{ "ticker": { "uuid": "30199e58-f8b2-4396-a186-aa0811ea901d", "symbol": "ARQQ", "name": "Arqit Quantum Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/30199e58-f8b2-4396-a186-aa0811ea901d/", "api_url": "https://sharemaestro.com/factors/api/tickers/30199e58-f8b2-4396-a186-aa0811ea901d/" }, "ticker_metadata": { "id": 4851, "uuid": "30199e58-f8b2-4396-a186-aa0811ea901d", "symbol": "ARQQ", "name": "Arqit Quantum Inc.", "asset_type": "equity", "market_cap": 294275000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Arqit Limited develops and offers a quantum key distribution network. The company is headquartered in London, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30199e58-f8b2-4396-a186-aa0811ea901d", "symbol": "ARQQ", "name": "Arqit Quantum Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/30199e58-f8b2-4396-a186-aa0811ea901d/", "api_url": "https://sharemaestro.com/factors/api/tickers/30199e58-f8b2-4396-a186-aa0811ea901d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 12.14, "market_cap": 201291579.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2399, "piotroski_f_score": 5, "momentum_12_1": -0.4145, "volatility_252d": 1.2603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.673946+00:00", "batch_id": "" }, "size": { "price_close": 12.14, "market_cap": 201291579.7, "market_cap_usd": 201291579.7, "enterprise_value": 173463579.7, "shares_outstanding": 16580855, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.0616, "ptbv_ratio": 7.6065, "ps_ratio": 379.7954, "pcf_ratio": null, "pfcf_ratio": -6.8188, "ev_ebitda": null, "ev_ebit": -4.6173, "ev_sales": 327.2898, "ev_fcf": -5.8761, "earnings_yield": null, "fcf_yield": -0.1702, "price_to_sales": 379.7954, "price_to_book": 7.0616, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.434, "operating_margin": -70.883, "net_margin": -66.6849, "ebitda_margin": -69.4491, "fcf_margin": -55.6981, "roe": -1.2399, "roa": -0.9754, "roic": -41.6189, "roc_greenblatt": null, "asset_turnover": 0.0146, "cash_conversion": 0.8352, "accruals_ratio": -0.1598, "sbc_to_revenue": 10.7094, "piotroski_f_score": 5, "altman_z_score": 3.7876, "earnings_stability_5y": 0.7045, "revenue_stability_5y": 1.9482, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0063, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2712, "net_debt_to_ebitda": 0.756, "debt_to_assets": 0.0285, "interest_coverage": -782.6667, "current_ratio": 4.8797, "quick_ratio": 4.8797, "net_debt": -27828000, "local_beta": -0.0033, "volatility_252d": 1.2603, "volatility_60d": 2.3327, "max_drawdown_12m": -0.764, "risk_adjusted_momentum": -0.3289 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.5811, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1543, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1885, "price_return_3m": -0.2122, "price_return_6m": -0.6011, "price_return_9m": -0.5641, "price_return_12m": -0.5249, "price_return_12m_ex1m": -0.4145, "momentum_6m": -0.6011, "momentum_12m": -0.5249, "momentum_12_1": -0.4145, "distance_from_52w_high": -0.7568, "distance_from_52w_low": 0.0306, "relative_strength": -0.6828 }, "raw_ttm": { "revenue_ttm": 530000, "gross_profit_ttm": -230000, "ebit_ttm": -37568000, "ebitda_ttm": -36808000, "net_income_ttm": -35343000, "eps_diluted_ttm": -2.1316, "operating_cash_flow_ttm": -29553000, "capital_expenditure_ttm": 33000, "fcf_ttm": -29520000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48000, "cash_and_equivalents": 28860000, "total_current_assets": 32162000, "total_current_liabilities": 6590999, "net_ppe": null, "total_assets": 36236000, "total_debt": 1032000, "total_equity": 28505000, "net_working_capital": -2256999, "book_value_per_share": 1.7192, "retained_earnings": -240056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26463001, "tangible_book_per_share": 1.596 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 282, "ticker_id": 4851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.673946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.14, "market_cap": 201291579.7, "market_cap_usd": 201291579.7, "enterprise_value": 173463579.7, "shares_outstanding": 16580855, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.06162356, "ptbv_ratio": 7.60652882, "ps_ratio": 379.7954334, "pcf_ratio": null, "pfcf_ratio": -6.81882045, "ev_ebitda": null, "ev_ebit": -4.61732271, "ev_sales": 327.28977302, "ev_fcf": -5.87613752, "earnings_yield": null, "fcf_yield": -0.17017982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.43396226, "operating_margin": -70.88301887, "net_margin": -66.68490566, "ebitda_margin": -69.4490566, "fcf_margin": -55.69811321, "roe": -1.23988774, "roa": -0.975356, "roic": -41.61890694, "roc_greenblatt": null, "asset_turnover": 0.01462634, "cash_conversion": 0.83524319, "accruals_ratio": -0.15978585, "sbc_to_revenue": 10.70943396, "debt_to_equity": 0.27121554, "net_debt_to_ebitda": 0.7560313, "debt_to_assets": 0.02847996, "interest_coverage": -782.66666667, "current_ratio": 4.87968516, "quick_ratio": 4.87968516, "net_debt": -27828000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.58113566, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15425253, "piotroski_f_score": 5, "altman_z_score": 3.78759243, "earnings_stability_5y": 0.704478, "revenue_stability_5y": 1.948191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18850267, "price_return_3m": -0.21219987, "price_return_6m": -0.60105159, "price_return_9m": -0.56409336, "price_return_12m": -0.52485323, "price_return_12m_ex1m": -0.41448141, "distance_from_52w_high": -0.7568109, "distance_from_52w_low": 0.03056027, "relative_strength": -0.68279428, "local_beta": -0.0033, "volatility_252d": 1.260293, "volatility_60d": 2.332666, "max_drawdown_12m": -0.76402244, "revenue_ttm": 530000, "gross_profit_ttm": -230000, "ebit_ttm": -37568000, "ebitda_ttm": -36808000, "net_income_ttm": -35343000, "eps_diluted_ttm": -2.13155474, "operating_cash_flow_ttm": -29553000, "capital_expenditure_ttm": 33000, "fcf_ttm": -29520000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48000, "cash_and_equivalents": 28860000, "total_current_assets": 32162000, "total_current_liabilities": 6590999, "net_ppe": null, "total_assets": 36236000, "total_debt": 1032000, "total_equity": 28505000, "net_working_capital": -2256999, "book_value_per_share": 1.71915139, "retained_earnings": -240056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26463001, "tangible_book_per_share": 1.59599737, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.14, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2399, "momentum_12_1": -0.4145, "complete_fields": { "id": 282, "ticker_id": 4851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.673946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.14, "market_cap": 201291579.7, "market_cap_usd": 201291579.7, "enterprise_value": 173463579.7, "shares_outstanding": 16580855, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.06162356, "ptbv_ratio": 7.60652882, "ps_ratio": 379.7954334, "pcf_ratio": null, "pfcf_ratio": -6.81882045, "ev_ebitda": null, "ev_ebit": -4.61732271, "ev_sales": 327.28977302, "ev_fcf": -5.87613752, "earnings_yield": null, "fcf_yield": -0.17017982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.43396226, "operating_margin": -70.88301887, "net_margin": -66.68490566, "ebitda_margin": -69.4490566, "fcf_margin": -55.69811321, "roe": -1.23988774, "roa": -0.975356, "roic": -41.61890694, "roc_greenblatt": null, "asset_turnover": 0.01462634, "cash_conversion": 0.83524319, "accruals_ratio": -0.15978585, "sbc_to_revenue": 10.70943396, "debt_to_equity": 0.27121554, "net_debt_to_ebitda": 0.7560313, "debt_to_assets": 0.02847996, "interest_coverage": -782.66666667, "current_ratio": 4.87968516, "quick_ratio": 4.87968516, "net_debt": -27828000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.58113566, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15425253, "piotroski_f_score": 5, "altman_z_score": 3.78759243, "earnings_stability_5y": 0.704478, "revenue_stability_5y": 1.948191, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18850267, "price_return_3m": -0.21219987, "price_return_6m": -0.60105159, "price_return_9m": -0.56409336, "price_return_12m": -0.52485323, "price_return_12m_ex1m": -0.41448141, "distance_from_52w_high": -0.7568109, "distance_from_52w_low": 0.03056027, "relative_strength": -0.68279428, "local_beta": -0.0033, "volatility_252d": 1.260293, "volatility_60d": 2.332666, "max_drawdown_12m": -0.76402244, "revenue_ttm": 530000, "gross_profit_ttm": -230000, "ebit_ttm": -37568000, "ebitda_ttm": -36808000, "net_income_ttm": -35343000, "eps_diluted_ttm": -2.13155474, "operating_cash_flow_ttm": -29553000, "capital_expenditure_ttm": 33000, "fcf_ttm": -29520000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48000, "cash_and_equivalents": 28860000, "total_current_assets": 32162000, "total_current_liabilities": 6590999, "net_ppe": null, "total_assets": 36236000, "total_debt": 1032000, "total_equity": 28505000, "net_working_capital": -2256999, "book_value_per_share": 1.71915139, "retained_earnings": -240056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26463001, "tangible_book_per_share": 1.59599737, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 530000, "cost_of_revenue": 760000, "gross_profit": -230000, "ebit": -37568000, "ebitda": -36808000, "pretax_income": -37616000, "tax_provision": -2186000, "net_income": -35343000, "net_income_to_common": -35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36978000, "total_current_assets": 40019000, "total_assets": 42851000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 265000, "total_liabilities": 15615000, "total_equity": 27236000, "shares_outstanding": 13788250, "goodwill_and_intangibles": 2112000 }, "cash_flow": { "operating_cash_flow": -29553000, "capital_expenditure": 33000, "free_cash_flow": -29520000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19594, "ticker_id": 4851, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37568000", "ebitda": "-36808000", "netIncome": "-35343000", "grossProfit": "-230000", "depreciation": "None", "totalRevenue": "530000", "costOfRevenue": "760000", "interestIncome": "1232000", "incomeBeforeTax": "-37616000", "interestExpense": "48000", "operatingIncome": "-35171000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2186000", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "34941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "34941000", "netIncomeFromContinuingOperations": "-35430000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "42851000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2112000", "reportedCurrency": "USD", "retainedEarnings": "-373828000", "totalLiabilities": "15615000", "otherCurrentAssets": "None", "totalCurrentAssets": "40019000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "27236000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "10977000", "totalCurrentLiabilities": "14900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "715000", "cashAndShortTermInvestments": "36978000", "commonStockSharesOutstanding": "13788250", "intangibleAssetsExcludingGoodwill": "2112000", "cashAndCashEquivalentsAtCarryingValue": "36978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37529000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29553000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47134000", "cashflowFromInvestment": "683000", "stockBasedCompensation": "5676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530000, "cost_of_revenue": 760000, "gross_profit": -230000, "research_and_development": null, "selling_general_admin": 34941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37568000, "depreciation_amortisation": 760000, "ebitda": -36808000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -37616000, "tax_provision": -2186000, "effective_tax_rate": null, "net_income": -35343000, "net_income_continuing_ops": -35430000, "net_income_to_common": -35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36978000, "short_term_investments": null, "net_receivables": 3041000, "inventory": null, "other_current_assets": null, "total_current_assets": 40019000, "net_ppe": null, "goodwill": null, "intangible_assets": 2112000, "goodwill_and_intangibles": 2112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2832000, "total_assets": 42851000, "short_term_debt": 265000, "accounts_payable": 47000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715000, "total_liabilities": 15615000, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373828000, "total_equity": 27236000, "shares_outstanding": 13788250, "operating_cash_flow": -29553000, "stock_based_compensation": 5676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 683000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47134000, "free_cash_flow": -29520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37568000", "ebitda": "-36808000", "netIncome": "-35343000", "grossProfit": "-230000", "depreciation": "None", "totalRevenue": "530000", "costOfRevenue": "760000", "interestIncome": "1232000", "incomeBeforeTax": "-37616000", "interestExpense": "48000", "operatingIncome": "-35171000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2186000", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "34941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "34941000", "netIncomeFromContinuingOperations": "-35430000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "42851000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2112000", "reportedCurrency": "USD", "retainedEarnings": "-373828000", "totalLiabilities": "15615000", "otherCurrentAssets": "None", "totalCurrentAssets": "40019000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "27236000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "10977000", "totalCurrentLiabilities": "14900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "715000", "cashAndShortTermInvestments": "36978000", "commonStockSharesOutstanding": "13788250", "intangibleAssetsExcludingGoodwill": "2112000", "cashAndCashEquivalentsAtCarryingValue": "36978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37529000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29553000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47134000", "cashflowFromInvestment": "683000", "stockBasedCompensation": "5676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 293000, "cost_of_revenue": 1884000, "gross_profit": -1591000, "ebit": -23754000, "ebitda": -20191000, "pretax_income": -23977000, "tax_provision": null, "net_income": -54581000, "net_income_to_common": -54581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18705000, "total_current_assets": 23702000, "total_assets": 26719000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 14901000, "total_equity": 11818000, "shares_outstanding": 5060000, "goodwill_and_intangibles": 1737000 }, "cash_flow": { "operating_cash_flow": -34126000, "capital_expenditure": 3328000, "free_cash_flow": -30798000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19598, "ticker_id": 4851, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23754000", "ebitda": "-20191000", "netIncome": "-54581000", "grossProfit": "-1591000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "1884000", "interestIncome": "930000", "incomeBeforeTax": "-23977000", "interestExpense": "223000", "operatingIncome": "-24690000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "707000", "nonInterestIncome": "None", "operatingExpenses": "23099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3563000", "sellingGeneralAndAdministrative": "31862000", "netIncomeFromContinuingOperations": "-23977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "26719000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "-332114000", "totalLiabilities": "14901000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "23702000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000", "currentAccountsPayable": "9009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990000", "totalShareholderEquity": "11818000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "2459000", "totalCurrentLiabilities": "12197000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2704000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "5060000", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58005000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34126000", "capitalExpenditures": "3328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11188000", "cashflowFromInvestment": "-2398000", "stockBasedCompensation": "-2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000, "cost_of_revenue": 1884000, "gross_profit": -1591000, "research_and_development": null, "selling_general_admin": 31862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23754000, "depreciation_amortisation": 3563000, "ebitda": -20191000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -23977000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54581000, "net_income_continuing_ops": -23977000, "net_income_to_common": -54581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18705000, "short_term_investments": null, "net_receivables": 471000, "inventory": null, "other_current_assets": null, "total_current_assets": 23702000, "net_ppe": null, "goodwill": null, "intangible_assets": 1737000, "goodwill_and_intangibles": 1737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017000, "total_assets": 26719000, "short_term_debt": 286000, "accounts_payable": 9009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704000, "total_liabilities": 14901000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332114000, "total_equity": 11818000, "shares_outstanding": 5060000, "operating_cash_flow": -34126000, "stock_based_compensation": -2908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11188000, "free_cash_flow": -30798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23754000", "ebitda": "-20191000", "netIncome": "-54581000", "grossProfit": "-1591000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "1884000", "interestIncome": "930000", "incomeBeforeTax": "-23977000", "interestExpense": "223000", "operatingIncome": "-24690000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "707000", "nonInterestIncome": "None", "operatingExpenses": "23099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3563000", "sellingGeneralAndAdministrative": "31862000", "netIncomeFromContinuingOperations": "-23977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "26719000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "-332114000", "totalLiabilities": "14901000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "23702000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000", "currentAccountsPayable": "9009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990000", "totalShareholderEquity": "11818000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "2459000", "totalCurrentLiabilities": "12197000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2704000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "5060000", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58005000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34126000", "capitalExpenditures": "3328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11188000", "cashflowFromInvestment": "-2398000", "stockBasedCompensation": "-2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 640000, "cost_of_revenue": 2289000, "gross_profit": -1649000, "ebit": -43829000, "ebitda": -41195000, "pretax_income": -44113000, "tax_provision": -141000, "net_income": -70393000, "net_income_to_common": -70393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44455000, "total_current_assets": 86349000, "total_assets": 99785000, "short_term_debt": 2118000, "long_term_debt": null, "total_debt": 2118000, "total_liabilities": 33132000, "total_equity": 66653000, "shares_outstanding": 5259000, "goodwill_and_intangibles": 3414000 }, "cash_flow": { "operating_cash_flow": -32825000, "capital_expenditure": 16123000, "free_cash_flow": -16702000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19603, "ticker_id": 4851, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43829000", "ebitda": "-41195000", "netIncome": "-70393000", "grossProfit": "-1649000", "depreciation": "None", "totalRevenue": "640000", "costOfRevenue": "2289000", "interestIncome": "41000", "incomeBeforeTax": "-44113000", "interestExpense": "284000", "operatingIncome": "-54508000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-141000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "82795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2634000", "sellingGeneralAndAdministrative": "61331000", "netIncomeFromContinuingOperations": "-73908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "99785000", "longTermDebt": "None", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3414000", "reportedCurrency": "USD", "retainedEarnings": "-277533000", "totalLiabilities": "33132000", "otherCurrentAssets": "38677000", "totalCurrentAssets": "86349000", "currentLongTermDebt": "None", "longTermInvestments": "30000", "shortTermInvestments": "None", "currentNetReceivables": "3217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000", "currentAccountsPayable": "11788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8402000", "totalShareholderEquity": "66653000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "11423000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314000", "cashAndShortTermInvestments": "44455000", "commonStockSharesOutstanding": "5259000", "intangibleAssetsExcludingGoodwill": "3414000", "cashAndCashEquivalentsAtCarryingValue": "44455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32825000", "capitalExpenditures": "16123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44853000", "cashflowFromInvestment": "-16082000", "stockBasedCompensation": "14118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640000, "cost_of_revenue": 2289000, "gross_profit": -1649000, "research_and_development": null, "selling_general_admin": 61331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43829000, "depreciation_amortisation": 2634000, "ebitda": -41195000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": -44113000, "tax_provision": -141000, "effective_tax_rate": null, "net_income": -70393000, "net_income_continuing_ops": -73908000, "net_income_to_common": -70393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44455000, "short_term_investments": null, "net_receivables": 3217000, "inventory": null, "other_current_assets": null, "total_current_assets": 86349000, "net_ppe": null, "goodwill": null, "intangible_assets": 3414000, "goodwill_and_intangibles": 3414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13436000, "total_assets": 99785000, "short_term_debt": 2118000, "accounts_payable": 11788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6314000, "total_liabilities": 33132000, "total_debt": 2118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277533000, "total_equity": 66653000, "shares_outstanding": 5259000, "operating_cash_flow": -32825000, "stock_based_compensation": 14118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16082000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44853000, "free_cash_flow": -16702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43829000", "ebitda": "-41195000", "netIncome": "-70393000", "grossProfit": "-1649000", "depreciation": "None", "totalRevenue": "640000", "costOfRevenue": "2289000", "interestIncome": "41000", "incomeBeforeTax": "-44113000", "interestExpense": "284000", "operatingIncome": "-54508000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-141000", "reportedCurrency": "USD", "netInterestIncome": "-243000", "nonInterestIncome": "None", "operatingExpenses": "82795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2634000", "sellingGeneralAndAdministrative": "61331000", "netIncomeFromContinuingOperations": "-73908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "99785000", "longTermDebt": "None", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3414000", "reportedCurrency": "USD", "retainedEarnings": "-277533000", "totalLiabilities": "33132000", "otherCurrentAssets": "38677000", "totalCurrentAssets": "86349000", "currentLongTermDebt": "None", "longTermInvestments": "30000", "shortTermInvestments": "None", "currentNetReceivables": "3217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000", "currentAccountsPayable": "11788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8402000", "totalShareholderEquity": "66653000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "11423000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314000", "cashAndShortTermInvestments": "44455000", "commonStockSharesOutstanding": "5259000", "intangibleAssetsExcludingGoodwill": "3414000", "cashAndCashEquivalentsAtCarryingValue": "44455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32825000", "capitalExpenditures": "16123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44853000", "cashflowFromInvestment": "-16082000", "stockBasedCompensation": "14118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 7212000, "cost_of_revenue": 1292000, "gross_profit": 5920000, "ebit": 53629000, "ebitda": 54921000, "pretax_income": 53408000, "tax_provision": -117173000, "net_income": 65075000, "net_income_to_common": 65075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48966000, "total_current_assets": 56643000, "total_assets": 123872000, "short_term_debt": 1154000, "long_term_debt": null, "total_debt": 1154000, "total_liabilities": 45317000, "total_equity": 78555000, "shares_outstanding": 4877000, "goodwill_and_intangibles": 40291000 }, "cash_flow": { "operating_cash_flow": -26916000, "capital_expenditure": 24432000, "free_cash_flow": -2484000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19608, "ticker_id": 4851, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53629000", "ebitda": "54921000", "netIncome": "65075000", "grossProfit": "5920000", "depreciation": "None", "totalRevenue": "7212000", "costOfRevenue": "1292000", "interestIncome": "0", "incomeBeforeTax": "53408000", "interestExpense": "221000", "operatingIncome": "-52098000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-117173000", "reportedCurrency": "USD", "netInterestIncome": "-221000", "nonInterestIncome": "None", "operatingExpenses": "70977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "39168000", "netIncomeFromContinuingOperations": "65075000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "123872000", "longTermDebt": "None", "shortTermDebt": "1154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "40291000", "reportedCurrency": "USD", "retainedEarnings": "-207140000", "totalLiabilities": "45317000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "56643000", "currentLongTermDebt": "None", "longTermInvestments": "28000", "shortTermInvestments": "None", "currentNetReceivables": "7677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67229000", "currentAccountsPayable": "17478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8345000", "shortLongTermDebtTotal": "7835000", "totalShareholderEquity": "78555000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "4319000", "totalCurrentLiabilities": "23809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21508000", "cashAndShortTermInvestments": "48966000", "commonStockSharesOutstanding": "4877000", "intangibleAssetsExcludingGoodwill": "40291000", "cashAndCashEquivalentsAtCarryingValue": "48966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65075000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26916000", "capitalExpenditures": "24432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22373000", "cashflowFromInvestment": "-24432000", "stockBasedCompensation": "21742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7212000, "cost_of_revenue": 1292000, "gross_profit": 5920000, "research_and_development": null, "selling_general_admin": 39168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53629000, "depreciation_amortisation": 1292000, "ebitda": 54921000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": 53408000, "tax_provision": -117173000, "effective_tax_rate": null, "net_income": 65075000, "net_income_continuing_ops": 65075000, "net_income_to_common": 65075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48966000, "short_term_investments": null, "net_receivables": 7677000, "inventory": 1, "other_current_assets": null, "total_current_assets": 56643000, "net_ppe": null, "goodwill": null, "intangible_assets": 40291000, "goodwill_and_intangibles": 40291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67229000, "total_assets": 123872000, "short_term_debt": 1154000, "accounts_payable": 17478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21508000, "total_liabilities": 45317000, "total_debt": 1154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207140000, "total_equity": 78555000, "shares_outstanding": 4877000, "operating_cash_flow": -26916000, "stock_based_compensation": 21742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22373000, "free_cash_flow": -2484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53629000", "ebitda": "54921000", "netIncome": "65075000", "grossProfit": "5920000", "depreciation": "None", "totalRevenue": "7212000", "costOfRevenue": "1292000", "interestIncome": "0", "incomeBeforeTax": "53408000", "interestExpense": "221000", "operatingIncome": "-52098000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-117173000", "reportedCurrency": "USD", "netInterestIncome": "-221000", "nonInterestIncome": "None", "operatingExpenses": "70977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "39168000", "netIncomeFromContinuingOperations": "65075000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "123872000", "longTermDebt": "None", "shortTermDebt": "1154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "40291000", "reportedCurrency": "USD", "retainedEarnings": "-207140000", "totalLiabilities": "45317000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "56643000", "currentLongTermDebt": "None", "longTermInvestments": "28000", "shortTermInvestments": "None", "currentNetReceivables": "7677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67229000", "currentAccountsPayable": "17478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8345000", "shortLongTermDebtTotal": "7835000", "totalShareholderEquity": "78555000", "capitalLeaseObligations": "7835000", "otherCurrentLiabilities": "4319000", "totalCurrentLiabilities": "23809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21508000", "cashAndShortTermInvestments": "48966000", "commonStockSharesOutstanding": "4877000", "intangibleAssetsExcludingGoodwill": "40291000", "cashAndCashEquivalentsAtCarryingValue": "48966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65075000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26916000", "capitalExpenditures": "24432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22373000", "cashflowFromInvestment": "-24432000", "stockBasedCompensation": "21742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 47910, "cost_of_revenue": 187000, "gross_profit": -139000, "ebit": -270650550, "ebitda": -270598000, "pretax_income": -271729000, "tax_provision": 1078000, "net_income": -271729000, "net_income_to_common": -271729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86965789, "total_current_assets": 90258099, "total_assets": 113725666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 147566501, "total_equity": -33840835, "shares_outstanding": 2733000, "goodwill_and_intangibles": 18235034 }, "cash_flow": { "operating_cash_flow": -24034772, "capital_expenditure": 9305110, "free_cash_flow": -14729662, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19613, "ticker_id": 4851, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270650550", "ebitda": "-270598000", "netIncome": "-271729000", "grossProfit": "-139000", "depreciation": "None", "totalRevenue": "47910", "costOfRevenue": "187000", "interestIncome": "0", "incomeBeforeTax": "-271729000", "interestExpense": "1078000", "operatingIncome": "-172561000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-1078070", "nonInterestIncome": "None", "operatingExpenses": "172609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52550", "sellingGeneralAndAdministrative": "6238000", "netIncomeFromContinuingOperations": "-271729101" }, "balance": { "goodwill": "None", "inventory": "2098538", "commonStock": "11007", "currentDebt": "None", "investments": "None", "totalAssets": "113725666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "18235034", "reportedCurrency": "USD", "retainedEarnings": "-272214595", "totalLiabilities": "147566501", "otherCurrentAssets": "2379000", "totalCurrentAssets": "90258099", "currentLongTermDebt": "None", "longTermInvestments": "33685", "shortTermInvestments": "None", "currentNetReceivables": "913182", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23467567", "currentAccountsPayable": "9748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198848", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33840835", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6910634", "totalCurrentLiabilities": "17068656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130497845", "cashAndShortTermInvestments": "86965789", "commonStockSharesOutstanding": "2733000", "intangibleAssetsExcludingGoodwill": "18235034", "cashAndCashEquivalentsAtCarryingValue": "86965789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271729000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24034772", "capitalExpenditures": "9305110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120105258", "cashflowFromInvestment": "-9305110", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47910, "cost_of_revenue": 187000, "gross_profit": -139000, "research_and_development": null, "selling_general_admin": 6238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270650550, "depreciation_amortisation": 52550, "ebitda": -270598000, "interest_expense": 1078000, "interest_income": null, "other_non_operating": null, "pretax_income": -271729000, "tax_provision": 1078000, "effective_tax_rate": null, "net_income": -271729000, "net_income_continuing_ops": -271729101, "net_income_to_common": -271729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86965789, "short_term_investments": null, "net_receivables": 913182, "inventory": 2098538, "other_current_assets": null, "total_current_assets": 90258099, "net_ppe": null, "goodwill": null, "intangible_assets": 18235034, "goodwill_and_intangibles": 18235034, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23467567, "total_assets": 113725666, "short_term_debt": null, "accounts_payable": 9748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17068656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130497845, "total_liabilities": 147566501, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272214595, "total_equity": -33840835, "shares_outstanding": 2733000, "operating_cash_flow": -24034772, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9305110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9305110, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120105258, "free_cash_flow": -14729662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270650550", "ebitda": "-270598000", "netIncome": "-271729000", "grossProfit": "-139000", "depreciation": "None", "totalRevenue": "47910", "costOfRevenue": "187000", "interestIncome": "0", "incomeBeforeTax": "-271729000", "interestExpense": "1078000", "operatingIncome": "-172561000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-1078070", "nonInterestIncome": "None", "operatingExpenses": "172609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52550", "sellingGeneralAndAdministrative": "6238000", "netIncomeFromContinuingOperations": "-271729101" }, "balance": { "goodwill": "None", "inventory": "2098538", "commonStock": "11007", "currentDebt": "None", "investments": "None", "totalAssets": "113725666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "18235034", "reportedCurrency": "USD", "retainedEarnings": "-272214595", "totalLiabilities": "147566501", "otherCurrentAssets": "2379000", "totalCurrentAssets": "90258099", "currentLongTermDebt": "None", "longTermInvestments": "33685", "shortTermInvestments": "None", "currentNetReceivables": "913182", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23467567", "currentAccountsPayable": "9748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198848", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33840835", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6910634", "totalCurrentLiabilities": "17068656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130497845", "cashAndShortTermInvestments": "86965789", "commonStockSharesOutstanding": "2733000", "intangibleAssetsExcludingGoodwill": "18235034", "cashAndCashEquivalentsAtCarryingValue": "86965789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271729000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24034772", "capitalExpenditures": "9305110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120105258", "cashflowFromInvestment": "-9305110", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 159000, "gross_profit": -159000, "ebit": -10000, "ebitda": -5000, "pretax_income": -1137000, "tax_provision": -569000, "net_income": -568000, "net_income_to_common": -568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 475000, "total_assets": 9311000, "short_term_debt": 5460000, "long_term_debt": null, "total_debt": 5460000, "total_liabilities": 8380000, "total_equity": 931000, "shares_outstanding": 2370000, "goodwill_and_intangibles": 8777000 }, "cash_flow": { "operating_cash_flow": -1335000, "capital_expenditure": 4570000, "free_cash_flow": 3235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19618, "ticker_id": 4851, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10000", "ebitda": "-5000", "netIncome": "-568000", "grossProfit": "-159000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "159000", "interestIncome": "64902", "incomeBeforeTax": "-1137000", "interestExpense": "393000", "operatingIncome": "-809000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-569000", "reportedCurrency": "USD", "netInterestIncome": "-327881", "nonInterestIncome": "None", "operatingExpenses": "650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2778000", "netIncomeFromContinuingOperations": "-568319" }, "balance": { "goodwill": "None", "inventory": "-151000", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "9311000", "longTermDebt": "None", "shortTermDebt": "5460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "8777000", "reportedCurrency": "USD", "retainedEarnings": "-486000", "totalLiabilities": "8380000", "otherCurrentAssets": "280000", "totalCurrentAssets": "475000", "currentLongTermDebt": "5459972", "longTermInvestments": "32301", "shortTermInvestments": "None", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8836000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26774", "shortLongTermDebtTotal": "5460000", "totalShareholderEquity": "931000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "238000", "totalCurrentLiabilities": "7846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534000", "cashAndShortTermInvestments": "195000", "commonStockSharesOutstanding": "2370000", "intangibleAssetsExcludingGoodwill": "8777000", "cashAndCashEquivalentsAtCarryingValue": "195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1335000", "capitalExpenditures": "4570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "-4570000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 159000, "gross_profit": -159000, "research_and_development": null, "selling_general_admin": 2778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10000, "depreciation_amortisation": 5000, "ebitda": -5000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": -1137000, "tax_provision": -569000, "effective_tax_rate": null, "net_income": -568000, "net_income_continuing_ops": -568319, "net_income_to_common": -568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": 151000, "inventory": -151000, "other_current_assets": null, "total_current_assets": 475000, "net_ppe": null, "goodwill": null, "intangible_assets": 8777000, "goodwill_and_intangibles": 8777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8836000, "total_assets": 9311000, "short_term_debt": 5460000, "accounts_payable": 257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534000, "total_liabilities": 8380000, "total_debt": 5460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486000, "total_equity": 931000, "shares_outstanding": 2370000, "operating_cash_flow": -1335000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1680000, "free_cash_flow": 3235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10000", "ebitda": "-5000", "netIncome": "-568000", "grossProfit": "-159000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "159000", "interestIncome": "64902", "incomeBeforeTax": "-1137000", "interestExpense": "393000", "operatingIncome": "-809000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-569000", "reportedCurrency": "USD", "netInterestIncome": "-327881", "nonInterestIncome": "None", "operatingExpenses": "650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2778000", "netIncomeFromContinuingOperations": "-568319" }, "balance": { "goodwill": "None", "inventory": "-151000", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "9311000", "longTermDebt": "None", "shortTermDebt": "5460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "8777000", "reportedCurrency": "USD", "retainedEarnings": "-486000", "totalLiabilities": "8380000", "otherCurrentAssets": "280000", "totalCurrentAssets": "475000", "currentLongTermDebt": "5459972", "longTermInvestments": "32301", "shortTermInvestments": "None", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8836000", "currentAccountsPayable": "257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26774", "shortLongTermDebtTotal": "5460000", "totalShareholderEquity": "931000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "238000", "totalCurrentLiabilities": "7846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534000", "cashAndShortTermInvestments": "195000", "commonStockSharesOutstanding": "2370000", "intangibleAssetsExcludingGoodwill": "8777000", "cashAndCashEquivalentsAtCarryingValue": "195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1335000", "capitalExpenditures": "4570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "-4570000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 308, "gross_profit": -308, "ebit": 872313, "ebitda": 872621, "pretax_income": 783847, "tax_provision": -254000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4226524, "total_current_assets": 5123949, "total_assets": 9176171, "short_term_debt": null, "long_term_debt": 3297468, "total_debt": 3297468, "total_liabilities": 7853168, "total_equity": 1323003, "shares_outstanding": 2370000, "goodwill_and_intangibles": 4047138 }, "cash_flow": { "operating_cash_flow": 3831280, "capital_expenditure": 3621921, "free_cash_flow": 7453201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19623, "ticker_id": 4851, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "872313", "ebitda": "872621", "netIncome": "1038000", "grossProfit": "-308", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "308", "interestIncome": "None", "incomeBeforeTax": "783847", "interestExpense": "88466", "operatingIncome": "-828000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "827440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308", "sellingGeneralAndAdministrative": "974234", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-883521", "commonStock": "158", "currentDebt": "None", "investments": "None", "totalAssets": "9176171", "longTermDebt": "3297468", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "4047138", "reportedCurrency": "USD", "retainedEarnings": "82825", "totalLiabilities": "7853168", "otherCurrentAssets": "897425", "totalCurrentAssets": "5123949", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "883522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052222", "currentAccountsPayable": "252768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5084", "shortLongTermDebtTotal": "3297468", "totalShareholderEquity": "1323003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984040", "totalCurrentLiabilities": "3798286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4054882", "cashAndShortTermInvestments": "4226524", "commonStockSharesOutstanding": "2370000", "intangibleAssetsExcludingGoodwill": "4047138", "cashAndCashEquivalentsAtCarryingValue": "4226524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3831280", "capitalExpenditures": "3621921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3706686", "cashflowFromInvestment": "-3621921", "stockBasedCompensation": "15189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 308, "gross_profit": -308, "research_and_development": null, "selling_general_admin": 974234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 872313, "depreciation_amortisation": 308, "ebitda": 872621, "interest_expense": 88466, "interest_income": null, "other_non_operating": null, "pretax_income": 783847, "tax_provision": -254000, "effective_tax_rate": null, "net_income": 1038000, "net_income_continuing_ops": null, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4226524, "short_term_investments": null, "net_receivables": 883522, "inventory": -883521, "other_current_assets": null, "total_current_assets": 5123949, "net_ppe": null, "goodwill": null, "intangible_assets": 4047138, "goodwill_and_intangibles": 4047138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4052222, "total_assets": 9176171, "short_term_debt": null, "accounts_payable": 252768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3798286, "long_term_debt": 3297468, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4054882, "total_liabilities": 7853168, "total_debt": 3297468, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82825, "total_equity": 1323003, "shares_outstanding": 2370000, "operating_cash_flow": 3831280, "stock_based_compensation": 15189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3621921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3621921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3706686, "free_cash_flow": 7453201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "872313", "ebitda": "872621", "netIncome": "1038000", "grossProfit": "-308", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "308", "interestIncome": "None", "incomeBeforeTax": "783847", "interestExpense": "88466", "operatingIncome": "-828000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "827440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308", "sellingGeneralAndAdministrative": "974234", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-883521", "commonStock": "158", "currentDebt": "None", "investments": "None", "totalAssets": "9176171", "longTermDebt": "3297468", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "4047138", "reportedCurrency": "USD", "retainedEarnings": "82825", "totalLiabilities": "7853168", "otherCurrentAssets": "897425", "totalCurrentAssets": "5123949", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "883522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052222", "currentAccountsPayable": "252768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5084", "shortLongTermDebtTotal": "3297468", "totalShareholderEquity": "1323003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984040", "totalCurrentLiabilities": "3798286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4054882", "cashAndShortTermInvestments": "4226524", "commonStockSharesOutstanding": "2370000", "intangibleAssetsExcludingGoodwill": "4047138", "cashAndCashEquivalentsAtCarryingValue": "4226524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3831280", "capitalExpenditures": "3621921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3706686", "cashflowFromInvestment": "-3621921", "stockBasedCompensation": "15189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 623000, "cost_of_revenue": 665000, "gross_profit": -42000, "ebit": -30911000, "ebitda": -30246000, "pretax_income": -33057000, "tax_provision": -1000, "net_income": -33032000, "net_income_to_common": -33032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28860000, "total_current_assets": 32162000, "total_assets": 36236000, "short_term_debt": 1032000, "long_term_debt": null, "total_debt": 1032000, "total_liabilities": 7730999, "total_equity": 28505000, "shares_outstanding": 16580855, "goodwill_and_intangibles": 2041999 }, "cash_flow": { "operating_cash_flow": -25258000, "capital_expenditure": 31000, "free_cash_flow": -25227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19592, "ticker_id": 4851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30911000", "ebitda": "-30246000", "netIncome": "-33032000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "665000", "interestIncome": "None", "incomeBeforeTax": "-33057000", "interestExpense": "47000", "operatingIncome": "-30911000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40999", "currentDebt": "None", "investments": "None", "totalAssets": "36236000", "longTermDebt": "None", "shortTermDebt": "1032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2041999", "reportedCurrency": "USD", "retainedEarnings": "-240056000", "totalLiabilities": "7730999", "otherCurrentAssets": "None", "totalCurrentAssets": "32162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4073999", "currentAccountsPayable": "806999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2172000", "totalShareholderEquity": "28505000", "capitalLeaseObligations": "2172000", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "6590999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139999", "cashAndShortTermInvestments": "28860000", "commonStockSharesOutstanding": "16580855", "intangibleAssetsExcludingGoodwill": "2041999", "cashAndCashEquivalentsAtCarryingValue": "28860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33055999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25258000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17395000", "cashflowFromInvestment": "-30999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623000, "cost_of_revenue": 665000, "gross_profit": -42000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30911000, "depreciation_amortisation": 665000, "ebitda": -30246000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -33057000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -33032000, "net_income_continuing_ops": null, "net_income_to_common": -33032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28860000, "short_term_investments": null, "net_receivables": 3302000, "inventory": null, "other_current_assets": null, "total_current_assets": 32162000, "net_ppe": null, "goodwill": null, "intangible_assets": 2041999, "goodwill_and_intangibles": 2041999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4073999, "total_assets": 36236000, "short_term_debt": 1032000, "accounts_payable": 806999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6590999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139999, "total_liabilities": 7730999, "total_debt": 1032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240056000, "total_equity": 28505000, "shares_outstanding": 16580855, "operating_cash_flow": -25258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17395000, "free_cash_flow": -25227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30911000", "ebitda": "-30246000", "netIncome": "-33032000", "grossProfit": "-42000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "665000", "interestIncome": "None", "incomeBeforeTax": "-33057000", "interestExpense": "47000", "operatingIncome": "-30911000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40999", "currentDebt": "None", "investments": "None", "totalAssets": "36236000", "longTermDebt": "None", "shortTermDebt": "1032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2041999", "reportedCurrency": "USD", "retainedEarnings": "-240056000", "totalLiabilities": "7730999", "otherCurrentAssets": "None", "totalCurrentAssets": "32162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4073999", "currentAccountsPayable": "806999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2172000", "totalShareholderEquity": "28505000", "capitalLeaseObligations": "2172000", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "6590999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139999", "cashAndShortTermInvestments": "28860000", "commonStockSharesOutstanding": "16580855", "intangibleAssetsExcludingGoodwill": "2041999", "cashAndCashEquivalentsAtCarryingValue": "28860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33055999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25258000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17395000", "cashflowFromInvestment": "-30999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 320000, "gross_profit": 143000, "ebit": -20337000, "ebitda": -20017000, "pretax_income": -20359000, "tax_provision": -2186000, "net_income": -18177000, "net_income_to_common": -18177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36978000, "total_current_assets": 40019000, "total_assets": 42851000, "short_term_debt": 265000, "long_term_debt": null, "total_debt": 265000, "total_liabilities": 15615000, "total_equity": 27236000, "shares_outstanding": 15291767, "goodwill_and_intangibles": 2112000 }, "cash_flow": { "operating_cash_flow": -16411000, "capital_expenditure": 2999, "free_cash_flow": -16408001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19593, "ticker_id": 4851, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20337000", "ebitda": "-20017000", "netIncome": "-18177000", "grossProfit": "143000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "320000", "interestIncome": "None", "incomeBeforeTax": "-20359000", "interestExpense": "22000", "operatingIncome": "-21817000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2186000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "16977000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "42851000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2112000", "reportedCurrency": "USD", "retainedEarnings": "-373828000", "totalLiabilities": "15615000", "otherCurrentAssets": "None", "totalCurrentAssets": "40019000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "27236000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "10977000", "totalCurrentLiabilities": "14900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "715000", "cashAndShortTermInvestments": "36978000", "commonStockSharesOutstanding": "15291767", "intangibleAssetsExcludingGoodwill": "2112000", "cashAndCashEquivalentsAtCarryingValue": "36978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16411000", "capitalExpenditures": "2999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28917000", "cashflowFromInvestment": "-296000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463000, "cost_of_revenue": 320000, "gross_profit": 143000, "research_and_development": null, "selling_general_admin": 16977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20337000, "depreciation_amortisation": 320000, "ebitda": -20017000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -20359000, "tax_provision": -2186000, "effective_tax_rate": null, "net_income": -18177000, "net_income_continuing_ops": null, "net_income_to_common": -18177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36978000, "short_term_investments": null, "net_receivables": 3041000, "inventory": null, "other_current_assets": null, "total_current_assets": 40019000, "net_ppe": null, "goodwill": null, "intangible_assets": 2112000, "goodwill_and_intangibles": 2112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2832000, "total_assets": 42851000, "short_term_debt": 265000, "accounts_payable": 47000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715000, "total_liabilities": 15615000, "total_debt": 265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373828000, "total_equity": 27236000, "shares_outstanding": 15291767, "operating_cash_flow": -16411000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28917000, "free_cash_flow": -16408001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20337000", "ebitda": "-20017000", "netIncome": "-18177000", "grossProfit": "143000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "320000", "interestIncome": "None", "incomeBeforeTax": "-20359000", "interestExpense": "22000", "operatingIncome": "-21817000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2186000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "16977000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "42851000", "longTermDebt": "None", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2112000", "reportedCurrency": "USD", "retainedEarnings": "-373828000", "totalLiabilities": "15615000", "otherCurrentAssets": "None", "totalCurrentAssets": "40019000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "27236000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "10977000", "totalCurrentLiabilities": "14900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "715000", "cashAndShortTermInvestments": "36978000", "commonStockSharesOutstanding": "15291767", "intangibleAssetsExcludingGoodwill": "2112000", "cashAndCashEquivalentsAtCarryingValue": "36978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16411000", "capitalExpenditures": "2999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28917000", "cashflowFromInvestment": "-296000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 67000, "cost_of_revenue": 440000, "gross_profit": -373000, "ebit": -15605000, "ebitda": -15165000, "pretax_income": -19508000, "tax_provision": null, "net_income": -19417000, "net_income_to_common": -19417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24781000, "total_current_assets": 26571000, "total_assets": 29385000, "short_term_debt": 256000, "long_term_debt": null, "total_debt": 256000, "total_liabilities": 13407000, "total_equity": 15978000, "shares_outstanding": 5060000, "goodwill_and_intangibles": 1935000 }, "cash_flow": { "operating_cash_flow": -12476000, "capital_expenditure": 30000, "free_cash_flow": -12446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19595, "ticker_id": 4851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15605000", "ebitda": "-15165000", "netIncome": "-19417000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "67000", "costOfRevenue": "440000", "interestIncome": "None", "incomeBeforeTax": "-19508000", "interestExpense": "26000", "operatingIncome": "-15605000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "17964000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "29385000", "longTermDebt": "None", "shortTermDebt": "256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1935000", "reportedCurrency": "USD", "retainedEarnings": "-349280000", "totalLiabilities": "13407000", "otherCurrentAssets": "None", "totalCurrentAssets": "26571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814000", "currentAccountsPayable": "10572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "15978000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2579000", "cashAndShortTermInvestments": "24781000", "commonStockSharesOutstanding": "5060000", "intangibleAssetsExcludingGoodwill": "1935000", "cashAndCashEquivalentsAtCarryingValue": "24781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12476000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18218000", "cashflowFromInvestment": "313000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67000, "cost_of_revenue": 440000, "gross_profit": -373000, "research_and_development": null, "selling_general_admin": 17964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15605000, "depreciation_amortisation": 440000, "ebitda": -15165000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -19508000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19417000, "net_income_continuing_ops": null, "net_income_to_common": -19417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24781000, "short_term_investments": null, "net_receivables": 1790000, "inventory": null, "other_current_assets": null, "total_current_assets": 26571000, "net_ppe": null, "goodwill": null, "intangible_assets": 1935000, "goodwill_and_intangibles": 1935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2814000, "total_assets": 29385000, "short_term_debt": 256000, "accounts_payable": 10572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2579000, "total_liabilities": 13407000, "total_debt": 256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349280000, "total_equity": 15978000, "shares_outstanding": 5060000, "operating_cash_flow": -12476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18218000, "free_cash_flow": -12446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15605000", "ebitda": "-15165000", "netIncome": "-19417000", "grossProfit": "-373000", "depreciation": "None", "totalRevenue": "67000", "costOfRevenue": "440000", "interestIncome": "None", "incomeBeforeTax": "-19508000", "interestExpense": "26000", "operatingIncome": "-15605000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "17964000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "29385000", "longTermDebt": "None", "shortTermDebt": "256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1935000", "reportedCurrency": "USD", "retainedEarnings": "-349280000", "totalLiabilities": "13407000", "otherCurrentAssets": "None", "totalCurrentAssets": "26571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814000", "currentAccountsPayable": "10572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "15978000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2579000", "cashAndShortTermInvestments": "24781000", "commonStockSharesOutstanding": "5060000", "intangibleAssetsExcludingGoodwill": "1935000", "cashAndCashEquivalentsAtCarryingValue": "24781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12476000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18218000", "cashflowFromInvestment": "313000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24781000, "total_current_assets": 26571000, "total_assets": 29385000, "short_term_debt": 256000, "long_term_debt": null, "total_debt": 256000, "total_liabilities": 13407000, "total_equity": 15978000, "shares_outstanding": null, "goodwill_and_intangibles": 1935000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19596, "ticker_id": 4851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "29385000", "longTermDebt": "None", "shortTermDebt": "256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1935000", "reportedCurrency": "USD", "retainedEarnings": "-349280000", "totalLiabilities": "13407000", "otherCurrentAssets": "None", "totalCurrentAssets": "26571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814000", "currentAccountsPayable": "10572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "15978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2579000", "cashAndShortTermInvestments": "24781000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1935000", "cashAndCashEquivalentsAtCarryingValue": "24781000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24781000, "short_term_investments": null, "net_receivables": 1790000, "inventory": null, "other_current_assets": null, "total_current_assets": 26571000, "net_ppe": null, "goodwill": null, "intangible_assets": 1935000, "goodwill_and_intangibles": 1935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2814000, "total_assets": 29385000, "short_term_debt": 256000, "accounts_payable": 10572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2579000, "total_liabilities": 13407000, "total_debt": 256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349280000, "total_equity": 15978000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "29385000", "longTermDebt": "None", "shortTermDebt": "256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1935000", "reportedCurrency": "USD", "retainedEarnings": "-349280000", "totalLiabilities": "13407000", "otherCurrentAssets": "None", "totalCurrentAssets": "26571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2814000", "currentAccountsPayable": "10572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "15978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2579000", "cashAndShortTermInvestments": "24781000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1935000", "cashAndCashEquivalentsAtCarryingValue": "24781000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 174000, "cost_of_revenue": 750000, "gross_profit": -576000, "ebit": -3137000, "ebitda": -1149000, "pretax_income": -7872000, "tax_provision": null, "net_income": -6909000, "net_income_to_common": -6909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18705000, "total_current_assets": 23702000, "total_assets": 26719000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 14901000, "total_equity": 11818000, "shares_outstanding": 5060000, "goodwill_and_intangibles": 1737000 }, "cash_flow": { "operating_cash_flow": -11471000, "capital_expenditure": 3322000, "free_cash_flow": -8149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19597, "ticker_id": 4851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3137000", "ebitda": "-1149000", "netIncome": "-6909000", "grossProfit": "-576000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "750000", "interestIncome": "None", "incomeBeforeTax": "-7872000", "interestExpense": "223000", "operatingIncome": "-8052000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1988000", "sellingGeneralAndAdministrative": "25841000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "26719000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "-332114000", "totalLiabilities": "14901000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "23702000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000", "currentAccountsPayable": "9009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990000", "totalShareholderEquity": "11818000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "2459000", "totalCurrentLiabilities": "12197000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2704000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "5060000", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11471000", "capitalExpenditures": "3322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11093000", "cashflowFromInvestment": "-1998000", "stockBasedCompensation": "-1408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174000, "cost_of_revenue": 750000, "gross_profit": -576000, "research_and_development": null, "selling_general_admin": 25841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3137000, "depreciation_amortisation": 1988000, "ebitda": -1149000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -7872000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6909000, "net_income_continuing_ops": null, "net_income_to_common": -6909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18705000, "short_term_investments": null, "net_receivables": 471000, "inventory": null, "other_current_assets": null, "total_current_assets": 23702000, "net_ppe": null, "goodwill": null, "intangible_assets": 1737000, "goodwill_and_intangibles": 1737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017000, "total_assets": 26719000, "short_term_debt": 286000, "accounts_payable": 9009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704000, "total_liabilities": 14901000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332114000, "total_equity": 11818000, "shares_outstanding": 5060000, "operating_cash_flow": -11471000, "stock_based_compensation": -1408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11093000, "free_cash_flow": -8149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3137000", "ebitda": "-1149000", "netIncome": "-6909000", "grossProfit": "-576000", "depreciation": "None", "totalRevenue": "174000", "costOfRevenue": "750000", "interestIncome": "None", "incomeBeforeTax": "-7872000", "interestExpense": "223000", "operatingIncome": "-8052000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1988000", "sellingGeneralAndAdministrative": "25841000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "26719000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "-332114000", "totalLiabilities": "14901000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "23702000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000", "currentAccountsPayable": "9009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990000", "totalShareholderEquity": "11818000", "capitalLeaseObligations": "990000", "otherCurrentLiabilities": "2459000", "totalCurrentLiabilities": "12197000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2704000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "5060000", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11471000", "capitalExpenditures": "3322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11093000", "cashflowFromInvestment": "-1998000", "stockBasedCompensation": "-1408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18705000, "total_current_assets": 23702000, "total_assets": 26719000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 14901000, "total_equity": 11818000, "shares_outstanding": null, "goodwill_and_intangibles": 1737000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19599, "ticker_id": 4851, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "26719000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "-332114000", "totalLiabilities": "14901000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "23702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000", "currentAccountsPayable": "9009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990000", "totalShareholderEquity": "11818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2902000", "totalCurrentLiabilities": "12197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18705000, "short_term_investments": null, "net_receivables": 471000, "inventory": null, "other_current_assets": null, "total_current_assets": 23702000, "net_ppe": null, "goodwill": null, "intangible_assets": 1737000, "goodwill_and_intangibles": 1737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017000, "total_assets": 26719000, "short_term_debt": 286000, "accounts_payable": 9009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704000, "total_liabilities": 14901000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332114000, "total_equity": 11818000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "26719000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "-332114000", "totalLiabilities": "14901000", "otherCurrentAssets": "4526000", "totalCurrentAssets": "23702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000", "currentAccountsPayable": "9009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990000", "totalShareholderEquity": "11818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2902000", "totalCurrentLiabilities": "12197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 119000, "cost_of_revenue": 1134000, "gross_profit": -1015000, "ebit": -20617000, "ebitda": -19042000, "pretax_income": -16105000, "tax_provision": 31566999, "net_income": -47672000, "net_income_to_common": -47672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21328000, "total_current_assets": 29124000, "total_assets": 41804000, "short_term_debt": 2436000, "long_term_debt": null, "total_debt": 2436000, "total_liabilities": 26473000, "total_equity": 15331000, "shares_outstanding": 6490000, "goodwill_and_intangibles": 3738000 }, "cash_flow": { "operating_cash_flow": -22655000, "capital_expenditure": 6000, "free_cash_flow": -22649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19600, "ticker_id": 4851, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20617000", "ebitda": "-19042000", "netIncome": "-47672000", "grossProfit": "-1015000", "depreciation": "None", "totalRevenue": "119000", "costOfRevenue": "1134000", "interestIncome": "None", "incomeBeforeTax": "-16105000", "interestExpense": "None", "operatingIncome": "-16638000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31566999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "6021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-6628000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "41804000", "longTermDebt": "None", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-325205000", "totalLiabilities": "26473000", "otherCurrentAssets": "6628000", "totalCurrentAssets": "29124000", "currentLongTermDebt": "None", "longTermInvestments": "32000", "shortTermInvestments": "None", "currentNetReceivables": "7796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12680000", "currentAccountsPayable": "8199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7679000", "totalShareholderEquity": "15331000", "capitalLeaseObligations": "7679000", "otherCurrentLiabilities": "5013000", "totalCurrentLiabilities": "17181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9292000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "6490000", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22655000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "-1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119000, "cost_of_revenue": 1134000, "gross_profit": -1015000, "research_and_development": null, "selling_general_admin": 6021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20617000, "depreciation_amortisation": 1575000, "ebitda": -19042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16105000, "tax_provision": 31566999, "effective_tax_rate": null, "net_income": -47672000, "net_income_continuing_ops": null, "net_income_to_common": -47672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21328000, "short_term_investments": null, "net_receivables": 7796000, "inventory": -6628000, "other_current_assets": null, "total_current_assets": 29124000, "net_ppe": null, "goodwill": null, "intangible_assets": 3738000, "goodwill_and_intangibles": 3738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12680000, "total_assets": 41804000, "short_term_debt": 2436000, "accounts_payable": 8199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9292000, "total_liabilities": 26473000, "total_debt": 2436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325205000, "total_equity": 15331000, "shares_outstanding": 6490000, "operating_cash_flow": -22655000, "stock_based_compensation": -1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": -22649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20617000", "ebitda": "-19042000", "netIncome": "-47672000", "grossProfit": "-1015000", "depreciation": "None", "totalRevenue": "119000", "costOfRevenue": "1134000", "interestIncome": "None", "incomeBeforeTax": "-16105000", "interestExpense": "None", "operatingIncome": "-16638000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31566999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "6021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-6628000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "41804000", "longTermDebt": "None", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-325205000", "totalLiabilities": "26473000", "otherCurrentAssets": "6628000", "totalCurrentAssets": "29124000", "currentLongTermDebt": "None", "longTermInvestments": "32000", "shortTermInvestments": "None", "currentNetReceivables": "7796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12680000", "currentAccountsPayable": "8199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7679000", "totalShareholderEquity": "15331000", "capitalLeaseObligations": "7679000", "otherCurrentLiabilities": "5013000", "totalCurrentLiabilities": "17181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9292000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "6490000", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22655000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "-1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 59500, "cost_of_revenue": 567000, "gross_profit": -507500, "ebit": -10308500, "ebitda": -9521000, "pretax_income": -8052500, "tax_provision": null, "net_income": -8052500, "net_income_to_common": -8052500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21328000, "total_current_assets": 29124000, "total_assets": 41804000, "short_term_debt": 2436000, "long_term_debt": null, "total_debt": 2436000, "total_liabilities": 26473000, "total_equity": 15331000, "shares_outstanding": 6489694, "goodwill_and_intangibles": 3738000 }, "cash_flow": { "operating_cash_flow": -11327500, "capital_expenditure": 3000, "free_cash_flow": -11324500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19601, "ticker_id": 4851, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10308500", "ebitda": "-9521000", "netIncome": "-8052500", "grossProfit": "-507500", "depreciation": "None", "totalRevenue": "59500", "costOfRevenue": "567000", "interestIncome": "None", "incomeBeforeTax": "-8052500", "interestExpense": "None", "operatingIncome": "-10308500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787500", "sellingGeneralAndAdministrative": "3010500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "41804000", "longTermDebt": "None", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-325205000", "totalLiabilities": "26473000", "otherCurrentAssets": "6628000", "totalCurrentAssets": "29124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12680000", "currentAccountsPayable": "8199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5243000", "totalShareholderEquity": "15331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6546000", "totalCurrentLiabilities": "17181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9292000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "6489694", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11327500", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47500", "cashflowFromInvestment": "None", "stockBasedCompensation": "-750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59500, "cost_of_revenue": 567000, "gross_profit": -507500, "research_and_development": null, "selling_general_admin": 3010500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10308500, "depreciation_amortisation": 787500, "ebitda": -9521000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8052500, "tax_provision": null, "effective_tax_rate": null, "net_income": -8052500, "net_income_continuing_ops": null, "net_income_to_common": -8052500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21328000, "short_term_investments": null, "net_receivables": 1168000, "inventory": null, "other_current_assets": null, "total_current_assets": 29124000, "net_ppe": null, "goodwill": null, "intangible_assets": 3738000, "goodwill_and_intangibles": 3738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12680000, "total_assets": 41804000, "short_term_debt": 2436000, "accounts_payable": 8199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9292000, "total_liabilities": 26473000, "total_debt": 2436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325205000, "total_equity": 15331000, "shares_outstanding": 6489694, "operating_cash_flow": -11327500, "stock_based_compensation": -750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47500, "free_cash_flow": -11324500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10308500", "ebitda": "-9521000", "netIncome": "-8052500", "grossProfit": "-507500", "depreciation": "None", "totalRevenue": "59500", "costOfRevenue": "567000", "interestIncome": "None", "incomeBeforeTax": "-8052500", "interestExpense": "None", "operatingIncome": "-10308500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787500", "sellingGeneralAndAdministrative": "3010500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "41804000", "longTermDebt": "None", "shortTermDebt": "2436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3738000", "reportedCurrency": "USD", "retainedEarnings": "-325205000", "totalLiabilities": "26473000", "otherCurrentAssets": "6628000", "totalCurrentAssets": "29124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12680000", "currentAccountsPayable": "8199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5243000", "totalShareholderEquity": "15331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6546000", "totalCurrentLiabilities": "17181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9292000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "6489694", "intangibleAssetsExcludingGoodwill": "3738000", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11327500", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47500", "cashflowFromInvestment": "None", "stockBasedCompensation": "-750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 621000, "cost_of_revenue": null, "gross_profit": 621000, "ebit": -26277812, "ebitda": -26234000, "pretax_income": -52213000, "tax_provision": -141000, "net_income": -48557000, "net_income_to_common": -48557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44455000, "total_current_assets": 86349000, "total_assets": 99785000, "short_term_debt": 2118000, "long_term_debt": null, "total_debt": 2118000, "total_liabilities": 33132000, "total_equity": 66653000, "shares_outstanding": 5138000, "goodwill_and_intangibles": 3414000 }, "cash_flow": { "operating_cash_flow": -24707000, "capital_expenditure": 1014000, "free_cash_flow": -23693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19602, "ticker_id": 4851, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26277812", "ebitda": "-26234000", "netIncome": "-48557000", "grossProfit": "621000", "depreciation": "None", "totalRevenue": "621000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-52213000", "interestExpense": "None", "operatingIncome": "-29749000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-141000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1944000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "99785000", "longTermDebt": "None", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3414000", "reportedCurrency": "USD", "retainedEarnings": "-277533000", "totalLiabilities": "33132000", "otherCurrentAssets": "40621000", "totalCurrentAssets": "86349000", "currentLongTermDebt": "None", "longTermInvestments": "30000", "shortTermInvestments": "None", "currentNetReceivables": "1273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000", "currentAccountsPayable": "11788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8402000", "totalShareholderEquity": "66653000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "11441000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314000", "cashAndShortTermInvestments": "44455000", "commonStockSharesOutstanding": "5138000", "intangibleAssetsExcludingGoodwill": "3414000", "cashAndCashEquivalentsAtCarryingValue": "44455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24707000", "capitalExpenditures": "1014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26493000", "cashflowFromInvestment": "1014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621000, "cost_of_revenue": null, "gross_profit": 621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26277812, "depreciation_amortisation": 43812, "ebitda": -26234000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52213000, "tax_provision": -141000, "effective_tax_rate": null, "net_income": -48557000, "net_income_continuing_ops": null, "net_income_to_common": -48557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44455000, "short_term_investments": null, "net_receivables": 1273000, "inventory": -1944000, "other_current_assets": null, "total_current_assets": 86349000, "net_ppe": null, "goodwill": null, "intangible_assets": 3414000, "goodwill_and_intangibles": 3414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13436000, "total_assets": 99785000, "short_term_debt": 2118000, "accounts_payable": 11788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6314000, "total_liabilities": 33132000, "total_debt": 2118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277533000, "total_equity": 66653000, "shares_outstanding": 5138000, "operating_cash_flow": -24707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26493000, "free_cash_flow": -23693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26277812", "ebitda": "-26234000", "netIncome": "-48557000", "grossProfit": "621000", "depreciation": "None", "totalRevenue": "621000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-52213000", "interestExpense": "None", "operatingIncome": "-29749000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-141000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-1944000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "99785000", "longTermDebt": "None", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3414000", "reportedCurrency": "USD", "retainedEarnings": "-277533000", "totalLiabilities": "33132000", "otherCurrentAssets": "40621000", "totalCurrentAssets": "86349000", "currentLongTermDebt": "None", "longTermInvestments": "30000", "shortTermInvestments": "None", "currentNetReceivables": "1273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000", "currentAccountsPayable": "11788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8402000", "totalShareholderEquity": "66653000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "11441000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314000", "cashAndShortTermInvestments": "44455000", "commonStockSharesOutstanding": "5138000", "intangibleAssetsExcludingGoodwill": "3414000", "cashAndCashEquivalentsAtCarryingValue": "44455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24707000", "capitalExpenditures": "1014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26493000", "cashflowFromInvestment": "1014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44455000, "total_current_assets": 86349000, "total_assets": 99785000, "short_term_debt": 2118000, "long_term_debt": null, "total_debt": 2118000, "total_liabilities": 33132000, "total_equity": 66653000, "shares_outstanding": 5137937, "goodwill_and_intangibles": 3358000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19604, "ticker_id": 4851, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "99785000", "longTermDebt": "None", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3358000", "reportedCurrency": "USD", "retainedEarnings": "-277533000", "totalLiabilities": "33132000", "otherCurrentAssets": "40621000", "totalCurrentAssets": "86349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000", "currentAccountsPayable": "11788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6284000", "totalShareholderEquity": "66653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12912000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314000", "cashAndShortTermInvestments": "44455000", "commonStockSharesOutstanding": "5137937", "intangibleAssetsExcludingGoodwill": "3358000", "cashAndCashEquivalentsAtCarryingValue": "44455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44455000, "short_term_investments": null, "net_receivables": 1273000, "inventory": null, "other_current_assets": null, "total_current_assets": 86349000, "net_ppe": null, "goodwill": null, "intangible_assets": 3358000, "goodwill_and_intangibles": 3358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13436000, "total_assets": 99785000, "short_term_debt": 2118000, "accounts_payable": 11788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6314000, "total_liabilities": 33132000, "total_debt": 2118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277533000, "total_equity": 66653000, "shares_outstanding": 5137937, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "99785000", "longTermDebt": "None", "shortTermDebt": "2118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3358000", "reportedCurrency": "USD", "retainedEarnings": "-277533000", "totalLiabilities": "33132000", "otherCurrentAssets": "40621000", "totalCurrentAssets": "86349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13436000", "currentAccountsPayable": "11788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6284000", "totalShareholderEquity": "66653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12912000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314000", "cashAndShortTermInvestments": "44455000", "commonStockSharesOutstanding": "5137937", "intangibleAssetsExcludingGoodwill": "3358000", "cashAndCashEquivalentsAtCarryingValue": "44455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": 19000, "cost_of_revenue": 1360000, "gross_profit": -1341000, "ebit": -33076000, "ebitda": -31914000, "pretax_income": -12623000, "tax_provision": 18573499, "net_income": -21836000, "net_income_to_common": -21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41504000, "total_current_assets": 45756000, "total_assets": 114467000, "short_term_debt": 1580000, "long_term_debt": null, "total_debt": 1580000, "total_liabilities": 34304000, "total_equity": 80163000, "shares_outstanding": 5017000, "goodwill_and_intangibles": 57221000 }, "cash_flow": { "operating_cash_flow": -9356000, "capital_expenditure": 207000, "free_cash_flow": -9149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19605, "ticker_id": 4851, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33076000", "ebitda": "-31914000", "netIncome": "-21836000", "grossProfit": "-1341000", "depreciation": "None", "totalRevenue": "19000", "costOfRevenue": "1360000", "interestIncome": "None", "incomeBeforeTax": "-12623000", "interestExpense": "169000", "operatingIncome": "-25364000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18573499", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "18624000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-736000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "114467000", "longTermDebt": "None", "shortTermDebt": "1580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "57221000", "reportedCurrency": "USD", "retainedEarnings": "-228975000", "totalLiabilities": "34304000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "45756000", "currentLongTermDebt": "None", "longTermInvestments": "31000", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68711000", "currentAccountsPayable": "13286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9175000", "totalShareholderEquity": "80163000", "capitalLeaseObligations": "9175000", "otherCurrentLiabilities": "5102000", "totalCurrentLiabilities": "20783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13521000", "cashAndShortTermInvestments": "41504000", "commonStockSharesOutstanding": "5017000", "intangibleAssetsExcludingGoodwill": "57221000", "cashAndCashEquivalentsAtCarryingValue": "41504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9356000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19639000", "cashflowFromInvestment": "-17137000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19000, "cost_of_revenue": 1360000, "gross_profit": -1341000, "research_and_development": null, "selling_general_admin": 18624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33076000, "depreciation_amortisation": 1162000, "ebitda": -31914000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": -12623000, "tax_provision": 18573499, "effective_tax_rate": null, "net_income": -21836000, "net_income_continuing_ops": null, "net_income_to_common": -21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41504000, "short_term_investments": null, "net_receivables": 1116000, "inventory": -736000, "other_current_assets": null, "total_current_assets": 45756000, "net_ppe": null, "goodwill": null, "intangible_assets": 57221000, "goodwill_and_intangibles": 57221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68711000, "total_assets": 114467000, "short_term_debt": 1580000, "accounts_payable": 13286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13521000, "total_liabilities": 34304000, "total_debt": 1580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228975000, "total_equity": 80163000, "shares_outstanding": 5017000, "operating_cash_flow": -9356000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19639000, "free_cash_flow": -9149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33076000", "ebitda": "-31914000", "netIncome": "-21836000", "grossProfit": "-1341000", "depreciation": "None", "totalRevenue": "19000", "costOfRevenue": "1360000", "interestIncome": "None", "incomeBeforeTax": "-12623000", "interestExpense": "169000", "operatingIncome": "-25364000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18573499", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "18624000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-736000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "114467000", "longTermDebt": "None", "shortTermDebt": "1580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "57221000", "reportedCurrency": "USD", "retainedEarnings": "-228975000", "totalLiabilities": "34304000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "45756000", "currentLongTermDebt": "None", "longTermInvestments": "31000", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68711000", "currentAccountsPayable": "13286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9175000", "totalShareholderEquity": "80163000", "capitalLeaseObligations": "9175000", "otherCurrentLiabilities": "5102000", "totalCurrentLiabilities": "20783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13521000", "cashAndShortTermInvestments": "41504000", "commonStockSharesOutstanding": "5017000", "intangibleAssetsExcludingGoodwill": "57221000", "cashAndCashEquivalentsAtCarryingValue": "41504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9356000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19639000", "cashflowFromInvestment": "-17137000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41504000, "total_current_assets": 45756000, "total_assets": 114467000, "short_term_debt": 56250, "long_term_debt": null, "total_debt": 56250, "total_liabilities": 34304000, "total_equity": 80163000, "shares_outstanding": 125429375, "goodwill_and_intangibles": 10072750 }, "cash_flow": { "operating_cash_flow": -4678000, "capital_expenditure": 103500, "free_cash_flow": -4574500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19606, "ticker_id": 4851, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:58.988682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "169000", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-736000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "114467000", "longTermDebt": "None", "shortTermDebt": "56250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10072750", "reportedCurrency": "USD", "retainedEarnings": "-228975000", "totalLiabilities": "34304000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "45756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68711000", "currentAccountsPayable": "13286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7595000", "totalShareholderEquity": "80163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7497000", "totalCurrentLiabilities": "20783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13521000", "cashAndShortTermInvestments": "41504000", "commonStockSharesOutstanding": "125429375", "intangibleAssetsExcludingGoodwill": "10072750", "cashAndCashEquivalentsAtCarryingValue": "41504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4678000", "capitalExpenditures": "103500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9819500", "cashflowFromInvestment": "None", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41504000, "short_term_investments": null, "net_receivables": 1116000, "inventory": -736000, "other_current_assets": null, "total_current_assets": 45756000, "net_ppe": null, "goodwill": null, "intangible_assets": 10072750, "goodwill_and_intangibles": 10072750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68711000, "total_assets": 114467000, "short_term_debt": 56250, "accounts_payable": 13286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13521000, "total_liabilities": 34304000, "total_debt": 56250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228975000, "total_equity": 80163000, "shares_outstanding": 125429375, "operating_cash_flow": -4678000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9819500, "free_cash_flow": -4574500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "169000", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-736000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "114467000", "longTermDebt": "None", "shortTermDebt": "56250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10072750", "reportedCurrency": "USD", "retainedEarnings": "-228975000", "totalLiabilities": "34304000", "otherCurrentAssets": "3136000", "totalCurrentAssets": "45756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68711000", "currentAccountsPayable": "13286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7595000", "totalShareholderEquity": "80163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7497000", "totalCurrentLiabilities": "20783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13521000", "cashAndShortTermInvestments": "41504000", "commonStockSharesOutstanding": "125429375", "intangibleAssetsExcludingGoodwill": "10072750", "cashAndCashEquivalentsAtCarryingValue": "41504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4678000", "capitalExpenditures": "103500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9819500", "cashflowFromInvestment": "None", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }