{ "ticker": { "uuid": "2fdcaee2-b466-4421-891d-12678f7aeacc", "symbol": "PCT", "name": "Purecycle Technologies Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/2fdcaee2-b466-4421-891d-12678f7aeacc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fdcaee2-b466-4421-891d-12678f7aeacc/" }, "latest_snapshot": { "ticker": { "uuid": "2fdcaee2-b466-4421-891d-12678f7aeacc", "symbol": "PCT", "name": "Purecycle Technologies Holdings Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/2fdcaee2-b466-4421-891d-12678f7aeacc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fdcaee2-b466-4421-891d-12678f7aeacc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0, "value": 0.09, "quality": 0.02, "momentum": 0.03, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 5.85, "market_cap": 1174197667.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2314, "roe": -30.2853, "piotroski_f_score": 4, "momentum_12_1": -0.4942, "volatility_252d": 0.7982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0643, "shareholder_yield": -0.2314 }, "quality": { "roe": -30.2853, "roic": -0.182, "gross_margin": -12.9326, "fcf_margin": -10.755, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.3446, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6201, "momentum_12_1": -0.4942, "relative_strength": -0.8364 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.02, "momentum_percentile": 0.03, "growth_composite": 89, "yield_composite": 97, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.52, "os": 0.03, "value": 0.1, "quality": 0.02, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.12, "roe": -30.2853, "momentum_12_1": -0.0354 }, { "week_end_date": "2026-06-14", "price": 8.88, "os": 0, "value": 0.09, "quality": 0.01, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1692, "roe": -30.2853, "momentum_12_1": 0.1102 }, { "week_end_date": "2026-06-21", "price": 8.7, "os": 0, "value": 0.1, "quality": 0.02, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1556, "roe": -30.2853, "momentum_12_1": -0.1312 }, { "week_end_date": "2026-06-28", "price": 7.79, "os": 0, "value": 0.1, "quality": 0.02, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1738, "roe": -30.2853, "momentum_12_1": -0.0956 }, { "week_end_date": "2026-07-05", "price": 7.61, "os": 0, "value": 0.1, "quality": 0.02, "momentum": 0.1, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1779, "roe": -30.2853, "momentum_12_1": -0.0905 }, { "week_end_date": "2026-07-12", "price": 7.3, "os": 0, "value": 0.1, "quality": 0.02, "momentum": 0.1, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1854, "roe": -30.2853, "momentum_12_1": -0.4177 }, { "week_end_date": "2026-07-19", "price": 6.04, "os": 0, "value": 0.1, "quality": 0.02, "momentum": 0.02, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2239, "roe": -30.2853, "momentum_12_1": -0.4858 }, { "week_end_date": "2026-07-26", "price": 5.85, "os": 0, "value": 0.09, "quality": 0.02, "momentum": 0.03, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2314, "roe": -30.2853, "momentum_12_1": -0.4942 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8355000, "cost_of_revenue": 142979000, "gross_profit": -134624000, "ebit": -117149000, "ebitda": -83483000, "pretax_income": -181595000, "tax_provision": 970000, "net_income": -182565000, "net_income_to_common": -182565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142740000, "capital_expenditure": 40847000, "free_cash_flow": -101893000, "dividends_paid": 11324000, "share_repurchases": -4928000, "shares_issued": 333462000, "net_debt_issued": -2174000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34708000, "gross_profit": -34708000, "ebit": -232365000, "ebitda": -197657000, "pretax_income": -289215000, "tax_provision": -79000, "net_income": -289136000, "net_income_to_common": -289136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15683000, "total_current_assets": 53899000, "total_assets": 798385000, "short_term_debt": 26397000, "long_term_debt": 323357000, "total_debt": 404419000, "total_liabilities": 617936000, "total_equity": 180449000, "shares_outstanding": 164111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144826000, "capital_expenditure": 55584000, "free_cash_flow": -89242000, "dividends_paid": null, "share_repurchases": -1618000, "shares_issued": 60043000, "net_debt_issued": -198779000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -18059000, "ebitda": -9511000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -18059000, "ebitda": -9511000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -18059000, "ebitda": -9511000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -18059000, "ebitda": -9511000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -18059000, "ebitda": -9511000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -18059000, "ebitda": -9511000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4127000, "cost_of_revenue": 32195999, "gross_profit": -28069000, "ebit": -41795000, "ebitda": -33247000, "pretax_income": -33441000, "tax_provision": null, "net_income": -33441000, "net_income_to_common": -33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90721000, "total_current_assets": 146382000, "total_assets": 886007000, "short_term_debt": 10996000, "long_term_debt": 353272000, "total_debt": 738907000, "total_liabilities": 878583000, "total_equity": 7424000, "shares_outstanding": 180478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42654000, "capital_expenditure": 3432000, "free_cash_flow": -39222000, "dividends_paid": 5313000, "share_repurchases": -2223000, "shares_issued": 0, "net_debt_issued": -1136000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "ebit": -2310000, "ebitda": 6083000, "pretax_income": -17817000, "tax_provision": 970000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28688000, "capital_expenditure": 13343000, "free_cash_flow": -15345000, "dividends_paid": 11324000, "share_repurchases": -401000, "shares_issued": 0, "net_debt_issued": -20847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "ebit": -2310000, "ebitda": 6083000, "pretax_income": -17817000, "tax_provision": 970000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28688000, "capital_expenditure": 13343000, "free_cash_flow": -15345000, "dividends_paid": 11324000, "share_repurchases": -401000, "shares_issued": 0, "net_debt_issued": -20847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "ebit": -2310000, "ebitda": 6083000, "pretax_income": -17817000, "tax_provision": 970000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28688000, "capital_expenditure": 13343000, "free_cash_flow": -15345000, "dividends_paid": 11324000, "share_repurchases": -401000, "shares_issued": 0, "net_debt_issued": -20847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "ebit": -2310000, "ebitda": 6083000, "pretax_income": -17817000, "tax_provision": 970000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28688000, "capital_expenditure": 13343000, "free_cash_flow": -15345000, "dividends_paid": 11324000, "share_repurchases": -401000, "shares_issued": 0, "net_debt_issued": -20847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2695000, "cost_of_revenue": 52068000, "gross_profit": -49373000, "ebit": -2310000, "ebitda": 6083000, "pretax_income": -17817000, "tax_provision": 970000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156694000, "total_current_assets": 198017000, "total_assets": 922666000, "short_term_debt": 17077000, "long_term_debt": 349698000, "total_debt": 776176000, "total_liabilities": 876779000, "total_equity": 45887000, "shares_outstanding": 180448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28688000, "capital_expenditure": 13343000, "free_cash_flow": -15345000, "dividends_paid": 11324000, "share_repurchases": -401000, "shares_issued": 0, "net_debt_issued": -20847000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }