{ "ticker": { "uuid": "302b7172-70b5-487e-bcf7-5154478835d9", "symbol": "PHAR", "name": "Pharming Group NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/302b7172-70b5-487e-bcf7-5154478835d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/302b7172-70b5-487e-bcf7-5154478835d9/" }, "latest_snapshot": { "ticker": { "uuid": "302b7172-70b5-487e-bcf7-5154478835d9", "symbol": "PHAR", "name": "Pharming Group NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/302b7172-70b5-487e-bcf7-5154478835d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/302b7172-70b5-487e-bcf7-5154478835d9/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.12, "value": 0.12, "quality": 0.79, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": -0.05 }, "headline_factors": { "price": 10.95, "market_cap": 775020457.8, "pe_ratio": 83.5782, "earnings_yield": 0.0419, "ebitda_to_ev": 0.0584, "shareholder_yield": -0.0305, "roe": 0.0343, "piotroski_f_score": 6, "momentum_12_1": 0.0476, "volatility_252d": 0.6063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 83.5782, "ev_ebitda": 17.1181, "earnings_yield": 0.0419, "fcf_yield": 0.0447, "shareholder_yield": -0.0305 }, "quality": { "roe": 0.0343, "roic": 0.0793, "gross_margin": 0.8653, "fcf_margin": 0.0891, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.9961, "eps_growth_1y": null, "fcf_growth_1y": 0.0218 }, "momentum": { "price_return_12m": -0.1723, "momentum_12_1": 0.0476, "relative_strength": -0.3416 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.79, "momentum_percentile": 0.13, "growth_composite": 99, "yield_composite": 99, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.54, "os": 0.12, "value": 0.07, "quality": 0.76, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 71.8408, "earnings_yield": 0.0337, "shareholder_yield": -0.0265, "roe": 0.0458, "momentum_12_1": 0.0946 }, { "week_end_date": "2026-06-14", "price": 12.8, "os": 0.12, "value": 0.06, "quality": 0.76, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 73.3519, "earnings_yield": 0.033, "shareholder_yield": -0.0259, "roe": 0.0458, "momentum_12_1": 0.2019 }, { "week_end_date": "2026-06-21", "price": 12.87, "os": 0.31, "value": 0.07, "quality": 0.78, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 73.7455, "earnings_yield": 0.0328, "shareholder_yield": -0.0258, "roe": 0.0458, "momentum_12_1": 0.2057 }, { "week_end_date": "2026-06-28", "price": 13.34, "os": 0.13, "value": 0.06, "quality": 0.76, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 76.4166, "earnings_yield": 0.0318, "shareholder_yield": -0.0249, "roe": 0.0458, "momentum_12_1": 0.1805 }, { "week_end_date": "2026-07-05", "price": 13.77, "os": 0.3, "value": 0.06, "quality": 0.77, "momentum": 0.73, "confidence": 0.991, "coverage": 1, "pe_ratio": 78.8798, "earnings_yield": 0.0308, "shareholder_yield": -0.0241, "roe": 0.0458, "momentum_12_1": 0.1854 }, { "week_end_date": "2026-07-12", "price": 13.86, "os": 0.38, "value": 0.06, "quality": 0.78, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 79.3954, "earnings_yield": 0.0306, "shareholder_yield": -0.024, "roe": 0.0458, "momentum_12_1": 0.2805 }, { "week_end_date": "2026-07-19", "price": 13.47, "os": 0.34, "value": 0.06, "quality": 0.79, "momentum": 0.75, "confidence": 0.969, "coverage": 1, "pe_ratio": 77.1613, "earnings_yield": 0.0315, "shareholder_yield": -0.0246, "roe": 0.0458, "momentum_12_1": 0.2555 }, { "week_end_date": "2026-07-26", "price": 12.62, "os": 0.33, "value": 0.07, "quality": 0.79, "momentum": 0.72, "confidence": 0.958, "coverage": 1, "pe_ratio": 72.2635, "earnings_yield": 0.0335, "shareholder_yield": -0.0263, "roe": 0.0458, "momentum_12_1": 0.3002 }, { "week_end_date": "2026-08-02", "price": 10.08, "os": 0.17, "value": 0.1, "quality": 0.78, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 76.9377, "earnings_yield": 0.0457, "shareholder_yield": -0.0331, "roe": 0.0343, "momentum_12_1": 0.2564 }, { "week_end_date": "2026-08-09", "price": 10.95, "os": 0.12, "value": 0.12, "quality": 0.79, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 83.5782, "earnings_yield": 0.0419, "shareholder_yield": -0.0305, "roe": 0.0343, "momentum_12_1": 0.0476 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 54708000, "capital_expenditure": 755000, "free_cash_flow": 55463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376134000, "cost_of_revenue": 45500000, "gross_profit": 330634000, "ebit": 23566000, "ebitda": 34782000, "pretax_income": 12847000, "tax_provision": 10310000, "net_income": 2851000, "net_income_to_common": 2851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377182210, "cost_of_revenue": 45626798, "gross_profit": 331555410, "ebit": 20945610, "ebitda": 31703795, "pretax_income": 12882799, "tax_provision": 10338730, "net_income": 2858943, "net_income_to_common": 2858943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4245000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90213000, "cost_of_revenue": 14545000, "gross_profit": 75668000, "ebit": 5715000, "ebitda": 8753000, "pretax_income": 3039000, "tax_provision": 1402000, "net_income": 1638000, "net_income_to_common": 1638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158281000, "total_current_assets": 280689000, "total_assets": 467984000, "short_term_debt": 9046000, "long_term_debt": 92401000, "total_debt": 113295000, "total_liabilities": 197494000, "total_equity": 270490000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 128082000 }, "cash_flow": { "operating_cash_flow": -12682753, "capital_expenditure": 82447, "free_cash_flow": -12600306, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1220000, "net_debt_issued": -919000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90213000, "cost_of_revenue": 14545000, "gross_profit": 75668000, "ebit": 5715000, "ebitda": 8753000, "pretax_income": 3039000, "tax_provision": 1402000, "net_income": 1638000, "net_income_to_common": 1638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158281000, "total_current_assets": 280689000, "total_assets": 467984000, "short_term_debt": 9046000, "long_term_debt": 92401000, "total_debt": 113295000, "total_liabilities": 197494000, "total_equity": 270490000, "shares_outstanding": 707781240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9658000, "capital_expenditure": 83000, "free_cash_flow": -9575000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1220000, "net_debt_issued": -919000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1952000, "capital_expenditure": 238000, "free_cash_flow": 2190000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 116205000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3878000, "net_debt_issued": -12975000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106500000, "cost_of_revenue": 21100000, "gross_profit": 85400000, "ebit": 6200000, "ebitda": 9406000, "pretax_income": 4800000, "tax_provision": -500000, "net_income": 5300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 115775000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 75766000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 10707000, "capital_expenditure": 269000, "free_cash_flow": 10976000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5249000, "net_debt_issued": -1368000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }