{ "ticker": { "uuid": "306b51bb-93db-42f1-9ef2-2c81af97d93f", "symbol": "NPWR", "name": "NET Power Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/306b51bb-93db-42f1-9ef2-2c81af97d93f/", "api_url": "https://sharemaestro.com/factors/api/tickers/306b51bb-93db-42f1-9ef2-2c81af97d93f/" }, "ticker_metadata": { "id": 2892, "uuid": "306b51bb-93db-42f1-9ef2-2c81af97d93f", "symbol": "NPWR", "name": "NET Power Inc.", "asset_type": "equity", "market_cap": 177651000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "NET Power Inc., a clean energy technology company, develops and licenses technology that provides on-demand natural gas power with life cycle emissions. The company is headquartered in Durham, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "306b51bb-93db-42f1-9ef2-2c81af97d93f", "symbol": "NPWR", "name": "NET Power Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/306b51bb-93db-42f1-9ef2-2c81af97d93f/", "api_url": "https://sharemaestro.com/factors/api/tickers/306b51bb-93db-42f1-9ef2-2c81af97d93f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.66, "market_cap": 141734120, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.2844, "piotroski_f_score": 1, "momentum_12_1": -0.3151, "volatility_252d": 0.7686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.463577+00:00", "batch_id": "" }, "size": { "price_close": 1.66, "market_cap": 141734120, "market_cap_usd": 141734120, "enterprise_value": null, "shares_outstanding": 85382000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6903, "ptbv_ratio": 5.3959, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.1867, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.6903, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.2844, "roa": -0.8641, "roic": -2.6083, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2546, "accruals_ratio": -0.585, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.7876, "revenue_stability_5y": 1.5217, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0813, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1215, "net_debt_to_ebitda": 0.6256, "debt_to_assets": 0.0021, "interest_coverage": null, "current_ratio": 23.8232, "quick_ratio": 23.8232, "net_debt": -131983000, "local_beta": 0.002, "volatility_252d": 0.7686, "volatility_60d": 1.614, "max_drawdown_12m": -0.6047, "risk_adjusted_momentum": -0.4099 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.8497, "book_value_growth_1y": -0.7104, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.17, "price_return_3m": -0.1487, "price_return_6m": -0.4175, "price_return_9m": -0.2455, "price_return_12m": -0.4315, "price_return_12m_ex1m": -0.3151, "momentum_6m": -0.4175, "momentum_12m": -0.4315, "momentum_12_1": -0.3151, "distance_from_52w_high": -0.5654, "distance_from_52w_low": 0.0993, "relative_strength": -0.5315 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -44113000, "ebit_ttm": -255068000, "ebitda_ttm": -210955000, "net_income_ttm": -469038000, "eps_diluted_ttm": -5.4934, "operating_cash_flow_ttm": -151513000, "capital_expenditure_ttm": 32080000, "fcf_ttm": -119433000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 133146000, "total_current_assets": 311060000, "total_current_liabilities": 13057000, "net_ppe": null, "total_assets": 542822000, "total_debt": 1163000, "total_equity": 205325000, "net_working_capital": 166020000, "book_value_per_share": 2.4048, "retained_earnings": -704529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26267000, "tangible_book_per_share": 0.3076 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.635, "os_score": 0.78, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4586, "ticker_id": 2892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.463577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.66, "market_cap": 141734120, "market_cap_usd": 141734120, "enterprise_value": null, "shares_outstanding": 85382000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69029159, "ptbv_ratio": 5.39590056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.18672494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.28436868, "roa": -0.86407331, "roic": -2.60834174, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.25463395, "accruals_ratio": -0.58495234, "sbc_to_revenue": null, "debt_to_equity": 0.12149032, "net_debt_to_ebitda": 0.62564528, "debt_to_assets": 0.00214251, "interest_coverage": null, "current_ratio": 23.82323658, "quick_ratio": 23.82323658, "net_debt": -131983000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.84968409, "book_value_growth_1y": -0.71038903, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.7876, "revenue_stability_5y": 1.521707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17, "price_return_3m": -0.14871795, "price_return_6m": -0.41754386, "price_return_9m": -0.24545455, "price_return_12m": -0.43150685, "price_return_12m_ex1m": -0.31506849, "distance_from_52w_high": -0.56544503, "distance_from_52w_low": 0.09933775, "relative_strength": -0.53147043, "local_beta": 0.002, "volatility_252d": 0.768623, "volatility_60d": 1.614022, "max_drawdown_12m": -0.60471204, "revenue_ttm": 0, "gross_profit_ttm": -44113000, "ebit_ttm": -255068000, "ebitda_ttm": -210955000, "net_income_ttm": -469038000, "eps_diluted_ttm": -5.4934061, "operating_cash_flow_ttm": -151513000, "capital_expenditure_ttm": 32080000, "fcf_ttm": -119433000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 133146000, "total_current_assets": 311060000, "total_current_liabilities": 13057000, "net_ppe": null, "total_assets": 542822000, "total_debt": 1163000, "total_equity": 205325000, "net_working_capital": 166020000, "book_value_per_share": 2.40478087, "retained_earnings": -704529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26267000, "tangible_book_per_share": 0.30764095, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.66, "os": 0.78, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2844, "momentum_12_1": -0.3151, "complete_fields": { "id": 4586, "ticker_id": 2892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.463577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.66, "market_cap": 141734120, "market_cap_usd": 141734120, "enterprise_value": null, "shares_outstanding": 85382000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69029159, "ptbv_ratio": 5.39590056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.18672494, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.28436868, "roa": -0.86407331, "roic": -2.60834174, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.25463395, "accruals_ratio": -0.58495234, "sbc_to_revenue": null, "debt_to_equity": 0.12149032, "net_debt_to_ebitda": 0.62564528, "debt_to_assets": 0.00214251, "interest_coverage": null, "current_ratio": 23.82323658, "quick_ratio": 23.82323658, "net_debt": -131983000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.84968409, "book_value_growth_1y": -0.71038903, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.7876, "revenue_stability_5y": 1.521707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17, "price_return_3m": -0.14871795, "price_return_6m": -0.41754386, "price_return_9m": -0.24545455, "price_return_12m": -0.43150685, "price_return_12m_ex1m": -0.31506849, "distance_from_52w_high": -0.56544503, "distance_from_52w_low": 0.09933775, "relative_strength": -0.53147043, "local_beta": 0.002, "volatility_252d": 0.768623, "volatility_60d": 1.614022, "max_drawdown_12m": -0.60471204, "revenue_ttm": 0, "gross_profit_ttm": -44113000, "ebit_ttm": -255068000, "ebitda_ttm": -210955000, "net_income_ttm": -469038000, "eps_diluted_ttm": -5.4934061, "operating_cash_flow_ttm": -151513000, "capital_expenditure_ttm": 32080000, "fcf_ttm": -119433000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 133146000, "total_current_assets": 311060000, "total_current_liabilities": 13057000, "net_ppe": null, "total_assets": 542822000, "total_debt": 1163000, "total_equity": 205325000, "net_working_capital": 166020000, "book_value_per_share": 2.40478087, "retained_earnings": -704529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26267000, "tangible_book_per_share": 0.30764095, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62387000, "gross_profit": -62387000, "ebit": -279531000, "ebitda": -217144000, "pretax_income": -1677732000, "tax_provision": -4305000, "net_income": -578531000, "net_income_to_common": -578531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199430000, "total_current_assets": 343764000, "total_assets": 599701000, "short_term_debt": 1201000, "long_term_debt": null, "total_debt": 1201000, "total_liabilities": 64496000, "total_equity": 203904000, "shares_outstanding": 78822000, "goodwill_and_intangibles": 181572000 }, "cash_flow": { "operating_cash_flow": -120784000, "capital_expenditure": 33214000, "free_cash_flow": -87570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305323, "ticker_id": 2892, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-279531000", "ebitda": "-217144000", "netIncome": "-578531000", "grossProfit": "-62387000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62387000", "interestIncome": "None", "incomeBeforeTax": "-1677732000", "interestExpense": "None", "operatingIncome": "-279531000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4305000", "reportedCurrency": "USD", "netInterestIncome": "20297000", "nonInterestIncome": "None", "operatingExpenses": "217144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62387000", "sellingGeneralAndAdministrative": "40345000", "netIncomeFromContinuingOperations": "-1673427000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "599701000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181572000", "reportedCurrency": "USD", "retainedEarnings": "-694672000", "totalLiabilities": "64496000", "otherCurrentAssets": "4496000", "totalCurrentAssets": "343764000", "currentLongTermDebt": "None", "longTermInvestments": "38242000", "shortTermInvestments": "138462000", "currentNetReceivables": "1376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255937000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3785000", "totalShareholderEquity": "203904000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "44827000", "totalCurrentLiabilities": "47465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17031000", "cashAndShortTermInvestments": "199430000", "commonStockSharesOutstanding": "78822000", "intangibleAssetsExcludingGoodwill": "181572000", "cashAndCashEquivalentsAtCarryingValue": "199430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-578531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120784000", "capitalExpenditures": "33214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-8805000", "stockBasedCompensation": "46434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62387000, "gross_profit": -62387000, "research_and_development": 99508000, "selling_general_admin": 40345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -279531000, "depreciation_amortisation": 62387000, "ebitda": -217144000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1677732000, "tax_provision": -4305000, "effective_tax_rate": null, "net_income": -578531000, "net_income_continuing_ops": -1673427000, "net_income_to_common": -578531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199430000, "short_term_investments": 138462000, "net_receivables": 1376000, "inventory": null, "other_current_assets": null, "total_current_assets": 343764000, "net_ppe": null, "goodwill": 0, "intangible_assets": 181572000, "goodwill_and_intangibles": 181572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255937000, "total_assets": 599701000, "short_term_debt": 1201000, "accounts_payable": 1437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17031000, "total_liabilities": 64496000, "total_debt": 1201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694672000, "total_equity": 203904000, "shares_outstanding": 78822000, "operating_cash_flow": -120784000, "stock_based_compensation": 46434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000, "free_cash_flow": -87570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-279531000", "ebitda": "-217144000", "netIncome": "-578531000", "grossProfit": "-62387000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62387000", "interestIncome": "None", "incomeBeforeTax": "-1677732000", "interestExpense": "None", "operatingIncome": "-279531000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4305000", "reportedCurrency": "USD", "netInterestIncome": "20297000", "nonInterestIncome": "None", "operatingExpenses": "217144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62387000", "sellingGeneralAndAdministrative": "40345000", "netIncomeFromContinuingOperations": "-1673427000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "599701000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181572000", "reportedCurrency": "USD", "retainedEarnings": "-694672000", "totalLiabilities": "64496000", "otherCurrentAssets": "4496000", "totalCurrentAssets": "343764000", "currentLongTermDebt": "None", "longTermInvestments": "38242000", "shortTermInvestments": "138462000", "currentNetReceivables": "1376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255937000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3785000", "totalShareholderEquity": "203904000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "44827000", "totalCurrentLiabilities": "47465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17031000", "cashAndShortTermInvestments": "199430000", "commonStockSharesOutstanding": "78822000", "intangibleAssetsExcludingGoodwill": "181572000", "cashAndCashEquivalentsAtCarryingValue": "199430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-578531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120784000", "capitalExpenditures": "33214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-8805000", "stockBasedCompensation": "46434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 1963000, "gross_profit": -1713000, "ebit": -181321000, "ebitda": -167027000, "pretax_income": -175224000, "tax_provision": -10580000, "net_income": -49191000, "net_income_to_common": -49191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329230000, "total_current_assets": 513030000, "total_assets": 2294115000, "short_term_debt": 870000, "long_term_debt": null, "total_debt": 870000, "total_liabilities": 131927000, "total_equity": 655604000, "shares_outstanding": 73397000, "goodwill_and_intangibles": 1601190000 }, "cash_flow": { "operating_cash_flow": -31649000, "capital_expenditure": 69854000, "free_cash_flow": 38205000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305328, "ticker_id": 2892, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181321000", "ebitda": "-167027000", "netIncome": "-49191000", "grossProfit": "-1713000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "1963000", "interestIncome": "None", "incomeBeforeTax": "-175224000", "interestExpense": "31389000", "operatingIncome": "-181321000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10580000", "reportedCurrency": "USD", "netInterestIncome": "31389000", "nonInterestIncome": "None", "operatingExpenses": "179608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14294000", "sellingGeneralAndAdministrative": "29643000", "netIncomeFromContinuingOperations": "-164644000" }, "balance": { "goodwill": "359847000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "2294115000", "longTermDebt": "None", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241343000", "reportedCurrency": "USD", "retainedEarnings": "-116044000", "totalLiabilities": "131927000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "513030000", "currentLongTermDebt": "None", "longTermInvestments": "22628000", "shortTermInvestments": "178344000", "currentNetReceivables": "3682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781085000", "currentAccountsPayable": "3092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3105000", "totalShareholderEquity": "655604000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "13944000", "totalCurrentLiabilities": "17906000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "114021000", "cashAndShortTermInvestments": "329230000", "commonStockSharesOutstanding": "73397000", "intangibleAssetsExcludingGoodwill": "1241343000", "cashAndCashEquivalentsAtCarryingValue": "329230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164644000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31649000", "capitalExpenditures": "69854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4929000", "cashflowFromInvestment": "-168673000", "stockBasedCompensation": "33666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 1963000, "gross_profit": -1713000, "research_and_development": 63853000, "selling_general_admin": 29643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181321000, "depreciation_amortisation": 14294000, "ebitda": -167027000, "interest_expense": 31389000, "interest_income": null, "other_non_operating": null, "pretax_income": -175224000, "tax_provision": -10580000, "effective_tax_rate": null, "net_income": -49191000, "net_income_continuing_ops": -164644000, "net_income_to_common": -49191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329230000, "short_term_investments": 178344000, "net_receivables": 3682000, "inventory": null, "other_current_assets": null, "total_current_assets": 513030000, "net_ppe": null, "goodwill": 359847000, "intangible_assets": 1241343000, "goodwill_and_intangibles": 1601190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781085000, "total_assets": 2294115000, "short_term_debt": 870000, "accounts_payable": 3092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114021000, "total_liabilities": 131927000, "total_debt": 870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116044000, "total_equity": 655604000, "shares_outstanding": 73397000, "operating_cash_flow": -31649000, "stock_based_compensation": 33666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4929000, "free_cash_flow": 38205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181321000", "ebitda": "-167027000", "netIncome": "-49191000", "grossProfit": "-1713000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "1963000", "interestIncome": "None", "incomeBeforeTax": "-175224000", "interestExpense": "31389000", "operatingIncome": "-181321000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10580000", "reportedCurrency": "USD", "netInterestIncome": "31389000", "nonInterestIncome": "None", "operatingExpenses": "179608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14294000", "sellingGeneralAndAdministrative": "29643000", "netIncomeFromContinuingOperations": "-164644000" }, "balance": { "goodwill": "359847000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "2294115000", "longTermDebt": "None", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241343000", "reportedCurrency": "USD", "retainedEarnings": "-116044000", "totalLiabilities": "131927000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "513030000", "currentLongTermDebt": "None", "longTermInvestments": "22628000", "shortTermInvestments": "178344000", "currentNetReceivables": "3682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781085000", "currentAccountsPayable": "3092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3105000", "totalShareholderEquity": "655604000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "13944000", "totalCurrentLiabilities": "17906000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "114021000", "cashAndShortTermInvestments": "329230000", "commonStockSharesOutstanding": "73397000", "intangibleAssetsExcludingGoodwill": "1241343000", "cashAndCashEquivalentsAtCarryingValue": "329230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164644000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31649000", "capitalExpenditures": "69854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4929000", "cashflowFromInvestment": "-168673000", "stockBasedCompensation": "33666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 175000, "cost_of_revenue": 1107000, "gross_profit": -932000, "ebit": -132006000, "ebitda": -118965000, "pretax_income": -181699000, "tax_provision": -5707000, "net_income": -77232000, "net_income_to_common": -77232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536927000, "total_current_assets": 640797000, "total_assets": 2473212000, "short_term_debt": 347000, "long_term_debt": null, "total_debt": 347000, "total_liabilities": 142298000, "total_equity": 785009000, "shares_outstanding": 41191000, "goodwill_and_intangibles": 1731185000 }, "cash_flow": { "operating_cash_flow": -49002000, "capital_expenditure": 11648000, "free_cash_flow": -37354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305333, "ticker_id": 2892, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132006000", "ebitda": "-118965000", "netIncome": "-77232000", "grossProfit": "-932000", "depreciation": "None", "totalRevenue": "175000", "costOfRevenue": "1107000", "interestIncome": "None", "incomeBeforeTax": "-181699000", "interestExpense": "None", "operatingIncome": "-227660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5707000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13041000", "sellingGeneralAndAdministrative": "37260000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "423920000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2473212000", "longTermDebt": "None", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1307265000", "reportedCurrency": "USD", "retainedEarnings": "-66853000", "totalLiabilities": "142298000", "otherCurrentAssets": "1870000", "totalCurrentAssets": "640797000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100000000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832415000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155000", "totalShareholderEquity": "785009000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "11057000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "130277000", "cashAndShortTermInvestments": "536927000", "commonStockSharesOutstanding": "41191000", "intangibleAssetsExcludingGoodwill": "1307265000", "cashAndCashEquivalentsAtCarryingValue": "536927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-49002000", "capitalExpenditures": "11648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335392000", "cashflowFromInvestment": "-103700000", "stockBasedCompensation": "109300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175000, "cost_of_revenue": 1107000, "gross_profit": -932000, "research_and_development": 40033000, "selling_general_admin": 37260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132006000, "depreciation_amortisation": 13041000, "ebitda": -118965000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -181699000, "tax_provision": -5707000, "effective_tax_rate": null, "net_income": -77232000, "net_income_continuing_ops": null, "net_income_to_common": -77232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536927000, "short_term_investments": 100000000, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 640797000, "net_ppe": null, "goodwill": 423920000, "intangible_assets": 1307265000, "goodwill_and_intangibles": 1731185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832415000, "total_assets": 2473212000, "short_term_debt": 347000, "accounts_payable": 617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130277000, "total_liabilities": 142298000, "total_debt": 347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66853000, "total_equity": 785009000, "shares_outstanding": 41191000, "operating_cash_flow": -49002000, "stock_based_compensation": 109300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335392000, "free_cash_flow": -37354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132006000", "ebitda": "-118965000", "netIncome": "-77232000", "grossProfit": "-932000", "depreciation": "None", "totalRevenue": "175000", "costOfRevenue": "1107000", "interestIncome": "None", "incomeBeforeTax": "-181699000", "interestExpense": "None", "operatingIncome": "-227660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5707000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13041000", "sellingGeneralAndAdministrative": "37260000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "423920000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2473212000", "longTermDebt": "None", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1307265000", "reportedCurrency": "USD", "retainedEarnings": "-66853000", "totalLiabilities": "142298000", "otherCurrentAssets": "1870000", "totalCurrentAssets": "640797000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100000000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832415000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155000", "totalShareholderEquity": "785009000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "11057000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "1671000", "totalNonCurrentLiabilities": "130277000", "cashAndShortTermInvestments": "536927000", "commonStockSharesOutstanding": "41191000", "intangibleAssetsExcludingGoodwill": "1307265000", "cashAndCashEquivalentsAtCarryingValue": "536927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-49002000", "capitalExpenditures": "11648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335392000", "cashflowFromInvestment": "-103700000", "stockBasedCompensation": "109300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 580000, "cost_of_revenue": 275000, "gross_profit": 305000, "ebit": -50025000, "ebitda": -36638000, "pretax_income": -54778000, "tax_provision": -4736000, "net_income": -54778000, "net_income_to_common": -54778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5164000, "total_current_assets": 7495000, "total_assets": 78137000, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": 13735000, "total_equity": 64402000, "shares_outstanding": 71278000, "goodwill_and_intangibles": 263000 }, "cash_flow": { "operating_cash_flow": -16630000, "capital_expenditure": 115000, "free_cash_flow": -16515000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305338, "ticker_id": 2892, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50025000", "ebitda": "-36638000", "netIncome": "-54778000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "580000", "costOfRevenue": "275000", "interestIncome": "4898432", "incomeBeforeTax": "-54778000", "interestExpense": "4791000", "operatingIncome": "-50025000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4736000", "reportedCurrency": "USD", "netInterestIncome": "4898432", "nonInterestIncome": "None", "operatingExpenses": "50330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13387000", "sellingGeneralAndAdministrative": "17189000", "netIncomeFromContinuingOperations": "4227727" }, "balance": { "goodwill": "0", "inventory": "-7960", "commonStock": "262622000", "currentDebt": "None", "investments": "None", "totalAssets": "78137000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-224525000", "totalLiabilities": "13735000", "otherCurrentAssets": "1979000", "totalCurrentAssets": "7495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70642000", "currentAccountsPayable": "577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70379000", "shortLongTermDebtTotal": "786000", "totalShareholderEquity": "64402000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "7744000", "totalCurrentLiabilities": "8451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5284000", "cashAndShortTermInvestments": "5164000", "commonStockSharesOutstanding": "71278000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "5164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54778000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-16630000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21467000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "12622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580000, "cost_of_revenue": 275000, "gross_profit": 305000, "research_and_development": 18953000, "selling_general_admin": 17189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50025000, "depreciation_amortisation": 13387000, "ebitda": -36638000, "interest_expense": 4791000, "interest_income": null, "other_non_operating": null, "pretax_income": -54778000, "tax_provision": -4736000, "effective_tax_rate": null, "net_income": -54778000, "net_income_continuing_ops": 4227727, "net_income_to_common": -54778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5164000, "short_term_investments": 0, "net_receivables": 352000, "inventory": -7960, "other_current_assets": null, "total_current_assets": 7495000, "net_ppe": null, "goodwill": 0, "intangible_assets": 263000, "goodwill_and_intangibles": 263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70642000, "total_assets": 78137000, "short_term_debt": 130000, "accounts_payable": 577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5284000, "total_liabilities": 13735000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224525000, "total_equity": 64402000, "shares_outstanding": 71278000, "operating_cash_flow": -16630000, "stock_based_compensation": 12622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21467000, "free_cash_flow": -16515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50025000", "ebitda": "-36638000", "netIncome": "-54778000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "580000", "costOfRevenue": "275000", "interestIncome": "4898432", "incomeBeforeTax": "-54778000", "interestExpense": "4791000", "operatingIncome": "-50025000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4736000", "reportedCurrency": "USD", "netInterestIncome": "4898432", "nonInterestIncome": "None", "operatingExpenses": "50330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13387000", "sellingGeneralAndAdministrative": "17189000", "netIncomeFromContinuingOperations": "4227727" }, "balance": { "goodwill": "0", "inventory": "-7960", "commonStock": "262622000", "currentDebt": "None", "investments": "None", "totalAssets": "78137000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-224525000", "totalLiabilities": "13735000", "otherCurrentAssets": "1979000", "totalCurrentAssets": "7495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70642000", "currentAccountsPayable": "577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70379000", "shortLongTermDebtTotal": "786000", "totalShareholderEquity": "64402000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "7744000", "totalCurrentLiabilities": "8451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5284000", "cashAndShortTermInvestments": "5164000", "commonStockSharesOutstanding": "71278000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "5164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54778000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "301000", "operatingCashflow": "-16630000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21467000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "12622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 2103000, "cost_of_revenue": 829000, "gross_profit": 1274000, "ebit": -37709000, "ebitda": -24972000, "pretax_income": -38286000, "tax_provision": 8708000, "net_income": -38286000, "net_income_to_common": -38286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2570409, "total_current_assets": 3325089, "total_assets": 348369430, "short_term_debt": 7007000, "long_term_debt": null, "total_debt": 7007000, "total_liabilities": 42318573, "total_equity": 306441749, "shares_outstanding": 43128000, "goodwill_and_intangibles": 285000 }, "cash_flow": { "operating_cash_flow": -1332128, "capital_expenditure": 2, "free_cash_flow": -1332126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305343, "ticker_id": 2892, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37709000", "ebitda": "-24972000", "netIncome": "-38286000", "grossProfit": "1274000", "depreciation": "None", "totalRevenue": "2103000", "costOfRevenue": "829000", "interestIncome": "None", "incomeBeforeTax": "-38286000", "interestExpense": "None", "operatingIncome": "-37709000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8708000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12737000", "sellingGeneralAndAdministrative": "15884000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "345000863", "currentDebt": "None", "investments": "None", "totalAssets": "348369430", "longTermDebt": "None", "shortTermDebt": "7007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "285000", "reportedCurrency": "USD", "retainedEarnings": "-38559114", "totalLiabilities": "42318573", "otherCurrentAssets": "746720", "totalCurrentAssets": "3325089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345044341", "currentAccountsPayable": "143405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80428000", "shortLongTermDebtTotal": "7007000", "totalShareholderEquity": "306441749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375918", "totalCurrentLiabilities": "519323", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41799250", "cashAndShortTermInvestments": "2570409", "commonStockSharesOutstanding": "43128000", "intangibleAssetsExcludingGoodwill": "285000", "cashAndCashEquivalentsAtCarryingValue": "2570409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9797289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-58405", "operatingCashflow": "-1332128", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348928537", "cashflowFromInvestment": "-345026000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2103000, "cost_of_revenue": 829000, "gross_profit": 1274000, "research_and_development": 10110000, "selling_general_admin": 15884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37709000, "depreciation_amortisation": 12737000, "ebitda": -24972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38286000, "tax_provision": 8708000, "effective_tax_rate": null, "net_income": -38286000, "net_income_continuing_ops": null, "net_income_to_common": -38286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2570409, "short_term_investments": null, "net_receivables": 7960, "inventory": 1, "other_current_assets": null, "total_current_assets": 3325089, "net_ppe": null, "goodwill": null, "intangible_assets": 285000, "goodwill_and_intangibles": 285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345044341, "total_assets": 348369430, "short_term_debt": 7007000, "accounts_payable": 143405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519323, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41799250, "total_liabilities": 42318573, "total_debt": 7007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38559114, "total_equity": 306441749, "shares_outstanding": 43128000, "operating_cash_flow": -1332128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348928537, "free_cash_flow": -1332126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37709000", "ebitda": "-24972000", "netIncome": "-38286000", "grossProfit": "1274000", "depreciation": "None", "totalRevenue": "2103000", "costOfRevenue": "829000", "interestIncome": "None", "incomeBeforeTax": "-38286000", "interestExpense": "None", "operatingIncome": "-37709000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8708000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12737000", "sellingGeneralAndAdministrative": "15884000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "345000863", "currentDebt": "None", "investments": "None", "totalAssets": "348369430", "longTermDebt": "None", "shortTermDebt": "7007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "285000", "reportedCurrency": "USD", "retainedEarnings": "-38559114", "totalLiabilities": "42318573", "otherCurrentAssets": "746720", "totalCurrentAssets": "3325089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345044341", "currentAccountsPayable": "143405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80428000", "shortLongTermDebtTotal": "7007000", "totalShareholderEquity": "306441749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375918", "totalCurrentLiabilities": "519323", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41799250", "cashAndShortTermInvestments": "2570409", "commonStockSharesOutstanding": "43128000", "intangibleAssetsExcludingGoodwill": "285000", "cashAndCashEquivalentsAtCarryingValue": "2570409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9797289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-58405", "operatingCashflow": "-1332128", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348928537", "cashflowFromInvestment": "-345026000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 45000, "cost_of_revenue": 37000, "gross_profit": 8000, "ebit": -36397000, "ebitda": -23392000, "pretax_income": -36404000, "tax_provision": null, "net_income": -36404000, "net_income_to_common": -36404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12775000, "total_current_assets": 13633000, "total_assets": 107083000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8498000, "total_equity": 98585000, "shares_outstanding": 3471000, "goodwill_and_intangibles": 307000 }, "cash_flow": { "operating_cash_flow": -24979000, "capital_expenditure": 220000, "free_cash_flow": -24759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305347, "ticker_id": 2892, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36397000", "ebitda": "-23392000", "netIncome": "-36404000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-36404000", "interestExpense": "None", "operatingIncome": "-36397000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13005000", "sellingGeneralAndAdministrative": "14434000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "227960000", "currentDebt": "None", "investments": "None", "totalAssets": "107083000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-131461000", "totalLiabilities": "8498000", "otherCurrentAssets": "824000", "totalCurrentAssets": "13633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93450000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93143000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7876000", "totalCurrentLiabilities": "8498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12775000", "commonStockSharesOutstanding": "3471000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "12775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24979000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45000, "cost_of_revenue": 37000, "gross_profit": 8000, "research_and_development": 7387000, "selling_general_admin": 14434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36397000, "depreciation_amortisation": 13005000, "ebitda": -23392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36404000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36404000, "net_income_continuing_ops": null, "net_income_to_common": -36404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12775000, "short_term_investments": null, "net_receivables": 34000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13633000, "net_ppe": null, "goodwill": null, "intangible_assets": 307000, "goodwill_and_intangibles": 307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93450000, "total_assets": 107083000, "short_term_debt": null, "accounts_payable": 622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8498000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131461000, "total_equity": 98585000, "shares_outstanding": 3471000, "operating_cash_flow": -24979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000000, "free_cash_flow": -24759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36397000", "ebitda": "-23392000", "netIncome": "-36404000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-36404000", "interestExpense": "None", "operatingIncome": "-36397000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13005000", "sellingGeneralAndAdministrative": "14434000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "227960000", "currentDebt": "None", "investments": "None", "totalAssets": "107083000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-131461000", "totalLiabilities": "8498000", "otherCurrentAssets": "824000", "totalCurrentAssets": "13633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93450000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93143000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98585000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7876000", "totalCurrentLiabilities": "8498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12775000", "commonStockSharesOutstanding": "3471000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "12775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24979000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3413000, "gross_profit": -3413000, "ebit": -34192000, "ebitda": -30779000, "pretax_income": -25810000, "tax_provision": -15825000, "net_income": -9857000, "net_income_to_common": -9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133146000, "total_current_assets": 311060000, "total_assets": 542822000, "short_term_debt": 1163000, "long_term_debt": null, "total_debt": 1163000, "total_liabilities": 24945000, "total_equity": 205325000, "shares_outstanding": 85382000, "goodwill_and_intangibles": 179058000 }, "cash_flow": { "operating_cash_flow": -51103000, "capital_expenditure": 8310000, "free_cash_flow": -42793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305321, "ticker_id": 2892, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34192000", "ebitda": "-30779000", "netIncome": "-9857000", "grossProfit": "-3413000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3413000", "interestIncome": "3345000", "incomeBeforeTax": "-25810000", "interestExpense": "None", "operatingIncome": "-34192000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15825000", "reportedCurrency": "USD", "netInterestIncome": "3345000", "nonInterestIncome": "None", "operatingExpenses": "30779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000", "sellingGeneralAndAdministrative": "8887000", "netIncomeFromContinuingOperations": "-25810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "542822000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "179058000", "reportedCurrency": "USD", "retainedEarnings": "-704529000", "totalLiabilities": "24945000", "otherCurrentAssets": "2202000", "totalCurrentAssets": "311060000", "currentLongTermDebt": "None", "longTermInvestments": "10280000", "shortTermInvestments": "174867000", "currentNetReceivables": "845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231762000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3550000", "totalShareholderEquity": "205325000", "capitalLeaseObligations": "3550000", "otherCurrentLiabilities": "11548000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11888000", "cashAndShortTermInvestments": "133146000", "commonStockSharesOutstanding": "85382000", "intangibleAssetsExcludingGoodwill": "179058000", "cashAndCashEquivalentsAtCarryingValue": "133146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51103000", "capitalExpenditures": "8310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-16332000", "stockBasedCompensation": "8841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3413000, "gross_profit": -3413000, "research_and_development": 20705000, "selling_general_admin": 8887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34192000, "depreciation_amortisation": 3413000, "ebitda": -30779000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25810000, "tax_provision": -15825000, "effective_tax_rate": null, "net_income": -9857000, "net_income_continuing_ops": -25810000, "net_income_to_common": -9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133146000, "short_term_investments": 174867000, "net_receivables": 845000, "inventory": null, "other_current_assets": null, "total_current_assets": 311060000, "net_ppe": null, "goodwill": null, "intangible_assets": 179058000, "goodwill_and_intangibles": 179058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231762000, "total_assets": 542822000, "short_term_debt": 1163000, "accounts_payable": 346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11888000, "total_liabilities": 24945000, "total_debt": 1163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704529000, "total_equity": 205325000, "shares_outstanding": 85382000, "operating_cash_flow": -51103000, "stock_based_compensation": 8841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000, "free_cash_flow": -42793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34192000", "ebitda": "-30779000", "netIncome": "-9857000", "grossProfit": "-3413000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3413000", "interestIncome": "3345000", "incomeBeforeTax": "-25810000", "interestExpense": "None", "operatingIncome": "-34192000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15825000", "reportedCurrency": "USD", "netInterestIncome": "3345000", "nonInterestIncome": "None", "operatingExpenses": "30779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000", "sellingGeneralAndAdministrative": "8887000", "netIncomeFromContinuingOperations": "-25810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "542822000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "179058000", "reportedCurrency": "USD", "retainedEarnings": "-704529000", "totalLiabilities": "24945000", "otherCurrentAssets": "2202000", "totalCurrentAssets": "311060000", "currentLongTermDebt": "None", "longTermInvestments": "10280000", "shortTermInvestments": "174867000", "currentNetReceivables": "845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231762000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3550000", "totalShareholderEquity": "205325000", "capitalLeaseObligations": "3550000", "otherCurrentLiabilities": "11548000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11888000", "cashAndShortTermInvestments": "133146000", "commonStockSharesOutstanding": "85382000", "intangibleAssetsExcludingGoodwill": "179058000", "cashAndCashEquivalentsAtCarryingValue": "133146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51103000", "capitalExpenditures": "8310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000", "cashflowFromInvestment": "-16332000", "stockBasedCompensation": "8841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3451000, "gross_profit": -3451000, "ebit": -69663000, "ebitda": -66212000, "pretax_income": -59891000, "tax_provision": -1903000, "net_income": -19541000, "net_income_to_common": -19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199430000, "total_current_assets": 343764000, "total_assets": 599701000, "short_term_debt": 1201000, "long_term_debt": null, "total_debt": 1201000, "total_liabilities": 64496000, "total_equity": 203904000, "shares_outstanding": 78822000, "goodwill_and_intangibles": 181572000 }, "cash_flow": { "operating_cash_flow": -27804000, "capital_expenditure": 17050000, "free_cash_flow": -10754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305322, "ticker_id": 2892, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69663000", "ebitda": "-66212000", "netIncome": "-19541000", "grossProfit": "-3451000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3451000", "interestIncome": "None", "incomeBeforeTax": "-59891000", "interestExpense": "None", "operatingIncome": "-69663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1903000", "reportedCurrency": "USD", "netInterestIncome": "4118000", "nonInterestIncome": "None", "operatingExpenses": "66212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "8967000", "netIncomeFromContinuingOperations": "-57988000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "599701000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181572000", "reportedCurrency": "USD", "retainedEarnings": "-694672000", "totalLiabilities": "64496000", "otherCurrentAssets": "4496000", "totalCurrentAssets": "343764000", "currentLongTermDebt": "None", "longTermInvestments": "38242000", "shortTermInvestments": "138462000", "currentNetReceivables": "1376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255937000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3785000", "totalShareholderEquity": "203904000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "44827000", "totalCurrentLiabilities": "47465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17031000", "cashAndShortTermInvestments": "199430000", "commonStockSharesOutstanding": "78822000", "intangibleAssetsExcludingGoodwill": "181572000", "cashAndCashEquivalentsAtCarryingValue": "199430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27804000", "capitalExpenditures": "17050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "-2070000", "stockBasedCompensation": "22331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3451000, "gross_profit": -3451000, "research_and_development": 56407000, "selling_general_admin": 8967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69663000, "depreciation_amortisation": 3451000, "ebitda": -66212000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59891000, "tax_provision": -1903000, "effective_tax_rate": null, "net_income": -19541000, "net_income_continuing_ops": -57988000, "net_income_to_common": -19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199430000, "short_term_investments": 138462000, "net_receivables": 1376000, "inventory": null, "other_current_assets": null, "total_current_assets": 343764000, "net_ppe": null, "goodwill": 0, "intangible_assets": 181572000, "goodwill_and_intangibles": 181572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255937000, "total_assets": 599701000, "short_term_debt": 1201000, "accounts_payable": 1437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17031000, "total_liabilities": 64496000, "total_debt": 1201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694672000, "total_equity": 203904000, "shares_outstanding": 78822000, "operating_cash_flow": -27804000, "stock_based_compensation": 22331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000, "free_cash_flow": -10754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69663000", "ebitda": "-66212000", "netIncome": "-19541000", "grossProfit": "-3451000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3451000", "interestIncome": "None", "incomeBeforeTax": "-59891000", "interestExpense": "None", "operatingIncome": "-69663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1903000", "reportedCurrency": "USD", "netInterestIncome": "4118000", "nonInterestIncome": "None", "operatingExpenses": "66212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "8967000", "netIncomeFromContinuingOperations": "-57988000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "599701000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "181572000", "reportedCurrency": "USD", "retainedEarnings": "-694672000", "totalLiabilities": "64496000", "otherCurrentAssets": "4496000", "totalCurrentAssets": "343764000", "currentLongTermDebt": "None", "longTermInvestments": "38242000", "shortTermInvestments": "138462000", "currentNetReceivables": "1376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255937000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3785000", "totalShareholderEquity": "203904000", "capitalLeaseObligations": "3785000", "otherCurrentLiabilities": "44827000", "totalCurrentLiabilities": "47465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17031000", "cashAndShortTermInvestments": "199430000", "commonStockSharesOutstanding": "78822000", "intangibleAssetsExcludingGoodwill": "181572000", "cashAndCashEquivalentsAtCarryingValue": "199430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27804000", "capitalExpenditures": "17050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "-2070000", "stockBasedCompensation": "22331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15580000, "gross_profit": -15580000, "ebit": -60658000, "ebitda": -45078000, "pretax_income": -1160983000, "tax_provision": -1177000, "net_income": -411498000, "net_income_to_common": -411498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229315000, "total_current_assets": 369590000, "total_assets": 629895000, "short_term_debt": 1238000, "long_term_debt": null, "total_debt": 1238000, "total_liabilities": 47407000, "total_equity": 143762000, "shares_outstanding": 77883000, "goodwill_and_intangibles": 184051000 }, "cash_flow": { "operating_cash_flow": -48006000, "capital_expenditure": 3307000, "free_cash_flow": -44699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305324, "ticker_id": 2892, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60658000", "ebitda": "-45078000", "netIncome": "-411498000", "grossProfit": "-15580000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15580000", "interestIncome": "None", "incomeBeforeTax": "-1160983000", "interestExpense": "None", "operatingIncome": "-60658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1177000", "reportedCurrency": "USD", "netInterestIncome": "4835000", "nonInterestIncome": "None", "operatingExpenses": "45078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15580000", "sellingGeneralAndAdministrative": "9108000", "netIncomeFromContinuingOperations": "-1159806000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "629895000", "longTermDebt": "None", "shortTermDebt": "1238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "184051000", "reportedCurrency": "USD", "retainedEarnings": "-675034000", "totalLiabilities": "47407000", "otherCurrentAssets": "2727000", "totalCurrentAssets": "369590000", "currentLongTermDebt": "None", "longTermInvestments": "56144000", "shortTermInvestments": "136078000", "currentNetReceivables": "1470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260305000", "currentAccountsPayable": "1314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4014000", "totalShareholderEquity": "143762000", "capitalLeaseObligations": "4014000", "otherCurrentLiabilities": "19737000", "totalCurrentLiabilities": "22289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25117999", "cashAndShortTermInvestments": "229315000", "commonStockSharesOutstanding": "77883000", "intangibleAssetsExcludingGoodwill": "184051000", "cashAndCashEquivalentsAtCarryingValue": "229315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1159806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48006000", "capitalExpenditures": "3307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-6626000", "stockBasedCompensation": "11656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15580000, "gross_profit": -15580000, "research_and_development": 34575000, "selling_general_admin": 9108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60658000, "depreciation_amortisation": 15580000, "ebitda": -45078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1160983000, "tax_provision": -1177000, "effective_tax_rate": null, "net_income": -411498000, "net_income_continuing_ops": -1159806000, "net_income_to_common": -411498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229315000, "short_term_investments": 136078000, "net_receivables": 1470000, "inventory": null, "other_current_assets": null, "total_current_assets": 369590000, "net_ppe": null, "goodwill": 0, "intangible_assets": 184051000, "goodwill_and_intangibles": 184051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260305000, "total_assets": 629895000, "short_term_debt": 1238000, "accounts_payable": 1314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25117999, "total_liabilities": 47407000, "total_debt": 1238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675034000, "total_equity": 143762000, "shares_outstanding": 77883000, "operating_cash_flow": -48006000, "stock_based_compensation": 11656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": -44699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60658000", "ebitda": "-45078000", "netIncome": "-411498000", "grossProfit": "-15580000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15580000", "interestIncome": "None", "incomeBeforeTax": "-1160983000", "interestExpense": "None", "operatingIncome": "-60658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1177000", "reportedCurrency": "USD", "netInterestIncome": "4835000", "nonInterestIncome": "None", "operatingExpenses": "45078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15580000", "sellingGeneralAndAdministrative": "9108000", "netIncomeFromContinuingOperations": "-1159806000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "629895000", "longTermDebt": "None", "shortTermDebt": "1238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "184051000", "reportedCurrency": "USD", "retainedEarnings": "-675034000", "totalLiabilities": "47407000", "otherCurrentAssets": "2727000", "totalCurrentAssets": "369590000", "currentLongTermDebt": "None", "longTermInvestments": "56144000", "shortTermInvestments": "136078000", "currentNetReceivables": "1470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260305000", "currentAccountsPayable": "1314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4014000", "totalShareholderEquity": "143762000", "capitalLeaseObligations": "4014000", "otherCurrentLiabilities": "19737000", "totalCurrentLiabilities": "22289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25117999", "cashAndShortTermInvestments": "229315000", "commonStockSharesOutstanding": "77883000", "intangibleAssetsExcludingGoodwill": "184051000", "cashAndCashEquivalentsAtCarryingValue": "229315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1159806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48006000", "capitalExpenditures": "3307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-6626000", "stockBasedCompensation": "11656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21669000, "gross_profit": -21669000, "ebit": -90555000, "ebitda": -68886000, "pretax_income": -83669000, "tax_provision": -1622000, "net_income": -28142000, "net_income_to_common": -28142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284024000, "total_current_assets": 408506000, "total_assets": 1789474000, "short_term_debt": 1212000, "long_term_debt": null, "total_debt": 1212000, "total_liabilities": 58995000, "total_equity": 616200000, "shares_outstanding": 77699000, "goodwill_and_intangibles": 1208295000 }, "cash_flow": { "operating_cash_flow": -24600000, "capital_expenditure": 3413000, "free_cash_flow": -21187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305325, "ticker_id": 2892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90555000", "ebitda": "-68886000", "netIncome": "-28142000", "grossProfit": "-21669000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21669000", "interestIncome": "None", "incomeBeforeTax": "-83669000", "interestExpense": "None", "operatingIncome": "-90555000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1622000", "reportedCurrency": "USD", "netInterestIncome": "5466000", "nonInterestIncome": "None", "operatingExpenses": "68886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21669000", "sellingGeneralAndAdministrative": "13578000", "netIncomeFromContinuingOperations": "-82047000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1789474000", "longTermDebt": "None", "shortTermDebt": "1212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1208295000", "reportedCurrency": "USD", "retainedEarnings": "-263536000", "totalLiabilities": "58995000", "otherCurrentAssets": "3380000", "totalCurrentAssets": "408506000", "currentLongTermDebt": "None", "longTermInvestments": "68913000", "shortTermInvestments": "119374000", "currentNetReceivables": "1728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380968000", "currentAccountsPayable": "1045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233000", "totalShareholderEquity": "616200000", "capitalLeaseObligations": "4233000", "otherCurrentLiabilities": "39570000", "totalCurrentLiabilities": "41827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17168000", "cashAndShortTermInvestments": "284024000", "commonStockSharesOutstanding": "77699000", "intangibleAssetsExcludingGoodwill": "1208295000", "cashAndCashEquivalentsAtCarryingValue": "284024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24600000", "capitalExpenditures": "3413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "8655000", "stockBasedCompensation": "13907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21669000, "gross_profit": -21669000, "research_and_development": 53816000, "selling_general_admin": 13578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90555000, "depreciation_amortisation": 21669000, "ebitda": -68886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -83669000, "tax_provision": -1622000, "effective_tax_rate": null, "net_income": -28142000, "net_income_continuing_ops": -82047000, "net_income_to_common": -28142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284024000, "short_term_investments": 119374000, "net_receivables": 1728000, "inventory": null, "other_current_assets": null, "total_current_assets": 408506000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1208295000, "goodwill_and_intangibles": 1208295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380968000, "total_assets": 1789474000, "short_term_debt": 1212000, "accounts_payable": 1045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17168000, "total_liabilities": 58995000, "total_debt": 1212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263536000, "total_equity": 616200000, "shares_outstanding": 77699000, "operating_cash_flow": -24600000, "stock_based_compensation": 13907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000, "free_cash_flow": -21187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90555000", "ebitda": "-68886000", "netIncome": "-28142000", "grossProfit": "-21669000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21669000", "interestIncome": "None", "incomeBeforeTax": "-83669000", "interestExpense": "None", "operatingIncome": "-90555000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1622000", "reportedCurrency": "USD", "netInterestIncome": "5466000", "nonInterestIncome": "None", "operatingExpenses": "68886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21669000", "sellingGeneralAndAdministrative": "13578000", "netIncomeFromContinuingOperations": "-82047000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1789474000", "longTermDebt": "None", "shortTermDebt": "1212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1208295000", "reportedCurrency": "USD", "retainedEarnings": "-263536000", "totalLiabilities": "58995000", "otherCurrentAssets": "3380000", "totalCurrentAssets": "408506000", "currentLongTermDebt": "None", "longTermInvestments": "68913000", "shortTermInvestments": "119374000", "currentNetReceivables": "1728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380968000", "currentAccountsPayable": "1045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233000", "totalShareholderEquity": "616200000", "capitalLeaseObligations": "4233000", "otherCurrentLiabilities": "39570000", "totalCurrentLiabilities": "41827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17168000", "cashAndShortTermInvestments": "284024000", "commonStockSharesOutstanding": "77699000", "intangibleAssetsExcludingGoodwill": "1208295000", "cashAndCashEquivalentsAtCarryingValue": "284024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24600000", "capitalExpenditures": "3413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "8655000", "stockBasedCompensation": "13907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4490000, "gross_profit": -4490000, "ebit": -58656000, "ebitda": -36968000, "pretax_income": -373189000, "tax_provision": 397000, "net_income": -119350000, "net_income_to_common": -119350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300030000, "total_current_assets": 497915000, "total_assets": 1838919000, "short_term_debt": 861000, "long_term_debt": null, "total_debt": 861000, "total_liabilities": 40392000, "total_equity": 637211000, "shares_outstanding": 76997000, "goodwill_and_intangibles": 1224938000 }, "cash_flow": { "operating_cash_flow": -20374000, "capital_expenditure": 9444000, "free_cash_flow": -10930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305326, "ticker_id": 2892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58656000", "ebitda": "-36968000", "netIncome": "-119350000", "grossProfit": "-4490000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4490000", "interestIncome": "5880000", "incomeBeforeTax": "-373189000", "interestExpense": "None", "operatingIncome": "-474553000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "5880000", "nonInterestIncome": "None", "operatingExpenses": "470063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21688000", "sellingGeneralAndAdministrative": "8691000", "netIncomeFromContinuingOperations": "-373586000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1838919000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1224938000", "reportedCurrency": "USD", "retainedEarnings": "-235394000", "totalLiabilities": "40392000", "otherCurrentAssets": "2080000", "totalCurrentAssets": "497915000", "currentLongTermDebt": "None", "longTermInvestments": "10051000", "shortTermInvestments": "190675000", "currentNetReceivables": "5130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341004000", "currentAccountsPayable": "849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "637211000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "19659000", "totalCurrentLiabilities": "21369000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "19023000", "cashAndShortTermInvestments": "300030000", "commonStockSharesOutstanding": "76997000", "intangibleAssetsExcludingGoodwill": "1224938000", "cashAndCashEquivalentsAtCarryingValue": "300030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20374000", "capitalExpenditures": "9444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-8764000", "stockBasedCompensation": "10196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4490000, "gross_profit": -4490000, "research_and_development": 45200000, "selling_general_admin": 8691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58656000, "depreciation_amortisation": 21688000, "ebitda": -36968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -373189000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": -119350000, "net_income_continuing_ops": -373586000, "net_income_to_common": -119350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300030000, "short_term_investments": 190675000, "net_receivables": 5130000, "inventory": null, "other_current_assets": null, "total_current_assets": 497915000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1224938000, "goodwill_and_intangibles": 1224938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341004000, "total_assets": 1838919000, "short_term_debt": 861000, "accounts_payable": 849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19023000, "total_liabilities": 40392000, "total_debt": 861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235394000, "total_equity": 637211000, "shares_outstanding": 76997000, "operating_cash_flow": -20374000, "stock_based_compensation": 10196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -10930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58656000", "ebitda": "-36968000", "netIncome": "-119350000", "grossProfit": "-4490000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4490000", "interestIncome": "5880000", "incomeBeforeTax": "-373189000", "interestExpense": "None", "operatingIncome": "-474553000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "5880000", "nonInterestIncome": "None", "operatingExpenses": "470063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21688000", "sellingGeneralAndAdministrative": "8691000", "netIncomeFromContinuingOperations": "-373586000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1838919000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1224938000", "reportedCurrency": "USD", "retainedEarnings": "-235394000", "totalLiabilities": "40392000", "otherCurrentAssets": "2080000", "totalCurrentAssets": "497915000", "currentLongTermDebt": "None", "longTermInvestments": "10051000", "shortTermInvestments": "190675000", "currentNetReceivables": "5130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341004000", "currentAccountsPayable": "849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "637211000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "19659000", "totalCurrentLiabilities": "21369000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "19023000", "cashAndShortTermInvestments": "300030000", "commonStockSharesOutstanding": "76997000", "intangibleAssetsExcludingGoodwill": "1224938000", "cashAndCashEquivalentsAtCarryingValue": "300030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20374000", "capitalExpenditures": "9444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-8764000", "stockBasedCompensation": "10196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 21334000, "gross_profit": -21334000, "ebit": -98425000, "ebitda": -77091000, "pretax_income": -98425000, "tax_provision": 557000, "net_income": -34320000, "net_income_to_common": -34320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329230000, "total_current_assets": 513030000, "total_assets": 2294115000, "short_term_debt": 870000, "long_term_debt": null, "total_debt": 870000, "total_liabilities": 131927000, "total_equity": 655604000, "shares_outstanding": 76759855, "goodwill_and_intangibles": 1601190000 }, "cash_flow": { "operating_cash_flow": -12969000, "capital_expenditure": 29701000, "free_cash_flow": 16732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305327, "ticker_id": 2892, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98425000", "ebitda": "-77091000", "netIncome": "-34320000", "grossProfit": "-21334000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "21334000", "interestIncome": "None", "incomeBeforeTax": "-98425000", "interestExpense": "None", "operatingIncome": "-50439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "6677000", "nonInterestIncome": "None", "operatingExpenses": "29105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21334000", "sellingGeneralAndAdministrative": "7624000", "netIncomeFromContinuingOperations": "-98982000" }, "balance": { "goodwill": "359847000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "2294115000", "longTermDebt": "None", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241343000", "reportedCurrency": "USD", "retainedEarnings": "-116044000", "totalLiabilities": "131927000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "513030000", "currentLongTermDebt": "None", "longTermInvestments": "22628000", "shortTermInvestments": "178344000", "currentNetReceivables": "3682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781085000", "currentAccountsPayable": "3092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3105000", "totalShareholderEquity": "655604000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "13944000", "totalCurrentLiabilities": "17906000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "114021000", "cashAndShortTermInvestments": "329230000", "commonStockSharesOutstanding": "76759855", "intangibleAssetsExcludingGoodwill": "1241343000", "cashAndCashEquivalentsAtCarryingValue": "329230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12969000", "capitalExpenditures": "29701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4838000", "cashflowFromInvestment": "-39206000", "stockBasedCompensation": "9871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 21334000, "gross_profit": -21334000, "research_and_development": 20276000, "selling_general_admin": 7624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98425000, "depreciation_amortisation": 21334000, "ebitda": -77091000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -98425000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": -34320000, "net_income_continuing_ops": -98982000, "net_income_to_common": -34320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329230000, "short_term_investments": 178344000, "net_receivables": 3682000, "inventory": null, "other_current_assets": null, "total_current_assets": 513030000, "net_ppe": null, "goodwill": 359847000, "intangible_assets": 1241343000, "goodwill_and_intangibles": 1601190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1781085000, "total_assets": 2294115000, "short_term_debt": 870000, "accounts_payable": 3092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114021000, "total_liabilities": 131927000, "total_debt": 870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116044000, "total_equity": 655604000, "shares_outstanding": 76759855, "operating_cash_flow": -12969000, "stock_based_compensation": 9871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4838000, "free_cash_flow": 16732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98425000", "ebitda": "-77091000", "netIncome": "-34320000", "grossProfit": "-21334000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "21334000", "interestIncome": "None", "incomeBeforeTax": "-98425000", "interestExpense": "None", "operatingIncome": "-50439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "6677000", "nonInterestIncome": "None", "operatingExpenses": "29105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21334000", "sellingGeneralAndAdministrative": "7624000", "netIncomeFromContinuingOperations": "-98982000" }, "balance": { "goodwill": "359847000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "2294115000", "longTermDebt": "None", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241343000", "reportedCurrency": "USD", "retainedEarnings": "-116044000", "totalLiabilities": "131927000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "513030000", "currentLongTermDebt": "None", "longTermInvestments": "22628000", "shortTermInvestments": "178344000", "currentNetReceivables": "3682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1781085000", "currentAccountsPayable": "3092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3105000", "totalShareholderEquity": "655604000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "13944000", "totalCurrentLiabilities": "17906000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "114021000", "cashAndShortTermInvestments": "329230000", "commonStockSharesOutstanding": "76759855", "intangibleAssetsExcludingGoodwill": "1241343000", "cashAndCashEquivalentsAtCarryingValue": "329230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12969000", "capitalExpenditures": "29701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4838000", "cashflowFromInvestment": "-39206000", "stockBasedCompensation": "9871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 12000, "cost_of_revenue": 1000, "gross_profit": 11000, "ebit": -47245000, "ebitda": -27035000, "pretax_income": -11560000, "tax_provision": -4746000, "net_income": 818000, "net_income_to_common": 818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386257000, "total_current_assets": 564074000, "total_assets": 2336548000, "short_term_debt": 678000, "long_term_debt": null, "total_debt": 678000, "total_liabilities": 90837000, "total_equity": 767475000, "shares_outstanding": 73536697, "goodwill_and_intangibles": 1617436000 }, "cash_flow": { "operating_cash_flow": -7843000, "capital_expenditure": 22468000, "free_cash_flow": 14625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305329, "ticker_id": 2892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47245000", "ebitda": "-27035000", "netIncome": "818000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-11560000", "interestExpense": "None", "operatingIncome": "-47245000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4746000", "reportedCurrency": "USD", "netInterestIncome": "7992000", "nonInterestIncome": "None", "operatingExpenses": "47256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20210000", "sellingGeneralAndAdministrative": "8448000", "netIncomeFromContinuingOperations": "-6814000" }, "balance": { "goodwill": "359847000", "inventory": "-2407000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2336548000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1257589000", "reportedCurrency": "USD", "retainedEarnings": "-81724000", "totalLiabilities": "90837000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "564074000", "currentLongTermDebt": "None", "longTermInvestments": "18411000", "shortTermInvestments": "172868000", "currentNetReceivables": "2358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772474000", "currentAccountsPayable": "3642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168000", "totalShareholderEquity": "767475000", "capitalLeaseObligations": "3168000", "otherCurrentLiabilities": "18465000", "totalCurrentLiabilities": "26915000", "otherNonCurrentLiabilities": "460000", "totalNonCurrentLiabilities": "63922000", "cashAndShortTermInvestments": "386257000", "commonStockSharesOutstanding": "73536697", "intangibleAssetsExcludingGoodwill": "1257589000", "cashAndCashEquivalentsAtCarryingValue": "386257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7843000", "capitalExpenditures": "22468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "-10876000", "stockBasedCompensation": "8995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000, "cost_of_revenue": 1000, "gross_profit": 11000, "research_and_development": 17566000, "selling_general_admin": 8448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47245000, "depreciation_amortisation": 20210000, "ebitda": -27035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11560000, "tax_provision": -4746000, "effective_tax_rate": null, "net_income": 818000, "net_income_continuing_ops": -6814000, "net_income_to_common": 818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386257000, "short_term_investments": 172868000, "net_receivables": 2358000, "inventory": -2407000, "other_current_assets": null, "total_current_assets": 564074000, "net_ppe": null, "goodwill": 359847000, "intangible_assets": 1257589000, "goodwill_and_intangibles": 1617436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1772474000, "total_assets": 2336548000, "short_term_debt": 678000, "accounts_payable": 3642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63922000, "total_liabilities": 90837000, "total_debt": 678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81724000, "total_equity": 767475000, "shares_outstanding": 73536697, "operating_cash_flow": -7843000, "stock_based_compensation": 8995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": 14625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47245000", "ebitda": "-27035000", "netIncome": "818000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-11560000", "interestExpense": "None", "operatingIncome": "-47245000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4746000", "reportedCurrency": "USD", "netInterestIncome": "7992000", "nonInterestIncome": "None", "operatingExpenses": "47256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20210000", "sellingGeneralAndAdministrative": "8448000", "netIncomeFromContinuingOperations": "-6814000" }, "balance": { "goodwill": "359847000", "inventory": "-2407000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2336548000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1257589000", "reportedCurrency": "USD", "retainedEarnings": "-81724000", "totalLiabilities": "90837000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "564074000", "currentLongTermDebt": "None", "longTermInvestments": "18411000", "shortTermInvestments": "172868000", "currentNetReceivables": "2358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772474000", "currentAccountsPayable": "3642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168000", "totalShareholderEquity": "767475000", "capitalLeaseObligations": "3168000", "otherCurrentLiabilities": "18465000", "totalCurrentLiabilities": "26915000", "otherNonCurrentLiabilities": "460000", "totalNonCurrentLiabilities": "63922000", "cashAndShortTermInvestments": "386257000", "commonStockSharesOutstanding": "73536697", "intangibleAssetsExcludingGoodwill": "1257589000", "cashAndCashEquivalentsAtCarryingValue": "386257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7843000", "capitalExpenditures": "22468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "-10876000", "stockBasedCompensation": "8995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 899000, "gross_profit": -661000, "ebit": -44854000, "ebitda": -41634500, "pretax_income": -19570000, "tax_provision": -2353000, "net_income": -4268000, "net_income_to_common": -4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405145000, "total_current_assets": 583113000, "total_assets": 2357173000, "short_term_debt": 374000, "long_term_debt": null, "total_debt": 374000, "total_liabilities": 115814000, "total_equity": 730495000, "shares_outstanding": 71894553, "goodwill_and_intangibles": 1633884000 }, "cash_flow": { "operating_cash_flow": -8174000, "capital_expenditure": 8164000, "free_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305330, "ticker_id": 2892, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44854000", "ebitda": "-41634500", "netIncome": "-4268000", "grossProfit": "-661000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "899000", "interestIncome": "None", "incomeBeforeTax": "-19570000", "interestExpense": "None", "operatingIncome": "-44854000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2353000", "reportedCurrency": "USD", "netInterestIncome": "9029000", "nonInterestIncome": "None", "operatingExpenses": "44193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219500", "sellingGeneralAndAdministrative": "7787000", "netIncomeFromContinuingOperations": "-17217000" }, "balance": { "goodwill": "359847000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2357173000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1274037000", "reportedCurrency": "USD", "retainedEarnings": "-82542000", "totalLiabilities": "115814000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "583113000", "currentLongTermDebt": "None", "longTermInvestments": "27433000", "shortTermInvestments": "174220000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1774060000", "currentAccountsPayable": "1984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2004000", "totalShareholderEquity": "730495000", "capitalLeaseObligations": "2004000", "otherCurrentLiabilities": "12199000", "totalCurrentLiabilities": "14557000", "otherNonCurrentLiabilities": "1404000", "totalNonCurrentLiabilities": "101257000", "cashAndShortTermInvestments": "405145000", "commonStockSharesOutstanding": "71894553", "intangibleAssetsExcludingGoodwill": "1274037000", "cashAndCashEquivalentsAtCarryingValue": "405145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8174000", "capitalExpenditures": "8164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-12922000", "stockBasedCompensation": "8531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238000, "cost_of_revenue": 899000, "gross_profit": -661000, "research_and_development": 15483000, "selling_general_admin": 7787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44854000, "depreciation_amortisation": 3219500, "ebitda": -41634500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19570000, "tax_provision": -2353000, "effective_tax_rate": null, "net_income": -4268000, "net_income_continuing_ops": -17217000, "net_income_to_common": -4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405145000, "short_term_investments": 174220000, "net_receivables": 1054000, "inventory": null, "other_current_assets": null, "total_current_assets": 583113000, "net_ppe": null, "goodwill": 359847000, "intangible_assets": 1274037000, "goodwill_and_intangibles": 1633884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1774060000, "total_assets": 2357173000, "short_term_debt": 374000, "accounts_payable": 1984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101257000, "total_liabilities": 115814000, "total_debt": 374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82542000, "total_equity": 730495000, "shares_outstanding": 71894553, "operating_cash_flow": -8174000, "stock_based_compensation": 8531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000, "free_cash_flow": -10000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44854000", "ebitda": "-41634500", "netIncome": "-4268000", "grossProfit": "-661000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "899000", "interestIncome": "None", "incomeBeforeTax": "-19570000", "interestExpense": "None", "operatingIncome": "-44854000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2353000", "reportedCurrency": "USD", "netInterestIncome": "9029000", "nonInterestIncome": "None", "operatingExpenses": "44193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219500", "sellingGeneralAndAdministrative": "7787000", "netIncomeFromContinuingOperations": "-17217000" }, "balance": { "goodwill": "359847000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2357173000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1274037000", "reportedCurrency": "USD", "retainedEarnings": "-82542000", "totalLiabilities": "115814000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "583113000", "currentLongTermDebt": "None", "longTermInvestments": "27433000", "shortTermInvestments": "174220000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1774060000", "currentAccountsPayable": "1984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2004000", "totalShareholderEquity": "730495000", "capitalLeaseObligations": "2004000", "otherCurrentLiabilities": "12199000", "totalCurrentLiabilities": "14557000", "otherNonCurrentLiabilities": "1404000", "totalNonCurrentLiabilities": "101257000", "cashAndShortTermInvestments": "405145000", "commonStockSharesOutstanding": "71894553", "intangibleAssetsExcludingGoodwill": "1274037000", "cashAndCashEquivalentsAtCarryingValue": "405145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8174000", "capitalExpenditures": "8164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-12922000", "stockBasedCompensation": "8531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 324000, "gross_profit": -324000, "ebit": -38783000, "ebitda": -18752000, "pretax_income": -45670000, "tax_provision": -4038000, "net_income": -11421000, "net_income_to_common": -11421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428595000, "total_current_assets": 600017000, "total_assets": 2445402000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 149729000, "total_equity": 659773000, "shares_outstanding": 71895000, "goodwill_and_intangibles": 1714373000 }, "cash_flow": { "operating_cash_flow": -2663000, "capital_expenditure": 9521000, "free_cash_flow": 6858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305331, "ticker_id": 2892, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38783000", "ebitda": "-18752000", "netIncome": "-11421000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "324000", "interestIncome": "7690000", "incomeBeforeTax": "-45670000", "interestExpense": "None", "operatingIncome": "-38783000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4038000", "reportedCurrency": "USD", "netInterestIncome": "7690000", "nonInterestIncome": "None", "operatingExpenses": "38459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20031000", "sellingGeneralAndAdministrative": "6409000", "netIncomeFromContinuingOperations": "-41632000" }, "balance": { "goodwill": "423920000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2445402000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1290453000", "reportedCurrency": "USD", "retainedEarnings": "-78274000", "totalLiabilities": "149729000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "600017000", "currentLongTermDebt": "None", "longTermInvestments": "27793000", "shortTermInvestments": "145350000", "currentNetReceivables": "24213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845385000", "currentAccountsPayable": "2669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2092000", "totalShareholderEquity": "659773000", "capitalLeaseObligations": "2092000", "otherCurrentLiabilities": "7513000", "totalCurrentLiabilities": "10546000", "otherNonCurrentLiabilities": "2147000", "totalNonCurrentLiabilities": "139183000", "cashAndShortTermInvestments": "428595000", "commonStockSharesOutstanding": "71895000", "intangibleAssetsExcludingGoodwill": "1290453000", "cashAndCashEquivalentsAtCarryingValue": "428595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2663000", "capitalExpenditures": "9521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "6269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 324000, "gross_profit": -324000, "research_and_development": 22484000, "selling_general_admin": 6409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38783000, "depreciation_amortisation": 20031000, "ebitda": -18752000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45670000, "tax_provision": -4038000, "effective_tax_rate": null, "net_income": -11421000, "net_income_continuing_ops": -41632000, "net_income_to_common": -11421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428595000, "short_term_investments": 145350000, "net_receivables": 24213000, "inventory": null, "other_current_assets": null, "total_current_assets": 600017000, "net_ppe": null, "goodwill": 423920000, "intangible_assets": 1290453000, "goodwill_and_intangibles": 1714373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845385000, "total_assets": 2445402000, "short_term_debt": 364000, "accounts_payable": 2669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139183000, "total_liabilities": 149729000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78274000, "total_equity": 659773000, "shares_outstanding": 71895000, "operating_cash_flow": -2663000, "stock_based_compensation": 6269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 6858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38783000", "ebitda": "-18752000", "netIncome": "-11421000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "324000", "interestIncome": "7690000", "incomeBeforeTax": "-45670000", "interestExpense": "None", "operatingIncome": "-38783000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4038000", "reportedCurrency": "USD", "netInterestIncome": "7690000", "nonInterestIncome": "None", "operatingExpenses": "38459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20031000", "sellingGeneralAndAdministrative": "6409000", "netIncomeFromContinuingOperations": "-41632000" }, "balance": { "goodwill": "423920000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2445402000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1290453000", "reportedCurrency": "USD", "retainedEarnings": "-78274000", "totalLiabilities": "149729000", "otherCurrentAssets": "1859000", "totalCurrentAssets": "600017000", "currentLongTermDebt": "None", "longTermInvestments": "27793000", "shortTermInvestments": "145350000", "currentNetReceivables": "24213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845385000", "currentAccountsPayable": "2669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2092000", "totalShareholderEquity": "659773000", "capitalLeaseObligations": "2092000", "otherCurrentLiabilities": "7513000", "totalCurrentLiabilities": "10546000", "otherNonCurrentLiabilities": "2147000", "totalNonCurrentLiabilities": "139183000", "cashAndShortTermInvestments": "428595000", "commonStockSharesOutstanding": "71895000", "intangibleAssetsExcludingGoodwill": "1290453000", "cashAndCashEquivalentsAtCarryingValue": "428595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2663000", "capitalExpenditures": "9521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "6269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 406000, "gross_profit": -406000, "ebit": -23848000, "ebitda": -20632000, "pretax_income": 55709000, "tax_provision": -5026000, "net_income": 22508000, "net_income_to_common": 22508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536927000, "total_current_assets": 640797000, "total_assets": 2473212000, "short_term_debt": 347000, "long_term_debt": null, "total_debt": 347000, "total_liabilities": 142298000, "total_equity": 785009000, "shares_outstanding": 71277906, "goodwill_and_intangibles": 1731185000 }, "cash_flow": { "operating_cash_flow": -3006000, "capital_expenditure": 5342000, "free_cash_flow": 2336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305332, "ticker_id": 2892, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23848000", "ebitda": "-20632000", "netIncome": "22508000", "grossProfit": "-406000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "406000", "interestIncome": "None", "incomeBeforeTax": "55709000", "interestExpense": "2125000", "operatingIncome": "-40448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5026000", "reportedCurrency": "USD", "netInterestIncome": "10798000", "nonInterestIncome": "None", "operatingExpenses": "40042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "8337000", "netIncomeFromContinuingOperations": "-49850000" }, "balance": { "goodwill": "423920000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2473212000", "longTermDebt": "None", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1307265000", "reportedCurrency": "None", "retainedEarnings": "-66853000", "totalLiabilities": "142298000", "otherCurrentAssets": "1870000", "totalCurrentAssets": "640797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832415000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155000", "totalShareholderEquity": "785009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11057000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130277000", "cashAndShortTermInvestments": "536927000", "commonStockSharesOutstanding": "71277906", "intangibleAssetsExcludingGoodwill": "1307265000", "cashAndCashEquivalentsAtCarryingValue": "536927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3006000", "capitalExpenditures": "5342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-5341000", "stockBasedCompensation": "7550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 406000, "gross_profit": -406000, "research_and_development": 3585000, "selling_general_admin": 8337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23848000, "depreciation_amortisation": 3216000, "ebitda": -20632000, "interest_expense": 2125000, "interest_income": null, "other_non_operating": null, "pretax_income": 55709000, "tax_provision": -5026000, "effective_tax_rate": null, "net_income": 22508000, "net_income_continuing_ops": -49850000, "net_income_to_common": 22508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536927000, "short_term_investments": 100000000, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 640797000, "net_ppe": null, "goodwill": 423920000, "intangible_assets": 1307265000, "goodwill_and_intangibles": 1731185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832415000, "total_assets": 2473212000, "short_term_debt": 347000, "accounts_payable": 617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130277000, "total_liabilities": 142298000, "total_debt": 347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66853000, "total_equity": 785009000, "shares_outstanding": 71277906, "operating_cash_flow": -3006000, "stock_based_compensation": 7550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": 2336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23848000", "ebitda": "-20632000", "netIncome": "22508000", "grossProfit": "-406000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "406000", "interestIncome": "None", "incomeBeforeTax": "55709000", "interestExpense": "2125000", "operatingIncome": "-40448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5026000", "reportedCurrency": "USD", "netInterestIncome": "10798000", "nonInterestIncome": "None", "operatingExpenses": "40042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "8337000", "netIncomeFromContinuingOperations": "-49850000" }, "balance": { "goodwill": "423920000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2473212000", "longTermDebt": "None", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1307265000", "reportedCurrency": "None", "retainedEarnings": "-66853000", "totalLiabilities": "142298000", "otherCurrentAssets": "1870000", "totalCurrentAssets": "640797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832415000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155000", "totalShareholderEquity": "785009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11057000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130277000", "cashAndShortTermInvestments": "536927000", "commonStockSharesOutstanding": "71277906", "intangibleAssetsExcludingGoodwill": "1307265000", "cashAndCashEquivalentsAtCarryingValue": "536927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3006000", "capitalExpenditures": "5342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-5341000", "stockBasedCompensation": "7550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 289000, "gross_profit": -289000, "ebit": -38668000, "ebitda": -35455000, "pretax_income": -91976000, "tax_provision": -10000, "net_income": -30564000, "net_income_to_common": -30564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545248000, "total_current_assets": 650853000, "total_assets": 2490823000, "short_term_debt": 3000, "long_term_debt": null, "total_debt": 3000, "total_liabilities": 229492000, "total_equity": 104021000, "shares_outstanding": 68966972, "goodwill_and_intangibles": 1748031000 }, "cash_flow": { "operating_cash_flow": -35373000, "capital_expenditure": 3875000, "free_cash_flow": -31498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305334, "ticker_id": 2892, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38668000", "ebitda": "-35455000", "netIncome": "-30564000", "grossProfit": "-289000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "289000", "interestIncome": "None", "incomeBeforeTax": "-91976000", "interestExpense": "None", "operatingIncome": "-38668000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "8675000", "nonInterestIncome": "None", "operatingExpenses": "38379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3213000", "sellingGeneralAndAdministrative": "8336000", "netIncomeFromContinuingOperations": "-91966000" }, "balance": { "goodwill": "423953000", "inventory": "2662000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2490823000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1324078000", "reportedCurrency": "USD", "retainedEarnings": "-89361000", "totalLiabilities": "229492000", "otherCurrentAssets": "2702000", "totalCurrentAssets": "650853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "2903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839970000", "currentAccountsPayable": "1687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91939000", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "104021000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "7719000", "totalCurrentLiabilities": "9409000", "otherNonCurrentLiabilities": "4546000", "totalNonCurrentLiabilities": "220083000", "cashAndShortTermInvestments": "545248000", "commonStockSharesOutstanding": "68966972", "intangibleAssetsExcludingGoodwill": "1324078000", "cashAndCashEquivalentsAtCarryingValue": "545248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "778000", "operatingCashflow": "-35373000", "capitalExpenditures": "3875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319529000", "cashflowFromInvestment": "-95928000", "stockBasedCompensation": "6572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 289000, "gross_profit": -289000, "research_and_development": 9032000, "selling_general_admin": 8336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38668000, "depreciation_amortisation": 3213000, "ebitda": -35455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91976000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -30564000, "net_income_continuing_ops": -91966000, "net_income_to_common": -30564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545248000, "short_term_investments": 100000000, "net_receivables": 2903000, "inventory": 2662000, "other_current_assets": null, "total_current_assets": 650853000, "net_ppe": null, "goodwill": 423953000, "intangible_assets": 1324078000, "goodwill_and_intangibles": 1748031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839970000, "total_assets": 2490823000, "short_term_debt": 3000, "accounts_payable": 1687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220083000, "total_liabilities": 229492000, "total_debt": 3000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89361000, "total_equity": 104021000, "shares_outstanding": 68966972, "operating_cash_flow": -35373000, "stock_based_compensation": 6572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319529000, "free_cash_flow": -31498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38668000", "ebitda": "-35455000", "netIncome": "-30564000", "grossProfit": "-289000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "289000", "interestIncome": "None", "incomeBeforeTax": "-91976000", "interestExpense": "None", "operatingIncome": "-38668000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "8675000", "nonInterestIncome": "None", "operatingExpenses": "38379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3213000", "sellingGeneralAndAdministrative": "8336000", "netIncomeFromContinuingOperations": "-91966000" }, "balance": { "goodwill": "423953000", "inventory": "2662000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2490823000", "longTermDebt": "None", "shortTermDebt": "3000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1324078000", "reportedCurrency": "USD", "retainedEarnings": "-89361000", "totalLiabilities": "229492000", "otherCurrentAssets": "2702000", "totalCurrentAssets": "650853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "2903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839970000", "currentAccountsPayable": "1687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91939000", "shortLongTermDebtTotal": "3000", "totalShareholderEquity": "104021000", "capitalLeaseObligations": "3000", "otherCurrentLiabilities": "7719000", "totalCurrentLiabilities": "9409000", "otherNonCurrentLiabilities": "4546000", "totalNonCurrentLiabilities": "220083000", "cashAndShortTermInvestments": "545248000", "commonStockSharesOutstanding": "68966972", "intangibleAssetsExcludingGoodwill": "1324078000", "cashAndCashEquivalentsAtCarryingValue": "545248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "778000", "operatingCashflow": "-35373000", "capitalExpenditures": "3875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319529000", "cashflowFromInvestment": "-95928000", "stockBasedCompensation": "6572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": 304000, "gross_profit": -179000, "ebit": -52450000, "ebitda": -49170000, "pretax_income": -128366999, "tax_provision": -672000, "net_income": -52110000, "net_income_to_common": -52110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648645000, "total_current_assets": 654352000, "total_assets": 2521452000, "short_term_debt": 142000, "long_term_debt": null, "total_debt": 142000, "total_liabilities": 180691000, "total_equity": 455442000, "shares_outstanding": 67352271, "goodwill_and_intangibles": 1774627000 }, "cash_flow": { "operating_cash_flow": -40971000, "capital_expenditure": 2308000, "free_cash_flow": -38663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305335, "ticker_id": 2892, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:05.361109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52450000", "ebitda": "-49170000", "netIncome": "-52110000", "grossProfit": "-179000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "304000", "interestIncome": "None", "incomeBeforeTax": "-128366999", "interestExpense": "None", "operatingIncome": "-131503999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-672000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131324999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3280000", "sellingGeneralAndAdministrative": "31548000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "433737000", "inventory": "3559000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2521452000", "longTermDebt": "None", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1340890000", "reportedCurrency": "USD", "retainedEarnings": "-58799000", "totalLiabilities": "180691000", "otherCurrentAssets": "23000", "totalCurrentAssets": "654352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867100000", "currentAccountsPayable": "1070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92473000", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "455442000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "4182000", "totalCurrentLiabilities": "5394000", "otherNonCurrentLiabilities": "10867000", "totalNonCurrentLiabilities": "175297000", "cashAndShortTermInvestments": "648645000", "commonStockSharesOutstanding": "67352271", "intangibleAssetsExcludingGoodwill": "1340890000", "cashAndCashEquivalentsAtCarryingValue": "648645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40971000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329663000", "cashflowFromInvestment": "5638000", "stockBasedCompensation": "92864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125000, "cost_of_revenue": 304000, "gross_profit": -179000, "research_and_development": 18343000, "selling_general_admin": 31548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52450000, "depreciation_amortisation": 3280000, "ebitda": -49170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128366999, "tax_provision": -672000, "effective_tax_rate": null, "net_income": -52110000, "net_income_continuing_ops": null, "net_income_to_common": -52110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648645000, "short_term_investments": null, "net_receivables": 2125000, "inventory": 3559000, "other_current_assets": null, "total_current_assets": 654352000, "net_ppe": null, "goodwill": 433737000, "intangible_assets": 1340890000, "goodwill_and_intangibles": 1774627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1867100000, "total_assets": 2521452000, "short_term_debt": 142000, "accounts_payable": 1070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175297000, "total_liabilities": 180691000, "total_debt": 142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58799000, "total_equity": 455442000, "shares_outstanding": 67352271, "operating_cash_flow": -40971000, "stock_based_compensation": 92864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329663000, "free_cash_flow": -38663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52450000", "ebitda": "-49170000", "netIncome": "-52110000", "grossProfit": "-179000", "depreciation": "None", "totalRevenue": "125000", "costOfRevenue": "304000", "interestIncome": "None", "incomeBeforeTax": "-128366999", "interestExpense": "None", "operatingIncome": "-131503999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-672000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131324999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3280000", "sellingGeneralAndAdministrative": "31548000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "433737000", "inventory": "3559000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2521452000", "longTermDebt": "None", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1340890000", "reportedCurrency": "USD", "retainedEarnings": "-58799000", "totalLiabilities": "180691000", "otherCurrentAssets": "23000", "totalCurrentAssets": "654352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867100000", "currentAccountsPayable": "1070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92473000", "shortLongTermDebtTotal": "724000", "totalShareholderEquity": "455442000", "capitalLeaseObligations": "724000", "otherCurrentLiabilities": "4182000", "totalCurrentLiabilities": "5394000", "otherNonCurrentLiabilities": "10867000", "totalNonCurrentLiabilities": "175297000", "cashAndShortTermInvestments": "648645000", "commonStockSharesOutstanding": "67352271", "intangibleAssetsExcludingGoodwill": "1340890000", "cashAndCashEquivalentsAtCarryingValue": "648645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40971000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329663000", "cashflowFromInvestment": "5638000", "stockBasedCompensation": "92864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }