{ "ticker": { "uuid": "30598cd1-a821-4612-b021-978f62d09af8", "symbol": "COCHINSHIP", "name": "Cochin Shipyard Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/30598cd1-a821-4612-b021-978f62d09af8/", "api_url": "https://sharemaestro.com/factors/api/tickers/30598cd1-a821-4612-b021-978f62d09af8/" }, "latest_snapshot": { "ticker": { "uuid": "30598cd1-a821-4612-b021-978f62d09af8", "symbol": "COCHINSHIP", "name": "Cochin Shipyard Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/30598cd1-a821-4612-b021-978f62d09af8/", "api_url": "https://sharemaestro.com/factors/api/tickers/30598cd1-a821-4612-b021-978f62d09af8/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.08, "quality": 0.1, "momentum": 0.31, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 1519.7, "market_cap": 399803848475.04, "pe_ratio": 55.7986, "earnings_yield": 0.0164, "ebitda_to_ev": 0.0263, "shareholder_yield": 0.0064, "roe": 0.122, "piotroski_f_score": 4, "momentum_12_1": -0.1307, "volatility_252d": 0.3494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 55.7986, "ev_ebitda": 38.067, "earnings_yield": 0.0164, "fcf_yield": -0.0333, "shareholder_yield": 0.0064 }, "quality": { "roe": 0.122, "roic": 0.0687, "gross_margin": 0.2297, "fcf_margin": -0.2758, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0419, "eps_growth_1y": -0.1337, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0683, "momentum_12_1": -0.1307, "relative_strength": -0.0768 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.1, "momentum_percentile": 0.31, "growth_composite": 86, "yield_composite": 29, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1439.1, "os": 0, "value": 0.06, "quality": 0.1, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 52.8392, "earnings_yield": 0.0173, "shareholder_yield": 0.0068, "roe": 0.122, "momentum_12_1": -0.2529 }, { "week_end_date": "2026-06-14", "price": 1424.3, "os": 0.01, "value": 0.07, "quality": 0.1, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 52.2958, "earnings_yield": 0.0175, "shareholder_yield": 0.0068, "roe": 0.122, "momentum_12_1": -0.2579 }, { "week_end_date": "2026-06-21", "price": 1458, "os": 0, "value": 0.07, "quality": 0.1, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 53.5331, "earnings_yield": 0.0171, "shareholder_yield": 0.0067, "roe": 0.122, "momentum_12_1": -0.2927 }, { "week_end_date": "2026-06-28", "price": 1458.4, "os": 0, "value": 0.07, "quality": 0.1, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 53.5478, "earnings_yield": 0.0171, "shareholder_yield": 0.0067, "roe": 0.122, "momentum_12_1": -0.2778 }, { "week_end_date": "2026-07-05", "price": 1524.1, "os": 0, "value": 0.07, "quality": 0.08, "momentum": 0.17, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 55.9601, "earnings_yield": 0.0164, "shareholder_yield": 0.0064, "roe": 0.122, "momentum_12_1": -0.2963 }, { "week_end_date": "2026-07-12", "price": 1418, "os": 0, "value": 0.08, "quality": 0.08, "momentum": 0.17, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 52.0645, "earnings_yield": 0.0175, "shareholder_yield": 0.0069, "roe": 0.122, "momentum_12_1": -0.2773 }, { "week_end_date": "2026-07-19", "price": 1402.2, "os": 0.01, "value": 0.08, "quality": 0.09, "momentum": 0.21, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 51.4843, "earnings_yield": 0.0177, "shareholder_yield": 0.007, "roe": 0.122, "momentum_12_1": -0.2144 }, { "week_end_date": "2026-07-26", "price": 1392.4, "os": 0.01, "value": 0.08, "quality": 0.09, "momentum": 0.22, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 51.1245, "earnings_yield": 0.0178, "shareholder_yield": 0.007, "roe": 0.122, "momentum_12_1": -0.1887 }, { "week_end_date": "2026-08-02", "price": 1423, "os": 0.01, "value": 0.08, "quality": 0.1, "momentum": 0.27, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 52.248, "earnings_yield": 0.0175, "shareholder_yield": 0.0069, "roe": 0.122, "momentum_12_1": -0.1079 }, { "week_end_date": "2026-08-09", "price": 1519.7, "os": 0.01, "value": 0.08, "quality": 0.1, "momentum": 0.31, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 55.7986, "earnings_yield": 0.0164, "shareholder_yield": 0.0064, "roe": 0.122, "momentum_12_1": -0.1307 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 50218695000, "cost_of_revenue": 38684325000, "gross_profit": 11534370000, "ebit": 6815861000, "ebitda": 12212036000, "pretax_income": null, "tax_provision": null, "net_income": 7167395000, "net_income_to_common": 7167395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12340801000, "capital_expenditure": -1511633000, "free_cash_flow": -13852434000, "dividends_paid": -2565038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10298447000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14842781000, "cost_of_revenue": 11533477000, "gross_profit": 3309304000, "ebit": 2777674000, "ebitda": 4348235000, "pretax_income": null, "tax_provision": null, "net_income": 2764844000, "net_income_to_common": 2764844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053870000, "total_current_assets": 106215989000, "total_assets": 145306510000, "short_term_debt": 10758359000, "long_term_debt": 230220000, "total_debt": 16717533000, "total_liabilities": null, "total_equity": 58727572000, "shares_outstanding": 263080780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 13504099000, "cost_of_revenue": 10473261000, "gross_profit": 3030838000, "ebit": 1536786000, "ebitda": 2248203000, "pretax_income": null, "tax_provision": null, "net_income": 1446722000, "net_income_to_common": 1446722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 13504099000, "cost_of_revenue": 10473261000, "gross_profit": 3030838000, "ebit": 1536786000, "ebitda": 2248203000, "pretax_income": null, "tax_provision": null, "net_income": 1446722000, "net_income_to_common": 1446722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 13504099000, "cost_of_revenue": 10473261000, "gross_profit": 3030838000, "ebit": 1536786000, "ebitda": 2248203000, "pretax_income": null, "tax_provision": null, "net_income": 1446722000, "net_income_to_common": 1446722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }