{ "ticker": { "uuid": "2fcfe493-7180-4be8-962e-c80dbf7aee37", "symbol": "FCBC", "name": "First Community Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2fcfe493-7180-4be8-962e-c80dbf7aee37/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fcfe493-7180-4be8-962e-c80dbf7aee37/" }, "ticker_metadata": { "id": 5981, "uuid": "2fcfe493-7180-4be8-962e-c80dbf7aee37", "symbol": "FCBC", "name": "First Community Bancshares Inc", "asset_type": "equity", "market_cap": 801836000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Community Bankshares, Inc. is the financial holding company for First Community Bank offering various banking products and services. The company is headquartered in Bluefield, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2fcfe493-7180-4be8-962e-c80dbf7aee37", "symbol": "FCBC", "name": "First Community Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2fcfe493-7180-4be8-962e-c80dbf7aee37/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fcfe493-7180-4be8-962e-c80dbf7aee37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.75, "quality": 0.82, "momentum": 0.69, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 43.12, "market_cap": 820700588.4, "pe_ratio": 16.7476, "earnings_yield": 0.0597, "ebitda_to_ev": 0.2965, "shareholder_yield": 0.028, "roe": 0.094, "piotroski_f_score": 7, "momentum_12_1": 0.2025, "volatility_252d": 0.2731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.494544+00:00", "batch_id": "" }, "size": { "price_close": 43.12, "market_cap": 820700588.4, "market_cap_usd": 820700588.4, "enterprise_value": 223582588.4, "shares_outstanding": 19032945, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7476, "pb_ratio": 1.5741, "ptbv_ratio": 2.2996, "ps_ratio": 4.6847, "pcf_ratio": 21.4995, "pfcf_ratio": 19.3165, "ev_ebitda": 3.3722, "ev_ebit": 3.521, "ev_sales": 1.2762, "ev_fcf": 5.2624, "earnings_yield": 0.0597, "fcf_yield": 0.19, "price_to_sales": 4.6847, "price_to_book": 1.5741, "price_to_cashflow": 21.4995, "ebitda_to_ev": 0.2965, "sales_yield": 0.7836 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.8992, "operating_margin": 0.3625, "net_margin": 0.2797, "ebitda_margin": 0.3785, "fcf_margin": 0.2425, "roe": 0.094, "roa": 0.0134, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0481, "cash_conversion": 0.867, "accruals_ratio": 0.003, "sbc_to_revenue": 0.009, "piotroski_f_score": 7, "altman_z_score": 0.6761, "earnings_stability_5y": 0.0359, "revenue_stability_5y": 0.1647, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0432, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.9908, "net_debt_to_ebitda": -9.006, "debt_to_assets": 0.0009, "interest_coverage": 3.6207, "current_ratio": 275.9123, "quick_ratio": 275.9123, "net_debt": -597118000, "local_beta": 0.0006, "volatility_252d": 0.2731, "volatility_60d": 0.5915, "max_drawdown_12m": -0.2198, "risk_adjusted_momentum": 0.7416 }, "growth": { "revenue_growth_1y": -0.0044, "revenue_growth_3y_cagr": 0.0924, "revenue_growth_5y_cagr": 0.0605, "eps_growth_1y": -0.0311, "eps_growth_3y_cagr": 0.015, "eps_growth_5y_cagr": 0.0631, "fcf_growth_1y": -0.2435, "book_value_growth_1y": -0.0481, "revenue_growth": -0.0044, "earnings_growth": -0.0311 }, "momentum": { "price_return_1m": -0.0017, "price_return_3m": 0.0979, "price_return_6m": 0.3841, "price_return_9m": 0.2134, "price_return_12m": 0.2004, "price_return_12m_ex1m": 0.2025, "momentum_6m": 0.3841, "momentum_12m": 0.2004, "momentum_12_1": 0.2025, "distance_from_52w_high": -0.0017, "distance_from_52w_low": 0.4101, "relative_strength": 0.0425 }, "raw_ttm": { "revenue_ttm": 175189000, "gross_profit_ttm": 157522000, "ebit_ttm": 63500000, "ebitda_ttm": 66302000, "net_income_ttm": 49004000, "eps_diluted_ttm": 2.5747, "operating_cash_flow_ttm": 38173000, "capital_expenditure_ttm": 4314000, "fcf_ttm": 42487000, "dividends_paid_ttm": 22977000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17538000, "cash_and_equivalents": 600299000, "total_current_assets": 877677000, "total_current_liabilities": 3181000, "net_ppe": null, "total_assets": 3644947000, "total_debt": 3181000, "total_equity": 521394000, "net_working_capital": 277378000, "book_value_per_share": 27.3943, "retained_earnings": 325439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356881000, "tangible_book_per_share": 18.7507 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 40, "rank_ptbv": 47, "rank_ps": 77, "rank_pcf": 79, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 45, "rank_fcf_yield": 18, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 39, "rank_piotroski": 11, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49 }, "composites": { "value_composite": 25, "quality_composite": 18, "momentum_composite": 31, "growth_composite": 92, "yield_composite": 19, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7842, "os_score": 0.9, "value_percentile": 0.75, "quality_percentile": 0.82, "momentum_percentile": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1134, "ticker_id": 5981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.494544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.12, "market_cap": 820700588.4, "market_cap_usd": 820700588.4, "enterprise_value": 223582588.4, "shares_outstanding": 19032945, "fx_rate_to_usd": null, "pe_ratio": 16.74762445, "pb_ratio": 1.5740507, "ptbv_ratio": 2.29964775, "ps_ratio": 4.68465822, "pcf_ratio": 21.49950458, "pfcf_ratio": 19.31651066, "ev_ebitda": 3.37218468, "ev_ebit": 3.52098564, "ev_sales": 1.27623646, "ev_fcf": 5.26237645, "earnings_yield": 0.05970996, "fcf_yield": 0.19002821, "dividend_yield": 0.02799681, "buyback_yield": 0, "shareholder_yield": 0.02799681, "debt_paydown_yield": null, "total_yield": 0.02799681, "gross_margin": 0.89915463, "operating_margin": 0.36246568, "net_margin": 0.27972076, "ebitda_margin": 0.37845983, "fcf_margin": 0.24252093, "roe": 0.09398651, "roa": 0.01344437, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04806352, "cash_conversion": 0.86701086, "accruals_ratio": 0.00297151, "sbc_to_revenue": 0.00895604, "debt_to_equity": 5.99077281, "net_debt_to_ebitda": -9.006033, "debt_to_assets": 0.00087272, "interest_coverage": 3.62070932, "current_ratio": 275.91229173, "quick_ratio": 275.91229173, "net_debt": -597118000, "revenue_growth_1y": -0.00440997, "revenue_growth_3y_cagr": 0.09240302, "revenue_growth_5y_cagr": 0.06054263, "eps_growth_1y": -0.03110109, "eps_growth_3y_cagr": 0.01500385, "eps_growth_5y_cagr": 0.06314258, "fcf_growth_1y": -0.24354592, "book_value_growth_1y": -0.04808868, "piotroski_f_score": 7, "altman_z_score": 0.67610465, "earnings_stability_5y": 0.035898, "revenue_stability_5y": 0.164689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00172938, "price_return_3m": 0.09792179, "price_return_6m": 0.3840786, "price_return_9m": 0.21337982, "price_return_12m": 0.20041202, "price_return_12m_ex1m": 0.20249158, "distance_from_52w_high": -0.00172938, "distance_from_52w_low": 0.41010422, "relative_strength": 0.04247096, "local_beta": 0.0006, "volatility_252d": 0.273064, "volatility_60d": 0.591456, "max_drawdown_12m": -0.21980038, "revenue_ttm": 175189000, "gross_profit_ttm": 157522000, "ebit_ttm": 63500000, "ebitda_ttm": 66302000, "net_income_ttm": 49004000, "eps_diluted_ttm": 2.57469351, "operating_cash_flow_ttm": 38173000, "capital_expenditure_ttm": 4314000, "fcf_ttm": 42487000, "dividends_paid_ttm": 22977000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17538000, "cash_and_equivalents": 600299000, "total_current_assets": 877677000, "total_current_liabilities": 3181000, "net_ppe": null, "total_assets": 3644947000, "total_debt": 3181000, "total_equity": 521394000, "net_working_capital": 277378000, "book_value_per_share": 27.39428922, "retained_earnings": 325439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356881000, "tangible_book_per_share": 18.7506978, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 40, "rank_ptbv": 47, "rank_ps": 77, "rank_pcf": 79, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 45, "rank_fcf_yield": 18, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 39, "rank_piotroski": 11, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 25, "quality_composite": 18, "momentum_composite": 31, "growth_composite": 92, "yield_composite": 19, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.12, "os": 0.9, "value": 0.75, "quality": 0.82, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.7476, "earnings_yield": 0.0597, "shareholder_yield": 0.028, "roe": 0.094, "momentum_12_1": 0.2025, "complete_fields": { "id": 1134, "ticker_id": 5981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.494544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.12, "market_cap": 820700588.4, "market_cap_usd": 820700588.4, "enterprise_value": 223582588.4, "shares_outstanding": 19032945, "fx_rate_to_usd": null, "pe_ratio": 16.74762445, "pb_ratio": 1.5740507, "ptbv_ratio": 2.29964775, "ps_ratio": 4.68465822, "pcf_ratio": 21.49950458, "pfcf_ratio": 19.31651066, "ev_ebitda": 3.37218468, "ev_ebit": 3.52098564, "ev_sales": 1.27623646, "ev_fcf": 5.26237645, "earnings_yield": 0.05970996, "fcf_yield": 0.19002821, "dividend_yield": 0.02799681, "buyback_yield": 0, "shareholder_yield": 0.02799681, "debt_paydown_yield": null, "total_yield": 0.02799681, "gross_margin": 0.89915463, "operating_margin": 0.36246568, "net_margin": 0.27972076, "ebitda_margin": 0.37845983, "fcf_margin": 0.24252093, "roe": 0.09398651, "roa": 0.01344437, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04806352, "cash_conversion": 0.86701086, "accruals_ratio": 0.00297151, "sbc_to_revenue": 0.00895604, "debt_to_equity": 5.99077281, "net_debt_to_ebitda": -9.006033, "debt_to_assets": 0.00087272, "interest_coverage": 3.62070932, "current_ratio": 275.91229173, "quick_ratio": 275.91229173, "net_debt": -597118000, "revenue_growth_1y": -0.00440997, "revenue_growth_3y_cagr": 0.09240302, "revenue_growth_5y_cagr": 0.06054263, "eps_growth_1y": -0.03110109, "eps_growth_3y_cagr": 0.01500385, "eps_growth_5y_cagr": 0.06314258, "fcf_growth_1y": -0.24354592, "book_value_growth_1y": -0.04808868, "piotroski_f_score": 7, "altman_z_score": 0.67610465, "earnings_stability_5y": 0.035898, "revenue_stability_5y": 0.164689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00172938, "price_return_3m": 0.09792179, "price_return_6m": 0.3840786, "price_return_9m": 0.21337982, "price_return_12m": 0.20041202, "price_return_12m_ex1m": 0.20249158, "distance_from_52w_high": -0.00172938, "distance_from_52w_low": 0.41010422, "relative_strength": 0.04247096, "local_beta": 0.0006, "volatility_252d": 0.273064, "volatility_60d": 0.591456, "max_drawdown_12m": -0.21980038, "revenue_ttm": 175189000, "gross_profit_ttm": 157522000, "ebit_ttm": 63500000, "ebitda_ttm": 66302000, "net_income_ttm": 49004000, "eps_diluted_ttm": 2.57469351, "operating_cash_flow_ttm": 38173000, "capital_expenditure_ttm": 4314000, "fcf_ttm": 42487000, "dividends_paid_ttm": 22977000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17538000, "cash_and_equivalents": 600299000, "total_current_assets": 877677000, "total_current_liabilities": 3181000, "net_ppe": null, "total_assets": 3644947000, "total_debt": 3181000, "total_equity": 521394000, "net_working_capital": 277378000, "book_value_per_share": 27.39428922, "retained_earnings": 325439000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 356881000, "tangible_book_per_share": 18.7506978, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 40, "rank_ptbv": 47, "rank_ps": 77, "rank_pcf": 79, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 45, "rank_fcf_yield": 18, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 39, "rank_piotroski": 11, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 25, "quality_composite": 18, "momentum_composite": 31, "growth_composite": 92, "yield_composite": 19, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 185422000, "cost_of_revenue": 17994000, "gross_profit": 167428000, "ebit": 63125000, "ebitda": 63125000, "pretax_income": 63125000, "tax_provision": 14331000, "net_income": 48794000, "net_income_to_common": 48794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512240000, "total_current_assets": 653648000, "total_assets": 3259643000, "short_term_debt": 1214000, "long_term_debt": null, "total_debt": 1214000, "total_liabilities": 2759096000, "total_equity": 500547000, "shares_outstanding": 18410451, "goodwill_and_intangibles": 155044000 }, "cash_flow": { "operating_cash_flow": 62745000, "capital_expenditure": 2742000, "free_cash_flow": 65487000, "dividends_paid": 60600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69017, "ticker_id": 5981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "63125000", "netIncome": "48794000", "grossProfit": "167428000", "depreciation": "None", "totalRevenue": "185422000", "costOfRevenue": "17994000", "interestIncome": "142535000", "incomeBeforeTax": "63125000", "interestExpense": "17922000", "operatingIncome": "63125000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14331000", "reportedCurrency": "USD", "netInterestIncome": "124613000", "nonInterestIncome": "None", "operatingExpenses": "104303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68261000", "netIncomeFromContinuingOperations": "48794000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18335000", "currentDebt": "None", "investments": "None", "totalAssets": "3259643000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11098000", "reportedCurrency": "USD", "retainedEarnings": "319368000", "totalLiabilities": "2759096000", "otherCurrentAssets": "None", "totalCurrentAssets": "653648000", "currentLongTermDebt": "None", "longTermInvestments": "132688000", "shortTermInvestments": "132688000", "currentNetReceivables": "8720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214000", "totalShareholderEquity": "500547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896255000", "totalCurrentLiabilities": "897469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861627000", "cashAndShortTermInvestments": "512240000", "commonStockSharesOutstanding": "18410451", "intangibleAssetsExcludingGoodwill": "11098000", "cashAndCashEquivalentsAtCarryingValue": "512240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48794000", "profitLoss": "None", "dividendPayout": "60600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62745000", "capitalExpenditures": "2742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67813000", "cashflowFromInvestment": "139854000", "stockBasedCompensation": "1495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185422000, "cost_of_revenue": 17994000, "gross_profit": 167428000, "research_and_development": null, "selling_general_admin": 68261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63125000, "depreciation_amortisation": null, "ebitda": 63125000, "interest_expense": 17922000, "interest_income": null, "other_non_operating": null, "pretax_income": 63125000, "tax_provision": 14331000, "effective_tax_rate": null, "net_income": 48794000, "net_income_continuing_ops": 48794000, "net_income_to_common": 48794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512240000, "short_term_investments": 132688000, "net_receivables": 8720000, "inventory": null, "other_current_assets": null, "total_current_assets": 653648000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 11098000, "goodwill_and_intangibles": 155044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202604000, "total_assets": 3259643000, "short_term_debt": 1214000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861627000, "total_liabilities": 2759096000, "total_debt": 1214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319368000, "total_equity": 500547000, "shares_outstanding": 18410451, "operating_cash_flow": 62745000, "stock_based_compensation": 1495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139854000, "dividends_paid": 60600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67813000, "free_cash_flow": 65487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "63125000", "netIncome": "48794000", "grossProfit": "167428000", "depreciation": "None", "totalRevenue": "185422000", "costOfRevenue": "17994000", "interestIncome": "142535000", "incomeBeforeTax": "63125000", "interestExpense": "17922000", "operatingIncome": "63125000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14331000", "reportedCurrency": "USD", "netInterestIncome": "124613000", "nonInterestIncome": "None", "operatingExpenses": "104303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68261000", "netIncomeFromContinuingOperations": "48794000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18335000", "currentDebt": "None", "investments": "None", "totalAssets": "3259643000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11098000", "reportedCurrency": "USD", "retainedEarnings": "319368000", "totalLiabilities": "2759096000", "otherCurrentAssets": "None", "totalCurrentAssets": "653648000", "currentLongTermDebt": "None", "longTermInvestments": "132688000", "shortTermInvestments": "132688000", "currentNetReceivables": "8720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214000", "totalShareholderEquity": "500547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896255000", "totalCurrentLiabilities": "897469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861627000", "cashAndShortTermInvestments": "512240000", "commonStockSharesOutstanding": "18410451", "intangibleAssetsExcludingGoodwill": "11098000", "cashAndCashEquivalentsAtCarryingValue": "512240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48794000", "profitLoss": "None", "dividendPayout": "60600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62745000", "capitalExpenditures": "2742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67813000", "cashflowFromInvestment": "139854000", "stockBasedCompensation": "1495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 175890000, "cost_of_revenue": 23271000, "gross_profit": 152619000, "ebit": 65694000, "ebitda": 72174000, "pretax_income": 65694000, "tax_provision": 14090000, "net_income": 51604000, "net_income_to_common": 51604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80457000, "total_current_assets": 225926000, "total_assets": 3261216000, "short_term_debt": 906000, "long_term_debt": null, "total_debt": 906000, "total_liabilities": 2734824000, "total_equity": 526392000, "shares_outstanding": 18430000, "goodwill_and_intangibles": 156960000 }, "cash_flow": { "operating_cash_flow": 57739000, "capital_expenditure": 2807000, "free_cash_flow": 60546000, "dividends_paid": 22017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69022, "ticker_id": 5981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65694000", "ebitda": "72174000", "netIncome": "51604000", "grossProfit": "152619000", "depreciation": "None", "totalRevenue": "175890000", "costOfRevenue": "23271000", "interestIncome": "146142000", "incomeBeforeTax": "65694000", "interestExpense": "19674000", "operatingIncome": "65694000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14090000", "reportedCurrency": "USD", "netInterestIncome": "126468000", "nonInterestIncome": "None", "operatingExpenses": "86925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6480000", "sellingGeneralAndAdministrative": "53165000", "netIncomeFromContinuingOperations": "51604000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18322000", "currentDebt": "None", "investments": "None", "totalAssets": "3261216000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13014000", "reportedCurrency": "USD", "retainedEarnings": "349489000", "totalLiabilities": "2734824000", "otherCurrentAssets": "None", "totalCurrentAssets": "225926000", "currentLongTermDebt": "None", "longTermInvestments": "169849000", "shortTermInvestments": "136262000", "currentNetReceivables": "9207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3035290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "526392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2691247000", "totalCurrentLiabilities": "2692153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42671000", "cashAndShortTermInvestments": "80457000", "commonStockSharesOutstanding": "18430000", "intangibleAssetsExcludingGoodwill": "13014000", "cashAndCashEquivalentsAtCarryingValue": "80457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51604000", "profitLoss": "None", "dividendPayout": "22017000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57739000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60615000", "cashflowFromInvestment": "263910000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175890000, "cost_of_revenue": 23271000, "gross_profit": 152619000, "research_and_development": null, "selling_general_admin": 53165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65694000, "depreciation_amortisation": 6480000, "ebitda": 72174000, "interest_expense": 19674000, "interest_income": null, "other_non_operating": null, "pretax_income": 65694000, "tax_provision": 14090000, "effective_tax_rate": null, "net_income": 51604000, "net_income_continuing_ops": 51604000, "net_income_to_common": 51604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80457000, "short_term_investments": 136262000, "net_receivables": 9207000, "inventory": null, "other_current_assets": null, "total_current_assets": 225926000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 13014000, "goodwill_and_intangibles": 156960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3035290000, "total_assets": 3261216000, "short_term_debt": 906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2692153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42671000, "total_liabilities": 2734824000, "total_debt": 906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349489000, "total_equity": 526392000, "shares_outstanding": 18430000, "operating_cash_flow": 57739000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 263910000, "dividends_paid": 22017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60615000, "free_cash_flow": 60546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65694000", "ebitda": "72174000", "netIncome": "51604000", "grossProfit": "152619000", "depreciation": "None", "totalRevenue": "175890000", "costOfRevenue": "23271000", "interestIncome": "146142000", "incomeBeforeTax": "65694000", "interestExpense": "19674000", "operatingIncome": "65694000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14090000", "reportedCurrency": "USD", "netInterestIncome": "126468000", "nonInterestIncome": "None", "operatingExpenses": "86925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6480000", "sellingGeneralAndAdministrative": "53165000", "netIncomeFromContinuingOperations": "51604000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18322000", "currentDebt": "None", "investments": "None", "totalAssets": "3261216000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13014000", "reportedCurrency": "USD", "retainedEarnings": "349489000", "totalLiabilities": "2734824000", "otherCurrentAssets": "None", "totalCurrentAssets": "225926000", "currentLongTermDebt": "None", "longTermInvestments": "169849000", "shortTermInvestments": "136262000", "currentNetReceivables": "9207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3035290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "526392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2691247000", "totalCurrentLiabilities": "2692153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42671000", "cashAndShortTermInvestments": "80457000", "commonStockSharesOutstanding": "18430000", "intangibleAssetsExcludingGoodwill": "13014000", "cashAndCashEquivalentsAtCarryingValue": "80457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51604000", "profitLoss": "None", "dividendPayout": "22017000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57739000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60615000", "cashflowFromInvestment": "263910000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 165709000, "cost_of_revenue": 17466000, "gross_profit": 148243000, "ebit": 61974000, "ebitda": 67659000, "pretax_income": 61974000, "tax_provision": 13954000, "net_income": 48020000, "net_income_to_common": 48020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79108000, "total_current_assets": 370950000, "total_assets": 3268545000, "short_term_debt": 1119000, "long_term_debt": null, "total_debt": 1119000, "total_liabilities": 2765251000, "total_equity": 503294000, "shares_outstanding": 18027000, "goodwill_and_intangibles": 159091000 }, "cash_flow": { "operating_cash_flow": 61828000, "capital_expenditure": 2770000, "free_cash_flow": 64598000, "dividends_paid": 21089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69027, "ticker_id": 5981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61974000", "ebitda": "67659000", "netIncome": "48020000", "grossProfit": "148243000", "depreciation": "None", "totalRevenue": "165709000", "costOfRevenue": "17466000", "interestIncome": "137165000", "incomeBeforeTax": "61974000", "interestExpense": "9481000", "operatingIncome": "61974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13954000", "reportedCurrency": "USD", "netInterestIncome": "127684000", "nonInterestIncome": "None", "operatingExpenses": "86269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5685000", "sellingGeneralAndAdministrative": "51398000", "netIncomeFromContinuingOperations": "48020000" }, "balance": { "goodwill": "143946000", "inventory": "105539000", "commonStock": "18502000", "currentDebt": "None", "investments": "None", "totalAssets": "3268545000", "longTermDebt": "None", "shortTermDebt": "1119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15145000", "reportedCurrency": "USD", "retainedEarnings": "319902000", "totalLiabilities": "2765251000", "otherCurrentAssets": "127493000", "totalCurrentAssets": "370950000", "currentLongTermDebt": "None", "longTermInvestments": "280961000", "shortTermInvestments": "280961000", "currentNetReceivables": "10881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "503294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722325000", "totalCurrentLiabilities": "2723444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41807000", "cashAndShortTermInvestments": "79108000", "commonStockSharesOutstanding": "18027000", "intangibleAssetsExcludingGoodwill": "15145000", "cashAndCashEquivalentsAtCarryingValue": "79108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48020000", "profitLoss": "None", "dividendPayout": "21089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61828000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404916000", "cashflowFromInvestment": "288662000", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165709000, "cost_of_revenue": 17466000, "gross_profit": 148243000, "research_and_development": null, "selling_general_admin": 51398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61974000, "depreciation_amortisation": 5685000, "ebitda": 67659000, "interest_expense": 9481000, "interest_income": null, "other_non_operating": null, "pretax_income": 61974000, "tax_provision": 13954000, "effective_tax_rate": null, "net_income": 48020000, "net_income_continuing_ops": 48020000, "net_income_to_common": 48020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79108000, "short_term_investments": 280961000, "net_receivables": 10881000, "inventory": 105539000, "other_current_assets": null, "total_current_assets": 370950000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 15145000, "goodwill_and_intangibles": 159091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2897595000, "total_assets": 3268545000, "short_term_debt": 1119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2723444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41807000, "total_liabilities": 2765251000, "total_debt": 1119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319902000, "total_equity": 503294000, "shares_outstanding": 18027000, "operating_cash_flow": 61828000, "stock_based_compensation": 1203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288662000, "dividends_paid": 21089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404916000, "free_cash_flow": 64598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61974000", "ebitda": "67659000", "netIncome": "48020000", "grossProfit": "148243000", "depreciation": "None", "totalRevenue": "165709000", "costOfRevenue": "17466000", "interestIncome": "137165000", "incomeBeforeTax": "61974000", "interestExpense": "9481000", "operatingIncome": "61974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13954000", "reportedCurrency": "USD", "netInterestIncome": "127684000", "nonInterestIncome": "None", "operatingExpenses": "86269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5685000", "sellingGeneralAndAdministrative": "51398000", "netIncomeFromContinuingOperations": "48020000" }, "balance": { "goodwill": "143946000", "inventory": "105539000", "commonStock": "18502000", "currentDebt": "None", "investments": "None", "totalAssets": "3268545000", "longTermDebt": "None", "shortTermDebt": "1119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15145000", "reportedCurrency": "USD", "retainedEarnings": "319902000", "totalLiabilities": "2765251000", "otherCurrentAssets": "127493000", "totalCurrentAssets": "370950000", "currentLongTermDebt": "None", "longTermInvestments": "280961000", "shortTermInvestments": "280961000", "currentNetReceivables": "10881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "503294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722325000", "totalCurrentLiabilities": "2723444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41807000", "cashAndShortTermInvestments": "79108000", "commonStockSharesOutstanding": "18027000", "intangibleAssetsExcludingGoodwill": "15145000", "cashAndCashEquivalentsAtCarryingValue": "79108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48020000", "profitLoss": "None", "dividendPayout": "21089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61828000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404916000", "cashflowFromInvestment": "288662000", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 142237000, "cost_of_revenue": 8228000, "gross_profit": 134009000, "ebit": 60157000, "ebitda": 65757000, "pretax_income": 60157000, "tax_provision": 13495000, "net_income": 46662000, "net_income_to_common": 46662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65210000, "total_current_assets": 374838000, "total_assets": 3135572000, "short_term_debt": 1874000, "long_term_debt": null, "total_debt": 1874000, "total_liabilities": 2713587000, "total_equity": 421985000, "shares_outstanding": 16562000, "goodwill_and_intangibles": 133741000 }, "cash_flow": { "operating_cash_flow": 59024000, "capital_expenditure": 1160000, "free_cash_flow": 60184000, "dividends_paid": 18515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69032, "ticker_id": 5981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60157000", "ebitda": "65757000", "netIncome": "46662000", "grossProfit": "134009000", "depreciation": "None", "totalRevenue": "142237000", "costOfRevenue": "8228000", "interestIncome": "114319000", "incomeBeforeTax": "60157000", "interestExpense": "1656000", "operatingIncome": "60157000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13495000", "reportedCurrency": "USD", "netInterestIncome": "112663000", "nonInterestIncome": "None", "operatingExpenses": "73852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "48309000", "netIncomeFromContinuingOperations": "46662000" }, "balance": { "goodwill": "129565000", "inventory": "-180828000", "commonStock": "16225000", "currentDebt": "None", "investments": "None", "totalAssets": "3135572000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4176000", "reportedCurrency": "USD", "retainedEarnings": "292971000", "totalLiabilities": "2713587000", "otherCurrentAssets": "180828000", "totalCurrentAssets": "374838000", "currentLongTermDebt": "None", "longTermInvestments": "301052000", "shortTermInvestments": "300349000", "currentNetReceivables": "9279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760734000", "currentAccountsPayable": "32898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47340000", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "421985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2678815000", "totalCurrentLiabilities": "2713587000", "otherNonCurrentLiabilities": "34772000", "totalNonCurrentLiabilities": "2713587000", "cashAndShortTermInvestments": "65210000", "commonStockSharesOutstanding": "16562000", "intangibleAssetsExcludingGoodwill": "4176000", "cashAndCashEquivalentsAtCarryingValue": "65210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46662000", "profitLoss": "None", "dividendPayout": "18515000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59024000", "capitalExpenditures": "1160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28838000", "cashflowFromInvestment": "-536779000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142237000, "cost_of_revenue": 8228000, "gross_profit": 134009000, "research_and_development": null, "selling_general_admin": 48309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60157000, "depreciation_amortisation": 5600000, "ebitda": 65757000, "interest_expense": 1656000, "interest_income": null, "other_non_operating": null, "pretax_income": 60157000, "tax_provision": 13495000, "effective_tax_rate": null, "net_income": 46662000, "net_income_continuing_ops": 46662000, "net_income_to_common": 46662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65210000, "short_term_investments": 300349000, "net_receivables": 9279000, "inventory": -180828000, "other_current_assets": null, "total_current_assets": 374838000, "net_ppe": null, "goodwill": 129565000, "intangible_assets": 4176000, "goodwill_and_intangibles": 133741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760734000, "total_assets": 3135572000, "short_term_debt": 1874000, "accounts_payable": 32898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2713587000, "total_liabilities": 2713587000, "total_debt": 1874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292971000, "total_equity": 421985000, "shares_outstanding": 16562000, "operating_cash_flow": 59024000, "stock_based_compensation": 1375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536779000, "dividends_paid": 18515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28838000, "free_cash_flow": 60184000, "net_change_in_cash": -506593000 }, "raw_data": { "income": { "ebit": "60157000", "ebitda": "65757000", "netIncome": "46662000", "grossProfit": "134009000", "depreciation": "None", "totalRevenue": "142237000", "costOfRevenue": "8228000", "interestIncome": "114319000", "incomeBeforeTax": "60157000", "interestExpense": "1656000", "operatingIncome": "60157000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13495000", "reportedCurrency": "USD", "netInterestIncome": "112663000", "nonInterestIncome": "None", "operatingExpenses": "73852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "48309000", "netIncomeFromContinuingOperations": "46662000" }, "balance": { "goodwill": "129565000", "inventory": "-180828000", "commonStock": "16225000", "currentDebt": "None", "investments": "None", "totalAssets": "3135572000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4176000", "reportedCurrency": "USD", "retainedEarnings": "292971000", "totalLiabilities": "2713587000", "otherCurrentAssets": "180828000", "totalCurrentAssets": "374838000", "currentLongTermDebt": "None", "longTermInvestments": "301052000", "shortTermInvestments": "300349000", "currentNetReceivables": "9279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760734000", "currentAccountsPayable": "32898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47340000", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "421985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2678815000", "totalCurrentLiabilities": "2713587000", "otherNonCurrentLiabilities": "34772000", "totalNonCurrentLiabilities": "2713587000", "cashAndShortTermInvestments": "65210000", "commonStockSharesOutstanding": "16562000", "intangibleAssetsExcludingGoodwill": "4176000", "cashAndCashEquivalentsAtCarryingValue": "65210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46662000", "profitLoss": "None", "dividendPayout": "18515000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59024000", "capitalExpenditures": "1160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28838000", "cashflowFromInvestment": "-536779000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 133287000, "cost_of_revenue": -5635000, "gross_profit": 138922000, "ebit": 66528000, "ebitda": 72445000, "pretax_income": 66528000, "tax_provision": 15360000, "net_income": 51168000, "net_income_to_common": 51168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50403000, "total_current_assets": 134595000, "total_assets": 3194519000, "short_term_debt": 1536000, "long_term_debt": null, "total_debt": 1536000, "total_liabilities": 2766744000, "total_equity": 427775000, "shares_outstanding": 17403000, "goodwill_and_intangibles": 135187000 }, "cash_flow": { "operating_cash_flow": 48215000, "capital_expenditure": 3038000, "free_cash_flow": 51253000, "dividends_paid": 18059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69037, "ticker_id": 5981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66528000", "ebitda": "72445000", "netIncome": "51168000", "grossProfit": "138922000", "depreciation": "None", "totalRevenue": "133287000", "costOfRevenue": "-5635000", "interestIncome": "105310000", "incomeBeforeTax": "66528000", "interestExpense": "2836000", "operatingIncome": "66528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15360000", "reportedCurrency": "USD", "netInterestIncome": "102474000", "nonInterestIncome": "None", "operatingExpenses": "72394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5917000", "sellingGeneralAndAdministrative": "45071000", "netIncomeFromContinuingOperations": "51168000" }, "balance": { "goodwill": "129565000", "inventory": "-686354000", "commonStock": "16878000", "currentDebt": "None", "investments": "None", "totalAssets": "3194519000", "longTermDebt": "None", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5622000", "reportedCurrency": "USD", "retainedEarnings": "264824000", "totalLiabilities": "2766744000", "otherCurrentAssets": "686354000", "totalCurrentAssets": "134595000", "currentLongTermDebt": "None", "longTermInvestments": "76292000", "shortTermInvestments": "76292000", "currentNetReceivables": "7900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059924000", "currentAccountsPayable": "35817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52284000", "shortLongTermDebtTotal": "1536000", "totalShareholderEquity": "427775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2729391000", "totalCurrentLiabilities": "2766744000", "otherNonCurrentLiabilities": "37353000", "totalNonCurrentLiabilities": "2766744000", "cashAndShortTermInvestments": "50403000", "commonStockSharesOutstanding": "17403000", "intangibleAssetsExcludingGoodwill": "5622000", "cashAndCashEquivalentsAtCarryingValue": "50403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51168000", "profitLoss": "None", "dividendPayout": "18059000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48215000", "capitalExpenditures": "3038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137313000", "cashflowFromInvestment": "35350000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "220878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133287000, "cost_of_revenue": -5635000, "gross_profit": 138922000, "research_and_development": null, "selling_general_admin": 45071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66528000, "depreciation_amortisation": 5917000, "ebitda": 72445000, "interest_expense": 2836000, "interest_income": null, "other_non_operating": null, "pretax_income": 66528000, "tax_provision": 15360000, "effective_tax_rate": null, "net_income": 51168000, "net_income_continuing_ops": 51168000, "net_income_to_common": 51168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50403000, "short_term_investments": 76292000, "net_receivables": 7900000, "inventory": -686354000, "other_current_assets": null, "total_current_assets": 134595000, "net_ppe": null, "goodwill": 129565000, "intangible_assets": 5622000, "goodwill_and_intangibles": 135187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3059924000, "total_assets": 3194519000, "short_term_debt": 1536000, "accounts_payable": 35817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2766744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2766744000, "total_liabilities": 2766744000, "total_debt": 1536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264824000, "total_equity": 427775000, "shares_outstanding": 17403000, "operating_cash_flow": 48215000, "stock_based_compensation": 1773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35350000, "dividends_paid": 18059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137313000, "free_cash_flow": 51253000, "net_change_in_cash": 220878000 }, "raw_data": { "income": { "ebit": "66528000", "ebitda": "72445000", "netIncome": "51168000", "grossProfit": "138922000", "depreciation": "None", "totalRevenue": "133287000", "costOfRevenue": "-5635000", "interestIncome": "105310000", "incomeBeforeTax": "66528000", "interestExpense": "2836000", "operatingIncome": "66528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15360000", "reportedCurrency": "USD", "netInterestIncome": "102474000", "nonInterestIncome": "None", "operatingExpenses": "72394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5917000", "sellingGeneralAndAdministrative": "45071000", "netIncomeFromContinuingOperations": "51168000" }, "balance": { "goodwill": "129565000", "inventory": "-686354000", "commonStock": "16878000", "currentDebt": "None", "investments": "None", "totalAssets": "3194519000", "longTermDebt": "None", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5622000", "reportedCurrency": "USD", "retainedEarnings": "264824000", "totalLiabilities": "2766744000", "otherCurrentAssets": "686354000", "totalCurrentAssets": "134595000", "currentLongTermDebt": "None", "longTermInvestments": "76292000", "shortTermInvestments": "76292000", "currentNetReceivables": "7900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3059924000", "currentAccountsPayable": "35817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52284000", "shortLongTermDebtTotal": "1536000", "totalShareholderEquity": "427775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2729391000", "totalCurrentLiabilities": "2766744000", "otherNonCurrentLiabilities": "37353000", "totalNonCurrentLiabilities": "2766744000", "cashAndShortTermInvestments": "50403000", "commonStockSharesOutstanding": "17403000", "intangibleAssetsExcludingGoodwill": "5622000", "cashAndCashEquivalentsAtCarryingValue": "50403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51168000", "profitLoss": "None", "dividendPayout": "18059000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48215000", "capitalExpenditures": "3038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137313000", "cashflowFromInvestment": "35350000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "220878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 138204000, "cost_of_revenue": 18132000, "gross_profit": 120072000, "ebit": 46112000, "ebitda": 52020000, "pretax_income": 46112000, "tax_provision": 10186000, "net_income": 35926000, "net_income_to_common": 35926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60805000, "total_current_assets": 153215000, "total_assets": 3011136000, "short_term_debt": 964000, "long_term_debt": null, "total_debt": 964000, "total_liabilities": 2584406000, "total_equity": 426730000, "shares_outstanding": 17815000, "goodwill_and_intangibles": 136634000 }, "cash_flow": { "operating_cash_flow": 45844000, "capital_expenditure": 3195000, "free_cash_flow": 49039000, "dividends_paid": 17876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69042, "ticker_id": 5981, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46112000", "ebitda": "52020000", "netIncome": "35926000", "grossProfit": "120072000", "depreciation": "None", "totalRevenue": "138204000", "costOfRevenue": "18132000", "interestIncome": "114036000", "incomeBeforeTax": "46112000", "interestExpense": "5464000", "operatingIncome": "46112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10186000", "reportedCurrency": "USD", "netInterestIncome": "108572000", "nonInterestIncome": "None", "operatingExpenses": "73960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5908000", "sellingGeneralAndAdministrative": "44431000", "netIncomeFromContinuingOperations": "35926000" }, "balance": { "goodwill": "129565000", "inventory": "-468919000", "commonStock": "17723000", "currentDebt": "None", "investments": "None", "totalAssets": "3011136000", "longTermDebt": "None", "shortTermDebt": "964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7069000", "reportedCurrency": "USD", "retainedEarnings": "237585000", "totalLiabilities": "2584406000", "otherCurrentAssets": "468919000", "totalCurrentAssets": "153215000", "currentLongTermDebt": "None", "longTermInvestments": "85441000", "shortTermInvestments": "83358000", "currentNetReceivables": "9052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857921000", "currentAccountsPayable": "37195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57700000", "shortLongTermDebtTotal": "964000", "totalShareholderEquity": "426730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2546247000", "totalCurrentLiabilities": "2584406000", "otherNonCurrentLiabilities": "38159000", "totalNonCurrentLiabilities": "2584406000", "cashAndShortTermInvestments": "60805000", "commonStockSharesOutstanding": "17815000", "intangibleAssetsExcludingGoodwill": "7069000", "cashAndCashEquivalentsAtCarryingValue": "60805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35926000", "profitLoss": "None", "dividendPayout": "17876000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45844000", "capitalExpenditures": "3195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175910000", "cashflowFromInvestment": "17798000", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "239552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138204000, "cost_of_revenue": 18132000, "gross_profit": 120072000, "research_and_development": null, "selling_general_admin": 44431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46112000, "depreciation_amortisation": 5908000, "ebitda": 52020000, "interest_expense": 5464000, "interest_income": null, "other_non_operating": null, "pretax_income": 46112000, "tax_provision": 10186000, "effective_tax_rate": null, "net_income": 35926000, "net_income_continuing_ops": 35926000, "net_income_to_common": 35926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60805000, "short_term_investments": 83358000, "net_receivables": 9052000, "inventory": -468919000, "other_current_assets": null, "total_current_assets": 153215000, "net_ppe": null, "goodwill": 129565000, "intangible_assets": 7069000, "goodwill_and_intangibles": 136634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857921000, "total_assets": 3011136000, "short_term_debt": 964000, "accounts_payable": 37195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2584406000, "total_liabilities": 2584406000, "total_debt": 964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237585000, "total_equity": 426730000, "shares_outstanding": 17815000, "operating_cash_flow": 45844000, "stock_based_compensation": 2150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17798000, "dividends_paid": 17876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175910000, "free_cash_flow": 49039000, "net_change_in_cash": 239552000 }, "raw_data": { "income": { "ebit": "46112000", "ebitda": "52020000", "netIncome": "35926000", "grossProfit": "120072000", "depreciation": "None", "totalRevenue": "138204000", "costOfRevenue": "18132000", "interestIncome": "114036000", "incomeBeforeTax": "46112000", "interestExpense": "5464000", "operatingIncome": "46112000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10186000", "reportedCurrency": "USD", "netInterestIncome": "108572000", "nonInterestIncome": "None", "operatingExpenses": "73960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5908000", "sellingGeneralAndAdministrative": "44431000", "netIncomeFromContinuingOperations": "35926000" }, "balance": { "goodwill": "129565000", "inventory": "-468919000", "commonStock": "17723000", "currentDebt": "None", "investments": "None", "totalAssets": "3011136000", "longTermDebt": "None", "shortTermDebt": "964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7069000", "reportedCurrency": "USD", "retainedEarnings": "237585000", "totalLiabilities": "2584406000", "otherCurrentAssets": "468919000", "totalCurrentAssets": "153215000", "currentLongTermDebt": "None", "longTermInvestments": "85441000", "shortTermInvestments": "83358000", "currentNetReceivables": "9052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857921000", "currentAccountsPayable": "37195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57700000", "shortLongTermDebtTotal": "964000", "totalShareholderEquity": "426730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2546247000", "totalCurrentLiabilities": "2584406000", "otherNonCurrentLiabilities": "38159000", "totalNonCurrentLiabilities": "2584406000", "cashAndShortTermInvestments": "60805000", "commonStockSharesOutstanding": "17815000", "intangibleAssetsExcludingGoodwill": "7069000", "cashAndCashEquivalentsAtCarryingValue": "60805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35926000", "profitLoss": "None", "dividendPayout": "17876000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45844000", "capitalExpenditures": "3195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175910000", "cashflowFromInvestment": "17798000", "stockBasedCompensation": "2150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "239552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 117202000, "cost_of_revenue": 9086000, "gross_profit": 108116000, "ebit": 49796000, "ebitda": 54241000, "pretax_income": 49796000, "tax_provision": 10994000, "net_income": 38802000, "net_income_to_common": 38802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69009000, "total_current_assets": 245260000, "total_assets": 2798847000, "short_term_debt": 1601000, "long_term_debt": 40000, "total_debt": 1641000, "total_liabilities": 2370028000, "total_equity": 428819000, "shares_outstanding": 15756000, "goodwill_and_intangibles": 138084000 }, "cash_flow": { "operating_cash_flow": 56655000, "capital_expenditure": 8411000, "free_cash_flow": 65066000, "dividends_paid": 15060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69047, "ticker_id": 5981, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49796000", "ebitda": "54241000", "netIncome": "38802000", "grossProfit": "108116000", "depreciation": "None", "totalRevenue": "117202000", "costOfRevenue": "9086000", "interestIncome": "94968000", "incomeBeforeTax": "49796000", "interestExpense": "5515000", "operatingIncome": "49796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10994000", "reportedCurrency": "USD", "netInterestIncome": "89453000", "nonInterestIncome": "None", "operatingExpenses": "58320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4445000", "sellingGeneralAndAdministrative": "39517000", "netIncomeFromContinuingOperations": "38802000" }, "balance": { "goodwill": "129565000", "inventory": "-230538000", "commonStock": "18377000", "currentDebt": "None", "investments": "None", "totalAssets": "2798847000", "longTermDebt": "40000", "shortTermDebt": "1601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8519000", "reportedCurrency": "USD", "retainedEarnings": "219535000", "totalLiabilities": "2370028000", "otherCurrentAssets": "230538000", "totalCurrentAssets": "245260000", "currentLongTermDebt": "1601000", "longTermInvestments": "173806000", "shortTermInvestments": "169574000", "currentNetReceivables": "6677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553587000", "currentAccountsPayable": "38515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62824000", "shortLongTermDebtTotal": "1601000", "totalShareholderEquity": "428819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2329912000", "totalCurrentLiabilities": "2370028000", "otherNonCurrentLiabilities": "40116000", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "69009000", "commonStockSharesOutstanding": "15756000", "intangibleAssetsExcludingGoodwill": "8519000", "cashAndCashEquivalentsAtCarryingValue": "69009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38802000", "profitLoss": "None", "dividendPayout": "15060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56655000", "capitalExpenditures": "8411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87896000", "cashflowFromInvestment": "171377000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140136000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117202000, "cost_of_revenue": 9086000, "gross_profit": 108116000, "research_and_development": null, "selling_general_admin": 39517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49796000, "depreciation_amortisation": 4445000, "ebitda": 54241000, "interest_expense": 5515000, "interest_income": null, "other_non_operating": null, "pretax_income": 49796000, "tax_provision": 10994000, "effective_tax_rate": null, "net_income": 38802000, "net_income_continuing_ops": 38802000, "net_income_to_common": 38802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69009000, "short_term_investments": 169574000, "net_receivables": 6677000, "inventory": -230538000, "other_current_assets": null, "total_current_assets": 245260000, "net_ppe": null, "goodwill": 129565000, "intangible_assets": 8519000, "goodwill_and_intangibles": 138084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2553587000, "total_assets": 2798847000, "short_term_debt": 1601000, "accounts_payable": 38515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2370028000, "long_term_debt": 40000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 2370028000, "total_debt": 1641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219535000, "total_equity": 428819000, "shares_outstanding": 15756000, "operating_cash_flow": 56655000, "stock_based_compensation": 1892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171377000, "dividends_paid": 15060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87896000, "free_cash_flow": 65066000, "net_change_in_cash": 140136000 }, "raw_data": { "income": { "ebit": "49796000", "ebitda": "54241000", "netIncome": "38802000", "grossProfit": "108116000", "depreciation": "None", "totalRevenue": "117202000", "costOfRevenue": "9086000", "interestIncome": "94968000", "incomeBeforeTax": "49796000", "interestExpense": "5515000", "operatingIncome": "49796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10994000", "reportedCurrency": "USD", "netInterestIncome": "89453000", "nonInterestIncome": "None", "operatingExpenses": "58320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4445000", "sellingGeneralAndAdministrative": "39517000", "netIncomeFromContinuingOperations": "38802000" }, "balance": { "goodwill": "129565000", "inventory": "-230538000", "commonStock": "18377000", "currentDebt": "None", "investments": "None", "totalAssets": "2798847000", "longTermDebt": "40000", "shortTermDebt": "1601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8519000", "reportedCurrency": "USD", "retainedEarnings": "219535000", "totalLiabilities": "2370028000", "otherCurrentAssets": "230538000", "totalCurrentAssets": "245260000", "currentLongTermDebt": "1601000", "longTermInvestments": "173806000", "shortTermInvestments": "169574000", "currentNetReceivables": "6677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553587000", "currentAccountsPayable": "38515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62824000", "shortLongTermDebtTotal": "1601000", "totalShareholderEquity": "428819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2329912000", "totalCurrentLiabilities": "2370028000", "otherNonCurrentLiabilities": "40116000", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "69009000", "commonStockSharesOutstanding": "15756000", "intangibleAssetsExcludingGoodwill": "8519000", "cashAndCashEquivalentsAtCarryingValue": "69009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38802000", "profitLoss": "None", "dividendPayout": "15060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56655000", "capitalExpenditures": "8411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87896000", "cashflowFromInvestment": "171377000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140136000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 120877000, "cost_of_revenue": 9842000, "gross_profit": 111035000, "ebit": 45122000, "ebitda": 49073000, "pretax_income": 45122000, "tax_provision": 8782000, "net_income": 36340000, "net_income_to_common": 36340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41416000, "total_current_assets": 200013000, "total_assets": 2244374000, "short_term_debt": 29370000, "long_term_debt": 29370000, "total_debt": 58740000, "total_liabilities": 1911517000, "total_equity": 332857000, "shares_outstanding": 16666000, "goodwill_and_intangibles": 97770000 }, "cash_flow": { "operating_cash_flow": 49499000, "capital_expenditure": 2551000, "free_cash_flow": 52050000, "dividends_paid": 21090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69052, "ticker_id": 5981, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45122000", "ebitda": "49073000", "netIncome": "36340000", "grossProfit": "111035000", "depreciation": "None", "totalRevenue": "120877000", "costOfRevenue": "9842000", "interestIncome": "98294000", "incomeBeforeTax": "45122000", "interestExpense": "7449000", "operatingIncome": "45122000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8782000", "reportedCurrency": "USD", "netInterestIncome": "90845000", "nonInterestIncome": "None", "operatingExpenses": "65913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "39974000", "netIncomeFromContinuingOperations": "36340000" }, "balance": { "goodwill": "92744000", "inventory": "-91300000", "commonStock": "16007000", "currentDebt": "None", "investments": "None", "totalAssets": "2244374000", "longTermDebt": "29370000", "shortTermDebt": "29370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5026000", "reportedCurrency": "USD", "retainedEarnings": "195793000", "totalLiabilities": "1911517000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "200013000", "currentLongTermDebt": "25000000", "longTermInvestments": "181967000", "shortTermInvestments": "153116000", "currentNetReceivables": "5481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2044361000", "currentAccountsPayable": "26397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45785000", "shortLongTermDebtTotal": "29370000", "totalShareholderEquity": "332857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1855750000", "totalCurrentLiabilities": "1911517000", "otherNonCurrentLiabilities": "55767000", "totalNonCurrentLiabilities": "846425000", "cashAndShortTermInvestments": "41416000", "commonStockSharesOutstanding": "16666000", "intangibleAssetsExcludingGoodwill": "5026000", "cashAndCashEquivalentsAtCarryingValue": "41416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36340000", "profitLoss": "None", "dividendPayout": "21090000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49499000", "capitalExpenditures": "2551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179975000", "cashflowFromInvestment": "49398000", "stockBasedCompensation": "1510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120877000, "cost_of_revenue": 9842000, "gross_profit": 111035000, "research_and_development": 0, "selling_general_admin": 39974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45122000, "depreciation_amortisation": 3951000, "ebitda": 49073000, "interest_expense": 7449000, "interest_income": null, "other_non_operating": null, "pretax_income": 45122000, "tax_provision": 8782000, "effective_tax_rate": null, "net_income": 36340000, "net_income_continuing_ops": 36340000, "net_income_to_common": 36340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41416000, "short_term_investments": 153116000, "net_receivables": 5481000, "inventory": -91300000, "other_current_assets": null, "total_current_assets": 200013000, "net_ppe": null, "goodwill": 92744000, "intangible_assets": 5026000, "goodwill_and_intangibles": 97770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2044361000, "total_assets": 2244374000, "short_term_debt": 29370000, "accounts_payable": 26397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911517000, "long_term_debt": 29370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846425000, "total_liabilities": 1911517000, "total_debt": 58740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195793000, "total_equity": 332857000, "shares_outstanding": 16666000, "operating_cash_flow": 49499000, "stock_based_compensation": 1510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49398000, "dividends_paid": 21090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179975000, "free_cash_flow": 52050000, "net_change_in_cash": -81078000 }, "raw_data": { "income": { "ebit": "45122000", "ebitda": "49073000", "netIncome": "36340000", "grossProfit": "111035000", "depreciation": "None", "totalRevenue": "120877000", "costOfRevenue": "9842000", "interestIncome": "98294000", "incomeBeforeTax": "45122000", "interestExpense": "7449000", "operatingIncome": "45122000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8782000", "reportedCurrency": "USD", "netInterestIncome": "90845000", "nonInterestIncome": "None", "operatingExpenses": "65913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "39974000", "netIncomeFromContinuingOperations": "36340000" }, "balance": { "goodwill": "92744000", "inventory": "-91300000", "commonStock": "16007000", "currentDebt": "None", "investments": "None", "totalAssets": "2244374000", "longTermDebt": "29370000", "shortTermDebt": "29370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5026000", "reportedCurrency": "USD", "retainedEarnings": "195793000", "totalLiabilities": "1911517000", "otherCurrentAssets": "91300000", "totalCurrentAssets": "200013000", "currentLongTermDebt": "25000000", "longTermInvestments": "181967000", "shortTermInvestments": "153116000", "currentNetReceivables": "5481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2044361000", "currentAccountsPayable": "26397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45785000", "shortLongTermDebtTotal": "29370000", "totalShareholderEquity": "332857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1855750000", "totalCurrentLiabilities": "1911517000", "otherNonCurrentLiabilities": "55767000", "totalNonCurrentLiabilities": "846425000", "cashAndShortTermInvestments": "41416000", "commonStockSharesOutstanding": "16666000", "intangibleAssetsExcludingGoodwill": "5026000", "cashAndCashEquivalentsAtCarryingValue": "41416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36340000", "profitLoss": "None", "dividendPayout": "21090000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49499000", "capitalExpenditures": "2551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179975000", "cashflowFromInvestment": "49398000", "stockBasedCompensation": "1510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 44618000, "cost_of_revenue": 4865000, "gross_profit": 39753000, "ebit": 15636000, "ebitda": 15636000, "pretax_income": 15636000, "tax_provision": 3609000, "net_income": 12027000, "net_income_to_common": 12027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600299000, "total_current_assets": 877677000, "total_assets": 3644947000, "short_term_debt": 3181000, "long_term_debt": null, "total_debt": 3181000, "total_liabilities": 3123553000, "total_equity": 521394000, "shares_outstanding": 19032945, "goodwill_and_intangibles": 164513000 }, "cash_flow": { "operating_cash_flow": -11361000, "capital_expenditure": 1152000, "free_cash_flow": -10209000, "dividends_paid": 5956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69015, "ticker_id": 5981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15636000", "netIncome": "12027000", "grossProfit": "39753000", "depreciation": "None", "totalRevenue": "44618000", "costOfRevenue": "4865000", "interestIncome": "37781000", "incomeBeforeTax": "15636000", "interestExpense": "4487000", "operatingIncome": "15636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3609000", "reportedCurrency": "USD", "netInterestIncome": "33294000", "nonInterestIncome": "None", "operatingExpenses": "24117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17606000", "netIncomeFromContinuingOperations": "12027000" }, "balance": { "goodwill": "145672000", "inventory": "None", "commonStock": "18861000", "currentDebt": "None", "investments": "None", "totalAssets": "3644947000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18841000", "reportedCurrency": "USD", "retainedEarnings": "325439000", "totalLiabilities": "3123553000", "otherCurrentAssets": "None", "totalCurrentAssets": "877677000", "currentLongTermDebt": "None", "longTermInvestments": "267522000", "shortTermInvestments": "267522000", "currentNetReceivables": "9856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214717000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3181000", "totalShareholderEquity": "521394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3120372000", "cashAndShortTermInvestments": "600299000", "commonStockSharesOutstanding": "19032945", "intangibleAssetsExcludingGoodwill": "18841000", "cashAndCashEquivalentsAtCarryingValue": "600299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12027000", "profitLoss": "None", "dividendPayout": "5956000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11361000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4264000", "cashflowFromInvestment": "103684000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44618000, "cost_of_revenue": 4865000, "gross_profit": 39753000, "research_and_development": null, "selling_general_admin": 17606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15636000, "depreciation_amortisation": null, "ebitda": 15636000, "interest_expense": 4487000, "interest_income": null, "other_non_operating": null, "pretax_income": 15636000, "tax_provision": 3609000, "effective_tax_rate": null, "net_income": 12027000, "net_income_continuing_ops": 12027000, "net_income_to_common": 12027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600299000, "short_term_investments": 267522000, "net_receivables": 9856000, "inventory": null, "other_current_assets": null, "total_current_assets": 877677000, "net_ppe": null, "goodwill": 145672000, "intangible_assets": 18841000, "goodwill_and_intangibles": 164513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214717000, "total_assets": 3644947000, "short_term_debt": 3181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3120372000, "total_liabilities": 3123553000, "total_debt": 3181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325439000, "total_equity": 521394000, "shares_outstanding": 19032945, "operating_cash_flow": -11361000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103684000, "dividends_paid": 5956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4264000, "free_cash_flow": -10209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15636000", "netIncome": "12027000", "grossProfit": "39753000", "depreciation": "None", "totalRevenue": "44618000", "costOfRevenue": "4865000", "interestIncome": "37781000", "incomeBeforeTax": "15636000", "interestExpense": "4487000", "operatingIncome": "15636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3609000", "reportedCurrency": "USD", "netInterestIncome": "33294000", "nonInterestIncome": "None", "operatingExpenses": "24117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17606000", "netIncomeFromContinuingOperations": "12027000" }, "balance": { "goodwill": "145672000", "inventory": "None", "commonStock": "18861000", "currentDebt": "None", "investments": "None", "totalAssets": "3644947000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18841000", "reportedCurrency": "USD", "retainedEarnings": "325439000", "totalLiabilities": "3123553000", "otherCurrentAssets": "None", "totalCurrentAssets": "877677000", "currentLongTermDebt": "None", "longTermInvestments": "267522000", "shortTermInvestments": "267522000", "currentNetReceivables": "9856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214717000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3181000", "totalShareholderEquity": "521394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3120372000", "cashAndShortTermInvestments": "600299000", "commonStockSharesOutstanding": "19032945", "intangibleAssetsExcludingGoodwill": "18841000", "cashAndCashEquivalentsAtCarryingValue": "600299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12027000", "profitLoss": "None", "dividendPayout": "5956000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11361000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4264000", "cashflowFromInvestment": "103684000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 43458000, "cost_of_revenue": 3954000, "gross_profit": 39504000, "ebit": 16130000, "ebitda": 16130000, "pretax_income": 16130000, "tax_provision": 3665000, "net_income": 12465000, "net_income_to_common": 12465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512240000, "total_current_assets": 653648000, "total_assets": 3259643000, "short_term_debt": 1214000, "long_term_debt": null, "total_debt": 1214000, "total_liabilities": 2759096000, "total_equity": 500547000, "shares_outstanding": 18390550, "goodwill_and_intangibles": 155044000 }, "cash_flow": { "operating_cash_flow": 20366000, "capital_expenditure": 2485000, "free_cash_flow": 22851000, "dividends_paid": 5677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69016, "ticker_id": 5981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16130000", "netIncome": "12465000", "grossProfit": "39504000", "depreciation": "None", "totalRevenue": "43458000", "costOfRevenue": "3954000", "interestIncome": "36279000", "incomeBeforeTax": "16130000", "interestExpense": "3918000", "operatingIncome": "16130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3665000", "reportedCurrency": "USD", "netInterestIncome": "32361000", "nonInterestIncome": "None", "operatingExpenses": "23374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17188000", "netIncomeFromContinuingOperations": "12465000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18335000", "currentDebt": "None", "investments": "None", "totalAssets": "3259643000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11098000", "reportedCurrency": "USD", "retainedEarnings": "319368000", "totalLiabilities": "2759096000", "otherCurrentAssets": "None", "totalCurrentAssets": "653648000", "currentLongTermDebt": "None", "longTermInvestments": "132688000", "shortTermInvestments": "132688000", "currentNetReceivables": "8720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214000", "totalShareholderEquity": "500547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896255000", "totalCurrentLiabilities": "897469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861627000", "cashAndShortTermInvestments": "512240000", "commonStockSharesOutstanding": "18390550", "intangibleAssetsExcludingGoodwill": "11098000", "cashAndCashEquivalentsAtCarryingValue": "512240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12465000", "profitLoss": "None", "dividendPayout": "5677000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20366000", "capitalExpenditures": "2485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48850000", "cashflowFromInvestment": "15319000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43458000, "cost_of_revenue": 3954000, "gross_profit": 39504000, "research_and_development": null, "selling_general_admin": 17188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16130000, "depreciation_amortisation": null, "ebitda": 16130000, "interest_expense": 3918000, "interest_income": null, "other_non_operating": null, "pretax_income": 16130000, "tax_provision": 3665000, "effective_tax_rate": null, "net_income": 12465000, "net_income_continuing_ops": 12465000, "net_income_to_common": 12465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512240000, "short_term_investments": 132688000, "net_receivables": 8720000, "inventory": null, "other_current_assets": null, "total_current_assets": 653648000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 11098000, "goodwill_and_intangibles": 155044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202604000, "total_assets": 3259643000, "short_term_debt": 1214000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861627000, "total_liabilities": 2759096000, "total_debt": 1214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319368000, "total_equity": 500547000, "shares_outstanding": 18390550, "operating_cash_flow": 20366000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15319000, "dividends_paid": 5677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48850000, "free_cash_flow": 22851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16130000", "netIncome": "12465000", "grossProfit": "39504000", "depreciation": "None", "totalRevenue": "43458000", "costOfRevenue": "3954000", "interestIncome": "36279000", "incomeBeforeTax": "16130000", "interestExpense": "3918000", "operatingIncome": "16130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3665000", "reportedCurrency": "USD", "netInterestIncome": "32361000", "nonInterestIncome": "None", "operatingExpenses": "23374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17188000", "netIncomeFromContinuingOperations": "12465000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18335000", "currentDebt": "None", "investments": "None", "totalAssets": "3259643000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11098000", "reportedCurrency": "USD", "retainedEarnings": "319368000", "totalLiabilities": "2759096000", "otherCurrentAssets": "None", "totalCurrentAssets": "653648000", "currentLongTermDebt": "None", "longTermInvestments": "132688000", "shortTermInvestments": "132688000", "currentNetReceivables": "8720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202604000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214000", "totalShareholderEquity": "500547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "896255000", "totalCurrentLiabilities": "897469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861627000", "cashAndShortTermInvestments": "512240000", "commonStockSharesOutstanding": "18390550", "intangibleAssetsExcludingGoodwill": "11098000", "cashAndCashEquivalentsAtCarryingValue": "512240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12465000", "profitLoss": "None", "dividendPayout": "5677000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20366000", "capitalExpenditures": "2485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48850000", "cashflowFromInvestment": "15319000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 43860000, "cost_of_revenue": 4402000, "gross_profit": 39458000, "ebit": 15907000, "ebitda": 17224000, "pretax_income": 15907000, "tax_provision": 3641000, "net_income": 12266000, "net_income_to_common": 12266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78831000, "total_current_assets": 193140000, "total_assets": 3189613000, "short_term_debt": 1429000, "long_term_debt": null, "total_debt": 1429000, "total_liabilities": 2678888000, "total_equity": 510725000, "shares_outstanding": 18400289, "goodwill_and_intangibles": 155477000 }, "cash_flow": { "operating_cash_flow": 18947000, "capital_expenditure": 434000, "free_cash_flow": 19381000, "dividends_paid": 5677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69018, "ticker_id": 5981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15907000", "ebitda": "17224000", "netIncome": "12266000", "grossProfit": "39458000", "depreciation": "None", "totalRevenue": "43860000", "costOfRevenue": "4402000", "interestIncome": "35699000", "incomeBeforeTax": "15907000", "interestExpense": "4402000", "operatingIncome": "15907000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3641000", "reportedCurrency": "USD", "netInterestIncome": "31297000", "nonInterestIncome": "None", "operatingExpenses": "23551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "14713000", "netIncomeFromContinuingOperations": "12266000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18315000", "currentDebt": "None", "investments": "None", "totalAssets": "3189613000", "longTermDebt": "None", "shortTermDebt": "1429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11531000", "reportedCurrency": "USD", "retainedEarnings": "330895000", "totalLiabilities": "2678888000", "otherCurrentAssets": "None", "totalCurrentAssets": "193140000", "currentLongTermDebt": "None", "longTermInvestments": "131314000", "shortTermInvestments": "105188000", "currentNetReceivables": "9121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2996473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1429000", "totalShareholderEquity": "510725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2630593000", "totalCurrentLiabilities": "2632022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46866000", "cashAndShortTermInvestments": "78831000", "commonStockSharesOutstanding": "18400289", "intangibleAssetsExcludingGoodwill": "11531000", "cashAndCashEquivalentsAtCarryingValue": "78831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12265000", "profitLoss": "None", "dividendPayout": "5677000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18947000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9913000", "cashflowFromInvestment": "23614000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43860000, "cost_of_revenue": 4402000, "gross_profit": 39458000, "research_and_development": null, "selling_general_admin": 14713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15907000, "depreciation_amortisation": 1317000, "ebitda": 17224000, "interest_expense": 4402000, "interest_income": null, "other_non_operating": null, "pretax_income": 15907000, "tax_provision": 3641000, "effective_tax_rate": null, "net_income": 12266000, "net_income_continuing_ops": 12266000, "net_income_to_common": 12266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78831000, "short_term_investments": 105188000, "net_receivables": 9121000, "inventory": null, "other_current_assets": null, "total_current_assets": 193140000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 11531000, "goodwill_and_intangibles": 155477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2996473000, "total_assets": 3189613000, "short_term_debt": 1429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2632022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46866000, "total_liabilities": 2678888000, "total_debt": 1429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330895000, "total_equity": 510725000, "shares_outstanding": 18400289, "operating_cash_flow": 18947000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23614000, "dividends_paid": 5677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9913000, "free_cash_flow": 19381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15907000", "ebitda": "17224000", "netIncome": "12266000", "grossProfit": "39458000", "depreciation": "None", "totalRevenue": "43860000", "costOfRevenue": "4402000", "interestIncome": "35699000", "incomeBeforeTax": "15907000", "interestExpense": "4402000", "operatingIncome": "15907000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3641000", "reportedCurrency": "USD", "netInterestIncome": "31297000", "nonInterestIncome": "None", "operatingExpenses": "23551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "14713000", "netIncomeFromContinuingOperations": "12266000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18315000", "currentDebt": "None", "investments": "None", "totalAssets": "3189613000", "longTermDebt": "None", "shortTermDebt": "1429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11531000", "reportedCurrency": "USD", "retainedEarnings": "330895000", "totalLiabilities": "2678888000", "otherCurrentAssets": "None", "totalCurrentAssets": "193140000", "currentLongTermDebt": "None", "longTermInvestments": "131314000", "shortTermInvestments": "105188000", "currentNetReceivables": "9121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2996473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1429000", "totalShareholderEquity": "510725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2630593000", "totalCurrentLiabilities": "2632022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46866000", "cashAndShortTermInvestments": "78831000", "commonStockSharesOutstanding": "18400289", "intangibleAssetsExcludingGoodwill": "11531000", "cashAndCashEquivalentsAtCarryingValue": "78831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12265000", "profitLoss": "None", "dividendPayout": "5677000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18947000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9913000", "cashflowFromInvestment": "23614000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 43253000, "cost_of_revenue": 4446000, "gross_profit": 38807000, "ebit": 15827000, "ebitda": 17312000, "pretax_income": 15827000, "tax_provision": 3581000, "net_income": 12246000, "net_income_to_common": 12246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94401000, "total_current_assets": 126275000, "total_assets": 3181014000, "short_term_debt": 1016000, "long_term_debt": null, "total_debt": 1016000, "total_liabilities": 2678185000, "total_equity": 502829000, "shares_outstanding": 18401000, "goodwill_and_intangibles": 155910000 }, "cash_flow": { "operating_cash_flow": 10221000, "capital_expenditure": 243000, "free_cash_flow": 10464000, "dividends_paid": 5667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69019, "ticker_id": 5981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15827000", "ebitda": "17312000", "netIncome": "12246000", "grossProfit": "38807000", "depreciation": "None", "totalRevenue": "43253000", "costOfRevenue": "4446000", "interestIncome": "35388000", "incomeBeforeTax": "15827000", "interestExpense": "4731000", "operatingIncome": "15827000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3581000", "reportedCurrency": "USD", "netInterestIncome": "30657000", "nonInterestIncome": "None", "operatingExpenses": "22980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "14710000", "netIncomeFromContinuingOperations": "12246000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18311000", "currentDebt": "None", "investments": "None", "totalAssets": "3181014000", "longTermDebt": "None", "shortTermDebt": "1016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11964000", "reportedCurrency": "USD", "retainedEarnings": "324307000", "totalLiabilities": "2678185000", "otherCurrentAssets": "None", "totalCurrentAssets": "126275000", "currentLongTermDebt": "None", "longTermInvestments": "132535000", "shortTermInvestments": "23087000", "currentNetReceivables": "8787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3054739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016000", "totalShareholderEquity": "502829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2635364000", "totalCurrentLiabilities": "2636380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41805000", "cashAndShortTermInvestments": "94401000", "commonStockSharesOutstanding": "18401000", "intangibleAssetsExcludingGoodwill": "11964000", "cashAndCashEquivalentsAtCarryingValue": "94401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12246000", "profitLoss": "None", "dividendPayout": "5667000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10221000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56523000", "cashflowFromInvestment": "26677000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43253000, "cost_of_revenue": 4446000, "gross_profit": 38807000, "research_and_development": null, "selling_general_admin": 14710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15827000, "depreciation_amortisation": 1485000, "ebitda": 17312000, "interest_expense": 4731000, "interest_income": null, "other_non_operating": null, "pretax_income": 15827000, "tax_provision": 3581000, "effective_tax_rate": null, "net_income": 12246000, "net_income_continuing_ops": 12246000, "net_income_to_common": 12246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94401000, "short_term_investments": 23087000, "net_receivables": 8787000, "inventory": null, "other_current_assets": null, "total_current_assets": 126275000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 11964000, "goodwill_and_intangibles": 155910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3054739000, "total_assets": 3181014000, "short_term_debt": 1016000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2636380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41805000, "total_liabilities": 2678185000, "total_debt": 1016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324307000, "total_equity": 502829000, "shares_outstanding": 18401000, "operating_cash_flow": 10221000, "stock_based_compensation": 1326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26677000, "dividends_paid": 5667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56523000, "free_cash_flow": 10464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15827000", "ebitda": "17312000", "netIncome": "12246000", "grossProfit": "38807000", "depreciation": "None", "totalRevenue": "43253000", "costOfRevenue": "4446000", "interestIncome": "35388000", "incomeBeforeTax": "15827000", "interestExpense": "4731000", "operatingIncome": "15827000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3581000", "reportedCurrency": "USD", "netInterestIncome": "30657000", "nonInterestIncome": "None", "operatingExpenses": "22980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485000", "sellingGeneralAndAdministrative": "14710000", "netIncomeFromContinuingOperations": "12246000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18311000", "currentDebt": "None", "investments": "None", "totalAssets": "3181014000", "longTermDebt": "None", "shortTermDebt": "1016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11964000", "reportedCurrency": "USD", "retainedEarnings": "324307000", "totalLiabilities": "2678185000", "otherCurrentAssets": "None", "totalCurrentAssets": "126275000", "currentLongTermDebt": "None", "longTermInvestments": "132535000", "shortTermInvestments": "23087000", "currentNetReceivables": "8787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3054739000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016000", "totalShareholderEquity": "502829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2635364000", "totalCurrentLiabilities": "2636380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41805000", "cashAndShortTermInvestments": "94401000", "commonStockSharesOutstanding": "18401000", "intangibleAssetsExcludingGoodwill": "11964000", "cashAndCashEquivalentsAtCarryingValue": "94401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12246000", "profitLoss": "None", "dividendPayout": "5667000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10221000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56523000", "cashflowFromInvestment": "26677000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 42914000, "cost_of_revenue": 5192000, "gross_profit": 37722000, "ebit": 15262000, "ebitda": 16825000, "pretax_income": 15262000, "tax_provision": 3444000, "net_income": 11818000, "net_income_to_common": 11818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87456000, "total_current_assets": 193587000, "total_assets": 3225773000, "short_term_debt": 908000, "long_term_debt": null, "total_debt": 908000, "total_liabilities": 2729356000, "total_equity": 496417000, "shares_outstanding": 18451000, "goodwill_and_intangibles": 156436000 }, "cash_flow": { "operating_cash_flow": 13211000, "capital_expenditure": 1121000, "free_cash_flow": 14332000, "dividends_paid": 43579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69020, "ticker_id": 5981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15262000", "ebitda": "16825000", "netIncome": "11818000", "grossProfit": "37722000", "depreciation": "None", "totalRevenue": "42914000", "costOfRevenue": "5192000", "interestIncome": "35169000", "incomeBeforeTax": "15262000", "interestExpense": "4871000", "operatingIncome": "15262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3444000", "reportedCurrency": "USD", "netInterestIncome": "30298000", "nonInterestIncome": "None", "operatingExpenses": "22460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "13697000", "netIncomeFromContinuingOperations": "11818000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18327000", "currentDebt": "None", "investments": "None", "totalAssets": "3225773000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12490000", "reportedCurrency": "USD", "retainedEarnings": "317728000", "totalLiabilities": "2729356000", "otherCurrentAssets": "None", "totalCurrentAssets": "193587000", "currentLongTermDebt": "None", "longTermInvestments": "129659000", "shortTermInvestments": "96825000", "currentNetReceivables": "9306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032186000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "908000", "totalShareholderEquity": "496417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2684477000", "totalCurrentLiabilities": "2685385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43971000", "cashAndShortTermInvestments": "87456000", "commonStockSharesOutstanding": "18451000", "intangibleAssetsExcludingGoodwill": "12490000", "cashAndCashEquivalentsAtCarryingValue": "87456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11818000", "profitLoss": "None", "dividendPayout": "43579000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13211000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50227000", "cashflowFromInvestment": "74244000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42914000, "cost_of_revenue": 5192000, "gross_profit": 37722000, "research_and_development": null, "selling_general_admin": 13697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15262000, "depreciation_amortisation": 1563000, "ebitda": 16825000, "interest_expense": 4871000, "interest_income": null, "other_non_operating": null, "pretax_income": 15262000, "tax_provision": 3444000, "effective_tax_rate": null, "net_income": 11818000, "net_income_continuing_ops": 11818000, "net_income_to_common": 11818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87456000, "short_term_investments": 96825000, "net_receivables": 9306000, "inventory": null, "other_current_assets": null, "total_current_assets": 193587000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 12490000, "goodwill_and_intangibles": 156436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3032186000, "total_assets": 3225773000, "short_term_debt": 908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2685385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43971000, "total_liabilities": 2729356000, "total_debt": 908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317728000, "total_equity": 496417000, "shares_outstanding": 18451000, "operating_cash_flow": 13211000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74244000, "dividends_paid": 43579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50227000, "free_cash_flow": 14332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15262000", "ebitda": "16825000", "netIncome": "11818000", "grossProfit": "37722000", "depreciation": "None", "totalRevenue": "42914000", "costOfRevenue": "5192000", "interestIncome": "35169000", "incomeBeforeTax": "15262000", "interestExpense": "4871000", "operatingIncome": "15262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3444000", "reportedCurrency": "USD", "netInterestIncome": "30298000", "nonInterestIncome": "None", "operatingExpenses": "22460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "13697000", "netIncomeFromContinuingOperations": "11818000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18327000", "currentDebt": "None", "investments": "None", "totalAssets": "3225773000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12490000", "reportedCurrency": "USD", "retainedEarnings": "317728000", "totalLiabilities": "2729356000", "otherCurrentAssets": "None", "totalCurrentAssets": "193587000", "currentLongTermDebt": "None", "longTermInvestments": "129659000", "shortTermInvestments": "96825000", "currentNetReceivables": "9306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032186000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "908000", "totalShareholderEquity": "496417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2684477000", "totalCurrentLiabilities": "2685385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43971000", "cashAndShortTermInvestments": "87456000", "commonStockSharesOutstanding": "18451000", "intangibleAssetsExcludingGoodwill": "12490000", "cashAndCashEquivalentsAtCarryingValue": "87456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11818000", "profitLoss": "None", "dividendPayout": "43579000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13211000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50227000", "cashflowFromInvestment": "74244000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 44464000, "cost_of_revenue": 6181000, "gross_profit": 38283000, "ebit": 16481000, "ebitda": 18064000, "pretax_income": 16481000, "tax_provision": 3441000, "net_income": 13040000, "net_income_to_common": 13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80457000, "total_current_assets": 225926000, "total_assets": 3261216000, "short_term_debt": 906000, "long_term_debt": null, "total_debt": 906000, "total_liabilities": 2734824000, "total_equity": 526392000, "shares_outstanding": 18418000, "goodwill_and_intangibles": 156960000 }, "cash_flow": { "operating_cash_flow": 14918000, "capital_expenditure": 153000, "free_cash_flow": 15071000, "dividends_paid": 5672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69021, "ticker_id": 5981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16481000", "ebitda": "18064000", "netIncome": "13040000", "grossProfit": "38283000", "depreciation": "None", "totalRevenue": "44464000", "costOfRevenue": "6181000", "interestIncome": "36432000", "incomeBeforeTax": "16481000", "interestExpense": "5099000", "operatingIncome": "16481000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3441000", "reportedCurrency": "USD", "netInterestIncome": "31333000", "nonInterestIncome": "None", "operatingExpenses": "21802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "13866000", "netIncomeFromContinuingOperations": "13040000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18322000", "currentDebt": "None", "investments": "None", "totalAssets": "3261216000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13014000", "reportedCurrency": "USD", "retainedEarnings": "349489000", "totalLiabilities": "2734824000", "otherCurrentAssets": "-9207000", "totalCurrentAssets": "225926000", "currentLongTermDebt": "None", "longTermInvestments": "169849000", "shortTermInvestments": "136262000", "currentNetReceivables": "9207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3035290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "526392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2691247000", "totalCurrentLiabilities": "2692153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42671000", "cashAndShortTermInvestments": "80457000", "commonStockSharesOutstanding": "18418000", "intangibleAssetsExcludingGoodwill": "13014000", "cashAndCashEquivalentsAtCarryingValue": "80457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13040000", "profitLoss": "None", "dividendPayout": "5672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14918000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26734000", "cashflowFromInvestment": "20464000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44464000, "cost_of_revenue": 6181000, "gross_profit": 38283000, "research_and_development": null, "selling_general_admin": 13866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16481000, "depreciation_amortisation": 1583000, "ebitda": 18064000, "interest_expense": 5099000, "interest_income": null, "other_non_operating": null, "pretax_income": 16481000, "tax_provision": 3441000, "effective_tax_rate": null, "net_income": 13040000, "net_income_continuing_ops": 13040000, "net_income_to_common": 13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80457000, "short_term_investments": 136262000, "net_receivables": 9207000, "inventory": null, "other_current_assets": null, "total_current_assets": 225926000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 13014000, "goodwill_and_intangibles": 156960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3035290000, "total_assets": 3261216000, "short_term_debt": 906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2692153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42671000, "total_liabilities": 2734824000, "total_debt": 906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349489000, "total_equity": 526392000, "shares_outstanding": 18418000, "operating_cash_flow": 14918000, "stock_based_compensation": 632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20464000, "dividends_paid": 5672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26734000, "free_cash_flow": 15071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16481000", "ebitda": "18064000", "netIncome": "13040000", "grossProfit": "38283000", "depreciation": "None", "totalRevenue": "44464000", "costOfRevenue": "6181000", "interestIncome": "36432000", "incomeBeforeTax": "16481000", "interestExpense": "5099000", "operatingIncome": "16481000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3441000", "reportedCurrency": "USD", "netInterestIncome": "31333000", "nonInterestIncome": "None", "operatingExpenses": "21802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "13866000", "netIncomeFromContinuingOperations": "13040000" }, "balance": { "goodwill": "143946000", "inventory": "None", "commonStock": "18322000", "currentDebt": "None", "investments": "None", "totalAssets": "3261216000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13014000", "reportedCurrency": "USD", "retainedEarnings": "349489000", "totalLiabilities": "2734824000", "otherCurrentAssets": "-9207000", "totalCurrentAssets": "225926000", "currentLongTermDebt": "None", "longTermInvestments": "169849000", "shortTermInvestments": "136262000", "currentNetReceivables": "9207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3035290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906000", "totalShareholderEquity": "526392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2691247000", "totalCurrentLiabilities": "2692153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42671000", "cashAndShortTermInvestments": "80457000", "commonStockSharesOutstanding": "18418000", "intangibleAssetsExcludingGoodwill": "13014000", "cashAndCashEquivalentsAtCarryingValue": "80457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13040000", "profitLoss": "None", "dividendPayout": "5672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14918000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26734000", "cashflowFromInvestment": "20464000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 44883000, "cost_of_revenue": 6658000, "gross_profit": 38225000, "ebit": 16509000, "ebitda": 18122000, "pretax_income": 16509000, "tax_provision": 3476000, "net_income": 13033000, "net_income_to_common": 13033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90960000, "total_current_assets": 267512000, "total_assets": 3224361000, "short_term_debt": 954000, "long_term_debt": null, "total_debt": 954000, "total_liabilities": 2703667000, "total_equity": 520694000, "shares_outstanding": 18372000, "goodwill_and_intangibles": 157496000 }, "cash_flow": { "operating_cash_flow": 11437000, "capital_expenditure": 504000, "free_cash_flow": 11941000, "dividends_paid": 5668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69023, "ticker_id": 5981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16509000", "ebitda": "18122000", "netIncome": "13033000", "grossProfit": "38225000", "depreciation": "None", "totalRevenue": "44883000", "costOfRevenue": "6658000", "interestIncome": "36892000", "incomeBeforeTax": "16509000", "interestExpense": "5298000", "operatingIncome": "16509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3476000", "reportedCurrency": "USD", "netInterestIncome": "31594000", "nonInterestIncome": "None", "operatingExpenses": "21716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "13494000", "netIncomeFromContinuingOperations": "13033000" }, "balance": { "goodwill": "143946000", "inventory": "-265620000", "commonStock": "18291000", "currentDebt": "None", "investments": "None", "totalAssets": "3224361000", "longTermDebt": "None", "shortTermDebt": "954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13550000", "reportedCurrency": "USD", "retainedEarnings": "342121000", "totalLiabilities": "2703667000", "otherCurrentAssets": "325567000", "totalCurrentAssets": "267512000", "currentLongTermDebt": "None", "longTermInvestments": "166669000", "shortTermInvestments": "166669000", "currentNetReceivables": "9883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "520694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2659253000", "totalCurrentLiabilities": "2660207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43460000", "cashAndShortTermInvestments": "90960000", "commonStockSharesOutstanding": "18372000", "intangibleAssetsExcludingGoodwill": "13550000", "cashAndCashEquivalentsAtCarryingValue": "90960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13033000", "profitLoss": "None", "dividendPayout": "5668000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11437000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23187000", "cashflowFromInvestment": "-2789000", "stockBasedCompensation": "-3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44883000, "cost_of_revenue": 6658000, "gross_profit": 38225000, "research_and_development": null, "selling_general_admin": 13494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16509000, "depreciation_amortisation": 1613000, "ebitda": 18122000, "interest_expense": 5298000, "interest_income": null, "other_non_operating": null, "pretax_income": 16509000, "tax_provision": 3476000, "effective_tax_rate": null, "net_income": 13033000, "net_income_continuing_ops": 13033000, "net_income_to_common": 13033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90960000, "short_term_investments": 166669000, "net_receivables": 9883000, "inventory": -265620000, "other_current_assets": null, "total_current_assets": 267512000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 13550000, "goodwill_and_intangibles": 157496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2956849000, "total_assets": 3224361000, "short_term_debt": 954000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2660207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43460000, "total_liabilities": 2703667000, "total_debt": 954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342121000, "total_equity": 520694000, "shares_outstanding": 18372000, "operating_cash_flow": 11437000, "stock_based_compensation": -3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2789000, "dividends_paid": 5668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23187000, "free_cash_flow": 11941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16509000", "ebitda": "18122000", "netIncome": "13033000", "grossProfit": "38225000", "depreciation": "None", "totalRevenue": "44883000", "costOfRevenue": "6658000", "interestIncome": "36892000", "incomeBeforeTax": "16509000", "interestExpense": "5298000", "operatingIncome": "16509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3476000", "reportedCurrency": "USD", "netInterestIncome": "31594000", "nonInterestIncome": "None", "operatingExpenses": "21716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "13494000", "netIncomeFromContinuingOperations": "13033000" }, "balance": { "goodwill": "143946000", "inventory": "-265620000", "commonStock": "18291000", "currentDebt": "None", "investments": "None", "totalAssets": "3224361000", "longTermDebt": "None", "shortTermDebt": "954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13550000", "reportedCurrency": "USD", "retainedEarnings": "342121000", "totalLiabilities": "2703667000", "otherCurrentAssets": "325567000", "totalCurrentAssets": "267512000", "currentLongTermDebt": "None", "longTermInvestments": "166669000", "shortTermInvestments": "166669000", "currentNetReceivables": "9883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956849000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "520694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2659253000", "totalCurrentLiabilities": "2660207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43460000", "cashAndShortTermInvestments": "90960000", "commonStockSharesOutstanding": "18372000", "intangibleAssetsExcludingGoodwill": "13550000", "cashAndCashEquivalentsAtCarryingValue": "90960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13033000", "profitLoss": "None", "dividendPayout": "5668000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11437000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23187000", "cashflowFromInvestment": "-2789000", "stockBasedCompensation": "-3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 43704000, "cost_of_revenue": 5021000, "gross_profit": 38683000, "ebit": 16213000, "ebitda": 17871000, "pretax_income": 16213000, "tax_provision": 3527000, "net_income": 12686000, "net_income_to_common": 12686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77359000, "total_current_assets": 217029000, "total_assets": 3232819000, "short_term_debt": 894000, "long_term_debt": null, "total_debt": 894000, "total_liabilities": 2723935000, "total_equity": 508884000, "shares_outstanding": 18344000, "goodwill_and_intangibles": 158031000 }, "cash_flow": { "operating_cash_flow": 14452000, "capital_expenditure": 370000, "free_cash_flow": 14822000, "dividends_paid": 5319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69024, "ticker_id": 5981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16213000", "ebitda": "17871000", "netIncome": "12686000", "grossProfit": "38683000", "depreciation": "None", "totalRevenue": "43704000", "costOfRevenue": "5021000", "interestIncome": "36789000", "incomeBeforeTax": "16213000", "interestExpense": "4877000", "operatingIncome": "16213000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3527000", "reportedCurrency": "USD", "netInterestIncome": "31912000", "nonInterestIncome": "None", "operatingExpenses": "22470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "12855000", "netIncomeFromContinuingOperations": "12686000" }, "balance": { "goodwill": "143946000", "inventory": "319893000", "commonStock": "18270000", "currentDebt": "None", "investments": "None", "totalAssets": "3232819000", "longTermDebt": "None", "shortTermDebt": "894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14085000", "reportedCurrency": "USD", "retainedEarnings": "334756000", "totalLiabilities": "2723935000", "otherCurrentAssets": "339961000", "totalCurrentAssets": "217029000", "currentLongTermDebt": "None", "longTermInvestments": "129686000", "shortTermInvestments": "129686000", "currentNetReceivables": "9984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015790000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894000", "totalShareholderEquity": "508884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2677272000", "totalCurrentLiabilities": "2678166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45769000", "cashAndShortTermInvestments": "77359000", "commonStockSharesOutstanding": "18344000", "intangibleAssetsExcludingGoodwill": "14085000", "cashAndCashEquivalentsAtCarryingValue": "77359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12686000", "profitLoss": "None", "dividendPayout": "5319000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14452000", "capitalExpenditures": "370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15608000", "cashflowFromInvestment": "82128000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43704000, "cost_of_revenue": 5021000, "gross_profit": 38683000, "research_and_development": null, "selling_general_admin": 12855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16213000, "depreciation_amortisation": 1658000, "ebitda": 17871000, "interest_expense": 4877000, "interest_income": null, "other_non_operating": null, "pretax_income": 16213000, "tax_provision": 3527000, "effective_tax_rate": null, "net_income": 12686000, "net_income_continuing_ops": 12686000, "net_income_to_common": 12686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77359000, "short_term_investments": 129686000, "net_receivables": 9984000, "inventory": 319893000, "other_current_assets": null, "total_current_assets": 217029000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 14085000, "goodwill_and_intangibles": 158031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3015790000, "total_assets": 3232819000, "short_term_debt": 894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45769000, "total_liabilities": 2723935000, "total_debt": 894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334756000, "total_equity": 508884000, "shares_outstanding": 18344000, "operating_cash_flow": 14452000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82128000, "dividends_paid": 5319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15608000, "free_cash_flow": 14822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16213000", "ebitda": "17871000", "netIncome": "12686000", "grossProfit": "38683000", "depreciation": "None", "totalRevenue": "43704000", "costOfRevenue": "5021000", "interestIncome": "36789000", "incomeBeforeTax": "16213000", "interestExpense": "4877000", "operatingIncome": "16213000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3527000", "reportedCurrency": "USD", "netInterestIncome": "31912000", "nonInterestIncome": "None", "operatingExpenses": "22470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "12855000", "netIncomeFromContinuingOperations": "12686000" }, "balance": { "goodwill": "143946000", "inventory": "319893000", "commonStock": "18270000", "currentDebt": "None", "investments": "None", "totalAssets": "3232819000", "longTermDebt": "None", "shortTermDebt": "894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14085000", "reportedCurrency": "USD", "retainedEarnings": "334756000", "totalLiabilities": "2723935000", "otherCurrentAssets": "339961000", "totalCurrentAssets": "217029000", "currentLongTermDebt": "None", "longTermInvestments": "129686000", "shortTermInvestments": "129686000", "currentNetReceivables": "9984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015790000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894000", "totalShareholderEquity": "508884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2677272000", "totalCurrentLiabilities": "2678166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45769000", "cashAndShortTermInvestments": "77359000", "commonStockSharesOutstanding": "18344000", "intangibleAssetsExcludingGoodwill": "14085000", "cashAndCashEquivalentsAtCarryingValue": "77359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12686000", "profitLoss": "None", "dividendPayout": "5319000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14452000", "capitalExpenditures": "370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15608000", "cashflowFromInvestment": "82128000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 42839000, "cost_of_revenue": 5411000, "gross_profit": 37428000, "ebit": 16491000, "ebitda": 18117000, "pretax_income": 16491000, "tax_provision": 3646000, "net_income": 12845000, "net_income_to_common": 12845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68962000, "total_current_assets": 245928000, "total_assets": 3235981000, "short_term_debt": 1006000, "long_term_debt": null, "total_debt": 1006000, "total_liabilities": 2729037000, "total_equity": 506944000, "shares_outstanding": 18476000, "goodwill_and_intangibles": 158561000 }, "cash_flow": { "operating_cash_flow": 16932000, "capital_expenditure": 1780000, "free_cash_flow": 18712000, "dividends_paid": 5358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69025, "ticker_id": 5981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16491000", "ebitda": "18117000", "netIncome": "12845000", "grossProfit": "37428000", "depreciation": "None", "totalRevenue": "42839000", "costOfRevenue": "5411000", "interestIncome": "36029000", "incomeBeforeTax": "16491000", "interestExpense": "4400000", "operatingIncome": "16491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3646000", "reportedCurrency": "USD", "netInterestIncome": "31629000", "nonInterestIncome": "None", "operatingExpenses": "20937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "12950000", "netIncomeFromContinuingOperations": "12845000" }, "balance": { "goodwill": "143946000", "inventory": "-259624000", "commonStock": "18413000", "currentDebt": "None", "investments": "None", "totalAssets": "3235981000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14615000", "reportedCurrency": "USD", "retainedEarnings": "327389000", "totalLiabilities": "2729037000", "otherCurrentAssets": "259998000", "totalCurrentAssets": "245928000", "currentLongTermDebt": "None", "longTermInvestments": "166247000", "shortTermInvestments": "166247000", "currentNetReceivables": "10719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2975983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "506944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682215000", "totalCurrentLiabilities": "2683221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45816000", "cashAndShortTermInvestments": "68962000", "commonStockSharesOutstanding": "18476000", "intangibleAssetsExcludingGoodwill": "14615000", "cashAndCashEquivalentsAtCarryingValue": "68962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12845000", "profitLoss": "None", "dividendPayout": "5358000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16932000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48554000", "cashflowFromInvestment": "164107000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42839000, "cost_of_revenue": 5411000, "gross_profit": 37428000, "research_and_development": null, "selling_general_admin": 12950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16491000, "depreciation_amortisation": 1626000, "ebitda": 18117000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 16491000, "tax_provision": 3646000, "effective_tax_rate": null, "net_income": 12845000, "net_income_continuing_ops": 12845000, "net_income_to_common": 12845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68962000, "short_term_investments": 166247000, "net_receivables": 10719000, "inventory": -259624000, "other_current_assets": null, "total_current_assets": 245928000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 14615000, "goodwill_and_intangibles": 158561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2975983000, "total_assets": 3235981000, "short_term_debt": 1006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45816000, "total_liabilities": 2729037000, "total_debt": 1006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327389000, "total_equity": 506944000, "shares_outstanding": 18476000, "operating_cash_flow": 16932000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164107000, "dividends_paid": 5358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48554000, "free_cash_flow": 18712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16491000", "ebitda": "18117000", "netIncome": "12845000", "grossProfit": "37428000", "depreciation": "None", "totalRevenue": "42839000", "costOfRevenue": "5411000", "interestIncome": "36029000", "incomeBeforeTax": "16491000", "interestExpense": "4400000", "operatingIncome": "16491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3646000", "reportedCurrency": "USD", "netInterestIncome": "31629000", "nonInterestIncome": "None", "operatingExpenses": "20937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "12950000", "netIncomeFromContinuingOperations": "12845000" }, "balance": { "goodwill": "143946000", "inventory": "-259624000", "commonStock": "18413000", "currentDebt": "None", "investments": "None", "totalAssets": "3235981000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14615000", "reportedCurrency": "USD", "retainedEarnings": "327389000", "totalLiabilities": "2729037000", "otherCurrentAssets": "259998000", "totalCurrentAssets": "245928000", "currentLongTermDebt": "None", "longTermInvestments": "166247000", "shortTermInvestments": "166247000", "currentNetReceivables": "10719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2975983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "506944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682215000", "totalCurrentLiabilities": "2683221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45816000", "cashAndShortTermInvestments": "68962000", "commonStockSharesOutstanding": "18476000", "intangibleAssetsExcludingGoodwill": "14615000", "cashAndCashEquivalentsAtCarryingValue": "68962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12845000", "profitLoss": "None", "dividendPayout": "5358000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16932000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48554000", "cashflowFromInvestment": "164107000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 44209000, "cost_of_revenue": 4968000, "gross_profit": 39241000, "ebit": 14716000, "ebitda": 16272000, "pretax_income": 14716000, "tax_provision": 2932000, "net_income": 11784000, "net_income_to_common": 11784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79108000, "total_current_assets": 370950000, "total_assets": 3268545000, "short_term_debt": 1119000, "long_term_debt": null, "total_debt": 1119000, "total_liabilities": 2765251000, "total_equity": 503294000, "shares_outstanding": 18575000, "goodwill_and_intangibles": 159091000 }, "cash_flow": { "operating_cash_flow": 14995000, "capital_expenditure": 518000, "free_cash_flow": 15513000, "dividends_paid": 5371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69026, "ticker_id": 5981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14716000", "ebitda": "16272000", "netIncome": "11784000", "grossProfit": "39241000", "depreciation": "None", "totalRevenue": "44209000", "costOfRevenue": "4968000", "interestIncome": "36002000", "incomeBeforeTax": "14716000", "interestExpense": "3939000", "operatingIncome": "14716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2932000", "reportedCurrency": "USD", "netInterestIncome": "32063000", "nonInterestIncome": "None", "operatingExpenses": "24525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "13309000", "netIncomeFromContinuingOperations": "11784000" }, "balance": { "goodwill": "143946000", "inventory": "105539000", "commonStock": "18502000", "currentDebt": "None", "investments": "None", "totalAssets": "3268545000", "longTermDebt": "None", "shortTermDebt": "1119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15145000", "reportedCurrency": "USD", "retainedEarnings": "319902000", "totalLiabilities": "2765251000", "otherCurrentAssets": "127493000", "totalCurrentAssets": "370950000", "currentLongTermDebt": "None", "longTermInvestments": "280961000", "shortTermInvestments": "280961000", "currentNetReceivables": "10881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "503294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722325000", "totalCurrentLiabilities": "2723444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41807000", "cashAndShortTermInvestments": "79108000", "commonStockSharesOutstanding": "18575000", "intangibleAssetsExcludingGoodwill": "15145000", "cashAndCashEquivalentsAtCarryingValue": "79108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11784000", "profitLoss": "None", "dividendPayout": "5371000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14995000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35050000", "cashflowFromInvestment": "23078000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44209000, "cost_of_revenue": 4968000, "gross_profit": 39241000, "research_and_development": null, "selling_general_admin": 13309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14716000, "depreciation_amortisation": 1556000, "ebitda": 16272000, "interest_expense": 3939000, "interest_income": null, "other_non_operating": null, "pretax_income": 14716000, "tax_provision": 2932000, "effective_tax_rate": null, "net_income": 11784000, "net_income_continuing_ops": 11784000, "net_income_to_common": 11784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79108000, "short_term_investments": 280961000, "net_receivables": 10881000, "inventory": 105539000, "other_current_assets": null, "total_current_assets": 370950000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 15145000, "goodwill_and_intangibles": 159091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2897595000, "total_assets": 3268545000, "short_term_debt": 1119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2723444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41807000, "total_liabilities": 2765251000, "total_debt": 1119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319902000, "total_equity": 503294000, "shares_outstanding": 18575000, "operating_cash_flow": 14995000, "stock_based_compensation": 679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23078000, "dividends_paid": 5371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35050000, "free_cash_flow": 15513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14716000", "ebitda": "16272000", "netIncome": "11784000", "grossProfit": "39241000", "depreciation": "None", "totalRevenue": "44209000", "costOfRevenue": "4968000", "interestIncome": "36002000", "incomeBeforeTax": "14716000", "interestExpense": "3939000", "operatingIncome": "14716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2932000", "reportedCurrency": "USD", "netInterestIncome": "32063000", "nonInterestIncome": "None", "operatingExpenses": "24525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "13309000", "netIncomeFromContinuingOperations": "11784000" }, "balance": { "goodwill": "143946000", "inventory": "105539000", "commonStock": "18502000", "currentDebt": "None", "investments": "None", "totalAssets": "3268545000", "longTermDebt": "None", "shortTermDebt": "1119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15145000", "reportedCurrency": "USD", "retainedEarnings": "319902000", "totalLiabilities": "2765251000", "otherCurrentAssets": "127493000", "totalCurrentAssets": "370950000", "currentLongTermDebt": "None", "longTermInvestments": "280961000", "shortTermInvestments": "280961000", "currentNetReceivables": "10881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119000", "totalShareholderEquity": "503294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722325000", "totalCurrentLiabilities": "2723444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41807000", "cashAndShortTermInvestments": "79108000", "commonStockSharesOutstanding": "18575000", "intangibleAssetsExcludingGoodwill": "15145000", "cashAndCashEquivalentsAtCarryingValue": "79108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11784000", "profitLoss": "None", "dividendPayout": "5371000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14995000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35050000", "cashflowFromInvestment": "23078000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 43377000, "cost_of_revenue": 3867000, "gross_profit": 39510000, "ebit": 18947000, "ebitda": 20505000, "pretax_income": 18947000, "tax_provision": 4307000, "net_income": 14640000, "net_income_to_common": 14640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73193000, "total_current_assets": 358953000, "total_assets": 3284225000, "short_term_debt": 1029000, "long_term_debt": null, "total_debt": 1029000, "total_liabilities": 2788558000, "total_equity": 495667000, "shares_outstanding": 18832000, "goodwill_and_intangibles": 159627000 }, "cash_flow": { "operating_cash_flow": 19056000, "capital_expenditure": 321000, "free_cash_flow": 19377000, "dividends_paid": 5446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69028, "ticker_id": 5981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18947000", "ebitda": "20505000", "netIncome": "14640000", "grossProfit": "39510000", "depreciation": "None", "totalRevenue": "43377000", "costOfRevenue": "3867000", "interestIncome": "36105000", "incomeBeforeTax": "18947000", "interestExpense": "2758000", "operatingIncome": "18947000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4307000", "reportedCurrency": "USD", "netInterestIncome": "33347000", "nonInterestIncome": "None", "operatingExpenses": "20563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "13065000", "netIncomeFromContinuingOperations": "14640000" }, "balance": { "goodwill": "143946000", "inventory": "-124068000", "commonStock": "18671000", "currentDebt": "None", "investments": "None", "totalAssets": "3284225000", "longTermDebt": "None", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15681000", "reportedCurrency": "USD", "retainedEarnings": "313489000", "totalLiabilities": "2788558000", "otherCurrentAssets": "124068000", "totalCurrentAssets": "358953000", "currentLongTermDebt": "None", "longTermInvestments": "275332000", "shortTermInvestments": "275332000", "currentNetReceivables": "10428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925272000", "currentAccountsPayable": "41393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "495667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2746136000", "totalCurrentLiabilities": "2788558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844024000", "cashAndShortTermInvestments": "73193000", "commonStockSharesOutstanding": "18832000", "intangibleAssetsExcludingGoodwill": "15681000", "cashAndCashEquivalentsAtCarryingValue": "73193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14640000", "profitLoss": "None", "dividendPayout": "5446000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19056000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121655000", "cashflowFromInvestment": "63336000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43377000, "cost_of_revenue": 3867000, "gross_profit": 39510000, "research_and_development": null, "selling_general_admin": 13065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18947000, "depreciation_amortisation": 1558000, "ebitda": 20505000, "interest_expense": 2758000, "interest_income": null, "other_non_operating": null, "pretax_income": 18947000, "tax_provision": 4307000, "effective_tax_rate": null, "net_income": 14640000, "net_income_continuing_ops": 14640000, "net_income_to_common": 14640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73193000, "short_term_investments": 275332000, "net_receivables": 10428000, "inventory": -124068000, "other_current_assets": null, "total_current_assets": 358953000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 15681000, "goodwill_and_intangibles": 159627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2925272000, "total_assets": 3284225000, "short_term_debt": 1029000, "accounts_payable": 41393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844024000, "total_liabilities": 2788558000, "total_debt": 1029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313489000, "total_equity": 495667000, "shares_outstanding": 18832000, "operating_cash_flow": 19056000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63336000, "dividends_paid": 5446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121655000, "free_cash_flow": 19377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18947000", "ebitda": "20505000", "netIncome": "14640000", "grossProfit": "39510000", "depreciation": "None", "totalRevenue": "43377000", "costOfRevenue": "3867000", "interestIncome": "36105000", "incomeBeforeTax": "18947000", "interestExpense": "2758000", "operatingIncome": "18947000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4307000", "reportedCurrency": "USD", "netInterestIncome": "33347000", "nonInterestIncome": "None", "operatingExpenses": "20563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1558000", "sellingGeneralAndAdministrative": "13065000", "netIncomeFromContinuingOperations": "14640000" }, "balance": { "goodwill": "143946000", "inventory": "-124068000", "commonStock": "18671000", "currentDebt": "None", "investments": "None", "totalAssets": "3284225000", "longTermDebt": "None", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15681000", "reportedCurrency": "USD", "retainedEarnings": "313489000", "totalLiabilities": "2788558000", "otherCurrentAssets": "124068000", "totalCurrentAssets": "358953000", "currentLongTermDebt": "None", "longTermInvestments": "275332000", "shortTermInvestments": "275332000", "currentNetReceivables": "10428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925272000", "currentAccountsPayable": "41393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "495667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2746136000", "totalCurrentLiabilities": "2788558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844024000", "cashAndShortTermInvestments": "73193000", "commonStockSharesOutstanding": "18832000", "intangibleAssetsExcludingGoodwill": "15681000", "cashAndCashEquivalentsAtCarryingValue": "73193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14640000", "profitLoss": "None", "dividendPayout": "5446000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19056000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121655000", "cashflowFromInvestment": "63336000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "income_statement": { "revenue": 41370000, "cost_of_revenue": 6112000, "gross_profit": 35258000, "ebit": 12871000, "ebitda": 14287000, "pretax_income": 12871000, "tax_provision": 3057000, "net_income": 9814000, "net_income_to_common": 9814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101978000, "total_current_assets": 426536000, "total_assets": 3391437000, "short_term_debt": 1348000, "long_term_debt": null, "total_debt": 1348000, "total_liabilities": 2892717000, "total_equity": 498720000, "shares_outstanding": 18431598, "goodwill_and_intangibles": 160163000 }, "cash_flow": { "operating_cash_flow": 11950000, "capital_expenditure": 919000, "free_cash_flow": 12869000, "dividends_paid": 5566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69029, "ticker_id": 5981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:25.778878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12871000", "ebitda": "14287000", "netIncome": "9814000", "grossProfit": "35258000", "depreciation": "None", "totalRevenue": "41370000", "costOfRevenue": "6112000", "interestIncome": "34869000", "incomeBeforeTax": "12871000", "interestExpense": "2007000", "operatingIncome": "12871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3057000", "reportedCurrency": "USD", "netInterestIncome": "32862000", "nonInterestIncome": "None", "operatingExpenses": "22387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416000", "sellingGeneralAndAdministrative": "13109000", "netIncomeFromContinuingOperations": "9814000" }, "balance": { "goodwill": "143946000", "inventory": "-163184000", "commonStock": "18969000", "currentDebt": "None", "investments": "None", "totalAssets": "3391437000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16217000", "reportedCurrency": "USD", "retainedEarnings": "304295000", "totalLiabilities": "2892717000", "otherCurrentAssets": "163184000", "totalCurrentAssets": "426536000", "currentLongTermDebt": "None", "longTermInvestments": "314373000", "shortTermInvestments": "314373000", "currentNetReceivables": "10185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2964901000", "currentAccountsPayable": "38691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53546000", "shortLongTermDebtTotal": "1348000", "totalShareholderEquity": "498720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2852678000", "totalCurrentLiabilities": "2892717000", "otherNonCurrentLiabilities": "40039000", "totalNonCurrentLiabilities": "889750000", "cashAndShortTermInvestments": "101978000", "commonStockSharesOutstanding": "18431598", "intangibleAssetsExcludingGoodwill": "16217000", "cashAndCashEquivalentsAtCarryingValue": "101978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9814000", "profitLoss": "None", "dividendPayout": "5566000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11950000", "capitalExpenditures": "919000", "changeInReceivables": "-1539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149354000", "cashflowFromInvestment": "197679000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41370000, "cost_of_revenue": 6112000, "gross_profit": 35258000, "research_and_development": null, "selling_general_admin": 13109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12871000, "depreciation_amortisation": 1416000, "ebitda": 14287000, "interest_expense": 2007000, "interest_income": null, "other_non_operating": null, "pretax_income": 12871000, "tax_provision": 3057000, "effective_tax_rate": null, "net_income": 9814000, "net_income_continuing_ops": 9814000, "net_income_to_common": 9814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101978000, "short_term_investments": 314373000, "net_receivables": 10185000, "inventory": -163184000, "other_current_assets": null, "total_current_assets": 426536000, "net_ppe": null, "goodwill": 143946000, "intangible_assets": 16217000, "goodwill_and_intangibles": 160163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2964901000, "total_assets": 3391437000, "short_term_debt": 1348000, "accounts_payable": 38691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2892717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 889750000, "total_liabilities": 2892717000, "total_debt": 1348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304295000, "total_equity": 498720000, "shares_outstanding": 18431598, "operating_cash_flow": 11950000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197679000, "dividends_paid": 5566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149354000, "free_cash_flow": 12869000, "net_change_in_cash": 60275000 }, "raw_data": { "income": { "ebit": "12871000", "ebitda": "14287000", "netIncome": "9814000", "grossProfit": "35258000", "depreciation": "None", "totalRevenue": "41370000", "costOfRevenue": "6112000", "interestIncome": "34869000", "incomeBeforeTax": "12871000", "interestExpense": "2007000", "operatingIncome": "12871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3057000", "reportedCurrency": "USD", "netInterestIncome": "32862000", "nonInterestIncome": "None", "operatingExpenses": "22387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1416000", "sellingGeneralAndAdministrative": "13109000", "netIncomeFromContinuingOperations": "9814000" }, "balance": { "goodwill": "143946000", "inventory": "-163184000", "commonStock": "18969000", "currentDebt": "None", "investments": "None", "totalAssets": "3391437000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16217000", "reportedCurrency": "USD", "retainedEarnings": "304295000", "totalLiabilities": "2892717000", "otherCurrentAssets": "163184000", "totalCurrentAssets": "426536000", "currentLongTermDebt": "None", "longTermInvestments": "314373000", "shortTermInvestments": "314373000", "currentNetReceivables": "10185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2964901000", "currentAccountsPayable": "38691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53546000", "shortLongTermDebtTotal": "1348000", "totalShareholderEquity": "498720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2852678000", "totalCurrentLiabilities": "2892717000", "otherNonCurrentLiabilities": "40039000", "totalNonCurrentLiabilities": "889750000", "cashAndShortTermInvestments": "101978000", "commonStockSharesOutstanding": "18431598", "intangibleAssetsExcludingGoodwill": "16217000", "cashAndCashEquivalentsAtCarryingValue": "101978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9814000", "profitLoss": "None", "dividendPayout": "5566000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11950000", "capitalExpenditures": "919000", "changeInReceivables": "-1539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149354000", "cashflowFromInvestment": "197679000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }