{ "ticker": { "uuid": "30072255-cd09-49d9-b539-fce6dc1a36a9", "symbol": "FERG", "name": "Ferguson Enterprises Inc.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/30072255-cd09-49d9-b539-fce6dc1a36a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/30072255-cd09-49d9-b539-fce6dc1a36a9/" }, "ticker_metadata": { "id": 28128, "uuid": "30072255-cd09-49d9-b539-fce6dc1a36a9", "symbol": "FERG", "name": "Ferguson Enterprises Inc.", "asset_type": "equity", "market_cap": 32368222208, "stock_exchange_id": 19, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Ferguson Enterprises Inc. distributes essential water and air solutions to specialized professional in the United States and Canada. The company provides various products and services, including plumbing; pipe, valves, and fittings; heating, ventilation, and air conditioning; appliances; lighting; and water and wastewater solutions to residential and non-residential customers. It also supplies specialized water and wastewater treatment products to residential, commercial, and infrastructure contractors, as well as supplies pipe, valves, and fittings solutions to industrial customers. In addition, it offers customized solutions, such as virtual design, fabrication, valve actuation, pre-assembly, kitting, installation, and project management services, as well as after-sales support that comprises warranty, credit, project-based billing, returns and maintenance, and repair and operations support. The company sells its products through a network of distribution centers, branches, counter service and sales associates, showroom consultants, and e-commerce channels. Ferguson Enterprises Inc. was founded in 1953 and is headquartered in Newport News, Virginia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30072255-cd09-49d9-b539-fce6dc1a36a9", "symbol": "FERG", "name": "Ferguson Enterprises Inc.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/30072255-cd09-49d9-b539-fce6dc1a36a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/30072255-cd09-49d9-b539-fce6dc1a36a9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "coverage": 0.455, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 17160, "market_cap": 3331245248760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.1336, "volatility_252d": 0.2962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:11.413660+00:00", "batch_id": "" }, "size": { "price_close": 17160, "market_cap": 3331245248760, "market_cap_usd": 3331245248760, "enterprise_value": 3336508248760, "shares_outstanding": 194128511, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 567.117, "ptbv_ratio": 567.117, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 567.117, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.3454, "revenue_stability_5y": 0.0302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.342, "interest_coverage": null, "current_ratio": 1.784, "quick_ratio": 1.784, "net_debt": 5263000000, "local_beta": 1.3088, "volatility_252d": 0.2962, "volatility_60d": 0.7002, "max_drawdown_12m": -0.1556, "risk_adjusted_momentum": 0.451 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0381, "price_return_3m": -0.016, "price_return_6m": -0.0876, "price_return_9m": -0.0248, "price_return_12m": 0.0904, "price_return_12m_ex1m": 0.1336, "momentum_6m": -0.0876, "momentum_12m": 0.0904, "momentum_12_1": 0.1336, "distance_from_52w_high": -0.1186, "distance_from_52w_low": 0.0946, "relative_strength": -0.0827 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_current_liabilities": 5698000000, "net_ppe": null, "total_assets": 17789000000, "total_debt": 6083000000, "total_equity": 5874000000, "net_working_capital": 3795000000, "book_value_per_share": 30.2583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.2583 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5599, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.455, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8630, "ticker_id": 28128, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:11.413660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17160, "market_cap": 3331245248760, "market_cap_usd": 3331245248760, "enterprise_value": 3336508248760, "shares_outstanding": 194128511, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 567.11699843, "ptbv_ratio": 567.11699843, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.34195289, "interest_coverage": null, "current_ratio": 1.78395928, "quick_ratio": 1.78395928, "net_debt": 5263000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.345361, "revenue_stability_5y": 0.030245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03806678, "price_return_3m": -0.01600413, "price_return_6m": -0.08760362, "price_return_9m": -0.02484135, "price_return_12m": 0.09043568, "price_return_12m_ex1m": 0.13358772, "distance_from_52w_high": -0.11859844, "distance_from_52w_low": 0.09460836, "relative_strength": -0.0827049, "local_beta": 1.3088, "volatility_252d": 0.296188, "volatility_60d": 0.700209, "max_drawdown_12m": -0.15560565, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_current_liabilities": 5698000000, "net_ppe": null, "total_assets": 17789000000, "total_debt": 6083000000, "total_equity": 5874000000, "net_working_capital": 3795000000, "book_value_per_share": 30.25830657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.25830657, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.455, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17160, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.1336, "complete_fields": { "id": 8630, "ticker_id": 28128, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:11.413660+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17160, "market_cap": 3331245248760, "market_cap_usd": 3331245248760, "enterprise_value": 3336508248760, "shares_outstanding": 194128511, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 567.11699843, "ptbv_ratio": 567.11699843, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.34195289, "interest_coverage": null, "current_ratio": 1.78395928, "quick_ratio": 1.78395928, "net_debt": 5263000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.345361, "revenue_stability_5y": 0.030245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03806678, "price_return_3m": -0.01600413, "price_return_6m": -0.08760362, "price_return_9m": -0.02484135, "price_return_12m": 0.09043568, "price_return_12m_ex1m": 0.13358772, "distance_from_52w_high": -0.11859844, "distance_from_52w_low": 0.09460836, "relative_strength": -0.0827049, "local_beta": 1.3088, "volatility_252d": 0.296188, "volatility_60d": 0.700209, "max_drawdown_12m": -0.15560565, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_current_liabilities": 5698000000, "net_ppe": null, "total_assets": 17789000000, "total_debt": 6083000000, "total_equity": 5874000000, "net_working_capital": 3795000000, "book_value_per_share": 30.25830657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.25830657, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.455, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393680, "ticker_id": 28128, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 30762000000, "cost_of_revenue": 21327000000, "gross_profit": 9435000000, "ebit": 2686000000, "ebitda": 2986000000, "pretax_income": null, "tax_provision": null, "net_income": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 10146000000, "total_assets": 17729000000, "short_term_debt": 400000000, "long_term_debt": 3752000000, "total_debt": 5966000000, "total_liabilities": null, "total_equity": 5832000000, "shares_outstanding": 194128511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1908000000, "capital_expenditure": -305000000, "free_cash_flow": 1603000000, "dividends_paid": -489000000, "share_repurchases": -948000000, "shares_issued": 0, "net_debt_issued": 221000000 }, "complete_fields": { "id": 393683, "ticker_id": 28128, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2986000000", "netIncome": "1856000000", "grossProfit": "9435000000", "totalRevenue": "30762000000", "costOfRevenue": "21327000000", "interestExpense": "190000000", "operatingIncome": "2686000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "5966000000", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10146000000", "totalShareholderEquity": "5832000000", "totalCurrentLiabilities": "6028000000", "cashAndShortTermInvestments": "674000000" }, "cashflow": { "freeCashFlow": "1603000000", "dividendsPaid": "-489000000", "issuanceOfDebt": "4621000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4400000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "1908000000", "repurchaseOfStock": "-948000000", "capitalExpenditures": "-305000000" } }, "revenue": 30762000000, "cost_of_revenue": 21327000000, "gross_profit": 9435000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2686000000, "depreciation_amortisation": 373000000, "ebitda": 2986000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1856000000, "net_income_continuing_ops": null, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10146000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17729000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6028000000, "long_term_debt": 3752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5832000000, "shares_outstanding": 194128511, "operating_cash_flow": 1908000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -489000000, "share_repurchases": -948000000, "shares_issued": 0, "net_debt_issued": 221000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2986000000", "netIncome": "1856000000", "grossProfit": "9435000000", "totalRevenue": "30762000000", "costOfRevenue": "21327000000", "interestExpense": "190000000", "operatingIncome": "2686000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "5966000000", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10146000000", "totalShareholderEquity": "5832000000", "totalCurrentLiabilities": "6028000000", "cashAndShortTermInvestments": "674000000" }, "cashflow": { "freeCashFlow": "1603000000", "dividendsPaid": "-489000000", "issuanceOfDebt": "4621000000", "issuanceOfStock": "0", "repaymentOfDebt": "-4400000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "1908000000", "repurchaseOfStock": "-948000000", "capitalExpenditures": "-305000000" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 29635000000, "cost_of_revenue": 20582000000, "gross_profit": 9053000000, "ebit": 2680000000, "ebitda": 2978000000, "pretax_income": null, "tax_provision": null, "net_income": 1735000000, "net_income_to_common": 1735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571000000, "total_current_assets": 9410000000, "total_assets": 16572000000, "short_term_debt": 150000000, "long_term_debt": 3774000000, "total_debt": 5517000000, "total_liabilities": null, "total_equity": 5616000000, "shares_outstanding": 201343253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1873000000, "capital_expenditure": -372000000, "free_cash_flow": 1501000000, "dividends_paid": -784000000, "share_repurchases": -634000000, "shares_issued": 17000000, "net_debt_issued": 145000000 }, "complete_fields": { "id": 393687, "ticker_id": 28128, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2978000000", "netIncome": "1735000000", "grossProfit": "9053000000", "totalRevenue": "29635000000", "costOfRevenue": "20582000000", "interestExpense": "179000000", "operatingIncome": "2680000000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335000000" }, "balance": { "totalDebt": "5517000000", "totalAssets": "16572000000", "longTermDebt": "3774000000", "shortTermDebt": "150000000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "201343253", "totalCurrentAssets": "9410000000", "totalShareholderEquity": "5616000000", "totalCurrentLiabilities": "5216000000", "cashAndShortTermInvestments": "571000000" }, "cashflow": { "freeCashFlow": "1501000000", "dividendsPaid": "-784000000", "issuanceOfDebt": "2255000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-2110000000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "1873000000", "repurchaseOfStock": "-634000000", "capitalExpenditures": "-372000000" } }, "revenue": 29635000000, "cost_of_revenue": 20582000000, "gross_profit": 9053000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2680000000, "depreciation_amortisation": 335000000, "ebitda": 2978000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1735000000, "net_income_continuing_ops": null, "net_income_to_common": 1735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9410000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16572000000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216000000, "long_term_debt": 3774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5616000000, "shares_outstanding": 201343253, "operating_cash_flow": 1873000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -784000000, "share_repurchases": -634000000, "shares_issued": 17000000, "net_debt_issued": 145000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2978000000", "netIncome": "1735000000", "grossProfit": "9053000000", "totalRevenue": "29635000000", "costOfRevenue": "20582000000", "interestExpense": "179000000", "operatingIncome": "2680000000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335000000" }, "balance": { "totalDebt": "5517000000", "totalAssets": "16572000000", "longTermDebt": "3774000000", "shortTermDebt": "150000000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "201343253", "totalCurrentAssets": "9410000000", "totalShareholderEquity": "5616000000", "totalCurrentLiabilities": "5216000000", "cashAndShortTermInvestments": "571000000" }, "cashflow": { "freeCashFlow": "1501000000", "dividendsPaid": "-784000000", "issuanceOfDebt": "2255000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-2110000000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "1873000000", "repurchaseOfStock": "-634000000", "capitalExpenditures": "-372000000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 29734000000, "cost_of_revenue": 20709000000, "gross_profit": 9025000000, "ebit": 2784000000, "ebitda": 2969000000, "pretax_income": null, "tax_provision": null, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601000000, "total_current_assets": 9077000000, "total_assets": 15994000000, "short_term_debt": 55000000, "long_term_debt": 3711000000, "total_debt": 5258000000, "total_liabilities": null, "total_equity": 5037000000, "shares_outstanding": 204003471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2723000000, "capital_expenditure": -441000000, "free_cash_flow": 2282000000, "dividends_paid": -711000000, "share_repurchases": -908000000, "shares_issued": 17000000, "net_debt_issued": -155000000 }, "complete_fields": { "id": 393688, "ticker_id": 28128, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2969000000", "netIncome": "1889000000", "grossProfit": "9025000000", "totalRevenue": "29734000000", "costOfRevenue": "20709000000", "interestExpense": "184000000", "operatingIncome": "2784000000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321000000" }, "balance": { "totalDebt": "5258000000", "totalAssets": "15994000000", "longTermDebt": "3711000000", "shortTermDebt": "55000000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "204003471", "totalCurrentAssets": "9077000000", "totalShareholderEquity": "5037000000", "totalCurrentLiabilities": "5429000000", "cashAndShortTermInvestments": "601000000" }, "cashflow": { "freeCashFlow": "2282000000", "dividendsPaid": "-711000000", "issuanceOfDebt": "2775000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-2930000000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "2723000000", "repurchaseOfStock": "-908000000", "capitalExpenditures": "-441000000" } }, "revenue": 29734000000, "cost_of_revenue": 20709000000, "gross_profit": 9025000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2784000000, "depreciation_amortisation": 321000000, "ebitda": 2969000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1889000000, "net_income_continuing_ops": null, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9077000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15994000000, "short_term_debt": 55000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5429000000, "long_term_debt": 3711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5037000000, "shares_outstanding": 204003471, "operating_cash_flow": 2723000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -711000000, "share_repurchases": -908000000, "shares_issued": 17000000, "net_debt_issued": -155000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2282000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2969000000", "netIncome": "1889000000", "grossProfit": "9025000000", "totalRevenue": "29734000000", "costOfRevenue": "20709000000", "interestExpense": "184000000", "operatingIncome": "2784000000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321000000" }, "balance": { "totalDebt": "5258000000", "totalAssets": "15994000000", "longTermDebt": "3711000000", "shortTermDebt": "55000000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "204003471", "totalCurrentAssets": "9077000000", "totalShareholderEquity": "5037000000", "totalCurrentLiabilities": "5429000000", "cashAndShortTermInvestments": "601000000" }, "cashflow": { "freeCashFlow": "2282000000", "dividendsPaid": "-711000000", "issuanceOfDebt": "2775000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-2930000000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "2723000000", "repurchaseOfStock": "-908000000", "capitalExpenditures": "-441000000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 28566000000, "cost_of_revenue": 19810000000, "gross_profit": 8756000000, "ebit": 2820000000, "ebitda": 3120000000, "pretax_income": null, "tax_provision": null, "net_income": 2122000000, "net_income_to_common": 2122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771000000, "total_current_assets": 9551000000, "total_assets": 15661000000, "short_term_debt": 250000000, "long_term_debt": 3679000000, "total_debt": 5128000000, "total_liabilities": null, "total_equity": 4665000000, "shares_outstanding": 211092605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -290000000, "free_cash_flow": 859000000, "dividends_paid": -538000000, "share_repurchases": -1545000000, "shares_issued": -79000000, "net_debt_issued": 1444000000 }, "complete_fields": { "id": 393689, "ticker_id": 28128, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3120000000", "netIncome": "2122000000", "grossProfit": "8756000000", "totalRevenue": "28566000000", "costOfRevenue": "19810000000", "interestExpense": "111000000", "operatingIncome": "2820000000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301000000" }, "balance": { "totalDebt": "5128000000", "totalAssets": "15661000000", "longTermDebt": "3679000000", "shortTermDebt": "250000000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "211092605", "totalCurrentAssets": "9551000000", "totalShareholderEquity": "4665000000", "totalCurrentLiabilities": "5799000000", "cashAndShortTermInvestments": "771000000" }, "cashflow": { "freeCashFlow": "859000000", "dividendsPaid": "-538000000", "issuanceOfDebt": "2019000000", "issuanceOfStock": "-79000000", "repaymentOfDebt": "-575000000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "1149000000", "repurchaseOfStock": "-1545000000", "capitalExpenditures": "-290000000" } }, "revenue": 28566000000, "cost_of_revenue": 19810000000, "gross_profit": 8756000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2820000000, "depreciation_amortisation": 301000000, "ebitda": 3120000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2122000000, "net_income_continuing_ops": null, "net_income_to_common": 2122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9551000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15661000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799000000, "long_term_debt": 3679000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4665000000, "shares_outstanding": 211092605, "operating_cash_flow": 1149000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -538000000, "share_repurchases": -1545000000, "shares_issued": -79000000, "net_debt_issued": 1444000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 859000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3120000000", "netIncome": "2122000000", "grossProfit": "8756000000", "totalRevenue": "28566000000", "costOfRevenue": "19810000000", "interestExpense": "111000000", "operatingIncome": "2820000000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301000000" }, "balance": { "totalDebt": "5128000000", "totalAssets": "15661000000", "longTermDebt": "3679000000", "shortTermDebt": "250000000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "211092605", "totalCurrentAssets": "9551000000", "totalShareholderEquity": "4665000000", "totalCurrentLiabilities": "5799000000", "cashAndShortTermInvestments": "771000000" }, "cashflow": { "freeCashFlow": "859000000", "dividendsPaid": "-538000000", "issuanceOfDebt": "2019000000", "issuanceOfStock": "-79000000", "repaymentOfDebt": "-575000000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "1149000000", "repurchaseOfStock": "-1545000000", "capitalExpenditures": "-290000000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393690, "ticker_id": 28128, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 7472000000, "cost_of_revenue": 5154000000, "gross_profit": 2318000000, "ebit": 614000000, "ebitda": 702000000, "pretax_income": null, "tax_provision": null, "net_income": 414000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 10165000000, "total_assets": 17789000000, "short_term_debt": 148000000, "long_term_debt": 3981000000, "total_debt": 6083000000, "total_liabilities": null, "total_equity": 5874000000, "shares_outstanding": 194128511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 772000000, "capital_expenditure": -92000000, "free_cash_flow": 680000000, "dividends_paid": -174000000, "share_repurchases": -236000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393678, "ticker_id": 28128, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702000000", "netIncome": "414000000", "grossProfit": "2318000000", "totalRevenue": "7472000000", "costOfRevenue": "5154000000", "interestExpense": "45000000", "operatingIncome": "614000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "6083000000", "totalAssets": "17789000000", "longTermDebt": "3981000000", "shortTermDebt": "148000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10165000000", "totalShareholderEquity": "5874000000", "totalCurrentLiabilities": "5698000000", "cashAndShortTermInvestments": "820000000" }, "cashflow": { "freeCashFlow": "680000000", "dividendsPaid": "-174000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "772000000", "repurchaseOfStock": "-236000000", "capitalExpenditures": "-92000000" } }, "revenue": 7472000000, "cost_of_revenue": 5154000000, "gross_profit": 2318000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614000000, "depreciation_amortisation": 97000000, "ebitda": 702000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414000000, "net_income_continuing_ops": null, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10165000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17789000000, "short_term_debt": 148000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5698000000, "long_term_debt": 3981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5874000000, "shares_outstanding": 194128511, "operating_cash_flow": 772000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -174000000, "share_repurchases": -236000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 680000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702000000", "netIncome": "414000000", "grossProfit": "2318000000", "totalRevenue": "7472000000", "costOfRevenue": "5154000000", "interestExpense": "45000000", "operatingIncome": "614000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "6083000000", "totalAssets": "17789000000", "longTermDebt": "3981000000", "shortTermDebt": "148000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10165000000", "totalShareholderEquity": "5874000000", "totalCurrentLiabilities": "5698000000", "cashAndShortTermInvestments": "820000000" }, "cashflow": { "freeCashFlow": "680000000", "dividendsPaid": "-174000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "772000000", "repurchaseOfStock": "-236000000", "capitalExpenditures": "-92000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393679, "ticker_id": 28128, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 8169000000, "cost_of_revenue": 5663000000, "gross_profit": 2506000000, "ebit": 771000000, "ebitda": 852000000, "pretax_income": null, "tax_provision": null, "net_income": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526000000, "total_current_assets": 10027000000, "total_assets": 17694000000, "short_term_debt": 0, "long_term_debt": 4121000000, "total_debt": 6016000000, "total_liabilities": null, "total_equity": 6056000000, "shares_outstanding": 194128511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": -118000000, "free_cash_flow": 312000000, "dividends_paid": -164000000, "share_repurchases": -208000000, "shares_issued": null, "net_debt_issued": -28000000 }, "complete_fields": { "id": 393681, "ticker_id": 28128, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "852000000", "netIncome": "570000000", "grossProfit": "2506000000", "totalRevenue": "8169000000", "costOfRevenue": "5663000000", "interestExpense": "46000000", "operatingIncome": "771000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "6016000000", "totalAssets": "17694000000", "longTermDebt": "4121000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10027000000", "totalShareholderEquity": "6056000000", "totalCurrentLiabilities": "5339000000", "cashAndShortTermInvestments": "526000000" }, "cashflow": { "freeCashFlow": "312000000", "dividendsPaid": "-164000000", "issuanceOfDebt": "1447000000", "issuanceOfStock": null, "repaymentOfDebt": "-1475000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "430000000", "repurchaseOfStock": "-208000000", "capitalExpenditures": "-118000000" } }, "revenue": 8169000000, "cost_of_revenue": 5663000000, "gross_profit": 2506000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771000000, "depreciation_amortisation": 94000000, "ebitda": 852000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 570000000, "net_income_continuing_ops": null, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17694000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5339000000, "long_term_debt": 4121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6056000000, "shares_outstanding": 194128511, "operating_cash_flow": 430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -164000000, "share_repurchases": -208000000, "shares_issued": null, "net_debt_issued": -28000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "852000000", "netIncome": "570000000", "grossProfit": "2506000000", "totalRevenue": "8169000000", "costOfRevenue": "5663000000", "interestExpense": "46000000", "operatingIncome": "771000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "6016000000", "totalAssets": "17694000000", "longTermDebt": "4121000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10027000000", "totalShareholderEquity": "6056000000", "totalCurrentLiabilities": "5339000000", "cashAndShortTermInvestments": "526000000" }, "cashflow": { "freeCashFlow": "312000000", "dividendsPaid": "-164000000", "issuanceOfDebt": "1447000000", "issuanceOfStock": null, "repaymentOfDebt": "-1475000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "430000000", "repurchaseOfStock": "-208000000", "capitalExpenditures": "-118000000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 8497000000, "cost_of_revenue": 5803000000, "gross_profit": 2694000000, "ebit": 932000000, "ebitda": 1019000000, "pretax_income": null, "tax_provision": null, "net_income": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 10146000000, "total_assets": 17729000000, "short_term_debt": 400000000, "long_term_debt": 3752000000, "total_debt": 5966000000, "total_liabilities": null, "total_equity": 5832000000, "shares_outstanding": 194128511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541000000, "capital_expenditure": -70000000, "free_cash_flow": 471000000, "dividends_paid": -165000000, "share_repurchases": -189000000, "shares_issued": null, "net_debt_issued": 50000000 }, "complete_fields": { "id": 393682, "ticker_id": 28128, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1019000000", "netIncome": "700000000", "grossProfit": "2694000000", "totalRevenue": "8497000000", "costOfRevenue": "5803000000", "interestExpense": "50000000", "operatingIncome": "932000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "5966000000", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10146000000", "totalShareholderEquity": "5832000000", "totalCurrentLiabilities": "6028000000", "cashAndShortTermInvestments": "674000000" }, "cashflow": { "freeCashFlow": "471000000", "dividendsPaid": "-165000000", "issuanceOfDebt": "1275000000", "issuanceOfStock": null, "repaymentOfDebt": "-1225000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "541000000", "repurchaseOfStock": "-189000000", "capitalExpenditures": "-70000000" } }, "revenue": 8497000000, "cost_of_revenue": 5803000000, "gross_profit": 2694000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932000000, "depreciation_amortisation": 97000000, "ebitda": 1019000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 700000000, "net_income_continuing_ops": null, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10146000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17729000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6028000000, "long_term_debt": 3752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5832000000, "shares_outstanding": 194128511, "operating_cash_flow": 541000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -165000000, "share_repurchases": -189000000, "shares_issued": null, "net_debt_issued": 50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1019000000", "netIncome": "700000000", "grossProfit": "2694000000", "totalRevenue": "8497000000", "costOfRevenue": "5803000000", "interestExpense": "50000000", "operatingIncome": "932000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "5966000000", "totalAssets": "17729000000", "longTermDebt": "3752000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "10146000000", "totalShareholderEquity": "5832000000", "totalCurrentLiabilities": "6028000000", "cashAndShortTermInvestments": "674000000" }, "cashflow": { "freeCashFlow": "471000000", "dividendsPaid": "-165000000", "issuanceOfDebt": "1275000000", "issuanceOfStock": null, "repaymentOfDebt": "-1225000000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "541000000", "repurchaseOfStock": "-189000000", "capitalExpenditures": "-70000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 7621000000, "cost_of_revenue": 5262000000, "gross_profit": 2359000000, "ebit": 676000000, "ebitda": 697000000, "pretax_income": null, "tax_provision": null, "net_income": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 9776000000, "total_assets": 17265000000, "short_term_debt": 400000000, "long_term_debt": 3704000000, "total_debt": 5832000000, "total_liabilities": null, "total_equity": 5531000000, "shares_outstanding": 194128511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682000000, "capital_expenditure": -77000000, "free_cash_flow": 605000000, "dividends_paid": -166000000, "share_repurchases": -251000000, "shares_issued": null, "net_debt_issued": -250000000 }, "complete_fields": { "id": 393684, "ticker_id": 28128, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "697000000", "netIncome": "410000000", "grossProfit": "2359000000", "totalRevenue": "7621000000", "costOfRevenue": "5262000000", "interestExpense": "46000000", "operatingIncome": "676000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "5832000000", "totalAssets": "17265000000", "longTermDebt": "3704000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "9776000000", "totalShareholderEquity": "5531000000", "totalCurrentLiabilities": "5971000000", "cashAndShortTermInvestments": "519000000" }, "cashflow": { "freeCashFlow": "605000000", "dividendsPaid": "-166000000", "issuanceOfDebt": "825000000", "issuanceOfStock": null, "repaymentOfDebt": "-1075000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "682000000", "repurchaseOfStock": "-251000000", "capitalExpenditures": "-77000000" } }, "revenue": 7621000000, "cost_of_revenue": 5262000000, "gross_profit": 2359000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676000000, "depreciation_amortisation": 94000000, "ebitda": 697000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410000000, "net_income_continuing_ops": null, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9776000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17265000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5971000000, "long_term_debt": 3704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5531000000, "shares_outstanding": 194128511, "operating_cash_flow": 682000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166000000, "share_repurchases": -251000000, "shares_issued": null, "net_debt_issued": -250000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "697000000", "netIncome": "410000000", "grossProfit": "2359000000", "totalRevenue": "7621000000", "costOfRevenue": "5262000000", "interestExpense": "46000000", "operatingIncome": "676000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "5832000000", "totalAssets": "17265000000", "longTermDebt": "3704000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "194128511", "totalCurrentAssets": "9776000000", "totalShareholderEquity": "5531000000", "totalCurrentLiabilities": "5971000000", "cashAndShortTermInvestments": "519000000" }, "cashflow": { "freeCashFlow": "605000000", "dividendsPaid": "-166000000", "issuanceOfDebt": "825000000", "issuanceOfStock": null, "repaymentOfDebt": "-1075000000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "682000000", "repurchaseOfStock": "-251000000", "capitalExpenditures": "-77000000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": 6872000000, "cost_of_revenue": 4830000000, "gross_profit": 2042000000, "ebit": 410000000, "ebitda": 510000000, "pretax_income": null, "tax_provision": null, "net_income": 276000000, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 9225000000, "total_assets": 16530000000, "short_term_debt": 400000000, "long_term_debt": 3949000000, "total_debt": 6021000000, "total_liabilities": null, "total_equity": 5489000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": -81000000, "free_cash_flow": 259000000, "dividends_paid": -158000000, "share_repurchases": -252000000, "shares_issued": null, "net_debt_issued": 350000000 }, "complete_fields": { "id": 393685, "ticker_id": 28128, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510000000", "netIncome": "276000000", "grossProfit": "2042000000", "totalRevenue": "6872000000", "costOfRevenue": "4830000000", "interestExpense": "48000000", "operatingIncome": "410000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92000000" }, "balance": { "totalDebt": "6021000000", "totalAssets": "16530000000", "longTermDebt": "3949000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "9225000000", "totalShareholderEquity": "5489000000", "totalCurrentLiabilities": "5057000000", "cashAndShortTermInvestments": "764000000" }, "cashflow": { "freeCashFlow": "259000000", "dividendsPaid": "-158000000", "issuanceOfDebt": "900000000", "issuanceOfStock": null, "repaymentOfDebt": "-550000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "340000000", "repurchaseOfStock": "-252000000", "capitalExpenditures": "-81000000" } }, "revenue": 6872000000, "cost_of_revenue": 4830000000, "gross_profit": 2042000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410000000, "depreciation_amortisation": 92000000, "ebitda": 510000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276000000, "net_income_continuing_ops": null, "net_income_to_common": 276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9225000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16530000000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5057000000, "long_term_debt": 3949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5489000000, "shares_outstanding": null, "operating_cash_flow": 340000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -158000000, "share_repurchases": -252000000, "shares_issued": null, "net_debt_issued": 350000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510000000", "netIncome": "276000000", "grossProfit": "2042000000", "totalRevenue": "6872000000", "costOfRevenue": "4830000000", "interestExpense": "48000000", "operatingIncome": "410000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92000000" }, "balance": { "totalDebt": "6021000000", "totalAssets": "16530000000", "longTermDebt": "3949000000", "shortTermDebt": "400000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "9225000000", "totalShareholderEquity": "5489000000", "totalCurrentLiabilities": "5057000000", "cashAndShortTermInvestments": "764000000" }, "cashflow": { "freeCashFlow": "259000000", "dividendsPaid": "-158000000", "issuanceOfDebt": "900000000", "issuanceOfStock": null, "repaymentOfDebt": "-550000000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "340000000", "repurchaseOfStock": "-252000000", "capitalExpenditures": "-81000000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 200686480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393686, "ticker_id": 28128, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:39.361237+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "200686480", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 200686480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "200686480", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }