{ "ticker": { "uuid": "305c8bec-843b-45aa-ba81-f9c5def2dbe6", "symbol": "SFB", "name": "Stifel Financial Corporation 5.20% Senior Notes due 2047", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/305c8bec-843b-45aa-ba81-f9c5def2dbe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/305c8bec-843b-45aa-ba81-f9c5def2dbe6/" }, "ticker_metadata": { "id": 3575, "uuid": "305c8bec-843b-45aa-ba81-f9c5def2dbe6", "symbol": "SFB", "name": "Stifel Financial Corporation 5.20% Senior Notes due 2047", "asset_type": "equity", "market_cap": 6987588000, "stock_exchange_id": 3, "industry": "Other", "sector": "Other", "description": "Stifel Financial Corporation is a leading full-service investment firm that specializes in providing a comprehensive range of financial services, including wealth management, institutional sales and trading, and investment banking. The firm emphasizes a client-centric approach and leverages its deep industry expertise to maintain a strong competitive edge in the financial services landscape. Its recent issuance of 5.20% Senior Notes due 2047 underscores Stifel's robust capital management and investment-grade credit profile, making it an attractive option for institutional investors seeking dependable income. With a strategic emphasis on growth and effective risk management, Stifel is well-equipped to thrive in an evolving market environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "305c8bec-843b-45aa-ba81-f9c5def2dbe6", "symbol": "SFB", "name": "Stifel Financial Corporation 5.20% Senior Notes due 2047", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/305c8bec-843b-45aa-ba81-f9c5def2dbe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/305c8bec-843b-45aa-ba81-f9c5def2dbe6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.98, "quality": 0.84, "momentum": 0.25, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 19.62, "market_cap": 2164949280, "pe_ratio": 3.1662, "earnings_yield": 0.3158, "ebitda_to_ev": 2.0177, "shareholder_yield": 0, "roe": 0.1188, "piotroski_f_score": 6, "momentum_12_1": 0.0507, "volatility_252d": 0.1088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.222910+00:00", "batch_id": "" }, "size": { "price_close": 19.62, "market_cap": 2164949280, "market_cap_usd": 2164949280, "enterprise_value": 644360280, "shares_outstanding": 110344000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.1662, "pb_ratio": 0.3761, "ptbv_ratio": 0.5174, "ps_ratio": 0.341, "pcf_ratio": 2.0067, "pfcf_ratio": 1.8975, "ev_ebitda": 0.4956, "ev_ebit": 0.5206, "ev_sales": 0.1015, "ev_fcf": 0.5647, "earnings_yield": 0.3158, "fcf_yield": 1.7707, "price_to_sales": 0.341, "price_to_book": 0.3761, "price_to_cashflow": 2.0067, "ebitda_to_ev": 2.0177, "sales_yield": 9.8516 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8902, "operating_margin": 0.195, "net_margin": 0.1077, "ebitda_margin": 0.2048, "fcf_margin": 0.1797, "roe": 0.1188, "roa": 0.0164, "roic": 0.2294, "roc_greenblatt": null, "asset_turnover": 0.1526, "cash_conversion": 1.6686, "accruals_ratio": -0.0095, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.369, "revenue_stability_5y": 0.2119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1, "net_debt_to_ebitda": -1.1696, "debt_to_assets": 0.0183, "interest_coverage": 1.5135, "current_ratio": 4.6515, "quick_ratio": 4.6515, "net_debt": -1520589000, "local_beta": -0.0003, "volatility_252d": 0.1088, "volatility_60d": 0.1913, "max_drawdown_12m": -0.0986, "risk_adjusted_momentum": 0.4659 }, "growth": { "revenue_growth_1y": 0.0668, "revenue_growth_3y_cagr": 0.1149, "revenue_growth_5y_cagr": 0.1065, "eps_growth_1y": -0.0651, "eps_growth_3y_cagr": 0.0108, "eps_growth_5y_cagr": 0.0631, "fcf_growth_1y": 1.4478, "book_value_growth_1y": 0.0599, "revenue_growth": 0.0668, "earnings_growth": -0.0651 }, "momentum": { "price_return_1m": -0.033, "price_return_3m": -0.0168, "price_return_6m": -0.0441, "price_return_9m": -0.0584, "price_return_12m": 0.016, "price_return_12m_ex1m": 0.0507, "momentum_6m": -0.0441, "momentum_12m": 0.016, "momentum_12_1": 0.0507, "distance_from_52w_high": -0.0793, "distance_from_52w_low": 0.0214, "relative_strength": -0.084 }, "raw_ttm": { "revenue_ttm": 6347998000, "gross_profit_ttm": 5650817000, "ebit_ttm": 1237757000, "ebitda_ttm": 1300118000, "net_income_ttm": 683779000, "eps_diluted_ttm": 6.1968, "operating_cash_flow_ttm": 1078882000, "capital_expenditure_ttm": 62088000, "fcf_ttm": 1140970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 817803000, "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_current_liabilities": 858346000, "net_ppe": null, "total_assets": 41588086000, "total_debt": 762218000, "total_equity": 5756135000, "net_working_capital": 1613629000, "book_value_per_share": 52.1654, "retained_earnings": 4163363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4184232000, "tangible_book_per_share": 37.9199 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 5, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 37, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 6, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61 }, "composites": { "value_composite": 2, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 82, "yield_composite": 98, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 9, "quality_value_composite": 0.9073, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.84, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 58, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5002, "ticker_id": 3575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.222910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.62, "market_cap": 2164949280, "market_cap_usd": 2164949280, "enterprise_value": 644360280, "shares_outstanding": 110344000, "fx_rate_to_usd": null, "pe_ratio": 3.16615351, "pb_ratio": 0.37611162, "ptbv_ratio": 0.51740661, "ps_ratio": 0.34104442, "pcf_ratio": 2.00665993, "pfcf_ratio": 1.89746381, "ev_ebitda": 0.49561677, "ev_ebit": 0.52058706, "ev_sales": 0.10150606, "ev_fcf": 0.56474778, "earnings_yield": 0.31584066, "fcf_yield": 1.77070194, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89017309, "operating_margin": 0.19498384, "net_margin": 0.10771569, "ebitda_margin": 0.20480756, "fcf_margin": 0.17973698, "roe": 0.11879134, "roa": 0.0164417, "roic": 0.22937934, "roc_greenblatt": null, "asset_turnover": 0.15263982, "cash_conversion": 1.66862393, "accruals_ratio": -0.00950039, "sbc_to_revenue": null, "debt_to_equity": -1, "net_debt_to_ebitda": -1.16957768, "debt_to_assets": 0.0183278, "interest_coverage": 1.51351487, "current_ratio": 4.65146223, "quick_ratio": 4.65146223, "net_debt": -1520589000, "revenue_growth_1y": 0.06682426, "revenue_growth_3y_cagr": 0.1148595, "revenue_growth_5y_cagr": 0.1065149, "eps_growth_1y": -0.06508254, "eps_growth_3y_cagr": 0.01076928, "eps_growth_5y_cagr": 0.0631342, "fcf_growth_1y": 1.4478399, "book_value_growth_1y": 0.05990719, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.36898, "revenue_stability_5y": 0.211898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03302119, "price_return_3m": -0.01682226, "price_return_6m": -0.04408791, "price_return_9m": -0.05843735, "price_return_12m": 0.0160065, "price_return_12m_ex1m": 0.05070194, "distance_from_52w_high": -0.07926228, "distance_from_52w_low": 0.02143876, "relative_strength": -0.08395708, "local_beta": -0.0003, "volatility_252d": 0.108828, "volatility_60d": 0.191297, "max_drawdown_12m": -0.09858745, "revenue_ttm": 6347998000, "gross_profit_ttm": 5650817000, "ebit_ttm": 1237757000, "ebitda_ttm": 1300118000, "net_income_ttm": 683779000, "eps_diluted_ttm": 6.19679366, "operating_cash_flow_ttm": 1078882000, "capital_expenditure_ttm": 62088000, "fcf_ttm": 1140970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 817803000, "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_current_liabilities": 858346000, "net_ppe": null, "total_assets": 41588086000, "total_debt": 762218000, "total_equity": 5756135000, "net_working_capital": 1613629000, "book_value_per_share": 52.16536468, "retained_earnings": 4163363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4184232000, "tangible_book_per_share": 37.9198869, "universe_ticker_count": 3577, "sector": "Other", "rank_pe": 5, "rank_pb": 5, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 37, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 6, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61, "value_composite": 2, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 82, "yield_composite": 98, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.62, "os": 0.91, "value": 0.98, "quality": 0.84, "momentum": 0.25, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 3.1662, "earnings_yield": 0.3158, "shareholder_yield": 0, "roe": 0.1188, "momentum_12_1": 0.0507, "complete_fields": { "id": 5002, "ticker_id": 3575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.222910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.62, "market_cap": 2164949280, "market_cap_usd": 2164949280, "enterprise_value": 644360280, "shares_outstanding": 110344000, "fx_rate_to_usd": null, "pe_ratio": 3.16615351, "pb_ratio": 0.37611162, "ptbv_ratio": 0.51740661, "ps_ratio": 0.34104442, "pcf_ratio": 2.00665993, "pfcf_ratio": 1.89746381, "ev_ebitda": 0.49561677, "ev_ebit": 0.52058706, "ev_sales": 0.10150606, "ev_fcf": 0.56474778, "earnings_yield": 0.31584066, "fcf_yield": 1.77070194, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89017309, "operating_margin": 0.19498384, "net_margin": 0.10771569, "ebitda_margin": 0.20480756, "fcf_margin": 0.17973698, "roe": 0.11879134, "roa": 0.0164417, "roic": 0.22937934, "roc_greenblatt": null, "asset_turnover": 0.15263982, "cash_conversion": 1.66862393, "accruals_ratio": -0.00950039, "sbc_to_revenue": null, "debt_to_equity": -1, "net_debt_to_ebitda": -1.16957768, "debt_to_assets": 0.0183278, "interest_coverage": 1.51351487, "current_ratio": 4.65146223, "quick_ratio": 4.65146223, "net_debt": -1520589000, "revenue_growth_1y": 0.06682426, "revenue_growth_3y_cagr": 0.1148595, "revenue_growth_5y_cagr": 0.1065149, "eps_growth_1y": -0.06508254, "eps_growth_3y_cagr": 0.01076928, "eps_growth_5y_cagr": 0.0631342, "fcf_growth_1y": 1.4478399, "book_value_growth_1y": 0.05990719, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.36898, "revenue_stability_5y": 0.211898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03302119, "price_return_3m": -0.01682226, "price_return_6m": -0.04408791, "price_return_9m": -0.05843735, "price_return_12m": 0.0160065, "price_return_12m_ex1m": 0.05070194, "distance_from_52w_high": -0.07926228, "distance_from_52w_low": 0.02143876, "relative_strength": -0.08395708, "local_beta": -0.0003, "volatility_252d": 0.108828, "volatility_60d": 0.191297, "max_drawdown_12m": -0.09858745, "revenue_ttm": 6347998000, "gross_profit_ttm": 5650817000, "ebit_ttm": 1237757000, "ebitda_ttm": 1300118000, "net_income_ttm": 683779000, "eps_diluted_ttm": 6.19679366, "operating_cash_flow_ttm": 1078882000, "capital_expenditure_ttm": 62088000, "fcf_ttm": 1140970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 817803000, "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_current_liabilities": 858346000, "net_ppe": null, "total_assets": 41588086000, "total_debt": 762218000, "total_equity": 5756135000, "net_working_capital": 1613629000, "book_value_per_share": 52.16536468, "retained_earnings": 4163363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4184232000, "tangible_book_per_share": 37.9198869, "universe_ticker_count": 3577, "sector": "Other", "rank_pe": 5, "rank_pb": 5, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 6, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 37, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 6, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61, "value_composite": 2, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 82, "yield_composite": 98, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 762218000, "total_liabilities": -5756135000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327721, "ticker_id": 3575, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "950627000", "ebitda": "1045782000", "netIncome": "683779000", "grossProfit": "5353041000", "depreciation": "None", "totalRevenue": "6347533000", "costOfRevenue": "994801000", "interestIncome": "None", "incomeBeforeTax": "871139000", "interestExpense": "817803000", "operatingIncome": "1068086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187360000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4284955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95155000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "None", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1571903000", "reportedCurrency": "None", "retainedEarnings": "4163363000", "totalLiabilities": "-5756135000", "otherCurrentAssets": "None", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5977317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-762218000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34848551000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110052000", "intangibleAssetsExcludingGoodwill": "1571903000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1263687000", "capitalExpenditures": "62088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91246000", "cashflowFromInvestment": "-1760586000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 950627000, "depreciation_amortisation": 95155000, "ebitda": 1045782000, "interest_expense": 817803000, "interest_income": null, "other_non_operating": null, "pretax_income": 871139000, "tax_provision": 187360000, "effective_tax_rate": null, "net_income": 683779000, "net_income_continuing_ops": null, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282807000, "short_term_investments": null, "net_receivables": 1709757000, "inventory": null, "other_current_assets": null, "total_current_assets": 3992564000, "net_ppe": null, "goodwill": null, "intangible_assets": 1571903000, "goodwill_and_intangibles": 1571903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37595522000, "total_assets": 41588086000, "short_term_debt": 762218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34848551000, "total_liabilities": -5756135000, "total_debt": 762218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4163363000, "total_equity": 5977317000, "shares_outstanding": 110052000, "operating_cash_flow": 1263687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1760586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91246000, "free_cash_flow": 1325775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "950627000", "ebitda": "1045782000", "netIncome": "683779000", "grossProfit": "5353041000", "depreciation": "None", "totalRevenue": "6347533000", "costOfRevenue": "994801000", "interestIncome": "None", "incomeBeforeTax": "871139000", "interestExpense": "817803000", "operatingIncome": "1068086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187360000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4284955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95155000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "None", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1571903000", "reportedCurrency": "None", "retainedEarnings": "4163363000", "totalLiabilities": "-5756135000", "otherCurrentAssets": "None", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5977317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-762218000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34848551000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110052000", "intangibleAssetsExcludingGoodwill": "1571903000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1263687000", "capitalExpenditures": "62088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91246000", "cashflowFromInvestment": "-1760586000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 5947595000, "cost_of_revenue": 1037242000, "gross_profit": 4910353000, "ebit": 1092163000, "ebitda": 1178129000, "pretax_income": 928444000, "tax_provision": 197065000, "net_income": 731379000, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2678203000, "total_current_assets": 4232906000, "total_assets": 40201640000, "short_term_debt": 684515000, "long_term_debt": null, "total_debt": 684515000, "total_liabilities": 34514870000, "total_equity": 5686770000, "shares_outstanding": 110975000, "goodwill_and_intangibles": 1508792000 }, "cash_flow": { "operating_cash_flow": 771301000, "capital_expenditure": 73788000, "free_cash_flow": 845089000, "dividends_paid": 227283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327726, "ticker_id": 3575, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1092163000", "ebitda": "1178129000", "netIncome": "731379000", "grossProfit": "4910353000", "depreciation": "None", "totalRevenue": "5947595000", "costOfRevenue": "1037242000", "interestIncome": "None", "incomeBeforeTax": "928444000", "interestExpense": "981366000", "operatingIncome": "1092163000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197065000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3818190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85966000", "sellingGeneralAndAdministrative": "2916229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "40201640000", "longTermDebt": "None", "shortTermDebt": "684515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "None", "retainedEarnings": "3794609000", "totalLiabilities": "34514870000", "otherCurrentAssets": "-4062031000", "totalCurrentAssets": "4232906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1584598000", "currentNetReceivables": "1383828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663500000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2124214000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-684515000", "totalCurrentLiabilities": "867426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34208770000", "cashAndShortTermInvestments": "2678203000", "commonStockSharesOutstanding": "110975000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2678203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731379000", "profitLoss": "None", "dividendPayout": "227283000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "771301000", "capitalExpenditures": "73788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980104000", "cashflowFromInvestment": "-2591026000", "stockBasedCompensation": "153762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5947595000, "cost_of_revenue": 1037242000, "gross_profit": 4910353000, "research_and_development": null, "selling_general_admin": 2916229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092163000, "depreciation_amortisation": 85966000, "ebitda": 1178129000, "interest_expense": 981366000, "interest_income": null, "other_non_operating": null, "pretax_income": 928444000, "tax_provision": 197065000, "effective_tax_rate": null, "net_income": 731379000, "net_income_continuing_ops": null, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2678203000, "short_term_investments": 1584598000, "net_receivables": 1383828000, "inventory": null, "other_current_assets": null, "total_current_assets": 4232906000, "net_ppe": null, "goodwill": 1395218000, "intangible_assets": 113574000, "goodwill_and_intangibles": 1508792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2663500000, "total_assets": 40201640000, "short_term_debt": 684515000, "accounts_payable": 1215156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34208770000, "total_liabilities": 34514870000, "total_debt": 684515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3794609000, "total_equity": 5686770000, "shares_outstanding": 110975000, "operating_cash_flow": 771301000, "stock_based_compensation": 153762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2591026000, "dividends_paid": 227283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 980104000, "free_cash_flow": 845089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1092163000", "ebitda": "1178129000", "netIncome": "731379000", "grossProfit": "4910353000", "depreciation": "None", "totalRevenue": "5947595000", "costOfRevenue": "1037242000", "interestIncome": "None", "incomeBeforeTax": "928444000", "interestExpense": "981366000", "operatingIncome": "1092163000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "197065000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3818190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85966000", "sellingGeneralAndAdministrative": "2916229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "40201640000", "longTermDebt": "None", "shortTermDebt": "684515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "None", "retainedEarnings": "3794609000", "totalLiabilities": "34514870000", "otherCurrentAssets": "-4062031000", "totalCurrentAssets": "4232906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1584598000", "currentNetReceivables": "1383828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663500000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2124214000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-684515000", "totalCurrentLiabilities": "867426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34208770000", "cashAndShortTermInvestments": "2678203000", "commonStockSharesOutstanding": "110975000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2678203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731379000", "profitLoss": "None", "dividendPayout": "227283000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "771301000", "capitalExpenditures": "73788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980104000", "cashflowFromInvestment": "-2591026000", "stockBasedCompensation": "153762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 5159411000, "cost_of_revenue": 864663000, "gross_profit": 4294747999, "ebit": 855379000, "ebitda": 936841000, "pretax_income": 706692000, "tax_provision": 184156000, "net_income": 522535999, "net_income_to_common": 522535999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3523849000, "total_current_assets": 4913487000, "total_assets": 38012402000, "short_term_debt": 523145999, "long_term_debt": null, "total_debt": 523145999, "total_liabilities": 32717971000, "total_equity": 5294431000, "shares_outstanding": 113453000, "goodwill_and_intangibles": 1607515000 }, "cash_flow": { "operating_cash_flow": 499328000, "capital_expenditure": 51976000, "free_cash_flow": 551304000, "dividends_paid": 200265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327731, "ticker_id": 3575, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855379000", "ebitda": "936841000", "netIncome": "522535999", "grossProfit": "4294747999", "depreciation": "None", "totalRevenue": "5159411000", "costOfRevenue": "864663000", "interestIncome": "None", "incomeBeforeTax": "706692000", "interestExpense": "85479000", "operatingIncome": "855379000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184156000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3439369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81462000", "sellingGeneralAndAdministrative": "2554581000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "38012402000", "longTermDebt": "None", "shortTermDebt": "523145999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219272000", "reportedCurrency": "None", "retainedEarnings": "3398610000", "totalLiabilities": "32717971000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "4913487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1551686000", "currentNetReceivables": "1255651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34365659000", "currentAccountsPayable": "62466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2418802000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-523145999", "totalCurrentLiabilities": "648078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32433029000", "cashAndShortTermInvestments": "3523849000", "commonStockSharesOutstanding": "113453000", "intangibleAssetsExcludingGoodwill": "219272000", "cashAndCashEquivalentsAtCarryingValue": "3523849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522536000", "profitLoss": "None", "dividendPayout": "200265000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "499328000", "capitalExpenditures": "51976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254579000", "cashflowFromInvestment": "1044644000", "stockBasedCompensation": "140263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5159411000, "cost_of_revenue": 864663000, "gross_profit": 4294747999, "research_and_development": 0.14, "selling_general_admin": 2554581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855379000, "depreciation_amortisation": 81462000, "ebitda": 936841000, "interest_expense": 85479000, "interest_income": null, "other_non_operating": null, "pretax_income": 706692000, "tax_provision": 184156000, "effective_tax_rate": null, "net_income": 522535999, "net_income_continuing_ops": null, "net_income_to_common": 522535999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3523849000, "short_term_investments": 1551686000, "net_receivables": 1255651000, "inventory": 3523849000, "other_current_assets": null, "total_current_assets": 4913487000, "net_ppe": null, "goodwill": 1388243000, "intangible_assets": 219272000, "goodwill_and_intangibles": 1607515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34365659000, "total_assets": 38012402000, "short_term_debt": 523145999, "accounts_payable": 62466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32433029000, "total_liabilities": 32717971000, "total_debt": 523145999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3398610000, "total_equity": 5294431000, "shares_outstanding": 113453000, "operating_cash_flow": 499328000, "stock_based_compensation": 140263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1044644000, "dividends_paid": 200265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254579000, "free_cash_flow": 551304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855379000", "ebitda": "936841000", "netIncome": "522535999", "grossProfit": "4294747999", "depreciation": "None", "totalRevenue": "5159411000", "costOfRevenue": "864663000", "interestIncome": "None", "incomeBeforeTax": "706692000", "interestExpense": "85479000", "operatingIncome": "855379000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184156000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3439369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81462000", "sellingGeneralAndAdministrative": "2554581000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "38012402000", "longTermDebt": "None", "shortTermDebt": "523145999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219272000", "reportedCurrency": "None", "retainedEarnings": "3398610000", "totalLiabilities": "32717971000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "4913487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1551686000", "currentNetReceivables": "1255651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34365659000", "currentAccountsPayable": "62466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2418802000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-523145999", "totalCurrentLiabilities": "648078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32433029000", "cashAndShortTermInvestments": "3523849000", "commonStockSharesOutstanding": "113453000", "intangibleAssetsExcludingGoodwill": "219272000", "cashAndCashEquivalentsAtCarryingValue": "3523849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522536000", "profitLoss": "None", "dividendPayout": "200265000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "499328000", "capitalExpenditures": "51976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254579000", "cashflowFromInvestment": "1044644000", "stockBasedCompensation": "140263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 4580834000, "cost_of_revenue": 274598000, "gross_profit": 4306236000, "ebit": 1006914000, "ebitda": 1077124000, "pretax_income": 885116000, "tax_provision": 222961000, "net_income": 662155000, "net_income_to_common": 662155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199985000, "total_current_assets": 1665058000, "total_assets": 37196124000, "short_term_debt": 311190000, "long_term_debt": 1174554000, "total_debt": 1485744000, "total_liabilities": 31867653000, "total_equity": 5328471000, "shares_outstanding": 117540000, "goodwill_and_intangibles": 1457137000 }, "cash_flow": { "operating_cash_flow": 1157415000, "capital_expenditure": 82327000, "free_cash_flow": 1239742000, "dividends_paid": 171028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327736, "ticker_id": 3575, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006914000", "ebitda": "1077124000", "netIncome": "662155000", "grossProfit": "4306236000", "depreciation": "None", "totalRevenue": "4580834000", "costOfRevenue": "274598000", "interestIncome": "None", "incomeBeforeTax": "885116000", "interestExpense": "54751000", "operatingIncome": "1006914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "222961000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3299322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70210000", "sellingGeneralAndAdministrative": "2586232000", "netIncomeFromContinuingOperations": "662155000" }, "balance": { "goodwill": "1326548000", "inventory": "2229002000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37196124000", "longTermDebt": "1174554000", "shortTermDebt": "311190000", "treasuryStock": "-352482000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "130589000", "reportedCurrency": "USD", "retainedEarnings": "3169095000", "totalLiabilities": "31867653000", "otherCurrentAssets": "-3571478000", "totalCurrentAssets": "1665058000", "currentLongTermDebt": "None", "longTermInvestments": "8515156000", "shortTermInvestments": "1636041000", "currentNetReceivables": "1342476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2592336000", "currentAccountsPayable": "2129572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200043000", "shortLongTermDebtTotal": "1485744000", "totalShareholderEquity": "5328471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1189280000", "totalCurrentLiabilities": "1264282000", "otherNonCurrentLiabilities": "1437164000", "totalNonCurrentLiabilities": "30603371000", "cashAndShortTermInvestments": "2199985000", "commonStockSharesOutstanding": "117540000", "intangibleAssetsExcludingGoodwill": "130589000", "cashAndCashEquivalentsAtCarryingValue": "2199985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662155000", "profitLoss": "None", "dividendPayout": "171028000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157415000", "capitalExpenditures": "82327000", "changeInReceivables": "156165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3191414000", "cashflowFromInvestment": "-4324537000", "stockBasedCompensation": "135505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4580834000, "cost_of_revenue": 274598000, "gross_profit": 4306236000, "research_and_development": 0.19, "selling_general_admin": 2586232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006914000, "depreciation_amortisation": 70210000, "ebitda": 1077124000, "interest_expense": 54751000, "interest_income": null, "other_non_operating": null, "pretax_income": 885116000, "tax_provision": 222961000, "effective_tax_rate": null, "net_income": 662155000, "net_income_continuing_ops": 662155000, "net_income_to_common": 662155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199985000, "short_term_investments": 1636041000, "net_receivables": 1342476000, "inventory": 2229002000, "other_current_assets": null, "total_current_assets": 1665058000, "net_ppe": null, "goodwill": 1326548000, "intangible_assets": 130589000, "goodwill_and_intangibles": 1457137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2592336000, "total_assets": 37196124000, "short_term_debt": 311190000, "accounts_payable": 2129572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264282000, "long_term_debt": 1174554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30603371000, "total_liabilities": 31867653000, "total_debt": 1485744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3169095000, "total_equity": 5328471000, "shares_outstanding": 117540000, "operating_cash_flow": 1157415000, "stock_based_compensation": 135505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4324537000, "dividends_paid": 171028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3191414000, "free_cash_flow": 1239742000, "net_change_in_cash": 24292000 }, "raw_data": { "income": { "ebit": "1006914000", "ebitda": "1077124000", "netIncome": "662155000", "grossProfit": "4306236000", "depreciation": "None", "totalRevenue": "4580834000", "costOfRevenue": "274598000", "interestIncome": "None", "incomeBeforeTax": "885116000", "interestExpense": "54751000", "operatingIncome": "1006914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "222961000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3299322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70210000", "sellingGeneralAndAdministrative": "2586232000", "netIncomeFromContinuingOperations": "662155000" }, "balance": { "goodwill": "1326548000", "inventory": "2229002000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37196124000", "longTermDebt": "1174554000", "shortTermDebt": "311190000", "treasuryStock": "-352482000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "130589000", "reportedCurrency": "USD", "retainedEarnings": "3169095000", "totalLiabilities": "31867653000", "otherCurrentAssets": "-3571478000", "totalCurrentAssets": "1665058000", "currentLongTermDebt": "None", "longTermInvestments": "8515156000", "shortTermInvestments": "1636041000", "currentNetReceivables": "1342476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2592336000", "currentAccountsPayable": "2129572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200043000", "shortLongTermDebtTotal": "1485744000", "totalShareholderEquity": "5328471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1189280000", "totalCurrentLiabilities": "1264282000", "otherNonCurrentLiabilities": "1437164000", "totalNonCurrentLiabilities": "30603371000", "cashAndShortTermInvestments": "2199985000", "commonStockSharesOutstanding": "117540000", "intangibleAssetsExcludingGoodwill": "130589000", "cashAndCashEquivalentsAtCarryingValue": "2199985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662155000", "profitLoss": "None", "dividendPayout": "171028000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157415000", "capitalExpenditures": "82327000", "changeInReceivables": "156165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3191414000", "cashflowFromInvestment": "-4324537000", "stockBasedCompensation": "135505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 4788938000, "cost_of_revenue": 127953000, "gross_profit": 4660985000, "ebit": 1173730000, "ebitda": 1237492000, "pretax_income": 1067080999, "tax_provision": 242223000, "net_income": 824858000, "net_income_to_common": 824858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963326000, "total_current_assets": 5804352000, "total_assets": 34049715000, "short_term_debt": 478337000, "long_term_debt": 1173478000, "total_debt": 1651815000, "total_liabilities": 29014756000, "total_equity": 5034959000, "shares_outstanding": 118530000, "goodwill_and_intangibles": 1455049000 }, "cash_flow": { "operating_cash_flow": 872094000, "capital_expenditure": 188176000, "free_cash_flow": 1060270000, "dividends_paid": 101923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327741, "ticker_id": 3575, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1173730000", "ebitda": "1237492000", "netIncome": "824858000", "grossProfit": "4660985000", "depreciation": "None", "totalRevenue": "4788938000", "costOfRevenue": "127953000", "interestIncome": "None", "incomeBeforeTax": "1067080999", "interestExpense": "41488000", "operatingIncome": "1173730000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "242223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3487255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63762000", "sellingGeneralAndAdministrative": "2820301000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1306892000", "inventory": "3876790000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "34049715000", "longTermDebt": "1173478000", "shortTermDebt": "478337000", "treasuryStock": "-351098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "148157000", "reportedCurrency": "USD", "retainedEarnings": "2757208000", "totalLiabilities": "29014756000", "otherCurrentAssets": "-3876790000", "totalCurrentAssets": "5804352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2113893000", "currentNetReceivables": "1727133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11111248000", "currentAccountsPayable": "2363831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918940000", "shortLongTermDebtTotal": "1651815000", "totalShareholderEquity": "5034959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495837000", "totalCurrentLiabilities": "2363831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173478000", "cashAndShortTermInvestments": "1963326000", "commonStockSharesOutstanding": "118530000", "intangibleAssetsExcludingGoodwill": "148157000", "cashAndCashEquivalentsAtCarryingValue": "1963326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824858000", "profitLoss": "None", "dividendPayout": "101923000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-286023000", "operatingCashflow": "872094000", "capitalExpenditures": "188176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794395000", "cashflowFromInvestment": "-6965502000", "stockBasedCompensation": "119384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4788938000, "cost_of_revenue": 127953000, "gross_profit": 4660985000, "research_and_development": 0.22, "selling_general_admin": 2820301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173730000, "depreciation_amortisation": 63762000, "ebitda": 1237492000, "interest_expense": 41488000, "interest_income": null, "other_non_operating": null, "pretax_income": 1067080999, "tax_provision": 242223000, "effective_tax_rate": null, "net_income": 824858000, "net_income_continuing_ops": null, "net_income_to_common": 824858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963326000, "short_term_investments": 2113893000, "net_receivables": 1727133000, "inventory": 3876790000, "other_current_assets": null, "total_current_assets": 5804352000, "net_ppe": null, "goodwill": 1306892000, "intangible_assets": 148157000, "goodwill_and_intangibles": 1455049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11111248000, "total_assets": 34049715000, "short_term_debt": 478337000, "accounts_payable": 2363831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363831000, "long_term_debt": 1173478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173478000, "total_liabilities": 29014756000, "total_debt": 1651815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2757208000, "total_equity": 5034959000, "shares_outstanding": 118530000, "operating_cash_flow": 872094000, "stock_based_compensation": 119384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6965502000, "dividends_paid": 101923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5794395000, "free_cash_flow": 1060270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1173730000", "ebitda": "1237492000", "netIncome": "824858000", "grossProfit": "4660985000", "depreciation": "None", "totalRevenue": "4788938000", "costOfRevenue": "127953000", "interestIncome": "None", "incomeBeforeTax": "1067080999", "interestExpense": "41488000", "operatingIncome": "1173730000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "242223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3487255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63762000", "sellingGeneralAndAdministrative": "2820301000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1306892000", "inventory": "3876790000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "34049715000", "longTermDebt": "1173478000", "shortTermDebt": "478337000", "treasuryStock": "-351098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "148157000", "reportedCurrency": "USD", "retainedEarnings": "2757208000", "totalLiabilities": "29014756000", "otherCurrentAssets": "-3876790000", "totalCurrentAssets": "5804352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2113893000", "currentNetReceivables": "1727133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11111248000", "currentAccountsPayable": "2363831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918940000", "shortLongTermDebtTotal": "1651815000", "totalShareholderEquity": "5034959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495837000", "totalCurrentLiabilities": "2363831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173478000", "cashAndShortTermInvestments": "1963326000", "commonStockSharesOutstanding": "118530000", "intangibleAssetsExcludingGoodwill": "148157000", "cashAndCashEquivalentsAtCarryingValue": "1963326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824858000", "profitLoss": "None", "dividendPayout": "101923000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-286023000", "operatingCashflow": "872094000", "capitalExpenditures": "188176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794395000", "cashflowFromInvestment": "-6965502000", "stockBasedCompensation": "119384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 3826649000, "cost_of_revenue": 130993000, "gross_profit": 3695656000, "ebit": 762701000, "ebitda": 823184000, "pretax_income": 651160000, "tax_provision": 147688000, "net_income": 503472000, "net_income_to_common": 503472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2279274000, "total_current_assets": 5995563000, "total_assets": 26604254000, "short_term_debt": 284499000, "long_term_debt": 1172409000, "total_debt": 1456908000, "total_liabilities": 22365488000, "total_equity": 4238766000, "shares_outstanding": 114573000, "goodwill_and_intangibles": 1322982000 }, "cash_flow": { "operating_cash_flow": 1661816000, "capital_expenditure": 73364000, "free_cash_flow": 1735180000, "dividends_paid": 73758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327746, "ticker_id": 3575, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "762701000", "ebitda": "823184000", "netIncome": "503472000", "grossProfit": "3695656000", "depreciation": "None", "totalRevenue": "3826649000", "costOfRevenue": "130993000", "interestIncome": "None", "incomeBeforeTax": "651160000", "interestExpense": "51228000", "operatingIncome": "762701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147688000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2932955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60483000", "sellingGeneralAndAdministrative": "2279335000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1181998000", "inventory": "3938198000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "26604254000", "longTermDebt": "1172409000", "shortTermDebt": "284499000", "treasuryStock": "-307739000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "140984000", "reportedCurrency": "USD", "retainedEarnings": "2078135000", "totalLiabilities": "22365488000", "otherCurrentAssets": "-3938198000", "totalCurrentAssets": "5995563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2230297000", "currentNetReceivables": "1485992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439649000", "currentAccountsPayable": "2411614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961096000", "shortLongTermDebtTotal": "1456908000", "totalShareholderEquity": "4238766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296599000", "totalCurrentLiabilities": "2411614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172409000", "cashAndShortTermInvestments": "2279274000", "commonStockSharesOutstanding": "114573000", "intangibleAssetsExcludingGoodwill": "140984000", "cashAndCashEquivalentsAtCarryingValue": "2279274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503472000", "profitLoss": "None", "dividendPayout": "73758000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "193225000", "operatingCashflow": "1661816000", "capitalExpenditures": "73364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198873000", "cashflowFromInvestment": "-1689315000", "stockBasedCompensation": "108217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3826649000, "cost_of_revenue": 130993000, "gross_profit": 3695656000, "research_and_development": 0.17, "selling_general_admin": 2279335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762701000, "depreciation_amortisation": 60483000, "ebitda": 823184000, "interest_expense": 51228000, "interest_income": null, "other_non_operating": null, "pretax_income": 651160000, "tax_provision": 147688000, "effective_tax_rate": null, "net_income": 503472000, "net_income_continuing_ops": null, "net_income_to_common": 503472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2279274000, "short_term_investments": 2230297000, "net_receivables": 1485992000, "inventory": 3938198000, "other_current_assets": null, "total_current_assets": 5995563000, "net_ppe": null, "goodwill": 1181998000, "intangible_assets": 140984000, "goodwill_and_intangibles": 1322982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9439649000, "total_assets": 26604254000, "short_term_debt": 284499000, "accounts_payable": 2411614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2411614000, "long_term_debt": 1172409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172409000, "total_liabilities": 22365488000, "total_debt": 1456908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2078135000, "total_equity": 4238766000, "shares_outstanding": 114573000, "operating_cash_flow": 1661816000, "stock_based_compensation": 108217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1689315000, "dividends_paid": 73758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1198873000, "free_cash_flow": 1735180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "762701000", "ebitda": "823184000", "netIncome": "503472000", "grossProfit": "3695656000", "depreciation": "None", "totalRevenue": "3826649000", "costOfRevenue": "130993000", "interestIncome": "None", "incomeBeforeTax": "651160000", "interestExpense": "51228000", "operatingIncome": "762701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147688000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2932955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60483000", "sellingGeneralAndAdministrative": "2279335000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1181998000", "inventory": "3938198000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "26604254000", "longTermDebt": "1172409000", "shortTermDebt": "284499000", "treasuryStock": "-307739000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "140984000", "reportedCurrency": "USD", "retainedEarnings": "2078135000", "totalLiabilities": "22365488000", "otherCurrentAssets": "-3938198000", "totalCurrentAssets": "5995563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2230297000", "currentNetReceivables": "1485992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9439649000", "currentAccountsPayable": "2411614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961096000", "shortLongTermDebtTotal": "1456908000", "totalShareholderEquity": "4238766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-296599000", "totalCurrentLiabilities": "2411614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172409000", "cashAndShortTermInvestments": "2279274000", "commonStockSharesOutstanding": "114573000", "intangibleAssetsExcludingGoodwill": "140984000", "cashAndCashEquivalentsAtCarryingValue": "2279274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503472000", "profitLoss": "None", "dividendPayout": "73758000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "193225000", "operatingCashflow": "1661816000", "capitalExpenditures": "73364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198873000", "cashflowFromInvestment": "-1689315000", "stockBasedCompensation": "108217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 3522766000, "cost_of_revenue": 194208000, "gross_profit": 3328558000, "ebit": 749101000, "ebitda": 803485000, "pretax_income": 599138000, "tax_provision": 149152000, "net_income": 448396000, "net_income_to_common": 448396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142596000, "total_current_assets": 6376909000, "total_assets": 24610225000, "short_term_debt": 785877000, "long_term_debt": 1327010000, "total_debt": 2112887000, "total_liabilities": 20940435000, "total_equity": 3669790000, "shares_outstanding": 117877495, "goodwill_and_intangibles": 1355847000 }, "cash_flow": { "operating_cash_flow": 626861000, "capital_expenditure": 157897000, "free_cash_flow": 784758000, "dividends_paid": 59267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327751, "ticker_id": 3575, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "749101000", "ebitda": "803485000", "netIncome": "448396000", "grossProfit": "3328558000", "depreciation": "None", "totalRevenue": "3522766000", "costOfRevenue": "194208000", "interestIncome": "None", "incomeBeforeTax": "599138000", "interestExpense": "85425000", "operatingIncome": "749101000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "149152000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2579457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54384000", "sellingGeneralAndAdministrative": "1978116000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1194074000", "inventory": "3253546000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24610225000", "longTermDebt": "1327010000", "shortTermDebt": "785877000", "treasuryStock": "-319660000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "161773000", "reportedCurrency": "USD", "retainedEarnings": "1715704000", "totalLiabilities": "20940435000", "otherCurrentAssets": "-3253546000", "totalCurrentAssets": "6376909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3254737000", "currentNetReceivables": "1979576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9627635000", "currentAccountsPayable": "2599441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107928000", "shortLongTermDebtTotal": "2112887000", "totalShareholderEquity": "3669790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-797177000", "totalCurrentLiabilities": "2599441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327160000", "cashAndShortTermInvestments": "1142596000", "commonStockSharesOutstanding": "117877495", "intangibleAssetsExcludingGoodwill": "161773000", "cashAndCashEquivalentsAtCarryingValue": "1142596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449986000", "profitLoss": "None", "dividendPayout": "59267000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "176625000", "operatingCashflow": "626861000", "capitalExpenditures": "157897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1076870000", "cashflowFromInvestment": "-350327000", "stockBasedCompensation": "102190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3522766000, "cost_of_revenue": 194208000, "gross_profit": 3328558000, "research_and_development": 0.17, "selling_general_admin": 1978116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 749101000, "depreciation_amortisation": 54384000, "ebitda": 803485000, "interest_expense": 85425000, "interest_income": null, "other_non_operating": null, "pretax_income": 599138000, "tax_provision": 149152000, "effective_tax_rate": null, "net_income": 448396000, "net_income_continuing_ops": null, "net_income_to_common": 448396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142596000, "short_term_investments": 3254737000, "net_receivables": 1979576000, "inventory": 3253546000, "other_current_assets": null, "total_current_assets": 6376909000, "net_ppe": null, "goodwill": 1194074000, "intangible_assets": 161773000, "goodwill_and_intangibles": 1355847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9627635000, "total_assets": 24610225000, "short_term_debt": 785877000, "accounts_payable": 2599441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2599441000, "long_term_debt": 1327010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327160000, "total_liabilities": 20940435000, "total_debt": 2112887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1715704000, "total_equity": 3669790000, "shares_outstanding": 117877495, "operating_cash_flow": 626861000, "stock_based_compensation": 102190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350327000, "dividends_paid": 59267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1076870000, "free_cash_flow": 784758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "749101000", "ebitda": "803485000", "netIncome": "448396000", "grossProfit": "3328558000", "depreciation": "None", "totalRevenue": "3522766000", "costOfRevenue": "194208000", "interestIncome": "None", "incomeBeforeTax": "599138000", "interestExpense": "85425000", "operatingIncome": "749101000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "149152000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2579457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54384000", "sellingGeneralAndAdministrative": "1978116000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1194074000", "inventory": "3253546000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24610225000", "longTermDebt": "1327010000", "shortTermDebt": "785877000", "treasuryStock": "-319660000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "161773000", "reportedCurrency": "USD", "retainedEarnings": "1715704000", "totalLiabilities": "20940435000", "otherCurrentAssets": "-3253546000", "totalCurrentAssets": "6376909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3254737000", "currentNetReceivables": "1979576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9627635000", "currentAccountsPayable": "2599441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1107928000", "shortLongTermDebtTotal": "2112887000", "totalShareholderEquity": "3669790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-797177000", "totalCurrentLiabilities": "2599441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327160000", "cashAndShortTermInvestments": "1142596000", "commonStockSharesOutstanding": "117877495", "intangibleAssetsExcludingGoodwill": "161773000", "cashAndCashEquivalentsAtCarryingValue": "1142596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449986000", "profitLoss": "None", "dividendPayout": "59267000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "176625000", "operatingCashflow": "626861000", "capitalExpenditures": "157897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1076870000", "cashflowFromInvestment": "-350327000", "stockBasedCompensation": "102190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 3198997000, "cost_of_revenue": 164676000, "gross_profit": 3034321000, "ebit": 685116000, "ebitda": 725569000, "pretax_income": 534361999, "tax_provision": 140394000, "net_income": 393968000, "net_income_to_common": 393968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936560000, "total_current_assets": 6724058000, "total_assets": 24519598000, "short_term_debt": 1755586000, "long_term_debt": 1615973000, "total_debt": 3371559000, "total_liabilities": 21322005000, "total_equity": 3197593000, "shares_outstanding": 121981500, "goodwill_and_intangibles": 1154334000 }, "cash_flow": { "operating_cash_flow": 672528000, "capital_expenditure": 108207000, "free_cash_flow": 780735000, "dividends_paid": 44013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327756, "ticker_id": 3575, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "685116000", "ebitda": "725569000", "netIncome": "393968000", "grossProfit": "3034321000", "depreciation": "None", "totalRevenue": "3198997000", "costOfRevenue": "164676000", "interestIncome": "None", "incomeBeforeTax": "534361999", "interestExpense": "170076000", "operatingIncome": "685116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "140394000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2349205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40453000", "sellingGeneralAndAdministrative": "1770762000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1034679000", "inventory": "3786425000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24519598000", "longTermDebt": "1615973000", "shortTermDebt": "1755586000", "treasuryStock": "-180857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "119655000", "reportedCurrency": "USD", "retainedEarnings": "1366503000", "totalLiabilities": "21322005000", "otherCurrentAssets": "-3786425000", "totalCurrentAssets": "6724058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3070447000", "currentNetReceivables": "1717051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152005000", "currentAccountsPayable": "1613830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372939000", "shortLongTermDebtTotal": "3371559000", "totalShareholderEquity": "3197593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1765086000", "totalCurrentLiabilities": "1613830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613830000", "cashAndShortTermInvestments": "1936560000", "commonStockSharesOutstanding": "121981500", "intangibleAssetsExcludingGoodwill": "119655000", "cashAndCashEquivalentsAtCarryingValue": "1936560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393968000", "profitLoss": "None", "dividendPayout": "44013000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672528000", "capitalExpenditures": "108207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747695000", "cashflowFromInvestment": "-1132243000", "stockBasedCompensation": "111800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3198997000, "cost_of_revenue": 164676000, "gross_profit": 3034321000, "research_and_development": 0.17, "selling_general_admin": 1770762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685116000, "depreciation_amortisation": 40453000, "ebitda": 725569000, "interest_expense": 170076000, "interest_income": null, "other_non_operating": null, "pretax_income": 534361999, "tax_provision": 140394000, "effective_tax_rate": null, "net_income": 393968000, "net_income_continuing_ops": null, "net_income_to_common": 393968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936560000, "short_term_investments": 3070447000, "net_receivables": 1717051000, "inventory": 3786425000, "other_current_assets": null, "total_current_assets": 6724058000, "net_ppe": null, "goodwill": 1034679000, "intangible_assets": 119655000, "goodwill_and_intangibles": 1154334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10152005000, "total_assets": 24519598000, "short_term_debt": 1755586000, "accounts_payable": 1613830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1613830000, "long_term_debt": 1615973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613830000, "total_liabilities": 21322005000, "total_debt": 3371559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1366503000, "total_equity": 3197593000, "shares_outstanding": 121981500, "operating_cash_flow": 672528000, "stock_based_compensation": 111800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1132243000, "dividends_paid": 44013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1747695000, "free_cash_flow": 780735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "685116000", "ebitda": "725569000", "netIncome": "393968000", "grossProfit": "3034321000", "depreciation": "None", "totalRevenue": "3198997000", "costOfRevenue": "164676000", "interestIncome": "None", "incomeBeforeTax": "534361999", "interestExpense": "170076000", "operatingIncome": "685116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "140394000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2349205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40453000", "sellingGeneralAndAdministrative": "1770762000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1034679000", "inventory": "3786425000", "commonStock": "11166000", "currentDebt": "None", "investments": "None", "totalAssets": "24519598000", "longTermDebt": "1615973000", "shortTermDebt": "1755586000", "treasuryStock": "-180857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "119655000", "reportedCurrency": "USD", "retainedEarnings": "1366503000", "totalLiabilities": "21322005000", "otherCurrentAssets": "-3786425000", "totalCurrentAssets": "6724058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3070447000", "currentNetReceivables": "1717051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152005000", "currentAccountsPayable": "1613830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372939000", "shortLongTermDebtTotal": "3371559000", "totalShareholderEquity": "3197593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1765086000", "totalCurrentLiabilities": "1613830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613830000", "cashAndShortTermInvestments": "1936560000", "commonStockSharesOutstanding": "121981500", "intangibleAssetsExcludingGoodwill": "119655000", "cashAndCashEquivalentsAtCarryingValue": "1936560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393968000", "profitLoss": "None", "dividendPayout": "44013000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672528000", "capitalExpenditures": "108207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747695000", "cashflowFromInvestment": "-1132243000", "stockBasedCompensation": "111800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 762218000, "total_liabilities": -5756135000, "total_equity": 5756135000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327720, "ticker_id": 3575, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "540904000", "netIncome": "264361000", "grossProfit": "1736439000", "depreciation": "None", "totalRevenue": "1752856000", "costOfRevenue": "16417000", "interestIncome": "None", "incomeBeforeTax": "307909000", "interestExpense": "None", "operatingIncome": "540904000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43548000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1195535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "None", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1571903000", "reportedCurrency": "None", "retainedEarnings": "4163363000", "totalLiabilities": "-5756135000", "otherCurrentAssets": "None", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5756135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-762218000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-5756135000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "1571903000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "320841000", "capitalExpenditures": "13484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645687000", "cashflowFromInvestment": "-611366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540904000, "depreciation_amortisation": null, "ebitda": 540904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 307909000, "tax_provision": 43548000, "effective_tax_rate": null, "net_income": 264361000, "net_income_continuing_ops": null, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282807000, "short_term_investments": null, "net_receivables": 1709757000, "inventory": null, "other_current_assets": null, "total_current_assets": 3992564000, "net_ppe": null, "goodwill": null, "intangible_assets": 1571903000, "goodwill_and_intangibles": 1571903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37595522000, "total_assets": 41588086000, "short_term_debt": 762218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -5756135000, "total_liabilities": -5756135000, "total_debt": 762218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4163363000, "total_equity": 5756135000, "shares_outstanding": 110344000, "operating_cash_flow": 320841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -645687000, "free_cash_flow": 334325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "540904000", "netIncome": "264361000", "grossProfit": "1736439000", "depreciation": "None", "totalRevenue": "1752856000", "costOfRevenue": "16417000", "interestIncome": "None", "incomeBeforeTax": "307909000", "interestExpense": "None", "operatingIncome": "540904000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43548000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1195535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "41588086000", "longTermDebt": "None", "shortTermDebt": "762218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1571903000", "reportedCurrency": "None", "retainedEarnings": "4163363000", "totalLiabilities": "-5756135000", "otherCurrentAssets": "None", "totalCurrentAssets": "3992564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1709757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37595522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2179578000", "totalShareholderEquity": "5756135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-762218000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-5756135000", "cashAndShortTermInvestments": "2282807000", "commonStockSharesOutstanding": "110344000", "intangibleAssetsExcludingGoodwill": "1571903000", "cashAndCashEquivalentsAtCarryingValue": "2282807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "320841000", "capitalExpenditures": "13484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645687000", "cashflowFromInvestment": "-611366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1634904000, "cost_of_revenue": 224938000, "gross_profit": 1409966000, "ebit": 319967000, "ebitda": 341110000, "pretax_income": 286046000, "tax_provision": 74675000, "net_income": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184905000, "total_current_assets": 4873541000, "total_assets": 41687360000, "short_term_debt": 858346000, "long_term_debt": null, "total_debt": 858346000, "total_liabilities": 35931225000, "total_equity": 5756135000, "shares_outstanding": 110058000, "goodwill_and_intangibles": 1592723000 }, "cash_flow": { "operating_cash_flow": 436789000, "capital_expenditure": 17199000, "free_cash_flow": 453988000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327722, "ticker_id": 3575, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319967000", "ebitda": "341110000", "netIncome": "211371000", "grossProfit": "1409966000", "depreciation": "None", "totalRevenue": "1634904000", "costOfRevenue": "224938000", "interestIncome": "None", "incomeBeforeTax": "286046000", "interestExpense": "205169000000", "operatingIncome": "319967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74675000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1089999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21143000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1482342000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "41687360000", "longTermDebt": "None", "shortTermDebt": "858346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110381000", "reportedCurrency": "None", "retainedEarnings": "3961129000", "totalLiabilities": "35931225000", "otherCurrentAssets": "-6672889000", "totalCurrentAssets": "4873541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1688636000", "currentNetReceivables": "1799348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41687360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858346000", "totalShareholderEquity": "5756135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "858346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35072879000", "cashAndShortTermInvestments": "3184905000", "commonStockSharesOutstanding": "110058000", "intangibleAssetsExcludingGoodwill": "110381000", "cashAndCashEquivalentsAtCarryingValue": "3184905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211371000", "profitLoss": "None", "dividendPayout": "52839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "436789000", "capitalExpenditures": "17199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310485000", "cashflowFromInvestment": "-452967000", "stockBasedCompensation": "-24143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1634904000, "cost_of_revenue": 224938000, "gross_profit": 1409966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319967000, "depreciation_amortisation": 21143000, "ebitda": 341110000, "interest_expense": 205169000000, "interest_income": null, "other_non_operating": null, "pretax_income": 286046000, "tax_provision": 74675000, "effective_tax_rate": null, "net_income": 211371000, "net_income_continuing_ops": null, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3184905000, "short_term_investments": 1688636000, "net_receivables": 1799348000, "inventory": null, "other_current_assets": null, "total_current_assets": 4873541000, "net_ppe": null, "goodwill": 1482342000, "intangible_assets": 110381000, "goodwill_and_intangibles": 1592723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41687360000, "total_assets": 41687360000, "short_term_debt": 858346000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35072879000, "total_liabilities": 35931225000, "total_debt": 858346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3961129000, "total_equity": 5756135000, "shares_outstanding": 110058000, "operating_cash_flow": 436789000, "stock_based_compensation": -24143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452967000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1310485000, "free_cash_flow": 453988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319967000", "ebitda": "341110000", "netIncome": "211371000", "grossProfit": "1409966000", "depreciation": "None", "totalRevenue": "1634904000", "costOfRevenue": "224938000", "interestIncome": "None", "incomeBeforeTax": "286046000", "interestExpense": "205169000000", "operatingIncome": "319967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74675000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1089999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21143000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1482342000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "41687360000", "longTermDebt": "None", "shortTermDebt": "858346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110381000", "reportedCurrency": "None", "retainedEarnings": "3961129000", "totalLiabilities": "35931225000", "otherCurrentAssets": "-6672889000", "totalCurrentAssets": "4873541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1688636000", "currentNetReceivables": "1799348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41687360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858346000", "totalShareholderEquity": "5756135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "858346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35072879000", "cashAndShortTermInvestments": "3184905000", "commonStockSharesOutstanding": "110058000", "intangibleAssetsExcludingGoodwill": "110381000", "cashAndCashEquivalentsAtCarryingValue": "3184905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211371000", "profitLoss": "None", "dividendPayout": "52839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "436789000", "capitalExpenditures": "17199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310485000", "cashflowFromInvestment": "-452967000", "stockBasedCompensation": "-24143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1491226000, "cost_of_revenue": 225492000, "gross_profit": 1265734000, "ebit": 280413000, "ebitda": 301226000, "pretax_income": 213820000, "tax_provision": 58765000, "net_income": 155055000, "net_income_to_common": 155055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857669000, "total_current_assets": 3404061000, "total_assets": 39859653000, "short_term_debt": 876872000, "long_term_debt": null, "total_debt": 876872000, "total_liabilities": 34262668000, "total_equity": 5596985000, "shares_outstanding": 108847000, "goodwill_and_intangibles": 1594342000 }, "cash_flow": { "operating_cash_flow": 532460000, "capital_expenditure": 14832000, "free_cash_flow": 547292000, "dividends_paid": 62028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327723, "ticker_id": 3575, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280413000", "ebitda": "301226000", "netIncome": "155055000", "grossProfit": "1265734000", "depreciation": "None", "totalRevenue": "1491226000", "costOfRevenue": "225492000", "interestIncome": "None", "incomeBeforeTax": "213820000", "interestExpense": "206800000", "operatingIncome": "280413000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58765000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "985321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20813000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1478887000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39859653000", "longTermDebt": "None", "shortTermDebt": "876872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115455000", "reportedCurrency": "None", "retainedEarnings": "3813207000", "totalLiabilities": "34262668000", "otherCurrentAssets": "-1553553000", "totalCurrentAssets": "3404061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1546392000", "currentNetReceivables": "1553553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791514000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876872000", "totalShareholderEquity": "5596985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "876872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33385796000", "cashAndShortTermInvestments": "1857669000", "commonStockSharesOutstanding": "108847000", "intangibleAssetsExcludingGoodwill": "115455000", "cashAndCashEquivalentsAtCarryingValue": "1857669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155055000", "profitLoss": "None", "dividendPayout": "62028000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "532460000", "capitalExpenditures": "14832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030060000", "cashflowFromInvestment": "-338929000", "stockBasedCompensation": "-154383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491226000, "cost_of_revenue": 225492000, "gross_profit": 1265734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280413000, "depreciation_amortisation": 20813000, "ebitda": 301226000, "interest_expense": 206800000, "interest_income": null, "other_non_operating": null, "pretax_income": 213820000, "tax_provision": 58765000, "effective_tax_rate": null, "net_income": 155055000, "net_income_continuing_ops": null, "net_income_to_common": 155055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857669000, "short_term_investments": 1546392000, "net_receivables": 1553553000, "inventory": null, "other_current_assets": null, "total_current_assets": 3404061000, "net_ppe": null, "goodwill": 1478887000, "intangible_assets": 115455000, "goodwill_and_intangibles": 1594342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2791514000, "total_assets": 39859653000, "short_term_debt": 876872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33385796000, "total_liabilities": 34262668000, "total_debt": 876872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3813207000, "total_equity": 5596985000, "shares_outstanding": 108847000, "operating_cash_flow": 532460000, "stock_based_compensation": -154383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338929000, "dividends_paid": 62028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030060000, "free_cash_flow": 547292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280413000", "ebitda": "301226000", "netIncome": "155055000", "grossProfit": "1265734000", "depreciation": "None", "totalRevenue": "1491226000", "costOfRevenue": "225492000", "interestIncome": "None", "incomeBeforeTax": "213820000", "interestExpense": "206800000", "operatingIncome": "280413000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "58765000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "985321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20813000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1478887000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "39859653000", "longTermDebt": "None", "shortTermDebt": "876872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115455000", "reportedCurrency": "None", "retainedEarnings": "3813207000", "totalLiabilities": "34262668000", "otherCurrentAssets": "-1553553000", "totalCurrentAssets": "3404061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1546392000", "currentNetReceivables": "1553553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791514000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876872000", "totalShareholderEquity": "5596985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "876872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33385796000", "cashAndShortTermInvestments": "1857669000", "commonStockSharesOutstanding": "108847000", "intangibleAssetsExcludingGoodwill": "115455000", "cashAndCashEquivalentsAtCarryingValue": "1857669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155055000", "profitLoss": "None", "dividendPayout": "62028000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "532460000", "capitalExpenditures": "14832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030060000", "cashflowFromInvestment": "-338929000", "stockBasedCompensation": "-154383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1469012000, "cost_of_revenue": 230334000, "gross_profit": 1238678000, "ebit": 96473000, "ebitda": 116878000, "pretax_income": 63364000, "tax_provision": 10372000, "net_income": 52992000, "net_income_to_common": 52992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2725992000, "total_current_assets": 4339296000, "total_assets": 40383727000, "short_term_debt": 844309000, "long_term_debt": null, "total_debt": 844309000, "total_liabilities": 34845541000, "total_equity": 5538186000, "shares_outstanding": 110635000, "goodwill_and_intangibles": 1503358000 }, "cash_flow": { "operating_cash_flow": -211208000, "capital_expenditure": 16573000, "free_cash_flow": -194635000, "dividends_paid": 72170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327724, "ticker_id": 3575, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96473000", "ebitda": "116878000", "netIncome": "52992000", "grossProfit": "1238678000", "depreciation": "None", "totalRevenue": "1469012000", "costOfRevenue": "230334000", "interestIncome": "None", "incomeBeforeTax": "63364000", "interestExpense": "213557000", "operatingIncome": "96473000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10372000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1142205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20405000", "sellingGeneralAndAdministrative": "732220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1395215000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "40383727000", "longTermDebt": "None", "shortTermDebt": "844309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108143000", "reportedCurrency": "None", "retainedEarnings": "3720504000", "totalLiabilities": "34845541000", "otherCurrentAssets": "-1388929000", "totalCurrentAssets": "4339296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1613304000", "currentNetReceivables": "1388929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658935000", "currentAccountsPayable": "1336368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844309000", "totalShareholderEquity": "5538186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29931515000", "totalCurrentLiabilities": "844309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34001232000", "cashAndShortTermInvestments": "2725992000", "commonStockSharesOutstanding": "110635000", "intangibleAssetsExcludingGoodwill": "108143000", "cashAndCashEquivalentsAtCarryingValue": "2725992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52992000", "profitLoss": "None", "dividendPayout": "72170000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-211208000", "capitalExpenditures": "16573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456508000", "cashflowFromInvestment": "-172519000", "stockBasedCompensation": "57633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469012000, "cost_of_revenue": 230334000, "gross_profit": 1238678000, "research_and_development": null, "selling_general_admin": 732220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96473000, "depreciation_amortisation": 20405000, "ebitda": 116878000, "interest_expense": 213557000, "interest_income": null, "other_non_operating": null, "pretax_income": 63364000, "tax_provision": 10372000, "effective_tax_rate": null, "net_income": 52992000, "net_income_continuing_ops": null, "net_income_to_common": 52992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2725992000, "short_term_investments": 1613304000, "net_receivables": 1388929000, "inventory": null, "other_current_assets": null, "total_current_assets": 4339296000, "net_ppe": null, "goodwill": 1395215000, "intangible_assets": 108143000, "goodwill_and_intangibles": 1503358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658935000, "total_assets": 40383727000, "short_term_debt": 844309000, "accounts_payable": 1336368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34001232000, "total_liabilities": 34845541000, "total_debt": 844309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3720504000, "total_equity": 5538186000, "shares_outstanding": 110635000, "operating_cash_flow": -211208000, "stock_based_compensation": 57633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172519000, "dividends_paid": 72170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456508000, "free_cash_flow": -194635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96473000", "ebitda": "116878000", "netIncome": "52992000", "grossProfit": "1238678000", "depreciation": "None", "totalRevenue": "1469012000", "costOfRevenue": "230334000", "interestIncome": "None", "incomeBeforeTax": "63364000", "interestExpense": "213557000", "operatingIncome": "96473000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10372000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1142205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20405000", "sellingGeneralAndAdministrative": "732220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1395215000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "40383727000", "longTermDebt": "None", "shortTermDebt": "844309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "108143000", "reportedCurrency": "None", "retainedEarnings": "3720504000", "totalLiabilities": "34845541000", "otherCurrentAssets": "-1388929000", "totalCurrentAssets": "4339296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1613304000", "currentNetReceivables": "1388929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658935000", "currentAccountsPayable": "1336368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844309000", "totalShareholderEquity": "5538186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29931515000", "totalCurrentLiabilities": "844309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34001232000", "cashAndShortTermInvestments": "2725992000", "commonStockSharesOutstanding": "110635000", "intangibleAssetsExcludingGoodwill": "108143000", "cashAndCashEquivalentsAtCarryingValue": "2725992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52992000", "profitLoss": "None", "dividendPayout": "72170000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-211208000", "capitalExpenditures": "16573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456508000", "cashflowFromInvestment": "-172519000", "stockBasedCompensation": "57633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1589471000, "cost_of_revenue": 245580000, "gross_profit": 1343891000, "ebit": 302365000, "ebitda": 323134000, "pretax_income": 266201000, "tax_provision": 22196000, "net_income": 244005000, "net_income_to_common": 244005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2678203000, "total_current_assets": 4232906000, "total_assets": 40201640000, "short_term_debt": 684515000, "long_term_debt": null, "total_debt": 684515000, "total_liabilities": 34514870000, "total_equity": 5686770000, "shares_outstanding": 112089000, "goodwill_and_intangibles": 1508792000 }, "cash_flow": { "operating_cash_flow": 498839000, "capital_expenditure": 17431000, "free_cash_flow": 516270000, "dividends_paid": 54684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327725, "ticker_id": 3575, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302365000", "ebitda": "323134000", "netIncome": "244005000", "grossProfit": "1343891000", "depreciation": "None", "totalRevenue": "1589471000", "costOfRevenue": "245580000", "interestIncome": "None", "incomeBeforeTax": "266201000", "interestExpense": "228190000", "operatingIncome": "302365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22196000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1041526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20769000", "sellingGeneralAndAdministrative": "795750000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "40201640000", "longTermDebt": "None", "shortTermDebt": "684515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "None", "retainedEarnings": "3794609000", "totalLiabilities": "34514870000", "otherCurrentAssets": "-4062031000", "totalCurrentAssets": "4232906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1584598000", "currentNetReceivables": "1383828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663500000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2124214000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-684515000", "totalCurrentLiabilities": "867426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33341344000", "cashAndShortTermInvestments": "2678203000", "commonStockSharesOutstanding": "112089000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2678203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244005000", "profitLoss": "None", "dividendPayout": "54684000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "498839000", "capitalExpenditures": "17431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813322000", "cashflowFromInvestment": "-570453000", "stockBasedCompensation": "35315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589471000, "cost_of_revenue": 245580000, "gross_profit": 1343891000, "research_and_development": null, "selling_general_admin": 795750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302365000, "depreciation_amortisation": 20769000, "ebitda": 323134000, "interest_expense": 228190000, "interest_income": null, "other_non_operating": null, "pretax_income": 266201000, "tax_provision": 22196000, "effective_tax_rate": null, "net_income": 244005000, "net_income_continuing_ops": null, "net_income_to_common": 244005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2678203000, "short_term_investments": 1584598000, "net_receivables": 1383828000, "inventory": null, "other_current_assets": null, "total_current_assets": 4232906000, "net_ppe": null, "goodwill": 1395218000, "intangible_assets": 113574000, "goodwill_and_intangibles": 1508792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2663500000, "total_assets": 40201640000, "short_term_debt": 684515000, "accounts_payable": 1215156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33341344000, "total_liabilities": 34514870000, "total_debt": 684515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3794609000, "total_equity": 5686770000, "shares_outstanding": 112089000, "operating_cash_flow": 498839000, "stock_based_compensation": 35315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570453000, "dividends_paid": 54684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 813322000, "free_cash_flow": 516270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302365000", "ebitda": "323134000", "netIncome": "244005000", "grossProfit": "1343891000", "depreciation": "None", "totalRevenue": "1589471000", "costOfRevenue": "245580000", "interestIncome": "None", "incomeBeforeTax": "266201000", "interestExpense": "228190000", "operatingIncome": "302365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22196000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1041526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20769000", "sellingGeneralAndAdministrative": "795750000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1395218000", "inventory": "None", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "40201640000", "longTermDebt": "None", "shortTermDebt": "684515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "113574000", "reportedCurrency": "None", "retainedEarnings": "3794609000", "totalLiabilities": "34514870000", "otherCurrentAssets": "-4062031000", "totalCurrentAssets": "4232906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1584598000", "currentNetReceivables": "1383828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663500000", "currentAccountsPayable": "1215156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2124214000", "totalShareholderEquity": "5686770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-684515000", "totalCurrentLiabilities": "867426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33341344000", "cashAndShortTermInvestments": "2678203000", "commonStockSharesOutstanding": "112089000", "intangibleAssetsExcludingGoodwill": "113574000", "cashAndCashEquivalentsAtCarryingValue": "2678203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244005000", "profitLoss": "None", "dividendPayout": "54684000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "498839000", "capitalExpenditures": "17431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813322000", "cashflowFromInvestment": "-570453000", "stockBasedCompensation": "35315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1476007000, "cost_of_revenue": 266951000, "gross_profit": 1209056000, "ebit": 256653000, "ebitda": 277640000, "pretax_income": 216658000, "tax_provision": 58153000, "net_income": 158505000, "net_income_to_common": 158505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1915767000, "total_current_assets": 3534056000, "total_assets": 38934504000, "short_term_debt": 685123000, "long_term_debt": null, "total_debt": 685123000, "total_liabilities": 33377424000, "total_equity": 5557080000, "shares_outstanding": 110994000, "goodwill_and_intangibles": 1511258000 }, "cash_flow": { "operating_cash_flow": -30446000, "capital_expenditure": 43588000, "free_cash_flow": 13142000, "dividends_paid": 52665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327727, "ticker_id": 3575, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256653000", "ebitda": "277640000", "netIncome": "158505000", "grossProfit": "1209056000", "depreciation": "None", "totalRevenue": "1476007000", "costOfRevenue": "266951000", "interestIncome": "None", "incomeBeforeTax": "216658000", "interestExpense": "251192000", "operatingIncome": "256653000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58153000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "952403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20987000", "sellingGeneralAndAdministrative": "718065000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1394091000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38934504000", "longTermDebt": "None", "shortTermDebt": "685123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "117167000", "reportedCurrency": "None", "retainedEarnings": "3617476000", "totalLiabilities": "33377424000", "otherCurrentAssets": "-1477966000", "totalCurrentAssets": "3534056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1618289000", "currentNetReceivables": "1477966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670992000", "currentAccountsPayable": "1533669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2206765000", "totalShareholderEquity": "5557080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187246000", "totalCurrentLiabilities": "872369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32505055000", "cashAndShortTermInvestments": "1915767000", "commonStockSharesOutstanding": "110994000", "intangibleAssetsExcludingGoodwill": "117167000", "cashAndCashEquivalentsAtCarryingValue": "1915767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158505000", "profitLoss": "None", "dividendPayout": "52665000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30446000", "capitalExpenditures": "43588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297766000", "cashflowFromInvestment": "77677000", "stockBasedCompensation": "24850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1476007000, "cost_of_revenue": 266951000, "gross_profit": 1209056000, "research_and_development": null, "selling_general_admin": 718065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256653000, "depreciation_amortisation": 20987000, "ebitda": 277640000, "interest_expense": 251192000, "interest_income": null, "other_non_operating": null, "pretax_income": 216658000, "tax_provision": 58153000, "effective_tax_rate": null, "net_income": 158505000, "net_income_continuing_ops": null, "net_income_to_common": 158505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1915767000, "short_term_investments": 1618289000, "net_receivables": 1477966000, "inventory": null, "other_current_assets": null, "total_current_assets": 3534056000, "net_ppe": null, "goodwill": 1394091000, "intangible_assets": 117167000, "goodwill_and_intangibles": 1511258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2670992000, "total_assets": 38934504000, "short_term_debt": 685123000, "accounts_payable": 1533669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32505055000, "total_liabilities": 33377424000, "total_debt": 685123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3617476000, "total_equity": 5557080000, "shares_outstanding": 110994000, "operating_cash_flow": -30446000, "stock_based_compensation": 24850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77677000, "dividends_paid": 52665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297766000, "free_cash_flow": 13142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256653000", "ebitda": "277640000", "netIncome": "158505000", "grossProfit": "1209056000", "depreciation": "None", "totalRevenue": "1476007000", "costOfRevenue": "266951000", "interestIncome": "None", "incomeBeforeTax": "216658000", "interestExpense": "251192000", "operatingIncome": "256653000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "58153000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "952403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20987000", "sellingGeneralAndAdministrative": "718065000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1394091000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38934504000", "longTermDebt": "None", "shortTermDebt": "685123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "117167000", "reportedCurrency": "None", "retainedEarnings": "3617476000", "totalLiabilities": "33377424000", "otherCurrentAssets": "-1477966000", "totalCurrentAssets": "3534056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1618289000", "currentNetReceivables": "1477966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670992000", "currentAccountsPayable": "1533669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2206765000", "totalShareholderEquity": "5557080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187246000", "totalCurrentLiabilities": "872369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32505055000", "cashAndShortTermInvestments": "1915767000", "commonStockSharesOutstanding": "110994000", "intangibleAssetsExcludingGoodwill": "117167000", "cashAndCashEquivalentsAtCarryingValue": "1915767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158505000", "profitLoss": "None", "dividendPayout": "52665000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30446000", "capitalExpenditures": "43588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297766000", "cashflowFromInvestment": "77677000", "stockBasedCompensation": "24850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1465724000, "cost_of_revenue": 257373000, "gross_profit": 1208351000, "ebit": 277709000, "ebitda": 300412000, "pretax_income": 226894000, "tax_provision": 61600000, "net_income": 165294000, "net_income_to_common": 165294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615670000, "total_current_assets": 2615670000, "total_assets": 37809278000, "short_term_debt": 647205000, "long_term_debt": null, "total_debt": 647205000, "total_liabilities": 32411071000, "total_equity": 5398207000, "shares_outstanding": 110285000, "goodwill_and_intangibles": 1509642000 }, "cash_flow": { "operating_cash_flow": 274051000, "capital_expenditure": 33952000, "free_cash_flow": 308003000, "dividends_paid": 47549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327728, "ticker_id": 3575, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277709000", "ebitda": "300412000", "netIncome": "165294000", "grossProfit": "1208351000", "depreciation": "None", "totalRevenue": "1465724000", "costOfRevenue": "257373000", "interestIncome": "None", "incomeBeforeTax": "226894000", "interestExpense": "247329000", "operatingIncome": "277709000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22703000", "sellingGeneralAndAdministrative": "722719000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388411000", "inventory": "2656960000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37809278000", "longTermDebt": "None", "shortTermDebt": "647205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121231000", "reportedCurrency": "None", "retainedEarnings": "3521015000", "totalLiabilities": "32411071000", "otherCurrentAssets": "-3922808000", "totalCurrentAssets": "2615670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1583477000", "currentNetReceivables": "1265848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35193608000", "currentAccountsPayable": "1405499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676166000", "totalShareholderEquity": "5398207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78713000", "totalCurrentLiabilities": "503960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32411071000", "cashAndShortTermInvestments": "2615670000", "commonStockSharesOutstanding": "110285000", "intangibleAssetsExcludingGoodwill": "121231000", "cashAndCashEquivalentsAtCarryingValue": "2615670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165294000", "profitLoss": "None", "dividendPayout": "47549000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274051000", "capitalExpenditures": "33952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382857000", "cashflowFromInvestment": "-708015000", "stockBasedCompensation": "36800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1465724000, "cost_of_revenue": 257373000, "gross_profit": 1208351000, "research_and_development": null, "selling_general_admin": 722719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277709000, "depreciation_amortisation": 22703000, "ebitda": 300412000, "interest_expense": 247329000, "interest_income": null, "other_non_operating": null, "pretax_income": 226894000, "tax_provision": 61600000, "effective_tax_rate": null, "net_income": 165294000, "net_income_continuing_ops": null, "net_income_to_common": 165294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615670000, "short_term_investments": 1583477000, "net_receivables": 1265848000, "inventory": 2656960000, "other_current_assets": null, "total_current_assets": 2615670000, "net_ppe": null, "goodwill": 1388411000, "intangible_assets": 121231000, "goodwill_and_intangibles": 1509642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35193608000, "total_assets": 37809278000, "short_term_debt": 647205000, "accounts_payable": 1405499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32411071000, "total_liabilities": 32411071000, "total_debt": 647205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3521015000, "total_equity": 5398207000, "shares_outstanding": 110285000, "operating_cash_flow": 274051000, "stock_based_compensation": 36800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708015000, "dividends_paid": 47549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382857000, "free_cash_flow": 308003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277709000", "ebitda": "300412000", "netIncome": "165294000", "grossProfit": "1208351000", "depreciation": "None", "totalRevenue": "1465724000", "costOfRevenue": "257373000", "interestIncome": "None", "incomeBeforeTax": "226894000", "interestExpense": "247329000", "operatingIncome": "277709000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22703000", "sellingGeneralAndAdministrative": "722719000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388411000", "inventory": "2656960000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37809278000", "longTermDebt": "None", "shortTermDebt": "647205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121231000", "reportedCurrency": "None", "retainedEarnings": "3521015000", "totalLiabilities": "32411071000", "otherCurrentAssets": "-3922808000", "totalCurrentAssets": "2615670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1583477000", "currentNetReceivables": "1265848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35193608000", "currentAccountsPayable": "1405499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676166000", "totalShareholderEquity": "5398207000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78713000", "totalCurrentLiabilities": "503960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32411071000", "cashAndShortTermInvestments": "2615670000", "commonStockSharesOutstanding": "110285000", "intangibleAssetsExcludingGoodwill": "121231000", "cashAndCashEquivalentsAtCarryingValue": "2615670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165294000", "profitLoss": "None", "dividendPayout": "47549000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274051000", "capitalExpenditures": "33952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382857000", "cashflowFromInvestment": "-708015000", "stockBasedCompensation": "36800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1419167000, "cost_of_revenue": 267338000, "gross_profit": 1151829000, "ebit": 255436000, "ebitda": 276943000, "pretax_income": 218691000, "tax_provision": 55116000, "net_income": 163575000, "net_income_to_common": 163575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3474355000, "total_current_assets": 3408528000, "total_assets": 38258280000, "short_term_debt": 499880000, "long_term_debt": null, "total_debt": 499880000, "total_liabilities": 32984339000, "total_equity": 5273941000, "shares_outstanding": 109985000, "goodwill_and_intangibles": 1515588000 }, "cash_flow": { "operating_cash_flow": -380938000, "capital_expenditure": 9636000, "free_cash_flow": -371302000, "dividends_paid": 72385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327729, "ticker_id": 3575, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255436000", "ebitda": "276943000", "netIncome": "163575000", "grossProfit": "1151829000", "depreciation": "None", "totalRevenue": "1419167000", "costOfRevenue": "267338000", "interestIncome": "None", "incomeBeforeTax": "218691000", "interestExpense": "254655000", "operatingIncome": "255436000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55116000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "896393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21507000", "sellingGeneralAndAdministrative": "679695000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388306000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38258280000", "longTermDebt": "None", "shortTermDebt": "499880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127282000", "reportedCurrency": "None", "retainedEarnings": "3414744000", "totalLiabilities": "32984339000", "otherCurrentAssets": "-5008228000", "totalCurrentAssets": "3408528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1499982000", "currentNetReceivables": "1533873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34849752000", "currentAccountsPayable": "354736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457172000", "totalShareholderEquity": "5273941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-510325000", "totalCurrentLiabilities": "368391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32615948000", "cashAndShortTermInvestments": "3474355000", "commonStockSharesOutstanding": "109985000", "intangibleAssetsExcludingGoodwill": "127282000", "cashAndCashEquivalentsAtCarryingValue": "3474355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163575000", "profitLoss": "None", "dividendPayout": "72385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-380938000", "capitalExpenditures": "9636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85091000", "cashflowFromInvestment": "247997000", "stockBasedCompensation": "56797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1419167000, "cost_of_revenue": 267338000, "gross_profit": 1151829000, "research_and_development": null, "selling_general_admin": 679695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255436000, "depreciation_amortisation": 21507000, "ebitda": 276943000, "interest_expense": 254655000, "interest_income": null, "other_non_operating": null, "pretax_income": 218691000, "tax_provision": 55116000, "effective_tax_rate": null, "net_income": 163575000, "net_income_continuing_ops": null, "net_income_to_common": 163575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3474355000, "short_term_investments": 1499982000, "net_receivables": 1533873000, "inventory": null, "other_current_assets": null, "total_current_assets": 3408528000, "net_ppe": null, "goodwill": 1388306000, "intangible_assets": 127282000, "goodwill_and_intangibles": 1515588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34849752000, "total_assets": 38258280000, "short_term_debt": 499880000, "accounts_payable": 354736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32615948000, "total_liabilities": 32984339000, "total_debt": 499880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3414744000, "total_equity": 5273941000, "shares_outstanding": 109985000, "operating_cash_flow": -380938000, "stock_based_compensation": 56797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 247997000, "dividends_paid": 72385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85091000, "free_cash_flow": -371302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255436000", "ebitda": "276943000", "netIncome": "163575000", "grossProfit": "1151829000", "depreciation": "None", "totalRevenue": "1419167000", "costOfRevenue": "267338000", "interestIncome": "None", "incomeBeforeTax": "218691000", "interestExpense": "254655000", "operatingIncome": "255436000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55116000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "896393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21507000", "sellingGeneralAndAdministrative": "679695000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388306000", "inventory": "None", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38258280000", "longTermDebt": "None", "shortTermDebt": "499880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127282000", "reportedCurrency": "None", "retainedEarnings": "3414744000", "totalLiabilities": "32984339000", "otherCurrentAssets": "-5008228000", "totalCurrentAssets": "3408528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1499982000", "currentNetReceivables": "1533873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34849752000", "currentAccountsPayable": "354736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2457172000", "totalShareholderEquity": "5273941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-510325000", "totalCurrentLiabilities": "368391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32615948000", "cashAndShortTermInvestments": "3474355000", "commonStockSharesOutstanding": "109985000", "intangibleAssetsExcludingGoodwill": "127282000", "cashAndCashEquivalentsAtCarryingValue": "3474355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163575000", "profitLoss": "None", "dividendPayout": "72385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-380938000", "capitalExpenditures": "9636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85091000", "cashflowFromInvestment": "247997000", "stockBasedCompensation": "56797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1390052000, "cost_of_revenue": 257855000, "gross_profit": 1132197000, "ebit": 248578000, "ebitda": 273044000, "pretax_income": 205995000, "tax_provision": 43511000, "net_income": 162484000, "net_income_to_common": 162484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3523849000, "total_current_assets": 3361801000, "total_assets": 38012402000, "short_term_debt": 523145999, "long_term_debt": null, "total_debt": 523145999, "total_liabilities": 32717971000, "total_equity": 5294431000, "shares_outstanding": 111330000, "goodwill_and_intangibles": 1607515000 }, "cash_flow": { "operating_cash_flow": 155202000, "capital_expenditure": 12950000, "free_cash_flow": 168152000, "dividends_paid": 48722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327730, "ticker_id": 3575, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248578000", "ebitda": "273044000", "netIncome": "162484000", "grossProfit": "1132197000", "depreciation": "None", "totalRevenue": "1390052000", "costOfRevenue": "257855000", "interestIncome": "None", "incomeBeforeTax": "205995000", "interestExpense": "25702000", "operatingIncome": "248578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43511000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "883619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24466000", "sellingGeneralAndAdministrative": "674437000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "38012402000", "longTermDebt": "None", "shortTermDebt": "523145999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219272000", "reportedCurrency": "None", "retainedEarnings": "3398610000", "totalLiabilities": "32717971000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "3361801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1551686000", "currentNetReceivables": "1255651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34365659000", "currentAccountsPayable": "62466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2418802000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-523145999", "totalCurrentLiabilities": "585612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31847417000", "cashAndShortTermInvestments": "3523849000", "commonStockSharesOutstanding": "111330000", "intangibleAssetsExcludingGoodwill": "219272000", "cashAndCashEquivalentsAtCarryingValue": "3523849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162484000", "profitLoss": "None", "dividendPayout": "48722000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-439306000", "operatingCashflow": "155202000", "capitalExpenditures": "12950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423581000", "cashflowFromInvestment": "985936000", "stockBasedCompensation": "34026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390052000, "cost_of_revenue": 257855000, "gross_profit": 1132197000, "research_and_development": null, "selling_general_admin": 674437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248578000, "depreciation_amortisation": 24466000, "ebitda": 273044000, "interest_expense": 25702000, "interest_income": null, "other_non_operating": null, "pretax_income": 205995000, "tax_provision": 43511000, "effective_tax_rate": null, "net_income": 162484000, "net_income_continuing_ops": null, "net_income_to_common": 162484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3523849000, "short_term_investments": 1551686000, "net_receivables": 1255651000, "inventory": 3523849000, "other_current_assets": null, "total_current_assets": 3361801000, "net_ppe": null, "goodwill": 1388243000, "intangible_assets": 219272000, "goodwill_and_intangibles": 1607515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34365659000, "total_assets": 38012402000, "short_term_debt": 523145999, "accounts_payable": 62466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31847417000, "total_liabilities": 32717971000, "total_debt": 523145999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3398610000, "total_equity": 5294431000, "shares_outstanding": 111330000, "operating_cash_flow": 155202000, "stock_based_compensation": 34026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 985936000, "dividends_paid": 48722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423581000, "free_cash_flow": 168152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248578000", "ebitda": "273044000", "netIncome": "162484000", "grossProfit": "1132197000", "depreciation": "None", "totalRevenue": "1390052000", "costOfRevenue": "257855000", "interestIncome": "None", "incomeBeforeTax": "205995000", "interestExpense": "25702000", "operatingIncome": "248578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43511000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "883619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24466000", "sellingGeneralAndAdministrative": "674437000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1388243000", "inventory": "3523849000", "commonStock": "16748999", "currentDebt": "None", "investments": "None", "totalAssets": "38012402000", "longTermDebt": "None", "shortTermDebt": "523145999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219272000", "reportedCurrency": "None", "retainedEarnings": "3398610000", "totalLiabilities": "32717971000", "otherCurrentAssets": "-4779500000", "totalCurrentAssets": "3361801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1551686000", "currentNetReceivables": "1255651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34365659000", "currentAccountsPayable": "62466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2418802000", "totalShareholderEquity": "5294431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-523145999", "totalCurrentLiabilities": "585612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31847417000", "cashAndShortTermInvestments": "3523849000", "commonStockSharesOutstanding": "111330000", "intangibleAssetsExcludingGoodwill": "219272000", "cashAndCashEquivalentsAtCarryingValue": "3523849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162484000", "profitLoss": "None", "dividendPayout": "48722000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-439306000", "operatingCashflow": "155202000", "capitalExpenditures": "12950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423581000", "cashflowFromInvestment": "985936000", "stockBasedCompensation": "34026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1265651000, "cost_of_revenue": 231645000, "gross_profit": 1034006000, "ebit": 145562000, "ebitda": 164597000, "pretax_income": 109429000, "tax_provision": 41268000, "net_income": 68161000, "net_income_to_common": 68161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2801752000, "total_current_assets": 2768353000, "total_assets": 37877577000, "short_term_debt": 435748000, "long_term_debt": null, "total_debt": 435748000, "total_liabilities": 32634983000, "total_equity": 5242594000, "shares_outstanding": 113195000, "goodwill_and_intangibles": 1526572000 }, "cash_flow": { "operating_cash_flow": 230463000, "capital_expenditure": 12277000, "free_cash_flow": 242740000, "dividends_paid": 47047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327732, "ticker_id": 3575, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145562000", "ebitda": "164597000", "netIncome": "68161000", "grossProfit": "1034006000", "depreciation": "None", "totalRevenue": "1265651000", "costOfRevenue": "231645000", "interestIncome": "None", "incomeBeforeTax": "109429000", "interestExpense": "22339000", "operatingIncome": "145562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41268000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19035000", "sellingGeneralAndAdministrative": "613287000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1399129000", "inventory": "2801752000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37877577000", "longTermDebt": "None", "shortTermDebt": "435748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127443000", "reportedCurrency": "USD", "retainedEarnings": "3299143000", "totalLiabilities": "32634983000", "otherCurrentAssets": "-4050434000", "totalCurrentAssets": "2768353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1512233000", "currentNetReceivables": "1248682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35109224000", "currentAccountsPayable": "12563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416028000", "totalShareholderEquity": "5242594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-448311000", "totalCurrentLiabilities": "448311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32186672000", "cashAndShortTermInvestments": "2801752000", "commonStockSharesOutstanding": "113195000", "intangibleAssetsExcludingGoodwill": "127443000", "cashAndCashEquivalentsAtCarryingValue": "2801752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68161000", "profitLoss": "None", "dividendPayout": "47047000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "239699000", "operatingCashflow": "230463000", "capitalExpenditures": "12277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500338000", "cashflowFromInvestment": "301367000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1265651000, "cost_of_revenue": 231645000, "gross_profit": 1034006000, "research_and_development": null, "selling_general_admin": 613287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145562000, "depreciation_amortisation": 19035000, "ebitda": 164597000, "interest_expense": 22339000, "interest_income": null, "other_non_operating": null, "pretax_income": 109429000, "tax_provision": 41268000, "effective_tax_rate": null, "net_income": 68161000, "net_income_continuing_ops": null, "net_income_to_common": 68161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2801752000, "short_term_investments": 1512233000, "net_receivables": 1248682000, "inventory": 2801752000, "other_current_assets": null, "total_current_assets": 2768353000, "net_ppe": null, "goodwill": 1399129000, "intangible_assets": 127443000, "goodwill_and_intangibles": 1526572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35109224000, "total_assets": 37877577000, "short_term_debt": 435748000, "accounts_payable": 12563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32186672000, "total_liabilities": 32634983000, "total_debt": 435748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3299143000, "total_equity": 5242594000, "shares_outstanding": 113195000, "operating_cash_flow": 230463000, "stock_based_compensation": 35200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 301367000, "dividends_paid": 47047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500338000, "free_cash_flow": 242740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145562000", "ebitda": "164597000", "netIncome": "68161000", "grossProfit": "1034006000", "depreciation": "None", "totalRevenue": "1265651000", "costOfRevenue": "231645000", "interestIncome": "None", "incomeBeforeTax": "109429000", "interestExpense": "22339000", "operatingIncome": "145562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41268000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19035000", "sellingGeneralAndAdministrative": "613287000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1399129000", "inventory": "2801752000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37877577000", "longTermDebt": "None", "shortTermDebt": "435748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127443000", "reportedCurrency": "USD", "retainedEarnings": "3299143000", "totalLiabilities": "32634983000", "otherCurrentAssets": "-4050434000", "totalCurrentAssets": "2768353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1512233000", "currentNetReceivables": "1248682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35109224000", "currentAccountsPayable": "12563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416028000", "totalShareholderEquity": "5242594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-448311000", "totalCurrentLiabilities": "448311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32186672000", "cashAndShortTermInvestments": "2801752000", "commonStockSharesOutstanding": "113195000", "intangibleAssetsExcludingGoodwill": "127443000", "cashAndCashEquivalentsAtCarryingValue": "2801752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68161000", "profitLoss": "None", "dividendPayout": "47047000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "239699000", "operatingCashflow": "230463000", "capitalExpenditures": "12277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500338000", "cashflowFromInvestment": "301367000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1242129000, "cost_of_revenue": 203922000, "gross_profit": 1038207000, "ebit": 216257000, "ebitda": 234705000, "pretax_income": 181385000, "tax_provision": 47033000, "net_income": 134352000, "net_income_to_common": 134352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1929298000, "total_current_assets": 1907926000, "total_assets": 37298239000, "short_term_debt": 370900000, "long_term_debt": null, "total_debt": 370900000, "total_liabilities": 31955252000, "total_equity": 5342987000, "shares_outstanding": 113864000, "goodwill_and_intangibles": 1509431000 }, "cash_flow": { "operating_cash_flow": 378763000, "capital_expenditure": 11338000, "free_cash_flow": 390101000, "dividends_paid": 48167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327733, "ticker_id": 3575, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216257000", "ebitda": "234705000", "netIncome": "134352000", "grossProfit": "1038207000", "depreciation": "None", "totalRevenue": "1242129000", "costOfRevenue": "203922000", "interestIncome": "None", "incomeBeforeTax": "181385000", "interestExpense": "19728000", "operatingIncome": "216257000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47033000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "821950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18448000", "sellingGeneralAndAdministrative": "615667000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1382412000", "inventory": "1929298000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37298239000", "longTermDebt": "None", "shortTermDebt": "370900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127019000", "reportedCurrency": "USD", "retainedEarnings": "3286777000", "totalLiabilities": "31955252000", "otherCurrentAssets": "-3128631000", "totalCurrentAssets": "1907926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1582418000", "currentNetReceivables": "1199333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35390313000", "currentAccountsPayable": "28618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2271792000", "totalShareholderEquity": "5342987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399518000", "totalCurrentLiabilities": "399518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31555734000", "cashAndShortTermInvestments": "1929298000", "commonStockSharesOutstanding": "113864000", "intangibleAssetsExcludingGoodwill": "127019000", "cashAndCashEquivalentsAtCarryingValue": "1929298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134352000", "profitLoss": "None", "dividendPayout": "48167000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "199607000", "operatingCashflow": "378763000", "capitalExpenditures": "11338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560010000", "cashflowFromInvestment": "170433000", "stockBasedCompensation": "32795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242129000, "cost_of_revenue": 203922000, "gross_profit": 1038207000, "research_and_development": null, "selling_general_admin": 615667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216257000, "depreciation_amortisation": 18448000, "ebitda": 234705000, "interest_expense": 19728000, "interest_income": null, "other_non_operating": null, "pretax_income": 181385000, "tax_provision": 47033000, "effective_tax_rate": null, "net_income": 134352000, "net_income_continuing_ops": null, "net_income_to_common": 134352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1929298000, "short_term_investments": 1582418000, "net_receivables": 1199333000, "inventory": 1929298000, "other_current_assets": null, "total_current_assets": 1907926000, "net_ppe": null, "goodwill": 1382412000, "intangible_assets": 127019000, "goodwill_and_intangibles": 1509431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35390313000, "total_assets": 37298239000, "short_term_debt": 370900000, "accounts_payable": 28618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31555734000, "total_liabilities": 31955252000, "total_debt": 370900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3286777000, "total_equity": 5342987000, "shares_outstanding": 113864000, "operating_cash_flow": 378763000, "stock_based_compensation": 32795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170433000, "dividends_paid": 48167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1560010000, "free_cash_flow": 390101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216257000", "ebitda": "234705000", "netIncome": "134352000", "grossProfit": "1038207000", "depreciation": "None", "totalRevenue": "1242129000", "costOfRevenue": "203922000", "interestIncome": "None", "incomeBeforeTax": "181385000", "interestExpense": "19728000", "operatingIncome": "216257000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47033000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "821950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18448000", "sellingGeneralAndAdministrative": "615667000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1382412000", "inventory": "1929298000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "37298239000", "longTermDebt": "None", "shortTermDebt": "370900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127019000", "reportedCurrency": "USD", "retainedEarnings": "3286777000", "totalLiabilities": "31955252000", "otherCurrentAssets": "-3128631000", "totalCurrentAssets": "1907926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1582418000", "currentNetReceivables": "1199333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35390313000", "currentAccountsPayable": "28618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2271792000", "totalShareholderEquity": "5342987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399518000", "totalCurrentLiabilities": "399518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31555734000", "cashAndShortTermInvestments": "1929298000", "commonStockSharesOutstanding": "113864000", "intangibleAssetsExcludingGoodwill": "127019000", "cashAndCashEquivalentsAtCarryingValue": "1929298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134352000", "profitLoss": "None", "dividendPayout": "48167000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "199607000", "operatingCashflow": "378763000", "capitalExpenditures": "11338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560010000", "cashflowFromInvestment": "170433000", "stockBasedCompensation": "32795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "income_statement": { "revenue": 1261579000, "cost_of_revenue": 171241000, "gross_profit": 1090338000, "ebit": 244982000, "ebitda": 264495000, "pretax_income": 209883000, "tax_provision": 52344000, "net_income": 157539000, "net_income_to_common": 157539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2765747000, "total_current_assets": 4390205000, "total_assets": 38597653000, "short_term_debt": 508216000, "long_term_debt": 1174822000, "total_debt": 1683038000, "total_liabilities": -4337000000, "total_equity": 5327392000, "shares_outstanding": 115390000, "goodwill_and_intangibles": 1512400000 }, "cash_flow": { "operating_cash_flow": -385073000, "capital_expenditure": 15411000, "free_cash_flow": -369662000, "dividends_paid": 56329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327734, "ticker_id": 3575, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:29.212396+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244982000", "ebitda": "264495000", "netIncome": "157539000", "grossProfit": "1090338000", "depreciation": "None", "totalRevenue": "1261579000", "costOfRevenue": "171241000", "interestIncome": "None", "incomeBeforeTax": "209883000", "interestExpense": "17710000", "operatingIncome": "244982000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "52344000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "845356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19513000", "sellingGeneralAndAdministrative": "651190000", "netIncomeFromContinuingOperations": "157539000" }, "balance": { "goodwill": "1380211000", "inventory": "2786298000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38597653000", "longTermDebt": "1174822000", "shortTermDebt": "508216000", "treasuryStock": "-322988000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "132189000", "reportedCurrency": "USD", "retainedEarnings": "3209815000", "totalLiabilities": "-4337000000", "otherCurrentAssets": "-4202857000", "totalCurrentAssets": "4390205000", "currentLongTermDebt": "None", "longTermInvestments": "8808447000", "shortTermInvestments": "1624458000", "currentNetReceivables": "1416559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63455000", "currentAccountsPayable": "2276816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200531000", "shortLongTermDebtTotal": "1683038000", "totalShareholderEquity": "5327392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7143832000", "totalCurrentLiabilities": "-4337000000", "otherNonCurrentLiabilities": "1990798000", "totalNonCurrentLiabilities": "2276816000", "cashAndShortTermInvestments": "2765747000", "commonStockSharesOutstanding": "115390000", "intangibleAssetsExcludingGoodwill": "132189000", "cashAndCashEquivalentsAtCarryingValue": "2765747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157539000", "profitLoss": "None", "dividendPayout": "56329000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-385073000", "capitalExpenditures": "15411000", "changeInReceivables": "-39648000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1228674000", "cashflowFromInvestment": "-289734000", "stockBasedCompensation": "43083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "553867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1261579000, "cost_of_revenue": 171241000, "gross_profit": 1090338000, "research_and_development": null, "selling_general_admin": 651190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244982000, "depreciation_amortisation": 19513000, "ebitda": 264495000, "interest_expense": 17710000, "interest_income": null, "other_non_operating": null, "pretax_income": 209883000, "tax_provision": 52344000, "effective_tax_rate": null, "net_income": 157539000, "net_income_continuing_ops": 157539000, "net_income_to_common": 157539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2765747000, "short_term_investments": 1624458000, "net_receivables": 1416559000, "inventory": 2786298000, "other_current_assets": null, "total_current_assets": 4390205000, "net_ppe": null, "goodwill": 1380211000, "intangible_assets": 132189000, "goodwill_and_intangibles": 1512400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63455000, "total_assets": 38597653000, "short_term_debt": 508216000, "accounts_payable": 2276816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -4337000000, "long_term_debt": 1174822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2276816000, "total_liabilities": -4337000000, "total_debt": 1683038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3209815000, "total_equity": 5327392000, "shares_outstanding": 115390000, "operating_cash_flow": -385073000, "stock_based_compensation": 43083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289734000, "dividends_paid": 56329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1228674000, "free_cash_flow": -369662000, "net_change_in_cash": 553867000 }, "raw_data": { "income": { "ebit": "244982000", "ebitda": "264495000", "netIncome": "157539000", "grossProfit": "1090338000", "depreciation": "None", "totalRevenue": "1261579000", "costOfRevenue": "171241000", "interestIncome": "None", "incomeBeforeTax": "209883000", "interestExpense": "17710000", "operatingIncome": "244982000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "52344000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "845356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19513000", "sellingGeneralAndAdministrative": "651190000", "netIncomeFromContinuingOperations": "157539000" }, "balance": { "goodwill": "1380211000", "inventory": "2786298000", "commonStock": "16749000", "currentDebt": "None", "investments": "None", "totalAssets": "38597653000", "longTermDebt": "1174822000", "shortTermDebt": "508216000", "treasuryStock": "-322988000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "132189000", "reportedCurrency": "USD", "retainedEarnings": "3209815000", "totalLiabilities": "-4337000000", "otherCurrentAssets": "-4202857000", "totalCurrentAssets": "4390205000", "currentLongTermDebt": "None", "longTermInvestments": "8808447000", "shortTermInvestments": "1624458000", "currentNetReceivables": "1416559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63455000", "currentAccountsPayable": "2276816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200531000", "shortLongTermDebtTotal": "1683038000", "totalShareholderEquity": "5327392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7143832000", "totalCurrentLiabilities": "-4337000000", "otherNonCurrentLiabilities": "1990798000", "totalNonCurrentLiabilities": "2276816000", "cashAndShortTermInvestments": "2765747000", "commonStockSharesOutstanding": "115390000", "intangibleAssetsExcludingGoodwill": "132189000", "cashAndCashEquivalentsAtCarryingValue": "2765747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157539000", "profitLoss": "None", "dividendPayout": "56329000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-385073000", "capitalExpenditures": "15411000", "changeInReceivables": "-39648000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1228674000", "cashflowFromInvestment": "-289734000", "stockBasedCompensation": "43083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "553867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }