{ "ticker": { "uuid": "2fe250bb-532b-4a70-bcad-1b680f6f3824", "symbol": "ZUMZ", "name": "Zumiez Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/2fe250bb-532b-4a70-bcad-1b680f6f3824/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fe250bb-532b-4a70-bcad-1b680f6f3824/" }, "ticker_metadata": { "id": 9107, "uuid": "2fe250bb-532b-4a70-bcad-1b680f6f3824", "symbol": "ZUMZ", "name": "Zumiez Inc", "asset_type": "equity", "market_cap": 433981000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Zumiez Inc., is a specialty retailer of clothing, footwear, accessories and durable goods for young men and women. The company is headquartered in Lynnwood, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2fe250bb-532b-4a70-bcad-1b680f6f3824", "symbol": "ZUMZ", "name": "Zumiez Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/2fe250bb-532b-4a70-bcad-1b680f6f3824/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fe250bb-532b-4a70-bcad-1b680f6f3824/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.84, "quality": 0.27, "momentum": 0.87, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 17.39, "market_cap": 295123185.84, "pe_ratio": 22.0603, "earnings_yield": 0.0453, "ebitda_to_ev": 0.1041, "shareholder_yield": 0.1265, "roe": 0.0413, "piotroski_f_score": 8, "momentum_12_1": 1.1658, "volatility_252d": 0.599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.140011+00:00", "batch_id": "" }, "size": { "price_close": 17.39, "market_cap": 295123185.84, "market_cap_usd": 295123185.84, "enterprise_value": 366592185.84, "shares_outstanding": 16970856, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.0603, "pb_ratio": 0.9101, "ptbv_ratio": 0.9101, "ps_ratio": 0.3177, "pcf_ratio": 5.519, "pfcf_ratio": 6.9583, "ev_ebitda": 9.6062, "ev_ebit": 21.5124, "ev_sales": 0.3946, "ev_fcf": 8.6434, "earnings_yield": 0.0453, "fcf_yield": 0.1157, "price_to_sales": 0.3177, "price_to_book": 0.9101, "price_to_cashflow": 5.519, "ebitda_to_ev": 0.1041, "sales_yield": 2.5343 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.1265, "shareholder_yield": 0.1265, "debt_paydown_yield": null, "total_yield": 0.1265 }, "quality": { "gross_margin": 0.3579, "operating_margin": 0.0183, "net_margin": 0.0144, "ebitda_margin": 0.0411, "fcf_margin": 0.0457, "roe": 0.0413, "roa": 0.0208, "roic": 0.0323, "roc_greenblatt": null, "asset_turnover": 1.4423, "cash_conversion": 3.1704, "accruals_ratio": -0.0622, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.4041, "revenue_stability_5y": 0.0414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5162, "external_financing": 0.0608 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8728, "debt_to_assets": 0.3094, "interest_coverage": null, "current_ratio": 2.0055, "quick_ratio": 2.0055, "net_debt": 71469000, "local_beta": 0.0008, "volatility_252d": 0.599, "volatility_60d": 1.2328, "max_drawdown_12m": -0.4321, "risk_adjusted_momentum": 1.9462 }, "growth": { "revenue_growth_1y": 0.0448, "revenue_growth_3y_cagr": -0.0103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.4448, "book_value_growth_1y": 0.1128, "revenue_growth": 0.0448, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3066, "price_return_3m": -0.2268, "price_return_6m": -0.4321, "price_return_9m": -0.184, "price_return_12m": 0.5017, "price_return_12m_ex1m": 1.1658, "momentum_6m": -0.4321, "momentum_12m": 0.5017, "momentum_12_1": 1.1658, "distance_from_52w_high": -0.4321, "distance_from_52w_low": 0.454, "relative_strength": 0.3438 }, "raw_ttm": { "revenue_ttm": 929058000, "gross_profit_ttm": 332535000, "ebit_ttm": 17041000, "ebitda_ttm": 38162000, "net_income_ttm": 13378000, "eps_diluted_ttm": 0.7883, "operating_cash_flow_ttm": 53474000, "capital_expenditure_ttm": -11061000, "fcf_ttm": 42413000, "dividends_paid_ttm": null, "share_repurchases_ttm": -38253000, "shares_issued_ttm": 909000, "interest_expense_ttm": null, "cash_and_equivalents": 127860000, "total_current_assets": 335983000, "total_current_liabilities": 167530000, "net_ppe": null, "total_assets": 644171000, "total_debt": 199329000, "total_equity": 324285000, "net_working_capital": 94616000, "book_value_per_share": 19.1083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.1083 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 18, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 20, "rank_ev_ebitda": 36, "rank_ev_ebit": 72, "rank_earnings_yield": 58, "rank_fcf_yield": 34, "rank_dividend_yield": 100, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 63, "rank_fcf_margin": 81, "rank_piotroski": 9, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 25 }, "composites": { "value_composite": 16, "quality_composite": 73, "momentum_composite": 13, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 80, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 96, "overall_composite": 14, "quality_value_composite": 0.4762, "os_score": 0.86, "value_percentile": 0.84, "quality_percentile": 0.27, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3360, "ticker_id": 9107, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.140011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.39, "market_cap": 295123185.84, "market_cap_usd": 295123185.84, "enterprise_value": 366592185.84, "shares_outstanding": 16970856, "fx_rate_to_usd": null, "pe_ratio": 22.06033681, "pb_ratio": 0.9100735, "ptbv_ratio": 0.9100735, "ps_ratio": 0.31765852, "pcf_ratio": 5.51900336, "pfcf_ratio": 6.95831905, "ev_ebitda": 9.60621, "ev_ebit": 21.51236347, "ev_sales": 0.39458482, "ev_fcf": 8.64339202, "earnings_yield": 0.04533022, "fcf_yield": 0.11569532, "dividend_yield": 0, "buyback_yield": 0.12653699, "shareholder_yield": 0.12653699, "debt_paydown_yield": null, "total_yield": 0.12653699, "gross_margin": 0.35792706, "operating_margin": 0.01834223, "net_margin": 0.01439953, "ebitda_margin": 0.04107601, "fcf_margin": 0.04565162, "roe": 0.04125384, "roa": 0.02076778, "roic": 0.03229468, "roc_greenblatt": null, "asset_turnover": 1.44225369, "cash_conversion": 3.17035431, "accruals_ratio": -0.06224434, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.8727792, "debt_to_assets": 0.30943492, "interest_coverage": null, "current_ratio": 2.00550946, "quick_ratio": 2.00550946, "net_debt": 71469000, "revenue_growth_1y": 0.04482109, "revenue_growth_3y_cagr": -0.01030463, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14003861, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.44479551, "book_value_growth_1y": 0.11283407, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.404104, "revenue_stability_5y": 0.041421, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30661882, "price_return_3m": -0.22676745, "price_return_6m": -0.43207054, "price_return_9m": -0.1839512, "price_return_12m": 0.50172712, "price_return_12m_ex1m": 1.16580311, "distance_from_52w_high": -0.43207054, "distance_from_52w_low": 0.45401338, "relative_strength": 0.34378607, "local_beta": 0.0008, "volatility_252d": 0.599014, "volatility_60d": 1.232844, "max_drawdown_12m": -0.43207054, "revenue_ttm": 929058000, "gross_profit_ttm": 332535000, "ebit_ttm": 17041000, "ebitda_ttm": 38162000, "net_income_ttm": 13378000, "eps_diluted_ttm": 0.78829259, "operating_cash_flow_ttm": 53474000, "capital_expenditure_ttm": -11061000, "fcf_ttm": 42413000, "dividends_paid_ttm": null, "share_repurchases_ttm": -38253000, "shares_issued_ttm": 909000, "interest_expense_ttm": null, "cash_and_equivalents": 127860000, "total_current_assets": 335983000, "total_current_liabilities": 167530000, "net_ppe": null, "total_assets": 644171000, "total_debt": 199329000, "total_equity": 324285000, "net_working_capital": 94616000, "book_value_per_share": 19.10834669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.10834669, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 18, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 20, "rank_ev_ebitda": 36, "rank_ev_ebit": 72, "rank_earnings_yield": 58, "rank_fcf_yield": 34, "rank_dividend_yield": 100, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 63, "rank_fcf_margin": 81, "rank_piotroski": 9, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 25, "value_composite": 16, "quality_composite": 73, "momentum_composite": 13, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 80, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 96, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.39, "os": 0.86, "value": 0.84, "quality": 0.27, "momentum": 0.87, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 22.0603, "earnings_yield": 0.0453, "shareholder_yield": 0.1265, "roe": 0.0413, "momentum_12_1": 1.1658, "complete_fields": { "id": 3360, "ticker_id": 9107, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.140011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.39, "market_cap": 295123185.84, "market_cap_usd": 295123185.84, "enterprise_value": 366592185.84, "shares_outstanding": 16970856, "fx_rate_to_usd": null, "pe_ratio": 22.06033681, "pb_ratio": 0.9100735, "ptbv_ratio": 0.9100735, "ps_ratio": 0.31765852, "pcf_ratio": 5.51900336, "pfcf_ratio": 6.95831905, "ev_ebitda": 9.60621, "ev_ebit": 21.51236347, "ev_sales": 0.39458482, "ev_fcf": 8.64339202, "earnings_yield": 0.04533022, "fcf_yield": 0.11569532, "dividend_yield": 0, "buyback_yield": 0.12653699, "shareholder_yield": 0.12653699, "debt_paydown_yield": null, "total_yield": 0.12653699, "gross_margin": 0.35792706, "operating_margin": 0.01834223, "net_margin": 0.01439953, "ebitda_margin": 0.04107601, "fcf_margin": 0.04565162, "roe": 0.04125384, "roa": 0.02076778, "roic": 0.03229468, "roc_greenblatt": null, "asset_turnover": 1.44225369, "cash_conversion": 3.17035431, "accruals_ratio": -0.06224434, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.8727792, "debt_to_assets": 0.30943492, "interest_coverage": null, "current_ratio": 2.00550946, "quick_ratio": 2.00550946, "net_debt": 71469000, "revenue_growth_1y": 0.04482109, "revenue_growth_3y_cagr": -0.01030463, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14003861, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.44479551, "book_value_growth_1y": 0.11283407, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.404104, "revenue_stability_5y": 0.041421, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30661882, "price_return_3m": -0.22676745, "price_return_6m": -0.43207054, "price_return_9m": -0.1839512, "price_return_12m": 0.50172712, "price_return_12m_ex1m": 1.16580311, "distance_from_52w_high": -0.43207054, "distance_from_52w_low": 0.45401338, "relative_strength": 0.34378607, "local_beta": 0.0008, "volatility_252d": 0.599014, "volatility_60d": 1.232844, "max_drawdown_12m": -0.43207054, "revenue_ttm": 929058000, "gross_profit_ttm": 332535000, "ebit_ttm": 17041000, "ebitda_ttm": 38162000, "net_income_ttm": 13378000, "eps_diluted_ttm": 0.78829259, "operating_cash_flow_ttm": 53474000, "capital_expenditure_ttm": -11061000, "fcf_ttm": 42413000, "dividends_paid_ttm": null, "share_repurchases_ttm": -38253000, "shares_issued_ttm": 909000, "interest_expense_ttm": null, "cash_and_equivalents": 127860000, "total_current_assets": 335983000, "total_current_liabilities": 167530000, "net_ppe": null, "total_assets": 644171000, "total_debt": 199329000, "total_equity": 324285000, "net_working_capital": 94616000, "book_value_per_share": 19.10834669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.10834669, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 18, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 20, "rank_ev_ebitda": 36, "rank_ev_ebit": 72, "rank_earnings_yield": 58, "rank_fcf_yield": 34, "rank_dividend_yield": 100, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 63, "rank_fcf_margin": 81, "rank_piotroski": 9, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 25, "value_composite": 16, "quality_composite": 73, "momentum_composite": 13, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 80, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 96, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 929057000, "cost_of_revenue": 596522000, "gross_profit": 332535000, "ebit": 17041000, "ebitda": 38162000, "pretax_income": null, "tax_provision": null, "net_income": 13377000, "net_income_to_common": 13377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127860000, "total_current_assets": 335983000, "total_assets": 644171000, "short_term_debt": 54023000, "long_term_debt": 145306000, "total_debt": 199329000, "total_liabilities": null, "total_equity": 324285000, "shares_outstanding": 16970856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53474000, "capital_expenditure": -11061000, "free_cash_flow": 42413000, "dividends_paid": null, "share_repurchases": -38253000, "shares_issued": 909000, "net_debt_issued": null }, "complete_fields": { "id": 207929, "ticker_id": 9107, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38162000", "netIncome": "13377000", "grossProfit": "332535000", "totalRevenue": "929057000", "costOfRevenue": "596522000", "interestExpense": null, "operatingIncome": "17041000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21121000" }, "balance": { "totalDebt": "199329000", "totalAssets": "644171000", "longTermDebt": "145306000", "shortTermDebt": "54023000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "16970856", "totalCurrentAssets": "335983000", "totalShareholderEquity": "324285000", "totalCurrentLiabilities": "167530000", "cashAndShortTermInvestments": "127860000" }, "cashflow": { "freeCashFlow": "42413000", "dividendsPaid": null, "issuanceOfDebt": "6894000", "issuanceOfStock": "909000", "repaymentOfDebt": "-6894000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "53474000", "repurchaseOfStock": "-38253000", "capitalExpenditures": "-11061000" } }, "revenue": 929057000, "cost_of_revenue": 596522000, "gross_profit": 332535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17041000, "depreciation_amortisation": 21121000, "ebitda": 38162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13377000, "net_income_continuing_ops": null, "net_income_to_common": 13377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 644171000, "short_term_debt": 54023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167530000, "long_term_debt": 145306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 324285000, "shares_outstanding": 16970856, "operating_cash_flow": 53474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -38253000, "shares_issued": 909000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38162000", "netIncome": "13377000", "grossProfit": "332535000", "totalRevenue": "929057000", "costOfRevenue": "596522000", "interestExpense": null, "operatingIncome": "17041000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21121000" }, "balance": { "totalDebt": "199329000", "totalAssets": "644171000", "longTermDebt": "145306000", "shortTermDebt": "54023000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "16970856", "totalCurrentAssets": "335983000", "totalShareholderEquity": "324285000", "totalCurrentLiabilities": "167530000", "cashAndShortTermInvestments": "127860000" }, "cashflow": { "freeCashFlow": "42413000", "dividendsPaid": null, "issuanceOfDebt": "6894000", "issuanceOfStock": "909000", "repaymentOfDebt": "-6894000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "53474000", "repurchaseOfStock": "-38253000", "capitalExpenditures": "-11061000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 889202000, "cost_of_revenue": 586162000, "gross_profit": 303040000, "ebit": 1950000, "ebitda": 24110000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112668000, "total_current_assets": 322385000, "total_assets": 634881000, "short_term_debt": 56009000, "long_term_debt": 143812000, "total_debt": 199821000, "total_liabilities": null, "total_equity": 328977000, "shares_outstanding": 19159000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20701000, "capital_expenditure": -15004000, "free_cash_flow": 5697000, "dividends_paid": null, "share_repurchases": -25206000, "shares_issued": 606000, "net_debt_issued": null }, "complete_fields": { "id": 207934, "ticker_id": 9107, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24110000", "netIncome": "-1713000", "grossProfit": "303040000", "totalRevenue": "889202000", "costOfRevenue": "586162000", "interestExpense": null, "operatingIncome": "1950000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22160000" }, "balance": { "totalDebt": "199821000", "totalAssets": "634881000", "longTermDebt": "143812000", "shortTermDebt": "56009000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "19159000", "totalCurrentAssets": "322385000", "totalShareholderEquity": "328977000", "totalCurrentLiabilities": "155514000", "cashAndShortTermInvestments": "112668000" }, "cashflow": { "freeCashFlow": "5697000", "dividendsPaid": null, "issuanceOfDebt": "3220000", "issuanceOfStock": "606000", "repaymentOfDebt": "-3220000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "20701000", "repurchaseOfStock": "-25206000", "capitalExpenditures": "-15004000" } }, "revenue": 889202000, "cost_of_revenue": 586162000, "gross_profit": 303040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1950000, "depreciation_amortisation": 22160000, "ebitda": 24110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1713000, "net_income_continuing_ops": null, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 634881000, "short_term_debt": 56009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155514000, "long_term_debt": 143812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328977000, "shares_outstanding": 19159000, "operating_cash_flow": 20701000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -25206000, "shares_issued": 606000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24110000", "netIncome": "-1713000", "grossProfit": "303040000", "totalRevenue": "889202000", "costOfRevenue": "586162000", "interestExpense": null, "operatingIncome": "1950000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22160000" }, "balance": { "totalDebt": "199821000", "totalAssets": "634881000", "longTermDebt": "143812000", "shortTermDebt": "56009000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "19159000", "totalCurrentAssets": "322385000", "totalShareholderEquity": "328977000", "totalCurrentLiabilities": "155514000", "cashAndShortTermInvestments": "112668000" }, "cashflow": { "freeCashFlow": "5697000", "dividendsPaid": null, "issuanceOfDebt": "3220000", "issuanceOfStock": "606000", "repaymentOfDebt": "-3220000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "20701000", "repurchaseOfStock": "-25206000", "capitalExpenditures": "-15004000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 875486000, "cost_of_revenue": 594596000, "gross_profit": 280890000, "ebit": -64789000, "ebitda": -42026000, "pretax_income": null, "tax_provision": null, "net_income": -62610000, "net_income_to_common": -62610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88875000, "total_current_assets": 326587000, "total_assets": 664226000, "short_term_debt": 60885000, "long_term_debt": 159877000, "total_debt": 220762000, "total_liabilities": null, "total_equity": 353210000, "shares_outstanding": 19833198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14755000, "capital_expenditure": -20350000, "free_cash_flow": -5595000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 704000, "net_debt_issued": null }, "complete_fields": { "id": 207936, "ticker_id": 9107, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42026000", "netIncome": "-62610000", "grossProfit": "280890000", "totalRevenue": "875486000", "costOfRevenue": "594596000", "interestExpense": null, "operatingIncome": "-64789000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22763000" }, "balance": { "totalDebt": "220762000", "totalAssets": "664226000", "longTermDebt": "159877000", "shortTermDebt": "60885000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "19833198", "totalCurrentAssets": "326587000", "totalShareholderEquity": "353210000", "totalCurrentLiabilities": "144087000", "cashAndShortTermInvestments": "88875000" }, "cashflow": { "freeCashFlow": "-5595000", "dividendsPaid": null, "issuanceOfDebt": "49440000", "issuanceOfStock": "704000", "repaymentOfDebt": "-49440000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "14755000", "repurchaseOfStock": "0", "capitalExpenditures": "-20350000" } }, "revenue": 875486000, "cost_of_revenue": 594596000, "gross_profit": 280890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64789000, "depreciation_amortisation": 22763000, "ebitda": -42026000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62610000, "net_income_continuing_ops": null, "net_income_to_common": -62610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 326587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 664226000, "short_term_debt": 60885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144087000, "long_term_debt": 159877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353210000, "shares_outstanding": 19833198, "operating_cash_flow": 14755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 704000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42026000", "netIncome": "-62610000", "grossProfit": "280890000", "totalRevenue": "875486000", "costOfRevenue": "594596000", "interestExpense": null, "operatingIncome": "-64789000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22763000" }, "balance": { "totalDebt": "220762000", "totalAssets": "664226000", "longTermDebt": "159877000", "shortTermDebt": "60885000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "19833198", "totalCurrentAssets": "326587000", "totalShareholderEquity": "353210000", "totalCurrentLiabilities": "144087000", "cashAndShortTermInvestments": "88875000" }, "cashflow": { "freeCashFlow": "-5595000", "dividendsPaid": null, "issuanceOfDebt": "49440000", "issuanceOfStock": "704000", "repaymentOfDebt": "-49440000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "14755000", "repurchaseOfStock": "0", "capitalExpenditures": "-20350000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 958380000, "cost_of_revenue": 633702000, "gross_profit": 324678000, "ebit": 31100000, "ebitda": 52726000, "pretax_income": null, "tax_provision": null, "net_income": 21034000, "net_income_to_common": 21034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81503000, "total_current_assets": 340178000, "total_assets": 747903000, "short_term_debt": 65460000, "long_term_debt": 188835000, "total_debt": 254295000, "total_liabilities": null, "total_equity": 407328000, "shares_outstanding": 19489000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379000, "capital_expenditure": -25627000, "free_cash_flow": -26006000, "dividends_paid": null, "share_repurchases": -87860000, "shares_issued": 1111000, "net_debt_issued": null }, "complete_fields": { "id": 207937, "ticker_id": 9107, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52726000", "netIncome": "21034000", "grossProfit": "324678000", "totalRevenue": "958380000", "costOfRevenue": "633702000", "interestExpense": null, "operatingIncome": "31100000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21626000" }, "balance": { "totalDebt": "254295000", "totalAssets": "747903000", "longTermDebt": "188835000", "shortTermDebt": "65460000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "19489000", "totalCurrentAssets": "340178000", "totalShareholderEquity": "407328000", "totalCurrentLiabilities": "145809000", "cashAndShortTermInvestments": "81503000" }, "cashflow": { "freeCashFlow": "-26006000", "dividendsPaid": null, "issuanceOfDebt": "22688000", "issuanceOfStock": "1111000", "repaymentOfDebt": "-22688000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-379000", "repurchaseOfStock": "-87860000", "capitalExpenditures": "-25627000" } }, "revenue": 958380000, "cost_of_revenue": 633702000, "gross_profit": 324678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31100000, "depreciation_amortisation": 21626000, "ebitda": 52726000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21034000, "net_income_continuing_ops": null, "net_income_to_common": 21034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 747903000, "short_term_debt": 65460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145809000, "long_term_debt": 188835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 407328000, "shares_outstanding": 19489000, "operating_cash_flow": -379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -87860000, "shares_issued": 1111000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52726000", "netIncome": "21034000", "grossProfit": "324678000", "totalRevenue": "958380000", "costOfRevenue": "633702000", "interestExpense": null, "operatingIncome": "31100000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21626000" }, "balance": { "totalDebt": "254295000", "totalAssets": "747903000", "longTermDebt": "188835000", "shortTermDebt": "65460000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "19489000", "totalCurrentAssets": "340178000", "totalShareholderEquity": "407328000", "totalCurrentLiabilities": "145809000", "cashAndShortTermInvestments": "81503000" }, "cashflow": { "freeCashFlow": "-26006000", "dividendsPaid": null, "issuanceOfDebt": "22688000", "issuanceOfStock": "1111000", "repaymentOfDebt": "-22688000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-379000", "repurchaseOfStock": "-87860000", "capitalExpenditures": "-25627000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207938, "ticker_id": 9107, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 291308000, "cost_of_revenue": 179909000, "gross_profit": 111399000, "ebit": 25033000, "ebitda": 30158000, "pretax_income": null, "tax_provision": null, "net_income": 19550000, "net_income_to_common": 19550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127860000, "total_current_assets": 335983000, "total_assets": 644171000, "short_term_debt": 54023000, "long_term_debt": 145306000, "total_debt": 199329000, "total_liabilities": null, "total_equity": 324285000, "shares_outstanding": 16970856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57669000, "capital_expenditure": -3525000, "free_cash_flow": 54144000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 198000, "net_debt_issued": null }, "complete_fields": { "id": 207928, "ticker_id": 9107, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30158000", "netIncome": "19550000", "grossProfit": "111399000", "totalRevenue": "291308000", "costOfRevenue": "179909000", "interestExpense": null, "operatingIncome": "25033000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5125000" }, "balance": { "totalDebt": "199329000", "totalAssets": "644171000", "longTermDebt": "145306000", "shortTermDebt": "54023000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "16970856", "totalCurrentAssets": "335983000", "totalShareholderEquity": "324285000", "totalCurrentLiabilities": "167530000", "cashAndShortTermInvestments": "127860000" }, "cashflow": { "freeCashFlow": "54144000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "198000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "57669000", "repurchaseOfStock": "0", "capitalExpenditures": "-3525000" } }, "revenue": 291308000, "cost_of_revenue": 179909000, "gross_profit": 111399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25033000, "depreciation_amortisation": 5125000, "ebitda": 30158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19550000, "net_income_continuing_ops": null, "net_income_to_common": 19550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 644171000, "short_term_debt": 54023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167530000, "long_term_debt": 145306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 324285000, "shares_outstanding": 16970856, "operating_cash_flow": 57669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 198000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30158000", "netIncome": "19550000", "grossProfit": "111399000", "totalRevenue": "291308000", "costOfRevenue": "179909000", "interestExpense": null, "operatingIncome": "25033000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5125000" }, "balance": { "totalDebt": "199329000", "totalAssets": "644171000", "longTermDebt": "145306000", "shortTermDebt": "54023000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "16970856", "totalCurrentAssets": "335983000", "totalShareholderEquity": "324285000", "totalCurrentLiabilities": "167530000", "cashAndShortTermInvestments": "127860000" }, "cashflow": { "freeCashFlow": "54144000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "198000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "57669000", "repurchaseOfStock": "0", "capitalExpenditures": "-3525000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 239132000, "cost_of_revenue": 149329000, "gross_profit": 89803000, "ebit": 11773000, "ebitda": 17062000, "pretax_income": null, "tax_provision": null, "net_income": 9160000, "net_income_to_common": 9160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80140000, "total_current_assets": 315029000, "total_assets": 633110000, "short_term_debt": 54369000, "long_term_debt": 154687000, "total_debt": 209056000, "total_liabilities": null, "total_equity": 298542000, "shares_outstanding": 16950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": -2219000, "free_cash_flow": 3087000, "dividends_paid": null, "share_repurchases": -5571000, "shares_issued": 334000, "net_debt_issued": null }, "complete_fields": { "id": 207930, "ticker_id": 9107, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17062000", "netIncome": "9160000", "grossProfit": "89803000", "totalRevenue": "239132000", "costOfRevenue": "149329000", "interestExpense": null, "operatingIncome": "11773000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5289000" }, "balance": { "totalDebt": "209056000", "totalAssets": "633110000", "longTermDebt": "154687000", "shortTermDebt": "54369000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "16950000", "totalCurrentAssets": "315029000", "totalShareholderEquity": "298542000", "totalCurrentLiabilities": "172788000", "cashAndShortTermInvestments": "80140000" }, "cashflow": { "freeCashFlow": "3087000", "dividendsPaid": null, "issuanceOfDebt": "6894000", "issuanceOfStock": "334000", "repaymentOfDebt": "-6894000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "5306000", "repurchaseOfStock": "-5571000", "capitalExpenditures": "-2219000" } }, "revenue": 239132000, "cost_of_revenue": 149329000, "gross_profit": 89803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11773000, "depreciation_amortisation": 5289000, "ebitda": 17062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9160000, "net_income_continuing_ops": null, "net_income_to_common": 9160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633110000, "short_term_debt": 54369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172788000, "long_term_debt": 154687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298542000, "shares_outstanding": 16950000, "operating_cash_flow": 5306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5571000, "shares_issued": 334000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17062000", "netIncome": "9160000", "grossProfit": "89803000", "totalRevenue": "239132000", "costOfRevenue": "149329000", "interestExpense": null, "operatingIncome": "11773000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5289000" }, "balance": { "totalDebt": "209056000", "totalAssets": "633110000", "longTermDebt": "154687000", "shortTermDebt": "54369000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "16950000", "totalCurrentAssets": "315029000", "totalShareholderEquity": "298542000", "totalCurrentLiabilities": "172788000", "cashAndShortTermInvestments": "80140000" }, "cashflow": { "freeCashFlow": "3087000", "dividendsPaid": null, "issuanceOfDebt": "6894000", "issuanceOfStock": "334000", "repaymentOfDebt": "-6894000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "5306000", "repurchaseOfStock": "-5571000", "capitalExpenditures": "-2219000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 214275000, "cost_of_revenue": 138257000, "gross_profit": 76018000, "ebit": 107000, "ebitda": 5427000, "pretax_income": null, "tax_provision": null, "net_income": -1002000, "net_income_to_common": -1002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78804000, "total_current_assets": 300762000, "total_assets": 623388000, "short_term_debt": 55608000, "long_term_debt": 153115000, "total_debt": 208723000, "total_liabilities": null, "total_equity": 292437000, "shares_outstanding": 17221000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12583000, "capital_expenditure": -3098000, "free_cash_flow": 9485000, "dividends_paid": null, "share_repurchases": -7467000, "shares_issued": -1000, "net_debt_issued": null }, "complete_fields": { "id": 207931, "ticker_id": 9107, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5427000", "netIncome": "-1002000", "grossProfit": "76018000", "totalRevenue": "214275000", "costOfRevenue": "138257000", "interestExpense": null, "operatingIncome": "107000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5320000" }, "balance": { "totalDebt": "208723000", "totalAssets": "623388000", "longTermDebt": "153115000", "shortTermDebt": "55608000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "17221000", "totalCurrentAssets": "300762000", "totalShareholderEquity": "292437000", "totalCurrentLiabilities": "171009000", "cashAndShortTermInvestments": "78804000" }, "cashflow": { "freeCashFlow": "9485000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-1000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "12583000", "repurchaseOfStock": "-7467000", "capitalExpenditures": "-3098000" } }, "revenue": 214275000, "cost_of_revenue": 138257000, "gross_profit": 76018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000, "depreciation_amortisation": 5320000, "ebitda": 5427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1002000, "net_income_continuing_ops": null, "net_income_to_common": -1002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 300762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 623388000, "short_term_debt": 55608000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171009000, "long_term_debt": 153115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 292437000, "shares_outstanding": 17221000, "operating_cash_flow": 12583000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7467000, "shares_issued": -1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5427000", "netIncome": "-1002000", "grossProfit": "76018000", "totalRevenue": "214275000", "costOfRevenue": "138257000", "interestExpense": null, "operatingIncome": "107000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5320000" }, "balance": { "totalDebt": "208723000", "totalAssets": "623388000", "longTermDebt": "153115000", "shortTermDebt": "55608000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "17221000", "totalCurrentAssets": "300762000", "totalShareholderEquity": "292437000", "totalCurrentLiabilities": "171009000", "cashAndShortTermInvestments": "78804000" }, "cashflow": { "freeCashFlow": "9485000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-1000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "12583000", "repurchaseOfStock": "-7467000", "capitalExpenditures": "-3098000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 184343000, "cost_of_revenue": 129028000, "gross_profit": 55315000, "ebit": -19872000, "ebitda": -14485000, "pretax_income": null, "tax_provision": null, "net_income": -14330000, "net_income_to_common": -14330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62519000, "total_current_assets": 281190000, "total_assets": 599100000, "short_term_debt": 54388000, "long_term_debt": 147398000, "total_debt": 201786000, "total_liabilities": null, "total_equity": 298478000, "shares_outstanding": 17770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22084000, "capital_expenditure": -2219000, "free_cash_flow": -24303000, "dividends_paid": null, "share_repurchases": -25215000, "shares_issued": 378000, "net_debt_issued": null }, "complete_fields": { "id": 207932, "ticker_id": 9107, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14485000", "netIncome": "-14330000", "grossProfit": "55315000", "totalRevenue": "184343000", "costOfRevenue": "129028000", "interestExpense": null, "operatingIncome": "-19872000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5387000" }, "balance": { "totalDebt": "201786000", "totalAssets": "599100000", "longTermDebt": "147398000", "shortTermDebt": "54388000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "17770000", "totalCurrentAssets": "281190000", "totalShareholderEquity": "298478000", "totalCurrentLiabilities": "146875000", "cashAndShortTermInvestments": "62519000" }, "cashflow": { "freeCashFlow": "-24303000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "378000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-22084000", "repurchaseOfStock": "-25215000", "capitalExpenditures": "-2219000" } }, "revenue": 184343000, "cost_of_revenue": 129028000, "gross_profit": 55315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19872000, "depreciation_amortisation": 5387000, "ebitda": -14485000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14330000, "net_income_continuing_ops": null, "net_income_to_common": -14330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62519000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 599100000, "short_term_debt": 54388000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146875000, "long_term_debt": 147398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298478000, "shares_outstanding": 17770000, "operating_cash_flow": -22084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -25215000, "shares_issued": 378000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14485000", "netIncome": "-14330000", "grossProfit": "55315000", "totalRevenue": "184343000", "costOfRevenue": "129028000", "interestExpense": null, "operatingIncome": "-19872000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5387000" }, "balance": { "totalDebt": "201786000", "totalAssets": "599100000", "longTermDebt": "147398000", "shortTermDebt": "54388000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "17770000", "totalCurrentAssets": "281190000", "totalShareholderEquity": "298478000", "totalCurrentLiabilities": "146875000", "cashAndShortTermInvestments": "62519000" }, "cashflow": { "freeCashFlow": "-24303000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "378000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-22084000", "repurchaseOfStock": "-25215000", "capitalExpenditures": "-2219000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": 279160000, "cost_of_revenue": 178127000, "gross_profit": 101033000, "ebit": 20130000, "ebitda": 25783000, "pretax_income": null, "tax_provision": null, "net_income": 14754000, "net_income_to_common": 14754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112668000, "total_current_assets": 322385000, "total_assets": 634881000, "short_term_debt": 56009000, "long_term_debt": 143812000, "total_debt": 199821000, "total_liabilities": null, "total_equity": 328977000, "shares_outstanding": 19159000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54691000, "capital_expenditure": -4992000, "free_cash_flow": 49699000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -130000, "net_debt_issued": null }, "complete_fields": { "id": 207933, "ticker_id": 9107, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25783000", "netIncome": "14754000", "grossProfit": "101033000", "totalRevenue": "279160000", "costOfRevenue": "178127000", "interestExpense": null, "operatingIncome": "20130000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5653000" }, "balance": { "totalDebt": "199821000", "totalAssets": "634881000", "longTermDebt": "143812000", "shortTermDebt": "56009000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "19159000", "totalCurrentAssets": "322385000", "totalShareholderEquity": "328977000", "totalCurrentLiabilities": "155514000", "cashAndShortTermInvestments": "112668000" }, "cashflow": { "freeCashFlow": "49699000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-130000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "54691000", "repurchaseOfStock": "0", "capitalExpenditures": "-4992000" } }, "revenue": 279160000, "cost_of_revenue": 178127000, "gross_profit": 101033000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20130000, "depreciation_amortisation": 5653000, "ebitda": 25783000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14754000, "net_income_continuing_ops": null, "net_income_to_common": 14754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 634881000, "short_term_debt": 56009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155514000, "long_term_debt": 143812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328977000, "shares_outstanding": 19159000, "operating_cash_flow": 54691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": -130000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25783000", "netIncome": "14754000", "grossProfit": "101033000", "totalRevenue": "279160000", "costOfRevenue": "178127000", "interestExpense": null, "operatingIncome": "20130000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5653000" }, "balance": { "totalDebt": "199821000", "totalAssets": "634881000", "longTermDebt": "143812000", "shortTermDebt": "56009000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "19159000", "totalCurrentAssets": "322385000", "totalShareholderEquity": "328977000", "totalCurrentLiabilities": "155514000", "cashAndShortTermInvestments": "112668000" }, "cashflow": { "freeCashFlow": "49699000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-130000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "54691000", "repurchaseOfStock": "0", "capitalExpenditures": "-4992000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207935, "ticker_id": 9107, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:35:59.214937+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }