{ "ticker": { "uuid": "3015077d-49f3-434c-8f21-35cd3da0e542", "symbol": "COK", "name": "Cancom SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3015077d-49f3-434c-8f21-35cd3da0e542/", "api_url": "https://sharemaestro.com/factors/api/tickers/3015077d-49f3-434c-8f21-35cd3da0e542/" }, "ticker_metadata": { "id": 14563, "uuid": "3015077d-49f3-434c-8f21-35cd3da0e542", "symbol": "COK", "name": "Cancom SE", "asset_type": "equity", "market_cap": 813333632, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Cancom SE, together with its subsidiaries, provides information technology services in Germany and internationally. The company offers supply services comprising software asset management, eProcurement, financial services, software licensing services, client lifecycle services, service factory, and IT remarketing; managed services, such as managed applications, IT-outsourcing, out-tasking, and CANCOM datacenters; professional services, including analysis and evaluation, planning and strategy, and realization and transformation; and support services, including onsite, rapid response, and repair services. It serves energy and utilities, insurances, carrier and service provider, retail, manufacturing, federal and state administration, municipality, church and welfare, healthcare, education, and transport and logistics sectors. Cancom SE was founded in 1992 and is headquartered in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3015077d-49f3-434c-8f21-35cd3da0e542", "symbol": "COK", "name": "Cancom SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3015077d-49f3-434c-8f21-35cd3da0e542/", "api_url": "https://sharemaestro.com/factors/api/tickers/3015077d-49f3-434c-8f21-35cd3da0e542/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.27, "quality": 0.05, "momentum": 0.29, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 27.45, "market_cap": 865096251.77, "pe_ratio": 47.7716, "earnings_yield": 0.0209, "ebitda_to_ev": 0.1228, "shareholder_yield": 0.0749, "roe": 0.0345, "piotroski_f_score": 4, "momentum_12_1": -0.0984, "volatility_252d": 0.4029 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.495156+00:00", "batch_id": "" }, "size": { "price_close": 27.45, "market_cap": 865096251.7653, "market_cap_usd": 865096251.7653, "enterprise_value": 758528251.7653, "shares_outstanding": 31515345, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.7716, "pb_ratio": 1.6472, "ptbv_ratio": 1.6472, "ps_ratio": 0.5247, "pcf_ratio": null, "pfcf_ratio": -9.7346, "ev_ebitda": 8.1449, "ev_ebit": 25.8055, "ev_sales": 0.4601, "ev_fcf": -8.5354, "earnings_yield": 0.0209, "fcf_yield": -0.1172, "price_to_sales": 0.5247, "price_to_book": 1.6472, "price_to_cashflow": null, "ebitda_to_ev": 0.1228, "sales_yield": 2.1734 }, "yield": { "dividend_yield": 0.0406, "buyback_yield": 0.0343, "shareholder_yield": 0.0749, "debt_paydown_yield": null, "total_yield": 0.0749 }, "quality": { "gross_margin": 0.4121, "operating_margin": 0.0178, "net_margin": 0.011, "ebitda_margin": 0.0565, "fcf_margin": -0.0539, "roe": 0.0345, "roa": 0.0137, "roic": 0.0527, "roc_greenblatt": null, "asset_turnover": 1.2457, "cash_conversion": -4.9074, "accruals_ratio": 0.0678, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7117, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5133, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1443, "debt_to_assets": 0.0, "interest_coverage": 4.5942, "current_ratio": 1.2457, "quick_ratio": 1.2457, "net_debt": -106568000, "local_beta": 1.4648, "volatility_252d": 0.4029, "volatility_60d": 0.9161, "max_drawdown_12m": -0.2657, "risk_adjusted_momentum": -0.2443 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0411, "eps_growth_3y_cagr": -0.5033, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4781, "book_value_growth_1y": -0.0914, "revenue_growth": null, "earnings_growth": 0.0411 }, "momentum": { "price_return_1m": 0.0497, "price_return_3m": 0.1485, "price_return_6m": -0.0179, "price_return_9m": 0.2173, "price_return_12m": -0.0536, "price_return_12m_ex1m": -0.0984, "momentum_6m": -0.0179, "momentum_12m": -0.0536, "momentum_12_1": -0.0984, "distance_from_52w_high": -0.0402, "distance_from_52w_low": 0.3071, "relative_strength": -0.0723 }, "raw_ttm": { "revenue_ttm": 1648607000, "gross_profit_ttm": 679394000, "ebit_ttm": 29394000, "ebitda_ttm": 93129000, "net_income_ttm": 18109000, "eps_diluted_ttm": 0.5746, "operating_cash_flow_ttm": -71638000, "capital_expenditure_ttm": -17230000, "fcf_ttm": -88868000, "dividends_paid_ttm": -35101000, "share_repurchases_ttm": -29684000, "shares_issued_ttm": null, "interest_expense_ttm": 6398000, "cash_and_equivalents": 106570000, "total_current_assets": 726714000, "total_current_liabilities": 583378000, "net_ppe": null, "total_assets": 1323457000, "total_debt": 2000, "total_equity": 525181000, "net_working_capital": 36768000, "book_value_per_share": 16.6643, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6643 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 89, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 79, "rank_earnings_yield": 89, "rank_fcf_yield": 95, "rank_dividend_yield": 19, "rank_shareholder_yield": 13, "rank_total_yield": 23, "rank_roe": 76, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 53, "rank_fcf_margin": 88, "rank_piotroski": 81, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 62 }, "composites": { "value_composite": 73, "quality_composite": 95, "momentum_composite": 71, "growth_composite": 63, "yield_composite": 11, "svqf_composite": 92, "vc1_composite": 43, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1162, "os_score": 0.03, "value_percentile": 0.27, "quality_percentile": 0.05, "momentum_percentile": 0.29, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7693, "ticker_id": 14563, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.495156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.45, "market_cap": 865096251.7653, "market_cap_usd": 865096251.7653, "enterprise_value": 758528251.7653, "shares_outstanding": 31515345, "fx_rate_to_usd": null, "pe_ratio": 47.77161918, "pb_ratio": 1.64723448, "ptbv_ratio": 1.64723448, "ps_ratio": 0.52474377, "pcf_ratio": null, "pfcf_ratio": -9.73462047, "ev_ebitda": 8.14491997, "ev_ebit": 25.80554711, "ev_sales": 0.46010253, "ev_fcf": -8.53544866, "earnings_yield": 0.02093293, "fcf_yield": -0.11715846, "dividend_yield": 0.04057468, "buyback_yield": 0.03431294, "shareholder_yield": 0.07488762, "debt_paydown_yield": null, "total_yield": 0.07488762, "gross_margin": 0.41210185, "operating_margin": 0.0178296, "net_margin": 0.01098443, "ebitda_margin": 0.05648951, "fcf_margin": -0.0539049, "roe": 0.03448145, "roa": 0.0136831, "roic": 0.0526632, "roc_greenblatt": null, "asset_turnover": 1.24568233, "cash_conversion": -4.90739411, "accruals_ratio": 0.06781255, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.14430521, "debt_to_assets": 1.51e-06, "interest_coverage": 4.5942482, "current_ratio": 1.24570004, "quick_ratio": 1.24570004, "net_debt": -106568000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04113064, "eps_growth_3y_cagr": -0.50328382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.47806635, "book_value_growth_1y": -0.09142345, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.711682, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04971323, "price_return_3m": 0.14853561, "price_return_6m": -0.01788909, "price_return_9m": 0.217295, "price_return_12m": -0.0536043, "price_return_12m_ex1m": -0.09842453, "distance_from_52w_high": -0.04020976, "distance_from_52w_low": 0.3071429, "relative_strength": -0.07230827, "local_beta": 1.4648, "volatility_252d": 0.40286, "volatility_60d": 0.916092, "max_drawdown_12m": -0.26573427, "revenue_ttm": 1648607000, "gross_profit_ttm": 679394000, "ebit_ttm": 29394000, "ebitda_ttm": 93129000, "net_income_ttm": 18109000, "eps_diluted_ttm": 0.57460897, "operating_cash_flow_ttm": -71638000, "capital_expenditure_ttm": -17230000, "fcf_ttm": -88868000, "dividends_paid_ttm": -35101000, "share_repurchases_ttm": -29684000, "shares_issued_ttm": null, "interest_expense_ttm": 6398000, "cash_and_equivalents": 106570000, "total_current_assets": 726714000, "total_current_liabilities": 583378000, "net_ppe": null, "total_assets": 1323457000, "total_debt": 2000, "total_equity": 525181000, "net_working_capital": 36768000, "book_value_per_share": 16.66429481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.66429481, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 89, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 79, "rank_earnings_yield": 89, "rank_fcf_yield": 95, "rank_dividend_yield": 19, "rank_shareholder_yield": 13, "rank_total_yield": 23, "rank_roe": 76, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 53, "rank_fcf_margin": 88, "rank_piotroski": 81, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 62, "value_composite": 73, "quality_composite": 95, "momentum_composite": 71, "growth_composite": 63, "yield_composite": 11, "svqf_composite": 92, "vc1_composite": 43, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.45, "os": 0.03, "value": 0.27, "quality": 0.05, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 47.7716, "earnings_yield": 0.0209, "shareholder_yield": 0.0749, "roe": 0.0345, "momentum_12_1": -0.0984, "complete_fields": { "id": 7693, "ticker_id": 14563, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:53.495156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.45, "market_cap": 865096251.7653, "market_cap_usd": 865096251.7653, "enterprise_value": 758528251.7653, "shares_outstanding": 31515345, "fx_rate_to_usd": null, "pe_ratio": 47.77161918, "pb_ratio": 1.64723448, "ptbv_ratio": 1.64723448, "ps_ratio": 0.52474377, "pcf_ratio": null, "pfcf_ratio": -9.73462047, "ev_ebitda": 8.14491997, "ev_ebit": 25.80554711, "ev_sales": 0.46010253, "ev_fcf": -8.53544866, "earnings_yield": 0.02093293, "fcf_yield": -0.11715846, "dividend_yield": 0.04057468, "buyback_yield": 0.03431294, "shareholder_yield": 0.07488762, "debt_paydown_yield": null, "total_yield": 0.07488762, "gross_margin": 0.41210185, "operating_margin": 0.0178296, "net_margin": 0.01098443, "ebitda_margin": 0.05648951, "fcf_margin": -0.0539049, "roe": 0.03448145, "roa": 0.0136831, "roic": 0.0526632, "roc_greenblatt": null, "asset_turnover": 1.24568233, "cash_conversion": -4.90739411, "accruals_ratio": 0.06781255, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.14430521, "debt_to_assets": 1.51e-06, "interest_coverage": 4.5942482, "current_ratio": 1.24570004, "quick_ratio": 1.24570004, "net_debt": -106568000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04113064, "eps_growth_3y_cagr": -0.50328382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.47806635, "book_value_growth_1y": -0.09142345, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.711682, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04971323, "price_return_3m": 0.14853561, "price_return_6m": -0.01788909, "price_return_9m": 0.217295, "price_return_12m": -0.0536043, "price_return_12m_ex1m": -0.09842453, "distance_from_52w_high": -0.04020976, "distance_from_52w_low": 0.3071429, "relative_strength": -0.07230827, "local_beta": 1.4648, "volatility_252d": 0.40286, "volatility_60d": 0.916092, "max_drawdown_12m": -0.26573427, "revenue_ttm": 1648607000, "gross_profit_ttm": 679394000, "ebit_ttm": 29394000, "ebitda_ttm": 93129000, "net_income_ttm": 18109000, "eps_diluted_ttm": 0.57460897, "operating_cash_flow_ttm": -71638000, "capital_expenditure_ttm": -17230000, "fcf_ttm": -88868000, "dividends_paid_ttm": -35101000, "share_repurchases_ttm": -29684000, "shares_issued_ttm": null, "interest_expense_ttm": 6398000, "cash_and_equivalents": 106570000, "total_current_assets": 726714000, "total_current_liabilities": 583378000, "net_ppe": null, "total_assets": 1323457000, "total_debt": 2000, "total_equity": 525181000, "net_working_capital": 36768000, "book_value_per_share": 16.66429481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.66429481, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 89, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 79, "rank_earnings_yield": 89, "rank_fcf_yield": 95, "rank_dividend_yield": 19, "rank_shareholder_yield": 13, "rank_total_yield": 23, "rank_roe": 76, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 53, "rank_fcf_margin": 88, "rank_piotroski": 81, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 62, "value_composite": 73, "quality_composite": 95, "momentum_composite": 71, "growth_composite": 63, "yield_composite": 11, "svqf_composite": 92, "vc1_composite": 43, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1056199000, "gross_profit": 693337000, "ebit": 55200000, "ebitda": 120788000, "pretax_income": null, "tax_provision": null, "net_income": 33453000, "net_income_to_common": 33453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144674000, "total_current_assets": 771750000, "total_assets": 1406896000, "short_term_debt": 854000, "long_term_debt": 250000, "total_debt": 193983000, "total_liabilities": null, "total_equity": 573998000, "shares_outstanding": 31515345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -22276000, "free_cash_flow": 170600000, "dividends_paid": -35101000, "share_repurchases": -146717000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385087, "ticker_id": 14563, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120788000", "netIncome": "33453000", "grossProfit": "693337000", "totalRevenue": null, "costOfRevenue": "1056199000", "interestExpense": "6933000", "operatingIncome": "55200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65044000" }, "balance": { "totalDebt": "193983000", "totalAssets": "1406896000", "longTermDebt": "250000", "shortTermDebt": "854000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "771750000", "totalShareholderEquity": "573998000", "totalCurrentLiabilities": "620879000", "cashAndShortTermInvestments": "144674000" }, "cashflow": { "freeCashFlow": "170600000", "dividendsPaid": "-35101000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-146717000", "capitalExpenditures": "-22276000" } }, "revenue": null, "cost_of_revenue": 1056199000, "gross_profit": 693337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55200000, "depreciation_amortisation": 65044000, "ebitda": 120788000, "interest_expense": 6933000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33453000, "net_income_continuing_ops": null, "net_income_to_common": 33453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 771750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1406896000, "short_term_debt": 854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620879000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 573998000, "shares_outstanding": 31515345, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35101000, "share_repurchases": -146717000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 170600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120788000", "netIncome": "33453000", "grossProfit": "693337000", "totalRevenue": null, "costOfRevenue": "1056199000", "interestExpense": "6933000", "operatingIncome": "55200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65044000" }, "balance": { "totalDebt": "193983000", "totalAssets": "1406896000", "longTermDebt": "250000", "shortTermDebt": "854000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "771750000", "totalShareholderEquity": "573998000", "totalCurrentLiabilities": "620879000", "cashAndShortTermInvestments": "144674000" }, "cashflow": { "freeCashFlow": "170600000", "dividendsPaid": "-35101000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-146717000", "capitalExpenditures": "-22276000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 955649000, "gross_profit": 581365000, "ebit": 61711000, "ebitda": 121939000, "pretax_income": null, "tax_provision": null, "net_income": 36827000, "net_income_to_common": 36827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222549000, "total_current_assets": 911138000, "total_assets": 1549321000, "short_term_debt": 9415000, "long_term_debt": 1311000, "total_debt": 211057000, "total_liabilities": null, "total_equity": 724078000, "shares_outstanding": 36120900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25786000, "free_cash_flow": 68844000, "dividends_paid": -35392000, "share_repurchases": -71627000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385089, "ticker_id": 14563, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121939000", "netIncome": "36827000", "grossProfit": "581365000", "totalRevenue": null, "costOfRevenue": "955649000", "interestExpense": "5819000", "operatingIncome": "61711000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59932000" }, "balance": { "totalDebt": "211057000", "totalAssets": "1549321000", "longTermDebt": "1311000", "shortTermDebt": "9415000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "36120900", "totalCurrentAssets": "911138000", "totalShareholderEquity": "724078000", "totalCurrentLiabilities": "599716000", "cashAndShortTermInvestments": "222549000" }, "cashflow": { "freeCashFlow": "68844000", "dividendsPaid": "-35392000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-71627000", "capitalExpenditures": "-25786000" } }, "revenue": null, "cost_of_revenue": 955649000, "gross_profit": 581365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61711000, "depreciation_amortisation": 59932000, "ebitda": 121939000, "interest_expense": 5819000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36827000, "net_income_continuing_ops": null, "net_income_to_common": 36827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222549000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 911138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1549321000, "short_term_debt": 9415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599716000, "long_term_debt": 1311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 724078000, "shares_outstanding": 36120900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35392000, "share_repurchases": -71627000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121939000", "netIncome": "36827000", "grossProfit": "581365000", "totalRevenue": null, "costOfRevenue": "955649000", "interestExpense": "5819000", "operatingIncome": "61711000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59932000" }, "balance": { "totalDebt": "211057000", "totalAssets": "1549321000", "longTermDebt": "1311000", "shortTermDebt": "9415000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "36120900", "totalCurrentAssets": "911138000", "totalShareholderEquity": "724078000", "totalCurrentLiabilities": "599716000", "cashAndShortTermInvestments": "222549000" }, "cashflow": { "freeCashFlow": "68844000", "dividendsPaid": "-35392000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-71627000", "capitalExpenditures": "-25786000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 869670000, "gross_profit": 437692000, "ebit": 60579000, "ebitda": 107147000, "pretax_income": null, "tax_provision": null, "net_income": 30795000, "net_income_to_common": 30795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393171000, "total_current_assets": 958669000, "total_assets": 1305106000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 137133000, "total_liabilities": null, "total_equity": 694511000, "shares_outstanding": 35371850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26432000, "free_cash_flow": -79997000, "dividends_paid": -35372000, "share_repurchases": -117362000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385090, "ticker_id": 14563, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107147000", "netIncome": "30795000", "grossProfit": "437692000", "totalRevenue": null, "costOfRevenue": "869670000", "interestExpense": "4599000", "operatingIncome": "60579000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55273000" }, "balance": { "totalDebt": "137133000", "totalAssets": "1305106000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "35371850", "totalCurrentAssets": "958669000", "totalShareholderEquity": "694511000", "totalCurrentLiabilities": "479764000", "cashAndShortTermInvestments": "393171000" }, "cashflow": { "freeCashFlow": "-79997000", "dividendsPaid": "-35372000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-117362000", "capitalExpenditures": "-26432000" } }, "revenue": null, "cost_of_revenue": 869670000, "gross_profit": 437692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60579000, "depreciation_amortisation": 55273000, "ebitda": 107147000, "interest_expense": 4599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30795000, "net_income_continuing_ops": null, "net_income_to_common": 30795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 958669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1305106000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479764000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 694511000, "shares_outstanding": 35371850, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35372000, "share_repurchases": -117362000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107147000", "netIncome": "30795000", "grossProfit": "437692000", "totalRevenue": null, "costOfRevenue": "869670000", "interestExpense": "4599000", "operatingIncome": "60579000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55273000" }, "balance": { "totalDebt": "137133000", "totalAssets": "1305106000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "35371850", "totalCurrentAssets": "958669000", "totalShareholderEquity": "694511000", "totalCurrentLiabilities": "479764000", "cashAndShortTermInvestments": "393171000" }, "cashflow": { "freeCashFlow": "-79997000", "dividendsPaid": "-35372000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-117362000", "capitalExpenditures": "-26432000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": 1294694000, "cost_of_revenue": 869415000, "gross_profit": 425279000, "ebit": 82595000, "ebitda": 132979000, "pretax_income": null, "tax_provision": null, "net_income": 272967000, "net_income_to_common": 272967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652965000, "total_current_assets": 1071747000, "total_assets": 1406644000, "short_term_debt": 1997000, "long_term_debt": 12000, "total_debt": 129727000, "total_liabilities": null, "total_equity": 813718000, "shares_outstanding": 38548001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33150000, "free_cash_flow": 39156000, "dividends_paid": -28947000, "share_repurchases": -44487000, "shares_issued": null, "net_debt_issued": 20000 }, "complete_fields": { "id": 385091, "ticker_id": 14563, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132979000", "netIncome": "272967000", "grossProfit": "425279000", "totalRevenue": "1294694000", "costOfRevenue": "869415000", "interestExpense": "3759000", "operatingIncome": "82595000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54384000" }, "balance": { "totalDebt": "129727000", "totalAssets": "1406644000", "longTermDebt": "12000", "shortTermDebt": "1997000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "38548001", "totalCurrentAssets": "1071747000", "totalShareholderEquity": "813718000", "totalCurrentLiabilities": "468122000", "cashAndShortTermInvestments": "652965000" }, "cashflow": { "freeCashFlow": "39156000", "dividendsPaid": "-28947000", "issuanceOfDebt": "20000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-44487000", "capitalExpenditures": "-33150000" } }, "revenue": 1294694000, "cost_of_revenue": 869415000, "gross_profit": 425279000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82595000, "depreciation_amortisation": 54384000, "ebitda": 132979000, "interest_expense": 3759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 272967000, "net_income_continuing_ops": null, "net_income_to_common": 272967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1406644000, "short_term_debt": 1997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468122000, "long_term_debt": 12000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 813718000, "shares_outstanding": 38548001, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28947000, "share_repurchases": -44487000, "shares_issued": null, "net_debt_issued": 20000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132979000", "netIncome": "272967000", "grossProfit": "425279000", "totalRevenue": "1294694000", "costOfRevenue": "869415000", "interestExpense": "3759000", "operatingIncome": "82595000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54384000" }, "balance": { "totalDebt": "129727000", "totalAssets": "1406644000", "longTermDebt": "12000", "shortTermDebt": "1997000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "38548001", "totalCurrentAssets": "1071747000", "totalShareholderEquity": "813718000", "totalCurrentLiabilities": "468122000", "cashAndShortTermInvestments": "652965000" }, "cashflow": { "freeCashFlow": "39156000", "dividendsPaid": "-28947000", "issuanceOfDebt": "20000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-44487000", "capitalExpenditures": "-33150000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": 410901000, "cost_of_revenue": 236243000, "gross_profit": 174658000, "ebit": 11499000, "ebitda": 28137000, "pretax_income": null, "tax_provision": null, "net_income": 7766000, "net_income_to_common": 7766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106570000, "total_current_assets": 726714000, "total_assets": 1323457000, "short_term_debt": 2000, "long_term_debt": 0, "total_debt": 2000, "total_liabilities": null, "total_equity": 525181000, "shares_outstanding": 31515345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59997000, "capital_expenditure": -5653000, "free_cash_flow": -65650000, "dividends_paid": null, "share_repurchases": -27158000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385082, "ticker_id": 14563, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28137000", "netIncome": "7766000", "grossProfit": "174658000", "totalRevenue": "410901000", "costOfRevenue": "236243000", "interestExpense": "1654000", "operatingIncome": "11499000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15846000" }, "balance": { "totalDebt": "2000", "totalAssets": "1323457000", "longTermDebt": "0", "shortTermDebt": "2000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "726714000", "totalShareholderEquity": "525181000", "totalCurrentLiabilities": "583378000", "cashAndShortTermInvestments": "106570000" }, "cashflow": { "freeCashFlow": "-65650000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-59997000", "repurchaseOfStock": "-27158000", "capitalExpenditures": "-5653000" } }, "revenue": 410901000, "cost_of_revenue": 236243000, "gross_profit": 174658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11499000, "depreciation_amortisation": 15846000, "ebitda": 28137000, "interest_expense": 1654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7766000, "net_income_continuing_ops": null, "net_income_to_common": 7766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 726714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1323457000, "short_term_debt": 2000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583378000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 525181000, "shares_outstanding": 31515345, "operating_cash_flow": -59997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -27158000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -65650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28137000", "netIncome": "7766000", "grossProfit": "174658000", "totalRevenue": "410901000", "costOfRevenue": "236243000", "interestExpense": "1654000", "operatingIncome": "11499000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15846000" }, "balance": { "totalDebt": "2000", "totalAssets": "1323457000", "longTermDebt": "0", "shortTermDebt": "2000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "726714000", "totalShareholderEquity": "525181000", "totalCurrentLiabilities": "583378000", "cashAndShortTermInvestments": "106570000" }, "cashflow": { "freeCashFlow": "-65650000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-59997000", "repurchaseOfStock": "-27158000", "capitalExpenditures": "-5653000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": 428509000, "cost_of_revenue": 259733000, "gross_profit": 168776000, "ebit": 11557000, "ebitda": 27590000, "pretax_income": null, "tax_provision": null, "net_income": 7588000, "net_income_to_common": 7588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70127000, "total_current_assets": 719642000, "total_assets": 1325067000, "short_term_debt": 15071000, "long_term_debt": 0, "total_debt": 15071000, "total_liabilities": null, "total_equity": 549801000, "shares_outstanding": 31515345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12575000, "capital_expenditure": -3479000, "free_cash_flow": -16054000, "dividends_paid": 0, "share_repurchases": -2526000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385083, "ticker_id": 14563, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27590000", "netIncome": "7588000", "grossProfit": "168776000", "totalRevenue": "428509000", "costOfRevenue": "259733000", "interestExpense": "1610000", "operatingIncome": "11557000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15814000" }, "balance": { "totalDebt": "15071000", "totalAssets": "1325067000", "longTermDebt": "0", "shortTermDebt": "15071000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "719642000", "totalShareholderEquity": "549801000", "totalCurrentLiabilities": "580428000", "cashAndShortTermInvestments": "70127000" }, "cashflow": { "freeCashFlow": "-16054000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-12575000", "repurchaseOfStock": "-2526000", "capitalExpenditures": "-3479000" } }, "revenue": 428509000, "cost_of_revenue": 259733000, "gross_profit": 168776000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11557000, "depreciation_amortisation": 15814000, "ebitda": 27590000, "interest_expense": 1610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7588000, "net_income_continuing_ops": null, "net_income_to_common": 7588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1325067000, "short_term_debt": 15071000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580428000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 549801000, "shares_outstanding": 31515345, "operating_cash_flow": -12575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -2526000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27590000", "netIncome": "7588000", "grossProfit": "168776000", "totalRevenue": "428509000", "costOfRevenue": "259733000", "interestExpense": "1610000", "operatingIncome": "11557000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15814000" }, "balance": { "totalDebt": "15071000", "totalAssets": "1325067000", "longTermDebt": "0", "shortTermDebt": "15071000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "719642000", "totalShareholderEquity": "549801000", "totalCurrentLiabilities": "580428000", "cashAndShortTermInvestments": "70127000" }, "cashflow": { "freeCashFlow": "-16054000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-12575000", "repurchaseOfStock": "-2526000", "capitalExpenditures": "-3479000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": 396208000, "cost_of_revenue": 229485000, "gross_profit": 166723000, "ebit": 704000, "ebitda": 15702000, "pretax_income": null, "tax_provision": null, "net_income": -424000, "net_income_to_common": -424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85126000, "total_current_assets": 718871000, "total_assets": 1340754000, "short_term_debt": 125000, "long_term_debt": 188000, "total_debt": 191570000, "total_liabilities": null, "total_equity": 545217000, "shares_outstanding": 31515345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2176000, "capital_expenditure": -4005000, "free_cash_flow": -6181000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385084, "ticker_id": 14563, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15702000", "netIncome": "-424000", "grossProfit": "166723000", "totalRevenue": "396208000", "costOfRevenue": "229485000", "interestExpense": "1511000", "operatingIncome": "704000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15459000" }, "balance": { "totalDebt": "191570000", "totalAssets": "1340754000", "longTermDebt": "188000", "shortTermDebt": "125000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "718871000", "totalShareholderEquity": "545217000", "totalCurrentLiabilities": "596319000", "cashAndShortTermInvestments": "85126000" }, "cashflow": { "freeCashFlow": "-6181000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2176000", "repurchaseOfStock": "0", "capitalExpenditures": "-4005000" } }, "revenue": 396208000, "cost_of_revenue": 229485000, "gross_profit": 166723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704000, "depreciation_amortisation": 15459000, "ebitda": 15702000, "interest_expense": 1511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -424000, "net_income_continuing_ops": null, "net_income_to_common": -424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 718871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1340754000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596319000, "long_term_debt": 188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 191570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 545217000, "shares_outstanding": 31515345, "operating_cash_flow": -2176000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15702000", "netIncome": "-424000", "grossProfit": "166723000", "totalRevenue": "396208000", "costOfRevenue": "229485000", "interestExpense": "1511000", "operatingIncome": "704000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15459000" }, "balance": { "totalDebt": "191570000", "totalAssets": "1340754000", "longTermDebt": "188000", "shortTermDebt": "125000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "718871000", "totalShareholderEquity": "545217000", "totalCurrentLiabilities": "596319000", "cashAndShortTermInvestments": "85126000" }, "cashflow": { "freeCashFlow": "-6181000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2176000", "repurchaseOfStock": "0", "capitalExpenditures": "-4005000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": 412989000, "cost_of_revenue": 243752000, "gross_profit": 169237000, "ebit": 5634000, "ebitda": 21700000, "pretax_income": null, "tax_provision": null, "net_income": 3179000, "net_income_to_common": 3179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134806000, "total_current_assets": 707471000, "total_assets": 1338276000, "short_term_debt": 125000, "long_term_debt": 219000, "total_debt": 344000, "total_liabilities": null, "total_equity": 577059000, "shares_outstanding": 31515345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3110000, "capital_expenditure": -4093000, "free_cash_flow": -983000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385085, "ticker_id": 14563, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21700000", "netIncome": "3179000", "grossProfit": "169237000", "totalRevenue": "412989000", "costOfRevenue": "243752000", "interestExpense": "1623000", "operatingIncome": "5634000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15649000" }, "balance": { "totalDebt": "344000", "totalAssets": "1338276000", "longTermDebt": "219000", "shortTermDebt": "125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "707471000", "totalShareholderEquity": "577059000", "totalCurrentLiabilities": "550686000", "cashAndShortTermInvestments": "134806000" }, "cashflow": { "freeCashFlow": "-983000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3110000", "repurchaseOfStock": "0", "capitalExpenditures": "-4093000" } }, "revenue": 412989000, "cost_of_revenue": 243752000, "gross_profit": 169237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5634000, "depreciation_amortisation": 15649000, "ebitda": 21700000, "interest_expense": 1623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3179000, "net_income_continuing_ops": null, "net_income_to_common": 3179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 707471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1338276000, "short_term_debt": 125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550686000, "long_term_debt": 219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 577059000, "shares_outstanding": 31515345, "operating_cash_flow": 3110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21700000", "netIncome": "3179000", "grossProfit": "169237000", "totalRevenue": "412989000", "costOfRevenue": "243752000", "interestExpense": "1623000", "operatingIncome": "5634000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15649000" }, "balance": { "totalDebt": "344000", "totalAssets": "1338276000", "longTermDebt": "219000", "shortTermDebt": "125000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "707471000", "totalShareholderEquity": "577059000", "totalCurrentLiabilities": "550686000", "cashAndShortTermInvestments": "134806000" }, "cashflow": { "freeCashFlow": "-983000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3110000", "repurchaseOfStock": "0", "capitalExpenditures": "-4093000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": 485527000, "cost_of_revenue": 305368000, "gross_profit": 180159000, "ebit": 16742000, "ebitda": 30098000, "pretax_income": null, "tax_provision": null, "net_income": 6938000, "net_income_to_common": 6938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144674000, "total_current_assets": 771750000, "total_assets": 1406896000, "short_term_debt": 854000, "long_term_debt": 250000, "total_debt": 193983000, "total_liabilities": null, "total_equity": 573998000, "shares_outstanding": 31515345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134383000, "capital_expenditure": -5078000, "free_cash_flow": 129305000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385086, "ticker_id": 14563, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30098000", "netIncome": "6938000", "grossProfit": "180159000", "totalRevenue": "485527000", "costOfRevenue": "305368000", "interestExpense": "2707000", "operatingIncome": "16742000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15893000" }, "balance": { "totalDebt": "193983000", "totalAssets": "1406896000", "longTermDebt": "250000", "shortTermDebt": "854000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "771750000", "totalShareholderEquity": "573998000", "totalCurrentLiabilities": "620879000", "cashAndShortTermInvestments": "144674000" }, "cashflow": { "freeCashFlow": "129305000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "134383000", "repurchaseOfStock": "0", "capitalExpenditures": "-5078000" } }, "revenue": 485527000, "cost_of_revenue": 305368000, "gross_profit": 180159000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16742000, "depreciation_amortisation": 15893000, "ebitda": 30098000, "interest_expense": 2707000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6938000, "net_income_continuing_ops": null, "net_income_to_common": 6938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 771750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1406896000, "short_term_debt": 854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620879000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 573998000, "shares_outstanding": 31515345, "operating_cash_flow": 134383000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30098000", "netIncome": "6938000", "grossProfit": "180159000", "totalRevenue": "485527000", "costOfRevenue": "305368000", "interestExpense": "2707000", "operatingIncome": "16742000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15893000" }, "balance": { "totalDebt": "193983000", "totalAssets": "1406896000", "longTermDebt": "250000", "shortTermDebt": "854000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "31515345", "totalCurrentAssets": "771750000", "totalShareholderEquity": "573998000", "totalCurrentLiabilities": "620879000", "cashAndShortTermInvestments": "144674000" }, "cashflow": { "freeCashFlow": "129305000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "134383000", "repurchaseOfStock": "0", "capitalExpenditures": "-5078000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385088, "ticker_id": 14563, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:26.701891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }