{ "ticker": { "uuid": "302b7172-70b5-487e-bcf7-5154478835d9", "symbol": "PHAR", "name": "Pharming Group NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/302b7172-70b5-487e-bcf7-5154478835d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/302b7172-70b5-487e-bcf7-5154478835d9/" }, "ticker_metadata": { "id": 7674, "uuid": "302b7172-70b5-487e-bcf7-5154478835d9", "symbol": "PHAR", "name": "Pharming Group NV", "asset_type": "equity", "market_cap": 964741000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Pharming Group NV, a specialty pharmaceutical company, develops products for the treatment of rare diseases and unmet medical needs in the United States, Europe, and internationally. The company is headquartered in Leiden, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "302b7172-70b5-487e-bcf7-5154478835d9", "symbol": "PHAR", "name": "Pharming Group NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/302b7172-70b5-487e-bcf7-5154478835d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/302b7172-70b5-487e-bcf7-5154478835d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.05, "quality": 0.79, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.54, "market_cap": 879644784.48, "pe_ratio": 71.3703, "earnings_yield": 0.014, "ebitda_to_ev": 0.0425, "shareholder_yield": 0, "roe": 0.0458, "piotroski_f_score": 6, "momentum_12_1": 0.0946, "volatility_252d": 0.6173 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.203582+00:00", "batch_id": "" }, "size": { "price_close": 12.5412, "market_cap": 879644784.48, "market_cap_usd": 879644784.48, "enterprise_value": 928075784.48, "shares_outstanding": 70140400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 71.3703, "pb_ratio": 3.2705, "ptbv_ratio": 355.3348, "ps_ratio": 2.3814, "pcf_ratio": 17.3259, "pfcf_ratio": 17.0887, "ev_ebitda": 23.5104, "ev_ebit": 33.4713, "ev_sales": 2.5125, "ev_fcf": 18.0296, "earnings_yield": 0.014, "fcf_yield": 0.0555, "price_to_sales": 2.3814, "price_to_book": 3.2705, "price_to_cashflow": 17.3259, "ebitda_to_ev": 0.0425, "sales_yield": 0.398 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8728, "operating_margin": 0.0751, "net_margin": 0.0334, "ebitda_margin": 0.1069, "fcf_margin": 0.1394, "roe": 0.0458, "roa": 0.0252, "roic": 0.0535, "roc_greenblatt": null, "asset_turnover": 0.7548, "cash_conversion": 4.1765, "accruals_ratio": -0.0786, "sbc_to_revenue": 0.039, "piotroski_f_score": 6, "altman_z_score": 2.9803, "earnings_stability_5y": 2.8337, "revenue_stability_5y": 0.2812, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8195, "net_debt_to_ebitda": 1.2269, "debt_to_assets": 0.2075, "interest_coverage": 2.1419, "current_ratio": 2.6304, "quick_ratio": 2.0556, "net_debt": 48431000, "local_beta": 0.0009, "volatility_252d": 0.6173, "volatility_60d": 1.3244, "max_drawdown_12m": -0.3873, "risk_adjusted_momentum": 0.1533 }, "growth": { "revenue_growth_1y": -0.996, "revenue_growth_3y_cagr": 0.2241, "revenue_growth_5y_cagr": 0.1219, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4065, "eps_growth_5y_cagr": -0.4031, "fcf_growth_1y": 6.2518, "book_value_growth_1y": 0.1695, "revenue_growth": -0.996, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0338, "price_return_3m": -0.1877, "price_return_6m": -0.2513, "price_return_9m": -0.1782, "price_return_12m": 0.0576, "price_return_12m_ex1m": 0.0946, "momentum_6m": -0.2513, "momentum_12m": 0.0576, "momentum_12_1": 0.0946, "distance_from_52w_high": -0.3873, "distance_from_52w_low": 0.2541, "relative_strength": -0.1003 }, "raw_ttm": { "revenue_ttm": 369376113, "gross_profit_ttm": 322401117, "ebit_ttm": 27727518, "ebitda_ttm": 39475143, "net_income_ttm": 12325074, "eps_diluted_ttm": 0.1757, "operating_cash_flow_ttm": 50770394, "capital_expenditure_ttm": 704818, "fcf_ttm": 51475212, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12945294, "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_current_liabilities": 112346000, "net_ppe": null, "total_assets": 489365000, "total_debt": 101535000, "total_equity": 268960000, "net_working_capital": 138206000, "book_value_per_share": 3.8346, "retained_earnings": -281455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2475538, "tangible_book_per_share": 0.0353 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 67, "rank_ptbv": 100, "rank_ps": 54, "rank_pcf": 71, "rank_ev_ebitda": 81, "rank_ev_ebit": 86, "rank_earnings_yield": 90, "rank_fcf_yield": 64, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 7, "rank_fcf_margin": 61, "rank_piotroski": 31, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62 }, "composites": { "value_composite": 95, "quality_composite": 21, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 84, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1987, "os_score": 0.11, "value_percentile": 0.05, "quality_percentile": 0.79, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2346, "ticker_id": 7674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.203582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.5412, "market_cap": 879644784.48, "market_cap_usd": 879644784.48, "enterprise_value": 928075784.48, "shares_outstanding": 70140400, "fx_rate_to_usd": null, "pe_ratio": 71.37034508, "pb_ratio": 3.27054129, "ptbv_ratio": 355.33479368, "ps_ratio": 2.38143387, "pcf_ratio": 17.32593969, "pfcf_ratio": 17.08870639, "ev_ebitda": 23.51038436, "ev_ebit": 33.47128959, "ev_sales": 2.51254954, "ev_fcf": 18.02956702, "earnings_yield": 0.01401142, "fcf_yield": 0.05546445, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87282611, "operating_margin": 0.07506581, "net_margin": 0.03336727, "ebitda_margin": 0.10686978, "fcf_margin": 0.13935718, "roe": 0.04582493, "roa": 0.02518585, "roic": 0.05353615, "roc_greenblatt": null, "asset_turnover": 0.75480697, "cash_conversion": 4.17646271, "accruals_ratio": -0.07856165, "sbc_to_revenue": 0.03902526, "debt_to_equity": 0.81947501, "net_debt_to_ebitda": 1.22687333, "debt_to_assets": 0.20748317, "interest_coverage": 2.14189944, "current_ratio": 2.63036512, "quick_ratio": 2.0555605, "net_debt": 48431000, "revenue_growth_1y": -0.99602514, "revenue_growth_3y_cagr": 0.22412906, "revenue_growth_5y_cagr": 0.12194562, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.40647825, "eps_growth_5y_cagr": -0.40314764, "fcf_growth_1y": 6.25177335, "book_value_growth_1y": 0.16948095, "piotroski_f_score": 6, "altman_z_score": 2.9803465, "earnings_stability_5y": 2.83366, "revenue_stability_5y": 0.281215, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03380586, "price_return_3m": -0.18774611, "price_return_6m": -0.25127164, "price_return_9m": -0.17816514, "price_return_12m": 0.05764187, "price_return_12m_ex1m": 0.09464736, "distance_from_52w_high": -0.38733757, "distance_from_52w_low": 0.25412, "relative_strength": -0.10029918, "local_beta": 0.0009, "volatility_252d": 0.617332, "volatility_60d": 1.324443, "max_drawdown_12m": -0.38733757, "revenue_ttm": 369376113, "gross_profit_ttm": 322401117, "ebit_ttm": 27727518, "ebitda_ttm": 39475143, "net_income_ttm": 12325074, "eps_diluted_ttm": 0.17572004, "operating_cash_flow_ttm": 50770394, "capital_expenditure_ttm": 704818, "fcf_ttm": 51475212, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12945294, "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_current_liabilities": 112346000, "net_ppe": null, "total_assets": 489365000, "total_debt": 101535000, "total_equity": 268960000, "net_working_capital": 138206000, "book_value_per_share": 3.83459461, "retained_earnings": -281455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2475538, "tangible_book_per_share": 0.03529404, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 67, "rank_ptbv": 100, "rank_ps": 54, "rank_pcf": 71, "rank_ev_ebitda": 81, "rank_ev_ebit": 86, "rank_earnings_yield": 90, "rank_fcf_yield": 64, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 7, "rank_fcf_margin": 61, "rank_piotroski": 31, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62, "value_composite": 95, "quality_composite": 21, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 84, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.54, "os": 0.11, "value": 0.05, "quality": 0.79, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 71.3703, "earnings_yield": 0.014, "shareholder_yield": 0, "roe": 0.0458, "momentum_12_1": 0.0946, "complete_fields": { "id": 2346, "ticker_id": 7674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.203582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.5412, "market_cap": 879644784.48, "market_cap_usd": 879644784.48, "enterprise_value": 928075784.48, "shares_outstanding": 70140400, "fx_rate_to_usd": null, "pe_ratio": 71.37034508, "pb_ratio": 3.27054129, "ptbv_ratio": 355.33479368, "ps_ratio": 2.38143387, "pcf_ratio": 17.32593969, "pfcf_ratio": 17.08870639, "ev_ebitda": 23.51038436, "ev_ebit": 33.47128959, "ev_sales": 2.51254954, "ev_fcf": 18.02956702, "earnings_yield": 0.01401142, "fcf_yield": 0.05546445, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87282611, "operating_margin": 0.07506581, "net_margin": 0.03336727, "ebitda_margin": 0.10686978, "fcf_margin": 0.13935718, "roe": 0.04582493, "roa": 0.02518585, "roic": 0.05353615, "roc_greenblatt": null, "asset_turnover": 0.75480697, "cash_conversion": 4.17646271, "accruals_ratio": -0.07856165, "sbc_to_revenue": 0.03902526, "debt_to_equity": 0.81947501, "net_debt_to_ebitda": 1.22687333, "debt_to_assets": 0.20748317, "interest_coverage": 2.14189944, "current_ratio": 2.63036512, "quick_ratio": 2.0555605, "net_debt": 48431000, "revenue_growth_1y": -0.99602514, "revenue_growth_3y_cagr": 0.22412906, "revenue_growth_5y_cagr": 0.12194562, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.40647825, "eps_growth_5y_cagr": -0.40314764, "fcf_growth_1y": 6.25177335, "book_value_growth_1y": 0.16948095, "piotroski_f_score": 6, "altman_z_score": 2.9803465, "earnings_stability_5y": 2.83366, "revenue_stability_5y": 0.281215, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03380586, "price_return_3m": -0.18774611, "price_return_6m": -0.25127164, "price_return_9m": -0.17816514, "price_return_12m": 0.05764187, "price_return_12m_ex1m": 0.09464736, "distance_from_52w_high": -0.38733757, "distance_from_52w_low": 0.25412, "relative_strength": -0.10029918, "local_beta": 0.0009, "volatility_252d": 0.617332, "volatility_60d": 1.324443, "max_drawdown_12m": -0.38733757, "revenue_ttm": 369376113, "gross_profit_ttm": 322401117, "ebit_ttm": 27727518, "ebitda_ttm": 39475143, "net_income_ttm": 12325074, "eps_diluted_ttm": 0.17572004, "operating_cash_flow_ttm": 50770394, "capital_expenditure_ttm": 704818, "fcf_ttm": 51475212, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12945294, "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_current_liabilities": 112346000, "net_ppe": null, "total_assets": 489365000, "total_debt": 101535000, "total_equity": 268960000, "net_working_capital": 138206000, "book_value_per_share": 3.83459461, "retained_earnings": -281455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2475538, "tangible_book_per_share": 0.03529404, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 67, "rank_ptbv": 100, "rank_ps": 54, "rank_pcf": 71, "rank_ev_ebitda": 81, "rank_ev_ebit": 86, "rank_earnings_yield": 90, "rank_fcf_yield": 64, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 7, "rank_fcf_margin": 61, "rank_piotroski": 31, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62, "value_composite": 95, "quality_composite": 21, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 84, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 377182210, "cost_of_revenue": 45626798, "gross_profit": 331555410, "ebit": 19367823, "ebitda": 30615079, "pretax_income": 12882799, "tax_provision": 10338730, "net_income": 2858943, "net_income_to_common": 2858943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 101424000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 71317000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 50065133, "capital_expenditure": 751090, "free_cash_flow": 50816223, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146435, "ticker_id": 7674, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19367823", "ebitda": "30615079", "netIncome": "2858943", "grossProfit": "331555410", "depreciation": "None", "totalRevenue": "377182210", "costOfRevenue": "45626798", "interestIncome": "2176000", "incomeBeforeTax": "12882799", "interestExpense": "21307062", "operatingIncome": "19367822", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10338730", "reportedCurrency": "USD", "netInterestIncome": "-15964000", "nonInterestIncome": "None", "operatingExpenses": "312187586", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45626798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11247256", "sellingGeneralAndAdministrative": "93917867", "netIncomeFromContinuingOperations": "2538000" }, "balance": { "goodwill": "135496463", "inventory": "64882110", "commonStock": "8006544", "currentDebt": "None", "investments": "None", "totalAssets": "499809785", "longTermDebt": "92719000", "shortTermDebt": "8705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132219000", "reportedCurrency": "USD", "retainedEarnings": "-272899343", "totalLiabilities": "222792703", "otherCurrentAssets": "1001", "totalCurrentAssets": "299377226", "currentLongTermDebt": "5336000", "longTermInvestments": "8647000", "shortTermInvestments": "33785642", "currentNetReceivables": "54687235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200432557", "currentAccountsPayable": "105866546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115775000", "totalShareholderEquity": "277017081", "capitalLeaseObligations": "17720000", "otherCurrentLiabilities": "1219454", "totalCurrentLiabilities": "115791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107070000", "cashAndShortTermInvestments": "146021237", "commonStockSharesOutstanding": "71317000", "intangibleAssetsExcludingGoodwill": "132219000", "cashAndCashEquivalentsAtCarryingValue": "146021237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2858943", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1291588", "operatingCashflow": "50065133", "capitalExpenditures": "751090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14478234", "cashflowFromInvestment": "18427209", "stockBasedCompensation": "13766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377182210, "cost_of_revenue": 45626798, "gross_profit": 331555410, "research_and_development": 100367000, "selling_general_admin": 93917867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19367823, "depreciation_amortisation": 11247256, "ebitda": 30615079, "interest_expense": 21307062, "interest_income": null, "other_non_operating": null, "pretax_income": 12882799, "tax_provision": 10338730, "effective_tax_rate": null, "net_income": 2858943, "net_income_continuing_ops": 2538000, "net_income_to_common": 2858943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146021237, "short_term_investments": 33785642, "net_receivables": 54687235, "inventory": 64882110, "other_current_assets": null, "total_current_assets": 299377226, "net_ppe": null, "goodwill": 135496463, "intangible_assets": 132219000, "goodwill_and_intangibles": 267715463, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200432557, "total_assets": 499809785, "short_term_debt": 8705000, "accounts_payable": 105866546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115791000, "long_term_debt": 92719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107070000, "total_liabilities": 222792703, "total_debt": 101424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272899343, "total_equity": 277017081, "shares_outstanding": 71317000, "operating_cash_flow": 50065133, "stock_based_compensation": 13766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751090, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18427209, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14478234, "free_cash_flow": 50816223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19367823", "ebitda": "30615079", "netIncome": "2858943", "grossProfit": "331555410", "depreciation": "None", "totalRevenue": "377182210", "costOfRevenue": "45626798", "interestIncome": "2176000", "incomeBeforeTax": "12882799", "interestExpense": "21307062", "operatingIncome": "19367822", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10338730", "reportedCurrency": "USD", "netInterestIncome": "-15964000", "nonInterestIncome": "None", "operatingExpenses": "312187586", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45626798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11247256", "sellingGeneralAndAdministrative": "93917867", "netIncomeFromContinuingOperations": "2538000" }, "balance": { "goodwill": "135496463", "inventory": "64882110", "commonStock": "8006544", "currentDebt": "None", "investments": "None", "totalAssets": "499809785", "longTermDebt": "92719000", "shortTermDebt": "8705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132219000", "reportedCurrency": "USD", "retainedEarnings": "-272899343", "totalLiabilities": "222792703", "otherCurrentAssets": "1001", "totalCurrentAssets": "299377226", "currentLongTermDebt": "5336000", "longTermInvestments": "8647000", "shortTermInvestments": "33785642", "currentNetReceivables": "54687235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200432557", "currentAccountsPayable": "105866546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115775000", "totalShareholderEquity": "277017081", "capitalLeaseObligations": "17720000", "otherCurrentLiabilities": "1219454", "totalCurrentLiabilities": "115791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107070000", "cashAndShortTermInvestments": "146021237", "commonStockSharesOutstanding": "71317000", "intangibleAssetsExcludingGoodwill": "132219000", "cashAndCashEquivalentsAtCarryingValue": "146021237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2858943", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1291588", "operatingCashflow": "50065133", "capitalExpenditures": "751090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14478234", "cashflowFromInvestment": "18427209", "stockBasedCompensation": "13766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 307747628, "cost_of_revenue": 36655310, "gross_profit": 271092317, "ebit": 253695, "ebitda": 16894019, "pretax_income": -8793381, "tax_provision": 3467856, "net_income": -12261237, "net_income_to_common": -12261237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56893962, "total_current_assets": 288321835, "total_assets": 414180467, "short_term_debt": 7446208, "long_term_debt": 78154000, "total_debt": 85600208, "total_liabilities": 185274012, "total_equity": 228906454, "shares_outstanding": 68918800, "goodwill_and_intangibles": 63205274 }, "cash_flow": { "operating_cash_flow": -1858704, "capital_expenditure": 824250, "free_cash_flow": -1034454, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146440, "ticker_id": 7674, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253695", "ebitda": "16894019", "netIncome": "-12261237", "grossProfit": "271092317", "depreciation": "None", "totalRevenue": "307747628", "costOfRevenue": "36655310", "interestIncome": "4858000", "incomeBeforeTax": "-8793381", "interestExpense": "9047076", "operatingIncome": "-8926959", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3467856", "reportedCurrency": "USD", "netInterestIncome": "-5086000", "nonInterestIncome": "None", "operatingExpenses": "280019276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86097887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36655310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16640324", "sellingGeneralAndAdministrative": "95348954", "netIncomeFromContinuingOperations": "-11841000" }, "balance": { "goodwill": "0", "inventory": "57701644", "commonStock": "8044721", "currentDebt": "None", "investments": "None", "totalAssets": "414180467", "longTermDebt": "78154000", "shortTermDebt": "7446208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63205274", "reportedCurrency": "USD", "retainedEarnings": "-285266104", "totalLiabilities": "185274012", "otherCurrentAssets": "4816063", "totalCurrentAssets": "288321835", "currentLongTermDebt": "4245000", "longTermInvestments": "4233000", "shortTermInvestments": "116957560", "currentNetReceivables": "51952604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125858632", "currentAccountsPayable": "10461555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116298988", "totalShareholderEquity": "228906454", "capitalLeaseObligations": "29914000", "otherCurrentLiabilities": "55112919", "totalCurrentLiabilities": "76421232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108852779", "cashAndShortTermInvestments": "56893962", "commonStockSharesOutstanding": "68918800", "intangibleAssetsExcludingGoodwill": "63205274", "cashAndCashEquivalentsAtCarryingValue": "56893962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8793381", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-520851", "operatingCashflow": "-1858704", "capitalExpenditures": "824250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35633281", "cashflowFromInvestment": "32740122", "stockBasedCompensation": "11647191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16640324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307747628, "cost_of_revenue": 36655310, "gross_profit": 271092317, "research_and_development": 86097887, "selling_general_admin": 95348954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253695, "depreciation_amortisation": 16640324, "ebitda": 16894019, "interest_expense": 9047076, "interest_income": null, "other_non_operating": null, "pretax_income": -8793381, "tax_provision": 3467856, "effective_tax_rate": null, "net_income": -12261237, "net_income_continuing_ops": -11841000, "net_income_to_common": -12261237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56893962, "short_term_investments": 116957560, "net_receivables": 51952604, "inventory": 57701644, "other_current_assets": null, "total_current_assets": 288321835, "net_ppe": null, "goodwill": 0, "intangible_assets": 63205274, "goodwill_and_intangibles": 63205274, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125858632, "total_assets": 414180467, "short_term_debt": 7446208, "accounts_payable": 10461555, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76421232, "long_term_debt": 78154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108852779, "total_liabilities": 185274012, "total_debt": 85600208, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285266104, "total_equity": 228906454, "shares_outstanding": 68918800, "operating_cash_flow": -1858704, "stock_based_compensation": 11647191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32740122, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35633281, "free_cash_flow": -1034454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253695", "ebitda": "16894019", "netIncome": "-12261237", "grossProfit": "271092317", "depreciation": "None", "totalRevenue": "307747628", "costOfRevenue": "36655310", "interestIncome": "4858000", "incomeBeforeTax": "-8793381", "interestExpense": "9047076", "operatingIncome": "-8926959", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3467856", "reportedCurrency": "USD", "netInterestIncome": "-5086000", "nonInterestIncome": "None", "operatingExpenses": "280019276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86097887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36655310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16640324", "sellingGeneralAndAdministrative": "95348954", "netIncomeFromContinuingOperations": "-11841000" }, "balance": { "goodwill": "0", "inventory": "57701644", "commonStock": "8044721", "currentDebt": "None", "investments": "None", "totalAssets": "414180467", "longTermDebt": "78154000", "shortTermDebt": "7446208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "63205274", "reportedCurrency": "USD", "retainedEarnings": "-285266104", "totalLiabilities": "185274012", "otherCurrentAssets": "4816063", "totalCurrentAssets": "288321835", "currentLongTermDebt": "4245000", "longTermInvestments": "4233000", "shortTermInvestments": "116957560", "currentNetReceivables": "51952604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125858632", "currentAccountsPayable": "10461555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116298988", "totalShareholderEquity": "228906454", "capitalLeaseObligations": "29914000", "otherCurrentLiabilities": "55112919", "totalCurrentLiabilities": "76421232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108852779", "cashAndShortTermInvestments": "56893962", "commonStockSharesOutstanding": "68918800", "intangibleAssetsExcludingGoodwill": "63205274", "cashAndCashEquivalentsAtCarryingValue": "56893962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8793381", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-520851", "operatingCashflow": "-1858704", "capitalExpenditures": "824250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35633281", "cashflowFromInvestment": "32740122", "stockBasedCompensation": "11647191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16640324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 245316000, "cost_of_revenue": 25212000, "gross_profit": 220104000, "ebit": -6048000, "ebitda": 9877000, "pretax_income": -12012000, "tax_provision": -1464000, "net_income": -10548000, "net_income_to_common": -10548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61741000, "total_current_assets": 316342000, "total_assets": 462854000, "short_term_debt": 5440000, "long_term_debt": 136598000, "total_debt": 142038000, "total_liabilities": 244073000, "total_equity": 218781000, "shares_outstanding": 65702052, "goodwill_and_intangibles": 71267000 }, "cash_flow": { "operating_cash_flow": -17302000, "capital_expenditure": 1464000, "free_cash_flow": -15838000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146445, "ticker_id": 7674, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6048000", "ebitda": "9877000", "netIncome": "-10548000", "grossProfit": "220104000", "depreciation": "None", "totalRevenue": "245316000", "costOfRevenue": "25212000", "interestIncome": "3663000", "incomeBeforeTax": "-12012000", "interestExpense": "5964000", "operatingIncome": "-5387000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1464000", "reportedCurrency": "USD", "netInterestIncome": "-2435000", "nonInterestIncome": "None", "operatingExpenses": "225491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15925000", "sellingGeneralAndAdministrative": "80684000", "netIncomeFromContinuingOperations": "-10548000" }, "balance": { "goodwill": "None", "inventory": "56760000", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "462854000", "longTermDebt": "136598000", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71267000", "reportedCurrency": "USD", "retainedEarnings": "-265262000", "totalLiabilities": "244073000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "316342000", "currentLongTermDebt": "1824000", "longTermInvestments": "10398000", "shortTermInvestments": "151683000", "currentNetReceivables": "42615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146512000", "currentAccountsPayable": "16022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171545000", "totalShareholderEquity": "218781000", "capitalLeaseObligations": "33123000", "otherCurrentLiabilities": "50272000", "totalCurrentLiabilities": "77968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166105000", "cashAndShortTermInvestments": "61741000", "commonStockSharesOutstanding": "65702052", "intangibleAssetsExcludingGoodwill": "71267000", "cashAndCashEquivalentsAtCarryingValue": "61741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14434000", "operatingCashflow": "-17302000", "capitalExpenditures": "1464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000", "cashflowFromInvestment": "-129388000", "stockBasedCompensation": "9251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245316000, "cost_of_revenue": 25212000, "gross_profit": 220104000, "research_and_development": 68914000, "selling_general_admin": 80684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6048000, "depreciation_amortisation": 15925000, "ebitda": 9877000, "interest_expense": 5964000, "interest_income": null, "other_non_operating": null, "pretax_income": -12012000, "tax_provision": -1464000, "effective_tax_rate": null, "net_income": -10548000, "net_income_continuing_ops": -10548000, "net_income_to_common": -10548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61741000, "short_term_investments": 151683000, "net_receivables": 42615000, "inventory": 56760000, "other_current_assets": null, "total_current_assets": 316342000, "net_ppe": null, "goodwill": null, "intangible_assets": 71267000, "goodwill_and_intangibles": 71267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146512000, "total_assets": 462854000, "short_term_debt": 5440000, "accounts_payable": 16022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77968000, "long_term_debt": 136598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166105000, "total_liabilities": 244073000, "total_debt": 142038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265262000, "total_equity": 218781000, "shares_outstanding": 65702052, "operating_cash_flow": -17302000, "stock_based_compensation": 9251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129388000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1039000, "free_cash_flow": -15838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6048000", "ebitda": "9877000", "netIncome": "-10548000", "grossProfit": "220104000", "depreciation": "None", "totalRevenue": "245316000", "costOfRevenue": "25212000", "interestIncome": "3663000", "incomeBeforeTax": "-12012000", "interestExpense": "5964000", "operatingIncome": "-5387000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1464000", "reportedCurrency": "USD", "netInterestIncome": "-2435000", "nonInterestIncome": "None", "operatingExpenses": "225491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15925000", "sellingGeneralAndAdministrative": "80684000", "netIncomeFromContinuingOperations": "-10548000" }, "balance": { "goodwill": "None", "inventory": "56760000", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "462854000", "longTermDebt": "136598000", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71267000", "reportedCurrency": "USD", "retainedEarnings": "-265262000", "totalLiabilities": "244073000", "otherCurrentAssets": "3543000", "totalCurrentAssets": "316342000", "currentLongTermDebt": "1824000", "longTermInvestments": "10398000", "shortTermInvestments": "151683000", "currentNetReceivables": "42615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146512000", "currentAccountsPayable": "16022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171545000", "totalShareholderEquity": "218781000", "capitalLeaseObligations": "33123000", "otherCurrentLiabilities": "50272000", "totalCurrentLiabilities": "77968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166105000", "cashAndShortTermInvestments": "61741000", "commonStockSharesOutstanding": "65702052", "intangibleAssetsExcludingGoodwill": "71267000", "cashAndCashEquivalentsAtCarryingValue": "61741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14434000", "operatingCashflow": "-17302000", "capitalExpenditures": "1464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000", "cashflowFromInvestment": "-129388000", "stockBasedCompensation": "9251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 205622000, "cost_of_revenue": 17562000, "gross_profit": 188060000, "ebit": 20345000, "ebitda": 33533000, "pretax_income": 14987000, "tax_provision": 1313000, "net_income": 13674000, "net_income_to_common": 13674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207342000, "total_current_assets": 277500000, "total_assets": 425797000, "short_term_debt": 5233000, "long_term_debt": 131618000, "total_debt": 136851000, "total_liabilities": 221159000, "total_equity": 204638000, "shares_outstanding": 84284263, "goodwill_and_intangibles": 75121000 }, "cash_flow": { "operating_cash_flow": 22458000, "capital_expenditure": 1977000, "free_cash_flow": 24435000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146450, "ticker_id": 7674, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20345000", "ebitda": "33533000", "netIncome": "13674000", "grossProfit": "188060000", "depreciation": "None", "totalRevenue": "205622000", "costOfRevenue": "17562000", "interestIncome": "85000", "incomeBeforeTax": "14987000", "interestExpense": "5358000", "operatingIncome": "18233000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1313000", "reportedCurrency": "USD", "netInterestIncome": "-978000", "nonInterestIncome": "None", "operatingExpenses": "169827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13188000", "sellingGeneralAndAdministrative": "62443000", "netIncomeFromContinuingOperations": "13674000" }, "balance": { "goodwill": "None", "inventory": "42326000", "commonStock": "7509000", "currentDebt": "None", "investments": "None", "totalAssets": "425797000", "longTermDebt": "131618000", "shortTermDebt": "5233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75121000", "reportedCurrency": "USD", "retainedEarnings": "-256431000", "totalLiabilities": "221159000", "otherCurrentAssets": "2501000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "1768000", "longTermInvestments": "9731000", "shortTermInvestments": "0", "currentNetReceivables": "25331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148297000", "currentAccountsPayable": "8753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39145000", "shortLongTermDebtTotal": "166694000", "totalShareholderEquity": "204638000", "capitalLeaseObligations": "33308000", "otherCurrentLiabilities": "43613000", "totalCurrentLiabilities": "59698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161461000", "cashAndShortTermInvestments": "207342000", "commonStockSharesOutstanding": "84284263", "intangibleAssetsExcludingGoodwill": "75121000", "cashAndCashEquivalentsAtCarryingValue": "207342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14987000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15016000", "operatingCashflow": "22458000", "capitalExpenditures": "1977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4982000", "cashflowFromInvestment": "5323000", "stockBasedCompensation": "6392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205622000, "cost_of_revenue": 17562000, "gross_profit": 188060000, "research_and_development": 52531000, "selling_general_admin": 62443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20345000, "depreciation_amortisation": 13188000, "ebitda": 33533000, "interest_expense": 5358000, "interest_income": null, "other_non_operating": null, "pretax_income": 14987000, "tax_provision": 1313000, "effective_tax_rate": null, "net_income": 13674000, "net_income_continuing_ops": 13674000, "net_income_to_common": 13674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207342000, "short_term_investments": 0, "net_receivables": 25331000, "inventory": 42326000, "other_current_assets": null, "total_current_assets": 277500000, "net_ppe": null, "goodwill": null, "intangible_assets": 75121000, "goodwill_and_intangibles": 75121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148297000, "total_assets": 425797000, "short_term_debt": 5233000, "accounts_payable": 8753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59698000, "long_term_debt": 131618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161461000, "total_liabilities": 221159000, "total_debt": 136851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256431000, "total_equity": 204638000, "shares_outstanding": 84284263, "operating_cash_flow": 22458000, "stock_based_compensation": 6392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5323000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4982000, "free_cash_flow": 24435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20345000", "ebitda": "33533000", "netIncome": "13674000", "grossProfit": "188060000", "depreciation": "None", "totalRevenue": "205622000", "costOfRevenue": "17562000", "interestIncome": "85000", "incomeBeforeTax": "14987000", "interestExpense": "5358000", "operatingIncome": "18233000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1313000", "reportedCurrency": "USD", "netInterestIncome": "-978000", "nonInterestIncome": "None", "operatingExpenses": "169827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13188000", "sellingGeneralAndAdministrative": "62443000", "netIncomeFromContinuingOperations": "13674000" }, "balance": { "goodwill": "None", "inventory": "42326000", "commonStock": "7509000", "currentDebt": "None", "investments": "None", "totalAssets": "425797000", "longTermDebt": "131618000", "shortTermDebt": "5233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75121000", "reportedCurrency": "USD", "retainedEarnings": "-256431000", "totalLiabilities": "221159000", "otherCurrentAssets": "2501000", "totalCurrentAssets": "277500000", "currentLongTermDebt": "1768000", "longTermInvestments": "9731000", "shortTermInvestments": "0", "currentNetReceivables": "25331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148297000", "currentAccountsPayable": "8753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39145000", "shortLongTermDebtTotal": "166694000", "totalShareholderEquity": "204638000", "capitalLeaseObligations": "33308000", "otherCurrentLiabilities": "43613000", "totalCurrentLiabilities": "59698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161461000", "cashAndShortTermInvestments": "207342000", "commonStockSharesOutstanding": "84284263", "intangibleAssetsExcludingGoodwill": "75121000", "cashAndCashEquivalentsAtCarryingValue": "207342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14987000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15016000", "operatingCashflow": "22458000", "capitalExpenditures": "1977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4982000", "cashflowFromInvestment": "5323000", "stockBasedCompensation": "6392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 198871000, "cost_of_revenue": 21142000, "gross_profit": 177729000, "ebit": 29169000, "ebitda": 48779000, "pretax_income": 23078000, "tax_provision": 7082000, "net_income": 15996000, "net_income_to_common": 15996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191924000, "total_current_assets": 249444000, "total_assets": 397315000, "short_term_debt": 4298000, "long_term_debt": 122646000, "total_debt": 126944000, "total_liabilities": 204399000, "total_equity": 192916000, "shares_outstanding": 87643940, "goodwill_and_intangibles": 83746971.31 }, "cash_flow": { "operating_cash_flow": 37842000, "capital_expenditure": 16716000, "free_cash_flow": 54558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146455, "ticker_id": 7674, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29169000", "ebitda": "48779000", "netIncome": "15996000", "grossProfit": "177729000", "depreciation": "None", "totalRevenue": "198871000", "costOfRevenue": "21142000", "interestIncome": "12568000", "incomeBeforeTax": "23078000", "interestExpense": "6175314", "operatingIncome": "13561000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7082000", "reportedCurrency": "USD", "netInterestIncome": "7343000", "nonInterestIncome": "None", "operatingExpenses": "164168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19610000", "sellingGeneralAndAdministrative": "46376000", "netIncomeFromContinuingOperations": "13488000" }, "balance": { "goodwill": "-87028.69", "inventory": "27310000", "commonStock": "7429000", "currentDebt": "None", "investments": "None", "totalAssets": "397315000", "longTermDebt": "122646000", "shortTermDebt": "4298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83834000", "reportedCurrency": "USD", "retainedEarnings": "-273167000", "totalLiabilities": "204399000", "otherCurrentAssets": "2619000", "totalCurrentAssets": "249444000", "currentLongTermDebt": "1657000", "longTermInvestments": "8787000", "shortTermInvestments": "None", "currentNetReceivables": "27591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147871000", "currentAccountsPayable": "7599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29262000", "shortLongTermDebtTotal": "161761000", "totalShareholderEquity": "192916000", "capitalLeaseObligations": "18419000", "otherCurrentLiabilities": "33369000", "totalCurrentLiabilities": "46771000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "157628000", "cashAndShortTermInvestments": "191924000", "commonStockSharesOutstanding": "87643940", "intangibleAssetsExcludingGoodwill": "83834000", "cashAndCashEquivalentsAtCarryingValue": "191924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6153000", "operatingCashflow": "37842000", "capitalExpenditures": "16716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27947000", "cashflowFromInvestment": "-21305000", "stockBasedCompensation": "9056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198871000, "cost_of_revenue": 21142000, "gross_profit": 177729000, "research_and_development": 70369000, "selling_general_admin": 46376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29169000, "depreciation_amortisation": 19610000, "ebitda": 48779000, "interest_expense": 6175314, "interest_income": null, "other_non_operating": null, "pretax_income": 23078000, "tax_provision": 7082000, "effective_tax_rate": null, "net_income": 15996000, "net_income_continuing_ops": 13488000, "net_income_to_common": 15996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191924000, "short_term_investments": null, "net_receivables": 27591000, "inventory": 27310000, "other_current_assets": null, "total_current_assets": 249444000, "net_ppe": null, "goodwill": -87028.69, "intangible_assets": 83834000, "goodwill_and_intangibles": 83746971.31, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147871000, "total_assets": 397315000, "short_term_debt": 4298000, "accounts_payable": 7599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46771000, "long_term_debt": 122646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157628000, "total_liabilities": 204399000, "total_debt": 126944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273167000, "total_equity": 192916000, "shares_outstanding": 87643940, "operating_cash_flow": 37842000, "stock_based_compensation": 9056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21305000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27947000, "free_cash_flow": 54558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29169000", "ebitda": "48779000", "netIncome": "15996000", "grossProfit": "177729000", "depreciation": "None", "totalRevenue": "198871000", "costOfRevenue": "21142000", "interestIncome": "12568000", "incomeBeforeTax": "23078000", "interestExpense": "6175314", "operatingIncome": "13561000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7082000", "reportedCurrency": "USD", "netInterestIncome": "7343000", "nonInterestIncome": "None", "operatingExpenses": "164168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19610000", "sellingGeneralAndAdministrative": "46376000", "netIncomeFromContinuingOperations": "13488000" }, "balance": { "goodwill": "-87028.69", "inventory": "27310000", "commonStock": "7429000", "currentDebt": "None", "investments": "None", "totalAssets": "397315000", "longTermDebt": "122646000", "shortTermDebt": "4298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83834000", "reportedCurrency": "USD", "retainedEarnings": "-273167000", "totalLiabilities": "204399000", "otherCurrentAssets": "2619000", "totalCurrentAssets": "249444000", "currentLongTermDebt": "1657000", "longTermInvestments": "8787000", "shortTermInvestments": "None", "currentNetReceivables": "27591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147871000", "currentAccountsPayable": "7599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29262000", "shortLongTermDebtTotal": "161761000", "totalShareholderEquity": "192916000", "capitalLeaseObligations": "18419000", "otherCurrentLiabilities": "33369000", "totalCurrentLiabilities": "46771000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "157628000", "cashAndShortTermInvestments": "191924000", "commonStockSharesOutstanding": "87643940", "intangibleAssetsExcludingGoodwill": "83834000", "cashAndCashEquivalentsAtCarryingValue": "191924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6153000", "operatingCashflow": "37842000", "capitalExpenditures": "16716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27947000", "cashflowFromInvestment": "-21305000", "stockBasedCompensation": "9056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 212174000, "cost_of_revenue": 23539000, "gross_profit": 188635000, "ebit": 50038000, "ebitda": 58352000, "pretax_income": 44094000, "tax_provision": 6348000, "net_income": 37746000, "net_income_to_common": 37746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167943157, "total_current_assets": 215465343, "total_assets": 342545625, "short_term_debt": 3276037, "long_term_debt": 121927000, "total_debt": 125203037, "total_liabilities": 192385734, "total_equity": 150159891, "shares_outstanding": 80975961, "goodwill_and_intangibles": 72550880 }, "cash_flow": { "operating_cash_flow": 83626000, "capital_expenditure": 15300000, "free_cash_flow": 98926000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146460, "ticker_id": 7674, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50038000", "ebitda": "58352000", "netIncome": "37746000", "grossProfit": "188635000", "depreciation": "None", "totalRevenue": "212174000", "costOfRevenue": "23539000", "interestIncome": "626000", "incomeBeforeTax": "44094000", "interestExpense": "10307648", "operatingIncome": "76256000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6348000", "reportedCurrency": "USD", "netInterestIncome": "-4641000", "nonInterestIncome": "None", "operatingExpenses": "112379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8314000", "sellingGeneralAndAdministrative": "13395000", "netIncomeFromContinuingOperations": "33035000" }, "balance": { "goodwill": "None", "inventory": "17319120", "commonStock": "5985603", "currentDebt": "None", "investments": "None", "totalAssets": "342545625", "longTermDebt": "121927000", "shortTermDebt": "3276037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "72550880", "reportedCurrency": "USD", "retainedEarnings": "-221846330", "totalLiabilities": "192385734", "otherCurrentAssets": "10954506", "totalCurrentAssets": "215465343", "currentLongTermDebt": "1661000", "longTermInvestments": "5796000", "shortTermInvestments": "None", "currentNetReceivables": "19248560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127080282", "currentAccountsPayable": "11027360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17632000", "shortLongTermDebtTotal": "132579637", "totalShareholderEquity": "150159891", "capitalLeaseObligations": "8300000", "otherCurrentLiabilities": "48605194", "totalCurrentLiabilities": "62908591", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "129477143", "cashAndShortTermInvestments": "167943157", "commonStockSharesOutstanding": "80975961", "intangibleAssetsExcludingGoodwill": "72550880", "cashAndCashEquivalentsAtCarryingValue": "167943157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44094000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4934000", "operatingCashflow": "83626000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60686000", "cashflowFromInvestment": "-15629000", "stockBasedCompensation": "6537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212174000, "cost_of_revenue": 23539000, "gross_profit": 188635000, "research_and_development": 38519000, "selling_general_admin": 13395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50038000, "depreciation_amortisation": 8314000, "ebitda": 58352000, "interest_expense": 10307648, "interest_income": null, "other_non_operating": null, "pretax_income": 44094000, "tax_provision": 6348000, "effective_tax_rate": null, "net_income": 37746000, "net_income_continuing_ops": 33035000, "net_income_to_common": 37746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167943157, "short_term_investments": null, "net_receivables": 19248560, "inventory": 17319120, "other_current_assets": null, "total_current_assets": 215465343, "net_ppe": null, "goodwill": null, "intangible_assets": 72550880, "goodwill_and_intangibles": 72550880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127080282, "total_assets": 342545625, "short_term_debt": 3276037, "accounts_payable": 11027360, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62908591, "long_term_debt": 121927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129477143, "total_liabilities": 192385734, "total_debt": 125203037, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221846330, "total_equity": 150159891, "shares_outstanding": 80975961, "operating_cash_flow": 83626000, "stock_based_compensation": 6537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15629000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60686000, "free_cash_flow": 98926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50038000", "ebitda": "58352000", "netIncome": "37746000", "grossProfit": "188635000", "depreciation": "None", "totalRevenue": "212174000", "costOfRevenue": "23539000", "interestIncome": "626000", "incomeBeforeTax": "44094000", "interestExpense": "10307648", "operatingIncome": "76256000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6348000", "reportedCurrency": "USD", "netInterestIncome": "-4641000", "nonInterestIncome": "None", "operatingExpenses": "112379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8314000", "sellingGeneralAndAdministrative": "13395000", "netIncomeFromContinuingOperations": "33035000" }, "balance": { "goodwill": "None", "inventory": "17319120", "commonStock": "5985603", "currentDebt": "None", "investments": "None", "totalAssets": "342545625", "longTermDebt": "121927000", "shortTermDebt": "3276037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "72550880", "reportedCurrency": "USD", "retainedEarnings": "-221846330", "totalLiabilities": "192385734", "otherCurrentAssets": "10954506", "totalCurrentAssets": "215465343", "currentLongTermDebt": "1661000", "longTermInvestments": "5796000", "shortTermInvestments": "None", "currentNetReceivables": "19248560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127080282", "currentAccountsPayable": "11027360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17632000", "shortLongTermDebtTotal": "132579637", "totalShareholderEquity": "150159891", "capitalLeaseObligations": "8300000", "otherCurrentLiabilities": "48605194", "totalCurrentLiabilities": "62908591", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "129477143", "cashAndShortTermInvestments": "167943157", "commonStockSharesOutstanding": "80975961", "intangibleAssetsExcludingGoodwill": "72550880", "cashAndCashEquivalentsAtCarryingValue": "167943157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44094000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4934000", "operatingCashflow": "83626000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60686000", "cashflowFromInvestment": "-15629000", "stockBasedCompensation": "6537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 189389000, "cost_of_revenue": 23928000, "gross_profit": 165461000, "ebit": 65657000, "ebitda": 71458000, "pretax_income": 52304000, "tax_provision": 11747000, "net_income": 40557000, "net_income_to_common": 40557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74348000, "total_current_assets": 119435000, "total_assets": 255915000, "short_term_debt": 53307000, "long_term_debt": 0, "total_debt": 53307000, "total_liabilities": 138527000, "total_equity": 117388000, "shares_outstanding": 84190000, "goodwill_and_intangibles": 79403000 }, "cash_flow": { "operating_cash_flow": 74149000, "capital_expenditure": 25452000, "free_cash_flow": 99601000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146465, "ticker_id": 7674, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65657000", "ebitda": "71458000", "netIncome": "40557000", "grossProfit": "165461000", "depreciation": "None", "totalRevenue": "189389000", "costOfRevenue": "23928000", "interestIncome": "1011000", "incomeBeforeTax": "52304000", "interestExpense": "13353000", "operatingIncome": "68246000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11747000", "reportedCurrency": "USD", "netInterestIncome": "-10906000", "nonInterestIncome": "None", "operatingExpenses": "97215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5801000", "sellingGeneralAndAdministrative": "11157000", "netIncomeFromContinuingOperations": "36195000" }, "balance": { "goodwill": "None", "inventory": "16223000", "commonStock": "7226000", "currentDebt": "None", "investments": "None", "totalAssets": "255915000", "longTermDebt": "0", "shortTermDebt": "53307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "79403000", "reportedCurrency": "USD", "retainedEarnings": "-340715000", "totalLiabilities": "138527000", "otherCurrentAssets": "2552872", "totalCurrentAssets": "119435000", "currentLongTermDebt": "45590000", "longTermInvestments": "5508000", "shortTermInvestments": "-661907.70", "currentNetReceivables": "28864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136479000", "currentAccountsPayable": "40646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14532000", "shortLongTermDebtTotal": "58200000", "totalShareholderEquity": "117388000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "20510000", "totalCurrentLiabilities": "114254000", "otherNonCurrentLiabilities": "17282000", "totalNonCurrentLiabilities": "24273000", "cashAndShortTermInvestments": "74348000", "commonStockSharesOutstanding": "84190000", "intangibleAssetsExcludingGoodwill": "79403000", "cashAndCashEquivalentsAtCarryingValue": "74348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52304000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4243000", "operatingCashflow": "74149000", "capitalExpenditures": "25452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63473000", "cashflowFromInvestment": "-28256000", "stockBasedCompensation": "4441635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189389000, "cost_of_revenue": 23928000, "gross_profit": 165461000, "research_and_development": 31786000, "selling_general_admin": 11157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65657000, "depreciation_amortisation": 5801000, "ebitda": 71458000, "interest_expense": 13353000, "interest_income": null, "other_non_operating": null, "pretax_income": 52304000, "tax_provision": 11747000, "effective_tax_rate": null, "net_income": 40557000, "net_income_continuing_ops": 36195000, "net_income_to_common": 40557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74348000, "short_term_investments": -661907.7, "net_receivables": 28864000, "inventory": 16223000, "other_current_assets": null, "total_current_assets": 119435000, "net_ppe": null, "goodwill": null, "intangible_assets": 79403000, "goodwill_and_intangibles": 79403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136479000, "total_assets": 255915000, "short_term_debt": 53307000, "accounts_payable": 40646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114254000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24273000, "total_liabilities": 138527000, "total_debt": 53307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340715000, "total_equity": 117388000, "shares_outstanding": 84190000, "operating_cash_flow": 74149000, "stock_based_compensation": 4441635, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28256000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63473000, "free_cash_flow": 99601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65657000", "ebitda": "71458000", "netIncome": "40557000", "grossProfit": "165461000", "depreciation": "None", "totalRevenue": "189389000", "costOfRevenue": "23928000", "interestIncome": "1011000", "incomeBeforeTax": "52304000", "interestExpense": "13353000", "operatingIncome": "68246000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11747000", "reportedCurrency": "USD", "netInterestIncome": "-10906000", "nonInterestIncome": "None", "operatingExpenses": "97215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5801000", "sellingGeneralAndAdministrative": "11157000", "netIncomeFromContinuingOperations": "36195000" }, "balance": { "goodwill": "None", "inventory": "16223000", "commonStock": "7226000", "currentDebt": "None", "investments": "None", "totalAssets": "255915000", "longTermDebt": "0", "shortTermDebt": "53307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "79403000", "reportedCurrency": "USD", "retainedEarnings": "-340715000", "totalLiabilities": "138527000", "otherCurrentAssets": "2552872", "totalCurrentAssets": "119435000", "currentLongTermDebt": "45590000", "longTermInvestments": "5508000", "shortTermInvestments": "-661907.70", "currentNetReceivables": "28864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136479000", "currentAccountsPayable": "40646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14532000", "shortLongTermDebtTotal": "58200000", "totalShareholderEquity": "117388000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "20510000", "totalCurrentLiabilities": "114254000", "otherNonCurrentLiabilities": "17282000", "totalNonCurrentLiabilities": "24273000", "cashAndShortTermInvestments": "74348000", "commonStockSharesOutstanding": "84190000", "intangibleAssetsExcludingGoodwill": "79403000", "cashAndCashEquivalentsAtCarryingValue": "74348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52304000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4243000", "operatingCashflow": "74149000", "capitalExpenditures": "25452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63473000", "cashflowFromInvestment": "-28256000", "stockBasedCompensation": "4441635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 154575611, "cost_of_revenue": 25371768, "gross_profit": 129203843, "ebit": 43479753, "ebitda": 50982612, "pretax_income": 980324, "tax_provision": -27609242.74, "net_income": 28589567, "net_income_to_common": 28589567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91867993, "total_current_assets": 132052161, "total_assets": 245446122, "short_term_debt": 40606268, "long_term_debt": 37267000, "total_debt": 77873268, "total_liabilities": 174808968, "total_equity": 70637153, "shares_outstanding": 81690962, "goodwill_and_intangibles": 59980553 }, "cash_flow": { "operating_cash_flow": 46186227, "capital_expenditure": 4311370.4, "free_cash_flow": 50497597.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146470, "ticker_id": 7674, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43479753", "ebitda": "50982612", "netIncome": "28589567", "grossProfit": "129203843", "depreciation": "None", "totalRevenue": "154575611", "costOfRevenue": "25371768", "interestIncome": "18000", "incomeBeforeTax": "980324", "interestExpense": "16370395", "operatingIncome": "43459162", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27609242.74", "reportedCurrency": "USD", "netInterestIncome": "-14293000", "nonInterestIncome": "None", "operatingExpenses": "85744680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33038206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25371768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7502859", "sellingGeneralAndAdministrative": "13979638", "netIncomeFromContinuingOperations": "24993000" }, "balance": { "goodwill": "None", "inventory": "19806680", "commonStock": "7109357", "currentDebt": "None", "investments": "None", "totalAssets": "245446122", "longTermDebt": "37267000", "shortTermDebt": "40606268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "59980553", "reportedCurrency": "USD", "retainedEarnings": "-381647220.32", "totalLiabilities": "174808968", "otherCurrentAssets": "3886896", "totalCurrentAssets": "132052161", "currentLongTermDebt": "35235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18303591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113393960", "currentAccountsPayable": "7597803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8402000", "shortLongTermDebtTotal": "83423701", "totalShareholderEquity": "70637153", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "49496663", "totalCurrentLiabilities": "94485243", "otherNonCurrentLiabilities": "32034000", "totalNonCurrentLiabilities": "80323724", "cashAndShortTermInvestments": "91867993", "commonStockSharesOutstanding": "81690962", "intangibleAssetsExcludingGoodwill": "59980553", "cashAndCashEquivalentsAtCarryingValue": "91867993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43459162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1165637", "operatingCashflow": "46186227", "capitalExpenditures": "4311370.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20545641.73", "cashflowFromInvestment": "-4311370.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7502859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154575611, "cost_of_revenue": 25371768, "gross_profit": 129203843, "research_and_development": 33038206, "selling_general_admin": 13979638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43479753, "depreciation_amortisation": 7502859, "ebitda": 50982612, "interest_expense": 16370395, "interest_income": null, "other_non_operating": null, "pretax_income": 980324, "tax_provision": -27609242.74, "effective_tax_rate": null, "net_income": 28589567, "net_income_continuing_ops": 24993000, "net_income_to_common": 28589567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91867993, "short_term_investments": null, "net_receivables": 18303591, "inventory": 19806680, "other_current_assets": null, "total_current_assets": 132052161, "net_ppe": null, "goodwill": null, "intangible_assets": 59980553, "goodwill_and_intangibles": 59980553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113393960, "total_assets": 245446122, "short_term_debt": 40606268, "accounts_payable": 7597803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94485243, "long_term_debt": 37267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80323724, "total_liabilities": 174808968, "total_debt": 77873268, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381647220.32, "total_equity": 70637153, "shares_outstanding": 81690962, "operating_cash_flow": 46186227, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4311370.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4311370.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20545641.73, "free_cash_flow": 50497597.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43479753", "ebitda": "50982612", "netIncome": "28589567", "grossProfit": "129203843", "depreciation": "None", "totalRevenue": "154575611", "costOfRevenue": "25371768", "interestIncome": "18000", "incomeBeforeTax": "980324", "interestExpense": "16370395", "operatingIncome": "43459162", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27609242.74", "reportedCurrency": "USD", "netInterestIncome": "-14293000", "nonInterestIncome": "None", "operatingExpenses": "85744680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33038206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25371768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7502859", "sellingGeneralAndAdministrative": "13979638", "netIncomeFromContinuingOperations": "24993000" }, "balance": { "goodwill": "None", "inventory": "19806680", "commonStock": "7109357", "currentDebt": "None", "investments": "None", "totalAssets": "245446122", "longTermDebt": "37267000", "shortTermDebt": "40606268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "59980553", "reportedCurrency": "USD", "retainedEarnings": "-381647220.32", "totalLiabilities": "174808968", "otherCurrentAssets": "3886896", "totalCurrentAssets": "132052161", "currentLongTermDebt": "35235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18303591", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113393960", "currentAccountsPayable": "7597803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8402000", "shortLongTermDebtTotal": "83423701", "totalShareholderEquity": "70637153", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "49496663", "totalCurrentLiabilities": "94485243", "otherNonCurrentLiabilities": "32034000", "totalNonCurrentLiabilities": "80323724", "cashAndShortTermInvestments": "91867993", "commonStockSharesOutstanding": "81690962", "intangibleAssetsExcludingGoodwill": "59980553", "cashAndCashEquivalentsAtCarryingValue": "91867993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43459162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1165637", "operatingCashflow": "46186227", "capitalExpenditures": "4311370.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20545641.73", "cashflowFromInvestment": "-4311370.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7502859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "ebit": -2058000, "ebitda": 1058000, "pretax_income": -4753000, "tax_provision": 459000, "net_income": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 295511000, "total_assets": 489365000, "short_term_debt": 8145000, "long_term_debt": 93390000, "total_debt": 101535000, "total_liabilities": 220406000, "total_equity": 268960000, "shares_outstanding": 70140400, "goodwill_and_intangibles": 266484462 }, "cash_flow": { "operating_cash_flow": 1626892, "capital_expenditure": 238862, "free_cash_flow": 1865754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146433, "ticker_id": 7674, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2058000", "ebitda": "1058000", "netIncome": "-5213000", "grossProfit": "65803000", "depreciation": "None", "totalRevenue": "72447000", "costOfRevenue": "6644000", "interestIncome": "3237000", "incomeBeforeTax": "-4753000", "interestExpense": "2695000", "operatingIncome": "-5288000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "71091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3116000", "sellingGeneralAndAdministrative": "15217000", "netIncomeFromContinuingOperations": "-5213000" }, "balance": { "goodwill": "135496463", "inventory": "64577000", "commonStock": "8064999", "currentDebt": "None", "investments": "None", "totalAssets": "489365000", "longTermDebt": "93390000", "shortTermDebt": "8145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "130987999", "reportedCurrency": "USD", "retainedEarnings": "-281455000", "totalLiabilities": "220406000", "otherCurrentAssets": "1001", "totalCurrentAssets": "295511000", "currentLongTermDebt": "5375000", "longTermInvestments": "8113000", "shortTermInvestments": "117796000", "currentNetReceivables": "60034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193853999", "currentAccountsPayable": "103526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116205000", "totalShareholderEquity": "268960000", "capitalLeaseObligations": "17440000", "otherCurrentLiabilities": "675000", "totalCurrentLiabilities": "112346000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "108059999", "cashAndShortTermInvestments": "53104000", "commonStockSharesOutstanding": "70140400", "intangibleAssetsExcludingGoodwill": "130987999", "cashAndCashEquivalentsAtCarryingValue": "53104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5231948", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-264959", "operatingCashflow": "1626892", "capitalExpenditures": "238862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9255520", "cashflowFromInvestment": "-85068092", "stockBasedCompensation": "3225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3127326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72447000, "cost_of_revenue": 6644000, "gross_profit": 65803000, "research_and_development": 25557000, "selling_general_admin": 15217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2058000, "depreciation_amortisation": 3116000, "ebitda": 1058000, "interest_expense": 2695000, "interest_income": null, "other_non_operating": null, "pretax_income": -4753000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": -5213000, "net_income_continuing_ops": -5213000, "net_income_to_common": -5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53104000, "short_term_investments": 117796000, "net_receivables": 60034000, "inventory": 64577000, "other_current_assets": null, "total_current_assets": 295511000, "net_ppe": null, "goodwill": 135496463, "intangible_assets": 130987999, "goodwill_and_intangibles": 266484462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193853999, "total_assets": 489365000, "short_term_debt": 8145000, "accounts_payable": 103526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112346000, "long_term_debt": 93390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108059999, "total_liabilities": 220406000, "total_debt": 101535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281455000, "total_equity": 268960000, "shares_outstanding": 70140400, "operating_cash_flow": 1626892, "stock_based_compensation": 3225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238862, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85068092, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9255520, "free_cash_flow": 1865754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2058000", "ebitda": "1058000", "netIncome": "-5213000", "grossProfit": "65803000", "depreciation": "None", "totalRevenue": "72447000", "costOfRevenue": "6644000", "interestIncome": "3237000", "incomeBeforeTax": "-4753000", "interestExpense": "2695000", "operatingIncome": "-5288000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "71091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3116000", "sellingGeneralAndAdministrative": "15217000", "netIncomeFromContinuingOperations": "-5213000" }, "balance": { "goodwill": "135496463", "inventory": "64577000", "commonStock": "8064999", "currentDebt": "None", "investments": "None", "totalAssets": "489365000", "longTermDebt": "93390000", "shortTermDebt": "8145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "130987999", "reportedCurrency": "USD", "retainedEarnings": "-281455000", "totalLiabilities": "220406000", "otherCurrentAssets": "1001", "totalCurrentAssets": "295511000", "currentLongTermDebt": "5375000", "longTermInvestments": "8113000", "shortTermInvestments": "117796000", "currentNetReceivables": "60034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193853999", "currentAccountsPayable": "103526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116205000", "totalShareholderEquity": "268960000", "capitalLeaseObligations": "17440000", "otherCurrentLiabilities": "675000", "totalCurrentLiabilities": "112346000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "108059999", "cashAndShortTermInvestments": "53104000", "commonStockSharesOutstanding": "70140400", "intangibleAssetsExcludingGoodwill": "130987999", "cashAndCashEquivalentsAtCarryingValue": "53104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5231948", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-264959", "operatingCashflow": "1626892", "capitalExpenditures": "238862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9255520", "cashflowFromInvestment": "-85068092", "stockBasedCompensation": "3225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3127326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 106421113, "cost_of_revenue": 24287996, "gross_profit": 82133117, "ebit": 1998518, "ebitda": 5202143, "pretax_income": 4796443, "tax_provision": -499629, "net_income": 5296074, "net_income_to_common": 5296074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146021237, "total_current_assets": 299377226, "total_assets": 499809785, "short_term_debt": 8705000, "long_term_debt": 92719000, "total_debt": 101424000, "total_liabilities": 222792703, "total_equity": 277017081, "shares_outstanding": 75766000, "goodwill_and_intangibles": 267715463 }, "cash_flow": { "operating_cash_flow": 7390529, "capital_expenditure": 269263, "free_cash_flow": 7659792, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146434, "ticker_id": 7674, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1998518", "ebitda": "5202143", "netIncome": "5296074", "grossProfit": "82133117", "depreciation": "None", "totalRevenue": "106421113", "costOfRevenue": "24287996", "interestIncome": "None", "incomeBeforeTax": "4796443", "interestExpense": "2300294", "operatingIncome": "1998518", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-499629", "reportedCurrency": "USD", "netInterestIncome": "-1400000000", "nonInterestIncome": "None", "operatingExpenses": "80134598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32076222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24287996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203625", "sellingGeneralAndAdministrative": "33972867", "netIncomeFromContinuingOperations": "5300000000" }, "balance": { "goodwill": "135496463", "inventory": "64882110", "commonStock": "8006544", "currentDebt": "None", "investments": "None", "totalAssets": "499809785", "longTermDebt": "92719000", "shortTermDebt": "8705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132219000", "reportedCurrency": "USD", "retainedEarnings": "-272899343", "totalLiabilities": "222792703", "otherCurrentAssets": "1001", "totalCurrentAssets": "299377226", "currentLongTermDebt": "5336000", "longTermInvestments": "8647000", "shortTermInvestments": "33785642", "currentNetReceivables": "54687235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200432557", "currentAccountsPayable": "105866546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115775000", "totalShareholderEquity": "277017081", "capitalLeaseObligations": "17720000", "otherCurrentLiabilities": "1219454", "totalCurrentLiabilities": "115791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107070000", "cashAndShortTermInvestments": "146021237", "commonStockSharesOutstanding": "75766000", "intangibleAssetsExcludingGoodwill": "132219000", "cashAndCashEquivalentsAtCarryingValue": "146021237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5294450", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2224725", "operatingCashflow": "7390529", "capitalExpenditures": "269263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3598033", "cashflowFromInvestment": "-63811", "stockBasedCompensation": "4510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106421113, "cost_of_revenue": 24287996, "gross_profit": 82133117, "research_and_development": 32076222, "selling_general_admin": 33972867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1998518, "depreciation_amortisation": 3203625, "ebitda": 5202143, "interest_expense": 2300294, "interest_income": null, "other_non_operating": null, "pretax_income": 4796443, "tax_provision": -499629, "effective_tax_rate": null, "net_income": 5296074, "net_income_continuing_ops": 5300000000, "net_income_to_common": 5296074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146021237, "short_term_investments": 33785642, "net_receivables": 54687235, "inventory": 64882110, "other_current_assets": null, "total_current_assets": 299377226, "net_ppe": null, "goodwill": 135496463, "intangible_assets": 132219000, "goodwill_and_intangibles": 267715463, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200432557, "total_assets": 499809785, "short_term_debt": 8705000, "accounts_payable": 105866546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115791000, "long_term_debt": 92719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107070000, "total_liabilities": 222792703, "total_debt": 101424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272899343, "total_equity": 277017081, "shares_outstanding": 75766000, "operating_cash_flow": 7390529, "stock_based_compensation": 4510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269263, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63811, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3598033, "free_cash_flow": 7659792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1998518", "ebitda": "5202143", "netIncome": "5296074", "grossProfit": "82133117", "depreciation": "None", "totalRevenue": "106421113", "costOfRevenue": "24287996", "interestIncome": "None", "incomeBeforeTax": "4796443", "interestExpense": "2300294", "operatingIncome": "1998518", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-499629", "reportedCurrency": "USD", "netInterestIncome": "-1400000000", "nonInterestIncome": "None", "operatingExpenses": "80134598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32076222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24287996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203625", "sellingGeneralAndAdministrative": "33972867", "netIncomeFromContinuingOperations": "5300000000" }, "balance": { "goodwill": "135496463", "inventory": "64882110", "commonStock": "8006544", "currentDebt": "None", "investments": "None", "totalAssets": "499809785", "longTermDebt": "92719000", "shortTermDebt": "8705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "132219000", "reportedCurrency": "USD", "retainedEarnings": "-272899343", "totalLiabilities": "222792703", "otherCurrentAssets": "1001", "totalCurrentAssets": "299377226", "currentLongTermDebt": "5336000", "longTermInvestments": "8647000", "shortTermInvestments": "33785642", "currentNetReceivables": "54687235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200432557", "currentAccountsPayable": "105866546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115775000", "totalShareholderEquity": "277017081", "capitalLeaseObligations": "17720000", "otherCurrentLiabilities": "1219454", "totalCurrentLiabilities": "115791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107070000", "cashAndShortTermInvestments": "146021237", "commonStockSharesOutstanding": "75766000", "intangibleAssetsExcludingGoodwill": "132219000", "cashAndCashEquivalentsAtCarryingValue": "146021237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5294450", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2224725", "operatingCashflow": "7390529", "capitalExpenditures": "269263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3598033", "cashflowFromInvestment": "-63811", "stockBasedCompensation": "4510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 97287000, "cost_of_revenue": 7071000, "gross_profit": 90216000, "ebit": 20704000, "ebitda": 23430000, "pretax_income": 12758000, "tax_provision": 5209000, "net_income": 7548000, "net_income_to_common": 7548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112752766, "total_current_assets": 236459680, "total_assets": 403570063, "short_term_debt": 8257349, "long_term_debt": 93138000, "total_debt": 101395349, "total_liabilities": 178146304, "total_equity": 225423759, "shares_outstanding": 66904500, "goodwill_and_intangibles": 114929966 }, "cash_flow": { "operating_cash_flow": 30009973, "capital_expenditure": 68693, "free_cash_flow": 30078666, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146436, "ticker_id": 7674, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20704000", "ebitda": "23430000", "netIncome": "7548000", "grossProfit": "90216000", "depreciation": "None", "totalRevenue": "97287000", "costOfRevenue": "7071000", "interestIncome": "485000", "incomeBeforeTax": "12758000", "interestExpense": "7946000", "operatingIncome": "15823000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5209000", "reportedCurrency": "USD", "netInterestIncome": "-7325000", "nonInterestIncome": "None", "operatingExpenses": "74393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "16954000", "netIncomeFromContinuingOperations": "7548000" }, "balance": { "goodwill": "None", "inventory": "57186444", "commonStock": "6774365", "currentDebt": "None", "investments": "None", "totalAssets": "403570063", "longTermDebt": "93138000", "shortTermDebt": "8257349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114929966", "reportedCurrency": "USD", "retainedEarnings": "-213823946", "totalLiabilities": "178146304", "otherCurrentAssets": "587744", "totalCurrentAssets": "236459680", "currentLongTermDebt": "5210000", "longTermInvestments": "6673000", "shortTermInvestments": "28789136", "currentNetReceivables": "37143590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167110383", "currentAccountsPayable": "66628647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111519359", "totalShareholderEquity": "225423759", "capitalLeaseObligations": "32574000", "otherCurrentLiabilities": "-851", "totalCurrentLiabilities": "74885145", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "103261159", "cashAndShortTermInvestments": "112752766", "commonStockSharesOutstanding": "66904500", "intangibleAssetsExcludingGoodwill": "114929966", "cashAndCashEquivalentsAtCarryingValue": "112752766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7466638", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3205919", "operatingCashflow": "30009973", "capitalExpenditures": "68693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11947992", "cashflowFromInvestment": "-2344871", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97287000, "cost_of_revenue": 7071000, "gross_profit": 90216000, "research_and_development": 23384000, "selling_general_admin": 16954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20704000, "depreciation_amortisation": 2726000, "ebitda": 23430000, "interest_expense": 7946000, "interest_income": null, "other_non_operating": null, "pretax_income": 12758000, "tax_provision": 5209000, "effective_tax_rate": null, "net_income": 7548000, "net_income_continuing_ops": 7548000, "net_income_to_common": 7548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112752766, "short_term_investments": 28789136, "net_receivables": 37143590, "inventory": 57186444, "other_current_assets": null, "total_current_assets": 236459680, "net_ppe": null, "goodwill": null, "intangible_assets": 114929966, "goodwill_and_intangibles": 114929966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167110383, "total_assets": 403570063, "short_term_debt": 8257349, "accounts_payable": 66628647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74885145, "long_term_debt": 93138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103261159, "total_liabilities": 178146304, "total_debt": 101395349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213823946, "total_equity": 225423759, "shares_outstanding": 66904500, "operating_cash_flow": 30009973, "stock_based_compensation": 3204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2344871, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11947992, "free_cash_flow": 30078666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20704000", "ebitda": "23430000", "netIncome": "7548000", "grossProfit": "90216000", "depreciation": "None", "totalRevenue": "97287000", "costOfRevenue": "7071000", "interestIncome": "485000", "incomeBeforeTax": "12758000", "interestExpense": "7946000", "operatingIncome": "15823000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5209000", "reportedCurrency": "USD", "netInterestIncome": "-7325000", "nonInterestIncome": "None", "operatingExpenses": "74393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "16954000", "netIncomeFromContinuingOperations": "7548000" }, "balance": { "goodwill": "None", "inventory": "57186444", "commonStock": "6774365", "currentDebt": "None", "investments": "None", "totalAssets": "403570063", "longTermDebt": "93138000", "shortTermDebt": "8257349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "114929966", "reportedCurrency": "USD", "retainedEarnings": "-213823946", "totalLiabilities": "178146304", "otherCurrentAssets": "587744", "totalCurrentAssets": "236459680", "currentLongTermDebt": "5210000", "longTermInvestments": "6673000", "shortTermInvestments": "28789136", "currentNetReceivables": "37143590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167110383", "currentAccountsPayable": "66628647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111519359", "totalShareholderEquity": "225423759", "capitalLeaseObligations": "32574000", "otherCurrentLiabilities": "-851", "totalCurrentLiabilities": "74885145", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "103261159", "cashAndShortTermInvestments": "112752766", "commonStockSharesOutstanding": "66904500", "intangibleAssetsExcludingGoodwill": "114929966", "cashAndCashEquivalentsAtCarryingValue": "112752766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7466638", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3205919", "operatingCashflow": "30009973", "capitalExpenditures": "68693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11947992", "cashflowFromInvestment": "-2344871", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2713874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 93221000, "cost_of_revenue": 8972000, "gross_profit": 84249000, "ebit": 7083000, "ebitda": 9785000, "pretax_income": 7079000, "tax_provision": 2529000, "net_income": 4694000, "net_income_to_common": 4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94817000, "total_current_assets": 245776000, "total_assets": 446259000, "short_term_debt": 9560000, "long_term_debt": 91268000, "total_debt": 100828000, "total_liabilities": 206708000, "total_equity": 239551000, "shares_outstanding": 66904500, "goodwill_and_intangibles": 135901000 }, "cash_flow": { "operating_cash_flow": 11743000, "capital_expenditure": 128000, "free_cash_flow": 11871000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146437, "ticker_id": 7674, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7083000", "ebitda": "9785000", "netIncome": "4694000", "grossProfit": "84249000", "depreciation": "None", "totalRevenue": "93221000", "costOfRevenue": "8972000", "interestIncome": "659000", "incomeBeforeTax": "7079000", "interestExpense": "4000", "operatingIncome": "10849000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "73400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702000", "sellingGeneralAndAdministrative": "20505000", "netIncomeFromContinuingOperations": "4550000" }, "balance": { "goodwill": "None", "inventory": "63715000", "commonStock": "7821000", "currentDebt": "None", "investments": "None", "totalAssets": "446259000", "longTermDebt": "91268000", "shortTermDebt": "9560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "135901000", "reportedCurrency": "USD", "retainedEarnings": "-286031000", "totalLiabilities": "206708000", "otherCurrentAssets": "None", "totalCurrentAssets": "245776000", "currentLongTermDebt": "5105000", "longTermInvestments": "6698000", "shortTermInvestments": "33917000", "currentNetReceivables": "53327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200483000", "currentAccountsPayable": "78382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128326000", "totalShareholderEquity": "239551000", "capitalLeaseObligations": "31953000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "87942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118766000", "cashAndShortTermInvestments": "94817000", "commonStockSharesOutstanding": "66904500", "intangibleAssetsExcludingGoodwill": "135901000", "cashAndCashEquivalentsAtCarryingValue": "94817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7079000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "774000", "operatingCashflow": "11743000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2757000", "cashflowFromInvestment": "16955000", "stockBasedCompensation": "3476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93221000, "cost_of_revenue": 8972000, "gross_profit": 84249000, "research_and_development": 23695000, "selling_general_admin": 20505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7083000, "depreciation_amortisation": 2702000, "ebitda": 9785000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 7079000, "tax_provision": 2529000, "effective_tax_rate": null, "net_income": 4694000, "net_income_continuing_ops": 4550000, "net_income_to_common": 4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94817000, "short_term_investments": 33917000, "net_receivables": 53327000, "inventory": 63715000, "other_current_assets": null, "total_current_assets": 245776000, "net_ppe": null, "goodwill": null, "intangible_assets": 135901000, "goodwill_and_intangibles": 135901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200483000, "total_assets": 446259000, "short_term_debt": 9560000, "accounts_payable": 78382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87942000, "long_term_debt": 91268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118766000, "total_liabilities": 206708000, "total_debt": 100828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286031000, "total_equity": 239551000, "shares_outstanding": 66904500, "operating_cash_flow": 11743000, "stock_based_compensation": 3476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2757000, "free_cash_flow": 11871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7083000", "ebitda": "9785000", "netIncome": "4694000", "grossProfit": "84249000", "depreciation": "None", "totalRevenue": "93221000", "costOfRevenue": "8972000", "interestIncome": "659000", "incomeBeforeTax": "7079000", "interestExpense": "4000", "operatingIncome": "10849000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "519000", "nonInterestIncome": "None", "operatingExpenses": "73400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2702000", "sellingGeneralAndAdministrative": "20505000", "netIncomeFromContinuingOperations": "4550000" }, "balance": { "goodwill": "None", "inventory": "63715000", "commonStock": "7821000", "currentDebt": "None", "investments": "None", "totalAssets": "446259000", "longTermDebt": "91268000", "shortTermDebt": "9560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "135901000", "reportedCurrency": "USD", "retainedEarnings": "-286031000", "totalLiabilities": "206708000", "otherCurrentAssets": "None", "totalCurrentAssets": "245776000", "currentLongTermDebt": "5105000", "longTermInvestments": "6698000", "shortTermInvestments": "33917000", "currentNetReceivables": "53327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200483000", "currentAccountsPayable": "78382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128326000", "totalShareholderEquity": "239551000", "capitalLeaseObligations": "31953000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "87942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118766000", "cashAndShortTermInvestments": "94817000", "commonStockSharesOutstanding": "66904500", "intangibleAssetsExcludingGoodwill": "135901000", "cashAndCashEquivalentsAtCarryingValue": "94817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7079000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "774000", "operatingCashflow": "11743000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2757000", "cashflowFromInvestment": "16955000", "stockBasedCompensation": "3476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 79094000, "cost_of_revenue": 8323000, "gross_profit": 70771000, "ebit": -6690000, "ebitda": -4108000, "pretax_income": -11788000, "tax_provision": 3100000, "net_income": -14719000, "net_income_to_common": -14719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60093000, "total_current_assets": 214106000, "total_assets": 403181000, "short_term_debt": 8788000, "long_term_debt": 83849000, "total_debt": 92637000, "total_liabilities": 187891000, "total_equity": 213998000, "shares_outstanding": 66904500, "goodwill_and_intangibles": 138863000 }, "cash_flow": { "operating_cash_flow": 232000, "capital_expenditure": 288000, "free_cash_flow": 520000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146438, "ticker_id": 7674, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6690000", "ebitda": "-4108000", "netIncome": "-14719000", "grossProfit": "70771000", "depreciation": "None", "totalRevenue": "79094000", "costOfRevenue": "8323000", "interestIncome": "604000", "incomeBeforeTax": "-11788000", "interestExpense": "5098000", "operatingIncome": "-7044000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-4494000", "nonInterestIncome": "None", "operatingExpenses": "77815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2582000", "sellingGeneralAndAdministrative": "22486000", "netIncomeFromContinuingOperations": "-14888000" }, "balance": { "goodwill": "None", "inventory": "59346000", "commonStock": "7806000", "currentDebt": "None", "investments": "None", "totalAssets": "403181000", "longTermDebt": "83849000", "shortTermDebt": "8788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "138863000", "reportedCurrency": "USD", "retainedEarnings": "-292801000", "totalLiabilities": "187891000", "otherCurrentAssets": "4651000", "totalCurrentAssets": "214106000", "currentLongTermDebt": "4555000", "longTermInvestments": "5922000", "shortTermInvestments": "47180000", "currentNetReceivables": "47487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189075000", "currentAccountsPayable": "68748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119143000", "totalShareholderEquity": "213998000", "capitalLeaseObligations": "30739000", "otherCurrentLiabilities": "53224000", "totalCurrentLiabilities": "77536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110355000", "cashAndShortTermInvestments": "60093000", "commonStockSharesOutstanding": "66904500", "intangibleAssetsExcludingGoodwill": "138863000", "cashAndCashEquivalentsAtCarryingValue": "60093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11788000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1083000", "operatingCashflow": "232000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6719000", "cashflowFromInvestment": "9691000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79094000, "cost_of_revenue": 8323000, "gross_profit": 70771000, "research_and_development": 21142000, "selling_general_admin": 22486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6690000, "depreciation_amortisation": 2582000, "ebitda": -4108000, "interest_expense": 5098000, "interest_income": null, "other_non_operating": null, "pretax_income": -11788000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": -14719000, "net_income_continuing_ops": -14888000, "net_income_to_common": -14719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60093000, "short_term_investments": 47180000, "net_receivables": 47487000, "inventory": 59346000, "other_current_assets": null, "total_current_assets": 214106000, "net_ppe": null, "goodwill": null, "intangible_assets": 138863000, "goodwill_and_intangibles": 138863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189075000, "total_assets": 403181000, "short_term_debt": 8788000, "accounts_payable": 68748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77536000, "long_term_debt": 83849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110355000, "total_liabilities": 187891000, "total_debt": 92637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292801000, "total_equity": 213998000, "shares_outstanding": 66904500, "operating_cash_flow": 232000, "stock_based_compensation": 2576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9691000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6719000, "free_cash_flow": 520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6690000", "ebitda": "-4108000", "netIncome": "-14719000", "grossProfit": "70771000", "depreciation": "None", "totalRevenue": "79094000", "costOfRevenue": "8323000", "interestIncome": "604000", "incomeBeforeTax": "-11788000", "interestExpense": "5098000", "operatingIncome": "-7044000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-4494000", "nonInterestIncome": "None", "operatingExpenses": "77815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2582000", "sellingGeneralAndAdministrative": "22486000", "netIncomeFromContinuingOperations": "-14888000" }, "balance": { "goodwill": "None", "inventory": "59346000", "commonStock": "7806000", "currentDebt": "None", "investments": "None", "totalAssets": "403181000", "longTermDebt": "83849000", "shortTermDebt": "8788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "138863000", "reportedCurrency": "USD", "retainedEarnings": "-292801000", "totalLiabilities": "187891000", "otherCurrentAssets": "4651000", "totalCurrentAssets": "214106000", "currentLongTermDebt": "4555000", "longTermInvestments": "5922000", "shortTermInvestments": "47180000", "currentNetReceivables": "47487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189075000", "currentAccountsPayable": "68748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119143000", "totalShareholderEquity": "213998000", "capitalLeaseObligations": "30739000", "otherCurrentLiabilities": "53224000", "totalCurrentLiabilities": "77536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110355000", "cashAndShortTermInvestments": "60093000", "commonStockSharesOutstanding": "66904500", "intangibleAssetsExcludingGoodwill": "138863000", "cashAndCashEquivalentsAtCarryingValue": "60093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11788000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1083000", "operatingCashflow": "232000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6719000", "cashflowFromInvestment": "9691000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 92700000000, "cost_of_revenue": 12200000000, "gross_profit": 80500000000, "ebit": 6600000000, "ebitda": null, "pretax_income": 6700000000, "tax_provision": null, "net_income": 2900000000, "net_income_to_common": 2900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54944000, "total_current_assets": 278440000, "total_assets": 399985000, "short_term_debt": null, "long_term_debt": 78154000, "total_debt": 78154000, "total_liabilities": 178924000, "total_equity": 221061000, "shares_outstanding": 680308735, "goodwill_and_intangibles": 61039000 }, "cash_flow": { "operating_cash_flow": 9331000, "capital_expenditure": 136000, "free_cash_flow": 9467000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146439, "ticker_id": 7674, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2900000000", "grossProfit": "80500000000", "depreciation": "None", "totalRevenue": "92700000000", "costOfRevenue": "12200000000", "interestIncome": "1098000", "incomeBeforeTax": "6700000000", "interestExpense": "0", "operatingIncome": "6600000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "86100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22300000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "51600000000", "netIncomeFromContinuingOperations": "2900000000" }, "balance": { "goodwill": "0", "inventory": "55724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "399985000", "longTermDebt": "78154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61039000", "reportedCurrency": "USD", "retainedEarnings": "-275489000", "totalLiabilities": "178924000", "otherCurrentAssets": "None", "totalCurrentAssets": "278440000", "currentLongTermDebt": "4245000", "longTermInvestments": "4233000", "shortTermInvestments": "112949000", "currentNetReceivables": "41531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121545000", "currentAccountsPayable": "10103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221061000", "capitalLeaseObligations": "29914000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "73802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105122000", "cashAndShortTermInvestments": "54944000", "commonStockSharesOutstanding": "680308735", "intangibleAssetsExcludingGoodwill": "61039000", "cashAndCashEquivalentsAtCarryingValue": "54944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3389200", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4745000", "operatingCashflow": "9331000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2204000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92700000000, "cost_of_revenue": 12200000000, "gross_profit": 80500000000, "research_and_development": 22300000000, "selling_general_admin": 51600000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6600000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6700000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2900000000, "net_income_continuing_ops": 2900000000, "net_income_to_common": 2900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54944000, "short_term_investments": 112949000, "net_receivables": 41531000, "inventory": 55724000, "other_current_assets": null, "total_current_assets": 278440000, "net_ppe": null, "goodwill": 0, "intangible_assets": 61039000, "goodwill_and_intangibles": 61039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121545000, "total_assets": 399985000, "short_term_debt": null, "accounts_payable": 10103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73802000, "long_term_debt": 78154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105122000, "total_liabilities": 178924000, "total_debt": 78154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275489000, "total_equity": 221061000, "shares_outstanding": 680308735, "operating_cash_flow": 9331000, "stock_based_compensation": 2643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2204000, "free_cash_flow": 9467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2900000000", "grossProfit": "80500000000", "depreciation": "None", "totalRevenue": "92700000000", "costOfRevenue": "12200000000", "interestIncome": "1098000", "incomeBeforeTax": "6700000000", "interestExpense": "0", "operatingIncome": "6600000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "86100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22300000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "51600000000", "netIncomeFromContinuingOperations": "2900000000" }, "balance": { "goodwill": "0", "inventory": "55724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "399985000", "longTermDebt": "78154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "61039000", "reportedCurrency": "USD", "retainedEarnings": "-275489000", "totalLiabilities": "178924000", "otherCurrentAssets": "None", "totalCurrentAssets": "278440000", "currentLongTermDebt": "4245000", "longTermInvestments": "4233000", "shortTermInvestments": "112949000", "currentNetReceivables": "41531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121545000", "currentAccountsPayable": "10103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221061000", "capitalLeaseObligations": "29914000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "73802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105122000", "cashAndShortTermInvestments": "54944000", "commonStockSharesOutstanding": "680308735", "intangibleAssetsExcludingGoodwill": "61039000", "cashAndCashEquivalentsAtCarryingValue": "54944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3389200", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4745000", "operatingCashflow": "9331000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2204000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 74849000, "cost_of_revenue": 6819000, "gross_profit": 68030000, "ebit": 4512000, "ebitda": 7255000, "pretax_income": 1514000, "tax_provision": 2548000, "net_income": -1034000, "net_income_to_common": -1034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60662000, "total_current_assets": 282192000, "total_assets": 425514000, "short_term_debt": 7201000, "long_term_debt": 92099000, "total_debt": 99300000, "total_liabilities": 199722000, "total_equity": 225792000, "shares_outstanding": 64625000, "goodwill_and_intangibles": 67096000 }, "cash_flow": { "operating_cash_flow": 9704494, "capital_expenditure": 366144, "free_cash_flow": 10070638, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146441, "ticker_id": 7674, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4512000", "ebitda": "7255000", "netIncome": "-1034000", "grossProfit": "68030000", "depreciation": "None", "totalRevenue": "74849000", "costOfRevenue": "6819000", "interestIncome": "825000", "incomeBeforeTax": "1514000", "interestExpense": "2998000", "operatingIncome": "4108000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2548000", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "63922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2743000", "sellingGeneralAndAdministrative": "15292000", "netIncomeFromContinuingOperations": "-1034000" }, "balance": { "goodwill": "None", "inventory": "62227000", "commonStock": "7750000", "currentDebt": "None", "investments": "None", "totalAssets": "425514000", "longTermDebt": "92099000", "shortTermDebt": "7201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67096000", "reportedCurrency": "USD", "retainedEarnings": "-278371000", "totalLiabilities": "199722000", "otherCurrentAssets": "1", "totalCurrentAssets": "282192000", "currentLongTermDebt": "3319000", "longTermInvestments": "7166000", "shortTermInvestments": "111104000", "currentNetReceivables": "48199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143322000", "currentAccountsPayable": "72638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127084000", "totalShareholderEquity": "225792000", "capitalLeaseObligations": "31666000", "otherCurrentLiabilities": "-68756000", "totalCurrentLiabilities": "79839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119883000", "cashAndShortTermInvestments": "60662000", "commonStockSharesOutstanding": "64625000", "intangibleAssetsExcludingGoodwill": "67096000", "cashAndCashEquivalentsAtCarryingValue": "60662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036950", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2135375", "operatingCashflow": "9704494", "capitalExpenditures": "366144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1455584", "cashflowFromInvestment": "4388229", "stockBasedCompensation": "2918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74849000, "cost_of_revenue": 6819000, "gross_profit": 68030000, "research_and_development": 20721000, "selling_general_admin": 15292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4512000, "depreciation_amortisation": 2743000, "ebitda": 7255000, "interest_expense": 2998000, "interest_income": null, "other_non_operating": null, "pretax_income": 1514000, "tax_provision": 2548000, "effective_tax_rate": null, "net_income": -1034000, "net_income_continuing_ops": -1034000, "net_income_to_common": -1034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60662000, "short_term_investments": 111104000, "net_receivables": 48199000, "inventory": 62227000, "other_current_assets": null, "total_current_assets": 282192000, "net_ppe": null, "goodwill": null, "intangible_assets": 67096000, "goodwill_and_intangibles": 67096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143322000, "total_assets": 425514000, "short_term_debt": 7201000, "accounts_payable": 72638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79839000, "long_term_debt": 92099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119883000, "total_liabilities": 199722000, "total_debt": 99300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278371000, "total_equity": 225792000, "shares_outstanding": 64625000, "operating_cash_flow": 9704494, "stock_based_compensation": 2918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366144, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4388229, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1455584, "free_cash_flow": 10070638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4512000", "ebitda": "7255000", "netIncome": "-1034000", "grossProfit": "68030000", "depreciation": "None", "totalRevenue": "74849000", "costOfRevenue": "6819000", "interestIncome": "825000", "incomeBeforeTax": "1514000", "interestExpense": "2998000", "operatingIncome": "4108000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2548000", "reportedCurrency": "USD", "netInterestIncome": "-2173000", "nonInterestIncome": "None", "operatingExpenses": "63922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2743000", "sellingGeneralAndAdministrative": "15292000", "netIncomeFromContinuingOperations": "-1034000" }, "balance": { "goodwill": "None", "inventory": "62227000", "commonStock": "7750000", "currentDebt": "None", "investments": "None", "totalAssets": "425514000", "longTermDebt": "92099000", "shortTermDebt": "7201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67096000", "reportedCurrency": "USD", "retainedEarnings": "-278371000", "totalLiabilities": "199722000", "otherCurrentAssets": "1", "totalCurrentAssets": "282192000", "currentLongTermDebt": "3319000", "longTermInvestments": "7166000", "shortTermInvestments": "111104000", "currentNetReceivables": "48199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143322000", "currentAccountsPayable": "72638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127084000", "totalShareholderEquity": "225792000", "capitalLeaseObligations": "31666000", "otherCurrentLiabilities": "-68756000", "totalCurrentLiabilities": "79839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119883000", "cashAndShortTermInvestments": "60662000", "commonStockSharesOutstanding": "64625000", "intangibleAssetsExcludingGoodwill": "67096000", "cashAndCashEquivalentsAtCarryingValue": "60662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036950", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2135375", "operatingCashflow": "9704494", "capitalExpenditures": "366144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1455584", "cashflowFromInvestment": "4388229", "stockBasedCompensation": "2918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 74030646, "cost_of_revenue": 7992512, "gross_profit": 66038134, "ebit": -3991130, "ebitda": -4284130, "pretax_income": 299719, "tax_provision": 1098970, "net_income": -1198876, "net_income_to_common": -1198876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44007057, "total_current_assets": 252634972, "total_assets": 388268788, "short_term_debt": 6506494, "long_term_debt": 87323000, "total_debt": 93829494, "total_liabilities": 182024099, "total_equity": 206244689, "shares_outstanding": 84794290, "goodwill_and_intangibles": 62144962 }, "cash_flow": { "operating_cash_flow": -13173072, "capital_expenditure": 213727, "free_cash_flow": -12959345, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146442, "ticker_id": 7674, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3991130", "ebitda": "-4284130", "netIncome": "-1198876", "grossProfit": "66038134", "depreciation": "None", "totalRevenue": "74030646", "costOfRevenue": "7992512", "interestIncome": "920000", "incomeBeforeTax": "299719", "interestExpense": "1974000", "operatingIncome": "-3996260", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1098970", "reportedCurrency": "USD", "netInterestIncome": "-2014000", "nonInterestIncome": "None", "operatingExpenses": "70034389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21579783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7992512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-293000", "sellingGeneralAndAdministrative": "15620000", "netIncomeFromContinuingOperations": "-1218000" }, "balance": { "goodwill": "None", "inventory": "55253865", "commonStock": "7232758", "currentDebt": "None", "investments": "None", "totalAssets": "388268788", "longTermDebt": "87323000", "shortTermDebt": "6506494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62144962", "reportedCurrency": "USD", "retainedEarnings": "-255462543", "totalLiabilities": "182024099", "otherCurrentAssets": "1", "totalCurrentAssets": "252634972", "currentLongTermDebt": "3147000", "longTermInvestments": "7363000", "shortTermInvestments": "105654463", "currentNetReceivables": "47719586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135633816", "currentAccountsPayable": "68114694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113909402", "totalShareholderEquity": "206244689", "capitalLeaseObligations": "31554000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "74621189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107402910", "cashAndShortTermInvestments": "44007057", "commonStockSharesOutstanding": "84794290", "intangibleAssetsExcludingGoodwill": "62144962", "cashAndCashEquivalentsAtCarryingValue": "44007057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198876", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3985074", "operatingCashflow": "-13173072", "capitalExpenditures": "213727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28267141", "cashflowFromInvestment": "36337696", "stockBasedCompensation": "3260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74030646, "cost_of_revenue": 7992512, "gross_profit": 66038134, "research_and_development": 21579783, "selling_general_admin": 15620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3991130, "depreciation_amortisation": -293000, "ebitda": -4284130, "interest_expense": 1974000, "interest_income": null, "other_non_operating": null, "pretax_income": 299719, "tax_provision": 1098970, "effective_tax_rate": null, "net_income": -1198876, "net_income_continuing_ops": -1218000, "net_income_to_common": -1198876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44007057, "short_term_investments": 105654463, "net_receivables": 47719586, "inventory": 55253865, "other_current_assets": null, "total_current_assets": 252634972, "net_ppe": null, "goodwill": null, "intangible_assets": 62144962, "goodwill_and_intangibles": 62144962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135633816, "total_assets": 388268788, "short_term_debt": 6506494, "accounts_payable": 68114694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74621189, "long_term_debt": 87323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107402910, "total_liabilities": 182024099, "total_debt": 93829494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255462543, "total_equity": 206244689, "shares_outstanding": 84794290, "operating_cash_flow": -13173072, "stock_based_compensation": 3260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213727, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36337696, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28267141, "free_cash_flow": -12959345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3991130", "ebitda": "-4284130", "netIncome": "-1198876", "grossProfit": "66038134", "depreciation": "None", "totalRevenue": "74030646", "costOfRevenue": "7992512", "interestIncome": "920000", "incomeBeforeTax": "299719", "interestExpense": "1974000", "operatingIncome": "-3996260", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1098970", "reportedCurrency": "USD", "netInterestIncome": "-2014000", "nonInterestIncome": "None", "operatingExpenses": "70034389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21579783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7992512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-293000", "sellingGeneralAndAdministrative": "15620000", "netIncomeFromContinuingOperations": "-1218000" }, "balance": { "goodwill": "None", "inventory": "55253865", "commonStock": "7232758", "currentDebt": "None", "investments": "None", "totalAssets": "388268788", "longTermDebt": "87323000", "shortTermDebt": "6506494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62144962", "reportedCurrency": "USD", "retainedEarnings": "-255462543", "totalLiabilities": "182024099", "otherCurrentAssets": "1", "totalCurrentAssets": "252634972", "currentLongTermDebt": "3147000", "longTermInvestments": "7363000", "shortTermInvestments": "105654463", "currentNetReceivables": "47719586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135633816", "currentAccountsPayable": "68114694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113909402", "totalShareholderEquity": "206244689", "capitalLeaseObligations": "31554000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "74621189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107402910", "cashAndShortTermInvestments": "44007057", "commonStockSharesOutstanding": "84794290", "intangibleAssetsExcludingGoodwill": "62144962", "cashAndCashEquivalentsAtCarryingValue": "44007057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198876", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3985074", "operatingCashflow": "-13173072", "capitalExpenditures": "213727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28267141", "cashflowFromInvestment": "36337696", "stockBasedCompensation": "3260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 55586000, "cost_of_revenue": 8386000, "gross_profit": 47200000, "ebit": -15068000, "ebitda": -9147000, "pretax_income": -16624000, "tax_provision": -4176000, "net_income": -12448000, "net_income_to_common": -12448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48088316, "total_current_assets": 274812885, "total_assets": 409293735, "short_term_debt": 128597232, "long_term_debt": null, "total_debt": 128597232, "total_liabilities": 218444504, "total_equity": 190849231, "shares_outstanding": 83884150, "goodwill_and_intangibles": 68299000 }, "cash_flow": { "operating_cash_flow": -7647000, "capital_expenditure": 80000, "free_cash_flow": -7567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146443, "ticker_id": 7674, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15068000", "ebitda": "-9147000", "netIncome": "-12448000", "grossProfit": "47200000", "depreciation": "None", "totalRevenue": "55586000", "costOfRevenue": "8386000", "interestIncome": "1779000", "incomeBeforeTax": "-16624000", "interestExpense": "1556000", "operatingIncome": "-16312000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4176000", "reportedCurrency": "USD", "netInterestIncome": "223000", "nonInterestIncome": "None", "operatingExpenses": "63512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921000", "sellingGeneralAndAdministrative": "15087000", "netIncomeFromContinuingOperations": "-12448000" }, "balance": { "goodwill": "5006317", "inventory": "51786776", "commonStock": "7117982", "currentDebt": "None", "investments": "None", "totalAssets": "409293735", "longTermDebt": "None", "shortTermDebt": "128597232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63292683", "reportedCurrency": "USD", "retainedEarnings": "-260766893", "totalLiabilities": "218444504", "otherCurrentAssets": "1", "totalCurrentAssets": "274812885", "currentLongTermDebt": "134889000", "longTermInvestments": "7681000", "shortTermInvestments": "139077282", "currentNetReceivables": "35860509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134480850", "currentAccountsPayable": "63493777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154950726", "totalShareholderEquity": "190849231", "capitalLeaseObligations": "32318000", "otherCurrentLiabilities": "50272000", "totalCurrentLiabilities": "192091009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26353495", "cashAndShortTermInvestments": "48088316", "commonStockSharesOutstanding": "83884150", "intangibleAssetsExcludingGoodwill": "63292683", "cashAndCashEquivalentsAtCarryingValue": "48088316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16624000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "877000", "operatingCashflow": "-7647000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2471000", "cashflowFromInvestment": "664000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55586000, "cost_of_revenue": 8386000, "gross_profit": 47200000, "research_and_development": 18521000, "selling_general_admin": 15087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15068000, "depreciation_amortisation": 5921000, "ebitda": -9147000, "interest_expense": 1556000, "interest_income": null, "other_non_operating": null, "pretax_income": -16624000, "tax_provision": -4176000, "effective_tax_rate": null, "net_income": -12448000, "net_income_continuing_ops": -12448000, "net_income_to_common": -12448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48088316, "short_term_investments": 139077282, "net_receivables": 35860509, "inventory": 51786776, "other_current_assets": null, "total_current_assets": 274812885, "net_ppe": null, "goodwill": 5006317, "intangible_assets": 63292683, "goodwill_and_intangibles": 68299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134480850, "total_assets": 409293735, "short_term_debt": 128597232, "accounts_payable": 63493777, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192091009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26353495, "total_liabilities": 218444504, "total_debt": 128597232, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260766893, "total_equity": 190849231, "shares_outstanding": 83884150, "operating_cash_flow": -7647000, "stock_based_compensation": 2427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 664000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2471000, "free_cash_flow": -7567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15068000", "ebitda": "-9147000", "netIncome": "-12448000", "grossProfit": "47200000", "depreciation": "None", "totalRevenue": "55586000", "costOfRevenue": "8386000", "interestIncome": "1779000", "incomeBeforeTax": "-16624000", "interestExpense": "1556000", "operatingIncome": "-16312000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4176000", "reportedCurrency": "USD", "netInterestIncome": "223000", "nonInterestIncome": "None", "operatingExpenses": "63512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921000", "sellingGeneralAndAdministrative": "15087000", "netIncomeFromContinuingOperations": "-12448000" }, "balance": { "goodwill": "5006317", "inventory": "51786776", "commonStock": "7117982", "currentDebt": "None", "investments": "None", "totalAssets": "409293735", "longTermDebt": "None", "shortTermDebt": "128597232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63292683", "reportedCurrency": "USD", "retainedEarnings": "-260766893", "totalLiabilities": "218444504", "otherCurrentAssets": "1", "totalCurrentAssets": "274812885", "currentLongTermDebt": "134889000", "longTermInvestments": "7681000", "shortTermInvestments": "139077282", "currentNetReceivables": "35860509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134480850", "currentAccountsPayable": "63493777", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154950726", "totalShareholderEquity": "190849231", "capitalLeaseObligations": "32318000", "otherCurrentLiabilities": "50272000", "totalCurrentLiabilities": "192091009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26353495", "cashAndShortTermInvestments": "48088316", "commonStockSharesOutstanding": "83884150", "intangibleAssetsExcludingGoodwill": "63292683", "cashAndCashEquivalentsAtCarryingValue": "48088316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16624000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "877000", "operatingCashflow": "-7647000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2471000", "cashflowFromInvestment": "664000", "stockBasedCompensation": "2427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 81866740, "cost_of_revenue": 7158298, "gross_profit": 74708442, "ebit": 604930, "ebitda": 8171110, "pretax_income": -2722169, "tax_provision": 705747, "net_income": -2722169, "net_income_to_common": -2722169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61741000, "total_current_assets": 316341000, "total_assets": 461424000, "short_term_debt": 5440000, "long_term_debt": 136598000, "total_debt": 142038000, "total_liabilities": 242238000, "total_equity": 219186000, "shares_outstanding": 671073243, "goodwill_and_intangibles": 71267000 }, "cash_flow": { "operating_cash_flow": 12182920, "capital_expenditure": 331441, "free_cash_flow": 12514361, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146444, "ticker_id": 7674, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "604930", "ebitda": "8171110", "netIncome": "-2722169", "grossProfit": "74708442", "depreciation": "None", "totalRevenue": "81866740", "costOfRevenue": "7158298", "interestIncome": "1613000", "incomeBeforeTax": "-2722169", "interestExpense": "4536949", "operatingIncome": "604930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "705747", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "74103514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11695248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7158298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7566180", "sellingGeneralAndAdministrative": "30484000", "netIncomeFromContinuingOperations": "-3123000" }, "balance": { "goodwill": "None", "inventory": "56760000", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "461424000", "longTermDebt": "136598000", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71267000", "reportedCurrency": "USD", "retainedEarnings": "-264834000", "totalLiabilities": "242238000", "otherCurrentAssets": "None", "totalCurrentAssets": "316341000", "currentLongTermDebt": "1824000", "longTermInvestments": "10398000", "shortTermInvestments": "151683000", "currentNetReceivables": "46157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145082999", "currentAccountsPayable": "70693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171545000", "totalShareholderEquity": "219186000", "capitalLeaseObligations": "33123000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166105000", "cashAndShortTermInvestments": "61741000", "commonStockSharesOutstanding": "671073243", "intangibleAssetsExcludingGoodwill": "71267000", "cashAndCashEquivalentsAtCarryingValue": "61741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2722169", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3325447", "operatingCashflow": "12182920", "capitalExpenditures": "331441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027841", "cashflowFromInvestment": "None", "stockBasedCompensation": "3316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81866740, "cost_of_revenue": 7158298, "gross_profit": 74708442, "research_and_development": 11695248, "selling_general_admin": 30484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604930, "depreciation_amortisation": 7566180, "ebitda": 8171110, "interest_expense": 4536949, "interest_income": null, "other_non_operating": null, "pretax_income": -2722169, "tax_provision": 705747, "effective_tax_rate": null, "net_income": -2722169, "net_income_continuing_ops": -3123000, "net_income_to_common": -2722169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61741000, "short_term_investments": 151683000, "net_receivables": 46157000, "inventory": 56760000, "other_current_assets": null, "total_current_assets": 316341000, "net_ppe": null, "goodwill": null, "intangible_assets": 71267000, "goodwill_and_intangibles": 71267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145082999, "total_assets": 461424000, "short_term_debt": 5440000, "accounts_payable": 70693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76133000, "long_term_debt": 136598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166105000, "total_liabilities": 242238000, "total_debt": 142038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264834000, "total_equity": 219186000, "shares_outstanding": 671073243, "operating_cash_flow": 12182920, "stock_based_compensation": 3316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331441, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027841, "free_cash_flow": 12514361, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "604930", "ebitda": "8171110", "netIncome": "-2722169", "grossProfit": "74708442", "depreciation": "None", "totalRevenue": "81866740", "costOfRevenue": "7158298", "interestIncome": "1613000", "incomeBeforeTax": "-2722169", "interestExpense": "4536949", "operatingIncome": "604930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "705747", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "74103514", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11695248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7158298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7566180", "sellingGeneralAndAdministrative": "30484000", "netIncomeFromContinuingOperations": "-3123000" }, "balance": { "goodwill": "None", "inventory": "56760000", "commonStock": "7669000", "currentDebt": "None", "investments": "None", "totalAssets": "461424000", "longTermDebt": "136598000", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71267000", "reportedCurrency": "USD", "retainedEarnings": "-264834000", "totalLiabilities": "242238000", "otherCurrentAssets": "None", "totalCurrentAssets": "316341000", "currentLongTermDebt": "1824000", "longTermInvestments": "10398000", "shortTermInvestments": "151683000", "currentNetReceivables": "46157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145082999", "currentAccountsPayable": "70693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171545000", "totalShareholderEquity": "219186000", "capitalLeaseObligations": "33123000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "76133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166105000", "cashAndShortTermInvestments": "61741000", "commonStockSharesOutstanding": "671073243", "intangibleAssetsExcludingGoodwill": "71267000", "cashAndCashEquivalentsAtCarryingValue": "61741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2722169", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3325447", "operatingCashflow": "12182920", "capitalExpenditures": "331441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027841", "cashflowFromInvestment": "None", "stockBasedCompensation": "3316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 66661000, "cost_of_revenue": 8295000, "gross_profit": 58366000, "ebit": 1908000, "ebitda": 4810000, "pretax_income": 3307000, "tax_provision": -157000, "net_income": 3464000, "net_income_to_common": 3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51696272, "total_current_assets": 275954028, "total_assets": 412854135, "short_term_debt": 5219476, "long_term_debt": 129733000, "total_debt": 134952476, "total_liabilities": 214269998, "total_equity": 198584137, "shares_outstanding": 82043536, "goodwill_and_intangibles": 69849000 }, "cash_flow": { "operating_cash_flow": 3527000, "capital_expenditure": 147000, "free_cash_flow": 3674000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146446, "ticker_id": 7674, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1908000", "ebitda": "4810000", "netIncome": "3464000", "grossProfit": "58366000", "depreciation": "None", "totalRevenue": "66661000", "costOfRevenue": "8295000", "interestIncome": "1251000", "incomeBeforeTax": "3307000", "interestExpense": "1652000", "operatingIncome": "1908000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "56458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2902000", "sellingGeneralAndAdministrative": "10886000", "netIncomeFromContinuingOperations": "3464000" }, "balance": { "goodwill": "3778831", "inventory": "50547950", "commonStock": "7236135", "currentDebt": "None", "investments": "None", "totalAssets": "412854135", "longTermDebt": "129733000", "shortTermDebt": "5219476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66070169", "reportedCurrency": "USD", "retainedEarnings": "-258884316", "totalLiabilities": "214269998", "otherCurrentAssets": "200532", "totalCurrentAssets": "275954028", "currentLongTermDebt": "1748000", "longTermInvestments": "9239000", "shortTermInvestments": "135180460", "currentNetReceivables": "38328813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136900107", "currentAccountsPayable": "59156586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155113410", "totalShareholderEquity": "198584137", "capitalLeaseObligations": "32504000", "otherCurrentLiabilities": "3383414", "totalCurrentLiabilities": "64376062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149893936", "cashAndShortTermInvestments": "51696272", "commonStockSharesOutstanding": "82043536", "intangibleAssetsExcludingGoodwill": "66070169", "cashAndCashEquivalentsAtCarryingValue": "51696272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3307000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "3527000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5240000", "cashflowFromInvestment": "-58227000", "stockBasedCompensation": "1965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66661000, "cost_of_revenue": 8295000, "gross_profit": 58366000, "research_and_development": 20753000, "selling_general_admin": 10886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1908000, "depreciation_amortisation": 2902000, "ebitda": 4810000, "interest_expense": 1652000, "interest_income": null, "other_non_operating": null, "pretax_income": 3307000, "tax_provision": -157000, "effective_tax_rate": null, "net_income": 3464000, "net_income_continuing_ops": 3464000, "net_income_to_common": 3464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51696272, "short_term_investments": 135180460, "net_receivables": 38328813, "inventory": 50547950, "other_current_assets": null, "total_current_assets": 275954028, "net_ppe": null, "goodwill": 3778831, "intangible_assets": 66070169, "goodwill_and_intangibles": 69849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136900107, "total_assets": 412854135, "short_term_debt": 5219476, "accounts_payable": 59156586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64376062, "long_term_debt": 129733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149893936, "total_liabilities": 214269998, "total_debt": 134952476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258884316, "total_equity": 198584137, "shares_outstanding": 82043536, "operating_cash_flow": 3527000, "stock_based_compensation": 1965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5240000, "free_cash_flow": 3674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1908000", "ebitda": "4810000", "netIncome": "3464000", "grossProfit": "58366000", "depreciation": "None", "totalRevenue": "66661000", "costOfRevenue": "8295000", "interestIncome": "1251000", "incomeBeforeTax": "3307000", "interestExpense": "1652000", "operatingIncome": "1908000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-157000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "56458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2902000", "sellingGeneralAndAdministrative": "10886000", "netIncomeFromContinuingOperations": "3464000" }, "balance": { "goodwill": "3778831", "inventory": "50547950", "commonStock": "7236135", "currentDebt": "None", "investments": "None", "totalAssets": "412854135", "longTermDebt": "129733000", "shortTermDebt": "5219476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66070169", "reportedCurrency": "USD", "retainedEarnings": "-258884316", "totalLiabilities": "214269998", "otherCurrentAssets": "200532", "totalCurrentAssets": "275954028", "currentLongTermDebt": "1748000", "longTermInvestments": "9239000", "shortTermInvestments": "135180460", "currentNetReceivables": "38328813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136900107", "currentAccountsPayable": "59156586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155113410", "totalShareholderEquity": "198584137", "capitalLeaseObligations": "32504000", "otherCurrentLiabilities": "3383414", "totalCurrentLiabilities": "64376062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149893936", "cashAndShortTermInvestments": "51696272", "commonStockSharesOutstanding": "82043536", "intangibleAssetsExcludingGoodwill": "66070169", "cashAndCashEquivalentsAtCarryingValue": "51696272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3307000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "3527000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5240000", "cashflowFromInvestment": "-58227000", "stockBasedCompensation": "1965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "income_statement": { "revenue": 54897000, "cost_of_revenue": 5724000, "gross_profit": 49173000, "ebit": 3560000, "ebitda": 6722000, "pretax_income": 3386000, "tax_provision": 2067000, "net_income": 1319000, "net_income_to_common": 1319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176290617, "total_current_assets": 255284297, "total_assets": 393873302, "short_term_debt": 5180408, "long_term_debt": 134183000, "total_debt": 139363408, "total_liabilities": 210252402, "total_equity": 183620900, "shares_outstanding": 65917842, "goodwill_and_intangibles": 73413000 }, "cash_flow": { "operating_cash_flow": -9621000, "capital_expenditure": 771000, "free_cash_flow": -8850000, "dividends_paid": 2002046, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146447, "ticker_id": 7674, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:31.106696+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3560000", "ebitda": "6722000", "netIncome": "1319000", "grossProfit": "49173000", "depreciation": "None", "totalRevenue": "54897000", "costOfRevenue": "5724000", "interestIncome": "676000", "incomeBeforeTax": "3386000", "interestExpense": "2456037", "operatingIncome": "5299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2067000", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "43874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "10982000", "netIncomeFromContinuingOperations": "1319000" }, "balance": { "goodwill": "6137327", "inventory": "48607688", "commonStock": "6909656", "currentDebt": "None", "investments": "None", "totalAssets": "393873302", "longTermDebt": "134183000", "shortTermDebt": "5180408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67275673", "reportedCurrency": "USD", "retainedEarnings": "-248831008", "totalLiabilities": "210252402", "otherCurrentAssets": "1", "totalCurrentAssets": "255284297", "currentLongTermDebt": "1797000", "longTermInvestments": "9650000", "shortTermInvestments": "None", "currentNetReceivables": "30385991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138589005", "currentAccountsPayable": "54341603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39346000", "shortLongTermDebtTotal": "155910796", "totalShareholderEquity": "183620900", "capitalLeaseObligations": "34154000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "59522012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150730390", "cashAndShortTermInvestments": "176290617", "commonStockSharesOutstanding": "65917842", "intangibleAssetsExcludingGoodwill": "67275673", "cashAndCashEquivalentsAtCarryingValue": "176290617", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3386000", "profitLoss": "None", "dividendPayout": "2002046", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4916000", "operatingCashflow": "-9621000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2629000", "cashflowFromInvestment": "20309000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002046", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636898", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54897000, "cost_of_revenue": 5724000, "gross_profit": 49173000, "research_and_development": 20914000, "selling_general_admin": 10982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3560000, "depreciation_amortisation": 3162000, "ebitda": 6722000, "interest_expense": 2456037, "interest_income": null, "other_non_operating": null, "pretax_income": 3386000, "tax_provision": 2067000, "effective_tax_rate": null, "net_income": 1319000, "net_income_continuing_ops": 1319000, "net_income_to_common": 1319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176290617, "short_term_investments": null, "net_receivables": 30385991, "inventory": 48607688, "other_current_assets": null, "total_current_assets": 255284297, "net_ppe": null, "goodwill": 6137327, "intangible_assets": 67275673, "goodwill_and_intangibles": 73413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138589005, "total_assets": 393873302, "short_term_debt": 5180408, "accounts_payable": 54341603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59522012, "long_term_debt": 134183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150730390, "total_liabilities": 210252402, "total_debt": 139363408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248831008, "total_equity": 183620900, "shares_outstanding": 65917842, "operating_cash_flow": -9621000, "stock_based_compensation": 2412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20309000, "dividends_paid": 2002046, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2629000, "free_cash_flow": -8850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3560000", "ebitda": "6722000", "netIncome": "1319000", "grossProfit": "49173000", "depreciation": "None", "totalRevenue": "54897000", "costOfRevenue": "5724000", "interestIncome": "676000", "incomeBeforeTax": "3386000", "interestExpense": "2456037", "operatingIncome": "5299000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2067000", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "43874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3162000", "sellingGeneralAndAdministrative": "10982000", "netIncomeFromContinuingOperations": "1319000" }, "balance": { "goodwill": "6137327", "inventory": "48607688", "commonStock": "6909656", "currentDebt": "None", "investments": "None", "totalAssets": "393873302", "longTermDebt": "134183000", "shortTermDebt": "5180408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67275673", "reportedCurrency": "USD", "retainedEarnings": "-248831008", "totalLiabilities": "210252402", "otherCurrentAssets": "1", "totalCurrentAssets": "255284297", "currentLongTermDebt": "1797000", "longTermInvestments": "9650000", "shortTermInvestments": "None", "currentNetReceivables": "30385991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138589005", "currentAccountsPayable": "54341603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39346000", "shortLongTermDebtTotal": "155910796", "totalShareholderEquity": "183620900", "capitalLeaseObligations": "34154000", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "59522012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150730390", "cashAndShortTermInvestments": "176290617", "commonStockSharesOutstanding": "65917842", "intangibleAssetsExcludingGoodwill": "67275673", "cashAndCashEquivalentsAtCarryingValue": "176290617", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3386000", "profitLoss": "None", "dividendPayout": "2002046", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4916000", "operatingCashflow": "-9621000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2629000", "cashflowFromInvestment": "20309000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2002046", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636898", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }