{ "ticker": { "uuid": "305da1df-6162-4b39-9287-6f02dfd2eed8", "symbol": "TRN", "name": "Trinity Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/305da1df-6162-4b39-9287-6f02dfd2eed8/", "api_url": "https://sharemaestro.com/factors/api/tickers/305da1df-6162-4b39-9287-6f02dfd2eed8/" }, "latest_snapshot": { "ticker": { "uuid": "305da1df-6162-4b39-9287-6f02dfd2eed8", "symbol": "TRN", "name": "Trinity Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/305da1df-6162-4b39-9287-6f02dfd2eed8/", "api_url": "https://sharemaestro.com/factors/api/tickers/305da1df-6162-4b39-9287-6f02dfd2eed8/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.95, "value": 0.9, "quality": 0.76, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": 0.01 }, "headline_factors": { "price": 29.9, "market_cap": 2382117631.4, "pe_ratio": 6.9389, "earnings_yield": 0.0998, "ebitda_to_ev": 0.1401, "shareholder_yield": 0.0673, "roe": 0.3003, "piotroski_f_score": 7, "momentum_12_1": 0.3429, "volatility_252d": 0.3809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.9389, "ev_ebitda": 7.1399, "earnings_yield": 0.0998, "fcf_yield": 0.1513, "shareholder_yield": 0.0673 }, "quality": { "roe": 0.3003, "roic": 0.09, "gross_margin": 0.2604, "fcf_margin": 0.5522, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.1895, "eps_growth_1y": 2.5575, "fcf_growth_1y": 0.0454 }, "momentum": { "price_return_12m": 0.1347, "momentum_12_1": 0.3429, "relative_strength": 1.069 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.76, "momentum_percentile": 0.74, "growth_composite": 65, "yield_composite": 6, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.76, "os": 0.94, "value": 0.84, "quality": 0.78, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 10.2061, "earnings_yield": 0.082, "shareholder_yield": 0.0675, "roe": 0.2366, "momentum_12_1": 0.4621 }, { "week_end_date": "2026-06-14", "price": 34.76, "os": 0.94, "value": 0.84, "quality": 0.78, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 10.8292, "earnings_yield": 0.0803, "shareholder_yield": 0.0636, "roe": 0.2366, "momentum_12_1": 0.3723 }, { "week_end_date": "2026-06-21", "price": 34.47, "os": 0.94, "value": 0.84, "quality": 0.79, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 10.7389, "earnings_yield": 0.0806, "shareholder_yield": 0.0642, "roe": 0.2366, "momentum_12_1": 0.3243 }, { "week_end_date": "2026-06-28", "price": 36.11, "os": 0.94, "value": 0.83, "quality": 0.79, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.2498, "earnings_yield": 0.0793, "shareholder_yield": 0.0613, "roe": 0.2366, "momentum_12_1": 0.2541 }, { "week_end_date": "2026-07-05", "price": 34.12, "os": 0.93, "value": 0.85, "quality": 0.78, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.6298, "earnings_yield": 0.0808, "shareholder_yield": 0.0648, "roe": 0.2366, "momentum_12_1": 0.177 }, { "week_end_date": "2026-07-12", "price": 35.69, "os": 0.92, "value": 0.84, "quality": 0.76, "momentum": 0.71, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.1189, "earnings_yield": 0.0796, "shareholder_yield": 0.062, "roe": 0.2366, "momentum_12_1": 0.2999 }, { "week_end_date": "2026-07-19", "price": 36.47, "os": 0.94, "value": 0.84, "quality": 0.76, "momentum": 0.81, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.3619, "earnings_yield": 0.079, "shareholder_yield": 0.0609, "roe": 0.2366, "momentum_12_1": 0.3414 }, { "week_end_date": "2026-07-26", "price": 37.41, "os": 0.94, "value": 0.83, "quality": 0.77, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.6548, "earnings_yield": 0.0783, "shareholder_yield": 0.0594, "roe": 0.2366, "momentum_12_1": 0.4021 }, { "week_end_date": "2026-08-02", "price": 31.24, "os": 0.94, "value": 0.9, "quality": 0.78, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 7.2499, "earnings_yield": 0.0984, "shareholder_yield": 0.0644, "roe": 0.2996, "momentum_12_1": 0.4443 }, { "week_end_date": "2026-08-09", "price": 29.9, "os": 0.95, "value": 0.9, "quality": 0.76, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 6.9389, "earnings_yield": 0.0998, "shareholder_yield": 0.0673, "roe": 0.3003, "momentum_12_1": 0.3429 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": -80000000, "shares_issued": null, "net_debt_issued": 180000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2156900000, "cost_of_revenue": 1584200000, "gross_profit": 572700000, "ebit": 649600000, "ebitda": 954700000, "pretax_income": 375400000, "tax_provision": 90900000, "net_income": 253100000, "net_income_to_common": 253100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 331900000 }, "cash_flow": { "operating_cash_flow": 359700000, "capital_expenditure": 794900000, "free_cash_flow": 1154600000, "dividends_paid": 98700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 485100000, "cost_of_revenue": 375200000, "gross_profit": 109900000, "ebit": 198300000, "ebitda": 270300000, "pretax_income": 134000000, "tax_provision": 31800000, "net_income": 102200000, "net_income_to_common": 102200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155700000, "total_current_assets": 1149400000, "total_assets": 8232000000, "short_term_debt": null, "long_term_debt": 5226500000, "total_debt": 5226500000, "total_liabilities": 7086300000, "total_equity": 1143100000, "shares_outstanding": 81600000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 68900000, "capital_expenditure": 101000000, "free_cash_flow": 169900000, "dividends_paid": 25700000, "share_repurchases": -22200000, "shares_issued": null, "net_debt_issued": -441200000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 485100000, "cost_of_revenue": 375200000, "gross_profit": 109900000, "ebit": 198300000, "ebitda": 270300000, "pretax_income": 134000000, "tax_provision": 31800000, "net_income": 102200000, "net_income_to_common": 102200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155700000, "total_current_assets": 1028500000, "total_assets": 8232000000, "short_term_debt": null, "long_term_debt": 5226500000, "total_debt": 5226500000, "total_liabilities": 7083700000, "total_equity": 1145700000, "shares_outstanding": 81600000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 74600000, "capital_expenditure": 157300000, "free_cash_flow": 231900000, "dividends_paid": 25700000, "share_repurchases": -22200000, "shares_issued": null, "net_debt_issued": -441200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 100500000, "ebitda": 173100000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492000000, "cost_of_revenue": 363100000, "gross_profit": 128900000, "ebit": 78200000, "ebitda": 150800000, "pretax_income": 35100000, "tax_provision": 8500000, "net_income": 24200000, "net_income_to_common": 24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252600000, "total_current_assets": 1090100000, "total_assets": 8330700000, "short_term_debt": null, "long_term_debt": 5382300000, "total_debt": 5382300000, "total_liabilities": 7185000000, "total_equity": 1078800000, "shares_outstanding": 81900000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 97800000, "capital_expenditure": 157300000, "free_cash_flow": 255100000, "dividends_paid": 24800000, "share_repurchases": -7400000, "shares_issued": null, "net_debt_issued": -62200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 611200000, "cost_of_revenue": 458300000, "gross_profit": 152900000, "ebit": 327200000, "ebitda": 405900000, "pretax_income": 264800000, "tax_provision": 68300000, "net_income": 186600000, "net_income_to_common": 186600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201300000, "total_current_assets": 1209300000, "total_assets": 8424400000, "short_term_debt": 0, "long_term_debt": 5442500000, "total_debt": 5442500000, "total_liabilities": 7279100000, "total_equity": 1077200000, "shares_outstanding": 81800000, "goodwill_and_intangibles": 221500000 }, "cash_flow": { "operating_cash_flow": 177400000, "capital_expenditure": 237800000, "free_cash_flow": 415200000, "dividends_paid": 24100000, "share_repurchases": -12700000, "shares_issued": null, "net_debt_issued": -64900000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }