{ "ticker": { "uuid": "2fdcaee2-b466-4421-891d-12678f7aeacc", "symbol": "PCT", "name": "Purecycle Technologies Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/2fdcaee2-b466-4421-891d-12678f7aeacc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fdcaee2-b466-4421-891d-12678f7aeacc/" }, "ticker_metadata": { "id": 7628, "uuid": "2fdcaee2-b466-4421-891d-12678f7aeacc", "symbol": "PCT", "name": "Purecycle Technologies Holdings Corp", "asset_type": "equity", "market_cap": 2327714000, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "PureCycle Technologies, Inc. produces recycled polypropylene (PP). The company is headquartered in Orlando, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2fdcaee2-b466-4421-891d-12678f7aeacc", "symbol": "PCT", "name": "Purecycle Technologies Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/2fdcaee2-b466-4421-891d-12678f7aeacc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fdcaee2-b466-4421-891d-12678f7aeacc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.13, "quality": 0.02, "momentum": 0.67, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 12.52, "market_cap": 2258682170, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0102, "roe": -30.2853, "piotroski_f_score": 4, "momentum_12_1": -0.0354, "volatility_252d": 0.7728 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.025683+00:00", "batch_id": "" }, "size": { "price_close": 12.515, "market_cap": 2258682170, "market_cap_usd": 2258682170, "enterprise_value": 2532229170, "shares_outstanding": 180478000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 304.2406, "ptbv_ratio": 304.2406, "ps_ratio": 207.1805, "pcf_ratio": null, "pfcf_ratio": -19.2636, "ev_ebitda": null, "ev_ebit": -13.8494, "ev_sales": 232.272, "ev_fcf": -21.5967, "earnings_yield": null, "fcf_yield": -0.0463, "price_to_sales": 207.1805, "price_to_book": 304.2406, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0043 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": -12.9326, "operating_margin": -16.7712, "net_margin": -20.6236, "ebitda_margin": -13.7811, "fcf_margin": -10.755, "roe": -30.2853, "roa": -0.2538, "roic": -0.4881, "roc_greenblatt": null, "asset_turnover": 0.0123, "cash_conversion": 0.5215, "accruals_ratio": -0.0884, "sbc_to_revenue": 1.2956, "piotroski_f_score": 4, "altman_z_score": -0.386, "earnings_stability_5y": 0.9083, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1591, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 118.3436, "net_debt_to_ebitda": -1.8207, "debt_to_assets": 0.4111, "interest_coverage": -2.8232, "current_ratio": 1.7109, "quick_ratio": 1.5667, "net_debt": 273547000, "local_beta": -0.0004, "volatility_252d": 0.7728, "volatility_60d": 1.7829, "max_drawdown_12m": -0.6879, "risk_adjusted_momentum": -0.0458 }, "growth": { "revenue_growth_1y": -0.3446, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7687, "revenue_growth": -0.3446, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3132, "price_return_3m": 1.055, "price_return_6m": 0.3471, "price_return_9m": -0.0653, "price_return_12m": 0.2667, "price_return_12m_ex1m": -0.0354, "momentum_6m": 0.3471, "momentum_12m": 0.2667, "momentum_12_1": -0.0354, "distance_from_52w_high": -0.2603, "distance_from_52w_low": 1.3703, "relative_strength": 0.1088 }, "raw_ttm": { "revenue_ttm": 10902000, "gross_profit_ttm": -140991000, "ebit_ttm": -182840000, "ebitda_ttm": -150242000, "net_income_ttm": -224838000, "eps_diluted_ttm": -1.2458, "operating_cash_flow_ttm": -146526000, "capital_expenditure_ttm": 29275000, "fcf_ttm": -117251000, "dividends_paid_ttm": 23147000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64764000, "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_current_liabilities": 85558000, "net_ppe": null, "total_assets": 886007000, "total_debt": 364268000, "total_equity": 7424000, "net_working_capital": -18901000, "book_value_per_share": 0.0411, "retained_earnings": -849382000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0411 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 99, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 100, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 100, "rank_fcf_margin": 98, "rank_piotroski": 75, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 42 }, "composites": { "value_composite": 87, "quality_composite": 98, "momentum_composite": 33, "growth_composite": 89, "yield_composite": 31, "svqf_composite": 63, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.051, "os_score": 0.07, "value_percentile": 0.13, "quality_percentile": 0.02, "momentum_percentile": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2454, "ticker_id": 7628, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.025683+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.515, "market_cap": 2258682170, "market_cap_usd": 2258682170, "enterprise_value": 2532229170, "shares_outstanding": 180478000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 304.24059402, "ptbv_ratio": 304.24059402, "ps_ratio": 207.18053293, "pcf_ratio": null, "pfcf_ratio": -19.26364952, "ev_ebitda": null, "ev_ebit": -13.84942666, "ev_sales": 232.27198404, "ev_fcf": -21.59665308, "earnings_yield": null, "fcf_yield": -0.04630347, "dividend_yield": 0.01024801, "buyback_yield": 0, "shareholder_yield": 0.01024801, "debt_paydown_yield": null, "total_yield": 0.01024801, "gross_margin": -12.93258118, "operating_margin": -16.77123464, "net_margin": -20.62355531, "ebitda_margin": -13.78114108, "fcf_margin": -10.75499908, "roe": -30.28529095, "roa": -0.25376549, "roic": -0.48805749, "roc_greenblatt": null, "asset_turnover": 0.01230464, "cash_conversion": 0.52149103, "accruals_ratio": -0.08838756, "sbc_to_revenue": 1.29563383, "debt_to_equity": 118.3436153, "net_debt_to_ebitda": -1.82070926, "debt_to_assets": 0.41113445, "interest_coverage": -2.82317337, "current_ratio": 1.71090956, "quick_ratio": 1.56673835, "net_debt": 273547000, "revenue_growth_1y": -0.344556, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7687292, "piotroski_f_score": 4, "altman_z_score": -0.38595092, "earnings_stability_5y": 0.908268, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31322141, "price_return_3m": 1.05500821, "price_return_6m": 0.34714747, "price_return_9m": -0.06534727, "price_return_12m": 0.2667004, "price_return_12m_ex1m": -0.0354251, "distance_from_52w_high": -0.26034279, "distance_from_52w_low": 1.37026515, "relative_strength": 0.10875935, "local_beta": -0.0004, "volatility_252d": 0.77281, "volatility_60d": 1.782941, "max_drawdown_12m": -0.68794326, "revenue_ttm": 10902000, "gross_profit_ttm": -140991000, "ebit_ttm": -182840000, "ebitda_ttm": -150242000, "net_income_ttm": -224838000, "eps_diluted_ttm": -1.24579173, "operating_cash_flow_ttm": -146526000, "capital_expenditure_ttm": 29275000, "fcf_ttm": -117251000, "dividends_paid_ttm": 23147000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64764000, "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_current_liabilities": 85558000, "net_ppe": null, "total_assets": 886007000, "total_debt": 364268000, "total_equity": 7424000, "net_working_capital": -18901000, "book_value_per_share": 0.04113521, "retained_earnings": -849382000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04113521, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 99, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 100, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 100, "rank_fcf_margin": 98, "rank_piotroski": 75, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 42, "value_composite": 87, "quality_composite": 98, "momentum_composite": 33, "growth_composite": 89, "yield_composite": 31, "svqf_composite": 63, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.52, "os": 0.07, "value": 0.13, "quality": 0.02, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0102, "roe": -30.2853, "momentum_12_1": -0.0354, "complete_fields": { "id": 2454, "ticker_id": 7628, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.025683+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.515, "market_cap": 2258682170, "market_cap_usd": 2258682170, "enterprise_value": 2532229170, "shares_outstanding": 180478000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 304.24059402, "ptbv_ratio": 304.24059402, "ps_ratio": 207.18053293, "pcf_ratio": null, "pfcf_ratio": -19.26364952, "ev_ebitda": null, "ev_ebit": -13.84942666, "ev_sales": 232.27198404, "ev_fcf": -21.59665308, "earnings_yield": null, "fcf_yield": -0.04630347, "dividend_yield": 0.01024801, "buyback_yield": 0, "shareholder_yield": 0.01024801, "debt_paydown_yield": null, "total_yield": 0.01024801, "gross_margin": -12.93258118, "operating_margin": -16.77123464, "net_margin": -20.62355531, "ebitda_margin": -13.78114108, "fcf_margin": -10.75499908, "roe": -30.28529095, "roa": -0.25376549, "roic": -0.48805749, "roc_greenblatt": null, "asset_turnover": 0.01230464, "cash_conversion": 0.52149103, "accruals_ratio": -0.08838756, "sbc_to_revenue": 1.29563383, "debt_to_equity": 118.3436153, "net_debt_to_ebitda": -1.82070926, "debt_to_assets": 0.41113445, "interest_coverage": -2.82317337, "current_ratio": 1.71090956, "quick_ratio": 1.56673835, "net_debt": 273547000, "revenue_growth_1y": -0.344556, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7687292, "piotroski_f_score": 4, "altman_z_score": -0.38595092, "earnings_stability_5y": 0.908268, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31322141, "price_return_3m": 1.05500821, "price_return_6m": 0.34714747, "price_return_9m": -0.06534727, "price_return_12m": 0.2667004, "price_return_12m_ex1m": -0.0354251, "distance_from_52w_high": -0.26034279, "distance_from_52w_low": 1.37026515, "relative_strength": 0.10875935, "local_beta": -0.0004, "volatility_252d": 0.77281, "volatility_60d": 1.782941, "max_drawdown_12m": -0.68794326, "revenue_ttm": 10902000, "gross_profit_ttm": -140991000, "ebit_ttm": -182840000, "ebitda_ttm": -150242000, "net_income_ttm": -224838000, "eps_diluted_ttm": -1.24579173, "operating_cash_flow_ttm": -146526000, "capital_expenditure_ttm": 29275000, "fcf_ttm": -117251000, "dividends_paid_ttm": 23147000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64764000, "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_current_liabilities": 85558000, "net_ppe": null, "total_assets": 886007000, "total_debt": 364268000, "total_equity": 7424000, "net_working_capital": -18901000, "book_value_per_share": 0.04113521, "retained_earnings": -849382000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04113521, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 99, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 100, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 100, "rank_fcf_margin": 98, "rank_piotroski": 75, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 42, "value_composite": 87, "quality_composite": 98, "momentum_composite": 33, "growth_composite": 89, "yield_composite": 31, "svqf_composite": 63, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 366775000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144294, "ticker_id": 7628, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117149000", "ebitda": "-83483000", "netIncome": "-182565000", "grossProfit": "-134624000", "depreciation": "None", "totalRevenue": "8355000", "costOfRevenue": "142979000", "interestIncome": "5860000", "incomeBeforeTax": "-181595000", "interestExpense": "64446000", "operatingIncome": "-166366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "-58586000", "nonInterestIncome": "None", "operatingExpenses": "31742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33666000", "sellingGeneralAndAdministrative": "59483000", "netIncomeFromContinuingOperations": "-182565000" }, "balance": { "goodwill": "None", "inventory": "9370000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "922666000", "longTermDebt": "349698000", "shortTermDebt": "17077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815941000", "totalLiabilities": "876779000", "otherCurrentAssets": "16315000", "totalCurrentAssets": "198017000", "currentLongTermDebt": "14016000", "longTermInvestments": "None", "shortTermInvestments": "13631000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724649000", "currentAccountsPayable": "9247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776176000", "totalShareholderEquity": "45887000", "capitalLeaseObligations": "55411000", "otherCurrentLiabilities": "61241000", "totalCurrentLiabilities": "87565000", "otherNonCurrentLiabilities": "2710000", "totalNonCurrentLiabilities": "789214000", "cashAndShortTermInvestments": "156694000", "commonStockSharesOutstanding": "180448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182565000", "profitLoss": "None", "dividendPayout": "11324000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1283000", "operatingCashflow": "-142740000", "capitalExpenditures": "40847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323731000", "cashflowFromInvestment": "-54468000", "stockBasedCompensation": "14935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "research_and_development": 5925000, "selling_general_admin": 59483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117149000, "depreciation_amortisation": 33666000, "ebitda": -83483000, "interest_expense": 64446000, "interest_income": null, "other_non_operating": null, "pretax_income": -181595000, "tax_provision": 970000, "effective_tax_rate": null, "net_income": -182565000, "net_income_continuing_ops": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156694000, "short_term_investments": 13631000, "net_receivables": 2007000, "inventory": 9370000, "other_current_assets": null, "total_current_assets": 198017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724649000, "total_assets": 922666000, "short_term_debt": 17077000, "accounts_payable": 9247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87565000, "long_term_debt": 349698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789214000, "total_liabilities": 876779000, "total_debt": 366775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815941000, "total_equity": 45887000, "shares_outstanding": 180448000, "operating_cash_flow": -142740000, "stock_based_compensation": 14935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54468000, "dividends_paid": 11324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323731000, "free_cash_flow": -101893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117149000", "ebitda": "-83483000", "netIncome": "-182565000", "grossProfit": "-134624000", "depreciation": "None", "totalRevenue": "8355000", "costOfRevenue": "142979000", "interestIncome": "5860000", "incomeBeforeTax": "-181595000", "interestExpense": "64446000", "operatingIncome": "-166366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "-58586000", "nonInterestIncome": "None", "operatingExpenses": "31742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33666000", "sellingGeneralAndAdministrative": "59483000", "netIncomeFromContinuingOperations": "-182565000" }, "balance": { "goodwill": "None", "inventory": "9370000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "922666000", "longTermDebt": "349698000", "shortTermDebt": "17077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815941000", "totalLiabilities": "876779000", "otherCurrentAssets": "16315000", "totalCurrentAssets": "198017000", "currentLongTermDebt": "14016000", "longTermInvestments": "None", "shortTermInvestments": "13631000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724649000", "currentAccountsPayable": "9247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776176000", "totalShareholderEquity": "45887000", "capitalLeaseObligations": "55411000", "otherCurrentLiabilities": "61241000", "totalCurrentLiabilities": "87565000", "otherNonCurrentLiabilities": "2710000", "totalNonCurrentLiabilities": "789214000", "cashAndShortTermInvestments": "156694000", "commonStockSharesOutstanding": "180448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182565000", "profitLoss": "None", "dividendPayout": "11324000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1283000", "operatingCashflow": "-142740000", "capitalExpenditures": "40847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323731000", "cashflowFromInvestment": "-54468000", "stockBasedCompensation": "14935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34708000, "gross_profit": -34708000, "ebit": -232365000, "ebitda": -197657000, "pretax_income": -289215000, "tax_provision": -79000, "net_income": -289136000, "net_income_to_common": -289136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15683000, "total_current_assets": 53899000, "total_assets": 798385000, "short_term_debt": 23287000, "long_term_debt": 323357000, "total_debt": 346644000, "total_liabilities": 617936000, "total_equity": 180449000, "shares_outstanding": 164111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144826000, "capital_expenditure": 55584000, "free_cash_flow": -89242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144299, "ticker_id": 7628, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232365000", "ebitda": "-197657000", "netIncome": "-289136000", "grossProfit": "-34708000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34708000", "interestIncome": "5194000", "incomeBeforeTax": "-289215000", "interestExpense": "56850000", "operatingIncome": "-145382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-51656000", "nonInterestIncome": "None", "operatingExpenses": "110674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34708000", "sellingGeneralAndAdministrative": "11653000", "netIncomeFromContinuingOperations": "-289136000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "798385000", "longTermDebt": "323357000", "shortTermDebt": "23287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633376000", "totalLiabilities": "617936000", "otherCurrentAssets": "30129000", "totalCurrentAssets": "53899000", "currentLongTermDebt": "23287000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744486000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401309000", "totalShareholderEquity": "180449000", "capitalLeaseObligations": "54665000", "otherCurrentLiabilities": "55994000", "totalCurrentLiabilities": "90877000", "otherNonCurrentLiabilities": "5514000", "totalNonCurrentLiabilities": "527059000", "cashAndShortTermInvestments": "15683000", "commonStockSharesOutstanding": "164111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3295000", "operatingCashflow": "-144826000", "capitalExpenditures": "55584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109168000", "cashflowFromInvestment": "-7009000", "stockBasedCompensation": "11653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34708000, "gross_profit": -34708000, "research_and_development": 3378000, "selling_general_admin": 11653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232365000, "depreciation_amortisation": 34708000, "ebitda": -197657000, "interest_expense": 56850000, "interest_income": null, "other_non_operating": null, "pretax_income": -289215000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -289136000, "net_income_continuing_ops": -289136000, "net_income_to_common": -289136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15683000, "short_term_investments": 0, "net_receivables": 0, "inventory": 8087000, "other_current_assets": null, "total_current_assets": 53899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744486000, "total_assets": 798385000, "short_term_debt": 23287000, "accounts_payable": 6596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90877000, "long_term_debt": 323357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527059000, "total_liabilities": 617936000, "total_debt": 346644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633376000, "total_equity": 180449000, "shares_outstanding": 164111000, "operating_cash_flow": -144826000, "stock_based_compensation": 11653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109168000, "free_cash_flow": -89242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-232365000", "ebitda": "-197657000", "netIncome": "-289136000", "grossProfit": "-34708000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34708000", "interestIncome": "5194000", "incomeBeforeTax": "-289215000", "interestExpense": "56850000", "operatingIncome": "-145382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-51656000", "nonInterestIncome": "None", "operatingExpenses": "110674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34708000", "sellingGeneralAndAdministrative": "11653000", "netIncomeFromContinuingOperations": "-289136000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "798385000", "longTermDebt": "323357000", "shortTermDebt": "23287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633376000", "totalLiabilities": "617936000", "otherCurrentAssets": "30129000", "totalCurrentAssets": "53899000", "currentLongTermDebt": "23287000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744486000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401309000", "totalShareholderEquity": "180449000", "capitalLeaseObligations": "54665000", "otherCurrentLiabilities": "55994000", "totalCurrentLiabilities": "90877000", "otherNonCurrentLiabilities": "5514000", "totalNonCurrentLiabilities": "527059000", "cashAndShortTermInvestments": "15683000", "commonStockSharesOutstanding": "164111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3295000", "operatingCashflow": "-144826000", "capitalExpenditures": "55584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109168000", "cashflowFromInvestment": "-7009000", "stockBasedCompensation": "11653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18858000, "gross_profit": -18858000, "ebit": -113901000, "ebitda": -97966000, "pretax_income": -101065000, "tax_provision": 650000, "net_income": -101715000, "net_income_to_common": -101715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73411000, "total_current_assets": 162645000, "total_assets": 1039373000, "short_term_debt": 9148000, "long_term_debt": 507404000, "total_debt": 516552000, "total_liabilities": 619137000, "total_equity": 420236000, "shares_outstanding": 164013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94906000, "capital_expenditure": 153899000, "free_cash_flow": 58993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144304, "ticker_id": 7628, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113901000", "ebitda": "-97966000", "netIncome": "-101715000", "grossProfit": "-18858000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18858000", "interestIncome": "5687000", "incomeBeforeTax": "-101065000", "interestExpense": "31368000", "operatingIncome": "-113901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "-7999000", "nonInterestIncome": "None", "operatingExpenses": "95043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15935000", "sellingGeneralAndAdministrative": "11829000", "netIncomeFromContinuingOperations": "-86894000" }, "balance": { "goodwill": "None", "inventory": "7091000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1039373000", "longTermDebt": "507404000", "shortTermDebt": "9148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344240000", "totalLiabilities": "619137000", "otherCurrentAssets": "33917000", "totalCurrentAssets": "162645000", "currentLongTermDebt": "9148000", "longTermInvestments": "None", "shortTermInvestments": "48226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876728000", "currentAccountsPayable": "2881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543805000", "totalShareholderEquity": "420236000", "capitalLeaseObligations": "27253000", "otherCurrentLiabilities": "43581000", "totalCurrentLiabilities": "55610000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "563527000", "cashAndShortTermInvestments": "73411000", "commonStockSharesOutstanding": "164013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4476000", "operatingCashflow": "-94906000", "capitalExpenditures": "153899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000000", "cashflowFromInvestment": "-102103000", "stockBasedCompensation": "11829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18858000, "gross_profit": -18858000, "research_and_development": 6607000, "selling_general_admin": 11829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113901000, "depreciation_amortisation": 15935000, "ebitda": -97966000, "interest_expense": 31368000, "interest_income": null, "other_non_operating": null, "pretax_income": -101065000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": -101715000, "net_income_continuing_ops": -86894000, "net_income_to_common": -101715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73411000, "short_term_investments": 48226000, "net_receivables": null, "inventory": 7091000, "other_current_assets": null, "total_current_assets": 162645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876728000, "total_assets": 1039373000, "short_term_debt": 9148000, "accounts_payable": 2881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55610000, "long_term_debt": 507404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563527000, "total_liabilities": 619137000, "total_debt": 516552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344240000, "total_equity": 420236000, "shares_outstanding": 164013000, "operating_cash_flow": -94906000, "stock_based_compensation": 11829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272000000, "free_cash_flow": 58993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113901000", "ebitda": "-97966000", "netIncome": "-101715000", "grossProfit": "-18858000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18858000", "interestIncome": "5687000", "incomeBeforeTax": "-101065000", "interestExpense": "31368000", "operatingIncome": "-113901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "-7999000", "nonInterestIncome": "None", "operatingExpenses": "95043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15935000", "sellingGeneralAndAdministrative": "11829000", "netIncomeFromContinuingOperations": "-86894000" }, "balance": { "goodwill": "None", "inventory": "7091000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1039373000", "longTermDebt": "507404000", "shortTermDebt": "9148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344240000", "totalLiabilities": "619137000", "otherCurrentAssets": "33917000", "totalCurrentAssets": "162645000", "currentLongTermDebt": "9148000", "longTermInvestments": "None", "shortTermInvestments": "48226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876728000", "currentAccountsPayable": "2881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543805000", "totalShareholderEquity": "420236000", "capitalLeaseObligations": "27253000", "otherCurrentLiabilities": "43581000", "totalCurrentLiabilities": "55610000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "563527000", "cashAndShortTermInvestments": "73411000", "commonStockSharesOutstanding": "164013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4476000", "operatingCashflow": "-94906000", "capitalExpenditures": "153899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000000", "cashflowFromInvestment": "-102103000", "stockBasedCompensation": "11829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26559000, "gross_profit": -26559000, "ebit": -84746000, "ebitda": -79537000, "pretax_income": -84746000, "tax_provision": 2641000, "net_income": -84746000, "net_income_to_common": -84746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63892000, "total_current_assets": 236217000, "total_assets": 861336000, "short_term_debt": null, "long_term_debt": 233513000, "total_debt": 233513000, "total_liabilities": 350453000, "total_equity": 510883000, "shares_outstanding": 155957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65478000, "capital_expenditure": 287189000, "free_cash_flow": 221711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144309, "ticker_id": 7628, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84746000", "ebitda": "-79537000", "netIncome": "-84746000", "grossProfit": "-26559000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26559000", "interestIncome": "2641000", "incomeBeforeTax": "-84746000", "interestExpense": "2641000", "operatingIncome": "-81318000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2641000", "reportedCurrency": "USD", "netInterestIncome": "2641000", "nonInterestIncome": "None", "operatingExpenses": "54759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090000", "otherNonOperatingIncome": "-6069000", "costofGoodsAndServicesSold": "26559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5209000", "sellingGeneralAndAdministrative": "10840000", "netIncomeFromContinuingOperations": "-84746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "861336000", "longTermDebt": "233513000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242525000", "totalLiabilities": "350453000", "otherCurrentAssets": "73733000", "totalCurrentAssets": "236217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625119000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505719000", "shortLongTermDebtTotal": "250133000", "totalShareholderEquity": "510883000", "capitalLeaseObligations": "16620000", "otherCurrentLiabilities": "36634000", "totalCurrentLiabilities": "38301000", "otherNonCurrentLiabilities": "1136000", "totalNonCurrentLiabilities": "312152000", "cashAndShortTermInvestments": "63892000", "commonStockSharesOutstanding": "155957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "-65478000", "capitalExpenditures": "287189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247530000", "cashflowFromInvestment": "-218387000", "stockBasedCompensation": "10840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26559000, "gross_profit": -26559000, "research_and_development": 1090000, "selling_general_admin": 10840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84746000, "depreciation_amortisation": 5209000, "ebitda": -79537000, "interest_expense": 2641000, "interest_income": null, "other_non_operating": null, "pretax_income": -84746000, "tax_provision": 2641000, "effective_tax_rate": null, "net_income": -84746000, "net_income_continuing_ops": -84746000, "net_income_to_common": -84746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63892000, "short_term_investments": 98592000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 625119000, "total_assets": 861336000, "short_term_debt": null, "accounts_payable": 1667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38301000, "long_term_debt": 233513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312152000, "total_liabilities": 350453000, "total_debt": 233513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242525000, "total_equity": 510883000, "shares_outstanding": 155957000, "operating_cash_flow": -65478000, "stock_based_compensation": 10840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247530000, "free_cash_flow": 221711000, "net_change_in_cash": -36335000 }, "raw_data": { "income": { "ebit": "-84746000", "ebitda": "-79537000", "netIncome": "-84746000", "grossProfit": "-26559000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26559000", "interestIncome": "2641000", "incomeBeforeTax": "-84746000", "interestExpense": "2641000", "operatingIncome": "-81318000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2641000", "reportedCurrency": "USD", "netInterestIncome": "2641000", "nonInterestIncome": "None", "operatingExpenses": "54759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090000", "otherNonOperatingIncome": "-6069000", "costofGoodsAndServicesSold": "26559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5209000", "sellingGeneralAndAdministrative": "10840000", "netIncomeFromContinuingOperations": "-84746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "861336000", "longTermDebt": "233513000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242525000", "totalLiabilities": "350453000", "otherCurrentAssets": "73733000", "totalCurrentAssets": "236217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625119000", "currentAccountsPayable": "1667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505719000", "shortLongTermDebtTotal": "250133000", "totalShareholderEquity": "510883000", "capitalLeaseObligations": "16620000", "otherCurrentLiabilities": "36634000", "totalCurrentLiabilities": "38301000", "otherNonCurrentLiabilities": "1136000", "totalNonCurrentLiabilities": "312152000", "cashAndShortTermInvestments": "63892000", "commonStockSharesOutstanding": "155957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "-65478000", "capitalExpenditures": "287189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247530000", "cashflowFromInvestment": "-218387000", "stockBasedCompensation": "10840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10554000, "gross_profit": -10554000, "ebit": -69580000, "ebitda": -67299000, "pretax_income": -77502000, "tax_provision": 6858000, "net_income": -77502000, "net_income_to_common": -77502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33417000, "total_current_assets": 345349000, "total_assets": 664684000, "short_term_debt": 5000000, "long_term_debt": 232508000, "total_debt": 237508000, "total_liabilities": 283149000, "total_equity": 381535000, "shares_outstanding": 102913000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54507000, "capital_expenditure": 137388000, "free_cash_flow": 82881000, "dividends_paid": 287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144314, "ticker_id": 7628, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69580000", "ebitda": "-67299000", "netIncome": "-77502000", "grossProfit": "-10554000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10554000", "interestIncome": "821000", "incomeBeforeTax": "-77502000", "interestExpense": "6652000", "operatingIncome": "-69580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6858000", "reportedCurrency": "USD", "netInterestIncome": "-6652000", "nonInterestIncome": "None", "operatingExpenses": "59026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1411000", "otherNonOperatingIncome": "-1270000", "costofGoodsAndServicesSold": "10554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2281000", "sellingGeneralAndAdministrative": "68169000", "netIncomeFromContinuingOperations": "-77502000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "664684000", "longTermDebt": "232508000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157779000", "totalLiabilities": "283149000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "345349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167365000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319335000", "currentAccountsPayable": "1401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225214000", "shortLongTermDebtTotal": "237508000", "totalShareholderEquity": "381535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "37058000", "totalCurrentLiabilities": "38459000", "otherNonCurrentLiabilities": "7182000", "totalNonCurrentLiabilities": "244690000", "cashAndShortTermInvestments": "33417000", "commonStockSharesOutstanding": "102913000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77502000", "profitLoss": "None", "dividendPayout": "287000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54507000", "capitalExpenditures": "137388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293366000", "cashflowFromInvestment": "-305575000", "stockBasedCompensation": "22636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10554000, "gross_profit": -10554000, "research_and_development": 1411000, "selling_general_admin": 68169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69580000, "depreciation_amortisation": 2281000, "ebitda": -67299000, "interest_expense": 6652000, "interest_income": null, "other_non_operating": null, "pretax_income": -77502000, "tax_provision": 6858000, "effective_tax_rate": null, "net_income": -77502000, "net_income_continuing_ops": -77502000, "net_income_to_common": -77502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33417000, "short_term_investments": 167365000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319335000, "total_assets": 664684000, "short_term_debt": 5000000, "accounts_payable": 1401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38459000, "long_term_debt": 232508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244690000, "total_liabilities": 283149000, "total_debt": 237508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157779000, "total_equity": 381535000, "shares_outstanding": 102913000, "operating_cash_flow": -54507000, "stock_based_compensation": 22636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305575000, "dividends_paid": 287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293366000, "free_cash_flow": 82881000, "net_change_in_cash": -66716000 }, "raw_data": { "income": { "ebit": "-69580000", "ebitda": "-67299000", "netIncome": "-77502000", "grossProfit": "-10554000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10554000", "interestIncome": "821000", "incomeBeforeTax": "-77502000", "interestExpense": "6652000", "operatingIncome": "-69580000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6858000", "reportedCurrency": "USD", "netInterestIncome": "-6652000", "nonInterestIncome": "None", "operatingExpenses": "59026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1411000", "otherNonOperatingIncome": "-1270000", "costofGoodsAndServicesSold": "10554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2281000", "sellingGeneralAndAdministrative": "68169000", "netIncomeFromContinuingOperations": "-77502000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "664684000", "longTermDebt": "232508000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157779000", "totalLiabilities": "283149000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "345349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167365000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319335000", "currentAccountsPayable": "1401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225214000", "shortLongTermDebtTotal": "237508000", "totalShareholderEquity": "381535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "37058000", "totalCurrentLiabilities": "38459000", "otherNonCurrentLiabilities": "7182000", "totalNonCurrentLiabilities": "244690000", "cashAndShortTermInvestments": "33417000", "commonStockSharesOutstanding": "102913000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77502000", "profitLoss": "None", "dividendPayout": "287000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54507000", "capitalExpenditures": "137388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293366000", "cashflowFromInvestment": "-305575000", "stockBasedCompensation": "22636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8602970, "gross_profit": -8602970, "ebit": -48886000, "ebitda": -46990000, "pretax_income": -52992000, "tax_provision": 7844363, "net_income": -52992000, "net_income_to_common": -52992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64492000, "total_current_assets": 64938000, "total_assets": 407977000, "short_term_debt": 122000, "long_term_debt": 262152791, "total_debt": 262274791, "total_liabilities": 296228000, "total_equity": 111749000, "shares_outstanding": 28732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17953000, "capital_expenditure": 29812000, "free_cash_flow": 11859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144319, "ticker_id": 7628, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48886000", "ebitda": "-46990000", "netIncome": "-52992000", "grossProfit": "-8602970", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8602970", "interestIncome": "None", "incomeBeforeTax": "-52992000", "interestExpense": "7954000", "operatingIncome": "-37222000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7844363", "reportedCurrency": "USD", "netInterestIncome": "-7954888", "nonInterestIncome": "None", "operatingExpenses": "28619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8602970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "39525058", "netIncomeFromContinuingOperations": "-56840936" }, "balance": { "goodwill": "None", "inventory": "2812000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "407977000", "longTermDebt": "262152791", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80714000", "totalLiabilities": "296228000", "otherCurrentAssets": "367999", "totalCurrentAssets": "64938000", "currentLongTermDebt": "121917", "longTermInvestments": "None", "shortTermInvestments": "340", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343039000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70218354", "shortLongTermDebtTotal": "262275000", "totalShareholderEquity": "111749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31895000", "totalCurrentLiabilities": "33075000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "263153000", "cashAndShortTermInvestments": "64492000", "commonStockSharesOutstanding": "28732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17953000", "capitalExpenditures": "29812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378189000", "cashflowFromInvestment": "-29812000", "stockBasedCompensation": "5626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8602970, "gross_profit": -8602970, "research_and_development": 648000, "selling_general_admin": 39525058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48886000, "depreciation_amortisation": 1896000, "ebitda": -46990000, "interest_expense": 7954000, "interest_income": null, "other_non_operating": null, "pretax_income": -52992000, "tax_provision": 7844363, "effective_tax_rate": null, "net_income": -52992000, "net_income_continuing_ops": -56840936, "net_income_to_common": -52992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64492000, "short_term_investments": 340, "net_receivables": 78000, "inventory": 2812000, "other_current_assets": null, "total_current_assets": 64938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343039000, "total_assets": 407977000, "short_term_debt": 122000, "accounts_payable": 1058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33075000, "long_term_debt": 262152791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263153000, "total_liabilities": 296228000, "total_debt": 262274791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80714000, "total_equity": 111749000, "shares_outstanding": 28732000, "operating_cash_flow": -17953000, "stock_based_compensation": 5626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378189000, "free_cash_flow": 11859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48886000", "ebitda": "-46990000", "netIncome": "-52992000", "grossProfit": "-8602970", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8602970", "interestIncome": "None", "incomeBeforeTax": "-52992000", "interestExpense": "7954000", "operatingIncome": "-37222000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7844363", "reportedCurrency": "USD", "netInterestIncome": "-7954888", "nonInterestIncome": "None", "operatingExpenses": "28619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8602970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000", "sellingGeneralAndAdministrative": "39525058", "netIncomeFromContinuingOperations": "-56840936" }, "balance": { "goodwill": "None", "inventory": "2812000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "407977000", "longTermDebt": "262152791", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80714000", "totalLiabilities": "296228000", "otherCurrentAssets": "367999", "totalCurrentAssets": "64938000", "currentLongTermDebt": "121917", "longTermInvestments": "None", "shortTermInvestments": "340", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343039000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70218354", "shortLongTermDebtTotal": "262275000", "totalShareholderEquity": "111749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31895000", "totalCurrentLiabilities": "33075000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "263153000", "cashAndShortTermInvestments": "64492000", "commonStockSharesOutstanding": "28732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17953000", "capitalExpenditures": "29812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378189000", "cashflowFromInvestment": "-29812000", "stockBasedCompensation": "5626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5965960, "gross_profit": -5965960, "ebit": -17970372, "ebitda": -17069935, "pretax_income": -19312718, "tax_provision": 682459, "net_income": -19995177, "net_income_to_common": -19995177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150050, "total_current_assets": 2870628, "total_assets": 33280722, "short_term_debt": 6904940, "long_term_debt": 13000000, "total_debt": 19904940, "total_liabilities": 30900585, "total_equity": 2380137, "shares_outstanding": 118322900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6314569, "capital_expenditure": 5992062, "free_cash_flow": -322507, "dividends_paid": 199980.71, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144324, "ticker_id": 7628, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17970372", "ebitda": "-17069935", "netIncome": "-19995177", "grossProfit": "-5965960", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5965960", "interestIncome": "None", "incomeBeforeTax": "-19312718", "interestExpense": "1012402", "operatingIncome": "-17970373", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "682459", "reportedCurrency": "USD", "netInterestIncome": "-1012402", "nonInterestIncome": "None", "operatingExpenses": "12004413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5965960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900437", "sellingGeneralAndAdministrative": "11478286", "netIncomeFromContinuingOperations": "-19312718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "387192", "currentDebt": "None", "investments": "None", "totalAssets": "33280722", "longTermDebt": "13000000", "shortTermDebt": "6904940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27722053", "totalLiabilities": "30900585", "otherCurrentAssets": "2720578", "totalCurrentAssets": "2870628", "currentLongTermDebt": "6904940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30410094", "currentAccountsPayable": "2364542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30410094", "shortLongTermDebtTotal": "19904940", "totalShareholderEquity": "2380137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1222692", "totalCurrentLiabilities": "10492174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20408411", "cashAndShortTermInvestments": "150050", "commonStockSharesOutstanding": "118322900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19312718", "profitLoss": "None", "dividendPayout": "199980.71", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6314569", "capitalExpenditures": "5992062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12245867", "cashflowFromInvestment": "-5882062", "stockBasedCompensation": "4048633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199980.71", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19.29", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5965960, "gross_profit": -5965960, "research_and_development": 526127, "selling_general_admin": 11478286, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17970372, "depreciation_amortisation": 900437, "ebitda": -17069935, "interest_expense": 1012402, "interest_income": null, "other_non_operating": null, "pretax_income": -19312718, "tax_provision": 682459, "effective_tax_rate": null, "net_income": -19995177, "net_income_continuing_ops": -19312718, "net_income_to_common": -19995177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150050, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2870628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30410094, "total_assets": 33280722, "short_term_debt": 6904940, "accounts_payable": 2364542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10492174, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20408411, "total_liabilities": 30900585, "total_debt": 19904940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27722053, "total_equity": 2380137, "shares_outstanding": 118322900, "operating_cash_flow": -6314569, "stock_based_compensation": 4048633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5992062, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5882062, "dividends_paid": 199980.71, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12245867, "free_cash_flow": -322507, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17970372", "ebitda": "-17069935", "netIncome": "-19995177", "grossProfit": "-5965960", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5965960", "interestIncome": "None", "incomeBeforeTax": "-19312718", "interestExpense": "1012402", "operatingIncome": "-17970373", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "682459", "reportedCurrency": "USD", "netInterestIncome": "-1012402", "nonInterestIncome": "None", "operatingExpenses": "12004413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5965960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900437", "sellingGeneralAndAdministrative": "11478286", "netIncomeFromContinuingOperations": "-19312718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "387192", "currentDebt": "None", "investments": "None", "totalAssets": "33280722", "longTermDebt": "13000000", "shortTermDebt": "6904940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27722053", "totalLiabilities": "30900585", "otherCurrentAssets": "2720578", "totalCurrentAssets": "2870628", "currentLongTermDebt": "6904940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30410094", "currentAccountsPayable": "2364542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30410094", "shortLongTermDebtTotal": "19904940", "totalShareholderEquity": "2380137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1222692", "totalCurrentLiabilities": "10492174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20408411", "cashAndShortTermInvestments": "150050", "commonStockSharesOutstanding": "118322900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19312718", "profitLoss": "None", "dividendPayout": "199980.71", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6314569", "capitalExpenditures": "5992062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12245867", "cashflowFromInvestment": "-5882062", "stockBasedCompensation": "4048633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199980.71", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19.29", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1221915, "gross_profit": -1221915, "ebit": -4105186, "ebitda": -4105186, "pretax_income": -4105186, "tax_provision": -161141, "net_income": -4105186, "net_income_to_common": -4105186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100814, "total_current_assets": 678385, "total_assets": 25738191, "short_term_debt": null, "long_term_debt": 14639826, "total_debt": 14639826, "total_liabilities": 19544283, "total_equity": 6193908, "shares_outstanding": 118322900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5426781, "capital_expenditure": 11120983, "free_cash_flow": 5694202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144325, "ticker_id": 7628, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4105186", "ebitda": "-4105186", "netIncome": "-4105186", "grossProfit": "-1221915", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1221915", "interestIncome": "None", "incomeBeforeTax": "-4105186", "interestExpense": "0", "operatingIncome": "-4105186", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2883271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4105186", "sellingGeneralAndAdministrative": "2097038", "netIncomeFromContinuingOperations": "-4105186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "387192", "currentDebt": "None", "investments": "None", "totalAssets": "25738191", "longTermDebt": "14639826", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8409335", "totalLiabilities": "19544283", "otherCurrentAssets": "577571", "totalCurrentAssets": "678385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25059806", "currentAccountsPayable": "4814531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25059806", "shortLongTermDebtTotal": "14639826", "totalShareholderEquity": "6193908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89926", "totalCurrentLiabilities": "4904457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14639826", "cashAndShortTermInvestments": "100814", "commonStockSharesOutstanding": "118322900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4105186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5426781", "capitalExpenditures": "11120983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16648578", "cashflowFromInvestment": "-11120983", "stockBasedCompensation": "24488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1221915, "gross_profit": -1221915, "research_and_development": 786233, "selling_general_admin": 2097038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4105186, "depreciation_amortisation": 4105186, "ebitda": -4105186, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4105186, "tax_provision": -161141, "effective_tax_rate": null, "net_income": -4105186, "net_income_continuing_ops": -4105186, "net_income_to_common": -4105186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100814, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 678385, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25059806, "total_assets": 25738191, "short_term_debt": null, "accounts_payable": 4814531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4904457, "long_term_debt": 14639826, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14639826, "total_liabilities": 19544283, "total_debt": 14639826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8409335, "total_equity": 6193908, "shares_outstanding": 118322900, "operating_cash_flow": -5426781, "stock_based_compensation": 24488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11120983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11120983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16648578, "free_cash_flow": 5694202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4105186", "ebitda": "-4105186", "netIncome": "-4105186", "grossProfit": "-1221915", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1221915", "interestIncome": "None", "incomeBeforeTax": "-4105186", "interestExpense": "0", "operatingIncome": "-4105186", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2883271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786233", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4105186", "sellingGeneralAndAdministrative": "2097038", "netIncomeFromContinuingOperations": "-4105186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "387192", "currentDebt": "None", "investments": "None", "totalAssets": "25738191", "longTermDebt": "14639826", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8409335", "totalLiabilities": "19544283", "otherCurrentAssets": "577571", "totalCurrentAssets": "678385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25059806", "currentAccountsPayable": "4814531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25059806", "shortLongTermDebtTotal": "14639826", "totalShareholderEquity": "6193908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89926", "totalCurrentLiabilities": "4904457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14639826", "cashAndShortTermInvestments": "100814", "commonStockSharesOutstanding": "118322900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4105186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5426781", "capitalExpenditures": "11120983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16648578", "cashflowFromInvestment": "-11120983", "stockBasedCompensation": "24488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -41795000, "ebitda": -33247000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 364268000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144292, "ticker_id": 7628, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41795000", "ebitda": "-33247000", "netIncome": "-33441000", "grossProfit": "-28069000", "depreciation": "None", "totalRevenue": "4127000", "costOfRevenue": "32195999", "interestIncome": "1382000", "incomeBeforeTax": "-33441000", "interestExpense": "15382000", "operatingIncome": "-41795000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "13726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32195999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8548000", "sellingGeneralAndAdministrative": "12973000", "netIncomeFromContinuingOperations": "-33441000" }, "balance": { "goodwill": "None", "inventory": "12335000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "886007000", "longTermDebt": "353272000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849382000", "totalLiabilities": "878583000", "otherCurrentAssets": "8619000", "totalCurrentAssets": "146382000", "currentLongTermDebt": "10996000", "longTermInvestments": "None", "shortTermInvestments": "30882000", "currentNetReceivables": "3825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739625000", "currentAccountsPayable": "12837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738907000", "totalShareholderEquity": "7424000", "capitalLeaseObligations": "68879000", "otherCurrentLiabilities": "61725000", "totalCurrentLiabilities": "85558000", "otherNonCurrentLiabilities": "4299000", "totalNonCurrentLiabilities": "793025000", "cashAndShortTermInvestments": "90721000", "commonStockSharesOutstanding": "180478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33441000", "profitLoss": "None", "dividendPayout": "5313000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1489000", "operatingCashflow": "-42654000", "capitalExpenditures": "3432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4614000", "cashflowFromInvestment": "-20650000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "research_and_development": 1555000, "selling_general_admin": 12973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41795000, "depreciation_amortisation": 8548000, "ebitda": -33247000, "interest_expense": 15382000, "interest_income": null, "other_non_operating": null, "pretax_income": -33441000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33441000, "net_income_continuing_ops": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90721000, "short_term_investments": 30882000, "net_receivables": 3825000, "inventory": 12335000, "other_current_assets": null, "total_current_assets": 146382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739625000, "total_assets": 886007000, "short_term_debt": 10996000, "accounts_payable": 12837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85558000, "long_term_debt": 353272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793025000, "total_liabilities": 878583000, "total_debt": 364268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -849382000, "total_equity": 7424000, "shares_outstanding": 180478000, "operating_cash_flow": -42654000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20650000, "dividends_paid": 5313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4614000, "free_cash_flow": -39222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41795000", "ebitda": "-33247000", "netIncome": "-33441000", "grossProfit": "-28069000", "depreciation": "None", "totalRevenue": "4127000", "costOfRevenue": "32195999", "interestIncome": "1382000", "incomeBeforeTax": "-33441000", "interestExpense": "15382000", "operatingIncome": "-41795000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "13726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32195999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8548000", "sellingGeneralAndAdministrative": "12973000", "netIncomeFromContinuingOperations": "-33441000" }, "balance": { "goodwill": "None", "inventory": "12335000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "886007000", "longTermDebt": "353272000", "shortTermDebt": "10996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-849382000", "totalLiabilities": "878583000", "otherCurrentAssets": "8619000", "totalCurrentAssets": "146382000", "currentLongTermDebt": "10996000", "longTermInvestments": "None", "shortTermInvestments": "30882000", "currentNetReceivables": "3825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739625000", "currentAccountsPayable": "12837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738907000", "totalShareholderEquity": "7424000", "capitalLeaseObligations": "68879000", "otherCurrentLiabilities": "61725000", "totalCurrentLiabilities": "85558000", "otherNonCurrentLiabilities": "4299000", "totalNonCurrentLiabilities": "793025000", "cashAndShortTermInvestments": "90721000", "commonStockSharesOutstanding": "180478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33441000", "profitLoss": "None", "dividendPayout": "5313000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1489000", "operatingCashflow": "-42654000", "capitalExpenditures": "3432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4614000", "cashflowFromInvestment": "-20650000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "ebit": -2310000, "ebitda": 6083000, "pretax_income": -17817000, "tax_provision": 970000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 366775000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28688000, "capital_expenditure": 13343000, "free_cash_flow": -15345000, "dividends_paid": 11324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144293, "ticker_id": 7628, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2310000", "ebitda": "6083000", "netIncome": "-18787000", "grossProfit": "-49373000", "depreciation": "None", "totalRevenue": "2695000", "costOfRevenue": "52068000", "interestIncome": "2010000", "incomeBeforeTax": "-17817000", "interestExpense": "15507000", "operatingIncome": "-44114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "-13497000", "nonInterestIncome": "None", "operatingExpenses": "-5259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8393000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "-18787000" }, "balance": { "goodwill": "None", "inventory": "9370000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "922666000", "longTermDebt": "349698000", "shortTermDebt": "17077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815941000", "totalLiabilities": "876779000", "otherCurrentAssets": "16315000", "totalCurrentAssets": "198017000", "currentLongTermDebt": "14016000", "longTermInvestments": "None", "shortTermInvestments": "13631000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724649000", "currentAccountsPayable": "9247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776176000", "totalShareholderEquity": "45887000", "capitalLeaseObligations": "55411000", "otherCurrentLiabilities": "61241000", "totalCurrentLiabilities": "87565000", "otherNonCurrentLiabilities": "2710000", "totalNonCurrentLiabilities": "789214000", "cashAndShortTermInvestments": "156694000", "commonStockSharesOutstanding": "180448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18787000", "profitLoss": "None", "dividendPayout": "11324000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1355000", "operatingCashflow": "-28688000", "capitalExpenditures": "13343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23567000", "cashflowFromInvestment": "-26964000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "research_and_development": 2317000, "selling_general_admin": 18795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2310000, "depreciation_amortisation": 8393000, "ebitda": 6083000, "interest_expense": 15507000, "interest_income": null, "other_non_operating": null, "pretax_income": -17817000, "tax_provision": 970000, "effective_tax_rate": null, "net_income": -18787000, "net_income_continuing_ops": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156694000, "short_term_investments": 13631000, "net_receivables": 2007000, "inventory": 9370000, "other_current_assets": null, "total_current_assets": 198017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724649000, "total_assets": 922666000, "short_term_debt": 17077000, "accounts_payable": 9247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87565000, "long_term_debt": 349698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789214000, "total_liabilities": 876779000, "total_debt": 366775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815941000, "total_equity": 45887000, "shares_outstanding": 180448000, "operating_cash_flow": -28688000, "stock_based_compensation": 2267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26964000, "dividends_paid": 11324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23567000, "free_cash_flow": -15345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2310000", "ebitda": "6083000", "netIncome": "-18787000", "grossProfit": "-49373000", "depreciation": "None", "totalRevenue": "2695000", "costOfRevenue": "52068000", "interestIncome": "2010000", "incomeBeforeTax": "-17817000", "interestExpense": "15507000", "operatingIncome": "-44114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "-13497000", "nonInterestIncome": "None", "operatingExpenses": "-5259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8393000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "-18787000" }, "balance": { "goodwill": "None", "inventory": "9370000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "922666000", "longTermDebt": "349698000", "shortTermDebt": "17077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815941000", "totalLiabilities": "876779000", "otherCurrentAssets": "16315000", "totalCurrentAssets": "198017000", "currentLongTermDebt": "14016000", "longTermInvestments": "None", "shortTermInvestments": "13631000", "currentNetReceivables": "2007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724649000", "currentAccountsPayable": "9247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776176000", "totalShareholderEquity": "45887000", "capitalLeaseObligations": "55411000", "otherCurrentLiabilities": "61241000", "totalCurrentLiabilities": "87565000", "otherNonCurrentLiabilities": "2710000", "totalNonCurrentLiabilities": "789214000", "cashAndShortTermInvestments": "156694000", "commonStockSharesOutstanding": "180448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18787000", "profitLoss": "None", "dividendPayout": "11324000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1355000", "operatingCashflow": "-28688000", "capitalExpenditures": "13343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23567000", "cashflowFromInvestment": "-26964000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 2430000, "cost_of_revenue": 30375000, "gross_profit": -27945000, "ebit": -12135000, "ebitda": -4873000, "pretax_income": -28370000, "tax_provision": null, "net_income": -28370000, "net_income_to_common": -28370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237941000, "total_current_assets": 265446000, "total_assets": 989123000, "short_term_debt": 23829000, "long_term_debt": 355258000, "total_debt": 379087000, "total_liabilities": 920904000, "total_equity": 68219000, "shares_outstanding": 184551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38462000, "capital_expenditure": 3895000, "free_cash_flow": -34567000, "dividends_paid": 5927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144295, "ticker_id": 7628, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12135000", "ebitda": "-4873000", "netIncome": "-28370000", "grossProfit": "-27945000", "depreciation": "None", "totalRevenue": "2430000", "costOfRevenue": "30375000", "interestIncome": "2850000", "incomeBeforeTax": "-28370000", "interestExpense": "16235000", "operatingIncome": "-38933000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13385000", "nonInterestIncome": "None", "operatingExpenses": "10988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7262000", "sellingGeneralAndAdministrative": "10350000", "netIncomeFromContinuingOperations": "-28370000" }, "balance": { "goodwill": "None", "inventory": "10725000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "989123000", "longTermDebt": "355258000", "shortTermDebt": "23829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797154000", "totalLiabilities": "920904000", "otherCurrentAssets": "15185000", "totalCurrentAssets": "265446000", "currentLongTermDebt": "23829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723677000", "currentAccountsPayable": "4408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731446000", "totalShareholderEquity": "68219000", "capitalLeaseObligations": "56878000", "otherCurrentLiabilities": "90163000", "totalCurrentLiabilities": "118400000", "otherNonCurrentLiabilities": "1370000", "totalNonCurrentLiabilities": "802504000", "cashAndShortTermInvestments": "237941000", "commonStockSharesOutstanding": "184551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28370000", "profitLoss": "None", "dividendPayout": "5927000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-38462000", "capitalExpenditures": "3895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8334000", "cashflowFromInvestment": "-3895000", "stockBasedCompensation": "2903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2430000, "cost_of_revenue": 30375000, "gross_profit": -27945000, "research_and_development": 670000, "selling_general_admin": 10350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12135000, "depreciation_amortisation": 7262000, "ebitda": -4873000, "interest_expense": 16235000, "interest_income": null, "other_non_operating": null, "pretax_income": -28370000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28370000, "net_income_continuing_ops": -28370000, "net_income_to_common": -28370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237941000, "short_term_investments": null, "net_receivables": 1595000, "inventory": 10725000, "other_current_assets": null, "total_current_assets": 265446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723677000, "total_assets": 989123000, "short_term_debt": 23829000, "accounts_payable": 4408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118400000, "long_term_debt": 355258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802504000, "total_liabilities": 920904000, "total_debt": 379087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797154000, "total_equity": 68219000, "shares_outstanding": 184551000, "operating_cash_flow": -38462000, "stock_based_compensation": 2903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3895000, "dividends_paid": 5927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8334000, "free_cash_flow": -34567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12135000", "ebitda": "-4873000", "netIncome": "-28370000", "grossProfit": "-27945000", "depreciation": "None", "totalRevenue": "2430000", "costOfRevenue": "30375000", "interestIncome": "2850000", "incomeBeforeTax": "-28370000", "interestExpense": "16235000", "operatingIncome": "-38933000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13385000", "nonInterestIncome": "None", "operatingExpenses": "10988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7262000", "sellingGeneralAndAdministrative": "10350000", "netIncomeFromContinuingOperations": "-28370000" }, "balance": { "goodwill": "None", "inventory": "10725000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "989123000", "longTermDebt": "355258000", "shortTermDebt": "23829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797154000", "totalLiabilities": "920904000", "otherCurrentAssets": "15185000", "totalCurrentAssets": "265446000", "currentLongTermDebt": "23829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723677000", "currentAccountsPayable": "4408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731446000", "totalShareholderEquity": "68219000", "capitalLeaseObligations": "56878000", "otherCurrentLiabilities": "90163000", "totalCurrentLiabilities": "118400000", "otherNonCurrentLiabilities": "1370000", "totalNonCurrentLiabilities": "802504000", "cashAndShortTermInvestments": "237941000", "commonStockSharesOutstanding": "184551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28370000", "profitLoss": "None", "dividendPayout": "5927000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-38462000", "capitalExpenditures": "3895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8334000", "cashflowFromInvestment": "-3895000", "stockBasedCompensation": "2903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 1650000, "cost_of_revenue": 37254000, "gross_profit": -35604000, "ebit": -126600000, "ebitda": -118205000, "pretax_income": -144240000, "tax_provision": null, "net_income": -144240000, "net_income_to_common": -144240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284067000, "total_current_assets": 314885000, "total_assets": 1042472000, "short_term_debt": 29341000, "long_term_debt": 349947000, "total_debt": 379288000, "total_liabilities": 943601000, "total_equity": 98871000, "shares_outstanding": 179666000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36722000, "capital_expenditure": 8605000, "free_cash_flow": -28117000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144296, "ticker_id": 7628, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126600000", "ebitda": "-118205000", "netIncome": "-144240000", "grossProfit": "-35604000", "depreciation": "None", "totalRevenue": "1650000", "costOfRevenue": "37254000", "interestIncome": "621000", "incomeBeforeTax": "-144240000", "interestExpense": "17640000", "operatingIncome": "-45598000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17019000", "nonInterestIncome": "None", "operatingExpenses": "9994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8395000", "sellingGeneralAndAdministrative": "15860000", "netIncomeFromContinuingOperations": "-144240000" }, "balance": { "goodwill": "None", "inventory": "10760000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "1042472000", "longTermDebt": "349947000", "shortTermDebt": "29341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768784000", "totalLiabilities": "943601000", "otherCurrentAssets": "17932000", "totalCurrentAssets": "314885000", "currentLongTermDebt": "25608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727587000", "currentAccountsPayable": "11585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433227000", "totalShareholderEquity": "98871000", "capitalLeaseObligations": "57672000", "otherCurrentLiabilities": "106182000", "totalCurrentLiabilities": "147108000", "otherNonCurrentLiabilities": "1417000", "totalNonCurrentLiabilities": "796493000", "cashAndShortTermInvestments": "284067000", "commonStockSharesOutstanding": "179666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "284067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144240000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2077000", "operatingCashflow": "-36722000", "capitalExpenditures": "8605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305809000", "cashflowFromInvestment": "-8605000", "stockBasedCompensation": "6411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1650000, "cost_of_revenue": 37254000, "gross_profit": -35604000, "research_and_development": 1397000, "selling_general_admin": 15860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126600000, "depreciation_amortisation": 8395000, "ebitda": -118205000, "interest_expense": 17640000, "interest_income": null, "other_non_operating": null, "pretax_income": -144240000, "tax_provision": null, "effective_tax_rate": null, "net_income": -144240000, "net_income_continuing_ops": -144240000, "net_income_to_common": -144240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284067000, "short_term_investments": null, "net_receivables": 2126000, "inventory": 10760000, "other_current_assets": null, "total_current_assets": 314885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727587000, "total_assets": 1042472000, "short_term_debt": 29341000, "accounts_payable": 11585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147108000, "long_term_debt": 349947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 796493000, "total_liabilities": 943601000, "total_debt": 379288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768784000, "total_equity": 98871000, "shares_outstanding": 179666000, "operating_cash_flow": -36722000, "stock_based_compensation": 6411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8605000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305809000, "free_cash_flow": -28117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126600000", "ebitda": "-118205000", "netIncome": "-144240000", "grossProfit": "-35604000", "depreciation": "None", "totalRevenue": "1650000", "costOfRevenue": "37254000", "interestIncome": "621000", "incomeBeforeTax": "-144240000", "interestExpense": "17640000", "operatingIncome": "-45598000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17019000", "nonInterestIncome": "None", "operatingExpenses": "9994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8395000", "sellingGeneralAndAdministrative": "15860000", "netIncomeFromContinuingOperations": "-144240000" }, "balance": { "goodwill": "None", "inventory": "10760000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "1042472000", "longTermDebt": "349947000", "shortTermDebt": "29341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768784000", "totalLiabilities": "943601000", "otherCurrentAssets": "17932000", "totalCurrentAssets": "314885000", "currentLongTermDebt": "25608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727587000", "currentAccountsPayable": "11585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433227000", "totalShareholderEquity": "98871000", "capitalLeaseObligations": "57672000", "otherCurrentLiabilities": "106182000", "totalCurrentLiabilities": "147108000", "otherNonCurrentLiabilities": "1417000", "totalNonCurrentLiabilities": "796493000", "cashAndShortTermInvestments": "284067000", "commonStockSharesOutstanding": "179666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "284067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144240000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2077000", "operatingCashflow": "-36722000", "capitalExpenditures": "8605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305809000", "cashflowFromInvestment": "-8605000", "stockBasedCompensation": "6411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 1580000, "cost_of_revenue": 23282000, "gross_profit": -21702000, "ebit": 23896000, "ebitda": 32365000, "pretax_income": 8832000, "tax_provision": null, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22482000, "total_current_assets": 49662000, "total_assets": 787338000, "short_term_debt": 23072000, "long_term_debt": 340317000, "total_debt": 363389000, "total_liabilities": 549125000, "total_equity": 238213000, "shares_outstanding": 178506000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38868000, "capital_expenditure": 15004000, "free_cash_flow": -23864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144297, "ticker_id": 7628, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23896000", "ebitda": "32365000", "netIncome": "8832000", "grossProfit": "-21702000", "depreciation": "None", "totalRevenue": "1580000", "costOfRevenue": "23282000", "interestIncome": "379000", "incomeBeforeTax": "8832000", "interestExpense": "15064000", "operatingIncome": "-37721000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14685000", "nonInterestIncome": "None", "operatingExpenses": "16019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8469000", "sellingGeneralAndAdministrative": "14478000", "netIncomeFromContinuingOperations": "8832000" }, "balance": { "goodwill": "None", "inventory": "8683000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "787338000", "longTermDebt": "340317000", "shortTermDebt": "23072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-624544000", "totalLiabilities": "549125000", "otherCurrentAssets": "17003000", "totalCurrentAssets": "49662000", "currentLongTermDebt": "23072000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737676000", "currentAccountsPayable": "6760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417382000", "totalShareholderEquity": "238213000", "capitalLeaseObligations": "53993000", "otherCurrentLiabilities": "60778000", "totalCurrentLiabilities": "90610000", "otherNonCurrentLiabilities": "1615000", "totalNonCurrentLiabilities": "458515000", "cashAndShortTermInvestments": "22482000", "commonStockSharesOutstanding": "178506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-596000", "operatingCashflow": "-38868000", "capitalExpenditures": "15004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49823000", "cashflowFromInvestment": "-15004000", "stockBasedCompensation": "3354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580000, "cost_of_revenue": 23282000, "gross_profit": -21702000, "research_and_development": 1541000, "selling_general_admin": 14478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23896000, "depreciation_amortisation": 8469000, "ebitda": 32365000, "interest_expense": 15064000, "interest_income": null, "other_non_operating": null, "pretax_income": 8832000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8832000, "net_income_continuing_ops": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22482000, "short_term_investments": null, "net_receivables": 1494000, "inventory": 8683000, "other_current_assets": null, "total_current_assets": 49662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737676000, "total_assets": 787338000, "short_term_debt": 23072000, "accounts_payable": 6760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90610000, "long_term_debt": 340317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458515000, "total_liabilities": 549125000, "total_debt": 363389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624544000, "total_equity": 238213000, "shares_outstanding": 178506000, "operating_cash_flow": -38868000, "stock_based_compensation": 3354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49823000, "free_cash_flow": -23864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23896000", "ebitda": "32365000", "netIncome": "8832000", "grossProfit": "-21702000", "depreciation": "None", "totalRevenue": "1580000", "costOfRevenue": "23282000", "interestIncome": "379000", "incomeBeforeTax": "8832000", "interestExpense": "15064000", "operatingIncome": "-37721000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14685000", "nonInterestIncome": "None", "operatingExpenses": "16019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8469000", "sellingGeneralAndAdministrative": "14478000", "netIncomeFromContinuingOperations": "8832000" }, "balance": { "goodwill": "None", "inventory": "8683000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "787338000", "longTermDebt": "340317000", "shortTermDebt": "23072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-624544000", "totalLiabilities": "549125000", "otherCurrentAssets": "17003000", "totalCurrentAssets": "49662000", "currentLongTermDebt": "23072000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737676000", "currentAccountsPayable": "6760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417382000", "totalShareholderEquity": "238213000", "capitalLeaseObligations": "53993000", "otherCurrentLiabilities": "60778000", "totalCurrentLiabilities": "90610000", "otherNonCurrentLiabilities": "1615000", "totalNonCurrentLiabilities": "458515000", "cashAndShortTermInvestments": "22482000", "commonStockSharesOutstanding": "178506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-596000", "operatingCashflow": "-38868000", "capitalExpenditures": "15004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49823000", "cashflowFromInvestment": "-15004000", "stockBasedCompensation": "3354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21896000, "gross_profit": -21896000, "ebit": -49583000, "ebitda": -41009000, "pretax_income": -64757000, "tax_provision": -79000, "net_income": -64678000, "net_income_to_common": -64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15683000, "total_current_assets": 53899000, "total_assets": 798385000, "short_term_debt": 23287000, "long_term_debt": 323357000, "total_debt": 346644000, "total_liabilities": 617936000, "total_equity": 180449000, "shares_outstanding": 164111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31841000, "capital_expenditure": 21595000, "free_cash_flow": -10246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144298, "ticker_id": 7628, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49583000", "ebitda": "-41009000", "netIncome": "-64678000", "grossProfit": "-21896000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21896000", "interestIncome": "664000", "incomeBeforeTax": "-64757000", "interestExpense": "15174000", "operatingIncome": "-35180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-14510000", "nonInterestIncome": "None", "operatingExpenses": "13284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8574000", "sellingGeneralAndAdministrative": "11653000", "netIncomeFromContinuingOperations": "-64678000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "798385000", "longTermDebt": "323357000", "shortTermDebt": "23287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633376000", "totalLiabilities": "617936000", "otherCurrentAssets": "30129000", "totalCurrentAssets": "53899000", "currentLongTermDebt": "23287000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744486000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401309000", "totalShareholderEquity": "180449000", "capitalLeaseObligations": "54665000", "otherCurrentLiabilities": "55994000", "totalCurrentLiabilities": "90877000", "otherNonCurrentLiabilities": "5514000", "totalNonCurrentLiabilities": "527059000", "cashAndShortTermInvestments": "15683000", "commonStockSharesOutstanding": "164111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1466000", "operatingCashflow": "-31841000", "capitalExpenditures": "21595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294000", "cashflowFromInvestment": "-21595000", "stockBasedCompensation": "3016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21896000, "gross_profit": -21896000, "research_and_development": 1496000, "selling_general_admin": 11653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49583000, "depreciation_amortisation": 8574000, "ebitda": -41009000, "interest_expense": 15174000, "interest_income": null, "other_non_operating": null, "pretax_income": -64757000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -64678000, "net_income_continuing_ops": -64678000, "net_income_to_common": -64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15683000, "short_term_investments": 0, "net_receivables": 0, "inventory": 8087000, "other_current_assets": null, "total_current_assets": 53899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744486000, "total_assets": 798385000, "short_term_debt": 23287000, "accounts_payable": 6596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90877000, "long_term_debt": 323357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527059000, "total_liabilities": 617936000, "total_debt": 346644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633376000, "total_equity": 180449000, "shares_outstanding": 164111000, "operating_cash_flow": -31841000, "stock_based_compensation": 3016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1294000, "free_cash_flow": -10246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49583000", "ebitda": "-41009000", "netIncome": "-64678000", "grossProfit": "-21896000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21896000", "interestIncome": "664000", "incomeBeforeTax": "-64757000", "interestExpense": "15174000", "operatingIncome": "-35180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-14510000", "nonInterestIncome": "None", "operatingExpenses": "13284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8574000", "sellingGeneralAndAdministrative": "11653000", "netIncomeFromContinuingOperations": "-64678000" }, "balance": { "goodwill": "None", "inventory": "8087000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "798385000", "longTermDebt": "323357000", "shortTermDebt": "23287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-633376000", "totalLiabilities": "617936000", "otherCurrentAssets": "30129000", "totalCurrentAssets": "53899000", "currentLongTermDebt": "23287000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744486000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401309000", "totalShareholderEquity": "180449000", "capitalLeaseObligations": "54665000", "otherCurrentLiabilities": "55994000", "totalCurrentLiabilities": "90877000", "otherNonCurrentLiabilities": "5514000", "totalNonCurrentLiabilities": "527059000", "cashAndShortTermInvestments": "15683000", "commonStockSharesOutstanding": "164111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1466000", "operatingCashflow": "-31841000", "capitalExpenditures": "21595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294000", "cashflowFromInvestment": "-21595000", "stockBasedCompensation": "3016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16965000, "gross_profit": -16965000, "ebit": -76072000, "ebitda": -68642000, "pretax_income": -90639000, "tax_provision": -90639000, "net_income": -90639000, "net_income_to_common": -90639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83673000, "total_current_assets": 101496000, "total_assets": 788777000, "short_term_debt": 11879000, "long_term_debt": 329458000, "total_debt": 341337000, "total_liabilities": 547361000, "total_equity": 241416000, "shares_outstanding": 166513000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33377000, "capital_expenditure": 9271000, "free_cash_flow": -24106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144300, "ticker_id": 7628, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76072000", "ebitda": "-68642000", "netIncome": "-90639000", "grossProfit": "-16965000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16965000", "interestIncome": "414000", "incomeBeforeTax": "-90639000", "interestExpense": "14567000", "operatingIncome": "-31298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-90639000", "reportedCurrency": "USD", "netInterestIncome": "-14153000", "nonInterestIncome": "None", "operatingExpenses": "14333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7430000", "sellingGeneralAndAdministrative": "12789000", "netIncomeFromContinuingOperations": "-90639000" }, "balance": { "goodwill": "None", "inventory": "6620000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "788777000", "longTermDebt": "329458000", "shortTermDebt": "11879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568698000", "totalLiabilities": "547361000", "otherCurrentAssets": "11203000", "totalCurrentAssets": "101496000", "currentLongTermDebt": "11879000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687281000", "currentAccountsPayable": "2333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366799000", "totalShareholderEquity": "241416000", "capitalLeaseObligations": "25462000", "otherCurrentLiabilities": "44071000", "totalCurrentLiabilities": "58283000", "otherNonCurrentLiabilities": "2163000", "totalNonCurrentLiabilities": "489078000", "cashAndShortTermInvestments": "83673000", "commonStockSharesOutstanding": "166513000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1829000", "operatingCashflow": "-33377000", "capitalExpenditures": "9271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112846000", "cashflowFromInvestment": "-9271000", "stockBasedCompensation": "2883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16965000, "gross_profit": -16965000, "research_and_development": 1544000, "selling_general_admin": 12789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76072000, "depreciation_amortisation": 7430000, "ebitda": -68642000, "interest_expense": 14567000, "interest_income": null, "other_non_operating": null, "pretax_income": -90639000, "tax_provision": -90639000, "effective_tax_rate": null, "net_income": -90639000, "net_income_continuing_ops": -90639000, "net_income_to_common": -90639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83673000, "short_term_investments": 0, "net_receivables": null, "inventory": 6620000, "other_current_assets": null, "total_current_assets": 101496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687281000, "total_assets": 788777000, "short_term_debt": 11879000, "accounts_payable": 2333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58283000, "long_term_debt": 329458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489078000, "total_liabilities": 547361000, "total_debt": 341337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568698000, "total_equity": 241416000, "shares_outstanding": 166513000, "operating_cash_flow": -33377000, "stock_based_compensation": 2883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112846000, "free_cash_flow": -24106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76072000", "ebitda": "-68642000", "netIncome": "-90639000", "grossProfit": "-16965000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16965000", "interestIncome": "414000", "incomeBeforeTax": "-90639000", "interestExpense": "14567000", "operatingIncome": "-31298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-90639000", "reportedCurrency": "USD", "netInterestIncome": "-14153000", "nonInterestIncome": "None", "operatingExpenses": "14333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7430000", "sellingGeneralAndAdministrative": "12789000", "netIncomeFromContinuingOperations": "-90639000" }, "balance": { "goodwill": "None", "inventory": "6620000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "788777000", "longTermDebt": "329458000", "shortTermDebt": "11879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568698000", "totalLiabilities": "547361000", "otherCurrentAssets": "11203000", "totalCurrentAssets": "101496000", "currentLongTermDebt": "11879000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687281000", "currentAccountsPayable": "2333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366799000", "totalShareholderEquity": "241416000", "capitalLeaseObligations": "25462000", "otherCurrentLiabilities": "44071000", "totalCurrentLiabilities": "58283000", "otherNonCurrentLiabilities": "2163000", "totalNonCurrentLiabilities": "489078000", "cashAndShortTermInvestments": "83673000", "commonStockSharesOutstanding": "166513000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1829000", "operatingCashflow": "-33377000", "capitalExpenditures": "9271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112846000", "cashflowFromInvestment": "-9271000", "stockBasedCompensation": "2883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 15053000, "cost_of_revenue": 22220000, "gross_profit": -22220000, "ebit": -36157000, "ebitda": -28990000, "pretax_income": -48212000, "tax_provision": null, "net_income": -48212000, "net_income_to_common": -48212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10895000, "total_current_assets": 31928000, "total_assets": 719753000, "short_term_debt": 4972000, "long_term_debt": 309329000, "total_debt": 314301000, "total_liabilities": 428142000, "total_equity": 291611000, "shares_outstanding": 164691000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40430000, "capital_expenditure": 10370000, "free_cash_flow": -30060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144301, "ticker_id": 7628, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36157000", "ebitda": "-28990000", "netIncome": "-48212000", "grossProfit": "-22220000", "depreciation": "None", "totalRevenue": "15053000", "costOfRevenue": "22220000", "interestIncome": "514000", "incomeBeforeTax": "-48212000", "interestExpense": "12055000", "operatingIncome": "-39922000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11541000", "nonInterestIncome": "None", "operatingExpenses": "17702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7167000", "sellingGeneralAndAdministrative": "16137000", "netIncomeFromContinuingOperations": "-48212000" }, "balance": { "goodwill": "None", "inventory": "6114000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "719753000", "longTermDebt": "309329000", "shortTermDebt": "4972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-478059000", "totalLiabilities": "428142000", "otherCurrentAssets": "14919000", "totalCurrentAssets": "31928000", "currentLongTermDebt": "4972000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687825000", "currentAccountsPayable": "4241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339749000", "totalShareholderEquity": "291611000", "capitalLeaseObligations": "25448000", "otherCurrentLiabilities": "38425000", "totalCurrentLiabilities": "47638000", "otherNonCurrentLiabilities": "2233000", "totalNonCurrentLiabilities": "380504000", "cashAndShortTermInvestments": "10895000", "commonStockSharesOutstanding": "164691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1323000", "operatingCashflow": "-40430000", "capitalExpenditures": "10370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32115000", "cashflowFromInvestment": "-8170000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15053000, "cost_of_revenue": 22220000, "gross_profit": -22220000, "research_and_development": 1565000, "selling_general_admin": 16137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36157000, "depreciation_amortisation": 7167000, "ebitda": -28990000, "interest_expense": 12055000, "interest_income": null, "other_non_operating": null, "pretax_income": -48212000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48212000, "net_income_continuing_ops": -48212000, "net_income_to_common": -48212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10895000, "short_term_investments": 0, "net_receivables": null, "inventory": 6114000, "other_current_assets": null, "total_current_assets": 31928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687825000, "total_assets": 719753000, "short_term_debt": 4972000, "accounts_payable": 4241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47638000, "long_term_debt": 309329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380504000, "total_liabilities": 428142000, "total_debt": 314301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478059000, "total_equity": 291611000, "shares_outstanding": 164691000, "operating_cash_flow": -40430000, "stock_based_compensation": 3072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32115000, "free_cash_flow": -30060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36157000", "ebitda": "-28990000", "netIncome": "-48212000", "grossProfit": "-22220000", "depreciation": "None", "totalRevenue": "15053000", "costOfRevenue": "22220000", "interestIncome": "514000", "incomeBeforeTax": "-48212000", "interestExpense": "12055000", "operatingIncome": "-39922000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11541000", "nonInterestIncome": "None", "operatingExpenses": "17702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7167000", "sellingGeneralAndAdministrative": "16137000", "netIncomeFromContinuingOperations": "-48212000" }, "balance": { "goodwill": "None", "inventory": "6114000", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "719753000", "longTermDebt": "309329000", "shortTermDebt": "4972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-478059000", "totalLiabilities": "428142000", "otherCurrentAssets": "14919000", "totalCurrentAssets": "31928000", "currentLongTermDebt": "4972000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687825000", "currentAccountsPayable": "4241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339749000", "totalShareholderEquity": "291611000", "capitalLeaseObligations": "25448000", "otherCurrentLiabilities": "38425000", "totalCurrentLiabilities": "47638000", "otherNonCurrentLiabilities": "2233000", "totalNonCurrentLiabilities": "380504000", "cashAndShortTermInvestments": "10895000", "commonStockSharesOutstanding": "164691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1323000", "operatingCashflow": "-40430000", "capitalExpenditures": "10370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32115000", "cashflowFromInvestment": "-8170000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 11938000, "cost_of_revenue": 21194000, "gross_profit": -21194000, "ebit": -70553000, "ebitda": -60530000, "pretax_income": -85607000, "tax_provision": 9212724, "net_income": -85607000, "net_income_to_common": -85607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25021000, "total_current_assets": 51171000, "total_assets": 734015000, "short_term_debt": 3204000, "long_term_debt": 284389000, "total_debt": 287593000, "total_liabilities": 397176000, "total_equity": 336839000, "shares_outstanding": 164355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39178000, "capital_expenditure": 14348000, "free_cash_flow": -24830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144302, "ticker_id": 7628, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70553000", "ebitda": "-60530000", "netIncome": "-85607000", "grossProfit": "-21194000", "depreciation": "None", "totalRevenue": "11938000", "costOfRevenue": "21194000", "interestIncome": "3602000", "incomeBeforeTax": "-85607000", "interestExpense": "15054000", "operatingIncome": "-38982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9212724", "reportedCurrency": "USD", "netInterestIncome": "-11452000", "nonInterestIncome": "None", "operatingExpenses": "17788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10023000", "sellingGeneralAndAdministrative": "15957000", "netIncomeFromContinuingOperations": "-85607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "734015000", "longTermDebt": "284389000", "shortTermDebt": "3204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429847000", "totalLiabilities": "397176000", "otherCurrentAssets": "23963000", "totalCurrentAssets": "51171000", "currentLongTermDebt": "3204000", "longTermInvestments": "None", "shortTermInvestments": "2187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682844000", "currentAccountsPayable": "8363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313863000", "totalShareholderEquity": "336839000", "capitalLeaseObligations": "26270000", "otherCurrentLiabilities": "32003000", "totalCurrentLiabilities": "43570000", "otherNonCurrentLiabilities": "1944000", "totalNonCurrentLiabilities": "353606000", "cashAndShortTermInvestments": "25021000", "commonStockSharesOutstanding": "164355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-39178000", "capitalExpenditures": "14348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255423000", "cashflowFromInvestment": "32027000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11938000, "cost_of_revenue": 21194000, "gross_profit": -21194000, "research_and_development": 1831000, "selling_general_admin": 15957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70553000, "depreciation_amortisation": 10023000, "ebitda": -60530000, "interest_expense": 15054000, "interest_income": null, "other_non_operating": null, "pretax_income": -85607000, "tax_provision": 9212724, "effective_tax_rate": null, "net_income": -85607000, "net_income_continuing_ops": -85607000, "net_income_to_common": -85607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25021000, "short_term_investments": 2187000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682844000, "total_assets": 734015000, "short_term_debt": 3204000, "accounts_payable": 8363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43570000, "long_term_debt": 284389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353606000, "total_liabilities": 397176000, "total_debt": 287593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429847000, "total_equity": 336839000, "shares_outstanding": 164355000, "operating_cash_flow": -39178000, "stock_based_compensation": 2682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255423000, "free_cash_flow": -24830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70553000", "ebitda": "-60530000", "netIncome": "-85607000", "grossProfit": "-21194000", "depreciation": "None", "totalRevenue": "11938000", "costOfRevenue": "21194000", "interestIncome": "3602000", "incomeBeforeTax": "-85607000", "interestExpense": "15054000", "operatingIncome": "-38982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9212724", "reportedCurrency": "USD", "netInterestIncome": "-11452000", "nonInterestIncome": "None", "operatingExpenses": "17788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10023000", "sellingGeneralAndAdministrative": "15957000", "netIncomeFromContinuingOperations": "-85607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "734015000", "longTermDebt": "284389000", "shortTermDebt": "3204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429847000", "totalLiabilities": "397176000", "otherCurrentAssets": "23963000", "totalCurrentAssets": "51171000", "currentLongTermDebt": "3204000", "longTermInvestments": "None", "shortTermInvestments": "2187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682844000", "currentAccountsPayable": "8363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313863000", "totalShareholderEquity": "336839000", "capitalLeaseObligations": "26270000", "otherCurrentLiabilities": "32003000", "totalCurrentLiabilities": "43570000", "otherNonCurrentLiabilities": "1944000", "totalNonCurrentLiabilities": "353606000", "cashAndShortTermInvestments": "25021000", "commonStockSharesOutstanding": "164355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-39178000", "capitalExpenditures": "14348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255423000", "cashflowFromInvestment": "32027000", "stockBasedCompensation": "2682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1317000, "gross_profit": -1317000, "ebit": -7048000, "ebitda": -5731000, "pretax_income": -23533000, "tax_provision": 650000, "net_income": -24183000, "net_income_to_common": -24183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99103000, "total_current_assets": 162645000, "total_assets": 1039373000, "short_term_debt": 9148000, "long_term_debt": 507404000, "total_debt": 516552000, "total_liabilities": 619137000, "total_equity": 420236000, "shares_outstanding": 164128450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33576000, "capital_expenditure": 11219000, "free_cash_flow": -22357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144303, "ticker_id": 7628, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7048000", "ebitda": "-5731000", "netIncome": "-24183000", "grossProfit": "-1317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1317000", "interestIncome": "5786000", "incomeBeforeTax": "-23533000", "interestExpense": "16485000", "operatingIncome": "-29032000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "-10699000", "nonInterestIncome": "None", "operatingExpenses": "27715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "11829000", "netIncomeFromContinuingOperations": "-24183000" }, "balance": { "goodwill": "None", "inventory": "4791000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1039373000", "longTermDebt": "507404000", "shortTermDebt": "9148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344240000", "totalLiabilities": "619137000", "otherCurrentAssets": "15316000", "totalCurrentAssets": "162645000", "currentLongTermDebt": "9148000", "longTermInvestments": "None", "shortTermInvestments": "48226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876728000", "currentAccountsPayable": "2881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543805000", "totalShareholderEquity": "420236000", "capitalLeaseObligations": "27253000", "otherCurrentLiabilities": "43581000", "totalCurrentLiabilities": "55610000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "563527000", "cashAndShortTermInvestments": "99103000", "commonStockSharesOutstanding": "164128450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33576000", "capitalExpenditures": "11219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1275000", "cashflowFromInvestment": "-46774000", "stockBasedCompensation": "3126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1317000, "gross_profit": -1317000, "research_and_development": 5876000, "selling_general_admin": 11829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7048000, "depreciation_amortisation": 1317000, "ebitda": -5731000, "interest_expense": 16485000, "interest_income": null, "other_non_operating": null, "pretax_income": -23533000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": -24183000, "net_income_continuing_ops": -24183000, "net_income_to_common": -24183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99103000, "short_term_investments": 48226000, "net_receivables": null, "inventory": 4791000, "other_current_assets": null, "total_current_assets": 162645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876728000, "total_assets": 1039373000, "short_term_debt": 9148000, "accounts_payable": 2881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55610000, "long_term_debt": 507404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563527000, "total_liabilities": 619137000, "total_debt": 516552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344240000, "total_equity": 420236000, "shares_outstanding": 164128450, "operating_cash_flow": -33576000, "stock_based_compensation": 3126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1275000, "free_cash_flow": -22357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7048000", "ebitda": "-5731000", "netIncome": "-24183000", "grossProfit": "-1317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1317000", "interestIncome": "5786000", "incomeBeforeTax": "-23533000", "interestExpense": "16485000", "operatingIncome": "-29032000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "650000", "reportedCurrency": "USD", "netInterestIncome": "-10699000", "nonInterestIncome": "None", "operatingExpenses": "27715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "11829000", "netIncomeFromContinuingOperations": "-24183000" }, "balance": { "goodwill": "None", "inventory": "4791000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1039373000", "longTermDebt": "507404000", "shortTermDebt": "9148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344240000", "totalLiabilities": "619137000", "otherCurrentAssets": "15316000", "totalCurrentAssets": "162645000", "currentLongTermDebt": "9148000", "longTermInvestments": "None", "shortTermInvestments": "48226000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876728000", "currentAccountsPayable": "2881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543805000", "totalShareholderEquity": "420236000", "capitalLeaseObligations": "27253000", "otherCurrentLiabilities": "43581000", "totalCurrentLiabilities": "55610000", "otherNonCurrentLiabilities": "1811000", "totalNonCurrentLiabilities": "563527000", "cashAndShortTermInvestments": "99103000", "commonStockSharesOutstanding": "164128450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33576000", "capitalExpenditures": "11219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1275000", "cashflowFromInvestment": "-46774000", "stockBasedCompensation": "3126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 4844000, "cost_of_revenue": 5668000, "gross_profit": -5668000, "ebit": 20029999, "ebitda": 25697999, "pretax_income": 8530000, "tax_provision": 3315000, "net_income": 8530000, "net_income_to_common": 8530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199349000, "total_current_assets": 257341000, "total_assets": 1071833000, "short_term_debt": 7065000, "long_term_debt": 230901000, "total_debt": 237966000, "total_liabilities": 630267000, "total_equity": 441566000, "shares_outstanding": 165548000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20906000, "capital_expenditure": 18441000, "free_cash_flow": -2465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144305, "ticker_id": 7628, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20029999", "ebitda": "25697999", "netIncome": "8530000", "grossProfit": "-5668000", "depreciation": "None", "totalRevenue": "4844000", "costOfRevenue": "5668000", "interestIncome": "2117000", "incomeBeforeTax": "8530000", "interestExpense": "10750000", "operatingIncome": "-31603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3315000", "reportedCurrency": "USD", "netInterestIncome": "-3315000", "nonInterestIncome": "None", "operatingExpenses": "25935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5668000", "sellingGeneralAndAdministrative": "2692000", "netIncomeFromContinuingOperations": "-23365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1071833000", "longTermDebt": "230901000", "shortTermDebt": "7065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320057000", "totalLiabilities": "630267000", "otherCurrentAssets": "45966000", "totalCurrentAssets": "257341000", "currentLongTermDebt": "3425000", "longTermInvestments": "None", "shortTermInvestments": "12026000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814492000", "currentAccountsPayable": "6847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540967000", "totalShareholderEquity": "441566000", "capitalLeaseObligations": "3633000", "otherCurrentLiabilities": "38054000", "totalCurrentLiabilities": "51966000", "otherNonCurrentLiabilities": "1054000", "totalNonCurrentLiabilities": "578301000", "cashAndShortTermInvestments": "199349000", "commonStockSharesOutstanding": "165548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-963000", "operatingCashflow": "-20906000", "capitalExpenditures": "18441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219178000", "cashflowFromInvestment": "-30461000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4844000, "cost_of_revenue": 5668000, "gross_profit": -5668000, "research_and_development": 841000, "selling_general_admin": 2692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20029999, "depreciation_amortisation": 5668000, "ebitda": 25697999, "interest_expense": 10750000, "interest_income": null, "other_non_operating": null, "pretax_income": 8530000, "tax_provision": 3315000, "effective_tax_rate": null, "net_income": 8530000, "net_income_continuing_ops": -23365000, "net_income_to_common": 8530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199349000, "short_term_investments": 12026000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814492000, "total_assets": 1071833000, "short_term_debt": 7065000, "accounts_payable": 6847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51966000, "long_term_debt": 230901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578301000, "total_liabilities": 630267000, "total_debt": 237966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320057000, "total_equity": 441566000, "shares_outstanding": 165548000, "operating_cash_flow": -20906000, "stock_based_compensation": 3283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219178000, "free_cash_flow": -2465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20029999", "ebitda": "25697999", "netIncome": "8530000", "grossProfit": "-5668000", "depreciation": "None", "totalRevenue": "4844000", "costOfRevenue": "5668000", "interestIncome": "2117000", "incomeBeforeTax": "8530000", "interestExpense": "10750000", "operatingIncome": "-31603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3315000", "reportedCurrency": "USD", "netInterestIncome": "-3315000", "nonInterestIncome": "None", "operatingExpenses": "25935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5668000", "sellingGeneralAndAdministrative": "2692000", "netIncomeFromContinuingOperations": "-23365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1071833000", "longTermDebt": "230901000", "shortTermDebt": "7065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320057000", "totalLiabilities": "630267000", "otherCurrentAssets": "45966000", "totalCurrentAssets": "257341000", "currentLongTermDebt": "3425000", "longTermInvestments": "None", "shortTermInvestments": "12026000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814492000", "currentAccountsPayable": "6847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540967000", "totalShareholderEquity": "441566000", "capitalLeaseObligations": "3633000", "otherCurrentLiabilities": "38054000", "totalCurrentLiabilities": "51966000", "otherNonCurrentLiabilities": "1054000", "totalNonCurrentLiabilities": "578301000", "cashAndShortTermInvestments": "199349000", "commonStockSharesOutstanding": "165548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-963000", "operatingCashflow": "-20906000", "capitalExpenditures": "18441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219178000", "cashflowFromInvestment": "-30461000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14023000, "gross_profit": -14023000, "ebit": -27801000, "ebitda": -24464000, "pretax_income": -56576000, "tax_provision": 28762000, "net_income": -56576000, "net_income_to_common": -56576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28885000, "total_current_assets": 75850000, "total_assets": 893012000, "short_term_debt": 6426000, "long_term_debt": 283813000, "total_debt": 290239000, "total_liabilities": 458792000, "total_equity": 434220000, "shares_outstanding": 163739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25669000, "capital_expenditure": 77607000, "free_cash_flow": 51938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144306, "ticker_id": 7628, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:36.919715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27801000", "ebitda": "-24464000", "netIncome": "-56576000", "grossProfit": "-14023000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14023000", "interestIncome": "1578000", "incomeBeforeTax": "-56576000", "interestExpense": "2449000", "operatingIncome": "-27801000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28762000", "reportedCurrency": "USD", "netInterestIncome": "-2449000", "nonInterestIncome": "None", "operatingExpenses": "13778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "-26326000", "costofGoodsAndServicesSold": "14023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000", "sellingGeneralAndAdministrative": "27641000", "netIncomeFromContinuingOperations": "-56576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "893012000", "longTermDebt": "283813000", "shortTermDebt": "6426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324943000", "totalLiabilities": "458792000", "otherCurrentAssets": "46965000", "totalCurrentAssets": "75850000", "currentLongTermDebt": "6426000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817162000", "currentAccountsPayable": "10861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628818000", "shortLongTermDebtTotal": "317610000", "totalShareholderEquity": "434220000", "capitalLeaseObligations": "27371000", "otherCurrentLiabilities": "37069000", "totalCurrentLiabilities": "54356000", "otherNonCurrentLiabilities": "115623000", "totalNonCurrentLiabilities": "404436000", "cashAndShortTermInvestments": "28885000", "commonStockSharesOutstanding": "163739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25669000", "capitalExpenditures": "77607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55729000", "cashflowFromInvestment": "-77607000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14023000, "gross_profit": -14023000, "research_and_development": 160000, "selling_general_admin": 27641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27801000, "depreciation_amortisation": 3337000, "ebitda": -24464000, "interest_expense": 2449000, "interest_income": null, "other_non_operating": null, "pretax_income": -56576000, "tax_provision": 28762000, "effective_tax_rate": null, "net_income": -56576000, "net_income_continuing_ops": -56576000, "net_income_to_common": -56576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28885000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817162000, "total_assets": 893012000, "short_term_debt": 6426000, "accounts_payable": 10861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54356000, "long_term_debt": 283813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404436000, "total_liabilities": 458792000, "total_debt": 290239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324943000, "total_equity": 434220000, "shares_outstanding": 163739000, "operating_cash_flow": -25669000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55729000, "free_cash_flow": 51938000, "net_change_in_cash": -47547000 }, "raw_data": { "income": { "ebit": "-27801000", "ebitda": "-24464000", "netIncome": "-56576000", "grossProfit": "-14023000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14023000", "interestIncome": "1578000", "incomeBeforeTax": "-56576000", "interestExpense": "2449000", "operatingIncome": "-27801000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28762000", "reportedCurrency": "USD", "netInterestIncome": "-2449000", "nonInterestIncome": "None", "operatingExpenses": "13778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000", "otherNonOperatingIncome": "-26326000", "costofGoodsAndServicesSold": "14023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000", "sellingGeneralAndAdministrative": "27641000", "netIncomeFromContinuingOperations": "-56576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "893012000", "longTermDebt": "283813000", "shortTermDebt": "6426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324943000", "totalLiabilities": "458792000", "otherCurrentAssets": "46965000", "totalCurrentAssets": "75850000", "currentLongTermDebt": "6426000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817162000", "currentAccountsPayable": "10861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628818000", "shortLongTermDebtTotal": "317610000", "totalShareholderEquity": "434220000", "capitalLeaseObligations": "27371000", "otherCurrentLiabilities": "37069000", "totalCurrentLiabilities": "54356000", "otherNonCurrentLiabilities": "115623000", "totalNonCurrentLiabilities": "404436000", "cashAndShortTermInvestments": "28885000", "commonStockSharesOutstanding": "163739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25669000", "capitalExpenditures": "77607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55729000", "cashflowFromInvestment": "-77607000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }