{ "ticker": { "uuid": "305c8bec-843b-45aa-ba81-f9c5def2dbe6", "symbol": "SFB", "name": "Stifel Financial Corporation 5.20% Senior Notes due 2047", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/305c8bec-843b-45aa-ba81-f9c5def2dbe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/305c8bec-843b-45aa-ba81-f9c5def2dbe6/" }, "latest_snapshot": { "ticker": { "uuid": "305c8bec-843b-45aa-ba81-f9c5def2dbe6", "symbol": "SFB", "name": "Stifel Financial Corporation 5.20% Senior Notes due 2047", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Other", "industry": "Other", "page_url": "https://sharemaestro.com/factors/ticker/305c8bec-843b-45aa-ba81-f9c5def2dbe6/", "api_url": "https://sharemaestro.com/factors/api/tickers/305c8bec-843b-45aa-ba81-f9c5def2dbe6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.98, "quality": 0.82, "momentum": 0.24, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 19.74, "market_cap": 3226384560, "pe_ratio": 3.6572, "earnings_yield": 1.6351, "ebitda_to_ev": 1.0461, "shareholder_yield": 0.0329, "roe": 0.1474, "piotroski_f_score": 6, "momentum_12_1": -0.0271, "volatility_252d": 0.092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.6572, "ev_ebitda": 0.9559, "earnings_yield": 1.6351, "fcf_yield": 1.0412, "shareholder_yield": 0.0329 }, "quality": { "roe": 0.1474, "roic": 0.3384, "gross_margin": 0.9259, "fcf_margin": 0.1652, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0501, "eps_growth_1y": 0.4211, "fcf_growth_1y": 0.6193 }, "momentum": { "price_return_12m": -0.0153, "momentum_12_1": -0.0271, "relative_strength": -0.1642 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.82, "momentum_percentile": 0.24, "growth_composite": 33, "yield_composite": 27, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.3, "os": 0.9, "value": 0.98, "quality": 0.8, "momentum": 0.27, "confidence": 0.894, "coverage": 1, "pe_ratio": 3.1148, "earnings_yield": 0.6108, "shareholder_yield": 0.0168, "roe": 0.1144, "momentum_12_1": 0.0337 }, { "week_end_date": "2026-06-14", "price": 19.33, "os": 0.9, "value": 0.98, "quality": 0.81, "momentum": 0.29, "confidence": 0.883, "coverage": 1, "pe_ratio": 3.1196, "earnings_yield": 0.6098, "shareholder_yield": 0.0168, "roe": 0.1144, "momentum_12_1": 0.0106 }, { "week_end_date": "2026-06-21", "price": 19.5, "os": 0.89, "value": 0.98, "quality": 0.8, "momentum": 0.22, "confidence": 0.872, "coverage": 1, "pe_ratio": 3.1473, "earnings_yield": 0.6041, "shareholder_yield": 0.0167, "roe": 0.1144, "momentum_12_1": -0.0399 }, { "week_end_date": "2026-06-28", "price": 19.53, "os": 0.9, "value": 0.98, "quality": 0.81, "momentum": 0.28, "confidence": 0.862, "coverage": 1, "pe_ratio": 3.1513, "earnings_yield": 0.6033, "shareholder_yield": 0.0166, "roe": 0.1144, "momentum_12_1": -0.0555 }, { "week_end_date": "2026-07-05", "price": 19.7, "os": 0.89, "value": 0.98, "quality": 0.79, "momentum": 0.25, "confidence": 0.851, "coverage": 1, "pe_ratio": 3.1791, "earnings_yield": 0.5978, "shareholder_yield": 0.033, "roe": 0.1144, "momentum_12_1": -0.0362 }, { "week_end_date": "2026-07-12", "price": 19.52, "os": 0.89, "value": 0.98, "quality": 0.85, "momentum": 0.17, "confidence": 0.98, "coverage": 1, "pe_ratio": 3.6164, "earnings_yield": 1.6961, "shareholder_yield": 0.0333, "roe": 0.1474, "momentum_12_1": -0.0354 }, { "week_end_date": "2026-07-19", "price": 19.74, "os": 0.9, "value": 0.98, "quality": 0.82, "momentum": 0.24, "confidence": 0.969, "coverage": 1, "pe_ratio": 3.6572, "earnings_yield": 1.6351, "shareholder_yield": 0.0329, "roe": 0.1474, "momentum_12_1": -0.0271 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": 243549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6347533000, "cost_of_revenue": 994801000, "gross_profit": 5353041000, "ebit": 950627000, "ebitda": 1045782000, "pretax_income": 871139000, "tax_provision": 187360000, "net_income": 683779000, "net_income_to_common": 683779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": -5756135000, "total_equity": 5977317000, "shares_outstanding": 110052000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 1263687000, "capital_expenditure": 62088000, "free_cash_flow": 1325775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5947595000, "cost_of_revenue": 1037242000, "gross_profit": 4910353000, "ebit": 1092163000, "ebitda": 1178129000, "pretax_income": 928444000, "tax_provision": 197065000, "net_income": 731379000, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2678203000, "total_current_assets": 4062031000, "total_assets": 40201640000, "short_term_debt": 684515000, "long_term_debt": null, "total_debt": 2124214000, "total_liabilities": 34514870000, "total_equity": 5686770000, "shares_outstanding": 110975000, "goodwill_and_intangibles": 2904010000 }, "cash_flow": { "operating_cash_flow": 771301000, "capital_expenditure": 73788000, "free_cash_flow": 845089000, "dividends_paid": 227283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5947595000, "cost_of_revenue": 1037242000, "gross_profit": 4910353000, "ebit": 1092163000, "ebitda": 1178129000, "pretax_income": 928444000, "tax_provision": 197065000, "net_income": 731379000, "net_income_to_common": 731379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2678203000, "total_current_assets": 4062031000, "total_assets": 40201640000, "short_term_debt": 684515000, "long_term_debt": null, "total_debt": 2124214000, "total_liabilities": 34514870000, "total_equity": 5686770000, "shares_outstanding": 110975000, "goodwill_and_intangibles": 2904010000 }, "cash_flow": { "operating_cash_flow": 771301000, "capital_expenditure": 73788000, "free_cash_flow": 845089000, "dividends_paid": 227283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1421842000, "cost_of_revenue": null, "gross_profit": 1421842000, "ebit": 493272000, "ebitda": null, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899370000, "total_current_assets": null, "total_assets": 42893152000, "short_term_debt": null, "long_term_debt": null, "total_debt": 672649000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 163444000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1421842000, "cost_of_revenue": null, "gross_profit": 1421842000, "ebit": 493272000, "ebitda": null, "pretax_income": 326072000, "tax_provision": 74653000, "net_income": 251419000, "net_income_to_common": 251419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899370000, "total_current_assets": null, "total_assets": 42893152000, "short_term_debt": null, "long_term_debt": null, "total_debt": 672649000, "total_liabilities": 36908670000, "total_equity": 5984482000, "shares_outstanding": 163444000, "goodwill_and_intangibles": 1561298000 }, "cash_flow": { "operating_cash_flow": -342573000, "capital_expenditure": 47847000, "free_cash_flow": -294726000, "dividends_paid": 79485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": 35610769000, "total_equity": 5977317000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": 56512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752856000, "cost_of_revenue": 16417000, "gross_profit": 1736439000, "ebit": 540904000, "ebitda": 540904000, "pretax_income": 307909000, "tax_provision": 43548000, "net_income": 264361000, "net_income_to_common": 264361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282807000, "total_current_assets": 3992564000, "total_assets": 41588086000, "short_term_debt": 762218000, "long_term_debt": null, "total_debt": 2179578000, "total_liabilities": -5756135000, "total_equity": 5756135000, "shares_outstanding": 110344000, "goodwill_and_intangibles": 1571903000 }, "cash_flow": { "operating_cash_flow": 320841000, "capital_expenditure": 13484000, "free_cash_flow": 334325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1634904000, "cost_of_revenue": 224938000, "gross_profit": 1409966000, "ebit": 319967000, "ebitda": 341110000, "pretax_income": 286046000, "tax_provision": 74675000, "net_income": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184905000, "total_current_assets": 5016104000, "total_assets": 41687360000, "short_term_debt": 858346000, "long_term_debt": null, "total_debt": 858346000, "total_liabilities": 35931225000, "total_equity": 5756135000, "shares_outstanding": 110058000, "goodwill_and_intangibles": 1592723000 }, "cash_flow": { "operating_cash_flow": 436789000, "capital_expenditure": 17199000, "free_cash_flow": 453988000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1634904000, "cost_of_revenue": 224938000, "gross_profit": 1409966000, "ebit": 319967000, "ebitda": 341110000, "pretax_income": 286046000, "tax_provision": 74675000, "net_income": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184905000, "total_current_assets": 5016104000, "total_assets": 41687360000, "short_term_debt": 858346000, "long_term_debt": null, "total_debt": 858346000, "total_liabilities": 35931225000, "total_equity": 5756135000, "shares_outstanding": 110058000, "goodwill_and_intangibles": 1592723000 }, "cash_flow": { "operating_cash_flow": 436789000, "capital_expenditure": 17199000, "free_cash_flow": 453988000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1634904000, "cost_of_revenue": 224938000, "gross_profit": 1409966000, "ebit": 319967000, "ebitda": 341110000, "pretax_income": 286046000, "tax_provision": 74675000, "net_income": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184905000, "total_current_assets": 5016104000, "total_assets": 41687360000, "short_term_debt": 858346000, "long_term_debt": null, "total_debt": 858346000, "total_liabilities": 35931225000, "total_equity": 5756135000, "shares_outstanding": 110058000, "goodwill_and_intangibles": 1592723000 }, "cash_flow": { "operating_cash_flow": 436789000, "capital_expenditure": 17199000, "free_cash_flow": 453988000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1634904000, "cost_of_revenue": 224938000, "gross_profit": 1409966000, "ebit": 319967000, "ebitda": 341110000, "pretax_income": 286046000, "tax_provision": 74675000, "net_income": 211371000, "net_income_to_common": 211371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3184905000, "total_current_assets": 5016104000, "total_assets": 41687360000, "short_term_debt": 858346000, "long_term_debt": null, "total_debt": 858346000, "total_liabilities": 35931225000, "total_equity": 5756135000, "shares_outstanding": 110058000, "goodwill_and_intangibles": 1592723000 }, "cash_flow": { "operating_cash_flow": 436789000, "capital_expenditure": 17199000, "free_cash_flow": 453988000, "dividends_paid": 52839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }