{
  "ticker": {
    "uuid": "301ffc58-4fe4-4008-8fb9-54049e253e1c",
    "symbol": "ODC",
    "name": "Oil-Dri Corporation Of America",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Basic Materials",
    "industry": "Specialty Chemicals",
    "page_url": "https://sharemaestro.com/factors/ticker/301ffc58-4fe4-4008-8fb9-54049e253e1c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/301ffc58-4fe4-4008-8fb9-54049e253e1c/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "301ffc58-4fe4-4008-8fb9-54049e253e1c",
      "symbol": "ODC",
      "name": "Oil-Dri Corporation Of America",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Basic Materials",
      "industry": "Specialty Chemicals",
      "page_url": "https://sharemaestro.com/factors/ticker/301ffc58-4fe4-4008-8fb9-54049e253e1c/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/301ffc58-4fe4-4008-8fb9-54049e253e1c/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.61,
      "value": 0.18,
      "quality": 0.89,
      "momentum": 0.9,
      "coverage": 1,
      "confidence": 1,
      "delta": 0
    },
    "headline_factors": {
      "price": 98.79,
      "market_cap": 1430479891.53,
      "pe_ratio": 26.0248,
      "earnings_yield": 0.0486,
      "ebitda_to_ev": 0.0647,
      "shareholder_yield": 0.0078,
      "roe": 0.1927,
      "piotroski_f_score": 9,
      "momentum_12_1": 0.7336,
      "volatility_252d": 0.3392
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": true,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 26.0248,
        "ev_ebitda": 15.4667,
        "earnings_yield": 0.0486,
        "fcf_yield": 0.0735,
        "shareholder_yield": 0.0078
      },
      "quality": {
        "roe": 0.1927,
        "roic": 0.2076,
        "gross_margin": 0.2668,
        "fcf_margin": 0.2135,
        "piotroski_f_score": 9
      },
      "growth": {
        "revenue_growth_1y": 0.0331,
        "eps_growth_1y": 0.1676,
        "fcf_growth_1y": -0.0592
      },
      "momentum": {
        "price_return_12m": 0.6886,
        "momentum_12_1": 0.7336,
        "relative_strength": 0.5203
      },
      "scores": {
        "value_percentile": 0.18,
        "quality_percentile": 0.89,
        "momentum_percentile": 0.9,
        "growth_composite": 27,
        "yield_composite": 85,
        "overall_composite": 39,
        "os_score": 0.61,
        "factor_coverage": 1,
        "signal_confidence": 1
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 84.03,
      "os": 0.63,
      "value": 0.24,
      "quality": 0.88,
      "momentum": 0.83,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 22.1365,
      "earnings_yield": 0.0545,
      "shareholder_yield": 0.0092,
      "roe": 0.1927,
      "momentum_12_1": 0.427
    },
    {
      "week_end_date": "2026-06-14",
      "price": 94.45,
      "os": 0.61,
      "value": 0.19,
      "quality": 0.89,
      "momentum": 0.88,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 24.8958,
      "earnings_yield": 0.0484,
      "shareholder_yield": 0.0082,
      "roe": 0.1927,
      "momentum_12_1": 0.3759
    },
    {
      "week_end_date": "2026-06-21",
      "price": 95.1,
      "os": 0.58,
      "value": 0.18,
      "quality": 0.89,
      "momentum": 0.83,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 25.0671,
      "earnings_yield": 0.048,
      "shareholder_yield": 0.0081,
      "roe": 0.1927,
      "momentum_12_1": 0.3267
    },
    {
      "week_end_date": "2026-06-28",
      "price": 101.42,
      "os": 0.6,
      "value": 0.16,
      "quality": 0.89,
      "momentum": 0.92,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 26.733,
      "earnings_yield": 0.045,
      "shareholder_yield": 0.0076,
      "roe": 0.1927,
      "momentum_12_1": 0.3418
    },
    {
      "week_end_date": "2026-07-05",
      "price": 100.34,
      "os": 0.58,
      "value": 0.17,
      "quality": 0.89,
      "momentum": 0.87,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 26.4483,
      "earnings_yield": 0.0455,
      "shareholder_yield": 0.0077,
      "roe": 0.1927,
      "momentum_12_1": 0.4099
    },
    {
      "week_end_date": "2026-07-12",
      "price": 104.41,
      "os": 0.54,
      "value": 0.15,
      "quality": 0.89,
      "momentum": 0.84,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 27.5211,
      "earnings_yield": 0.0459,
      "shareholder_yield": 0.0074,
      "roe": 0.1927,
      "momentum_12_1": 0.6351
    },
    {
      "week_end_date": "2026-07-19",
      "price": 97.21,
      "os": 0.61,
      "value": 0.19,
      "quality": 0.9,
      "momentum": 0.87,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 25.6086,
      "earnings_yield": 0.0494,
      "shareholder_yield": 0.0079,
      "roe": 0.1927,
      "momentum_12_1": 0.566
    },
    {
      "week_end_date": "2026-07-26",
      "price": 98.79,
      "os": 0.61,
      "value": 0.18,
      "quality": 0.89,
      "momentum": 0.9,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 26.0248,
      "earnings_yield": 0.0486,
      "shareholder_yield": 0.0078,
      "roe": 0.1927,
      "momentum_12_1": 0.7336
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-07-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 485572000,
          "cost_of_revenue": 342489000,
          "gross_profit": 143083000,
          "ebit": 68645000,
          "ebitda": 90687000,
          "pretax_income": 66211000,
          "tax_provision": 12215000,
          "net_income": 51416000,
          "net_income_to_common": 51416000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 50458000,
          "total_current_assets": 177383000,
          "total_assets": 391677000,
          "short_term_debt": 5071000,
          "long_term_debt": 38817000,
          "total_debt": 55184000,
          "total_liabilities": 132617000,
          "total_equity": 259060000,
          "shares_outstanding": 16878500,
          "goodwill_and_intangibles": 40987000
        },
        "cash_flow": {
          "operating_cash_flow": 80183000,
          "capital_expenditure": 32562000,
          "free_cash_flow": 112745000,
          "dividends_paid": 8395000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-07-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 437587000,
          "cost_of_revenue": 312493000,
          "gross_profit": 125094000,
          "ebit": 51455000,
          "ebitda": 70736000,
          "pretax_income": 49651000,
          "tax_provision": 10225000,
          "net_income": 37261000,
          "net_income_to_common": 37261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 24481000,
          "total_current_assets": 147158000,
          "total_assets": 354605000,
          "short_term_debt": 5556000,
          "long_term_debt": 49774000,
          "total_debt": 70721000,
          "total_liabilities": 144017000,
          "total_equity": 210588000,
          "shares_outstanding": 17674000,
          "goodwill_and_intangibles": 42141000
        },
        "cash_flow": {
          "operating_cash_flow": 60313000,
          "capital_expenditure": 32000000,
          "free_cash_flow": 92313000,
          "dividends_paid": 7806000,
          "share_repurchases": -2778000,
          "shares_issued": null,
          "net_debt_issued": 19000000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126329000,
          "cost_of_revenue": 98309000,
          "gross_profit": 28020000,
          "ebit": 18448000,
          "ebitda": 24156000,
          "pretax_income": 17911000,
          "tax_provision": 3385000,
          "net_income": 14526000,
          "net_income_to_common": 14526000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62941000,
          "total_current_assets": 196345000,
          "total_assets": 408790000,
          "short_term_debt": 4936000,
          "long_term_debt": 38847000,
          "total_debt": 54329000,
          "total_liabilities": 123564000,
          "total_equity": 285225999,
          "shares_outstanding": 13896000,
          "goodwill_and_intangibles": 40653000
        },
        "cash_flow": {
          "operating_cash_flow": 21935000,
          "capital_expenditure": 6101000,
          "free_cash_flow": 28036000,
          "dividends_paid": 2749000,
          "share_repurchases": -173000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126329000,
          "cost_of_revenue": 98309000,
          "gross_profit": 28020000,
          "ebit": 18448000,
          "ebitda": 24156000,
          "pretax_income": 17911000,
          "tax_provision": 3385000,
          "net_income": 14526000,
          "net_income_to_common": 14526000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62941000,
          "total_current_assets": 196345000,
          "total_assets": 408790000,
          "short_term_debt": 4936000,
          "long_term_debt": 38847000,
          "total_debt": 54329000,
          "total_liabilities": 123564000,
          "total_equity": 285225999,
          "shares_outstanding": 13896000,
          "goodwill_and_intangibles": 40653000
        },
        "cash_flow": {
          "operating_cash_flow": 21935000,
          "capital_expenditure": 6101000,
          "free_cash_flow": 28036000,
          "dividends_paid": 2749000,
          "share_repurchases": -173000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126329000,
          "cost_of_revenue": 98309000,
          "gross_profit": 28020000,
          "ebit": 18448000,
          "ebitda": 24156000,
          "pretax_income": 17911000,
          "tax_provision": 3385000,
          "net_income": 14526000,
          "net_income_to_common": 14526000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62941000,
          "total_current_assets": 196345000,
          "total_assets": 408790000,
          "short_term_debt": 4936000,
          "long_term_debt": 38847000,
          "total_debt": 54329000,
          "total_liabilities": 123564000,
          "total_equity": 285225999,
          "shares_outstanding": 13896000,
          "goodwill_and_intangibles": 40653000
        },
        "cash_flow": {
          "operating_cash_flow": 21935000,
          "capital_expenditure": 6101000,
          "free_cash_flow": 28036000,
          "dividends_paid": 2749000,
          "share_repurchases": -173000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126329000,
          "cost_of_revenue": 98309000,
          "gross_profit": 28020000,
          "ebit": 17093000,
          "ebitda": 22865000,
          "pretax_income": 17911000,
          "tax_provision": 3385000,
          "net_income": 14526000,
          "net_income_to_common": 14526000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62941000,
          "total_current_assets": 196345000,
          "total_assets": 408790000,
          "short_term_debt": 4936000,
          "long_term_debt": 38847000,
          "total_debt": 54329000,
          "total_liabilities": 123564000,
          "total_equity": 285225999,
          "shares_outstanding": 13896000,
          "goodwill_and_intangibles": 40653000
        },
        "cash_flow": {
          "operating_cash_flow": 21935000,
          "capital_expenditure": 6101000,
          "free_cash_flow": 28036000,
          "dividends_paid": 2749000,
          "share_repurchases": -173000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126329000,
          "cost_of_revenue": 98309000,
          "gross_profit": 28020000,
          "ebit": 17093000,
          "ebitda": 22865000,
          "pretax_income": 17911000,
          "tax_provision": 3385000,
          "net_income": 14526000,
          "net_income_to_common": 14526000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62941000,
          "total_current_assets": 196345000,
          "total_assets": 408790000,
          "short_term_debt": 4936000,
          "long_term_debt": 38847000,
          "total_debt": 54329000,
          "total_liabilities": 123564000,
          "total_equity": 285225999,
          "shares_outstanding": 13896000,
          "goodwill_and_intangibles": 40653000
        },
        "cash_flow": {
          "operating_cash_flow": 21935000,
          "capital_expenditure": 6101000,
          "free_cash_flow": 28036000,
          "dividends_paid": 2749000,
          "share_repurchases": -173000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 126329000,
          "cost_of_revenue": 98309000,
          "gross_profit": 28020000,
          "ebit": 17093000,
          "ebitda": 22865000,
          "pretax_income": 17911000,
          "tax_provision": 3385000,
          "net_income": 14526000,
          "net_income_to_common": 14526000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62941000,
          "total_current_assets": 196345000,
          "total_assets": 408790000,
          "short_term_debt": 4936000,
          "long_term_debt": 38847000,
          "total_debt": 54329000,
          "total_liabilities": 123564000,
          "total_equity": 285225999,
          "shares_outstanding": 13896000,
          "goodwill_and_intangibles": 40653000
        },
        "cash_flow": {
          "operating_cash_flow": 21935000,
          "capital_expenditure": 6101000,
          "free_cash_flow": 28036000,
          "dividends_paid": 2749000,
          "share_repurchases": -173000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117737000,
          "cost_of_revenue": 85435000,
          "gross_profit": 32302000,
          "ebit": 16369000,
          "ebitda": 22042000,
          "pretax_income": 15814000,
          "tax_provision": 3245000,
          "net_income": 12569000,
          "net_income_to_common": 12569000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46933000,
          "total_current_assets": 176763000,
          "total_assets": 388127000,
          "short_term_debt": 5030000,
          "long_term_debt": 38837000,
          "total_debt": 55384000,
          "total_liabilities": 115677000,
          "total_equity": 272450000,
          "shares_outstanding": 16933000,
          "goodwill_and_intangibles": 40952000
        },
        "cash_flow": {
          "operating_cash_flow": 18086000,
          "capital_expenditure": 5751000,
          "free_cash_flow": 23837000,
          "dividends_paid": 2433000,
          "share_repurchases": -5404000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117737000,
          "cost_of_revenue": 85435000,
          "gross_profit": 32302000,
          "ebit": 16369000,
          "ebitda": 22042000,
          "pretax_income": 15814000,
          "tax_provision": 3245000,
          "net_income": 12569000,
          "net_income_to_common": 12569000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46933000,
          "total_current_assets": 176763000,
          "total_assets": 388127000,
          "short_term_debt": 5030000,
          "long_term_debt": 38837000,
          "total_debt": 55384000,
          "total_liabilities": 115677000,
          "total_equity": 272450000,
          "shares_outstanding": 16933000,
          "goodwill_and_intangibles": 40952000
        },
        "cash_flow": {
          "operating_cash_flow": 18086000,
          "capital_expenditure": 5751000,
          "free_cash_flow": 23837000,
          "dividends_paid": 2433000,
          "share_repurchases": -5404000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117737000,
          "cost_of_revenue": 85435000,
          "gross_profit": 32302000,
          "ebit": 16369000,
          "ebitda": 22042000,
          "pretax_income": 15814000,
          "tax_provision": 3245000,
          "net_income": 12569000,
          "net_income_to_common": 12569000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46933000,
          "total_current_assets": 176763000,
          "total_assets": 388127000,
          "short_term_debt": 5030000,
          "long_term_debt": 38837000,
          "total_debt": 55384000,
          "total_liabilities": 115677000,
          "total_equity": 272450000,
          "shares_outstanding": 16933000,
          "goodwill_and_intangibles": 40952000
        },
        "cash_flow": {
          "operating_cash_flow": 18086000,
          "capital_expenditure": 5751000,
          "free_cash_flow": 23837000,
          "dividends_paid": 2433000,
          "share_repurchases": -5404000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117737000,
          "cost_of_revenue": 85435000,
          "gross_profit": 32302000,
          "ebit": 15693000,
          "ebitda": 21430000,
          "pretax_income": 15814000,
          "tax_provision": 3245000,
          "net_income": 12569000,
          "net_income_to_common": 12569000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46933000,
          "total_current_assets": 176763000,
          "total_assets": 388127000,
          "short_term_debt": 5030000,
          "long_term_debt": 38837000,
          "total_debt": 55384000,
          "total_liabilities": 115677000,
          "total_equity": 272450000,
          "shares_outstanding": 16933000,
          "goodwill_and_intangibles": 40952000
        },
        "cash_flow": {
          "operating_cash_flow": 18086000,
          "capital_expenditure": 5751000,
          "free_cash_flow": 23837000,
          "dividends_paid": 2433000,
          "share_repurchases": -5404000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117737000,
          "cost_of_revenue": 85435000,
          "gross_profit": 32302000,
          "ebit": 15693000,
          "ebitda": 21430000,
          "pretax_income": 15814000,
          "tax_provision": 3245000,
          "net_income": 12569000,
          "net_income_to_common": 12569000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46933000,
          "total_current_assets": 176763000,
          "total_assets": 388127000,
          "short_term_debt": 5030000,
          "long_term_debt": 38837000,
          "total_debt": 55384000,
          "total_liabilities": 115677000,
          "total_equity": 272450000,
          "shares_outstanding": 16933000,
          "goodwill_and_intangibles": 40952000
        },
        "cash_flow": {
          "operating_cash_flow": 18086000,
          "capital_expenditure": 5751000,
          "free_cash_flow": 23837000,
          "dividends_paid": 2433000,
          "share_repurchases": -5404000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 117737000,
          "cost_of_revenue": 85435000,
          "gross_profit": 32302000,
          "ebit": 15693000,
          "ebitda": 21430000,
          "pretax_income": 15814000,
          "tax_provision": 3245000,
          "net_income": 12569000,
          "net_income_to_common": 12569000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46933000,
          "total_current_assets": 176763000,
          "total_assets": 388127000,
          "short_term_debt": 5030000,
          "long_term_debt": 38837000,
          "total_debt": 55384000,
          "total_liabilities": 115677000,
          "total_equity": 272450000,
          "shares_outstanding": 16933000,
          "goodwill_and_intangibles": 40952000
        },
        "cash_flow": {
          "operating_cash_flow": 18086000,
          "capital_expenditure": 5751000,
          "free_cash_flow": 23837000,
          "dividends_paid": 2433000,
          "share_repurchases": -5404000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "veiled_value",
      "name": "Veiled Value",
      "slug": "veiled-value",
      "group": "value",
      "page_url": "/factors/veiled-value/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-07-31"
  },
  "schema": {
    "public_fields_only": true
  }
}