{ "ticker": { "uuid": "2fdaa387-8b32-47b4-8a05-3b4e787a0e47", "symbol": "BMWVENTLTD", "name": "BMW VENTURES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2fdaa387-8b32-47b4-8a05-3b4e787a0e47/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fdaa387-8b32-47b4-8a05-3b4e787a0e47/" }, "ticker_metadata": { "id": 13150, "uuid": "2fdaa387-8b32-47b4-8a05-3b4e787a0e47", "symbol": "BMWVENTLTD", "name": "BMW VENTURES LIMITED", "asset_type": "equity", "market_cap": 5187291136, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "BMW Ventures Limited engages in the trading and distribution of long and flat steel products in Bihar, India. The company offers thermo mechanically treated bars and galvanized wires, and structura - rectangular, square, and circular steel hollow sections; flat steel products, including galvanized corrugated sheets, galvanized sheets, hot rolled sheets and coils, and cold rolled sheets and coils; agrico tools, such as hoes, shovels, sickles, crowbars, pickaxes, and hammers. It also distributes John Deer tractor engines and spare parts; manufactures and sells polyvinyl chlorid pipes under BMW Polytube brand label; and rents construction equipment, as well as fabricates pre-engineered building and steel girders, and provides roll forming for galvanized plain sheets. The company was incorporated in 1994 and is based in Patna, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2fdaa387-8b32-47b4-8a05-3b4e787a0e47", "symbol": "BMWVENTLTD", "name": "BMW VENTURES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2fdaa387-8b32-47b4-8a05-3b4e787a0e47/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fdaa387-8b32-47b4-8a05-3b4e787a0e47/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.85, "quality": 0.22, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 61.79, "market_cap": 5358119936.72, "pe_ratio": 12.9919, "earnings_yield": 0.077, "ebitda_to_ev": 0.115, "shareholder_yield": -0.4081, "roe": 0.0933, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.4469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.284233+00:00", "batch_id": "" }, "size": { "price_close": 61.79, "market_cap": 5358119936.715, "market_cap_usd": 5358119936.715, "enterprise_value": 7930961936.715, "shares_outstanding": 86715000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9919, "pb_ratio": 1.2127, "ptbv_ratio": 1.2127, "ps_ratio": 0.2269, "pcf_ratio": 70.2548, "pfcf_ratio": -59.1482, "ev_ebitda": 8.6946, "ev_ebit": 10.0007, "ev_sales": 0.3358, "ev_fcf": -87.5498, "earnings_yield": 0.077, "fcf_yield": -0.0114, "price_to_sales": 0.2269, "price_to_book": 1.2127, "price_to_cashflow": 70.2548, "ebitda_to_ev": 0.115, "sales_yield": 2.9776 }, "yield": { "dividend_yield": 0.0243, "buyback_yield": -0.4324, "shareholder_yield": -0.4081, "debt_paydown_yield": 0.3181, "total_yield": -0.09 }, "quality": { "gross_margin": 0.0942, "operating_margin": 0.0336, "net_margin": 0.0175, "ebitda_margin": 0.0386, "fcf_margin": -0.0038, "roe": 0.0933, "roa": 0.0548, "roic": 0.0851, "roc_greenblatt": null, "asset_turnover": 3.1401, "cash_conversion": -0.2196, "accruals_ratio": 0.0447, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2959, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8206, "debt_to_assets": 0.343, "interest_coverage": 2.5337, "current_ratio": 1.9739, "quick_ratio": 1.9739, "net_debt": 2572842000, "local_beta": 0.2474, "volatility_252d": 0.4469, "volatility_60d": 0.9837, "max_drawdown_12m": -0.2738, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1048, "revenue_growth_3y_cagr": 0.0426, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.142, "eps_growth_3y_cagr": 0.047, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3978, "book_value_growth_1y": 1.1029, "revenue_growth": 0.1048, "earnings_growth": 0.142 }, "momentum": { "price_return_1m": -0.0492, "price_return_3m": 0.0975, "price_return_6m": 0.0578, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0578, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1004, "distance_from_52w_low": 0.2387, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 23615504000, "gross_profit_ttm": 2225665000, "ebit_ttm": 793043000, "ebitda_ttm": 912174000, "net_income_ttm": 412420000, "eps_diluted_ttm": 4.756, "operating_cash_flow_ttm": 76267000, "capital_expenditure_ttm": -166855000, "fcf_ttm": -90588000, "dividends_paid_ttm": -130073000, "share_repurchases_ttm": null, "shares_issued_ttm": 2316600000, "interest_expense_ttm": 313003000, "cash_and_equivalents": 6594000, "total_current_assets": 5984404000, "total_current_liabilities": 3031838000, "net_ppe": null, "total_assets": 7520545000, "total_debt": 2579436000, "total_equity": 4418465000, "net_working_capital": 5525408000, "book_value_per_share": 50.9539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.9539 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 2, "rank_pcf": 88, "rank_ev_ebitda": 20, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 66, "rank_dividend_yield": 6, "rank_shareholder_yield": 100, "rank_total_yield": 94, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 59, "rank_piotroski": 28, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 15, "quality_composite": 78, "momentum_composite": 41, "growth_composite": 60, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4324, "os_score": 0.8, "value_percentile": 0.85, "quality_percentile": 0.22, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 99, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5571, "ticker_id": 13150, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.284233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.79, "market_cap": 5358119936.715, "market_cap_usd": 5358119936.715, "enterprise_value": 7930961936.715, "shares_outstanding": 86715000, "fx_rate_to_usd": null, "pe_ratio": 12.99190131, "pb_ratio": 1.21266547, "ptbv_ratio": 1.21266547, "ps_ratio": 0.22688993, "pcf_ratio": 70.25476204, "pfcf_ratio": -59.14823086, "ev_ebitda": 8.69457136, "ev_ebit": 10.00067075, "ev_sales": 0.33583708, "ev_fcf": -87.54980722, "earnings_yield": 0.07697103, "fcf_yield": -0.01142207, "dividend_yield": 0.02427587, "buyback_yield": -0.43235314, "shareholder_yield": -0.40807728, "debt_paydown_yield": 0.3181002, "total_yield": -0.08997708, "gross_margin": 0.09424592, "operating_margin": 0.03358146, "net_margin": 0.01746395, "ebitda_margin": 0.03862607, "fcf_margin": -0.00383595, "roe": 0.09334011, "roa": 0.05483911, "roic": 0.08507454, "roc_greenblatt": null, "asset_turnover": 3.140132, "cash_conversion": -0.21964987, "accruals_ratio": 0.04469796, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.82056055, "debt_to_assets": 0.34298525, "interest_coverage": 2.53365942, "current_ratio": 1.97385348, "quick_ratio": 1.97385348, "net_debt": 2572842000, "revenue_growth_1y": 0.10484971, "revenue_growth_3y_cagr": 0.04263351, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14196623, "eps_growth_3y_cagr": 0.04699831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.39775716, "book_value_growth_1y": 1.10285135, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.072211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0492383, "price_return_3m": 0.09751336, "price_return_6m": 0.05781356, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10043024, "distance_from_52w_low": 0.23866818, "relative_strength": null, "local_beta": 0.2474, "volatility_252d": 0.446859, "volatility_60d": 0.983715, "max_drawdown_12m": -0.2737605, "revenue_ttm": 23615504000, "gross_profit_ttm": 2225665000, "ebit_ttm": 793043000, "ebitda_ttm": 912174000, "net_income_ttm": 412420000, "eps_diluted_ttm": 4.7560399, "operating_cash_flow_ttm": 76267000, "capital_expenditure_ttm": -166855000, "fcf_ttm": -90588000, "dividends_paid_ttm": -130073000, "share_repurchases_ttm": null, "shares_issued_ttm": 2316600000, "interest_expense_ttm": 313003000, "cash_and_equivalents": 6594000, "total_current_assets": 5984404000, "total_current_liabilities": 3031838000, "net_ppe": null, "total_assets": 7520545000, "total_debt": 2579436000, "total_equity": 4418465000, "net_working_capital": 5525408000, "book_value_per_share": 50.95387188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.95387188, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 2, "rank_pcf": 88, "rank_ev_ebitda": 20, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 66, "rank_dividend_yield": 6, "rank_shareholder_yield": 100, "rank_total_yield": 94, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 59, "rank_piotroski": 28, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 78, "momentum_composite": 41, "growth_composite": 60, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 99, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.79, "os": 0.8, "value": 0.85, "quality": 0.22, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 12.9919, "earnings_yield": 0.077, "shareholder_yield": -0.4081, "roe": 0.0933, "momentum_12_1": null, "complete_fields": { "id": 5571, "ticker_id": 13150, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.284233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.79, "market_cap": 5358119936.715, "market_cap_usd": 5358119936.715, "enterprise_value": 7930961936.715, "shares_outstanding": 86715000, "fx_rate_to_usd": null, "pe_ratio": 12.99190131, "pb_ratio": 1.21266547, "ptbv_ratio": 1.21266547, "ps_ratio": 0.22688993, "pcf_ratio": 70.25476204, "pfcf_ratio": -59.14823086, "ev_ebitda": 8.69457136, "ev_ebit": 10.00067075, "ev_sales": 0.33583708, "ev_fcf": -87.54980722, "earnings_yield": 0.07697103, "fcf_yield": -0.01142207, "dividend_yield": 0.02427587, "buyback_yield": -0.43235314, "shareholder_yield": -0.40807728, "debt_paydown_yield": 0.3181002, "total_yield": -0.08997708, "gross_margin": 0.09424592, "operating_margin": 0.03358146, "net_margin": 0.01746395, "ebitda_margin": 0.03862607, "fcf_margin": -0.00383595, "roe": 0.09334011, "roa": 0.05483911, "roic": 0.08507454, "roc_greenblatt": null, "asset_turnover": 3.140132, "cash_conversion": -0.21964987, "accruals_ratio": 0.04469796, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.82056055, "debt_to_assets": 0.34298525, "interest_coverage": 2.53365942, "current_ratio": 1.97385348, "quick_ratio": 1.97385348, "net_debt": 2572842000, "revenue_growth_1y": 0.10484971, "revenue_growth_3y_cagr": 0.04263351, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14196623, "eps_growth_3y_cagr": 0.04699831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.39775716, "book_value_growth_1y": 1.10285135, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.072211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0492383, "price_return_3m": 0.09751336, "price_return_6m": 0.05781356, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10043024, "distance_from_52w_low": 0.23866818, "relative_strength": null, "local_beta": 0.2474, "volatility_252d": 0.446859, "volatility_60d": 0.983715, "max_drawdown_12m": -0.2737605, "revenue_ttm": 23615504000, "gross_profit_ttm": 2225665000, "ebit_ttm": 793043000, "ebitda_ttm": 912174000, "net_income_ttm": 412420000, "eps_diluted_ttm": 4.7560399, "operating_cash_flow_ttm": 76267000, "capital_expenditure_ttm": -166855000, "fcf_ttm": -90588000, "dividends_paid_ttm": -130073000, "share_repurchases_ttm": null, "shares_issued_ttm": 2316600000, "interest_expense_ttm": 313003000, "cash_and_equivalents": 6594000, "total_current_assets": 5984404000, "total_current_liabilities": 3031838000, "net_ppe": null, "total_assets": 7520545000, "total_debt": 2579436000, "total_equity": 4418465000, "net_working_capital": 5525408000, "book_value_per_share": 50.95387188, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.95387188, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 2, "rank_pcf": 88, "rank_ev_ebitda": 20, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 66, "rank_dividend_yield": 6, "rank_shareholder_yield": 100, "rank_total_yield": 94, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 59, "rank_piotroski": 28, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 78, "momentum_composite": 41, "growth_composite": 60, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 99, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 22782390000, "cost_of_revenue": 20598568000, "gross_profit": 2183822000, "ebit": 757906000, "ebitda": 863393000, "pretax_income": null, "tax_provision": null, "net_income": 374831000, "net_income_to_common": 374831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6594000, "total_current_assets": 5984404000, "total_assets": 7520545000, "short_term_debt": 2579436000, "long_term_debt": 0, "total_debt": 2579436000, "total_liabilities": null, "total_equity": 4418465000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76267000, "capital_expenditure": -166855000, "free_cash_flow": -90588000, "dividends_paid": -130073000, "share_repurchases": null, "shares_issued": 2316600000, "net_debt_issued": -1704419000 }, "complete_fields": { "id": 363022, "ticker_id": 13150, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "863393000", "netIncome": "374831000", "grossProfit": "2183822000", "totalRevenue": "22782390000", "costOfRevenue": "20598568000", "interestExpense": "300644000", "operatingIncome": "757906000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63564000" }, "balance": { "totalDebt": "2579436000", "totalAssets": "7520545000", "longTermDebt": "0", "shortTermDebt": "2579436000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5984404000", "totalShareholderEquity": "4418465000", "totalCurrentLiabilities": "3031838000", "cashAndShortTermInvestments": "6594000" }, "cashflow": { "freeCashFlow": "-90588000", "dividendsPaid": "-130073000", "issuanceOfDebt": null, "issuanceOfStock": "2316600000", "repaymentOfDebt": "-1704419000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "76267000", "repurchaseOfStock": null, "capitalExpenditures": "-166855000" } }, "revenue": 22782390000, "cost_of_revenue": 20598568000, "gross_profit": 2183822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 757906000, "depreciation_amortisation": 63564000, "ebitda": 863393000, "interest_expense": 300644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 374831000, "net_income_continuing_ops": null, "net_income_to_common": 374831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5984404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7520545000, "short_term_debt": 2579436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3031838000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2579436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4418465000, "shares_outstanding": 86715000, "operating_cash_flow": 76267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130073000, "share_repurchases": null, "shares_issued": 2316600000, "net_debt_issued": -1704419000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "863393000", "netIncome": "374831000", "grossProfit": "2183822000", "totalRevenue": "22782390000", "costOfRevenue": "20598568000", "interestExpense": "300644000", "operatingIncome": "757906000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63564000" }, "balance": { "totalDebt": "2579436000", "totalAssets": "7520545000", "longTermDebt": "0", "shortTermDebt": "2579436000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5984404000", "totalShareholderEquity": "4418465000", "totalCurrentLiabilities": "3031838000", "cashAndShortTermInvestments": "6594000" }, "cashflow": { "freeCashFlow": "-90588000", "dividendsPaid": "-130073000", "issuanceOfDebt": null, "issuanceOfStock": "2316600000", "repaymentOfDebt": "-1704419000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "76267000", "repurchaseOfStock": null, "capitalExpenditures": "-166855000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 20620352000, "cost_of_revenue": 18601587000, "gross_profit": 2018765000, "ebit": 771052000, "ebitda": 873930000, "pretax_income": null, "tax_provision": null, "net_income": 328233000, "net_income_to_common": 328233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124343000, "total_current_assets": 5317064000, "total_assets": 6760940000, "short_term_debt": 3971935000, "long_term_debt": 311920000, "total_debt": 4283855000, "total_liabilities": null, "total_equity": 2101178000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 446582000, "capital_expenditure": -218835000, "free_cash_flow": 227747000, "dividends_paid": -94973000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 330889000 }, "complete_fields": { "id": 363025, "ticker_id": 13150, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "873930000", "netIncome": "328233000", "grossProfit": "2018765000", "totalRevenue": "20620352000", "costOfRevenue": "18601587000", "interestExpense": "377875000", "operatingIncome": "771052000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49909000" }, "balance": { "totalDebt": "4283855000", "totalAssets": "6760940000", "longTermDebt": "311920000", "shortTermDebt": "3971935000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5317064000", "totalShareholderEquity": "2101178000", "totalCurrentLiabilities": "4286286000", "cashAndShortTermInvestments": "124343000" }, "cashflow": { "freeCashFlow": "227747000", "dividendsPaid": "-94973000", "issuanceOfDebt": "330889000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "446582000", "repurchaseOfStock": null, "capitalExpenditures": "-218835000" } }, "revenue": 20620352000, "cost_of_revenue": 18601587000, "gross_profit": 2018765000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771052000, "depreciation_amortisation": 49909000, "ebitda": 873930000, "interest_expense": 377875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328233000, "net_income_continuing_ops": null, "net_income_to_common": 328233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5317064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6760940000, "short_term_debt": 3971935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4286286000, "long_term_debt": 311920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4283855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2101178000, "shares_outstanding": 86715000, "operating_cash_flow": 446582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94973000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 330889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 227747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "873930000", "netIncome": "328233000", "grossProfit": "2018765000", "totalRevenue": "20620352000", "costOfRevenue": "18601587000", "interestExpense": "377875000", "operatingIncome": "771052000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49909000" }, "balance": { "totalDebt": "4283855000", "totalAssets": "6760940000", "longTermDebt": "311920000", "shortTermDebt": "3971935000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5317064000", "totalShareholderEquity": "2101178000", "totalCurrentLiabilities": "4286286000", "cashAndShortTermInvestments": "124343000" }, "cashflow": { "freeCashFlow": "227747000", "dividendsPaid": "-94973000", "issuanceOfDebt": "330889000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "446582000", "repurchaseOfStock": null, "capitalExpenditures": "-218835000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 19286111000, "cost_of_revenue": 17792210000, "gross_profit": 1493901000, "ebit": 654861000, "ebitda": 728441000, "pretax_income": null, "tax_provision": null, "net_income": 299354000, "net_income_to_common": 299354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286000, "total_current_assets": 5201010000, "total_assets": 6461479000, "short_term_debt": 3502570000, "long_term_debt": 450396000, "total_debt": 3952966000, "total_liabilities": null, "total_equity": 1867081000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -530489000, "capital_expenditure": -269763000, "free_cash_flow": -800252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1078025000 }, "complete_fields": { "id": 363027, "ticker_id": 13150, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "728441000", "netIncome": "299354000", "grossProfit": "1493901000", "totalRevenue": "19286111000", "costOfRevenue": "17792210000", "interestExpense": "282802000", "operatingIncome": "654861000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41969000" }, "balance": { "totalDebt": "3952966000", "totalAssets": "6461479000", "longTermDebt": "450396000", "shortTermDebt": "3502570000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5201010000", "totalShareholderEquity": "1867081000", "totalCurrentLiabilities": "4103927000", "cashAndShortTermInvestments": "5286000" }, "cashflow": { "freeCashFlow": "-800252000", "dividendsPaid": null, "issuanceOfDebt": "1117122000", "issuanceOfStock": null, "repaymentOfDebt": "-39097000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-530489000", "repurchaseOfStock": null, "capitalExpenditures": "-269763000" } }, "revenue": 19286111000, "cost_of_revenue": 17792210000, "gross_profit": 1493901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654861000, "depreciation_amortisation": 41969000, "ebitda": 728441000, "interest_expense": 282802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299354000, "net_income_continuing_ops": null, "net_income_to_common": 299354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5201010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6461479000, "short_term_debt": 3502570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4103927000, "long_term_debt": 450396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3952966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1867081000, "shares_outstanding": 86715000, "operating_cash_flow": -530489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -269763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1078025000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -800252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "728441000", "netIncome": "299354000", "grossProfit": "1493901000", "totalRevenue": "19286111000", "costOfRevenue": "17792210000", "interestExpense": "282802000", "operatingIncome": "654861000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41969000" }, "balance": { "totalDebt": "3952966000", "totalAssets": "6461479000", "longTermDebt": "450396000", "shortTermDebt": "3502570000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5201010000", "totalShareholderEquity": "1867081000", "totalCurrentLiabilities": "4103927000", "cashAndShortTermInvestments": "5286000" }, "cashflow": { "freeCashFlow": "-800252000", "dividendsPaid": null, "issuanceOfDebt": "1117122000", "issuanceOfStock": null, "repaymentOfDebt": "-39097000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-530489000", "repurchaseOfStock": null, "capitalExpenditures": "-269763000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 20100379000, "cost_of_revenue": 18723134000, "gross_profit": 1377245000, "ebit": 617810000, "ebitda": 679694000, "pretax_income": null, "tax_provision": null, "net_income": 326586000, "net_income_to_common": 326586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000, "total_current_assets": 3715891000, "total_assets": 4817866000, "short_term_debt": 2421295000, "long_term_debt": 414549000, "total_debt": 2878682000, "total_liabilities": null, "total_equity": 1564770000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -835046000, "capital_expenditure": -210884000, "free_cash_flow": -1045930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1202985000 }, "complete_fields": { "id": 363028, "ticker_id": 13150, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "679694000", "netIncome": "326586000", "grossProfit": "1377245000", "totalRevenue": "20100379000", "costOfRevenue": "18723134000", "interestExpense": "207749000", "operatingIncome": "617810000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39551000" }, "balance": { "totalDebt": "2878682000", "totalAssets": "4817866000", "longTermDebt": "414549000", "shortTermDebt": "2421295000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "3715891000", "totalShareholderEquity": "1564770000", "totalCurrentLiabilities": "2769667000", "cashAndShortTermInvestments": "2794000" }, "cashflow": { "freeCashFlow": "-1045930000", "dividendsPaid": null, "issuanceOfDebt": "1202985000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-835046000", "repurchaseOfStock": null, "capitalExpenditures": "-210884000" } }, "revenue": 20100379000, "cost_of_revenue": 18723134000, "gross_profit": 1377245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617810000, "depreciation_amortisation": 39551000, "ebitda": 679694000, "interest_expense": 207749000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326586000, "net_income_continuing_ops": null, "net_income_to_common": 326586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3715891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4817866000, "short_term_debt": 2421295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769667000, "long_term_debt": 414549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2878682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1564770000, "shares_outstanding": 86715000, "operating_cash_flow": -835046000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -210884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1202985000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1045930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "679694000", "netIncome": "326586000", "grossProfit": "1377245000", "totalRevenue": "20100379000", "costOfRevenue": "18723134000", "interestExpense": "207749000", "operatingIncome": "617810000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39551000" }, "balance": { "totalDebt": "2878682000", "totalAssets": "4817866000", "longTermDebt": "414549000", "shortTermDebt": "2421295000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "3715891000", "totalShareholderEquity": "1564770000", "totalCurrentLiabilities": "2769667000", "cashAndShortTermInvestments": "2794000" }, "cashflow": { "freeCashFlow": "-1045930000", "dividendsPaid": null, "issuanceOfDebt": "1202985000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-835046000", "repurchaseOfStock": null, "capitalExpenditures": "-210884000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114737000 }, "complete_fields": { "id": 363029, "ticker_id": 13150, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-114737000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -114737000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-114737000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 7286257000, "cost_of_revenue": 6693275000, "gross_profit": 592982000, "ebit": 195501000, "ebitda": 218786000, "pretax_income": null, "tax_provision": null, "net_income": 108472000, "net_income_to_common": 108472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6594000, "total_current_assets": 5984404000, "total_assets": 7520545000, "short_term_debt": 2579436000, "long_term_debt": 0, "total_debt": 2579436000, "total_liabilities": null, "total_equity": 4418465000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363021, "ticker_id": 13150, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218786000", "netIncome": "108472000", "grossProfit": "592982000", "totalRevenue": "7286257000", "costOfRevenue": "6693275000", "interestExpense": "62024000", "operatingIncome": "195501000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15864000" }, "balance": { "totalDebt": "2579436000", "totalAssets": "7520545000", "longTermDebt": "0", "shortTermDebt": "2579436000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5984404000", "totalShareholderEquity": "4418465000", "totalCurrentLiabilities": "3031838000", "cashAndShortTermInvestments": "6594000" } }, "revenue": 7286257000, "cost_of_revenue": 6693275000, "gross_profit": 592982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195501000, "depreciation_amortisation": 15864000, "ebitda": 218786000, "interest_expense": 62024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108472000, "net_income_continuing_ops": null, "net_income_to_common": 108472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5984404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7520545000, "short_term_debt": 2579436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3031838000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2579436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4418465000, "shares_outstanding": 86715000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218786000", "netIncome": "108472000", "grossProfit": "592982000", "totalRevenue": "7286257000", "costOfRevenue": "6693275000", "interestExpense": "62024000", "operatingIncome": "195501000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15864000" }, "balance": { "totalDebt": "2579436000", "totalAssets": "7520545000", "longTermDebt": "0", "shortTermDebt": "2579436000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5984404000", "totalShareholderEquity": "4418465000", "totalCurrentLiabilities": "3031838000", "cashAndShortTermInvestments": "6594000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 5631696000, "cost_of_revenue": 5084136000, "gross_profit": 547560000, "ebit": 200958000, "ebitda": 234805000, "pretax_income": null, "tax_provision": null, "net_income": 114963000, "net_income_to_common": 114963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363023, "ticker_id": 13150, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234805000", "netIncome": "114963000", "grossProfit": "547560000", "totalRevenue": "5631696000", "costOfRevenue": "5084136000", "interestExpense": "64447000", "operatingIncome": "200958000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17052000" } }, "revenue": 5631696000, "cost_of_revenue": 5084136000, "gross_profit": 547560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200958000, "depreciation_amortisation": 17052000, "ebitda": 234805000, "interest_expense": 64447000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114963000, "net_income_continuing_ops": null, "net_income_to_common": 114963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234805000", "netIncome": "114963000", "grossProfit": "547560000", "totalRevenue": "5631696000", "costOfRevenue": "5084136000", "interestExpense": "64447000", "operatingIncome": "200958000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17052000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 5848560000, "cost_of_revenue": 5244020000, "gross_profit": 604540000, "ebit": 208123000, "ebitda": 242918000, "pretax_income": null, "tax_provision": null, "net_income": 109567000, "net_income_to_common": 109567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124343000, "total_current_assets": 5317064000, "total_assets": 6760940000, "short_term_debt": 3971935000, "long_term_debt": 311920000, "total_debt": 4283855000, "total_liabilities": null, "total_equity": 2101178000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430399000, "capital_expenditure": -37063000, "free_cash_flow": 393336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123362000 }, "complete_fields": { "id": 363024, "ticker_id": 13150, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242918000", "netIncome": "109567000", "grossProfit": "604540000", "totalRevenue": "5848560000", "costOfRevenue": "5244020000", "interestExpense": "91989000", "operatingIncome": "208123000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14300000" }, "balance": { "totalDebt": "4283855000", "totalAssets": "6760940000", "longTermDebt": "311920000", "shortTermDebt": "3971935000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5317064000", "totalShareholderEquity": "2101178000", "totalCurrentLiabilities": "4286286000", "cashAndShortTermInvestments": "124343000" }, "cashflow": { "freeCashFlow": "393336000", "dividendsPaid": null, "issuanceOfDebt": "-123362000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "430399000", "repurchaseOfStock": null, "capitalExpenditures": "-37063000" } }, "revenue": 5848560000, "cost_of_revenue": 5244020000, "gross_profit": 604540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208123000, "depreciation_amortisation": 14300000, "ebitda": 242918000, "interest_expense": 91989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109567000, "net_income_continuing_ops": null, "net_income_to_common": 109567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5317064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6760940000, "short_term_debt": 3971935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4286286000, "long_term_debt": 311920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4283855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2101178000, "shares_outstanding": 86715000, "operating_cash_flow": 430399000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -123362000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 393336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242918000", "netIncome": "109567000", "grossProfit": "604540000", "totalRevenue": "5848560000", "costOfRevenue": "5244020000", "interestExpense": "91989000", "operatingIncome": "208123000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14300000" }, "balance": { "totalDebt": "4283855000", "totalAssets": "6760940000", "longTermDebt": "311920000", "shortTermDebt": "3971935000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5317064000", "totalShareholderEquity": "2101178000", "totalCurrentLiabilities": "4286286000", "cashAndShortTermInvestments": "124343000" }, "cashflow": { "freeCashFlow": "393336000", "dividendsPaid": null, "issuanceOfDebt": "-123362000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "430399000", "repurchaseOfStock": null, "capitalExpenditures": "-37063000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "income_statement": { "revenue": 4848991000, "cost_of_revenue": 4368408000, "gross_profit": 480583000, "ebit": 188461000, "ebitda": 215665000, "pretax_income": null, "tax_provision": null, "net_income": 79418000, "net_income_to_common": 79418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11488000, "total_current_assets": 5664722000, "total_assets": 7089568000, "short_term_debt": 4065011000, "long_term_debt": 342206000, "total_debt": 4407217000, "total_liabilities": null, "total_equity": 2085081000, "shares_outstanding": 86715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363026, "ticker_id": 13150, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:31.417199+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215665000", "netIncome": "79418000", "grossProfit": "480583000", "totalRevenue": "4848991000", "costOfRevenue": "4368408000", "interestExpense": "94543000", "operatingIncome": "188461000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12792000" }, "balance": { "totalDebt": "4407217000", "totalAssets": "7089568000", "longTermDebt": "342206000", "shortTermDebt": "4065011000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5664722000", "totalShareholderEquity": "2085081000", "totalCurrentLiabilities": "4594957000", "cashAndShortTermInvestments": "11488000" } }, "revenue": 4848991000, "cost_of_revenue": 4368408000, "gross_profit": 480583000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188461000, "depreciation_amortisation": 12792000, "ebitda": 215665000, "interest_expense": 94543000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79418000, "net_income_continuing_ops": null, "net_income_to_common": 79418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5664722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7089568000, "short_term_debt": 4065011000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4594957000, "long_term_debt": 342206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4407217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2085081000, "shares_outstanding": 86715000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215665000", "netIncome": "79418000", "grossProfit": "480583000", "totalRevenue": "4848991000", "costOfRevenue": "4368408000", "interestExpense": "94543000", "operatingIncome": "188461000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12792000" }, "balance": { "totalDebt": "4407217000", "totalAssets": "7089568000", "longTermDebt": "342206000", "shortTermDebt": "4065011000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86715000", "totalCurrentAssets": "5664722000", "totalShareholderEquity": "2085081000", "totalCurrentLiabilities": "4594957000", "cashAndShortTermInvestments": "11488000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }