{ "ticker": { "uuid": "301ffc58-4fe4-4008-8fb9-54049e253e1c", "symbol": "ODC", "name": "Oil-Dri Corporation Of America", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/301ffc58-4fe4-4008-8fb9-54049e253e1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/301ffc58-4fe4-4008-8fb9-54049e253e1c/" }, "ticker_metadata": { "id": 2973, "uuid": "301ffc58-4fe4-4008-8fb9-54049e253e1c", "symbol": "ODC", "name": "Oil-Dri Corporation Of America", "asset_type": "equity", "market_cap": 1146961000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Oil-Dri Corporation of America, develops, manufactures and markets absorbent products in the United States and internationally. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "301ffc58-4fe4-4008-8fb9-54049e253e1c", "symbol": "ODC", "name": "Oil-Dri Corporation Of America", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/301ffc58-4fe4-4008-8fb9-54049e253e1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/301ffc58-4fe4-4008-8fb9-54049e253e1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.12, "quality": 0.91, "momentum": 0.84, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 84.03, "market_cap": 1422879990, "pe_ratio": 27.6052, "earnings_yield": 0.0362, "ebitda_to_ev": 0.0608, "shareholder_yield": 0.0064, "roe": 0.1892, "piotroski_f_score": 9, "momentum_12_1": 0.427, "volatility_252d": 0.3187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.496200+00:00", "batch_id": "" }, "size": { "price_close": 84.03, "market_cap": 1422879990, "market_cap_usd": 1422879990, "enterprise_value": 1419813990, "shares_outstanding": 16933000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.6052, "pb_ratio": 5.2225, "ptbv_ratio": 6.1464, "ps_ratio": 2.9709, "pcf_ratio": 18.6514, "pfcf_ratio": 13.441, "ev_ebitda": 16.4485, "ev_ebit": 22.3628, "ev_sales": 2.9645, "ev_fcf": 13.4121, "earnings_yield": 0.0362, "fcf_yield": 0.0746, "price_to_sales": 2.9709, "price_to_book": 5.2225, "price_to_cashflow": 18.6514, "ebitda_to_ev": 0.0608, "sales_yield": 0.3373 }, "yield": { "dividend_yield": 0.0064, "buyback_yield": 0, "shareholder_yield": 0.0064, "debt_paydown_yield": null, "total_yield": 0.0064 }, "quality": { "gross_margin": 0.2832, "operating_margin": 0.1326, "net_margin": 0.1076, "ebitda_margin": 0.1802, "fcf_margin": 0.221, "roe": 0.1892, "roa": 0.1328, "roic": 0.1965, "roc_greenblatt": null, "asset_turnover": 1.234, "cash_conversion": 2.0538, "accruals_ratio": -0.0638, "sbc_to_revenue": 0.0112, "piotroski_f_score": 9, "altman_z_score": 10.6256, "earnings_stability_5y": 0.252, "revenue_stability_5y": 0.2253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3495, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4246, "net_debt_to_ebitda": -0.0355, "debt_to_assets": 0.113, "interest_coverage": 28.7937, "current_ratio": 3.4513, "quick_ratio": 2.4017, "net_debt": -3066000, "local_beta": -0.0009, "volatility_252d": 0.3187, "volatility_60d": 0.744, "max_drawdown_12m": -0.2584, "risk_adjusted_momentum": 1.3396 }, "growth": { "revenue_growth_1y": 0.0292, "revenue_growth_3y_cagr": 0.1168, "revenue_growth_5y_cagr": 0.1138, "eps_growth_1y": 0.1891, "eps_growth_3y_cagr": 1.0848, "eps_growth_5y_cagr": 0.2343, "fcf_growth_1y": -0.0284, "book_value_growth_1y": 0.2882, "revenue_growth": 0.0292, "earnings_growth": 0.1891 }, "momentum": { "price_return_1m": 0.0873, "price_return_3m": 0.3331, "price_return_6m": 0.5772, "price_return_9m": 0.3293, "price_return_12m": 0.5516, "price_return_12m_ex1m": 0.427, "momentum_6m": 0.5772, "momentum_12m": 0.5516, "momentum_12_1": 0.427, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7446, "relative_strength": 0.4516 }, "raw_ttm": { "revenue_ttm": 478936000, "gross_profit_ttm": 135652000, "ebit_ttm": 63490000, "ebitda_ttm": 86319000, "net_income_ttm": 51544000, "eps_diluted_ttm": 3.044, "operating_cash_flow_ttm": 76288000, "capital_expenditure_ttm": 29573000, "fcf_ttm": 105861000, "dividends_paid_ttm": 9078000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2205000, "cash_and_equivalents": 46933000, "total_current_assets": 176763000, "total_current_liabilities": 51217000, "net_ppe": null, "total_assets": 388127000, "total_debt": 43867000, "total_equity": 272450000, "net_working_capital": 83643000, "book_value_per_share": 16.0899, "retained_earnings": 300343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231498000, "tangible_book_per_share": 13.6714 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 79, "rank_ptbv": 73, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 68, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 53, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 21, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 73, "rank_fcf_margin": 42, "rank_piotroski": 2, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 21 }, "composites": { "value_composite": 88, "quality_composite": 9, "momentum_composite": 16, "growth_composite": 26, "yield_composite": 36, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3305, "os_score": 0.54, "value_percentile": 0.12, "quality_percentile": 0.91, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4670, "ticker_id": 2973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.496200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.03, "market_cap": 1422879990, "market_cap_usd": 1422879990, "enterprise_value": 1419813990, "shares_outstanding": 16933000, "fx_rate_to_usd": null, "pe_ratio": 27.60515269, "pb_ratio": 5.22253621, "ptbv_ratio": 6.14640295, "ps_ratio": 2.97091885, "pcf_ratio": 18.65142604, "pfcf_ratio": 13.44102162, "ev_ebitda": 16.44845272, "ev_ebit": 22.36279713, "ev_sales": 2.96451716, "ev_fcf": 13.41205912, "earnings_yield": 0.03622512, "fcf_yield": 0.07455977, "dividend_yield": 0.00638002, "buyback_yield": 0, "shareholder_yield": 0.00638002, "debt_paydown_yield": null, "total_yield": 0.00638002, "gross_margin": 0.28323617, "operating_margin": 0.13256469, "net_margin": 0.1076219, "ebitda_margin": 0.18023076, "fcf_margin": 0.22103371, "roe": 0.18918701, "roa": 0.13280189, "roic": 0.19650365, "roc_greenblatt": null, "asset_turnover": 1.23396723, "cash_conversion": 2.0537987, "accruals_ratio": -0.06375233, "sbc_to_revenue": 0.01120818, "debt_to_equity": 0.42458066, "net_debt_to_ebitda": -0.03551941, "debt_to_assets": 0.11302228, "interest_coverage": 28.79365079, "current_ratio": 3.45125642, "quick_ratio": 2.40174161, "net_debt": -3066000, "revenue_growth_1y": 0.02921735, "revenue_growth_3y_cagr": 0.11681178, "revenue_growth_5y_cagr": 0.11384253, "eps_growth_1y": 0.1891019, "eps_growth_3y_cagr": 1.08482522, "eps_growth_5y_cagr": 0.23427407, "fcf_growth_1y": -0.0284238, "book_value_growth_1y": 0.28815387, "piotroski_f_score": 9, "altman_z_score": 10.62557394, "earnings_stability_5y": 0.252, "revenue_stability_5y": 0.225273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08734472, "price_return_3m": 0.33311546, "price_return_6m": 0.57723733, "price_return_9m": 0.32929625, "price_return_12m": 0.55160857, "price_return_12m_ex1m": 0.42697025, "distance_from_52w_high": 0, "distance_from_52w_low": 0.74456264, "relative_strength": 0.45164499, "local_beta": -0.0009, "volatility_252d": 0.31872, "volatility_60d": 0.744015, "max_drawdown_12m": -0.25838015, "revenue_ttm": 478936000, "gross_profit_ttm": 135652000, "ebit_ttm": 63490000, "ebitda_ttm": 86319000, "net_income_ttm": 51544000, "eps_diluted_ttm": 3.04399693, "operating_cash_flow_ttm": 76288000, "capital_expenditure_ttm": 29573000, "fcf_ttm": 105861000, "dividends_paid_ttm": 9078000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2205000, "cash_and_equivalents": 46933000, "total_current_assets": 176763000, "total_current_liabilities": 51217000, "net_ppe": null, "total_assets": 388127000, "total_debt": 43867000, "total_equity": 272450000, "net_working_capital": 83643000, "book_value_per_share": 16.08988366, "retained_earnings": 300343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231498000, "tangible_book_per_share": 13.67141085, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 79, "rank_ptbv": 73, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 68, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 53, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 21, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 73, "rank_fcf_margin": 42, "rank_piotroski": 2, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 21, "value_composite": 88, "quality_composite": 9, "momentum_composite": 16, "growth_composite": 26, "yield_composite": 36, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.03, "os": 0.54, "value": 0.12, "quality": 0.91, "momentum": 0.84, "confidence": 0.942, "coverage": 1, "pe_ratio": 27.6052, "earnings_yield": 0.0362, "shareholder_yield": 0.0064, "roe": 0.1892, "momentum_12_1": 0.427, "complete_fields": { "id": 4670, "ticker_id": 2973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.496200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.03, "market_cap": 1422879990, "market_cap_usd": 1422879990, "enterprise_value": 1419813990, "shares_outstanding": 16933000, "fx_rate_to_usd": null, "pe_ratio": 27.60515269, "pb_ratio": 5.22253621, "ptbv_ratio": 6.14640295, "ps_ratio": 2.97091885, "pcf_ratio": 18.65142604, "pfcf_ratio": 13.44102162, "ev_ebitda": 16.44845272, "ev_ebit": 22.36279713, "ev_sales": 2.96451716, "ev_fcf": 13.41205912, "earnings_yield": 0.03622512, "fcf_yield": 0.07455977, "dividend_yield": 0.00638002, "buyback_yield": 0, "shareholder_yield": 0.00638002, "debt_paydown_yield": null, "total_yield": 0.00638002, "gross_margin": 0.28323617, "operating_margin": 0.13256469, "net_margin": 0.1076219, "ebitda_margin": 0.18023076, "fcf_margin": 0.22103371, "roe": 0.18918701, "roa": 0.13280189, "roic": 0.19650365, "roc_greenblatt": null, "asset_turnover": 1.23396723, "cash_conversion": 2.0537987, "accruals_ratio": -0.06375233, "sbc_to_revenue": 0.01120818, "debt_to_equity": 0.42458066, "net_debt_to_ebitda": -0.03551941, "debt_to_assets": 0.11302228, "interest_coverage": 28.79365079, "current_ratio": 3.45125642, "quick_ratio": 2.40174161, "net_debt": -3066000, "revenue_growth_1y": 0.02921735, "revenue_growth_3y_cagr": 0.11681178, "revenue_growth_5y_cagr": 0.11384253, "eps_growth_1y": 0.1891019, "eps_growth_3y_cagr": 1.08482522, "eps_growth_5y_cagr": 0.23427407, "fcf_growth_1y": -0.0284238, "book_value_growth_1y": 0.28815387, "piotroski_f_score": 9, "altman_z_score": 10.62557394, "earnings_stability_5y": 0.252, "revenue_stability_5y": 0.225273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08734472, "price_return_3m": 0.33311546, "price_return_6m": 0.57723733, "price_return_9m": 0.32929625, "price_return_12m": 0.55160857, "price_return_12m_ex1m": 0.42697025, "distance_from_52w_high": 0, "distance_from_52w_low": 0.74456264, "relative_strength": 0.45164499, "local_beta": -0.0009, "volatility_252d": 0.31872, "volatility_60d": 0.744015, "max_drawdown_12m": -0.25838015, "revenue_ttm": 478936000, "gross_profit_ttm": 135652000, "ebit_ttm": 63490000, "ebitda_ttm": 86319000, "net_income_ttm": 51544000, "eps_diluted_ttm": 3.04399693, "operating_cash_flow_ttm": 76288000, "capital_expenditure_ttm": 29573000, "fcf_ttm": 105861000, "dividends_paid_ttm": 9078000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2205000, "cash_and_equivalents": 46933000, "total_current_assets": 176763000, "total_current_liabilities": 51217000, "net_ppe": null, "total_assets": 388127000, "total_debt": 43867000, "total_equity": 272450000, "net_working_capital": 83643000, "book_value_per_share": 16.08988366, "retained_earnings": 300343000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231498000, "tangible_book_per_share": 13.67141085, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 79, "rank_ptbv": 73, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 68, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 53, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 21, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 73, "rank_fcf_margin": 42, "rank_piotroski": 2, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 21, "value_composite": 88, "quality_composite": 9, "momentum_composite": 16, "growth_composite": 26, "yield_composite": 36, "svqf_composite": 83, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 485572000, "cost_of_revenue": 342489000, "gross_profit": 143083000, "ebit": 68645000, "ebitda": 90687000, "pretax_income": 66211000, "tax_provision": 12215000, "net_income": 51416000, "net_income_to_common": 51416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50458000, "total_current_assets": 177383000, "total_assets": 391677000, "short_term_debt": 5071000, "long_term_debt": 38817000, "total_debt": 43888000, "total_liabilities": 132617000, "total_equity": 259060000, "shares_outstanding": 16878500, "goodwill_and_intangibles": 40987000 }, "cash_flow": { "operating_cash_flow": 80183000, "capital_expenditure": 32562000, "free_cash_flow": 112745000, "dividends_paid": 8395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308240, "ticker_id": 2973, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68645000", "ebitda": "90687000", "netIncome": "51416000", "grossProfit": "143083000", "depreciation": "None", "totalRevenue": "485572000", "costOfRevenue": "342489000", "interestIncome": "2258000", "incomeBeforeTax": "66211000", "interestExpense": "2434000", "operatingIncome": "68220000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "12215000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22042000", "sellingGeneralAndAdministrative": "64863000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16017000", "inventory": "51594000", "commonStock": "1993000", "currentDebt": "None", "investments": "None", "totalAssets": "391677000", "longTermDebt": "38817000", "shortTermDebt": "5071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24970000", "reportedCurrency": "USD", "retainedEarnings": "277500000", "totalLiabilities": "132617000", "otherCurrentAssets": "5961000", "totalCurrentAssets": "177383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214294000", "currentAccountsPayable": "16808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163923000", "shortLongTermDebtTotal": "55184000", "totalShareholderEquity": "259060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47308000", "totalCurrentLiabilities": "69187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63430000", "cashAndShortTermInvestments": "50458000", "commonStockSharesOutstanding": "16878500", "intangibleAssetsExcludingGoodwill": "24970000", "cashAndCashEquivalentsAtCarryingValue": "50458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53996000", "profitLoss": "None", "dividendPayout": "8395000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2336000", "operatingCashflow": "80183000", "capitalExpenditures": "32562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21744000", "cashflowFromInvestment": "-32526000", "stockBasedCompensation": "5368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485572000, "cost_of_revenue": 342489000, "gross_profit": 143083000, "research_and_development": 2400000, "selling_general_admin": 64863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68645000, "depreciation_amortisation": 22042000, "ebitda": 90687000, "interest_expense": 2434000, "interest_income": null, "other_non_operating": null, "pretax_income": 66211000, "tax_provision": 12215000, "effective_tax_rate": null, "net_income": 51416000, "net_income_continuing_ops": null, "net_income_to_common": 51416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50458000, "short_term_investments": null, "net_receivables": 69370000, "inventory": 51594000, "other_current_assets": null, "total_current_assets": 177383000, "net_ppe": null, "goodwill": 16017000, "intangible_assets": 24970000, "goodwill_and_intangibles": 40987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214294000, "total_assets": 391677000, "short_term_debt": 5071000, "accounts_payable": 16808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69187000, "long_term_debt": 38817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63430000, "total_liabilities": 132617000, "total_debt": 43888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277500000, "total_equity": 259060000, "shares_outstanding": 16878500, "operating_cash_flow": 80183000, "stock_based_compensation": 5368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32526000, "dividends_paid": 8395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21744000, "free_cash_flow": 112745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68645000", "ebitda": "90687000", "netIncome": "51416000", "grossProfit": "143083000", "depreciation": "None", "totalRevenue": "485572000", "costOfRevenue": "342489000", "interestIncome": "2258000", "incomeBeforeTax": "66211000", "interestExpense": "2434000", "operatingIncome": "68220000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "12215000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22042000", "sellingGeneralAndAdministrative": "64863000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16017000", "inventory": "51594000", "commonStock": "1993000", "currentDebt": "None", "investments": "None", "totalAssets": "391677000", "longTermDebt": "38817000", "shortTermDebt": "5071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24970000", "reportedCurrency": "USD", "retainedEarnings": "277500000", "totalLiabilities": "132617000", "otherCurrentAssets": "5961000", "totalCurrentAssets": "177383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214294000", "currentAccountsPayable": "16808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163923000", "shortLongTermDebtTotal": "55184000", "totalShareholderEquity": "259060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47308000", "totalCurrentLiabilities": "69187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63430000", "cashAndShortTermInvestments": "50458000", "commonStockSharesOutstanding": "16878500", "intangibleAssetsExcludingGoodwill": "24970000", "cashAndCashEquivalentsAtCarryingValue": "50458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53996000", "profitLoss": "None", "dividendPayout": "8395000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2336000", "operatingCashflow": "80183000", "capitalExpenditures": "32562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21744000", "cashflowFromInvestment": "-32526000", "stockBasedCompensation": "5368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 437587000, "cost_of_revenue": 312493000, "gross_profit": 125094000, "ebit": 51455000, "ebitda": 70736000, "pretax_income": 49651000, "tax_provision": 10225000, "net_income": 37261000, "net_income_to_common": 37261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24481000, "total_current_assets": 147158000, "total_assets": 354605000, "short_term_debt": 5556000, "long_term_debt": 49774000, "total_debt": 55330000, "total_liabilities": 144017000, "total_equity": 210588000, "shares_outstanding": 17674000, "goodwill_and_intangibles": 42141000 }, "cash_flow": { "operating_cash_flow": 60313000, "capital_expenditure": 32000000, "free_cash_flow": 92313000, "dividends_paid": 7806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308245, "ticker_id": 2973, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51455000", "ebitda": "70736000", "netIncome": "37261000", "grossProfit": "125094000", "depreciation": "None", "totalRevenue": "437587000", "costOfRevenue": "312493000", "interestIncome": "873000", "incomeBeforeTax": "49651000", "interestExpense": "1804000", "operatingIncome": "52817000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10225000", "reportedCurrency": "USD", "netInterestIncome": "-931000", "nonInterestIncome": "None", "operatingExpenses": "72277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19281000", "sellingGeneralAndAdministrative": "62293000", "netIncomeFromContinuingOperations": "39426000" }, "balance": { "goodwill": "15443000", "inventory": "54236000", "commonStock": "1136000", "currentDebt": "None", "investments": "None", "totalAssets": "354605000", "longTermDebt": "49774000", "shortTermDebt": "5556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26698000", "reportedCurrency": "USD", "retainedEarnings": "232247000", "totalLiabilities": "144017000", "otherCurrentAssets": "6270000", "totalCurrentAssets": "147158000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207447000", "currentAccountsPayable": "15009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156463000", "shortLongTermDebtTotal": "70721000", "totalShareholderEquity": "210588000", "capitalLeaseObligations": "19947000", "otherCurrentLiabilities": "44376000", "totalCurrentLiabilities": "66677000", "otherNonCurrentLiabilities": "6508000", "totalNonCurrentLiabilities": "77339999", "cashAndShortTermInvestments": "24481000", "commonStockSharesOutstanding": "17674000", "intangibleAssetsExcludingGoodwill": "26698000", "cashAndCashEquivalentsAtCarryingValue": "24481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39426000", "profitLoss": "None", "dividendPayout": "7806000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-4682000", "operatingCashflow": "60313000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8326000", "cashflowFromInvestment": "-76116000", "stockBasedCompensation": "4819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437587000, "cost_of_revenue": 312493000, "gross_profit": 125094000, "research_and_development": 2100000, "selling_general_admin": 62293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51455000, "depreciation_amortisation": 19281000, "ebitda": 70736000, "interest_expense": 1804000, "interest_income": null, "other_non_operating": null, "pretax_income": 49651000, "tax_provision": 10225000, "effective_tax_rate": null, "net_income": 37261000, "net_income_continuing_ops": 39426000, "net_income_to_common": 37261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24481000, "short_term_investments": null, "net_receivables": 62171000, "inventory": 54236000, "other_current_assets": null, "total_current_assets": 147158000, "net_ppe": null, "goodwill": 15443000, "intangible_assets": 26698000, "goodwill_and_intangibles": 42141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207447000, "total_assets": 354605000, "short_term_debt": 5556000, "accounts_payable": 15009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66677000, "long_term_debt": 49774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77339999, "total_liabilities": 144017000, "total_debt": 55330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232247000, "total_equity": 210588000, "shares_outstanding": 17674000, "operating_cash_flow": 60313000, "stock_based_compensation": 4819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76116000, "dividends_paid": 7806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8326000, "free_cash_flow": 92313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51455000", "ebitda": "70736000", "netIncome": "37261000", "grossProfit": "125094000", "depreciation": "None", "totalRevenue": "437587000", "costOfRevenue": "312493000", "interestIncome": "873000", "incomeBeforeTax": "49651000", "interestExpense": "1804000", "operatingIncome": "52817000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10225000", "reportedCurrency": "USD", "netInterestIncome": "-931000", "nonInterestIncome": "None", "operatingExpenses": "72277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19281000", "sellingGeneralAndAdministrative": "62293000", "netIncomeFromContinuingOperations": "39426000" }, "balance": { "goodwill": "15443000", "inventory": "54236000", "commonStock": "1136000", "currentDebt": "None", "investments": "None", "totalAssets": "354605000", "longTermDebt": "49774000", "shortTermDebt": "5556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26698000", "reportedCurrency": "USD", "retainedEarnings": "232247000", "totalLiabilities": "144017000", "otherCurrentAssets": "6270000", "totalCurrentAssets": "147158000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207447000", "currentAccountsPayable": "15009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156463000", "shortLongTermDebtTotal": "70721000", "totalShareholderEquity": "210588000", "capitalLeaseObligations": "19947000", "otherCurrentLiabilities": "44376000", "totalCurrentLiabilities": "66677000", "otherNonCurrentLiabilities": "6508000", "totalNonCurrentLiabilities": "77339999", "cashAndShortTermInvestments": "24481000", "commonStockSharesOutstanding": "17674000", "intangibleAssetsExcludingGoodwill": "26698000", "cashAndCashEquivalentsAtCarryingValue": "24481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39426000", "profitLoss": "None", "dividendPayout": "7806000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-4682000", "operatingCashflow": "60313000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8326000", "cashflowFromInvestment": "-76116000", "stockBasedCompensation": "4819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 413021000, "cost_of_revenue": 309794000, "gross_profit": 103227000, "ebit": 36142000, "ebitda": 51670000, "pretax_income": 34678000, "tax_provision": 5195000, "net_income": 28033000, "net_income_to_common": 28033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31754000, "total_current_assets": 136507000, "total_assets": 286235000, "short_term_debt": 2872000, "long_term_debt": 30827000, "total_debt": 33699000, "total_liabilities": 109159000, "total_equity": 177076000, "shares_outstanding": 16506498, "goodwill_and_intangibles": 5039000 }, "cash_flow": { "operating_cash_flow": 49764000, "capital_expenditure": 24368000, "free_cash_flow": 74132000, "dividends_paid": 7433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308250, "ticker_id": 2973, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36142000", "ebitda": "51670000", "netIncome": "28033000", "grossProfit": "103227000", "depreciation": "None", "totalRevenue": "413021000", "costOfRevenue": "309794000", "interestIncome": "894000", "incomeBeforeTax": "34678000", "interestExpense": "1464000", "operatingIncome": "41040000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "5195000", "reportedCurrency": "USD", "netInterestIncome": "-999000", "nonInterestIncome": "None", "operatingExpenses": "62187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15528000", "sellingGeneralAndAdministrative": "54787000", "netIncomeFromContinuingOperations": "29483000" }, "balance": { "goodwill": "3618000", "inventory": "42612000", "commonStock": "1115000", "currentDebt": "None", "investments": "None", "totalAssets": "286235000", "longTermDebt": "30827000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1421000", "reportedCurrency": "USD", "retainedEarnings": "200796000", "totalLiabilities": "109159000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "136507000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149728000", "currentAccountsPayable": "17101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130258000", "shortLongTermDebtTotal": "42509000", "totalShareholderEquity": "177076000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "37757000", "totalCurrentLiabilities": "58768000", "otherNonCurrentLiabilities": "4489000", "totalNonCurrentLiabilities": "50391000", "cashAndShortTermInvestments": "31754000", "commonStockSharesOutstanding": "16506498", "intangibleAssetsExcludingGoodwill": "1421000", "cashAndCashEquivalentsAtCarryingValue": "31754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29483000", "profitLoss": "None", "dividendPayout": "7433000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-2204000", "operatingCashflow": "49764000", "capitalExpenditures": "24368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9518000", "cashflowFromInvestment": "-24567000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413021000, "cost_of_revenue": 309794000, "gross_profit": 103227000, "research_and_development": 1200000, "selling_general_admin": 54787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36142000, "depreciation_amortisation": 15528000, "ebitda": 51670000, "interest_expense": 1464000, "interest_income": null, "other_non_operating": null, "pretax_income": 34678000, "tax_provision": 5195000, "effective_tax_rate": null, "net_income": 28033000, "net_income_continuing_ops": 29483000, "net_income_to_common": 28033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31754000, "short_term_investments": null, "net_receivables": 59287000, "inventory": 42612000, "other_current_assets": null, "total_current_assets": 136507000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1421000, "goodwill_and_intangibles": 5039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149728000, "total_assets": 286235000, "short_term_debt": 2872000, "accounts_payable": 17101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58768000, "long_term_debt": 30827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50391000, "total_liabilities": 109159000, "total_debt": 33699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200796000, "total_equity": 177076000, "shares_outstanding": 16506498, "operating_cash_flow": 49764000, "stock_based_compensation": 3147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24567000, "dividends_paid": 7433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9518000, "free_cash_flow": 74132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36142000", "ebitda": "51670000", "netIncome": "28033000", "grossProfit": "103227000", "depreciation": "None", "totalRevenue": "413021000", "costOfRevenue": "309794000", "interestIncome": "894000", "incomeBeforeTax": "34678000", "interestExpense": "1464000", "operatingIncome": "41040000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "5195000", "reportedCurrency": "USD", "netInterestIncome": "-999000", "nonInterestIncome": "None", "operatingExpenses": "62187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15528000", "sellingGeneralAndAdministrative": "54787000", "netIncomeFromContinuingOperations": "29483000" }, "balance": { "goodwill": "3618000", "inventory": "42612000", "commonStock": "1115000", "currentDebt": "None", "investments": "None", "totalAssets": "286235000", "longTermDebt": "30827000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1421000", "reportedCurrency": "USD", "retainedEarnings": "200796000", "totalLiabilities": "109159000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "136507000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149728000", "currentAccountsPayable": "17101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130258000", "shortLongTermDebtTotal": "42509000", "totalShareholderEquity": "177076000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "37757000", "totalCurrentLiabilities": "58768000", "otherNonCurrentLiabilities": "4489000", "totalNonCurrentLiabilities": "50391000", "cashAndShortTermInvestments": "31754000", "commonStockSharesOutstanding": "16506498", "intangibleAssetsExcludingGoodwill": "1421000", "cashAndCashEquivalentsAtCarryingValue": "31754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29483000", "profitLoss": "None", "dividendPayout": "7433000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-2204000", "operatingCashflow": "49764000", "capitalExpenditures": "24368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9518000", "cashflowFromInvestment": "-24567000", "stockBasedCompensation": "3147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 348589000, "cost_of_revenue": 286074000, "gross_profit": 62515000, "ebit": 6937000, "ebitda": 20411000, "pretax_income": 5709000, "tax_provision": 97000, "net_income": 5674000, "net_income_to_common": 5674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16297999, "total_current_assets": 114681000, "total_assets": 249611000, "short_term_debt": 3178000, "long_term_debt": 31798000, "total_debt": 34976000, "total_liabilities": 99262000, "total_equity": 150718000, "shares_outstanding": 13141000, "goodwill_and_intangibles": 5240000 }, "cash_flow": { "operating_cash_flow": 9838000, "capital_expenditure": 22831000, "free_cash_flow": 32669000, "dividends_paid": 7377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308255, "ticker_id": 2973, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6937000", "ebitda": "20411000", "netIncome": "5674000", "grossProfit": "62515000", "depreciation": "None", "totalRevenue": "348589000", "costOfRevenue": "286074000", "interestIncome": "1486000", "incomeBeforeTax": "5709000", "interestExpense": "1228000", "operatingIncome": "10465000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "52050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2106000", "otherNonOperatingIncome": "2116000", "costofGoodsAndServicesSold": "286074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13474000", "sellingGeneralAndAdministrative": "48050000", "netIncomeFromContinuingOperations": "5612000" }, "balance": { "goodwill": "3618000", "inventory": "35562000", "commonStock": "1108000", "currentDebt": "None", "investments": "None", "totalAssets": "249611000", "longTermDebt": "31798000", "shortTermDebt": "3178000", "treasuryStock": "-79428000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "1622000", "reportedCurrency": "USD", "retainedEarnings": "178754000", "totalLiabilities": "99262000", "otherCurrentAssets": "11138000", "totalCurrentAssets": "114681000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134930000", "currentAccountsPayable": "13401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107866000", "shortLongTermDebtTotal": "44725000", "totalShareholderEquity": "150718000", "capitalLeaseObligations": "11927000", "otherCurrentLiabilities": "30930000", "totalCurrentLiabilities": "48515000", "otherNonCurrentLiabilities": "50747000", "totalNonCurrentLiabilities": "50747000", "cashAndShortTermInvestments": "16297999", "commonStockSharesOutstanding": "13141000", "intangibleAssetsExcludingGoodwill": "1622000", "cashAndCashEquivalentsAtCarryingValue": "16297999", "accumulatedDepreciationAmortizationPPE": "-175374000" }, "cashflow": { "netIncome": "5612000", "profitLoss": "None", "dividendPayout": "7377000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-12109000", "operatingCashflow": "9838000", "capitalExpenditures": "22831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4703000", "cashflowFromInvestment": "-22810000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348589000, "cost_of_revenue": 286074000, "gross_profit": 62515000, "research_and_development": 2106000, "selling_general_admin": 48050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6937000, "depreciation_amortisation": 13474000, "ebitda": 20411000, "interest_expense": 1228000, "interest_income": null, "other_non_operating": null, "pretax_income": 5709000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": 5674000, "net_income_continuing_ops": 5612000, "net_income_to_common": 5674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16297999, "short_term_investments": null, "net_receivables": 51683000, "inventory": 35562000, "other_current_assets": null, "total_current_assets": 114681000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1622000, "goodwill_and_intangibles": 5240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134930000, "total_assets": 249611000, "short_term_debt": 3178000, "accounts_payable": 13401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48515000, "long_term_debt": 31798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50747000, "total_liabilities": 99262000, "total_debt": 34976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178754000, "total_equity": 150718000, "shares_outstanding": 13141000, "operating_cash_flow": 9838000, "stock_based_compensation": 2741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22810000, "dividends_paid": 7377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4703000, "free_cash_flow": 32669000, "net_change_in_cash": -8269000 }, "raw_data": { "income": { "ebit": "6937000", "ebitda": "20411000", "netIncome": "5674000", "grossProfit": "62515000", "depreciation": "None", "totalRevenue": "348589000", "costOfRevenue": "286074000", "interestIncome": "1486000", "incomeBeforeTax": "5709000", "interestExpense": "1228000", "operatingIncome": "10465000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "52050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2106000", "otherNonOperatingIncome": "2116000", "costofGoodsAndServicesSold": "286074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13474000", "sellingGeneralAndAdministrative": "48050000", "netIncomeFromContinuingOperations": "5612000" }, "balance": { "goodwill": "3618000", "inventory": "35562000", "commonStock": "1108000", "currentDebt": "None", "investments": "None", "totalAssets": "249611000", "longTermDebt": "31798000", "shortTermDebt": "3178000", "treasuryStock": "-79428000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "1622000", "reportedCurrency": "USD", "retainedEarnings": "178754000", "totalLiabilities": "99262000", "otherCurrentAssets": "11138000", "totalCurrentAssets": "114681000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134930000", "currentAccountsPayable": "13401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107866000", "shortLongTermDebtTotal": "44725000", "totalShareholderEquity": "150718000", "capitalLeaseObligations": "11927000", "otherCurrentLiabilities": "30930000", "totalCurrentLiabilities": "48515000", "otherNonCurrentLiabilities": "50747000", "totalNonCurrentLiabilities": "50747000", "cashAndShortTermInvestments": "16297999", "commonStockSharesOutstanding": "13141000", "intangibleAssetsExcludingGoodwill": "1622000", "cashAndCashEquivalentsAtCarryingValue": "16297999", "accumulatedDepreciationAmortizationPPE": "-175374000" }, "cashflow": { "netIncome": "5612000", "profitLoss": "None", "dividendPayout": "7377000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-12109000", "operatingCashflow": "9838000", "capitalExpenditures": "22831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4703000", "cashflowFromInvestment": "-22810000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 304981000, "cost_of_revenue": 239740000, "gross_profit": 65241000, "ebit": 14090000, "ebitda": 28267000, "pretax_income": 13368000, "tax_provision": 2388000, "net_income": 10620000, "net_income_to_common": 10620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24591000, "total_current_assets": 101942000, "total_assets": 227566000, "short_term_debt": 3036000, "long_term_debt": 7878000, "total_debt": 10914000, "total_liabilities": 68334000, "total_equity": 159539000, "shares_outstanding": 13456500, "goodwill_and_intangibles": 11469000 }, "cash_flow": { "operating_cash_flow": 13636000, "capital_expenditure": 18839000, "free_cash_flow": 32475000, "dividends_paid": 7192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308260, "ticker_id": 2973, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14090000", "ebitda": "28267000", "netIncome": "10620000", "grossProfit": "65241000", "depreciation": "None", "totalRevenue": "304981000", "costOfRevenue": "239740000", "interestIncome": "744000", "incomeBeforeTax": "13368000", "interestExpense": "722000", "operatingIncome": "13036000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "52205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2539000", "otherNonOperatingIncome": "1054000", "costofGoodsAndServicesSold": "239740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14177000", "sellingGeneralAndAdministrative": "40838000", "netIncomeFromContinuingOperations": "10980000" }, "balance": { "goodwill": "9262000", "inventory": "23598000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "227566000", "longTermDebt": "7878000", "shortTermDebt": "3036000", "treasuryStock": "-66154000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "2207000", "reportedCurrency": "USD", "retainedEarnings": "180443000", "totalLiabilities": "68334000", "otherCurrentAssets": "12830000", "totalCurrentAssets": "101942000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125624000", "currentAccountsPayable": "9206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104559000", "shortLongTermDebtTotal": "18936000", "totalShareholderEquity": "159539000", "capitalLeaseObligations": "10058000", "otherCurrentLiabilities": "25746000", "totalCurrentLiabilities": "38990000", "otherNonCurrentLiabilities": "4152000", "totalNonCurrentLiabilities": "29344000", "cashAndShortTermInvestments": "24591000", "commonStockSharesOutstanding": "13456500", "intangibleAssetsExcludingGoodwill": "2207000", "cashAndCashEquivalentsAtCarryingValue": "24591000", "accumulatedDepreciationAmortizationPPE": "-178885000" }, "cashflow": { "netIncome": "10980000", "profitLoss": "None", "dividendPayout": "7192000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "13636000", "capitalExpenditures": "18839000", "changeInReceivables": "None", "changeInExchangeRate": "217000", "cashflowFromFinancing": "-11322000", "cashflowFromInvestment": "-18830000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304981000, "cost_of_revenue": 239740000, "gross_profit": 65241000, "research_and_development": 2539000, "selling_general_admin": 40838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14090000, "depreciation_amortisation": 14177000, "ebitda": 28267000, "interest_expense": 722000, "interest_income": null, "other_non_operating": null, "pretax_income": 13368000, "tax_provision": 2388000, "effective_tax_rate": null, "net_income": 10620000, "net_income_continuing_ops": 10980000, "net_income_to_common": 10620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24591000, "short_term_investments": null, "net_receivables": 40923000, "inventory": 23598000, "other_current_assets": null, "total_current_assets": 101942000, "net_ppe": null, "goodwill": 9262000, "intangible_assets": 2207000, "goodwill_and_intangibles": 11469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125624000, "total_assets": 227566000, "short_term_debt": 3036000, "accounts_payable": 9206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38990000, "long_term_debt": 7878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29344000, "total_liabilities": 68334000, "total_debt": 10914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180443000, "total_equity": 159539000, "shares_outstanding": 13456500, "operating_cash_flow": 13636000, "stock_based_compensation": 2531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18830000, "dividends_paid": 7192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11322000, "free_cash_flow": 32475000, "net_change_in_cash": -16299000 }, "raw_data": { "income": { "ebit": "14090000", "ebitda": "28267000", "netIncome": "10620000", "grossProfit": "65241000", "depreciation": "None", "totalRevenue": "304981000", "costOfRevenue": "239740000", "interestIncome": "744000", "incomeBeforeTax": "13368000", "interestExpense": "722000", "operatingIncome": "13036000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "2388000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "52205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2539000", "otherNonOperatingIncome": "1054000", "costofGoodsAndServicesSold": "239740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14177000", "sellingGeneralAndAdministrative": "40838000", "netIncomeFromContinuingOperations": "10980000" }, "balance": { "goodwill": "9262000", "inventory": "23598000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "227566000", "longTermDebt": "7878000", "shortTermDebt": "3036000", "treasuryStock": "-66154000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "2207000", "reportedCurrency": "USD", "retainedEarnings": "180443000", "totalLiabilities": "68334000", "otherCurrentAssets": "12830000", "totalCurrentAssets": "101942000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125624000", "currentAccountsPayable": "9206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104559000", "shortLongTermDebtTotal": "18936000", "totalShareholderEquity": "159539000", "capitalLeaseObligations": "10058000", "otherCurrentLiabilities": "25746000", "totalCurrentLiabilities": "38990000", "otherNonCurrentLiabilities": "4152000", "totalNonCurrentLiabilities": "29344000", "cashAndShortTermInvestments": "24591000", "commonStockSharesOutstanding": "13456500", "intangibleAssetsExcludingGoodwill": "2207000", "cashAndCashEquivalentsAtCarryingValue": "24591000", "accumulatedDepreciationAmortizationPPE": "-178885000" }, "cashflow": { "netIncome": "10980000", "profitLoss": "None", "dividendPayout": "7192000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "13636000", "capitalExpenditures": "18839000", "changeInReceivables": "None", "changeInExchangeRate": "217000", "cashflowFromFinancing": "-11322000", "cashflowFromInvestment": "-18830000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16299000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 283227000, "cost_of_revenue": 207404000, "gross_profit": 75823000, "ebit": 23538000, "ebitda": 37461000, "pretax_income": 23020000, "tax_provision": 4280000, "net_income": 17949000, "net_income_to_common": 17949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40890000, "total_current_assets": 108420000, "total_assets": 235882000, "short_term_debt": 3170000, "long_term_debt": 8848000, "total_debt": 12018000, "total_liabilities": 87918000, "total_equity": 148138000, "shares_outstanding": 13565500, "goodwill_and_intangibles": 11726000 }, "cash_flow": { "operating_cash_flow": 42462000, "capital_expenditure": 14740000, "free_cash_flow": 57202000, "dividends_paid": 7030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308265, "ticker_id": 2973, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23538000", "ebitda": "37461000", "netIncome": "17949000", "grossProfit": "75823000", "depreciation": "None", "totalRevenue": "283227000", "costOfRevenue": "207404000", "interestIncome": "420000", "incomeBeforeTax": "23020000", "interestExpense": "518000", "operatingIncome": "10531000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "4280000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "65292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2765000", "otherNonOperatingIncome": "-1289000", "costofGoodsAndServicesSold": "207404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13923000", "sellingGeneralAndAdministrative": "63996000", "netIncomeFromContinuingOperations": "18740000" }, "balance": { "goodwill": "9262000", "inventory": "23893000", "commonStock": "1089000", "currentDebt": "None", "investments": "None", "totalAssets": "235882000", "longTermDebt": "8848000", "shortTermDebt": "3170000", "treasuryStock": "-62269000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "2464000", "reportedCurrency": "USD", "retainedEarnings": "176579000", "totalLiabilities": "87918000", "otherCurrentAssets": "8726000", "totalCurrentAssets": "108420000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127462000", "currentAccountsPayable": "12529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92948000", "shortLongTermDebtTotal": "21153000", "totalShareholderEquity": "148138000", "capitalLeaseObligations": "11305000", "otherCurrentLiabilities": "28850000", "totalCurrentLiabilities": "46207000", "otherNonCurrentLiabilities": "41711000", "totalNonCurrentLiabilities": "41711000", "cashAndShortTermInvestments": "40890000", "commonStockSharesOutstanding": "13565500", "intangibleAssetsExcludingGoodwill": "2464000", "cashAndCashEquivalentsAtCarryingValue": "40890000", "accumulatedDepreciationAmortizationPPE": "-169040000" }, "cashflow": { "netIncome": "18740000", "profitLoss": "None", "dividendPayout": "7030000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "213000", "operatingCashflow": "42462000", "capitalExpenditures": "14740000", "changeInReceivables": "None", "changeInExchangeRate": "-7000", "cashflowFromFinancing": "-8750000", "cashflowFromInvestment": "-14677000", "stockBasedCompensation": "3368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283227000, "cost_of_revenue": 207404000, "gross_profit": 75823000, "research_and_development": 2765000, "selling_general_admin": 63996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23538000, "depreciation_amortisation": 13923000, "ebitda": 37461000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": 23020000, "tax_provision": 4280000, "effective_tax_rate": null, "net_income": 17949000, "net_income_continuing_ops": 18740000, "net_income_to_common": 17949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40890000, "short_term_investments": null, "net_receivables": 34911000, "inventory": 23893000, "other_current_assets": null, "total_current_assets": 108420000, "net_ppe": null, "goodwill": 9262000, "intangible_assets": 2464000, "goodwill_and_intangibles": 11726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127462000, "total_assets": 235882000, "short_term_debt": 3170000, "accounts_payable": 12529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46207000, "long_term_debt": 8848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41711000, "total_liabilities": 87918000, "total_debt": 12018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176579000, "total_equity": 148138000, "shares_outstanding": 13565500, "operating_cash_flow": 42462000, "stock_based_compensation": 3368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14677000, "dividends_paid": 7030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8750000, "free_cash_flow": 57202000, "net_change_in_cash": 19028000 }, "raw_data": { "income": { "ebit": "23538000", "ebitda": "37461000", "netIncome": "17949000", "grossProfit": "75823000", "depreciation": "None", "totalRevenue": "283227000", "costOfRevenue": "207404000", "interestIncome": "420000", "incomeBeforeTax": "23020000", "interestExpense": "518000", "operatingIncome": "10531000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "4280000", "reportedCurrency": "USD", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "65292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2765000", "otherNonOperatingIncome": "-1289000", "costofGoodsAndServicesSold": "207404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13923000", "sellingGeneralAndAdministrative": "63996000", "netIncomeFromContinuingOperations": "18740000" }, "balance": { "goodwill": "9262000", "inventory": "23893000", "commonStock": "1089000", "currentDebt": "None", "investments": "None", "totalAssets": "235882000", "longTermDebt": "8848000", "shortTermDebt": "3170000", "treasuryStock": "-62269000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "2464000", "reportedCurrency": "USD", "retainedEarnings": "176579000", "totalLiabilities": "87918000", "otherCurrentAssets": "8726000", "totalCurrentAssets": "108420000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127462000", "currentAccountsPayable": "12529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92948000", "shortLongTermDebtTotal": "21153000", "totalShareholderEquity": "148138000", "capitalLeaseObligations": "11305000", "otherCurrentLiabilities": "28850000", "totalCurrentLiabilities": "46207000", "otherNonCurrentLiabilities": "41711000", "totalNonCurrentLiabilities": "41711000", "cashAndShortTermInvestments": "40890000", "commonStockSharesOutstanding": "13565500", "intangibleAssetsExcludingGoodwill": "2464000", "cashAndCashEquivalentsAtCarryingValue": "40890000", "accumulatedDepreciationAmortizationPPE": "-169040000" }, "cashflow": { "netIncome": "18740000", "profitLoss": "None", "dividendPayout": "7030000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "213000", "operatingCashflow": "42462000", "capitalExpenditures": "14740000", "changeInReceivables": "None", "changeInExchangeRate": "-7000", "cashflowFromFinancing": "-8750000", "cashflowFromInvestment": "-14677000", "stockBasedCompensation": "3368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 277025000, "cost_of_revenue": 211365000, "gross_profit": 65660000, "ebit": 15142000, "ebitda": 28472000, "pretax_income": 14548000, "tax_provision": 1933000, "net_income": 12121000, "net_income_to_common": 12121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21862000, "total_current_assets": 89276000, "total_assets": 205227000, "short_term_debt": 3083000, "long_term_debt": 3052000, "total_debt": 6135000, "total_liabilities": 69681000, "total_equity": 135560000, "shares_outstanding": 14502000, "goodwill_and_intangibles": 12349000 }, "cash_flow": { "operating_cash_flow": 26743000, "capital_expenditure": 15029000, "free_cash_flow": 41772000, "dividends_paid": 6656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308270, "ticker_id": 2973, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15142000", "ebitda": "28472000", "netIncome": "12121000", "grossProfit": "65660000", "depreciation": "None", "totalRevenue": "277025000", "costOfRevenue": "211365000", "interestIncome": "250000", "incomeBeforeTax": "14548000", "interestExpense": "594000", "operatingIncome": "10412000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "1933000", "reportedCurrency": "USD", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "55248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3202000", "otherNonOperatingIncome": "4730000", "costofGoodsAndServicesSold": "211365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13330000", "sellingGeneralAndAdministrative": "48339000", "netIncomeFromContinuingOperations": "12615000" }, "balance": { "goodwill": "9262000", "inventory": "24163000", "commonStock": "1086000", "currentDebt": "None", "investments": "None", "totalAssets": "205227000", "longTermDebt": "3052000", "shortTermDebt": "3083000", "treasuryStock": "-56543000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "3087000", "reportedCurrency": "USD", "retainedEarnings": "164756000", "totalLiabilities": "69681000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "89276000", "currentLongTermDebt": "3083000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115951000", "currentAccountsPayable": "8092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90798000", "shortLongTermDebtTotal": "6135000", "totalShareholderEquity": "135560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21431000", "totalCurrentLiabilities": "32606000", "otherNonCurrentLiabilities": "37075000", "totalNonCurrentLiabilities": "37074999", "cashAndShortTermInvestments": "21862000", "commonStockSharesOutstanding": "14502000", "intangibleAssetsExcludingGoodwill": "3087000", "cashAndCashEquivalentsAtCarryingValue": "21862000", "accumulatedDepreciationAmortizationPPE": "-159036000" }, "cashflow": { "netIncome": "12615000", "profitLoss": "None", "dividendPayout": "6656000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-1693000", "operatingCashflow": "26743000", "capitalExpenditures": "15029000", "changeInReceivables": "None", "changeInExchangeRate": "136000", "cashflowFromFinancing": "-9886000", "cashflowFromInvestment": "-7888000", "stockBasedCompensation": "2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277025000, "cost_of_revenue": 211365000, "gross_profit": 65660000, "research_and_development": 3202000, "selling_general_admin": 48339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15142000, "depreciation_amortisation": 13330000, "ebitda": 28472000, "interest_expense": 594000, "interest_income": null, "other_non_operating": null, "pretax_income": 14548000, "tax_provision": 1933000, "effective_tax_rate": null, "net_income": 12121000, "net_income_continuing_ops": 12615000, "net_income_to_common": 12121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21862000, "short_term_investments": 0, "net_receivables": 35459000, "inventory": 24163000, "other_current_assets": null, "total_current_assets": 89276000, "net_ppe": null, "goodwill": 9262000, "intangible_assets": 3087000, "goodwill_and_intangibles": 12349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115951000, "total_assets": 205227000, "short_term_debt": 3083000, "accounts_payable": 8092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32606000, "long_term_debt": 3052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37074999, "total_liabilities": 69681000, "total_debt": 6135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164756000, "total_equity": 135560000, "shares_outstanding": 14502000, "operating_cash_flow": 26743000, "stock_based_compensation": 2407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7888000, "dividends_paid": 6656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9886000, "free_cash_flow": 41772000, "net_change_in_cash": 9105000 }, "raw_data": { "income": { "ebit": "15142000", "ebitda": "28472000", "netIncome": "12121000", "grossProfit": "65660000", "depreciation": "None", "totalRevenue": "277025000", "costOfRevenue": "211365000", "interestIncome": "250000", "incomeBeforeTax": "14548000", "interestExpense": "594000", "operatingIncome": "10412000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "1933000", "reportedCurrency": "USD", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "55248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3202000", "otherNonOperatingIncome": "4730000", "costofGoodsAndServicesSold": "211365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13330000", "sellingGeneralAndAdministrative": "48339000", "netIncomeFromContinuingOperations": "12615000" }, "balance": { "goodwill": "9262000", "inventory": "24163000", "commonStock": "1086000", "currentDebt": "None", "investments": "None", "totalAssets": "205227000", "longTermDebt": "3052000", "shortTermDebt": "3083000", "treasuryStock": "-56543000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "3087000", "reportedCurrency": "USD", "retainedEarnings": "164756000", "totalLiabilities": "69681000", "otherCurrentAssets": "7792000", "totalCurrentAssets": "89276000", "currentLongTermDebt": "3083000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115951000", "currentAccountsPayable": "8092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90798000", "shortLongTermDebtTotal": "6135000", "totalShareholderEquity": "135560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21431000", "totalCurrentLiabilities": "32606000", "otherNonCurrentLiabilities": "37075000", "totalNonCurrentLiabilities": "37074999", "cashAndShortTermInvestments": "21862000", "commonStockSharesOutstanding": "14502000", "intangibleAssetsExcludingGoodwill": "3087000", "cashAndCashEquivalentsAtCarryingValue": "21862000", "accumulatedDepreciationAmortizationPPE": "-159036000" }, "cashflow": { "netIncome": "12615000", "profitLoss": "None", "dividendPayout": "6656000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-1693000", "operatingCashflow": "26743000", "capitalExpenditures": "15029000", "changeInReceivables": "None", "changeInExchangeRate": "136000", "cashflowFromFinancing": "-9886000", "cashflowFromInvestment": "-7888000", "stockBasedCompensation": "2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 266000000, "cost_of_revenue": 194078000, "gross_profit": 71922000, "ebit": 15542000, "ebitda": 28298000, "pretax_income": 14866000, "tax_provision": 6644000, "net_income": 8047000, "net_income_to_common": 8047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12757000, "total_current_assets": 83014000, "total_assets": 194682000, "short_term_debt": 3083000, "long_term_debt": 6107000, "total_debt": 9190000, "total_liabilities": 62797000, "total_equity": 131902999, "shares_outstanding": 14444000, "goodwill_and_intangibles": 12727000 }, "cash_flow": { "operating_cash_flow": 10612000, "capital_expenditure": 15074000, "free_cash_flow": 25686000, "dividends_paid": 6230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308275, "ticker_id": 2973, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15542000", "ebitda": "28298000", "netIncome": "8047000", "grossProfit": "71922000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "194078000", "interestIncome": "259000", "incomeBeforeTax": "14866000", "interestExpense": "676000", "operatingIncome": "15877000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "6644000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "56045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3430000", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "194078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12756000", "sellingGeneralAndAdministrative": "46781000", "netIncomeFromContinuingOperations": "8222000" }, "balance": { "goodwill": "9262000", "inventory": "22521000", "commonStock": "1056000", "currentDebt": "None", "investments": "None", "totalAssets": "194682000", "longTermDebt": "6107000", "shortTermDebt": "3083000", "treasuryStock": "-55946000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "3465000", "reportedCurrency": "USD", "retainedEarnings": "158935000", "totalLiabilities": "62797000", "otherCurrentAssets": "7009999", "totalCurrentAssets": "83014000", "currentLongTermDebt": "3083000", "longTermInvestments": "None", "shortTermInvestments": "7124000", "currentNetReceivables": "33602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111667999", "currentAccountsPayable": "6543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86706000", "shortLongTermDebtTotal": "9190000", "totalShareholderEquity": "131902999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21323000", "totalCurrentLiabilities": "30949000", "otherNonCurrentLiabilities": "31848000", "totalNonCurrentLiabilities": "31847999", "cashAndShortTermInvestments": "12757000", "commonStockSharesOutstanding": "14444000", "intangibleAssetsExcludingGoodwill": "3465000", "cashAndCashEquivalentsAtCarryingValue": "12757000", "accumulatedDepreciationAmortizationPPE": "-149385000" }, "cashflow": { "netIncome": "8222000", "profitLoss": "None", "dividendPayout": "6230000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "225000", "operatingCashflow": "10612000", "capitalExpenditures": "15074000", "changeInReceivables": "None", "changeInExchangeRate": "-183000", "cashflowFromFinancing": "-9339000", "cashflowFromInvestment": "2572000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266000000, "cost_of_revenue": 194078000, "gross_profit": 71922000, "research_and_development": 3430000, "selling_general_admin": 46781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15542000, "depreciation_amortisation": 12756000, "ebitda": 28298000, "interest_expense": 676000, "interest_income": null, "other_non_operating": null, "pretax_income": 14866000, "tax_provision": 6644000, "effective_tax_rate": null, "net_income": 8047000, "net_income_continuing_ops": 8222000, "net_income_to_common": 8047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12757000, "short_term_investments": 7124000, "net_receivables": 33602000, "inventory": 22521000, "other_current_assets": null, "total_current_assets": 83014000, "net_ppe": null, "goodwill": 9262000, "intangible_assets": 3465000, "goodwill_and_intangibles": 12727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111667999, "total_assets": 194682000, "short_term_debt": 3083000, "accounts_payable": 6543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30949000, "long_term_debt": 6107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31847999, "total_liabilities": 62797000, "total_debt": 9190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158935000, "total_equity": 131902999, "shares_outstanding": 14444000, "operating_cash_flow": 10612000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2572000, "dividends_paid": 6230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9339000, "free_cash_flow": 25686000, "net_change_in_cash": 3662000 }, "raw_data": { "income": { "ebit": "15542000", "ebitda": "28298000", "netIncome": "8047000", "grossProfit": "71922000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "194078000", "interestIncome": "259000", "incomeBeforeTax": "14866000", "interestExpense": "676000", "operatingIncome": "15877000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "6644000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "56045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3430000", "otherNonOperatingIncome": "872000", "costofGoodsAndServicesSold": "194078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12756000", "sellingGeneralAndAdministrative": "46781000", "netIncomeFromContinuingOperations": "8222000" }, "balance": { "goodwill": "9262000", "inventory": "22521000", "commonStock": "1056000", "currentDebt": "None", "investments": "None", "totalAssets": "194682000", "longTermDebt": "6107000", "shortTermDebt": "3083000", "treasuryStock": "-55946000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "3465000", "reportedCurrency": "USD", "retainedEarnings": "158935000", "totalLiabilities": "62797000", "otherCurrentAssets": "7009999", "totalCurrentAssets": "83014000", "currentLongTermDebt": "3083000", "longTermInvestments": "None", "shortTermInvestments": "7124000", "currentNetReceivables": "33602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111667999", "currentAccountsPayable": "6543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86706000", "shortLongTermDebtTotal": "9190000", "totalShareholderEquity": "131902999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21323000", "totalCurrentLiabilities": "30949000", "otherNonCurrentLiabilities": "31848000", "totalNonCurrentLiabilities": "31847999", "cashAndShortTermInvestments": "12757000", "commonStockSharesOutstanding": "14444000", "intangibleAssetsExcludingGoodwill": "3465000", "cashAndCashEquivalentsAtCarryingValue": "12757000", "accumulatedDepreciationAmortizationPPE": "-149385000" }, "cashflow": { "netIncome": "8222000", "profitLoss": "None", "dividendPayout": "6230000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "225000", "operatingCashflow": "10612000", "capitalExpenditures": "15074000", "changeInReceivables": "None", "changeInExchangeRate": "-183000", "cashflowFromFinancing": "-9339000", "cashflowFromInvestment": "2572000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 117737000, "cost_of_revenue": 85435000, "gross_profit": 32302000, "ebit": 15693000, "ebitda": 21430000, "pretax_income": 15814000, "tax_provision": 3245000, "net_income": 12569000, "net_income_to_common": 12569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46933000, "total_current_assets": 176763000, "total_assets": 388127000, "short_term_debt": 5030000, "long_term_debt": 38837000, "total_debt": 43867000, "total_liabilities": 115677000, "total_equity": 272450000, "shares_outstanding": 16933000, "goodwill_and_intangibles": 40952000 }, "cash_flow": { "operating_cash_flow": 18086000, "capital_expenditure": 5751000, "free_cash_flow": 23837000, "dividends_paid": 2433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308237, "ticker_id": 2973, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15693000", "ebitda": "21430000", "netIncome": "12569000", "grossProfit": "32302000", "depreciation": "None", "totalRevenue": "117737000", "costOfRevenue": "85435000", "interestIncome": "307000", "incomeBeforeTax": "15814000", "interestExpense": "555000", "operatingIncome": "15693000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3245000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "16609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5737000", "sellingGeneralAndAdministrative": "16609000", "netIncomeFromContinuingOperations": "12569000" }, "balance": { "goodwill": "16017000", "inventory": "53753000", "commonStock": "1999000", "currentDebt": "None", "investments": "None", "totalAssets": "388127000", "longTermDebt": "38837000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "24935000", "reportedCurrency": "USD", "retainedEarnings": "300343000", "totalLiabilities": "115677000", "otherCurrentAssets": "5897000", "totalCurrentAssets": "176763000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211364000", "currentAccountsPayable": "10218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163195000", "shortLongTermDebtTotal": "55384000", "totalShareholderEquity": "272450000", "capitalLeaseObligations": "15547000", "otherCurrentLiabilities": "35969000", "totalCurrentLiabilities": "51217000", "otherNonCurrentLiabilities": "7735000", "totalNonCurrentLiabilities": "64460000", "cashAndShortTermInvestments": "46933000", "commonStockSharesOutstanding": "16933000", "intangibleAssetsExcludingGoodwill": "24935000", "cashAndCashEquivalentsAtCarryingValue": "46933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12569000", "profitLoss": "None", "dividendPayout": "2433000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "3024000", "operatingCashflow": "18086000", "capitalExpenditures": "5751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7837000", "cashflowFromInvestment": "-5751000", "stockBasedCompensation": "-1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117737000, "cost_of_revenue": 85435000, "gross_profit": 32302000, "research_and_development": null, "selling_general_admin": 16609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15693000, "depreciation_amortisation": 5737000, "ebitda": 21430000, "interest_expense": 555000, "interest_income": null, "other_non_operating": null, "pretax_income": 15814000, "tax_provision": 3245000, "effective_tax_rate": null, "net_income": 12569000, "net_income_continuing_ops": 12569000, "net_income_to_common": 12569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46933000, "short_term_investments": null, "net_receivables": 70180000, "inventory": 53753000, "other_current_assets": null, "total_current_assets": 176763000, "net_ppe": null, "goodwill": 16017000, "intangible_assets": 24935000, "goodwill_and_intangibles": 40952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211364000, "total_assets": 388127000, "short_term_debt": 5030000, "accounts_payable": 10218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51217000, "long_term_debt": 38837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64460000, "total_liabilities": 115677000, "total_debt": 43867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300343000, "total_equity": 272450000, "shares_outstanding": 16933000, "operating_cash_flow": 18086000, "stock_based_compensation": -1448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5751000, "dividends_paid": 2433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7837000, "free_cash_flow": 23837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15693000", "ebitda": "21430000", "netIncome": "12569000", "grossProfit": "32302000", "depreciation": "None", "totalRevenue": "117737000", "costOfRevenue": "85435000", "interestIncome": "307000", "incomeBeforeTax": "15814000", "interestExpense": "555000", "operatingIncome": "15693000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3245000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "16609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5737000", "sellingGeneralAndAdministrative": "16609000", "netIncomeFromContinuingOperations": "12569000" }, "balance": { "goodwill": "16017000", "inventory": "53753000", "commonStock": "1999000", "currentDebt": "None", "investments": "None", "totalAssets": "388127000", "longTermDebt": "38837000", "shortTermDebt": "5030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "24935000", "reportedCurrency": "USD", "retainedEarnings": "300343000", "totalLiabilities": "115677000", "otherCurrentAssets": "5897000", "totalCurrentAssets": "176763000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211364000", "currentAccountsPayable": "10218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163195000", "shortLongTermDebtTotal": "55384000", "totalShareholderEquity": "272450000", "capitalLeaseObligations": "15547000", "otherCurrentLiabilities": "35969000", "totalCurrentLiabilities": "51217000", "otherNonCurrentLiabilities": "7735000", "totalNonCurrentLiabilities": "64460000", "cashAndShortTermInvestments": "46933000", "commonStockSharesOutstanding": "16933000", "intangibleAssetsExcludingGoodwill": "24935000", "cashAndCashEquivalentsAtCarryingValue": "46933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12569000", "profitLoss": "None", "dividendPayout": "2433000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "3024000", "operatingCashflow": "18086000", "capitalExpenditures": "5751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7837000", "cashflowFromInvestment": "-5751000", "stockBasedCompensation": "-1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 120486000, "cost_of_revenue": 84991000, "gross_profit": 35495000, "ebit": 16954000, "ebitda": 22821000, "pretax_income": 17674000, "tax_provision": 2218000, "net_income": 15456000, "net_income_to_common": 15456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42384000, "total_current_assets": 170076000, "total_assets": 380723000, "short_term_debt": 4792000, "long_term_debt": 38827000, "total_debt": 43619000, "total_liabilities": 114196000, "total_equity": 266527000, "shares_outstanding": 16933000, "goodwill_and_intangibles": 41237000 }, "cash_flow": { "operating_cash_flow": 10349000, "capital_expenditure": 9066000, "free_cash_flow": 19415000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308238, "ticker_id": 2973, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16954000", "ebitda": "22821000", "netIncome": "15456000", "grossProfit": "35495000", "depreciation": "None", "totalRevenue": "120486000", "costOfRevenue": "84991000", "interestIncome": "394000", "incomeBeforeTax": "17674000", "interestExpense": "556000", "operatingIncome": "16954000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2218000", "reportedCurrency": "USD", "netInterestIncome": "-162000", "nonInterestIncome": "None", "operatingExpenses": "18541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5867000", "sellingGeneralAndAdministrative": "18541000", "netIncomeFromContinuingOperations": "15456000" }, "balance": { "goodwill": "16017000", "inventory": "56645000", "commonStock": "1998000", "currentDebt": "None", "investments": "None", "totalAssets": "380723000", "longTermDebt": "38827000", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "25220000", "reportedCurrency": "USD", "retainedEarnings": "290523000", "totalLiabilities": "114196000", "otherCurrentAssets": "4578000", "totalCurrentAssets": "170076000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210647000", "currentAccountsPayable": "13945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161968000", "shortLongTermDebtTotal": "54223000", "totalShareholderEquity": "266527000", "capitalLeaseObligations": "14396000", "otherCurrentLiabilities": "32149000", "totalCurrentLiabilities": "50886000", "otherNonCurrentLiabilities": "7638000", "totalNonCurrentLiabilities": "63310000", "cashAndShortTermInvestments": "42384000", "commonStockSharesOutstanding": "16933000", "intangibleAssetsExcludingGoodwill": "25220000", "cashAndCashEquivalentsAtCarryingValue": "42384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15456000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5082000", "operatingCashflow": "10349000", "capitalExpenditures": "9066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9404000", "cashflowFromInvestment": "-9066000", "stockBasedCompensation": "1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120486000, "cost_of_revenue": 84991000, "gross_profit": 35495000, "research_and_development": null, "selling_general_admin": 18541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16954000, "depreciation_amortisation": 5867000, "ebitda": 22821000, "interest_expense": 556000, "interest_income": null, "other_non_operating": null, "pretax_income": 17674000, "tax_provision": 2218000, "effective_tax_rate": null, "net_income": 15456000, "net_income_continuing_ops": 15456000, "net_income_to_common": 15456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42384000, "short_term_investments": null, "net_receivables": 66469000, "inventory": 56645000, "other_current_assets": null, "total_current_assets": 170076000, "net_ppe": null, "goodwill": 16017000, "intangible_assets": 25220000, "goodwill_and_intangibles": 41237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210647000, "total_assets": 380723000, "short_term_debt": 4792000, "accounts_payable": 13945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50886000, "long_term_debt": 38827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63310000, "total_liabilities": 114196000, "total_debt": 43619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290523000, "total_equity": 266527000, "shares_outstanding": 16933000, "operating_cash_flow": 10349000, "stock_based_compensation": 1448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9066000, "dividends_paid": 2444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9404000, "free_cash_flow": 19415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16954000", "ebitda": "22821000", "netIncome": "15456000", "grossProfit": "35495000", "depreciation": "None", "totalRevenue": "120486000", "costOfRevenue": "84991000", "interestIncome": "394000", "incomeBeforeTax": "17674000", "interestExpense": "556000", "operatingIncome": "16954000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2218000", "reportedCurrency": "USD", "netInterestIncome": "-162000", "nonInterestIncome": "None", "operatingExpenses": "18541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5867000", "sellingGeneralAndAdministrative": "18541000", "netIncomeFromContinuingOperations": "15456000" }, "balance": { "goodwill": "16017000", "inventory": "56645000", "commonStock": "1998000", "currentDebt": "None", "investments": "None", "totalAssets": "380723000", "longTermDebt": "38827000", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "25220000", "reportedCurrency": "USD", "retainedEarnings": "290523000", "totalLiabilities": "114196000", "otherCurrentAssets": "4578000", "totalCurrentAssets": "170076000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210647000", "currentAccountsPayable": "13945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161968000", "shortLongTermDebtTotal": "54223000", "totalShareholderEquity": "266527000", "capitalLeaseObligations": "14396000", "otherCurrentLiabilities": "32149000", "totalCurrentLiabilities": "50886000", "otherNonCurrentLiabilities": "7638000", "totalNonCurrentLiabilities": "63310000", "cashAndShortTermInvestments": "42384000", "commonStockSharesOutstanding": "16933000", "intangibleAssetsExcludingGoodwill": "25220000", "cashAndCashEquivalentsAtCarryingValue": "42384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15456000", "profitLoss": "None", "dividendPayout": "2444000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5082000", "operatingCashflow": "10349000", "capitalExpenditures": "9066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9404000", "cashflowFromInvestment": "-9066000", "stockBasedCompensation": "1448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 125212000, "cost_of_revenue": 90379000, "gross_profit": 34833000, "ebit": 16047000, "ebitda": 21698000, "pretax_income": 15501000, "tax_provision": 2446000, "net_income": 12415000, "net_income_to_common": 12415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50458000, "total_current_assets": 177383000, "total_assets": 391677000, "short_term_debt": 5071000, "long_term_debt": 38817000, "total_debt": 43888000, "total_liabilities": 132617000, "total_equity": 259060000, "shares_outstanding": 16914500, "goodwill_and_intangibles": 40987000 }, "cash_flow": { "operating_cash_flow": 25195000, "capital_expenditure": 8079000, "free_cash_flow": 33274000, "dividends_paid": 2105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308239, "ticker_id": 2973, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16047000", "ebitda": "21698000", "netIncome": "12415000", "grossProfit": "34833000", "depreciation": "None", "totalRevenue": "125212000", "costOfRevenue": "90379000", "interestIncome": "728000", "incomeBeforeTax": "15501000", "interestExpense": "546000", "operatingIncome": "15644000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2446000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5651000", "sellingGeneralAndAdministrative": "9189000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16017000", "inventory": "51594000", "commonStock": "1993000", "currentDebt": "None", "investments": "None", "totalAssets": "391677000", "longTermDebt": "38817000", "shortTermDebt": "5071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24970000", "reportedCurrency": "USD", "retainedEarnings": "277500000", "totalLiabilities": "132617000", "otherCurrentAssets": "5961000", "totalCurrentAssets": "177383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214294000", "currentAccountsPayable": "16808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163923000", "shortLongTermDebtTotal": "55184000", "totalShareholderEquity": "259060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47308000", "totalCurrentLiabilities": "69187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63430000", "cashAndShortTermInvestments": "50458000", "commonStockSharesOutstanding": "16914500", "intangibleAssetsExcludingGoodwill": "24970000", "cashAndCashEquivalentsAtCarryingValue": "50458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12415000", "profitLoss": "None", "dividendPayout": "2105000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "4883000", "operatingCashflow": "25195000", "capitalExpenditures": "8079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3221000", "cashflowFromInvestment": "-8016999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125212000, "cost_of_revenue": 90379000, "gross_profit": 34833000, "research_and_development": 2400000, "selling_general_admin": 9189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16047000, "depreciation_amortisation": 5651000, "ebitda": 21698000, "interest_expense": 546000, "interest_income": null, "other_non_operating": null, "pretax_income": 15501000, "tax_provision": 2446000, "effective_tax_rate": null, "net_income": 12415000, "net_income_continuing_ops": null, "net_income_to_common": 12415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50458000, "short_term_investments": null, "net_receivables": 69370000, "inventory": 51594000, "other_current_assets": null, "total_current_assets": 177383000, "net_ppe": null, "goodwill": 16017000, "intangible_assets": 24970000, "goodwill_and_intangibles": 40987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214294000, "total_assets": 391677000, "short_term_debt": 5071000, "accounts_payable": 16808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69187000, "long_term_debt": 38817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63430000, "total_liabilities": 132617000, "total_debt": 43888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277500000, "total_equity": 259060000, "shares_outstanding": 16914500, "operating_cash_flow": 25195000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8016999, "dividends_paid": 2105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3221000, "free_cash_flow": 33274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16047000", "ebitda": "21698000", "netIncome": "12415000", "grossProfit": "34833000", "depreciation": "None", "totalRevenue": "125212000", "costOfRevenue": "90379000", "interestIncome": "728000", "incomeBeforeTax": "15501000", "interestExpense": "546000", "operatingIncome": "15644000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2446000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5651000", "sellingGeneralAndAdministrative": "9189000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16017000", "inventory": "51594000", "commonStock": "1993000", "currentDebt": "None", "investments": "None", "totalAssets": "391677000", "longTermDebt": "38817000", "shortTermDebt": "5071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24970000", "reportedCurrency": "USD", "retainedEarnings": "277500000", "totalLiabilities": "132617000", "otherCurrentAssets": "5961000", "totalCurrentAssets": "177383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214294000", "currentAccountsPayable": "16808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163923000", "shortLongTermDebtTotal": "55184000", "totalShareholderEquity": "259060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47308000", "totalCurrentLiabilities": "69187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63430000", "cashAndShortTermInvestments": "50458000", "commonStockSharesOutstanding": "16914500", "intangibleAssetsExcludingGoodwill": "24970000", "cashAndCashEquivalentsAtCarryingValue": "50458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12415000", "profitLoss": "None", "dividendPayout": "2105000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "4883000", "operatingCashflow": "25195000", "capitalExpenditures": "8079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3221000", "cashflowFromInvestment": "-8016999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 115501000, "cost_of_revenue": 82479000, "gross_profit": 33022000, "ebit": 14796000, "ebitda": 20370000, "pretax_income": 14248000, "tax_provision": 2604000, "net_income": 11104000, "net_income_to_common": 11104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36475000, "total_current_assets": 163426000, "total_assets": 369543000, "short_term_debt": 5167000, "long_term_debt": 39807000, "total_debt": 44974000, "total_liabilities": 122684000, "total_equity": 246859000, "shares_outstanding": 13909000, "goodwill_and_intangibles": 41554000 }, "cash_flow": { "operating_cash_flow": 22658000, "capital_expenditure": 6677000, "free_cash_flow": 29335000, "dividends_paid": 2096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308241, "ticker_id": 2973, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14796000", "ebitda": "20370000", "netIncome": "11104000", "grossProfit": "33022000", "depreciation": "None", "totalRevenue": "115501000", "costOfRevenue": "82479000", "interestIncome": "122000", "incomeBeforeTax": "14248000", "interestExpense": "548000", "operatingIncome": "13904000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2604000", "reportedCurrency": "USD", "netInterestIncome": "-426000", "nonInterestIncome": "None", "operatingExpenses": "19118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "19118000", "netIncomeFromContinuingOperations": "11644000" }, "balance": { "goodwill": "15745000", "inventory": "56531000", "commonStock": "1992000", "currentDebt": "None", "investments": "None", "totalAssets": "369543000", "longTermDebt": "39807000", "shortTermDebt": "5167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "25809000", "reportedCurrency": "USD", "retainedEarnings": "266889000", "totalLiabilities": "122684000", "otherCurrentAssets": "4903000", "totalCurrentAssets": "163426000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65516999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206117000", "currentAccountsPayable": "13177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155073000", "shortLongTermDebtTotal": "57213000", "totalShareholderEquity": "246859000", "capitalLeaseObligations": "16406000", "otherCurrentLiabilities": "37198000", "totalCurrentLiabilities": "57656000", "otherNonCurrentLiabilities": "6767000", "totalNonCurrentLiabilities": "65027999", "cashAndShortTermInvestments": "36475000", "commonStockSharesOutstanding": "13909000", "intangibleAssetsExcludingGoodwill": "25809000", "cashAndCashEquivalentsAtCarryingValue": "36475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11644000", "profitLoss": "None", "dividendPayout": "2096000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1153000", "operatingCashflow": "22658000", "capitalExpenditures": "6677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2165000", "cashflowFromInvestment": "-6588000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115501000, "cost_of_revenue": 82479000, "gross_profit": 33022000, "research_and_development": null, "selling_general_admin": 19118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14796000, "depreciation_amortisation": 5574000, "ebitda": 20370000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": 14248000, "tax_provision": 2604000, "effective_tax_rate": null, "net_income": 11104000, "net_income_continuing_ops": 11644000, "net_income_to_common": 11104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36475000, "short_term_investments": null, "net_receivables": 65516999, "inventory": 56531000, "other_current_assets": null, "total_current_assets": 163426000, "net_ppe": null, "goodwill": 15745000, "intangible_assets": 25809000, "goodwill_and_intangibles": 41554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206117000, "total_assets": 369543000, "short_term_debt": 5167000, "accounts_payable": 13177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57656000, "long_term_debt": 39807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65027999, "total_liabilities": 122684000, "total_debt": 44974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266889000, "total_equity": 246859000, "shares_outstanding": 13909000, "operating_cash_flow": 22658000, "stock_based_compensation": 1338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6588000, "dividends_paid": 2096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2165000, "free_cash_flow": 29335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14796000", "ebitda": "20370000", "netIncome": "11104000", "grossProfit": "33022000", "depreciation": "None", "totalRevenue": "115501000", "costOfRevenue": "82479000", "interestIncome": "122000", "incomeBeforeTax": "14248000", "interestExpense": "548000", "operatingIncome": "13904000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2604000", "reportedCurrency": "USD", "netInterestIncome": "-426000", "nonInterestIncome": "None", "operatingExpenses": "19118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "19118000", "netIncomeFromContinuingOperations": "11644000" }, "balance": { "goodwill": "15745000", "inventory": "56531000", "commonStock": "1992000", "currentDebt": "None", "investments": "None", "totalAssets": "369543000", "longTermDebt": "39807000", "shortTermDebt": "5167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "25809000", "reportedCurrency": "USD", "retainedEarnings": "266889000", "totalLiabilities": "122684000", "otherCurrentAssets": "4903000", "totalCurrentAssets": "163426000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65516999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206117000", "currentAccountsPayable": "13177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155073000", "shortLongTermDebtTotal": "57213000", "totalShareholderEquity": "246859000", "capitalLeaseObligations": "16406000", "otherCurrentLiabilities": "37198000", "totalCurrentLiabilities": "57656000", "otherNonCurrentLiabilities": "6767000", "totalNonCurrentLiabilities": "65027999", "cashAndShortTermInvestments": "36475000", "commonStockSharesOutstanding": "13909000", "intangibleAssetsExcludingGoodwill": "25809000", "cashAndCashEquivalentsAtCarryingValue": "36475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11644000", "profitLoss": "None", "dividendPayout": "2096000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1153000", "operatingCashflow": "22658000", "capitalExpenditures": "6677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2165000", "cashflowFromInvestment": "-6588000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 116914000, "cost_of_revenue": 82466000, "gross_profit": 34448000, "ebit": 16866000, "ebitda": 22302000, "pretax_income": 16260000, "tax_provision": 3339000, "net_income": 12323000, "net_income_to_common": 12323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22589000, "total_current_assets": 149016000, "total_assets": 353747000, "short_term_debt": 5357000, "long_term_debt": 39796000, "total_debt": 45153000, "total_liabilities": 117887000, "total_equity": 235860000, "shares_outstanding": 13899000, "goodwill_and_intangibles": 41807000 }, "cash_flow": { "operating_cash_flow": 21411000, "capital_expenditure": 4989000, "free_cash_flow": 26400000, "dividends_paid": 2098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308242, "ticker_id": 2973, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16866000", "ebitda": "22302000", "netIncome": "12323000", "grossProfit": "34448000", "depreciation": "None", "totalRevenue": "116914000", "costOfRevenue": "82466000", "interestIncome": "86000", "incomeBeforeTax": "16260000", "interestExpense": "606000", "operatingIncome": "17482000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3339000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "16966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5436000", "sellingGeneralAndAdministrative": "16966000", "netIncomeFromContinuingOperations": "12921000" }, "balance": { "goodwill": "15706000", "inventory": "55231000", "commonStock": "1987000", "currentDebt": "None", "investments": "None", "totalAssets": "353747000", "longTermDebt": "39796000", "shortTermDebt": "5357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "26101000", "reportedCurrency": "USD", "retainedEarnings": "257349000", "totalLiabilities": "117887000", "otherCurrentAssets": "5110000", "totalCurrentAssets": "149016000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204731000", "currentAccountsPayable": "14004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153833000", "shortLongTermDebtTotal": "58414000", "totalShareholderEquity": "235860000", "capitalLeaseObligations": "17618000", "otherCurrentLiabilities": "31662000", "totalCurrentLiabilities": "52190000", "otherNonCurrentLiabilities": "6684000", "totalNonCurrentLiabilities": "65697000", "cashAndShortTermInvestments": "22589000", "commonStockSharesOutstanding": "13899000", "intangibleAssetsExcludingGoodwill": "26101000", "cashAndCashEquivalentsAtCarryingValue": "22589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12921000", "profitLoss": "None", "dividendPayout": "2098000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "639000", "operatingCashflow": "21411000", "capitalExpenditures": "4989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7278000", "cashflowFromInvestment": "-5104000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116914000, "cost_of_revenue": 82466000, "gross_profit": 34448000, "research_and_development": null, "selling_general_admin": 16966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16866000, "depreciation_amortisation": 5436000, "ebitda": 22302000, "interest_expense": 606000, "interest_income": null, "other_non_operating": null, "pretax_income": 16260000, "tax_provision": 3339000, "effective_tax_rate": null, "net_income": 12323000, "net_income_continuing_ops": 12921000, "net_income_to_common": 12323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22589000, "short_term_investments": null, "net_receivables": 66086000, "inventory": 55231000, "other_current_assets": null, "total_current_assets": 149016000, "net_ppe": null, "goodwill": 15706000, "intangible_assets": 26101000, "goodwill_and_intangibles": 41807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204731000, "total_assets": 353747000, "short_term_debt": 5357000, "accounts_payable": 14004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52190000, "long_term_debt": 39796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65697000, "total_liabilities": 117887000, "total_debt": 45153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257349000, "total_equity": 235860000, "shares_outstanding": 13899000, "operating_cash_flow": 21411000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5104000, "dividends_paid": 2098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7278000, "free_cash_flow": 26400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16866000", "ebitda": "22302000", "netIncome": "12323000", "grossProfit": "34448000", "depreciation": "None", "totalRevenue": "116914000", "costOfRevenue": "82466000", "interestIncome": "86000", "incomeBeforeTax": "16260000", "interestExpense": "606000", "operatingIncome": "17482000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3339000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "16966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5436000", "sellingGeneralAndAdministrative": "16966000", "netIncomeFromContinuingOperations": "12921000" }, "balance": { "goodwill": "15706000", "inventory": "55231000", "commonStock": "1987000", "currentDebt": "None", "investments": "None", "totalAssets": "353747000", "longTermDebt": "39796000", "shortTermDebt": "5357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "26101000", "reportedCurrency": "USD", "retainedEarnings": "257349000", "totalLiabilities": "117887000", "otherCurrentAssets": "5110000", "totalCurrentAssets": "149016000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204731000", "currentAccountsPayable": "14004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153833000", "shortLongTermDebtTotal": "58414000", "totalShareholderEquity": "235860000", "capitalLeaseObligations": "17618000", "otherCurrentLiabilities": "31662000", "totalCurrentLiabilities": "52190000", "otherNonCurrentLiabilities": "6684000", "totalNonCurrentLiabilities": "65697000", "cashAndShortTermInvestments": "22589000", "commonStockSharesOutstanding": "13899000", "intangibleAssetsExcludingGoodwill": "26101000", "cashAndCashEquivalentsAtCarryingValue": "22589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12921000", "profitLoss": "None", "dividendPayout": "2098000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "639000", "operatingCashflow": "21411000", "capitalExpenditures": "4989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7278000", "cashflowFromInvestment": "-5104000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 127945000, "cost_of_revenue": 87165000, "gross_profit": 40780000, "ebit": 20936000, "ebitda": 26317000, "pretax_income": 20202000, "tax_provision": 3826000, "net_income": 15559000, "net_income_to_common": 15559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13506000, "total_current_assets": 144115000, "total_assets": 350171000, "short_term_debt": 5476000, "long_term_debt": 44777000, "total_debt": 50253000, "total_liabilities": 126179000, "total_equity": 223992000, "shares_outstanding": 13812000, "goodwill_and_intangibles": 42060000 }, "cash_flow": { "operating_cash_flow": 10919000, "capital_expenditure": 12817000, "free_cash_flow": 23736000, "dividends_paid": 2096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308243, "ticker_id": 2973, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20936000", "ebitda": "26317000", "netIncome": "15559000", "grossProfit": "40780000", "depreciation": "None", "totalRevenue": "127945000", "costOfRevenue": "87165000", "interestIncome": "150000", "incomeBeforeTax": "20202000", "interestExpense": "734000", "operatingIncome": "21190000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3826000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "19590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5381000", "sellingGeneralAndAdministrative": "19590000", "netIncomeFromContinuingOperations": "16376000" }, "balance": { "goodwill": "15674000", "inventory": "56025000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "350171000", "longTermDebt": "44777000", "shortTermDebt": "5476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "26386000", "reportedCurrency": "USD", "retainedEarnings": "246525000", "totalLiabilities": "126179000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "144115000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206055999", "currentAccountsPayable": "13824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155499000", "shortLongTermDebtTotal": "64547000", "totalShareholderEquity": "223992000", "capitalLeaseObligations": "18770000", "otherCurrentLiabilities": "30989000", "totalCurrentLiabilities": "54841000", "otherNonCurrentLiabilities": "6603000", "totalNonCurrentLiabilities": "71338000", "cashAndShortTermInvestments": "13506000", "commonStockSharesOutstanding": "13812000", "intangibleAssetsExcludingGoodwill": "26386000", "cashAndCashEquivalentsAtCarryingValue": "13506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16376000", "profitLoss": "None", "dividendPayout": "2096000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2033000", "operatingCashflow": "10919000", "capitalExpenditures": "12817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9080000", "cashflowFromInvestment": "-12817000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127945000, "cost_of_revenue": 87165000, "gross_profit": 40780000, "research_and_development": null, "selling_general_admin": 19590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20936000, "depreciation_amortisation": 5381000, "ebitda": 26317000, "interest_expense": 734000, "interest_income": null, "other_non_operating": null, "pretax_income": 20202000, "tax_provision": 3826000, "effective_tax_rate": null, "net_income": 15559000, "net_income_continuing_ops": 16376000, "net_income_to_common": 15559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13506000, "short_term_investments": null, "net_receivables": 70544000, "inventory": 56025000, "other_current_assets": null, "total_current_assets": 144115000, "net_ppe": null, "goodwill": 15674000, "intangible_assets": 26386000, "goodwill_and_intangibles": 42060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206055999, "total_assets": 350171000, "short_term_debt": 5476000, "accounts_payable": 13824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54841000, "long_term_debt": 44777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71338000, "total_liabilities": 126179000, "total_debt": 50253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246525000, "total_equity": 223992000, "shares_outstanding": 13812000, "operating_cash_flow": 10919000, "stock_based_compensation": 1152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12817000, "dividends_paid": 2096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9080000, "free_cash_flow": 23736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20936000", "ebitda": "26317000", "netIncome": "15559000", "grossProfit": "40780000", "depreciation": "None", "totalRevenue": "127945000", "costOfRevenue": "87165000", "interestIncome": "150000", "incomeBeforeTax": "20202000", "interestExpense": "734000", "operatingIncome": "21190000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "3826000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "19590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5381000", "sellingGeneralAndAdministrative": "19590000", "netIncomeFromContinuingOperations": "16376000" }, "balance": { "goodwill": "15674000", "inventory": "56025000", "commonStock": "1140000", "currentDebt": "None", "investments": "None", "totalAssets": "350171000", "longTermDebt": "44777000", "shortTermDebt": "5476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "26386000", "reportedCurrency": "USD", "retainedEarnings": "246525000", "totalLiabilities": "126179000", "otherCurrentAssets": "4040000", "totalCurrentAssets": "144115000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206055999", "currentAccountsPayable": "13824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155499000", "shortLongTermDebtTotal": "64547000", "totalShareholderEquity": "223992000", "capitalLeaseObligations": "18770000", "otherCurrentLiabilities": "30989000", "totalCurrentLiabilities": "54841000", "otherNonCurrentLiabilities": "6603000", "totalNonCurrentLiabilities": "71338000", "cashAndShortTermInvestments": "13506000", "commonStockSharesOutstanding": "13812000", "intangibleAssetsExcludingGoodwill": "26386000", "cashAndCashEquivalentsAtCarryingValue": "13506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16376000", "profitLoss": "None", "dividendPayout": "2096000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2033000", "operatingCashflow": "10919000", "capitalExpenditures": "12817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9080000", "cashflowFromInvestment": "-12817000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 113702000, "cost_of_revenue": 80678000, "gross_profit": 33024000, "ebit": 12703000, "ebitda": 18365000, "pretax_income": 12001000, "tax_provision": 3476000, "net_income": 8092000, "net_income_to_common": 8092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24481000, "total_current_assets": 147158000, "total_assets": 354605000, "short_term_debt": 5556000, "long_term_debt": 49774000, "total_debt": 55330000, "total_liabilities": 144017000, "total_equity": 210588000, "shares_outstanding": 17214000, "goodwill_and_intangibles": 42141000 }, "cash_flow": { "operating_cash_flow": 23384000, "capital_expenditure": 8283000, "free_cash_flow": 31667000, "dividends_paid": 1958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308244, "ticker_id": 2973, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12703000", "ebitda": "18365000", "netIncome": "8092000", "grossProfit": "33024000", "depreciation": "None", "totalRevenue": "113702000", "costOfRevenue": "80678000", "interestIncome": "116000", "incomeBeforeTax": "12001000", "interestExpense": "702000", "operatingIncome": "14064000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3476000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "18960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5662000", "sellingGeneralAndAdministrative": "8999000", "netIncomeFromContinuingOperations": "8525000" }, "balance": { "goodwill": "15443000", "inventory": "54236000", "commonStock": "1136000", "currentDebt": "None", "investments": "None", "totalAssets": "354605000", "longTermDebt": "49774000", "shortTermDebt": "5556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26698000", "reportedCurrency": "USD", "retainedEarnings": "232247000", "totalLiabilities": "144017000", "otherCurrentAssets": "6270000", "totalCurrentAssets": "147158000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207447000", "currentAccountsPayable": "15009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70721000", "totalShareholderEquity": "210588000", "capitalLeaseObligations": "19947000", "otherCurrentLiabilities": "44376000", "totalCurrentLiabilities": "66677000", "otherNonCurrentLiabilities": "6508000", "totalNonCurrentLiabilities": "77339999", "cashAndShortTermInvestments": "24481000", "commonStockSharesOutstanding": "17214000", "intangibleAssetsExcludingGoodwill": "26698000", "cashAndCashEquivalentsAtCarryingValue": "24481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8525000", "profitLoss": "None", "dividendPayout": "1958000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1710000", "operatingCashflow": "23384000", "capitalExpenditures": "8283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6864000", "cashflowFromInvestment": "-52580000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113702000, "cost_of_revenue": 80678000, "gross_profit": 33024000, "research_and_development": 2100000, "selling_general_admin": 8999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12703000, "depreciation_amortisation": 5662000, "ebitda": 18365000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": 12001000, "tax_provision": 3476000, "effective_tax_rate": null, "net_income": 8092000, "net_income_continuing_ops": 8525000, "net_income_to_common": 8092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24481000, "short_term_investments": null, "net_receivables": 62171000, "inventory": 54236000, "other_current_assets": null, "total_current_assets": 147158000, "net_ppe": null, "goodwill": 15443000, "intangible_assets": 26698000, "goodwill_and_intangibles": 42141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207447000, "total_assets": 354605000, "short_term_debt": 5556000, "accounts_payable": 15009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66677000, "long_term_debt": 49774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77339999, "total_liabilities": 144017000, "total_debt": 55330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232247000, "total_equity": 210588000, "shares_outstanding": 17214000, "operating_cash_flow": 23384000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52580000, "dividends_paid": 1958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6864000, "free_cash_flow": 31667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12703000", "ebitda": "18365000", "netIncome": "8092000", "grossProfit": "33024000", "depreciation": "None", "totalRevenue": "113702000", "costOfRevenue": "80678000", "interestIncome": "116000", "incomeBeforeTax": "12001000", "interestExpense": "702000", "operatingIncome": "14064000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3476000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "18960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5662000", "sellingGeneralAndAdministrative": "8999000", "netIncomeFromContinuingOperations": "8525000" }, "balance": { "goodwill": "15443000", "inventory": "54236000", "commonStock": "1136000", "currentDebt": "None", "investments": "None", "totalAssets": "354605000", "longTermDebt": "49774000", "shortTermDebt": "5556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "26698000", "reportedCurrency": "USD", "retainedEarnings": "232247000", "totalLiabilities": "144017000", "otherCurrentAssets": "6270000", "totalCurrentAssets": "147158000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207447000", "currentAccountsPayable": "15009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70721000", "totalShareholderEquity": "210588000", "capitalLeaseObligations": "19947000", "otherCurrentLiabilities": "44376000", "totalCurrentLiabilities": "66677000", "otherNonCurrentLiabilities": "6508000", "totalNonCurrentLiabilities": "77339999", "cashAndShortTermInvestments": "24481000", "commonStockSharesOutstanding": "17214000", "intangibleAssetsExcludingGoodwill": "26698000", "cashAndCashEquivalentsAtCarryingValue": "24481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8525000", "profitLoss": "None", "dividendPayout": "1958000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1710000", "operatingCashflow": "23384000", "capitalExpenditures": "8283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6864000", "cashflowFromInvestment": "-52580000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 106779000, "cost_of_revenue": 76642000, "gross_profit": 30137000, "ebit": 10517000, "ebitda": 15282000, "pretax_income": 10138000, "tax_provision": 2361000, "net_income": 7373000, "net_income_to_common": 7373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46821000, "total_current_assets": 158846000, "total_assets": 319152000, "short_term_debt": 3819000, "long_term_debt": 40860000, "total_debt": 44679000, "total_liabilities": 116203000, "total_equity": 202949000, "shares_outstanding": 16754000, "goodwill_and_intangibles": 5076000 }, "cash_flow": { "operating_cash_flow": 18984000, "capital_expenditure": 8171000, "free_cash_flow": 27155000, "dividends_paid": 1959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308246, "ticker_id": 2973, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10517000", "ebitda": "15282000", "netIncome": "7373000", "grossProfit": "30137000", "depreciation": "None", "totalRevenue": "106779000", "costOfRevenue": "76642000", "interestIncome": "285000", "incomeBeforeTax": "10138000", "interestExpense": "379000", "operatingIncome": "10432000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2361000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "19705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4765000", "sellingGeneralAndAdministrative": "19705000", "netIncomeFromContinuingOperations": "7777000" }, "balance": { "goodwill": "3618000", "inventory": "45468000", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "319152000", "longTermDebt": "40860000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1458000", "reportedCurrency": "USD", "retainedEarnings": "225818000", "totalLiabilities": "116203000", "otherCurrentAssets": "6554000", "totalCurrentAssets": "158846000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160305999", "currentAccountsPayable": "13728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56078000", "totalShareholderEquity": "202949000", "capitalLeaseObligations": "14218000", "otherCurrentLiabilities": "33469000", "totalCurrentLiabilities": "51918000", "otherNonCurrentLiabilities": "6518000", "totalNonCurrentLiabilities": "64285000", "cashAndShortTermInvestments": "46821000", "commonStockSharesOutstanding": "16754000", "intangibleAssetsExcludingGoodwill": "1458000", "cashAndCashEquivalentsAtCarryingValue": "46821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7777000", "profitLoss": "None", "dividendPayout": "1959000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "694000", "operatingCashflow": "18984000", "capitalExpenditures": "8171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7926000", "cashflowFromInvestment": "-7990000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106779000, "cost_of_revenue": 76642000, "gross_profit": 30137000, "research_and_development": null, "selling_general_admin": 19705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10517000, "depreciation_amortisation": 4765000, "ebitda": 15282000, "interest_expense": 379000, "interest_income": null, "other_non_operating": null, "pretax_income": 10138000, "tax_provision": 2361000, "effective_tax_rate": null, "net_income": 7373000, "net_income_continuing_ops": 7777000, "net_income_to_common": 7373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46821000, "short_term_investments": null, "net_receivables": 60003000, "inventory": 45468000, "other_current_assets": null, "total_current_assets": 158846000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1458000, "goodwill_and_intangibles": 5076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160305999, "total_assets": 319152000, "short_term_debt": 3819000, "accounts_payable": 13728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51918000, "long_term_debt": 40860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64285000, "total_liabilities": 116203000, "total_debt": 44679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225818000, "total_equity": 202949000, "shares_outstanding": 16754000, "operating_cash_flow": 18984000, "stock_based_compensation": 1237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7990000, "dividends_paid": 1959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7926000, "free_cash_flow": 27155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10517000", "ebitda": "15282000", "netIncome": "7373000", "grossProfit": "30137000", "depreciation": "None", "totalRevenue": "106779000", "costOfRevenue": "76642000", "interestIncome": "285000", "incomeBeforeTax": "10138000", "interestExpense": "379000", "operatingIncome": "10432000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2361000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "19705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4765000", "sellingGeneralAndAdministrative": "19705000", "netIncomeFromContinuingOperations": "7777000" }, "balance": { "goodwill": "3618000", "inventory": "45468000", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "319152000", "longTermDebt": "40860000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1458000", "reportedCurrency": "USD", "retainedEarnings": "225818000", "totalLiabilities": "116203000", "otherCurrentAssets": "6554000", "totalCurrentAssets": "158846000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160305999", "currentAccountsPayable": "13728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56078000", "totalShareholderEquity": "202949000", "capitalLeaseObligations": "14218000", "otherCurrentLiabilities": "33469000", "totalCurrentLiabilities": "51918000", "otherNonCurrentLiabilities": "6518000", "totalNonCurrentLiabilities": "64285000", "cashAndShortTermInvestments": "46821000", "commonStockSharesOutstanding": "16754000", "intangibleAssetsExcludingGoodwill": "1458000", "cashAndCashEquivalentsAtCarryingValue": "46821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7777000", "profitLoss": "None", "dividendPayout": "1959000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "694000", "operatingCashflow": "18984000", "capitalExpenditures": "8171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7926000", "cashflowFromInvestment": "-7990000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 105668000, "cost_of_revenue": 74726000, "gross_profit": 30942000, "ebit": 15044000, "ebitda": 19530000, "pretax_income": 14682000, "tax_provision": 2300000, "net_income": 11684000, "net_income_to_common": 11684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27800000, "total_current_assets": 139433000, "total_assets": 296152000, "short_term_debt": 3637000, "long_term_debt": 30851000, "total_debt": 34488000, "total_liabilities": 100114000, "total_equity": 196038000, "shares_outstanding": 16685500, "goodwill_and_intangibles": 5072000 }, "cash_flow": { "operating_cash_flow": 9381000, "capital_expenditure": 7482000, "free_cash_flow": 16863000, "dividends_paid": 1962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308247, "ticker_id": 2973, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15044000", "ebitda": "19530000", "netIncome": "11684000", "grossProfit": "30942000", "depreciation": "None", "totalRevenue": "105668000", "costOfRevenue": "74726000", "interestIncome": "297000", "incomeBeforeTax": "14682000", "interestExpense": "362000", "operatingIncome": "15165000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "15777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4486000", "sellingGeneralAndAdministrative": "15777000", "netIncomeFromContinuingOperations": "12382000" }, "balance": { "goodwill": "3618000", "inventory": "46230000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "296152000", "longTermDebt": "30851000", "shortTermDebt": "3637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "219995000", "totalLiabilities": "100114000", "otherCurrentAssets": "6067000", "totalCurrentAssets": "139433000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156719000", "currentAccountsPayable": "12009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45739000", "totalShareholderEquity": "196038000", "capitalLeaseObligations": "13888000", "otherCurrentLiabilities": "30051000", "totalCurrentLiabilities": "46163000", "otherNonCurrentLiabilities": "6426000", "totalNonCurrentLiabilities": "53951000", "cashAndShortTermInvestments": "27800000", "commonStockSharesOutstanding": "16685500", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "27800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11684000", "profitLoss": "None", "dividendPayout": "1962000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2292000", "operatingCashflow": "9381000", "capitalExpenditures": "7482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3665000", "cashflowFromInvestment": "-7482000", "stockBasedCompensation": "1246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105668000, "cost_of_revenue": 74726000, "gross_profit": 30942000, "research_and_development": null, "selling_general_admin": 15777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15044000, "depreciation_amortisation": 4486000, "ebitda": 19530000, "interest_expense": 362000, "interest_income": null, "other_non_operating": null, "pretax_income": 14682000, "tax_provision": 2300000, "effective_tax_rate": null, "net_income": 11684000, "net_income_continuing_ops": 12382000, "net_income_to_common": 11684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27800000, "short_term_investments": null, "net_receivables": 59336000, "inventory": 46230000, "other_current_assets": null, "total_current_assets": 139433000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1454000, "goodwill_and_intangibles": 5072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156719000, "total_assets": 296152000, "short_term_debt": 3637000, "accounts_payable": 12009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46163000, "long_term_debt": 30851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53951000, "total_liabilities": 100114000, "total_debt": 34488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219995000, "total_equity": 196038000, "shares_outstanding": 16685500, "operating_cash_flow": 9381000, "stock_based_compensation": 1246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7482000, "dividends_paid": 1962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3665000, "free_cash_flow": 16863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15044000", "ebitda": "19530000", "netIncome": "11684000", "grossProfit": "30942000", "depreciation": "None", "totalRevenue": "105668000", "costOfRevenue": "74726000", "interestIncome": "297000", "incomeBeforeTax": "14682000", "interestExpense": "362000", "operatingIncome": "15165000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "15777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4486000", "sellingGeneralAndAdministrative": "15777000", "netIncomeFromContinuingOperations": "12382000" }, "balance": { "goodwill": "3618000", "inventory": "46230000", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "296152000", "longTermDebt": "30851000", "shortTermDebt": "3637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "219995000", "totalLiabilities": "100114000", "otherCurrentAssets": "6067000", "totalCurrentAssets": "139433000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156719000", "currentAccountsPayable": "12009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45739000", "totalShareholderEquity": "196038000", "capitalLeaseObligations": "13888000", "otherCurrentLiabilities": "30051000", "totalCurrentLiabilities": "46163000", "otherNonCurrentLiabilities": "6426000", "totalNonCurrentLiabilities": "53951000", "cashAndShortTermInvestments": "27800000", "commonStockSharesOutstanding": "16685500", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "27800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11684000", "profitLoss": "None", "dividendPayout": "1962000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2292000", "operatingCashflow": "9381000", "capitalExpenditures": "7482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3665000", "cashflowFromInvestment": "-7482000", "stockBasedCompensation": "1246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 111438000, "cost_of_revenue": 80447000, "gross_profit": 30991000, "ebit": 13191000, "ebitda": 17559000, "pretax_income": 12830000, "tax_provision": 2088000, "net_income": 10172000, "net_income_to_common": 10172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29579000, "total_current_assets": 136766000, "total_assets": 288768000, "short_term_debt": 2872000, "long_term_debt": 30842000, "total_debt": 33714000, "total_liabilities": 102852000, "total_equity": 185916000, "shares_outstanding": 16538500, "goodwill_and_intangibles": 5045000 }, "cash_flow": { "operating_cash_flow": 8564000, "capital_expenditure": 8064000, "free_cash_flow": 16628000, "dividends_paid": 1927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308248, "ticker_id": 2973, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13191000", "ebitda": "17559000", "netIncome": "10172000", "grossProfit": "30991000", "depreciation": "None", "totalRevenue": "111438000", "costOfRevenue": "80447000", "interestIncome": "175000", "incomeBeforeTax": "12830000", "interestExpense": "361000", "operatingIncome": "13156000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2088000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "17835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4368000", "sellingGeneralAndAdministrative": "17835000", "netIncomeFromContinuingOperations": "10742000" }, "balance": { "goodwill": "3618000", "inventory": "43832000", "commonStock": "1133000", "currentDebt": "None", "investments": "None", "totalAssets": "288768000", "longTermDebt": "30842000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "209585000", "totalLiabilities": "102852000", "otherCurrentAssets": "2692000", "totalCurrentAssets": "136766000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152001999", "currentAccountsPayable": "14867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132160000", "shortLongTermDebtTotal": "42059000", "totalShareholderEquity": "185916000", "capitalLeaseObligations": "10217000", "otherCurrentLiabilities": "30599000", "totalCurrentLiabilities": "52305000", "otherNonCurrentLiabilities": "6336000", "totalNonCurrentLiabilities": "50547000", "cashAndShortTermInvestments": "29579000", "commonStockSharesOutstanding": "16538500", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "29579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10742000", "profitLoss": "None", "dividendPayout": "1927000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1374000", "operatingCashflow": "8564000", "capitalExpenditures": "8064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2799000", "cashflowFromInvestment": "-8064000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111438000, "cost_of_revenue": 80447000, "gross_profit": 30991000, "research_and_development": null, "selling_general_admin": 17835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13191000, "depreciation_amortisation": 4368000, "ebitda": 17559000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": 12830000, "tax_provision": 2088000, "effective_tax_rate": null, "net_income": 10172000, "net_income_continuing_ops": 10742000, "net_income_to_common": 10172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29579000, "short_term_investments": null, "net_receivables": 60663000, "inventory": 43832000, "other_current_assets": null, "total_current_assets": 136766000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1427000, "goodwill_and_intangibles": 5045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152001999, "total_assets": 288768000, "short_term_debt": 2872000, "accounts_payable": 14867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52305000, "long_term_debt": 30842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50547000, "total_liabilities": 102852000, "total_debt": 33714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209585000, "total_equity": 185916000, "shares_outstanding": 16538500, "operating_cash_flow": 8564000, "stock_based_compensation": 1108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8064000, "dividends_paid": 1927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2799000, "free_cash_flow": 16628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13191000", "ebitda": "17559000", "netIncome": "10172000", "grossProfit": "30991000", "depreciation": "None", "totalRevenue": "111438000", "costOfRevenue": "80447000", "interestIncome": "175000", "incomeBeforeTax": "12830000", "interestExpense": "361000", "operatingIncome": "13156000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "2088000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "17835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4368000", "sellingGeneralAndAdministrative": "17835000", "netIncomeFromContinuingOperations": "10742000" }, "balance": { "goodwill": "3618000", "inventory": "43832000", "commonStock": "1133000", "currentDebt": "None", "investments": "None", "totalAssets": "288768000", "longTermDebt": "30842000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "209585000", "totalLiabilities": "102852000", "otherCurrentAssets": "2692000", "totalCurrentAssets": "136766000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152001999", "currentAccountsPayable": "14867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132160000", "shortLongTermDebtTotal": "42059000", "totalShareholderEquity": "185916000", "capitalLeaseObligations": "10217000", "otherCurrentLiabilities": "30599000", "totalCurrentLiabilities": "52305000", "otherNonCurrentLiabilities": "6336000", "totalNonCurrentLiabilities": "50547000", "cashAndShortTermInvestments": "29579000", "commonStockSharesOutstanding": "16538500", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "29579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10742000", "profitLoss": "None", "dividendPayout": "1927000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1374000", "operatingCashflow": "8564000", "capitalExpenditures": "8064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2799000", "cashflowFromInvestment": "-8064000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 107388000, "cost_of_revenue": 76954000, "gross_profit": 30434000, "ebit": 13486001, "ebitda": 17666000, "pretax_income": 13221000, "tax_provision": 1302000, "net_income": 10401000, "net_income_to_common": 10401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31754000, "total_current_assets": 136507000, "total_assets": 286235000, "short_term_debt": 2872000, "long_term_debt": 30827000, "total_debt": 33699000, "total_liabilities": 109159000, "total_equity": 177076000, "shares_outstanding": 13592946, "goodwill_and_intangibles": 5039000 }, "cash_flow": { "operating_cash_flow": 12973000, "capital_expenditure": 6924000, "free_cash_flow": 19897000, "dividends_paid": 1859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308249, "ticker_id": 2973, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13486001", "ebitda": "17666000", "netIncome": "10401000", "grossProfit": "30434000", "depreciation": "None", "totalRevenue": "107388000", "costOfRevenue": "76954000", "interestIncome": "12000", "incomeBeforeTax": "13221000", "interestExpense": "370000", "operatingIncome": "12709000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "17725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4179999", "sellingGeneralAndAdministrative": "10325000", "netIncomeFromContinuingOperations": "11919000" }, "balance": { "goodwill": "3618000", "inventory": "42612000", "commonStock": "1115000", "currentDebt": "None", "investments": "None", "totalAssets": "286235000", "longTermDebt": "30827000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1421000", "reportedCurrency": "USD", "retainedEarnings": "200796000", "totalLiabilities": "109159000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "136507000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149728000", "currentAccountsPayable": "17101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130258000", "shortLongTermDebtTotal": "42509000", "totalShareholderEquity": "177076000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "37757000", "totalCurrentLiabilities": "58768000", "otherNonCurrentLiabilities": "4489000", "totalNonCurrentLiabilities": "50391000", "cashAndShortTermInvestments": "31754000", "commonStockSharesOutstanding": "13592946", "intangibleAssetsExcludingGoodwill": "1421000", "cashAndCashEquivalentsAtCarryingValue": "31754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11919000", "profitLoss": "None", "dividendPayout": "1859000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-995000", "operatingCashflow": "12973000", "capitalExpenditures": "6924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3712000", "cashflowFromInvestment": "-24567000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107388000, "cost_of_revenue": 76954000, "gross_profit": 30434000, "research_and_development": 1200000, "selling_general_admin": 10325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13486001, "depreciation_amortisation": 4179999, "ebitda": 17666000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": 13221000, "tax_provision": 1302000, "effective_tax_rate": null, "net_income": 10401000, "net_income_continuing_ops": 11919000, "net_income_to_common": 10401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31754000, "short_term_investments": null, "net_receivables": 59287000, "inventory": 42612000, "other_current_assets": null, "total_current_assets": 136507000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1421000, "goodwill_and_intangibles": 5039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149728000, "total_assets": 286235000, "short_term_debt": 2872000, "accounts_payable": 17101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58768000, "long_term_debt": 30827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50391000, "total_liabilities": 109159000, "total_debt": 33699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200796000, "total_equity": 177076000, "shares_outstanding": 13592946, "operating_cash_flow": 12973000, "stock_based_compensation": 821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24567000, "dividends_paid": 1859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3712000, "free_cash_flow": 19897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13486001", "ebitda": "17666000", "netIncome": "10401000", "grossProfit": "30434000", "depreciation": "None", "totalRevenue": "107388000", "costOfRevenue": "76954000", "interestIncome": "12000", "incomeBeforeTax": "13221000", "interestExpense": "370000", "operatingIncome": "12709000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "17725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4179999", "sellingGeneralAndAdministrative": "10325000", "netIncomeFromContinuingOperations": "11919000" }, "balance": { "goodwill": "3618000", "inventory": "42612000", "commonStock": "1115000", "currentDebt": "None", "investments": "None", "totalAssets": "286235000", "longTermDebt": "30827000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1421000", "reportedCurrency": "USD", "retainedEarnings": "200796000", "totalLiabilities": "109159000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "136507000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149728000", "currentAccountsPayable": "17101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130258000", "shortLongTermDebtTotal": "42509000", "totalShareholderEquity": "177076000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "37757000", "totalCurrentLiabilities": "58768000", "otherNonCurrentLiabilities": "4489000", "totalNonCurrentLiabilities": "50391000", "cashAndShortTermInvestments": "31754000", "commonStockSharesOutstanding": "13592946", "intangibleAssetsExcludingGoodwill": "1421000", "cashAndCashEquivalentsAtCarryingValue": "31754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11919000", "profitLoss": "None", "dividendPayout": "1859000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-995000", "operatingCashflow": "12973000", "capitalExpenditures": "6924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3712000", "cashflowFromInvestment": "-24567000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "income_statement": { "revenue": 105425000, "cost_of_revenue": 77958000, "gross_profit": 27467000, "ebit": 10344000, "ebitda": 14418000, "pretax_income": 9981000, "tax_provision": 1493000, "net_income": 8535000, "net_income_to_common": 8535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29746000, "total_current_assets": 134065000, "total_assets": 270296000, "short_term_debt": 2810000, "long_term_debt": 31818000, "total_debt": 34628000, "total_liabilities": 103201000, "total_equity": 167532000, "shares_outstanding": 13004500, "goodwill_and_intangibles": 5102000 }, "cash_flow": { "operating_cash_flow": 21893000, "capital_expenditure": 4159000, "free_cash_flow": 26052000, "dividends_paid": 1863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308251, "ticker_id": 2973, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:30.861478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10344000", "ebitda": "14418000", "netIncome": "8535000", "grossProfit": "27467000", "depreciation": "None", "totalRevenue": "105425000", "costOfRevenue": "77958000", "interestIncome": "97000", "incomeBeforeTax": "9981000", "interestExpense": "363000", "operatingIncome": "14456000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1493000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "13011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4112000", "costofGoodsAndServicesSold": "77958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4074000", "sellingGeneralAndAdministrative": "13011000", "netIncomeFromContinuingOperations": "8488000" }, "balance": { "goodwill": "3618000", "inventory": "36664000", "commonStock": "1114000", "currentDebt": "None", "investments": "None", "totalAssets": "270296000", "longTermDebt": "31818000", "shortTermDebt": "2810000", "treasuryStock": "-80354000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1484000", "reportedCurrency": "USD", "retainedEarnings": "190800000", "totalLiabilities": "103201000", "otherCurrentAssets": "10672000", "totalCurrentAssets": "134065000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136231000", "currentAccountsPayable": "11919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111128000", "shortLongTermDebtTotal": "43548000", "totalShareholderEquity": "167532000", "capitalLeaseObligations": "10730000", "otherCurrentLiabilities": "36525000", "totalCurrentLiabilities": "51904000", "otherNonCurrentLiabilities": "15043000", "totalNonCurrentLiabilities": "51296999", "cashAndShortTermInvestments": "29746000", "commonStockSharesOutstanding": "13004500", "intangibleAssetsExcludingGoodwill": "1484000", "cashAndCashEquivalentsAtCarryingValue": "29746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8488000", "profitLoss": "None", "dividendPayout": "1863000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1223000", "operatingCashflow": "21893000", "capitalExpenditures": "4159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1870000", "cashflowFromInvestment": "-4154000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105425000, "cost_of_revenue": 77958000, "gross_profit": 27467000, "research_and_development": null, "selling_general_admin": 13011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10344000, "depreciation_amortisation": 4074000, "ebitda": 14418000, "interest_expense": 363000, "interest_income": null, "other_non_operating": null, "pretax_income": 9981000, "tax_provision": 1493000, "effective_tax_rate": null, "net_income": 8535000, "net_income_continuing_ops": 8488000, "net_income_to_common": 8535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29746000, "short_term_investments": null, "net_receivables": 56983000, "inventory": 36664000, "other_current_assets": null, "total_current_assets": 134065000, "net_ppe": null, "goodwill": 3618000, "intangible_assets": 1484000, "goodwill_and_intangibles": 5102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136231000, "total_assets": 270296000, "short_term_debt": 2810000, "accounts_payable": 11919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51904000, "long_term_debt": 31818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51296999, "total_liabilities": 103201000, "total_debt": 34628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190800000, "total_equity": 167532000, "shares_outstanding": 13004500, "operating_cash_flow": 21893000, "stock_based_compensation": 692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4154000, "dividends_paid": 1863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1870000, "free_cash_flow": 26052000, "net_change_in_cash": 15869000 }, "raw_data": { "income": { "ebit": "10344000", "ebitda": "14418000", "netIncome": "8535000", "grossProfit": "27467000", "depreciation": "None", "totalRevenue": "105425000", "costOfRevenue": "77958000", "interestIncome": "97000", "incomeBeforeTax": "9981000", "interestExpense": "363000", "operatingIncome": "14456000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1493000", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "13011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4112000", "costofGoodsAndServicesSold": "77958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4074000", "sellingGeneralAndAdministrative": "13011000", "netIncomeFromContinuingOperations": "8488000" }, "balance": { "goodwill": "3618000", "inventory": "36664000", "commonStock": "1114000", "currentDebt": "None", "investments": "None", "totalAssets": "270296000", "longTermDebt": "31818000", "shortTermDebt": "2810000", "treasuryStock": "-80354000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1484000", "reportedCurrency": "USD", "retainedEarnings": "190800000", "totalLiabilities": "103201000", "otherCurrentAssets": "10672000", "totalCurrentAssets": "134065000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136231000", "currentAccountsPayable": "11919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111128000", "shortLongTermDebtTotal": "43548000", "totalShareholderEquity": "167532000", "capitalLeaseObligations": "10730000", "otherCurrentLiabilities": "36525000", "totalCurrentLiabilities": "51904000", "otherNonCurrentLiabilities": "15043000", "totalNonCurrentLiabilities": "51296999", "cashAndShortTermInvestments": "29746000", "commonStockSharesOutstanding": "13004500", "intangibleAssetsExcludingGoodwill": "1484000", "cashAndCashEquivalentsAtCarryingValue": "29746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8488000", "profitLoss": "None", "dividendPayout": "1863000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1223000", "operatingCashflow": "21893000", "capitalExpenditures": "4159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1870000", "cashflowFromInvestment": "-4154000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }