{ "ticker": { "uuid": "3035c4b9-65fb-4abe-8894-e6dda06585e5", "symbol": "CACI", "name": "CACI International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3035c4b9-65fb-4abe-8894-e6dda06585e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3035c4b9-65fb-4abe-8894-e6dda06585e5/" }, "ticker_metadata": { "id": 623, "uuid": "3035c4b9-65fb-4abe-8894-e6dda06585e5", "symbol": "CACI", "name": "CACI International Inc", "asset_type": "equity", "market_cap": 11285122000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "CACI International Inc, provides information solutions and services in North America and internationally. The company is headquartered in Arlington, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3035c4b9-65fb-4abe-8894-e6dda06585e5", "symbol": "CACI", "name": "CACI International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/3035c4b9-65fb-4abe-8894-e6dda06585e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3035c4b9-65fb-4abe-8894-e6dda06585e5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.22, "quality": 0.21, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 531.41, "market_cap": 11774982780, "pe_ratio": 21.9309, "earnings_yield": 0.0456, "ebitda_to_ev": 0.0641, "shareholder_yield": 0, "roe": 0.1254, "piotroski_f_score": 6, "momentum_12_1": 0.0798, "volatility_252d": 0.321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.955060+00:00", "batch_id": "" }, "size": { "price_close": 531.41, "market_cap": 11774982780, "market_cap_usd": 11774982780, "enterprise_value": 16797563780, "shares_outstanding": 22158000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9309, "pb_ratio": 2.7511, "ptbv_ratio": null, "ps_ratio": 1.2851, "pcf_ratio": 17.722, "pfcf_ratio": 15.3065, "ev_ebitda": 15.5928, "ev_ebit": 19.6624, "ev_sales": 1.8332, "ev_fcf": 21.8355, "earnings_yield": 0.0456, "fcf_yield": 0.0458, "price_to_sales": 1.2851, "price_to_book": 2.7511, "price_to_cashflow": 17.722, "ebitda_to_ev": 0.0641, "sales_yield": 0.5455 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1489, "operating_margin": 0.0932, "net_margin": 0.0586, "ebitda_margin": 0.1176, "fcf_margin": 0.084, "roe": 0.1254, "roa": 0.0463, "roic": 0.0741, "roc_greenblatt": null, "asset_turnover": 0.7897, "cash_conversion": 1.4328, "accruals_ratio": -0.011, "sbc_to_revenue": 0.0076, "piotroski_f_score": 6, "altman_z_score": 2.7099, "earnings_stability_5y": 0.1194, "revenue_stability_5y": 0.1874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7109, "net_debt_to_ebitda": 4.6624, "debt_to_assets": 0.4465, "interest_coverage": 4.5182, "current_ratio": 1.6126, "quick_ratio": 1.4689, "net_debt": 5022581000, "local_beta": 0.0012, "volatility_252d": 0.321, "volatility_60d": 0.7662, "max_drawdown_12m": -0.2736, "risk_adjusted_momentum": 0.2486 }, "growth": { "revenue_growth_1y": 0.0958, "revenue_growth_3y_cagr": 0.1163, "revenue_growth_5y_cagr": 0.0857, "eps_growth_1y": 0.1265, "eps_growth_3y_cagr": 0.1087, "eps_growth_5y_cagr": 0.0923, "fcf_growth_1y": 0.2643, "book_value_growth_1y": 0.1157, "revenue_growth": 0.0958, "earnings_growth": 0.1265 }, "momentum": { "price_return_1m": 0.1048, "price_return_3m": -0.1373, "price_return_6m": -0.1078, "price_return_9m": 0.1201, "price_return_12m": 0.193, "price_return_12m_ex1m": 0.0798, "momentum_6m": -0.1078, "momentum_12m": 0.193, "momentum_12_1": 0.0798, "distance_from_52w_high": -0.1975, "distance_from_52w_low": 0.1791, "relative_strength": 0.093 }, "raw_ttm": { "revenue_ttm": 9162866000, "gross_profit_ttm": 1364480000, "ebit_ttm": 854298000, "ebitda_ttm": 1077263000, "net_income_ttm": 536913000, "eps_diluted_ttm": 24.2311, "operating_cash_flow_ttm": 664426000, "capital_expenditure_ttm": 104853000, "fcf_ttm": 769279000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189081000, "cash_and_equivalents": 157996000, "total_current_assets": 2042799000, "total_current_liabilities": 1266753000, "net_ppe": null, "total_assets": 11602847000, "total_debt": 5180577000, "total_equity": 4280110000, "net_working_capital": 664800000, "book_value_per_share": 193.1632, "retained_earnings": 5239428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4349653000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 61, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 72, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 57, "rank_fcf_yield": 70, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 34, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 88, "rank_fcf_margin": 73, "rank_piotroski": 34, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 44 }, "composites": { "value_composite": 78, "quality_composite": 79, "momentum_composite": 33, "growth_composite": 31, "yield_composite": 89, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2149, "os_score": 0.16, "value_percentile": 0.22, "quality_percentile": 0.21, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 38, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3727, "ticker_id": 623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.955060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531.41, "market_cap": 11774982780, "market_cap_usd": 11774982780, "enterprise_value": 16797563780, "shares_outstanding": 22158000, "fx_rate_to_usd": null, "pe_ratio": 21.93089528, "pb_ratio": 2.7510935, "ptbv_ratio": null, "ps_ratio": 1.28507639, "pcf_ratio": 17.72203794, "pfcf_ratio": 15.3065179, "ev_ebitda": 15.59281603, "ev_ebit": 19.66241731, "ev_sales": 1.83322159, "ev_fcf": 21.83546383, "earnings_yield": 0.04559777, "fcf_yield": 0.04579706, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14891411, "operating_margin": 0.0932348, "net_margin": 0.05859662, "ebitda_margin": 0.11756835, "fcf_margin": 0.08395616, "roe": 0.12544374, "roa": 0.04627425, "roic": 0.07412102, "roc_greenblatt": null, "asset_turnover": 0.78970842, "cash_conversion": 1.43278147, "accruals_ratio": -0.0109898, "sbc_to_revenue": 0.00757732, "debt_to_equity": 1.71087589, "net_debt_to_ebitda": 4.66235358, "debt_to_assets": 0.44649188, "interest_coverage": 4.51815888, "current_ratio": 1.61262614, "quick_ratio": 1.46885225, "net_debt": 5022581000, "revenue_growth_1y": 0.09577773, "revenue_growth_3y_cagr": 0.1162679, "revenue_growth_5y_cagr": 0.08567644, "eps_growth_1y": 0.12647283, "eps_growth_3y_cagr": 0.10866422, "eps_growth_5y_cagr": 0.09227922, "fcf_growth_1y": 0.26428419, "book_value_growth_1y": 0.11573766, "piotroski_f_score": 6, "altman_z_score": 2.70993414, "earnings_stability_5y": 0.119444, "revenue_stability_5y": 0.187444, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10482546, "price_return_3m": -0.13732143, "price_return_6m": -0.10784857, "price_return_9m": 0.1200548, "price_return_12m": 0.1929734, "price_return_12m_ex1m": 0.07978449, "distance_from_52w_high": -0.19749619, "distance_from_52w_low": 0.17912932, "relative_strength": 0.09300982, "local_beta": 0.0012, "volatility_252d": 0.320987, "volatility_60d": 0.766243, "max_drawdown_12m": -0.27363748, "revenue_ttm": 9162866000, "gross_profit_ttm": 1364480000, "ebit_ttm": 854298000, "ebitda_ttm": 1077263000, "net_income_ttm": 536913000, "eps_diluted_ttm": 24.23111292, "operating_cash_flow_ttm": 664426000, "capital_expenditure_ttm": 104853000, "fcf_ttm": 769279000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189081000, "cash_and_equivalents": 157996000, "total_current_assets": 2042799000, "total_current_liabilities": 1266753000, "net_ppe": null, "total_assets": 11602847000, "total_debt": 5180577000, "total_equity": 4280110000, "net_working_capital": 664800000, "book_value_per_share": 193.16319162, "retained_earnings": 5239428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4349653000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 57, "rank_pb": 61, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 72, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 57, "rank_fcf_yield": 70, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 34, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 88, "rank_fcf_margin": 73, "rank_piotroski": 34, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 44, "value_composite": 78, "quality_composite": 79, "momentum_composite": 33, "growth_composite": 31, "yield_composite": 89, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 38, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 531.41, "os": 0.16, "value": 0.22, "quality": 0.21, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.9309, "earnings_yield": 0.0456, "shareholder_yield": 0, "roe": 0.1254, "momentum_12_1": 0.0798, "complete_fields": { "id": 3727, "ticker_id": 623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.955060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531.41, "market_cap": 11774982780, "market_cap_usd": 11774982780, "enterprise_value": 16797563780, "shares_outstanding": 22158000, "fx_rate_to_usd": null, "pe_ratio": 21.93089528, "pb_ratio": 2.7510935, "ptbv_ratio": null, "ps_ratio": 1.28507639, "pcf_ratio": 17.72203794, "pfcf_ratio": 15.3065179, "ev_ebitda": 15.59281603, "ev_ebit": 19.66241731, "ev_sales": 1.83322159, "ev_fcf": 21.83546383, "earnings_yield": 0.04559777, "fcf_yield": 0.04579706, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14891411, "operating_margin": 0.0932348, "net_margin": 0.05859662, "ebitda_margin": 0.11756835, "fcf_margin": 0.08395616, "roe": 0.12544374, "roa": 0.04627425, "roic": 0.07412102, "roc_greenblatt": null, "asset_turnover": 0.78970842, "cash_conversion": 1.43278147, "accruals_ratio": -0.0109898, "sbc_to_revenue": 0.00757732, "debt_to_equity": 1.71087589, "net_debt_to_ebitda": 4.66235358, "debt_to_assets": 0.44649188, "interest_coverage": 4.51815888, "current_ratio": 1.61262614, "quick_ratio": 1.46885225, "net_debt": 5022581000, "revenue_growth_1y": 0.09577773, "revenue_growth_3y_cagr": 0.1162679, "revenue_growth_5y_cagr": 0.08567644, "eps_growth_1y": 0.12647283, "eps_growth_3y_cagr": 0.10866422, "eps_growth_5y_cagr": 0.09227922, "fcf_growth_1y": 0.26428419, "book_value_growth_1y": 0.11573766, "piotroski_f_score": 6, "altman_z_score": 2.70993414, "earnings_stability_5y": 0.119444, "revenue_stability_5y": 0.187444, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10482546, "price_return_3m": -0.13732143, "price_return_6m": -0.10784857, "price_return_9m": 0.1200548, "price_return_12m": 0.1929734, "price_return_12m_ex1m": 0.07978449, "distance_from_52w_high": -0.19749619, "distance_from_52w_low": 0.17912932, "relative_strength": 0.09300982, "local_beta": 0.0012, "volatility_252d": 0.320987, "volatility_60d": 0.766243, "max_drawdown_12m": -0.27363748, "revenue_ttm": 9162866000, "gross_profit_ttm": 1364480000, "ebit_ttm": 854298000, "ebitda_ttm": 1077263000, "net_income_ttm": 536913000, "eps_diluted_ttm": 24.23111292, "operating_cash_flow_ttm": 664426000, "capital_expenditure_ttm": 104853000, "fcf_ttm": 769279000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189081000, "cash_and_equivalents": 157996000, "total_current_assets": 2042799000, "total_current_liabilities": 1266753000, "net_ppe": null, "total_assets": 11602847000, "total_debt": 5180577000, "total_equity": 4280110000, "net_working_capital": 664800000, "book_value_per_share": 193.16319162, "retained_earnings": 5239428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4349653000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 57, "rank_pb": 61, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 72, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 57, "rank_fcf_yield": 70, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 34, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 88, "rank_fcf_margin": 73, "rank_piotroski": 34, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 44, "value_composite": 78, "quality_composite": 79, "momentum_composite": 33, "growth_composite": 31, "yield_composite": 89, "svqf_composite": 79, "vc1_composite": 75, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 38, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 8627824000, "cost_of_revenue": 7863639000, "gross_profit": 764185000, "ebit": 764185000, "ebitda": 959310000, "pretax_income": 605341000, "tax_provision": 105511000, "net_income": 499830000, "net_income_to_common": 499830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106181000, "total_current_assets": 1779945000, "total_assets": 8647598000, "short_term_debt": 108759000, "long_term_debt": 2849190000, "total_debt": 2957949000, "total_liabilities": 4753653000, "total_equity": 3893945000, "shares_outstanding": 22393000, "goodwill_and_intangibles": 6113081000 }, "cash_flow": { "operating_cash_flow": 547009000, "capital_expenditure": 65603000, "free_cash_flow": 612612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232876, "ticker_id": 623, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764185000", "ebitda": "959310000", "netIncome": "499830000", "grossProfit": "764185000", "depreciation": "None", "totalRevenue": "8627824000", "costOfRevenue": "7863639000", "interestIncome": "None", "incomeBeforeTax": "605341000", "interestExpense": "158844000", "operatingIncome": "764185000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105511000", "reportedCurrency": "USD", "netInterestIncome": "-158844000", "nonInterestIncome": "None", "operatingExpenses": "1832956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7863639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195125000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "499830000" }, "balance": { "goodwill": "5021805000", "inventory": "129129000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8647598000", "longTermDebt": "2849190000", "shortTermDebt": "108759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1091276000", "reportedCurrency": "USD", "retainedEarnings": "4860370000", "totalLiabilities": "4753653000", "otherCurrentAssets": "268323000", "totalCurrentAssets": "1779945000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1405441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6867653000", "currentAccountsPayable": "381574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3335029000", "totalShareholderEquity": "3893945000", "capitalLeaseObligations": "417089000", "otherCurrentLiabilities": "717773000", "totalCurrentLiabilities": "1208106000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "3545547000", "cashAndShortTermInvestments": "106181000", "commonStockSharesOutstanding": "22393000", "intangibleAssetsExcludingGoodwill": "1091276000", "cashAndCashEquivalentsAtCarryingValue": "106181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "547009000", "capitalExpenditures": "65603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1177881000", "cashflowFromInvestment": "-1758943000", "stockBasedCompensation": "60177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8627824000, "cost_of_revenue": 7863639000, "gross_profit": 764185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764185000, "depreciation_amortisation": 195125000, "ebitda": 959310000, "interest_expense": 158844000, "interest_income": null, "other_non_operating": null, "pretax_income": 605341000, "tax_provision": 105511000, "effective_tax_rate": null, "net_income": 499830000, "net_income_continuing_ops": 499830000, "net_income_to_common": 499830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106181000, "short_term_investments": null, "net_receivables": 1405441000, "inventory": 129129000, "other_current_assets": null, "total_current_assets": 1779945000, "net_ppe": null, "goodwill": 5021805000, "intangible_assets": 1091276000, "goodwill_and_intangibles": 6113081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6867653000, "total_assets": 8647598000, "short_term_debt": 108759000, "accounts_payable": 381574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208106000, "long_term_debt": 2849190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3545547000, "total_liabilities": 4753653000, "total_debt": 2957949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4860370000, "total_equity": 3893945000, "shares_outstanding": 22393000, "operating_cash_flow": 547009000, "stock_based_compensation": 60177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1758943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1177881000, "free_cash_flow": 612612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764185000", "ebitda": "959310000", "netIncome": "499830000", "grossProfit": "764185000", "depreciation": "None", "totalRevenue": "8627824000", "costOfRevenue": "7863639000", "interestIncome": "None", "incomeBeforeTax": "605341000", "interestExpense": "158844000", "operatingIncome": "764185000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105511000", "reportedCurrency": "USD", "netInterestIncome": "-158844000", "nonInterestIncome": "None", "operatingExpenses": "1832956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7863639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195125000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "499830000" }, "balance": { "goodwill": "5021805000", "inventory": "129129000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8647598000", "longTermDebt": "2849190000", "shortTermDebt": "108759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1091276000", "reportedCurrency": "USD", "retainedEarnings": "4860370000", "totalLiabilities": "4753653000", "otherCurrentAssets": "268323000", "totalCurrentAssets": "1779945000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1405441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6867653000", "currentAccountsPayable": "381574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3335029000", "totalShareholderEquity": "3893945000", "capitalLeaseObligations": "417089000", "otherCurrentLiabilities": "717773000", "totalCurrentLiabilities": "1208106000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "3545547000", "cashAndShortTermInvestments": "106181000", "commonStockSharesOutstanding": "22393000", "intangibleAssetsExcludingGoodwill": "1091276000", "cashAndCashEquivalentsAtCarryingValue": "106181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "547009000", "capitalExpenditures": "65603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1177881000", "cashflowFromInvestment": "-1758943000", "stockBasedCompensation": "60177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 7659832000, "cost_of_revenue": 7010124000, "gross_profit": 649708000, "ebit": 649708000, "ebitda": 791853000, "pretax_income": 544649000, "tax_provision": 124725000, "net_income": 419924000, "net_income_to_common": 419924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133961000, "total_current_assets": 1374529000, "total_assets": 6796101000, "short_term_debt": 112473000, "long_term_debt": 1481387000, "total_debt": 1593860000, "total_liabilities": 3277894000, "total_equity": 3518072000, "shares_outstanding": 22573000, "goodwill_and_intangibles": 4629198000 }, "cash_flow": { "operating_cash_flow": 497331000, "capital_expenditure": 63686000, "free_cash_flow": 561017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232881, "ticker_id": 623, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649708000", "ebitda": "791853000", "netIncome": "419924000", "grossProfit": "649708000", "depreciation": "None", "totalRevenue": "7659832000", "costOfRevenue": "7010124000", "interestIncome": "None", "incomeBeforeTax": "544649000", "interestExpense": "105059000", "operatingIncome": "649708000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124725000", "reportedCurrency": "USD", "netInterestIncome": "-105059000", "nonInterestIncome": "None", "operatingExpenses": "1720439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7010124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142145000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "419924000" }, "balance": { "goodwill": "4154844000", "inventory": "118439000", "commonStock": "4304000", "currentDebt": "None", "investments": "None", "totalAssets": "6796101000", "longTermDebt": "1481387000", "shortTermDebt": "112473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "474354000", "reportedCurrency": "USD", "retainedEarnings": "4360540000", "totalLiabilities": "3277894000", "otherCurrentAssets": "90818000", "totalCurrentAssets": "1374529000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1031311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5421572000", "currentAccountsPayable": "287142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1918906000", "totalShareholderEquity": "3518072000", "capitalLeaseObligations": "376269000", "otherCurrentLiabilities": "538900000", "totalCurrentLiabilities": "1078260000", "otherNonCurrentLiabilities": "8610000", "totalNonCurrentLiabilities": "2199634000", "cashAndShortTermInvestments": "133961000", "commonStockSharesOutstanding": "22573000", "intangibleAssetsExcludingGoodwill": "474354000", "cashAndCashEquivalentsAtCarryingValue": "133961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497331000", "capitalExpenditures": "63686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326895000", "cashflowFromInvestment": "-151952000", "stockBasedCompensation": "53904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7659832000, "cost_of_revenue": 7010124000, "gross_profit": 649708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649708000, "depreciation_amortisation": 142145000, "ebitda": 791853000, "interest_expense": 105059000, "interest_income": null, "other_non_operating": null, "pretax_income": 544649000, "tax_provision": 124725000, "effective_tax_rate": null, "net_income": 419924000, "net_income_continuing_ops": 419924000, "net_income_to_common": 419924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133961000, "short_term_investments": null, "net_receivables": 1031311000, "inventory": 118439000, "other_current_assets": null, "total_current_assets": 1374529000, "net_ppe": null, "goodwill": 4154844000, "intangible_assets": 474354000, "goodwill_and_intangibles": 4629198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5421572000, "total_assets": 6796101000, "short_term_debt": 112473000, "accounts_payable": 287142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078260000, "long_term_debt": 1481387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199634000, "total_liabilities": 3277894000, "total_debt": 1593860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4360540000, "total_equity": 3518072000, "shares_outstanding": 22573000, "operating_cash_flow": 497331000, "stock_based_compensation": 53904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326895000, "free_cash_flow": 561017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649708000", "ebitda": "791853000", "netIncome": "419924000", "grossProfit": "649708000", "depreciation": "None", "totalRevenue": "7659832000", "costOfRevenue": "7010124000", "interestIncome": "None", "incomeBeforeTax": "544649000", "interestExpense": "105059000", "operatingIncome": "649708000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124725000", "reportedCurrency": "USD", "netInterestIncome": "-105059000", "nonInterestIncome": "None", "operatingExpenses": "1720439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7010124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142145000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "419924000" }, "balance": { "goodwill": "4154844000", "inventory": "118439000", "commonStock": "4304000", "currentDebt": "None", "investments": "None", "totalAssets": "6796101000", "longTermDebt": "1481387000", "shortTermDebt": "112473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "474354000", "reportedCurrency": "USD", "retainedEarnings": "4360540000", "totalLiabilities": "3277894000", "otherCurrentAssets": "90818000", "totalCurrentAssets": "1374529000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1031311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5421572000", "currentAccountsPayable": "287142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1918906000", "totalShareholderEquity": "3518072000", "capitalLeaseObligations": "376269000", "otherCurrentLiabilities": "538900000", "totalCurrentLiabilities": "1078260000", "otherNonCurrentLiabilities": "8610000", "totalNonCurrentLiabilities": "2199634000", "cashAndShortTermInvestments": "133961000", "commonStockSharesOutstanding": "22573000", "intangibleAssetsExcludingGoodwill": "474354000", "cashAndCashEquivalentsAtCarryingValue": "133961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497331000", "capitalExpenditures": "63686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326895000", "cashflowFromInvestment": "-151952000", "stockBasedCompensation": "53904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 6702546000, "cost_of_revenue": 6135046000, "gross_profit": 567500000, "ebit": 567500000, "ebitda": 709064000, "pretax_income": 483639000, "tax_provision": 98904000, "net_income": 384735000, "net_income_to_common": 384735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115776000, "total_current_assets": 1210037000, "total_assets": 6600808000, "short_term_debt": 92198000, "long_term_debt": 1650443000, "total_debt": 1742641000, "total_liabilities": 3376474000, "total_equity": 3224199000, "shares_outstanding": 23413000, "goodwill_and_intangibles": 4592540000 }, "cash_flow": { "operating_cash_flow": 388056000, "capital_expenditure": 63717000, "free_cash_flow": 451773000, "dividends_paid": 10225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232886, "ticker_id": 623, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567500000", "ebitda": "709064000", "netIncome": "384735000", "grossProfit": "567500000", "depreciation": "None", "totalRevenue": "6702546000", "costOfRevenue": "6135046000", "interestIncome": "None", "incomeBeforeTax": "483639000", "interestExpense": "83861000", "operatingIncome": "567500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98904000", "reportedCurrency": "USD", "netInterestIncome": "-83861000", "nonInterestIncome": "None", "operatingExpenses": "1590754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6135046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141564000", "sellingGeneralAndAdministrative": "1590754000", "netIncomeFromContinuingOperations": "384735000" }, "balance": { "goodwill": "4084705000", "inventory": "130591000", "commonStock": "4292000", "currentDebt": "None", "investments": "None", "totalAssets": "6600808000", "longTermDebt": "1650443000", "shortTermDebt": "92198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "507835000", "reportedCurrency": "USD", "retainedEarnings": "3940616000", "totalLiabilities": "3376474000", "otherCurrentAssets": "68724000", "totalCurrentAssets": "1210037000", "currentLongTermDebt": "45938000", "longTermInvestments": "None", "shortTermInvestments": "17000", "currentNetReceivables": "894946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390771000", "currentAccountsPayable": "198177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199519000", "shortLongTermDebtTotal": "2072073000", "totalShareholderEquity": "3224199000", "capitalLeaseObligations": "329432000", "otherCurrentLiabilities": "565127000", "totalCurrentLiabilities": "993971000", "otherNonCurrentLiabilities": "177171000", "totalNonCurrentLiabilities": "2382503000", "cashAndShortTermInvestments": "115776000", "commonStockSharesOutstanding": "23413000", "intangibleAssetsExcludingGoodwill": "507835000", "cashAndCashEquivalentsAtCarryingValue": "115776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384735000", "profitLoss": "None", "dividendPayout": "10225000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-105533000", "operatingCashflow": "388056000", "capitalExpenditures": "63717000", "changeInReceivables": "32081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316108000", "cashflowFromInvestment": "-75717000", "stockBasedCompensation": "39643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6702546000, "cost_of_revenue": 6135046000, "gross_profit": 567500000, "research_and_development": null, "selling_general_admin": 1590754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567500000, "depreciation_amortisation": 141564000, "ebitda": 709064000, "interest_expense": 83861000, "interest_income": null, "other_non_operating": null, "pretax_income": 483639000, "tax_provision": 98904000, "effective_tax_rate": null, "net_income": 384735000, "net_income_continuing_ops": 384735000, "net_income_to_common": 384735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115776000, "short_term_investments": 17000, "net_receivables": 894946000, "inventory": 130591000, "other_current_assets": null, "total_current_assets": 1210037000, "net_ppe": null, "goodwill": 4084705000, "intangible_assets": 507835000, "goodwill_and_intangibles": 4592540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5390771000, "total_assets": 6600808000, "short_term_debt": 92198000, "accounts_payable": 198177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993971000, "long_term_debt": 1650443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2382503000, "total_liabilities": 3376474000, "total_debt": 1742641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3940616000, "total_equity": 3224199000, "shares_outstanding": 23413000, "operating_cash_flow": 388056000, "stock_based_compensation": 39643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75717000, "dividends_paid": 10225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316108000, "free_cash_flow": 451773000, "net_change_in_cash": -3769000 }, "raw_data": { "income": { "ebit": "567500000", "ebitda": "709064000", "netIncome": "384735000", "grossProfit": "567500000", "depreciation": "None", "totalRevenue": "6702546000", "costOfRevenue": "6135046000", "interestIncome": "None", "incomeBeforeTax": "483639000", "interestExpense": "83861000", "operatingIncome": "567500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98904000", "reportedCurrency": "USD", "netInterestIncome": "-83861000", "nonInterestIncome": "None", "operatingExpenses": "1590754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6135046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141564000", "sellingGeneralAndAdministrative": "1590754000", "netIncomeFromContinuingOperations": "384735000" }, "balance": { "goodwill": "4084705000", "inventory": "130591000", "commonStock": "4292000", "currentDebt": "None", "investments": "None", "totalAssets": "6600808000", "longTermDebt": "1650443000", "shortTermDebt": "92198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "507835000", "reportedCurrency": "USD", "retainedEarnings": "3940616000", "totalLiabilities": "3376474000", "otherCurrentAssets": "68724000", "totalCurrentAssets": "1210037000", "currentLongTermDebt": "45938000", "longTermInvestments": "None", "shortTermInvestments": "17000", "currentNetReceivables": "894946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390771000", "currentAccountsPayable": "198177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199519000", "shortLongTermDebtTotal": "2072073000", "totalShareholderEquity": "3224199000", "capitalLeaseObligations": "329432000", "otherCurrentLiabilities": "565127000", "totalCurrentLiabilities": "993971000", "otherNonCurrentLiabilities": "177171000", "totalNonCurrentLiabilities": "2382503000", "cashAndShortTermInvestments": "115776000", "commonStockSharesOutstanding": "23413000", "intangibleAssetsExcludingGoodwill": "507835000", "cashAndCashEquivalentsAtCarryingValue": "115776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384735000", "profitLoss": "None", "dividendPayout": "10225000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-105533000", "operatingCashflow": "388056000", "capitalExpenditures": "63717000", "changeInReceivables": "32081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316108000", "cashflowFromInvestment": "-75717000", "stockBasedCompensation": "39643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 6202917000, "cost_of_revenue": 5706588000, "gross_profit": 496329000, "ebit": 496329000, "ebitda": 631010000, "pretax_income": 454572000, "tax_provision": 87778000, "net_income": 366794000, "net_income_to_common": 366794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114804000, "total_current_assets": 1209638000, "total_assets": 6629431000, "short_term_debt": 97881000, "long_term_debt": 1702148000, "total_debt": 1800029000, "total_liabilities": 3575888000, "total_equity": 3053408000, "shares_outstanding": 23677000, "goodwill_and_intangibles": 4639676000 }, "cash_flow": { "operating_cash_flow": 745554000, "capital_expenditure": 74564000, "free_cash_flow": 820118000, "dividends_paid": 9728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232891, "ticker_id": 623, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496329000", "ebitda": "631010000", "netIncome": "366794000", "grossProfit": "496329000", "depreciation": "None", "totalRevenue": "6202917000", "costOfRevenue": "5706588000", "interestIncome": "None", "incomeBeforeTax": "454572000", "interestExpense": "41757000", "operatingIncome": "496329000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "87778000", "reportedCurrency": "USD", "netInterestIncome": "-41757000", "nonInterestIncome": "None", "operatingExpenses": "1520719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5706588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134681000", "sellingGeneralAndAdministrative": "1520719000", "netIncomeFromContinuingOperations": "366794000" }, "balance": { "goodwill": "4058291000", "inventory": "99362000", "commonStock": "4282000", "currentDebt": "None", "investments": "None", "totalAssets": "6629431000", "longTermDebt": "1702148000", "shortTermDebt": "97881000", "treasuryStock": "-1047329000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "581385000", "reportedCurrency": "USD", "retainedEarnings": "3555881000", "totalLiabilities": "3575888000", "otherCurrentAssets": "69328000", "totalCurrentAssets": "1209638000", "currentLongTermDebt": "30625000", "longTermInvestments": "None", "shortTermInvestments": "337000", "currentNetReceivables": "926144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5419793000", "currentAccountsPayable": "303443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205622000", "shortLongTermDebtTotal": "2115344000", "totalShareholderEquity": "3053408000", "capitalLeaseObligations": "315315000", "otherCurrentLiabilities": "541227000", "totalCurrentLiabilities": "1027361000", "otherNonCurrentLiabilities": "387411000", "totalNonCurrentLiabilities": "2548527000", "cashAndShortTermInvestments": "114804000", "commonStockSharesOutstanding": "23677000", "intangibleAssetsExcludingGoodwill": "581385000", "cashAndCashEquivalentsAtCarryingValue": "114804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366794000", "profitLoss": "None", "dividendPayout": "9728000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745554000", "capitalExpenditures": "74564000", "changeInReceivables": "-4463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21209000", "cashflowFromInvestment": "-689149000", "stockBasedCompensation": "31732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6202917000, "cost_of_revenue": 5706588000, "gross_profit": 496329000, "research_and_development": null, "selling_general_admin": 1520719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496329000, "depreciation_amortisation": 134681000, "ebitda": 631010000, "interest_expense": 41757000, "interest_income": null, "other_non_operating": null, "pretax_income": 454572000, "tax_provision": 87778000, "effective_tax_rate": null, "net_income": 366794000, "net_income_continuing_ops": 366794000, "net_income_to_common": 366794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114804000, "short_term_investments": 337000, "net_receivables": 926144000, "inventory": 99362000, "other_current_assets": null, "total_current_assets": 1209638000, "net_ppe": null, "goodwill": 4058291000, "intangible_assets": 581385000, "goodwill_and_intangibles": 4639676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5419793000, "total_assets": 6629431000, "short_term_debt": 97881000, "accounts_payable": 303443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027361000, "long_term_debt": 1702148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2548527000, "total_liabilities": 3575888000, "total_debt": 1800029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3555881000, "total_equity": 3053408000, "shares_outstanding": 23677000, "operating_cash_flow": 745554000, "stock_based_compensation": 31732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689149000, "dividends_paid": 9728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21209000, "free_cash_flow": 820118000, "net_change_in_cash": 35196000 }, "raw_data": { "income": { "ebit": "496329000", "ebitda": "631010000", "netIncome": "366794000", "grossProfit": "496329000", "depreciation": "None", "totalRevenue": "6202917000", "costOfRevenue": "5706588000", "interestIncome": "None", "incomeBeforeTax": "454572000", "interestExpense": "41757000", "operatingIncome": "496329000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "87778000", "reportedCurrency": "USD", "netInterestIncome": "-41757000", "nonInterestIncome": "None", "operatingExpenses": "1520719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5706588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134681000", "sellingGeneralAndAdministrative": "1520719000", "netIncomeFromContinuingOperations": "366794000" }, "balance": { "goodwill": "4058291000", "inventory": "99362000", "commonStock": "4282000", "currentDebt": "None", "investments": "None", "totalAssets": "6629431000", "longTermDebt": "1702148000", "shortTermDebt": "97881000", "treasuryStock": "-1047329000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "581385000", "reportedCurrency": "USD", "retainedEarnings": "3555881000", "totalLiabilities": "3575888000", "otherCurrentAssets": "69328000", "totalCurrentAssets": "1209638000", "currentLongTermDebt": "30625000", "longTermInvestments": "None", "shortTermInvestments": "337000", "currentNetReceivables": "926144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5419793000", "currentAccountsPayable": "303443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205622000", "shortLongTermDebtTotal": "2115344000", "totalShareholderEquity": "3053408000", "capitalLeaseObligations": "315315000", "otherCurrentLiabilities": "541227000", "totalCurrentLiabilities": "1027361000", "otherNonCurrentLiabilities": "387411000", "totalNonCurrentLiabilities": "2548527000", "cashAndShortTermInvestments": "114804000", "commonStockSharesOutstanding": "23677000", "intangibleAssetsExcludingGoodwill": "581385000", "cashAndCashEquivalentsAtCarryingValue": "114804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366794000", "profitLoss": "None", "dividendPayout": "9728000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "745554000", "capitalExpenditures": "74564000", "changeInReceivables": "-4463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21209000", "cashflowFromInvestment": "-689149000", "stockBasedCompensation": "31732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 6044135000, "cost_of_revenue": 5504684000, "gross_profit": 539451000, "ebit": 539451000, "ebitda": 664814000, "pretax_income": 499615000, "tax_provision": 42172000, "net_income": 457443000, "net_income_to_common": 457443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88031000, "total_current_assets": 1331176000, "total_assets": 6172372000, "short_term_debt": 108200000, "long_term_debt": 1688919000, "total_debt": 1797119000, "total_liabilities": 3507094000, "total_equity": 2665143000, "shares_outstanding": 24992000, "goodwill_and_intangibles": 4108684000 }, "cash_flow": { "operating_cash_flow": 592215000, "capital_expenditure": 73129000, "free_cash_flow": 665344000, "dividends_paid": 9181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232896, "ticker_id": 623, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539451000", "ebitda": "664814000", "netIncome": "457443000", "grossProfit": "539451000", "depreciation": "None", "totalRevenue": "6044135000", "costOfRevenue": "5504684000", "interestIncome": "None", "incomeBeforeTax": "499615000", "interestExpense": "39836000", "operatingIncome": "539451000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "42172000", "reportedCurrency": "USD", "netInterestIncome": "-39836000", "nonInterestIncome": "None", "operatingExpenses": "1448614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5504684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125363000", "sellingGeneralAndAdministrative": "1448614000", "netIncomeFromContinuingOperations": "457443000" }, "balance": { "goodwill": "3632578000", "inventory": "79696000", "commonStock": "4268000", "currentDebt": "None", "investments": "None", "totalAssets": "6172372000", "longTermDebt": "1688919000", "shortTermDebt": "108200000", "treasuryStock": "-976181000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "476106000", "reportedCurrency": "USD", "retainedEarnings": "3189087000", "totalLiabilities": "3507094000", "otherCurrentAssets": "283598000", "totalCurrentAssets": "1331176000", "currentLongTermDebt": "46920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4841196000", "currentAccountsPayable": "148636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547331000", "shortLongTermDebtTotal": "2160421000", "totalShareholderEquity": "2665143000", "capitalLeaseObligations": "424582000", "otherCurrentLiabilities": "557058000", "totalCurrentLiabilities": "884801000", "otherNonCurrentLiabilities": "933374000", "totalNonCurrentLiabilities": "2622293000", "cashAndShortTermInvestments": "88031000", "commonStockSharesOutstanding": "24992000", "intangibleAssetsExcludingGoodwill": "476106000", "cashAndCashEquivalentsAtCarryingValue": "88031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457443000", "profitLoss": "None", "dividendPayout": "9181000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-49812000", "operatingCashflow": "592215000", "capitalExpenditures": "73129000", "changeInReceivables": "-38162000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190596000", "cashflowFromInvestment": "-426646000", "stockBasedCompensation": "30463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6044135000, "cost_of_revenue": 5504684000, "gross_profit": 539451000, "research_and_development": null, "selling_general_admin": 1448614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539451000, "depreciation_amortisation": 125363000, "ebitda": 664814000, "interest_expense": 39836000, "interest_income": null, "other_non_operating": null, "pretax_income": 499615000, "tax_provision": 42172000, "effective_tax_rate": null, "net_income": 457443000, "net_income_continuing_ops": 457443000, "net_income_to_common": 457443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88031000, "short_term_investments": null, "net_receivables": 879851000, "inventory": 79696000, "other_current_assets": null, "total_current_assets": 1331176000, "net_ppe": null, "goodwill": 3632578000, "intangible_assets": 476106000, "goodwill_and_intangibles": 4108684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4841196000, "total_assets": 6172372000, "short_term_debt": 108200000, "accounts_payable": 148636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884801000, "long_term_debt": 1688919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2622293000, "total_liabilities": 3507094000, "total_debt": 1797119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3189087000, "total_equity": 2665143000, "shares_outstanding": 24992000, "operating_cash_flow": 592215000, "stock_based_compensation": 30463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426646000, "dividends_paid": 9181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190596000, "free_cash_flow": 665344000, "net_change_in_cash": -25027000 }, "raw_data": { "income": { "ebit": "539451000", "ebitda": "664814000", "netIncome": "457443000", "grossProfit": "539451000", "depreciation": "None", "totalRevenue": "6044135000", "costOfRevenue": "5504684000", "interestIncome": "None", "incomeBeforeTax": "499615000", "interestExpense": "39836000", "operatingIncome": "539451000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "42172000", "reportedCurrency": "USD", "netInterestIncome": "-39836000", "nonInterestIncome": "None", "operatingExpenses": "1448614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5504684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125363000", "sellingGeneralAndAdministrative": "1448614000", "netIncomeFromContinuingOperations": "457443000" }, "balance": { "goodwill": "3632578000", "inventory": "79696000", "commonStock": "4268000", "currentDebt": "None", "investments": "None", "totalAssets": "6172372000", "longTermDebt": "1688919000", "shortTermDebt": "108200000", "treasuryStock": "-976181000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "476106000", "reportedCurrency": "USD", "retainedEarnings": "3189087000", "totalLiabilities": "3507094000", "otherCurrentAssets": "283598000", "totalCurrentAssets": "1331176000", "currentLongTermDebt": "46920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4841196000", "currentAccountsPayable": "148636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547331000", "shortLongTermDebtTotal": "2160421000", "totalShareholderEquity": "2665143000", "capitalLeaseObligations": "424582000", "otherCurrentLiabilities": "557058000", "totalCurrentLiabilities": "884801000", "otherNonCurrentLiabilities": "933374000", "totalNonCurrentLiabilities": "2622293000", "cashAndShortTermInvestments": "88031000", "commonStockSharesOutstanding": "24992000", "intangibleAssetsExcludingGoodwill": "476106000", "cashAndCashEquivalentsAtCarryingValue": "88031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457443000", "profitLoss": "None", "dividendPayout": "9181000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-49812000", "operatingCashflow": "592215000", "capitalExpenditures": "73129000", "changeInReceivables": "-38162000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190596000", "cashflowFromInvestment": "-426646000", "stockBasedCompensation": "30463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 5720042000, "cost_of_revenue": 5262346000, "gross_profit": 457696000, "ebit": 457696000, "ebitda": 568384000, "pretax_income": 401637000, "tax_provision": 80157000, "net_income": 321480000, "net_income_to_common": 321480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107236000, "total_current_assets": 1085886000, "total_assets": 5542472000, "short_term_debt": 114469000, "long_term_debt": 1357519000, "total_debt": 1471988000, "total_liabilities": 2881162000, "total_equity": 2661310000, "shares_outstanding": 25485000, "goodwill_and_intangibles": 3813995000 }, "cash_flow": { "operating_cash_flow": 518705000, "capital_expenditure": 72303000, "free_cash_flow": 591008000, "dividends_paid": 7432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232901, "ticker_id": 623, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457696000", "ebitda": "568384000", "netIncome": "321480000", "grossProfit": "457696000", "depreciation": "None", "totalRevenue": "5720042000", "costOfRevenue": "5262346000", "interestIncome": "None", "incomeBeforeTax": "401637000", "interestExpense": "56059000", "operatingIncome": "457696000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "80157000", "reportedCurrency": "USD", "netInterestIncome": "-56059000", "nonInterestIncome": "None", "operatingExpenses": "1432602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110688000", "sellingGeneralAndAdministrative": "1432602000", "netIncomeFromContinuingOperations": "321480000" }, "balance": { "goodwill": "3407110000", "inventory": "65167000", "commonStock": "4253000", "currentDebt": "None", "investments": "None", "totalAssets": "5542472000", "longTermDebt": "1357519000", "shortTermDebt": "114469000", "treasuryStock": "-576181000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "406885000", "reportedCurrency": "USD", "retainedEarnings": "2731644000", "totalLiabilities": "2881162000", "otherCurrentAssets": "72256000", "totalCurrentAssets": "1085886000", "currentLongTermDebt": "46920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4456586000", "currentAccountsPayable": "89961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501288000", "shortLongTermDebtTotal": "1781668000", "totalShareholderEquity": "2661310000", "capitalLeaseObligations": "377229000", "otherCurrentLiabilities": "507647000", "totalCurrentLiabilities": "769159000", "otherNonCurrentLiabilities": "17040000", "totalNonCurrentLiabilities": "2112003000", "cashAndShortTermInvestments": "107236000", "commonStockSharesOutstanding": "25485000", "intangibleAssetsExcludingGoodwill": "406885000", "cashAndCashEquivalentsAtCarryingValue": "107236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321480000", "profitLoss": "None", "dividendPayout": "7432000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "24406000", "operatingCashflow": "518705000", "capitalExpenditures": "72303000", "changeInReceivables": "34550000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303394000", "cashflowFromInvestment": "-178529000", "stockBasedCompensation": "29302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5720042000, "cost_of_revenue": 5262346000, "gross_profit": 457696000, "research_and_development": null, "selling_general_admin": 1432602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457696000, "depreciation_amortisation": 110688000, "ebitda": 568384000, "interest_expense": 56059000, "interest_income": null, "other_non_operating": null, "pretax_income": 401637000, "tax_provision": 80157000, "effective_tax_rate": null, "net_income": 321480000, "net_income_continuing_ops": 321480000, "net_income_to_common": 321480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107236000, "short_term_investments": null, "net_receivables": 841227000, "inventory": 65167000, "other_current_assets": null, "total_current_assets": 1085886000, "net_ppe": null, "goodwill": 3407110000, "intangible_assets": 406885000, "goodwill_and_intangibles": 3813995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4456586000, "total_assets": 5542472000, "short_term_debt": 114469000, "accounts_payable": 89961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 769159000, "long_term_debt": 1357519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2112003000, "total_liabilities": 2881162000, "total_debt": 1471988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2731644000, "total_equity": 2661310000, "shares_outstanding": 25485000, "operating_cash_flow": 518705000, "stock_based_compensation": 29302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178529000, "dividends_paid": 7432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303394000, "free_cash_flow": 591008000, "net_change_in_cash": 36782000 }, "raw_data": { "income": { "ebit": "457696000", "ebitda": "568384000", "netIncome": "321480000", "grossProfit": "457696000", "depreciation": "None", "totalRevenue": "5720042000", "costOfRevenue": "5262346000", "interestIncome": "None", "incomeBeforeTax": "401637000", "interestExpense": "56059000", "operatingIncome": "457696000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "80157000", "reportedCurrency": "USD", "netInterestIncome": "-56059000", "nonInterestIncome": "None", "operatingExpenses": "1432602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110688000", "sellingGeneralAndAdministrative": "1432602000", "netIncomeFromContinuingOperations": "321480000" }, "balance": { "goodwill": "3407110000", "inventory": "65167000", "commonStock": "4253000", "currentDebt": "None", "investments": "None", "totalAssets": "5542472000", "longTermDebt": "1357519000", "shortTermDebt": "114469000", "treasuryStock": "-576181000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "406885000", "reportedCurrency": "USD", "retainedEarnings": "2731644000", "totalLiabilities": "2881162000", "otherCurrentAssets": "72256000", "totalCurrentAssets": "1085886000", "currentLongTermDebt": "46920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "841227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4456586000", "currentAccountsPayable": "89961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501288000", "shortLongTermDebtTotal": "1781668000", "totalShareholderEquity": "2661310000", "capitalLeaseObligations": "377229000", "otherCurrentLiabilities": "507647000", "totalCurrentLiabilities": "769159000", "otherNonCurrentLiabilities": "17040000", "totalNonCurrentLiabilities": "2112003000", "cashAndShortTermInvestments": "107236000", "commonStockSharesOutstanding": "25485000", "intangibleAssetsExcludingGoodwill": "406885000", "cashAndCashEquivalentsAtCarryingValue": "107236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321480000", "profitLoss": "None", "dividendPayout": "7432000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "24406000", "operatingCashflow": "518705000", "capitalExpenditures": "72303000", "changeInReceivables": "34550000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303394000", "cashflowFromInvestment": "-178529000", "stockBasedCompensation": "29302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 4986341000, "cost_of_revenue": 4608474000, "gross_profit": 377867000, "ebit": 377867000, "ebitda": 463744000, "pretax_income": 327909000, "tax_provision": 62305000, "net_income": 265604000, "net_income_to_common": 265604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72028000, "total_current_assets": 1031520000, "total_assets": 5086843000, "short_term_debt": 46920000, "long_term_debt": 1618093000, "total_debt": 1665013000, "total_liabilities": 2715377000, "total_equity": 2371466000, "shares_outstanding": 25395000, "goodwill_and_intangibles": 3772194000 }, "cash_flow": { "operating_cash_flow": 555297000, "capital_expenditure": 47902000, "free_cash_flow": 603199000, "dividends_paid": 5702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232906, "ticker_id": 623, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377867000", "ebitda": "463744000", "netIncome": "265604000", "grossProfit": "377867000", "depreciation": "None", "totalRevenue": "4986341000", "costOfRevenue": "4608474000", "interestIncome": "49958000", "incomeBeforeTax": "327909000", "interestExpense": "49958000", "operatingIncome": "377867000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "62305000", "reportedCurrency": "USD", "netInterestIncome": "-49958000", "nonInterestIncome": "None", "operatingExpenses": "1218544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4608474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85877000", "sellingGeneralAndAdministrative": "1218544000", "netIncomeFromContinuingOperations": "265604000" }, "balance": { "goodwill": "3336079000", "inventory": "47200000", "commonStock": "4231000", "currentDebt": "None", "investments": "None", "totalAssets": "5086843000", "longTermDebt": "1618093000", "shortTermDebt": "46920000", "treasuryStock": "-576185000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "436115000", "reportedCurrency": "USD", "retainedEarnings": "2410164000", "totalLiabilities": "2715377000", "otherCurrentAssets": "89652000", "totalCurrentAssets": "1031520000", "currentLongTermDebt": "46920000", "longTermInvestments": "2081000", "shortTermInvestments": "None", "currentNetReceivables": "869840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4055323000", "currentAccountsPayable": "118917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149676000", "shortLongTermDebtTotal": "1665013000", "totalShareholderEquity": "2371466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470218000", "totalCurrentLiabilities": "691722000", "otherNonCurrentLiabilities": "15203000", "totalNonCurrentLiabilities": "2023655000", "cashAndShortTermInvestments": "72028000", "commonStockSharesOutstanding": "25395000", "intangibleAssetsExcludingGoodwill": "436115000", "cashAndCashEquivalentsAtCarryingValue": "72028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265604000", "profitLoss": "None", "dividendPayout": "5702000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-70692000", "operatingCashflow": "555297000", "capitalExpenditures": "47902000", "changeInReceivables": "96754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "579556000", "cashflowFromInvestment": "-1127982000", "stockBasedCompensation": "25272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4986341000, "cost_of_revenue": 4608474000, "gross_profit": 377867000, "research_and_development": null, "selling_general_admin": 1218544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377867000, "depreciation_amortisation": 85877000, "ebitda": 463744000, "interest_expense": 49958000, "interest_income": null, "other_non_operating": null, "pretax_income": 327909000, "tax_provision": 62305000, "effective_tax_rate": null, "net_income": 265604000, "net_income_continuing_ops": 265604000, "net_income_to_common": 265604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72028000, "short_term_investments": null, "net_receivables": 869840000, "inventory": 47200000, "other_current_assets": null, "total_current_assets": 1031520000, "net_ppe": null, "goodwill": 3336079000, "intangible_assets": 436115000, "goodwill_and_intangibles": 3772194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4055323000, "total_assets": 5086843000, "short_term_debt": 46920000, "accounts_payable": 118917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691722000, "long_term_debt": 1618093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023655000, "total_liabilities": 2715377000, "total_debt": 1665013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2410164000, "total_equity": 2371466000, "shares_outstanding": 25395000, "operating_cash_flow": 555297000, "stock_based_compensation": 25272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127982000, "dividends_paid": 5702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 579556000, "free_cash_flow": 603199000, "net_change_in_cash": 6871000 }, "raw_data": { "income": { "ebit": "377867000", "ebitda": "463744000", "netIncome": "265604000", "grossProfit": "377867000", "depreciation": "None", "totalRevenue": "4986341000", "costOfRevenue": "4608474000", "interestIncome": "49958000", "incomeBeforeTax": "327909000", "interestExpense": "49958000", "operatingIncome": "377867000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "62305000", "reportedCurrency": "USD", "netInterestIncome": "-49958000", "nonInterestIncome": "None", "operatingExpenses": "1218544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4608474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85877000", "sellingGeneralAndAdministrative": "1218544000", "netIncomeFromContinuingOperations": "265604000" }, "balance": { "goodwill": "3336079000", "inventory": "47200000", "commonStock": "4231000", "currentDebt": "None", "investments": "None", "totalAssets": "5086843000", "longTermDebt": "1618093000", "shortTermDebt": "46920000", "treasuryStock": "-576185000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "436115000", "reportedCurrency": "USD", "retainedEarnings": "2410164000", "totalLiabilities": "2715377000", "otherCurrentAssets": "89652000", "totalCurrentAssets": "1031520000", "currentLongTermDebt": "46920000", "longTermInvestments": "2081000", "shortTermInvestments": "None", "currentNetReceivables": "869840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4055323000", "currentAccountsPayable": "118917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149676000", "shortLongTermDebtTotal": "1665013000", "totalShareholderEquity": "2371466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470218000", "totalCurrentLiabilities": "691722000", "otherNonCurrentLiabilities": "15203000", "totalNonCurrentLiabilities": "2023655000", "cashAndShortTermInvestments": "72028000", "commonStockSharesOutstanding": "25395000", "intangibleAssetsExcludingGoodwill": "436115000", "cashAndCashEquivalentsAtCarryingValue": "72028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265604000", "profitLoss": "None", "dividendPayout": "5702000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-70692000", "operatingCashflow": "555297000", "capitalExpenditures": "47902000", "changeInReceivables": "96754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "579556000", "cashflowFromInvestment": "-1127982000", "stockBasedCompensation": "25272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 4467860000, "cost_of_revenue": 4127160000, "gross_profit": 340700000, "ebit": 340700000, "ebitda": 412896000, "pretax_income": 298664000, "tax_provision": -2507000, "net_income": 301171000, "net_income_to_common": 301171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66194000, "total_current_assets": 931191000, "total_assets": 4034206000, "short_term_debt": 46920000, "long_term_debt": 1015420000, "total_debt": 1062340000, "total_liabilities": 1927319000, "total_equity": 2106887000, "shares_outstanding": 25255000, "goodwill_and_intangibles": 2862590000 }, "cash_flow": { "operating_cash_flow": 325127000, "capital_expenditure": 41594000, "free_cash_flow": 366721000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232911, "ticker_id": 623, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340700000", "ebitda": "412896000", "netIncome": "301171000", "grossProfit": "340700000", "depreciation": "None", "totalRevenue": "4467860000", "costOfRevenue": "4127160000", "interestIncome": "42036000", "incomeBeforeTax": "298664000", "interestExpense": "42036000", "operatingIncome": "340700000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-2507000", "reportedCurrency": "USD", "netInterestIncome": "-42036000", "nonInterestIncome": "None", "operatingExpenses": "1076356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4127160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72196000", "sellingGeneralAndAdministrative": "1076356000", "netIncomeFromContinuingOperations": "301171000" }, "balance": { "goodwill": "2620835000", "inventory": "25900000", "commonStock": "4214000", "currentDebt": "None", "investments": "None", "totalAssets": "4034206000", "longTermDebt": "1015420000", "shortTermDebt": "46920000", "treasuryStock": "-576186000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "241755000", "reportedCurrency": "USD", "retainedEarnings": "2126790000", "totalLiabilities": "1927319000", "otherCurrentAssets": "116252000", "totalCurrentAssets": "931191000", "currentLongTermDebt": "46920000", "longTermInvestments": "8620000", "shortTermInvestments": "672000", "currentNetReceivables": "806871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103015000", "currentAccountsPayable": "82017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101140000", "shortLongTermDebtTotal": "1062340000", "totalShareholderEquity": "2106887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368300000", "totalCurrentLiabilities": "538981000", "otherNonCurrentLiabilities": "6868000", "totalNonCurrentLiabilities": "1388338000", "cashAndShortTermInvestments": "66194000", "commonStockSharesOutstanding": "25255000", "intangibleAssetsExcludingGoodwill": "241755000", "cashAndCashEquivalentsAtCarryingValue": "66194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "22146000", "operatingCashflow": "325127000", "capitalExpenditures": "41594000", "changeInReceivables": "-42575000", "changeInExchangeRate": "317000", "cashflowFromFinancing": "-206516000", "cashflowFromInvestment": "-118273000", "stockBasedCompensation": "23628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4467860000, "cost_of_revenue": 4127160000, "gross_profit": 340700000, "research_and_development": 0, "selling_general_admin": 1076356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340700000, "depreciation_amortisation": 72196000, "ebitda": 412896000, "interest_expense": 42036000, "interest_income": null, "other_non_operating": null, "pretax_income": 298664000, "tax_provision": -2507000, "effective_tax_rate": null, "net_income": 301171000, "net_income_continuing_ops": 301171000, "net_income_to_common": 301171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66194000, "short_term_investments": 672000, "net_receivables": 806871000, "inventory": 25900000, "other_current_assets": null, "total_current_assets": 931191000, "net_ppe": null, "goodwill": 2620835000, "intangible_assets": 241755000, "goodwill_and_intangibles": 2862590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103015000, "total_assets": 4034206000, "short_term_debt": 46920000, "accounts_payable": 82017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538981000, "long_term_debt": 1015420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388338000, "total_liabilities": 1927319000, "total_debt": 1062340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2126790000, "total_equity": 2106887000, "shares_outstanding": 25255000, "operating_cash_flow": 325127000, "stock_based_compensation": 23628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206516000, "free_cash_flow": 366721000, "net_change_in_cash": 655000 }, "raw_data": { "income": { "ebit": "340700000", "ebitda": "412896000", "netIncome": "301171000", "grossProfit": "340700000", "depreciation": "None", "totalRevenue": "4467860000", "costOfRevenue": "4127160000", "interestIncome": "42036000", "incomeBeforeTax": "298664000", "interestExpense": "42036000", "operatingIncome": "340700000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-2507000", "reportedCurrency": "USD", "netInterestIncome": "-42036000", "nonInterestIncome": "None", "operatingExpenses": "1076356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4127160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72196000", "sellingGeneralAndAdministrative": "1076356000", "netIncomeFromContinuingOperations": "301171000" }, "balance": { "goodwill": "2620835000", "inventory": "25900000", "commonStock": "4214000", "currentDebt": "None", "investments": "None", "totalAssets": "4034206000", "longTermDebt": "1015420000", "shortTermDebt": "46920000", "treasuryStock": "-576186000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "241755000", "reportedCurrency": "USD", "retainedEarnings": "2126790000", "totalLiabilities": "1927319000", "otherCurrentAssets": "116252000", "totalCurrentAssets": "931191000", "currentLongTermDebt": "46920000", "longTermInvestments": "8620000", "shortTermInvestments": "672000", "currentNetReceivables": "806871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103015000", "currentAccountsPayable": "82017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101140000", "shortLongTermDebtTotal": "1062340000", "totalShareholderEquity": "2106887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368300000", "totalCurrentLiabilities": "538981000", "otherNonCurrentLiabilities": "6868000", "totalNonCurrentLiabilities": "1388338000", "cashAndShortTermInvestments": "66194000", "commonStockSharesOutstanding": "25255000", "intangibleAssetsExcludingGoodwill": "241755000", "cashAndCashEquivalentsAtCarryingValue": "66194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "22146000", "operatingCashflow": "325127000", "capitalExpenditures": "41594000", "changeInReceivables": "-42575000", "changeInExchangeRate": "317000", "cashflowFromFinancing": "-206516000", "cashflowFromInvestment": "-118273000", "stockBasedCompensation": "23628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2351002000, "cost_of_revenue": 1611943000, "gross_profit": 739059000, "ebit": 228877000, "ebitda": 287651000, "pretax_income": 176610000, "tax_provision": 46217000, "net_income": 130393000, "net_income_to_common": 130393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157996000, "total_current_assets": 2042799000, "total_assets": 11602847000, "short_term_debt": 46750000, "long_term_debt": 5133827000, "total_debt": 5180577000, "total_liabilities": 7322737000, "total_equity": 4280110000, "shares_outstanding": 22158000, "goodwill_and_intangibles": 8629763000 }, "cash_flow": { "operating_cash_flow": 183184000, "capital_expenditure": 26818000, "free_cash_flow": 210002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232872, "ticker_id": 623, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228877000", "ebitda": "287651000", "netIncome": "130393000", "grossProfit": "739059000", "depreciation": "None", "totalRevenue": "2351002000", "costOfRevenue": "1611943000", "interestIncome": "None", "incomeBeforeTax": "176610000", "interestExpense": "52267000", "operatingIncome": "228877000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46217000", "reportedCurrency": "USD", "netInterestIncome": "-52267000", "nonInterestIncome": "None", "operatingExpenses": "510182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58774000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "130393000" }, "balance": { "goodwill": "6466549000", "inventory": "182126000", "commonStock": "4326000", "currentDebt": "None", "investments": "None", "totalAssets": "11602847000", "longTermDebt": "5133827000", "shortTermDebt": "46750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2163214000", "reportedCurrency": "USD", "retainedEarnings": "5239428000", "totalLiabilities": "7322737000", "otherCurrentAssets": "378023000", "totalCurrentAssets": "2042799000", "currentLongTermDebt": "46750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9560048000", "currentAccountsPayable": "359322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5615994000", "totalShareholderEquity": "4280110000", "capitalLeaseObligations": "435417000", "otherCurrentLiabilities": "860681000", "totalCurrentLiabilities": "1266753000", "otherNonCurrentLiabilities": "62890000", "totalNonCurrentLiabilities": "6055984000", "cashAndShortTermInvestments": "157996000", "commonStockSharesOutstanding": "22158000", "intangibleAssetsExcludingGoodwill": "2163214000", "cashAndCashEquivalentsAtCarryingValue": "157996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183184000", "capitalExpenditures": "26818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2221035000", "cashflowFromInvestment": "-2668042000", "stockBasedCompensation": "19556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2351002000, "cost_of_revenue": 1611943000, "gross_profit": 739059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228877000, "depreciation_amortisation": 58774000, "ebitda": 287651000, "interest_expense": 52267000, "interest_income": null, "other_non_operating": null, "pretax_income": 176610000, "tax_provision": 46217000, "effective_tax_rate": null, "net_income": 130393000, "net_income_continuing_ops": 130393000, "net_income_to_common": 130393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157996000, "short_term_investments": null, "net_receivables": 1506780000, "inventory": 182126000, "other_current_assets": null, "total_current_assets": 2042799000, "net_ppe": null, "goodwill": 6466549000, "intangible_assets": 2163214000, "goodwill_and_intangibles": 8629763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9560048000, "total_assets": 11602847000, "short_term_debt": 46750000, "accounts_payable": 359322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266753000, "long_term_debt": 5133827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6055984000, "total_liabilities": 7322737000, "total_debt": 5180577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5239428000, "total_equity": 4280110000, "shares_outstanding": 22158000, "operating_cash_flow": 183184000, "stock_based_compensation": 19556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2668042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2221035000, "free_cash_flow": 210002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228877000", "ebitda": "287651000", "netIncome": "130393000", "grossProfit": "739059000", "depreciation": "None", "totalRevenue": "2351002000", "costOfRevenue": "1611943000", "interestIncome": "None", "incomeBeforeTax": "176610000", "interestExpense": "52267000", "operatingIncome": "228877000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46217000", "reportedCurrency": "USD", "netInterestIncome": "-52267000", "nonInterestIncome": "None", "operatingExpenses": "510182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1611943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58774000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "130393000" }, "balance": { "goodwill": "6466549000", "inventory": "182126000", "commonStock": "4326000", "currentDebt": "None", "investments": "None", "totalAssets": "11602847000", "longTermDebt": "5133827000", "shortTermDebt": "46750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2163214000", "reportedCurrency": "USD", "retainedEarnings": "5239428000", "totalLiabilities": "7322737000", "otherCurrentAssets": "378023000", "totalCurrentAssets": "2042799000", "currentLongTermDebt": "46750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9560048000", "currentAccountsPayable": "359322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5615994000", "totalShareholderEquity": "4280110000", "capitalLeaseObligations": "435417000", "otherCurrentLiabilities": "860681000", "totalCurrentLiabilities": "1266753000", "otherNonCurrentLiabilities": "62890000", "totalNonCurrentLiabilities": "6055984000", "cashAndShortTermInvestments": "157996000", "commonStockSharesOutstanding": "22158000", "intangibleAssetsExcludingGoodwill": "2163214000", "cashAndCashEquivalentsAtCarryingValue": "157996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183184000", "capitalExpenditures": "26818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2221035000", "cashflowFromInvestment": "-2668042000", "stockBasedCompensation": "19556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2220097000, "cost_of_revenue": 2013628000, "gross_profit": 206469000, "ebit": 206469000, "ebitda": 260501000, "pretax_income": 161519000, "tax_provision": 37664000, "net_income": 123855000, "net_income_to_common": 123855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422976000, "total_current_assets": 2114677000, "total_assets": 8933289000, "short_term_debt": 38750000, "long_term_debt": 2922639000, "total_debt": 2961389000, "total_liabilities": 4795521000, "total_equity": 4137768000, "shares_outstanding": 22156000, "goodwill_and_intangibles": 6038729000 }, "cash_flow": { "operating_cash_flow": 154195000, "capital_expenditure": 33058000, "free_cash_flow": 187253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232873, "ticker_id": 623, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206469000", "ebitda": "260501000", "netIncome": "123855000", "grossProfit": "206469000", "depreciation": "None", "totalRevenue": "2220097000", "costOfRevenue": "2013628000", "interestIncome": "None", "incomeBeforeTax": "161519000", "interestExpense": "44950000", "operatingIncome": "206469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37664000", "reportedCurrency": "USD", "netInterestIncome": "-44950000", "nonInterestIncome": "None", "operatingExpenses": "2013628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54032000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "123855000" }, "balance": { "goodwill": "5017707000", "inventory": "152586000", "commonStock": "4325000", "currentDebt": "None", "investments": "None", "totalAssets": "8933289000", "longTermDebt": "2922639000", "shortTermDebt": "38750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1021022000", "reportedCurrency": "USD", "retainedEarnings": "5109035000", "totalLiabilities": "4795521000", "otherCurrentAssets": "325380000", "totalCurrentAssets": "2114677000", "currentLongTermDebt": "38750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1366321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6818612000", "currentAccountsPayable": "337115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3387350000", "totalShareholderEquity": "4137768000", "capitalLeaseObligations": "425961000", "otherCurrentLiabilities": "697203000", "totalCurrentLiabilities": "1073068000", "otherNonCurrentLiabilities": "62886000", "totalNonCurrentLiabilities": "3722453000", "cashAndShortTermInvestments": "422976000", "commonStockSharesOutstanding": "22156000", "intangibleAssetsExcludingGoodwill": "1021022000", "cashAndCashEquivalentsAtCarryingValue": "422976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154195000", "capitalExpenditures": "33058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9284000", "cashflowFromInvestment": "-31844000", "stockBasedCompensation": "19114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2220097000, "cost_of_revenue": 2013628000, "gross_profit": 206469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206469000, "depreciation_amortisation": 54032000, "ebitda": 260501000, "interest_expense": 44950000, "interest_income": null, "other_non_operating": null, "pretax_income": 161519000, "tax_provision": 37664000, "effective_tax_rate": null, "net_income": 123855000, "net_income_continuing_ops": 123855000, "net_income_to_common": 123855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422976000, "short_term_investments": null, "net_receivables": 1366321000, "inventory": 152586000, "other_current_assets": null, "total_current_assets": 2114677000, "net_ppe": null, "goodwill": 5017707000, "intangible_assets": 1021022000, "goodwill_and_intangibles": 6038729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6818612000, "total_assets": 8933289000, "short_term_debt": 38750000, "accounts_payable": 337115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073068000, "long_term_debt": 2922639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3722453000, "total_liabilities": 4795521000, "total_debt": 2961389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5109035000, "total_equity": 4137768000, "shares_outstanding": 22156000, "operating_cash_flow": 154195000, "stock_based_compensation": 19114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9284000, "free_cash_flow": 187253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206469000", "ebitda": "260501000", "netIncome": "123855000", "grossProfit": "206469000", "depreciation": "None", "totalRevenue": "2220097000", "costOfRevenue": "2013628000", "interestIncome": "None", "incomeBeforeTax": "161519000", "interestExpense": "44950000", "operatingIncome": "206469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37664000", "reportedCurrency": "USD", "netInterestIncome": "-44950000", "nonInterestIncome": "None", "operatingExpenses": "2013628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2013628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54032000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "123855000" }, "balance": { "goodwill": "5017707000", "inventory": "152586000", "commonStock": "4325000", "currentDebt": "None", "investments": "None", "totalAssets": "8933289000", "longTermDebt": "2922639000", "shortTermDebt": "38750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1021022000", "reportedCurrency": "USD", "retainedEarnings": "5109035000", "totalLiabilities": "4795521000", "otherCurrentAssets": "325380000", "totalCurrentAssets": "2114677000", "currentLongTermDebt": "38750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1366321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6818612000", "currentAccountsPayable": "337115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3387350000", "totalShareholderEquity": "4137768000", "capitalLeaseObligations": "425961000", "otherCurrentLiabilities": "697203000", "totalCurrentLiabilities": "1073068000", "otherNonCurrentLiabilities": "62886000", "totalNonCurrentLiabilities": "3722453000", "cashAndShortTermInvestments": "422976000", "commonStockSharesOutstanding": "22156000", "intangibleAssetsExcludingGoodwill": "1021022000", "cashAndCashEquivalentsAtCarryingValue": "422976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154195000", "capitalExpenditures": "33058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9284000", "cashflowFromInvestment": "-31844000", "stockBasedCompensation": "19114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2287623000, "cost_of_revenue": 2075348000, "gross_profit": 212275000, "ebit": 212275000, "ebitda": 266573000, "pretax_income": 166102000, "tax_provision": 41292000, "net_income": 124810000, "net_income_to_common": 124810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133020000, "total_current_assets": 1854839000, "total_assets": 8704955000, "short_term_debt": 68750000, "long_term_debt": 2708701000, "total_debt": 2777451000, "total_liabilities": 4679456000, "total_equity": 4025499000, "shares_outstanding": 22166000, "goodwill_and_intangibles": 6073612000 }, "cash_flow": { "operating_cash_flow": 171065000, "capital_expenditure": 17014000, "free_cash_flow": 188079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232874, "ticker_id": 623, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212275000", "ebitda": "266573000", "netIncome": "124810000", "grossProfit": "212275000", "depreciation": "None", "totalRevenue": "2287623000", "costOfRevenue": "2075348000", "interestIncome": "None", "incomeBeforeTax": "166102000", "interestExpense": "46173000", "operatingIncome": "212275000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41292000", "reportedCurrency": "USD", "netInterestIncome": "-46173000", "nonInterestIncome": "None", "operatingExpenses": "2075348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54298000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "124810000" }, "balance": { "goodwill": "5018687000", "inventory": "140219000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8704955000", "longTermDebt": "2708701000", "shortTermDebt": "68750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1054925000", "reportedCurrency": "USD", "retainedEarnings": "4985180000", "totalLiabilities": "4679456000", "otherCurrentAssets": "155202000", "totalCurrentAssets": "1854839000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1426398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6850116000", "currentAccountsPayable": "371387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3202205000", "totalShareholderEquity": "4025499000", "capitalLeaseObligations": "424754000", "otherCurrentLiabilities": "563475000", "totalCurrentLiabilities": "1200753000", "otherNonCurrentLiabilities": "60901000", "totalNonCurrentLiabilities": "3478703000", "cashAndShortTermInvestments": "133020000", "commonStockSharesOutstanding": "22166000", "intangibleAssetsExcludingGoodwill": "1054925000", "cashAndCashEquivalentsAtCarryingValue": "133020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171065000", "capitalExpenditures": "17014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142238000", "cashflowFromInvestment": "-1214000", "stockBasedCompensation": "14691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2287623000, "cost_of_revenue": 2075348000, "gross_profit": 212275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212275000, "depreciation_amortisation": 54298000, "ebitda": 266573000, "interest_expense": 46173000, "interest_income": null, "other_non_operating": null, "pretax_income": 166102000, "tax_provision": 41292000, "effective_tax_rate": null, "net_income": 124810000, "net_income_continuing_ops": 124810000, "net_income_to_common": 124810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133020000, "short_term_investments": null, "net_receivables": 1426398000, "inventory": 140219000, "other_current_assets": null, "total_current_assets": 1854839000, "net_ppe": null, "goodwill": 5018687000, "intangible_assets": 1054925000, "goodwill_and_intangibles": 6073612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6850116000, "total_assets": 8704955000, "short_term_debt": 68750000, "accounts_payable": 371387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200753000, "long_term_debt": 2708701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3478703000, "total_liabilities": 4679456000, "total_debt": 2777451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4985180000, "total_equity": 4025499000, "shares_outstanding": 22166000, "operating_cash_flow": 171065000, "stock_based_compensation": 14691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142238000, "free_cash_flow": 188079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212275000", "ebitda": "266573000", "netIncome": "124810000", "grossProfit": "212275000", "depreciation": "None", "totalRevenue": "2287623000", "costOfRevenue": "2075348000", "interestIncome": "None", "incomeBeforeTax": "166102000", "interestExpense": "46173000", "operatingIncome": "212275000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41292000", "reportedCurrency": "USD", "netInterestIncome": "-46173000", "nonInterestIncome": "None", "operatingExpenses": "2075348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54298000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "124810000" }, "balance": { "goodwill": "5018687000", "inventory": "140219000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8704955000", "longTermDebt": "2708701000", "shortTermDebt": "68750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1054925000", "reportedCurrency": "USD", "retainedEarnings": "4985180000", "totalLiabilities": "4679456000", "otherCurrentAssets": "155202000", "totalCurrentAssets": "1854839000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1426398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6850116000", "currentAccountsPayable": "371387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3202205000", "totalShareholderEquity": "4025499000", "capitalLeaseObligations": "424754000", "otherCurrentLiabilities": "563475000", "totalCurrentLiabilities": "1200753000", "otherNonCurrentLiabilities": "60901000", "totalNonCurrentLiabilities": "3478703000", "cashAndShortTermInvestments": "133020000", "commonStockSharesOutstanding": "22166000", "intangibleAssetsExcludingGoodwill": "1054925000", "cashAndCashEquivalentsAtCarryingValue": "133020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171065000", "capitalExpenditures": "17014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142238000", "cashflowFromInvestment": "-1214000", "stockBasedCompensation": "14691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2304144000, "cost_of_revenue": 2097467000, "gross_profit": 206677000, "ebit": 206677000, "ebitda": 262538000, "pretax_income": 160986000, "tax_provision": 3131000, "net_income": 157855000, "net_income_to_common": 157855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106181000, "total_current_assets": 1779945000, "total_assets": 8647598000, "short_term_debt": 108759000, "long_term_debt": 2849190000, "total_debt": 2957949000, "total_liabilities": 4753653000, "total_equity": 3893945000, "shares_outstanding": 22115000, "goodwill_and_intangibles": 6113081000 }, "cash_flow": { "operating_cash_flow": 155982000, "capital_expenditure": 27963000, "free_cash_flow": 183945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232875, "ticker_id": 623, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206677000", "ebitda": "262538000", "netIncome": "157855000", "grossProfit": "206677000", "depreciation": "None", "totalRevenue": "2304144000", "costOfRevenue": "2097467000", "interestIncome": "None", "incomeBeforeTax": "160986000", "interestExpense": "45691000", "operatingIncome": "206677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3131000", "reportedCurrency": "USD", "netInterestIncome": "-45691000", "nonInterestIncome": "None", "operatingExpenses": "457432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55861000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "157855000" }, "balance": { "goodwill": "5021805000", "inventory": "129129000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8647598000", "longTermDebt": "2849190000", "shortTermDebt": "108759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1091276000", "reportedCurrency": "USD", "retainedEarnings": "4860370000", "totalLiabilities": "4753653000", "otherCurrentAssets": "268323000", "totalCurrentAssets": "1779945000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1405441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6867653000", "currentAccountsPayable": "381574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3335029000", "totalShareholderEquity": "3893945000", "capitalLeaseObligations": "417089000", "otherCurrentLiabilities": "717773000", "totalCurrentLiabilities": "1208106000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "3545547000", "cashAndShortTermInvestments": "106181000", "commonStockSharesOutstanding": "22115000", "intangibleAssetsExcludingGoodwill": "1091276000", "cashAndCashEquivalentsAtCarryingValue": "106181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155982000", "capitalExpenditures": "27963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196593000", "cashflowFromInvestment": "-81638000", "stockBasedCompensation": "16069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2304144000, "cost_of_revenue": 2097467000, "gross_profit": 206677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206677000, "depreciation_amortisation": 55861000, "ebitda": 262538000, "interest_expense": 45691000, "interest_income": null, "other_non_operating": null, "pretax_income": 160986000, "tax_provision": 3131000, "effective_tax_rate": null, "net_income": 157855000, "net_income_continuing_ops": 157855000, "net_income_to_common": 157855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106181000, "short_term_investments": null, "net_receivables": 1405441000, "inventory": 129129000, "other_current_assets": null, "total_current_assets": 1779945000, "net_ppe": null, "goodwill": 5021805000, "intangible_assets": 1091276000, "goodwill_and_intangibles": 6113081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6867653000, "total_assets": 8647598000, "short_term_debt": 108759000, "accounts_payable": 381574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208106000, "long_term_debt": 2849190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3545547000, "total_liabilities": 4753653000, "total_debt": 2957949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4860370000, "total_equity": 3893945000, "shares_outstanding": 22115000, "operating_cash_flow": 155982000, "stock_based_compensation": 16069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196593000, "free_cash_flow": 183945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206677000", "ebitda": "262538000", "netIncome": "157855000", "grossProfit": "206677000", "depreciation": "None", "totalRevenue": "2304144000", "costOfRevenue": "2097467000", "interestIncome": "None", "incomeBeforeTax": "160986000", "interestExpense": "45691000", "operatingIncome": "206677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3131000", "reportedCurrency": "USD", "netInterestIncome": "-45691000", "nonInterestIncome": "None", "operatingExpenses": "457432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55861000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "157855000" }, "balance": { "goodwill": "5021805000", "inventory": "129129000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8647598000", "longTermDebt": "2849190000", "shortTermDebt": "108759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1091276000", "reportedCurrency": "USD", "retainedEarnings": "4860370000", "totalLiabilities": "4753653000", "otherCurrentAssets": "268323000", "totalCurrentAssets": "1779945000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1405441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6867653000", "currentAccountsPayable": "381574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3335029000", "totalShareholderEquity": "3893945000", "capitalLeaseObligations": "417089000", "otherCurrentLiabilities": "717773000", "totalCurrentLiabilities": "1208106000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "3545547000", "cashAndShortTermInvestments": "106181000", "commonStockSharesOutstanding": "22115000", "intangibleAssetsExcludingGoodwill": "1091276000", "cashAndCashEquivalentsAtCarryingValue": "106181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155982000", "capitalExpenditures": "27963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196593000", "cashflowFromInvestment": "-81638000", "stockBasedCompensation": "16069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2166982000, "cost_of_revenue": 1970613000, "gross_profit": 196369000, "ebit": 196369000, "ebitda": 251330000, "pretax_income": 151252000, "tax_provision": 39392000, "net_income": 111860000, "net_income_to_common": 111860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223897000, "total_current_assets": 1699050000, "total_assets": 8580078000, "short_term_debt": 68750000, "long_term_debt": 3043406000, "total_debt": 3112156000, "total_liabilities": 4875632000, "total_equity": 3704446000, "shares_outstanding": 22383000, "goodwill_and_intangibles": 6058795000 }, "cash_flow": { "operating_cash_flow": 230324000, "capital_expenditure": 16240000, "free_cash_flow": 246564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232877, "ticker_id": 623, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196369000", "ebitda": "251330000", "netIncome": "111860000", "grossProfit": "196369000", "depreciation": "None", "totalRevenue": "2166982000", "costOfRevenue": "1970613000", "interestIncome": "None", "incomeBeforeTax": "151252000", "interestExpense": "45117000", "operatingIncome": "196369000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39392000", "reportedCurrency": "USD", "netInterestIncome": "-45117000", "nonInterestIncome": "None", "operatingExpenses": "480917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54961000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "111860000" }, "balance": { "goodwill": "4941564000", "inventory": "135609000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8580078000", "longTermDebt": "3043406000", "shortTermDebt": "68750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1117231000", "reportedCurrency": "USD", "retainedEarnings": "4702515000", "totalLiabilities": "4875632000", "otherCurrentAssets": "107253000", "totalCurrentAssets": "1699050000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1232291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6881028000", "currentAccountsPayable": "305108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3484085000", "totalShareholderEquity": "3704446000", "capitalLeaseObligations": "371929000", "otherCurrentLiabilities": "702848000", "totalCurrentLiabilities": "1076706000", "otherNonCurrentLiabilities": "111321000", "totalNonCurrentLiabilities": "3798926000", "cashAndShortTermInvestments": "223897000", "commonStockSharesOutstanding": "22383000", "intangibleAssetsExcludingGoodwill": "1117231000", "cashAndCashEquivalentsAtCarryingValue": "223897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230324000", "capitalExpenditures": "16240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98841000", "cashflowFromInvestment": "-88927000", "stockBasedCompensation": "12765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166982000, "cost_of_revenue": 1970613000, "gross_profit": 196369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196369000, "depreciation_amortisation": 54961000, "ebitda": 251330000, "interest_expense": 45117000, "interest_income": null, "other_non_operating": null, "pretax_income": 151252000, "tax_provision": 39392000, "effective_tax_rate": null, "net_income": 111860000, "net_income_continuing_ops": 111860000, "net_income_to_common": 111860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223897000, "short_term_investments": null, "net_receivables": 1232291000, "inventory": 135609000, "other_current_assets": null, "total_current_assets": 1699050000, "net_ppe": null, "goodwill": 4941564000, "intangible_assets": 1117231000, "goodwill_and_intangibles": 6058795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6881028000, "total_assets": 8580078000, "short_term_debt": 68750000, "accounts_payable": 305108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076706000, "long_term_debt": 3043406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3798926000, "total_liabilities": 4875632000, "total_debt": 3112156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4702515000, "total_equity": 3704446000, "shares_outstanding": 22383000, "operating_cash_flow": 230324000, "stock_based_compensation": 12765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98841000, "free_cash_flow": 246564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196369000", "ebitda": "251330000", "netIncome": "111860000", "grossProfit": "196369000", "depreciation": "None", "totalRevenue": "2166982000", "costOfRevenue": "1970613000", "interestIncome": "None", "incomeBeforeTax": "151252000", "interestExpense": "45117000", "operatingIncome": "196369000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39392000", "reportedCurrency": "USD", "netInterestIncome": "-45117000", "nonInterestIncome": "None", "operatingExpenses": "480917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54961000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "111860000" }, "balance": { "goodwill": "4941564000", "inventory": "135609000", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8580078000", "longTermDebt": "3043406000", "shortTermDebt": "68750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1117231000", "reportedCurrency": "USD", "retainedEarnings": "4702515000", "totalLiabilities": "4875632000", "otherCurrentAssets": "107253000", "totalCurrentAssets": "1699050000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1232291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6881028000", "currentAccountsPayable": "305108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3484085000", "totalShareholderEquity": "3704446000", "capitalLeaseObligations": "371929000", "otherCurrentLiabilities": "702848000", "totalCurrentLiabilities": "1076706000", "otherNonCurrentLiabilities": "111321000", "totalNonCurrentLiabilities": "3798926000", "cashAndShortTermInvestments": "223897000", "commonStockSharesOutstanding": "22383000", "intangibleAssetsExcludingGoodwill": "1117231000", "cashAndCashEquivalentsAtCarryingValue": "223897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230324000", "capitalExpenditures": "16240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98841000", "cashflowFromInvestment": "-88927000", "stockBasedCompensation": "12765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2099809000, "cost_of_revenue": 1918511000, "gross_profit": 181298000, "ebit": 181298000, "ebitda": 230923000, "pretax_income": 137232000, "tax_provision": 27294000, "net_income": 109938000, "net_income_to_common": 109938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175707000, "total_current_assets": 1633395000, "total_assets": 8548499000, "short_term_debt": 68750000, "long_term_debt": 2989750000, "total_debt": 3058500000, "total_liabilities": 4820126000, "total_equity": 3728373000, "shares_outstanding": 22534000, "goodwill_and_intangibles": 6081304000 }, "cash_flow": { "operating_cash_flow": 126042000, "capital_expenditure": 9924000, "free_cash_flow": 135966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232878, "ticker_id": 623, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181298000", "ebitda": "230923000", "netIncome": "109938000", "grossProfit": "181298000", "depreciation": "None", "totalRevenue": "2099809000", "costOfRevenue": "1918511000", "interestIncome": "None", "incomeBeforeTax": "137232000", "interestExpense": "44066000", "operatingIncome": "181298000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27294000", "reportedCurrency": "USD", "netInterestIncome": "-44066000", "nonInterestIncome": "None", "operatingExpenses": "466661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1918511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49625000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "109938000" }, "balance": { "goodwill": "4913099000", "inventory": "None", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8548499000", "longTermDebt": "2989750000", "shortTermDebt": "68750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1168205000", "reportedCurrency": "USD", "retainedEarnings": "4590655000", "totalLiabilities": "4820126000", "otherCurrentAssets": "257005000", "totalCurrentAssets": "1633395000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6915104000", "currentAccountsPayable": "243356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448530000", "totalShareholderEquity": "3728373000", "capitalLeaseObligations": "379780000", "otherCurrentLiabilities": "759371000", "totalCurrentLiabilities": "1071477000", "otherNonCurrentLiabilities": "108805000", "totalNonCurrentLiabilities": "3748649000", "cashAndShortTermInvestments": "175707000", "commonStockSharesOutstanding": "22534000", "intangibleAssetsExcludingGoodwill": "1168205000", "cashAndCashEquivalentsAtCarryingValue": "175707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126042000", "capitalExpenditures": "9924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193959000", "cashflowFromInvestment": "-1576651000", "stockBasedCompensation": "15952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099809000, "cost_of_revenue": 1918511000, "gross_profit": 181298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181298000, "depreciation_amortisation": 49625000, "ebitda": 230923000, "interest_expense": 44066000, "interest_income": null, "other_non_operating": null, "pretax_income": 137232000, "tax_provision": 27294000, "effective_tax_rate": null, "net_income": 109938000, "net_income_continuing_ops": 109938000, "net_income_to_common": 109938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175707000, "short_term_investments": null, "net_receivables": 1200683000, "inventory": null, "other_current_assets": null, "total_current_assets": 1633395000, "net_ppe": null, "goodwill": 4913099000, "intangible_assets": 1168205000, "goodwill_and_intangibles": 6081304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6915104000, "total_assets": 8548499000, "short_term_debt": 68750000, "accounts_payable": 243356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1071477000, "long_term_debt": 2989750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3748649000, "total_liabilities": 4820126000, "total_debt": 3058500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4590655000, "total_equity": 3728373000, "shares_outstanding": 22534000, "operating_cash_flow": 126042000, "stock_based_compensation": 15952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1576651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1193959000, "free_cash_flow": 135966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181298000", "ebitda": "230923000", "netIncome": "109938000", "grossProfit": "181298000", "depreciation": "None", "totalRevenue": "2099809000", "costOfRevenue": "1918511000", "interestIncome": "None", "incomeBeforeTax": "137232000", "interestExpense": "44066000", "operatingIncome": "181298000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27294000", "reportedCurrency": "USD", "netInterestIncome": "-44066000", "nonInterestIncome": "None", "operatingExpenses": "466661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1918511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49625000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "109938000" }, "balance": { "goodwill": "4913099000", "inventory": "None", "commonStock": "4316000", "currentDebt": "None", "investments": "None", "totalAssets": "8548499000", "longTermDebt": "2989750000", "shortTermDebt": "68750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1168205000", "reportedCurrency": "USD", "retainedEarnings": "4590655000", "totalLiabilities": "4820126000", "otherCurrentAssets": "257005000", "totalCurrentAssets": "1633395000", "currentLongTermDebt": "68750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6915104000", "currentAccountsPayable": "243356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448530000", "totalShareholderEquity": "3728373000", "capitalLeaseObligations": "379780000", "otherCurrentLiabilities": "759371000", "totalCurrentLiabilities": "1071477000", "otherNonCurrentLiabilities": "108805000", "totalNonCurrentLiabilities": "3748649000", "cashAndShortTermInvestments": "175707000", "commonStockSharesOutstanding": "22534000", "intangibleAssetsExcludingGoodwill": "1168205000", "cashAndCashEquivalentsAtCarryingValue": "175707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126042000", "capitalExpenditures": "9924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193959000", "cashflowFromInvestment": "-1576651000", "stockBasedCompensation": "15952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2056889000, "cost_of_revenue": 1877048000, "gross_profit": 179841000, "ebit": 179841000, "ebitda": 214519000, "pretax_income": 155871000, "tax_provision": 35694000, "net_income": 120177000, "net_income_to_common": 120177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440706000, "total_current_assets": 1747098000, "total_assets": 7183063000, "short_term_debt": 61250000, "long_term_debt": 1761623000, "total_debt": 1822873000, "total_liabilities": 3531457000, "total_equity": 3651606000, "shares_outstanding": 22539000, "goodwill_and_intangibles": 4623102000 }, "cash_flow": { "operating_cash_flow": 34661000, "capital_expenditure": 11476000, "free_cash_flow": 46137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232879, "ticker_id": 623, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179841000", "ebitda": "214519000", "netIncome": "120177000", "grossProfit": "179841000", "depreciation": "None", "totalRevenue": "2056889000", "costOfRevenue": "1877048000", "interestIncome": "None", "incomeBeforeTax": "155871000", "interestExpense": "23970000", "operatingIncome": "179841000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35694000", "reportedCurrency": "USD", "netInterestIncome": "-23970000", "nonInterestIncome": "None", "operatingExpenses": "427946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34678000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "120177000" }, "balance": { "goodwill": "4166015000", "inventory": "127314000", "commonStock": "4305000", "currentDebt": "None", "investments": "None", "totalAssets": "7183063000", "longTermDebt": "1761623000", "shortTermDebt": "61250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "457087000", "reportedCurrency": "USD", "retainedEarnings": "4480717000", "totalLiabilities": "3531457000", "otherCurrentAssets": "109467000", "totalCurrentAssets": "1747098000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "-26515000", "currentNetReceivables": "1069611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435965000", "currentAccountsPayable": "263535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2203353000", "totalShareholderEquity": "3651606000", "capitalLeaseObligations": "380480000", "otherCurrentLiabilities": "517689000", "totalCurrentLiabilities": "1001098000", "otherNonCurrentLiabilities": "111417000", "totalNonCurrentLiabilities": "2530359000", "cashAndShortTermInvestments": "440706000", "commonStockSharesOutstanding": "22539000", "intangibleAssetsExcludingGoodwill": "457087000", "cashAndCashEquivalentsAtCarryingValue": "440706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34661000", "capitalExpenditures": "11476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279356000", "cashflowFromInvestment": "-11727000", "stockBasedCompensation": "15391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2056889000, "cost_of_revenue": 1877048000, "gross_profit": 179841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179841000, "depreciation_amortisation": 34678000, "ebitda": 214519000, "interest_expense": 23970000, "interest_income": null, "other_non_operating": null, "pretax_income": 155871000, "tax_provision": 35694000, "effective_tax_rate": null, "net_income": 120177000, "net_income_continuing_ops": 120177000, "net_income_to_common": 120177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440706000, "short_term_investments": -26515000, "net_receivables": 1069611000, "inventory": 127314000, "other_current_assets": null, "total_current_assets": 1747098000, "net_ppe": null, "goodwill": 4166015000, "intangible_assets": 457087000, "goodwill_and_intangibles": 4623102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5435965000, "total_assets": 7183063000, "short_term_debt": 61250000, "accounts_payable": 263535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001098000, "long_term_debt": 1761623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530359000, "total_liabilities": 3531457000, "total_debt": 1822873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4480717000, "total_equity": 3651606000, "shares_outstanding": 22539000, "operating_cash_flow": 34661000, "stock_based_compensation": 15391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279356000, "free_cash_flow": 46137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179841000", "ebitda": "214519000", "netIncome": "120177000", "grossProfit": "179841000", "depreciation": "None", "totalRevenue": "2056889000", "costOfRevenue": "1877048000", "interestIncome": "None", "incomeBeforeTax": "155871000", "interestExpense": "23970000", "operatingIncome": "179841000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35694000", "reportedCurrency": "USD", "netInterestIncome": "-23970000", "nonInterestIncome": "None", "operatingExpenses": "427946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34678000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "120177000" }, "balance": { "goodwill": "4166015000", "inventory": "127314000", "commonStock": "4305000", "currentDebt": "None", "investments": "None", "totalAssets": "7183063000", "longTermDebt": "1761623000", "shortTermDebt": "61250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "457087000", "reportedCurrency": "USD", "retainedEarnings": "4480717000", "totalLiabilities": "3531457000", "otherCurrentAssets": "109467000", "totalCurrentAssets": "1747098000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "-26515000", "currentNetReceivables": "1069611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435965000", "currentAccountsPayable": "263535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2203353000", "totalShareholderEquity": "3651606000", "capitalLeaseObligations": "380480000", "otherCurrentLiabilities": "517689000", "totalCurrentLiabilities": "1001098000", "otherNonCurrentLiabilities": "111417000", "totalNonCurrentLiabilities": "2530359000", "cashAndShortTermInvestments": "440706000", "commonStockSharesOutstanding": "22539000", "intangibleAssetsExcludingGoodwill": "457087000", "cashAndCashEquivalentsAtCarryingValue": "440706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34661000", "capitalExpenditures": "11476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279356000", "cashflowFromInvestment": "-11727000", "stockBasedCompensation": "15391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 2038295000, "cost_of_revenue": 1840545000, "gross_profit": 197750000, "ebit": 197750000, "ebitda": 233510000, "pretax_income": 173449000, "tax_provision": 38792000, "net_income": 134657000, "net_income_to_common": 134657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133961000, "total_current_assets": 1374529000, "total_assets": 6796101000, "short_term_debt": 112473000, "long_term_debt": 1481387000, "total_debt": 1593860000, "total_liabilities": 3277894000, "total_equity": 3518072000, "shares_outstanding": 22510000, "goodwill_and_intangibles": 4629198000 }, "cash_flow": { "operating_cash_flow": 157208000, "capital_expenditure": 22595000, "free_cash_flow": 179803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232880, "ticker_id": 623, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197750000", "ebitda": "233510000", "netIncome": "134657000", "grossProfit": "197750000", "depreciation": "None", "totalRevenue": "2038295000", "costOfRevenue": "1840545000", "interestIncome": "None", "incomeBeforeTax": "173449000", "interestExpense": "24301000", "operatingIncome": "197750000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38792000", "reportedCurrency": "USD", "netInterestIncome": "-24301000", "nonInterestIncome": "None", "operatingExpenses": "476317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35760000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134657000" }, "balance": { "goodwill": "4154844000", "inventory": "118439000", "commonStock": "4304000", "currentDebt": "None", "investments": "None", "totalAssets": "6796101000", "longTermDebt": "1481387000", "shortTermDebt": "112473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "474354000", "reportedCurrency": "USD", "retainedEarnings": "4360540000", "totalLiabilities": "3277894000", "otherCurrentAssets": "90818000", "totalCurrentAssets": "1374529000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1031311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5421572000", "currentAccountsPayable": "287142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1918906000", "totalShareholderEquity": "3518072000", "capitalLeaseObligations": "376269000", "otherCurrentLiabilities": "538900000", "totalCurrentLiabilities": "1078260000", "otherNonCurrentLiabilities": "8610000", "totalNonCurrentLiabilities": "2199634000", "cashAndShortTermInvestments": "133961000", "commonStockSharesOutstanding": "22510000", "intangibleAssetsExcludingGoodwill": "474354000", "cashAndCashEquivalentsAtCarryingValue": "133961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-16201000", "operatingCashflow": "157208000", "capitalExpenditures": "22595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151273000", "cashflowFromInvestment": "-31258000", "stockBasedCompensation": "18888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2038295000, "cost_of_revenue": 1840545000, "gross_profit": 197750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197750000, "depreciation_amortisation": 35760000, "ebitda": 233510000, "interest_expense": 24301000, "interest_income": null, "other_non_operating": null, "pretax_income": 173449000, "tax_provision": 38792000, "effective_tax_rate": null, "net_income": 134657000, "net_income_continuing_ops": 134657000, "net_income_to_common": 134657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133961000, "short_term_investments": null, "net_receivables": 1031311000, "inventory": 118439000, "other_current_assets": null, "total_current_assets": 1374529000, "net_ppe": null, "goodwill": 4154844000, "intangible_assets": 474354000, "goodwill_and_intangibles": 4629198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5421572000, "total_assets": 6796101000, "short_term_debt": 112473000, "accounts_payable": 287142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078260000, "long_term_debt": 1481387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199634000, "total_liabilities": 3277894000, "total_debt": 1593860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4360540000, "total_equity": 3518072000, "shares_outstanding": 22510000, "operating_cash_flow": 157208000, "stock_based_compensation": 18888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151273000, "free_cash_flow": 179803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197750000", "ebitda": "233510000", "netIncome": "134657000", "grossProfit": "197750000", "depreciation": "None", "totalRevenue": "2038295000", "costOfRevenue": "1840545000", "interestIncome": "None", "incomeBeforeTax": "173449000", "interestExpense": "24301000", "operatingIncome": "197750000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38792000", "reportedCurrency": "USD", "netInterestIncome": "-24301000", "nonInterestIncome": "None", "operatingExpenses": "476317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35760000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134657000" }, "balance": { "goodwill": "4154844000", "inventory": "118439000", "commonStock": "4304000", "currentDebt": "None", "investments": "None", "totalAssets": "6796101000", "longTermDebt": "1481387000", "shortTermDebt": "112473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "474354000", "reportedCurrency": "USD", "retainedEarnings": "4360540000", "totalLiabilities": "3277894000", "otherCurrentAssets": "90818000", "totalCurrentAssets": "1374529000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1031311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5421572000", "currentAccountsPayable": "287142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1918906000", "totalShareholderEquity": "3518072000", "capitalLeaseObligations": "376269000", "otherCurrentLiabilities": "538900000", "totalCurrentLiabilities": "1078260000", "otherNonCurrentLiabilities": "8610000", "totalNonCurrentLiabilities": "2199634000", "cashAndShortTermInvestments": "133961000", "commonStockSharesOutstanding": "22510000", "intangibleAssetsExcludingGoodwill": "474354000", "cashAndCashEquivalentsAtCarryingValue": "133961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-16201000", "operatingCashflow": "157208000", "capitalExpenditures": "22595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151273000", "cashflowFromInvestment": "-31258000", "stockBasedCompensation": "18888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 1937456000, "cost_of_revenue": 1756152000, "gross_profit": 181304000, "ebit": 181304000, "ebitda": 216419000, "pretax_income": 153636000, "tax_provision": 38286000, "net_income": 115350000, "net_income_to_common": 115350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159226000, "total_current_assets": 1393526000, "total_assets": 6804384000, "short_term_debt": 61250000, "long_term_debt": 1631150000, "total_debt": 1692400000, "total_liabilities": 3439020000, "total_equity": 3365229000, "shares_outstanding": 22478000, "goodwill_and_intangibles": 4628454000 }, "cash_flow": { "operating_cash_flow": 198271000, "capital_expenditure": 11681000, "free_cash_flow": 209952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232882, "ticker_id": 623, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181304000", "ebitda": "216419000", "netIncome": "115350000", "grossProfit": "181304000", "depreciation": "None", "totalRevenue": "1937456000", "costOfRevenue": "1756152000", "interestIncome": "None", "incomeBeforeTax": "153636000", "interestExpense": "27668000", "operatingIncome": "181304000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38286000", "reportedCurrency": "USD", "netInterestIncome": "-27668000", "nonInterestIncome": "None", "operatingExpenses": "430134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35115000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "115350000" }, "balance": { "goodwill": "4138450000", "inventory": "132685000", "commonStock": "4304000", "currentDebt": "None", "investments": "None", "totalAssets": "6804384000", "longTermDebt": "1631150000", "shortTermDebt": "61250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "490004000", "reportedCurrency": "USD", "retainedEarnings": "4225883000", "totalLiabilities": "3439020000", "otherCurrentAssets": "82040000", "totalCurrentAssets": "1393526000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "777000", "currentNetReceivables": "1019575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5410858000", "currentAccountsPayable": "363451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013724000", "totalShareholderEquity": "3365229000", "capitalLeaseObligations": "321324000", "otherCurrentLiabilities": "525786000", "totalCurrentLiabilities": "1084842000", "otherNonCurrentLiabilities": "252633000", "totalNonCurrentLiabilities": "2354178000", "cashAndShortTermInvestments": "159226000", "commonStockSharesOutstanding": "22478000", "intangibleAssetsExcludingGoodwill": "490004000", "cashAndCashEquivalentsAtCarryingValue": "159226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198271000", "capitalExpenditures": "11681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84831000", "cashflowFromInvestment": "-82389000", "stockBasedCompensation": "12067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1937456000, "cost_of_revenue": 1756152000, "gross_profit": 181304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181304000, "depreciation_amortisation": 35115000, "ebitda": 216419000, "interest_expense": 27668000, "interest_income": null, "other_non_operating": null, "pretax_income": 153636000, "tax_provision": 38286000, "effective_tax_rate": null, "net_income": 115350000, "net_income_continuing_ops": 115350000, "net_income_to_common": 115350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159226000, "short_term_investments": 777000, "net_receivables": 1019575000, "inventory": 132685000, "other_current_assets": null, "total_current_assets": 1393526000, "net_ppe": null, "goodwill": 4138450000, "intangible_assets": 490004000, "goodwill_and_intangibles": 4628454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5410858000, "total_assets": 6804384000, "short_term_debt": 61250000, "accounts_payable": 363451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1084842000, "long_term_debt": 1631150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2354178000, "total_liabilities": 3439020000, "total_debt": 1692400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4225883000, "total_equity": 3365229000, "shares_outstanding": 22478000, "operating_cash_flow": 198271000, "stock_based_compensation": 12067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84831000, "free_cash_flow": 209952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181304000", "ebitda": "216419000", "netIncome": "115350000", "grossProfit": "181304000", "depreciation": "None", "totalRevenue": "1937456000", "costOfRevenue": "1756152000", "interestIncome": "None", "incomeBeforeTax": "153636000", "interestExpense": "27668000", "operatingIncome": "181304000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38286000", "reportedCurrency": "USD", "netInterestIncome": "-27668000", "nonInterestIncome": "None", "operatingExpenses": "430134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35115000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "115350000" }, "balance": { "goodwill": "4138450000", "inventory": "132685000", "commonStock": "4304000", "currentDebt": "None", "investments": "None", "totalAssets": "6804384000", "longTermDebt": "1631150000", "shortTermDebt": "61250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "490004000", "reportedCurrency": "USD", "retainedEarnings": "4225883000", "totalLiabilities": "3439020000", "otherCurrentAssets": "82040000", "totalCurrentAssets": "1393526000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "777000", "currentNetReceivables": "1019575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5410858000", "currentAccountsPayable": "363451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013724000", "totalShareholderEquity": "3365229000", "capitalLeaseObligations": "321324000", "otherCurrentLiabilities": "525786000", "totalCurrentLiabilities": "1084842000", "otherNonCurrentLiabilities": "252633000", "totalNonCurrentLiabilities": "2354178000", "cashAndShortTermInvestments": "159226000", "commonStockSharesOutstanding": "22478000", "intangibleAssetsExcludingGoodwill": "490004000", "cashAndCashEquivalentsAtCarryingValue": "159226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198271000", "capitalExpenditures": "11681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84831000", "cashflowFromInvestment": "-82389000", "stockBasedCompensation": "12067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 1833934000, "cost_of_revenue": 1700629000, "gross_profit": 133305000, "ebit": 133305000, "ebitda": 169328000, "pretax_income": 105786000, "tax_provision": 21916000, "net_income": 83870000, "net_income_to_common": 83870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128851000, "total_current_assets": 1303804000, "total_assets": 6658442000, "short_term_debt": 61250000, "long_term_debt": 1713413000, "total_debt": 1774663000, "total_liabilities": 3422818000, "total_equity": 3235489000, "shares_outstanding": 22407000, "goodwill_and_intangibles": 4581077000 }, "cash_flow": { "operating_cash_flow": 71764000, "capital_expenditure": 15419000, "free_cash_flow": 87183000, "dividends_paid": 2692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232883, "ticker_id": 623, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133305000", "ebitda": "169328000", "netIncome": "83870000", "grossProfit": "133305000", "depreciation": "None", "totalRevenue": "1833934000", "costOfRevenue": "1700629000", "interestIncome": "None", "incomeBeforeTax": "105786000", "interestExpense": "27519000", "operatingIncome": "133305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21916000", "reportedCurrency": "USD", "netInterestIncome": "-27519000", "nonInterestIncome": "None", "operatingExpenses": "409355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36023000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "83870000" }, "balance": { "goodwill": "4106113000", "inventory": "138553000", "commonStock": "4303000", "currentDebt": "None", "investments": "None", "totalAssets": "6658442000", "longTermDebt": "1713413000", "shortTermDebt": "61250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "474964000", "reportedCurrency": "USD", "retainedEarnings": "4110533000", "totalLiabilities": "3422818000", "otherCurrentAssets": "83264000", "totalCurrentAssets": "1303804000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "1438000", "currentNetReceivables": "953136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5354638000", "currentAccountsPayable": "298544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2098582000", "totalShareholderEquity": "3235489000", "capitalLeaseObligations": "323919000", "otherCurrentLiabilities": "497471000", "totalCurrentLiabilities": "986126000", "otherNonCurrentLiabilities": "231553000", "totalNonCurrentLiabilities": "2436692000", "cashAndShortTermInvestments": "128851000", "commonStockSharesOutstanding": "22407000", "intangibleAssetsExcludingGoodwill": "474964000", "cashAndCashEquivalentsAtCarryingValue": "128851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83870000", "profitLoss": "None", "dividendPayout": "2692000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63700000", "operatingCashflow": "71764000", "capitalExpenditures": "15419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45230000", "cashflowFromInvestment": "-25941000", "stockBasedCompensation": "12925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833934000, "cost_of_revenue": 1700629000, "gross_profit": 133305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133305000, "depreciation_amortisation": 36023000, "ebitda": 169328000, "interest_expense": 27519000, "interest_income": null, "other_non_operating": null, "pretax_income": 105786000, "tax_provision": 21916000, "effective_tax_rate": null, "net_income": 83870000, "net_income_continuing_ops": 83870000, "net_income_to_common": 83870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128851000, "short_term_investments": 1438000, "net_receivables": 953136000, "inventory": 138553000, "other_current_assets": null, "total_current_assets": 1303804000, "net_ppe": null, "goodwill": 4106113000, "intangible_assets": 474964000, "goodwill_and_intangibles": 4581077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5354638000, "total_assets": 6658442000, "short_term_debt": 61250000, "accounts_payable": 298544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986126000, "long_term_debt": 1713413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436692000, "total_liabilities": 3422818000, "total_debt": 1774663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4110533000, "total_equity": 3235489000, "shares_outstanding": 22407000, "operating_cash_flow": 71764000, "stock_based_compensation": 12925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25941000, "dividends_paid": 2692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45230000, "free_cash_flow": 87183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133305000", "ebitda": "169328000", "netIncome": "83870000", "grossProfit": "133305000", "depreciation": "None", "totalRevenue": "1833934000", "costOfRevenue": "1700629000", "interestIncome": "None", "incomeBeforeTax": "105786000", "interestExpense": "27519000", "operatingIncome": "133305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21916000", "reportedCurrency": "USD", "netInterestIncome": "-27519000", "nonInterestIncome": "None", "operatingExpenses": "409355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36023000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "83870000" }, "balance": { "goodwill": "4106113000", "inventory": "138553000", "commonStock": "4303000", "currentDebt": "None", "investments": "None", "totalAssets": "6658442000", "longTermDebt": "1713413000", "shortTermDebt": "61250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "474964000", "reportedCurrency": "USD", "retainedEarnings": "4110533000", "totalLiabilities": "3422818000", "otherCurrentAssets": "83264000", "totalCurrentAssets": "1303804000", "currentLongTermDebt": "61250000", "longTermInvestments": "None", "shortTermInvestments": "1438000", "currentNetReceivables": "953136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5354638000", "currentAccountsPayable": "298544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2098582000", "totalShareholderEquity": "3235489000", "capitalLeaseObligations": "323919000", "otherCurrentLiabilities": "497471000", "totalCurrentLiabilities": "986126000", "otherNonCurrentLiabilities": "231553000", "totalNonCurrentLiabilities": "2436692000", "cashAndShortTermInvestments": "128851000", "commonStockSharesOutstanding": "22407000", "intangibleAssetsExcludingGoodwill": "474964000", "cashAndCashEquivalentsAtCarryingValue": "128851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83870000", "profitLoss": "None", "dividendPayout": "2692000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63700000", "operatingCashflow": "71764000", "capitalExpenditures": "15419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45230000", "cashflowFromInvestment": "-25941000", "stockBasedCompensation": "12925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 1850147000, "cost_of_revenue": 1712798000, "gross_profit": 137349000, "ebit": 137349000, "ebitda": 172596000, "pretax_income": 111778000, "tax_provision": 25731000, "net_income": 86047000, "net_income_to_common": 86047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125546000, "total_current_assets": 1366411000, "total_assets": 6737471000, "short_term_debt": 53594000, "long_term_debt": 1735677000, "total_debt": 1789271000, "total_liabilities": 3573438000, "total_equity": 3163898000, "shares_outstanding": 22894000, "goodwill_and_intangibles": 4567494000 }, "cash_flow": { "operating_cash_flow": 70088000, "capital_expenditure": 13991000, "free_cash_flow": 84079000, "dividends_paid": 3156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232884, "ticker_id": 623, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137349000", "ebitda": "172596000", "netIncome": "86047000", "grossProfit": "137349000", "depreciation": "None", "totalRevenue": "1850147000", "costOfRevenue": "1712798000", "interestIncome": "None", "incomeBeforeTax": "111778000", "interestExpense": "25571000", "operatingIncome": "137349000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25731000", "reportedCurrency": "USD", "netInterestIncome": "-25571000", "nonInterestIncome": "None", "operatingExpenses": "404633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1712798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35247000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86047000" }, "balance": { "goodwill": "4078368000", "inventory": "140880000", "commonStock": "4293000", "currentDebt": "None", "investments": "None", "totalAssets": "6737471000", "longTermDebt": "1735677000", "shortTermDebt": "53594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "489126000", "reportedCurrency": "USD", "retainedEarnings": "4026663000", "totalLiabilities": "3573438000", "otherCurrentAssets": "91835000", "totalCurrentAssets": "1366411000", "currentLongTermDebt": "53594000", "longTermInvestments": "None", "shortTermInvestments": "2363000", "currentNetReceivables": "1008150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5371059999", "currentAccountsPayable": "356439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510391000", "shortLongTermDebtTotal": "2121946000", "totalShareholderEquity": "3163898000", "capitalLeaseObligations": "332675000", "otherCurrentLiabilities": "562288000", "totalCurrentLiabilities": "1100127000", "otherNonCurrentLiabilities": "194734000", "totalNonCurrentLiabilities": "2473311000", "cashAndShortTermInvestments": "125546000", "commonStockSharesOutstanding": "22894000", "intangibleAssetsExcludingGoodwill": "489126000", "cashAndCashEquivalentsAtCarryingValue": "125546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86047000", "profitLoss": "None", "dividendPayout": "3156000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47499000", "operatingCashflow": "70088000", "capitalExpenditures": "13991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45561000", "cashflowFromInvestment": "-12364000", "stockBasedCompensation": "10024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1850147000, "cost_of_revenue": 1712798000, "gross_profit": 137349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137349000, "depreciation_amortisation": 35247000, "ebitda": 172596000, "interest_expense": 25571000, "interest_income": null, "other_non_operating": null, "pretax_income": 111778000, "tax_provision": 25731000, "effective_tax_rate": null, "net_income": 86047000, "net_income_continuing_ops": 86047000, "net_income_to_common": 86047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125546000, "short_term_investments": 2363000, "net_receivables": 1008150000, "inventory": 140880000, "other_current_assets": null, "total_current_assets": 1366411000, "net_ppe": null, "goodwill": 4078368000, "intangible_assets": 489126000, "goodwill_and_intangibles": 4567494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5371059999, "total_assets": 6737471000, "short_term_debt": 53594000, "accounts_payable": 356439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100127000, "long_term_debt": 1735677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2473311000, "total_liabilities": 3573438000, "total_debt": 1789271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4026663000, "total_equity": 3163898000, "shares_outstanding": 22894000, "operating_cash_flow": 70088000, "stock_based_compensation": 10024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12364000, "dividends_paid": 3156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45561000, "free_cash_flow": 84079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137349000", "ebitda": "172596000", "netIncome": "86047000", "grossProfit": "137349000", "depreciation": "None", "totalRevenue": "1850147000", "costOfRevenue": "1712798000", "interestIncome": "None", "incomeBeforeTax": "111778000", "interestExpense": "25571000", "operatingIncome": "137349000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25731000", "reportedCurrency": "USD", "netInterestIncome": "-25571000", "nonInterestIncome": "None", "operatingExpenses": "404633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1712798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35247000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86047000" }, "balance": { "goodwill": "4078368000", "inventory": "140880000", "commonStock": "4293000", "currentDebt": "None", "investments": "None", "totalAssets": "6737471000", "longTermDebt": "1735677000", "shortTermDebt": "53594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "489126000", "reportedCurrency": "USD", "retainedEarnings": "4026663000", "totalLiabilities": "3573438000", "otherCurrentAssets": "91835000", "totalCurrentAssets": "1366411000", "currentLongTermDebt": "53594000", "longTermInvestments": "None", "shortTermInvestments": "2363000", "currentNetReceivables": "1008150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5371059999", "currentAccountsPayable": "356439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510391000", "shortLongTermDebtTotal": "2121946000", "totalShareholderEquity": "3163898000", "capitalLeaseObligations": "332675000", "otherCurrentLiabilities": "562288000", "totalCurrentLiabilities": "1100127000", "otherNonCurrentLiabilities": "194734000", "totalNonCurrentLiabilities": "2473311000", "cashAndShortTermInvestments": "125546000", "commonStockSharesOutstanding": "22894000", "intangibleAssetsExcludingGoodwill": "489126000", "cashAndCashEquivalentsAtCarryingValue": "125546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86047000", "profitLoss": "None", "dividendPayout": "3156000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47499000", "operatingCashflow": "70088000", "capitalExpenditures": "13991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45561000", "cashflowFromInvestment": "-12364000", "stockBasedCompensation": "10024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "income_statement": { "revenue": 1703101000, "cost_of_revenue": 1554305000, "gross_profit": 148796000, "ebit": 148796000, "ebitda": 184105000, "pretax_income": 124640000, "tax_provision": 16873000, "net_income": 107767000, "net_income_to_common": 107767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115776000, "total_current_assets": 1210037000, "total_assets": 6600808000, "short_term_debt": 92198000, "long_term_debt": 1650443000, "total_debt": 1742641000, "total_liabilities": 3376474000, "total_equity": 3224199000, "shares_outstanding": 23012000, "goodwill_and_intangibles": 4592540000 }, "cash_flow": { "operating_cash_flow": 152102000, "capital_expenditure": 22873000, "free_cash_flow": 174975000, "dividends_paid": 2587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232885, "ticker_id": 623, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:05.099890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148796000", "ebitda": "184105000", "netIncome": "107767000", "grossProfit": "148796000", "depreciation": "None", "totalRevenue": "1703101000", "costOfRevenue": "1554305000", "interestIncome": "None", "incomeBeforeTax": "124640000", "interestExpense": "24156000", "operatingIncome": "148796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16873000", "reportedCurrency": "USD", "netInterestIncome": "-24156000", "nonInterestIncome": "None", "operatingExpenses": "410135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35309000", "sellingGeneralAndAdministrative": "410135000", "netIncomeFromContinuingOperations": "107767000" }, "balance": { "goodwill": "4084705000", "inventory": "130591000", "commonStock": "4292000", "currentDebt": "None", "investments": "None", "totalAssets": "6600808000", "longTermDebt": "1650443000", "shortTermDebt": "92198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "507835000", "reportedCurrency": "USD", "retainedEarnings": "3940616000", "totalLiabilities": "3376474000", "otherCurrentAssets": "68724000", "totalCurrentAssets": "1210037000", "currentLongTermDebt": "45938000", "longTermInvestments": "None", "shortTermInvestments": "17000", "currentNetReceivables": "894946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390771000", "currentAccountsPayable": "198177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199519000", "shortLongTermDebtTotal": "2072073000", "totalShareholderEquity": "3224199000", "capitalLeaseObligations": "329432000", "otherCurrentLiabilities": "565127000", "totalCurrentLiabilities": "993971000", "otherNonCurrentLiabilities": "506603000", "totalNonCurrentLiabilities": "2382503000", "cashAndShortTermInvestments": "115776000", "commonStockSharesOutstanding": "23012000", "intangibleAssetsExcludingGoodwill": "507835000", "cashAndCashEquivalentsAtCarryingValue": "115776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107767000", "profitLoss": "None", "dividendPayout": "2587000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-124924000", "operatingCashflow": "152102000", "capitalExpenditures": "22873000", "changeInReceivables": "112197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108213000", "cashflowFromInvestment": "-36499000", "stockBasedCompensation": "9079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1703101000, "cost_of_revenue": 1554305000, "gross_profit": 148796000, "research_and_development": null, "selling_general_admin": 410135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148796000, "depreciation_amortisation": 35309000, "ebitda": 184105000, "interest_expense": 24156000, "interest_income": null, "other_non_operating": null, "pretax_income": 124640000, "tax_provision": 16873000, "effective_tax_rate": null, "net_income": 107767000, "net_income_continuing_ops": 107767000, "net_income_to_common": 107767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115776000, "short_term_investments": 17000, "net_receivables": 894946000, "inventory": 130591000, "other_current_assets": null, "total_current_assets": 1210037000, "net_ppe": null, "goodwill": 4084705000, "intangible_assets": 507835000, "goodwill_and_intangibles": 4592540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5390771000, "total_assets": 6600808000, "short_term_debt": 92198000, "accounts_payable": 198177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993971000, "long_term_debt": 1650443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2382503000, "total_liabilities": 3376474000, "total_debt": 1742641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3940616000, "total_equity": 3224199000, "shares_outstanding": 23012000, "operating_cash_flow": 152102000, "stock_based_compensation": 9079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36499000, "dividends_paid": 2587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108213000, "free_cash_flow": 174975000, "net_change_in_cash": 7390000 }, "raw_data": { "income": { "ebit": "148796000", "ebitda": "184105000", "netIncome": "107767000", "grossProfit": "148796000", "depreciation": "None", "totalRevenue": "1703101000", "costOfRevenue": "1554305000", "interestIncome": "None", "incomeBeforeTax": "124640000", "interestExpense": "24156000", "operatingIncome": "148796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16873000", "reportedCurrency": "USD", "netInterestIncome": "-24156000", "nonInterestIncome": "None", "operatingExpenses": "410135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35309000", "sellingGeneralAndAdministrative": "410135000", "netIncomeFromContinuingOperations": "107767000" }, "balance": { "goodwill": "4084705000", "inventory": "130591000", "commonStock": "4292000", "currentDebt": "None", "investments": "None", "totalAssets": "6600808000", "longTermDebt": "1650443000", "shortTermDebt": "92198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "507835000", "reportedCurrency": "USD", "retainedEarnings": "3940616000", "totalLiabilities": "3376474000", "otherCurrentAssets": "68724000", "totalCurrentAssets": "1210037000", "currentLongTermDebt": "45938000", "longTermInvestments": "None", "shortTermInvestments": "17000", "currentNetReceivables": "894946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390771000", "currentAccountsPayable": "198177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199519000", "shortLongTermDebtTotal": "2072073000", "totalShareholderEquity": "3224199000", "capitalLeaseObligations": "329432000", "otherCurrentLiabilities": "565127000", "totalCurrentLiabilities": "993971000", "otherNonCurrentLiabilities": "506603000", "totalNonCurrentLiabilities": "2382503000", "cashAndShortTermInvestments": "115776000", "commonStockSharesOutstanding": "23012000", "intangibleAssetsExcludingGoodwill": "507835000", "cashAndCashEquivalentsAtCarryingValue": "115776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107767000", "profitLoss": "None", "dividendPayout": "2587000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-124924000", "operatingCashflow": "152102000", "capitalExpenditures": "22873000", "changeInReceivables": "112197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108213000", "cashflowFromInvestment": "-36499000", "stockBasedCompensation": "9079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }