{ "ticker": { "uuid": "3090b97e-015a-426a-81ab-b4df1351a3a3", "symbol": "TDY", "name": "Teledyne Technologies Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3090b97e-015a-426a-81ab-b4df1351a3a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3090b97e-015a-426a-81ab-b4df1351a3a3/" }, "latest_snapshot": { "ticker": { "uuid": "3090b97e-015a-426a-81ab-b4df1351a3a3", "symbol": "TDY", "name": "Teledyne Technologies Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3090b97e-015a-426a-81ab-b4df1351a3a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3090b97e-015a-426a-81ab-b4df1351a3a3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.07, "quality": 0.75, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": -12 }, "headline_factors": { "price": 655.35, "market_cap": 30361800588.3, "pe_ratio": 31.1467, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0495, "shareholder_yield": 0.0117, "roe": 0.0893, "piotroski_f_score": 7, "momentum_12_1": 0.123, "volatility_252d": 0.2038 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.1467, "ev_ebitda": 20.1971, "earnings_yield": 0.0388, "fcf_yield": 0.0437, "shareholder_yield": 0.0117 }, "quality": { "roe": 0.0893, "roic": 0.0806, "gross_margin": 0.3904, "fcf_margin": 0.2197, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0787, "eps_growth_1y": 0.1348, "fcf_growth_1y": 0.218 }, "momentum": { "price_return_12m": 0.1789, "momentum_12_1": 0.123, "relative_strength": 0.0106 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.75, "momentum_percentile": 0.67, "growth_composite": 27, "yield_composite": 73, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 602.27, "os": 0.35, "value": 0.12, "quality": 0.73, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.9064, "earnings_yield": 0.0399, "shareholder_yield": 0.0127, "roe": 0.0872, "momentum_12_1": 0.2411 }, { "week_end_date": "2026-06-14", "price": 626.02, "os": 0.4, "value": 0.12, "quality": 0.73, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.0857, "earnings_yield": 0.0385, "shareholder_yield": 0.0122, "roe": 0.0872, "momentum_12_1": 0.2649 }, { "week_end_date": "2026-06-21", "price": 619.58, "os": 0.37, "value": 0.11, "quality": 0.76, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.7659, "earnings_yield": 0.0389, "shareholder_yield": 0.0124, "roe": 0.0872, "momentum_12_1": 0.2751 }, { "week_end_date": "2026-06-28", "price": 624.29, "os": 0.38, "value": 0.12, "quality": 0.73, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.9998, "earnings_yield": 0.0386, "shareholder_yield": 0.0123, "roe": 0.0872, "momentum_12_1": 0.2161 }, { "week_end_date": "2026-07-05", "price": 652.08, "os": 0.34, "value": 0.11, "quality": 0.74, "momentum": 0.72, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 32.3797, "earnings_yield": 0.037, "shareholder_yield": 0.0117, "roe": 0.0872, "momentum_12_1": 0.1628 }, { "week_end_date": "2026-07-12", "price": 634.6, "os": 0.17, "value": 0.11, "quality": 0.75, "momentum": 0.34, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 31.5118, "earnings_yield": 0.038, "shareholder_yield": 0.0121, "roe": 0.0872, "momentum_12_1": 0.1795 }, { "week_end_date": "2026-07-19", "price": 635.52, "os": 0.15, "value": 0.11, "quality": 0.72, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 31.5574, "earnings_yield": 0.038, "shareholder_yield": 0.012, "roe": 0.0872, "momentum_12_1": 0.0992 }, { "week_end_date": "2026-07-26", "price": 655.35, "os": 0.27, "value": 0.07, "quality": 0.75, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.1467, "earnings_yield": 0.0388, "shareholder_yield": 0.0117, "roe": 0.0893, "momentum_12_1": 0.123 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": -402900000, "shares_issued": 48800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": -402900000, "shares_issued": 48800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": -402900000, "shares_issued": 48800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": -402900000, "shares_issued": 48800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": -402900000, "shares_issued": 48800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": -402900000, "shares_issued": 48800000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5670000000, "cost_of_revenue": 3235200000, "gross_profit": 2434800000, "ebit": 995800000, "ebitda": 1305700000, "pretax_income": 937900000, "tax_provision": 117200000, "net_income": 819200000, "net_income_to_common": 819200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649800000, "total_current_assets": 2944600000, "total_assets": 14200500000, "short_term_debt": 30500000, "long_term_debt": 2648700000, "total_debt": 2788800000, "total_liabilities": 4645100000, "total_equity": 9549400000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 10003400000 }, "cash_flow": { "operating_cash_flow": 1191900000, "capital_expenditure": 83700000, "free_cash_flow": 1275600000, "dividends_paid": null, "share_repurchases": -354000000, "shares_issued": 37900000, "net_debt_issued": -600600000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1662500000, "cost_of_revenue": 924400000, "gross_profit": 738100000, "ebit": 334100000, "ebitda": 419800000, "pretax_income": 321300000, "tax_provision": 69600000, "net_income": 251700000, "net_income_to_common": 251700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340100000, "total_current_assets": 3200600000, "total_assets": 15280400000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 2027000000, "total_liabilities": 4361900000, "total_equity": 10918500000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 10646100000 }, "cash_flow": { "operating_cash_flow": 315200000, "capital_expenditure": 30500000, "free_cash_flow": 345700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 291000000, "ebitda": 378200000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 291000000, "ebitda": 378200000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 291000000, "ebitda": 378200000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 291000000, "ebitda": 378200000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 291000000, "ebitda": 378200000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": -200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 291000000, "ebitda": 378200000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 294200000, "ebitda": 381400000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28900000, "net_debt_issued": -200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612300000, "cost_of_revenue": 1137700000, "gross_profit": 474600000, "ebit": 333300000, "ebitda": 417900000, "pretax_income": 321200000, "tax_provision": 45600000, "net_income": 275600000, "net_income_to_common": 275600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 39800000, "free_cash_flow": 418800000, "dividends_paid": null, "share_repurchases": -400000000, "shares_issued": 1600000, "net_debt_issued": -54700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612300000, "cost_of_revenue": 1137700000, "gross_profit": 474600000, "ebit": 333300000, "ebitda": 417900000, "pretax_income": 321200000, "tax_provision": 45600000, "net_income": 275600000, "net_income_to_common": 275600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 39800000, "free_cash_flow": 418800000, "dividends_paid": null, "share_repurchases": -400000000, "shares_issued": 1600000, "net_debt_issued": -54700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612300000, "cost_of_revenue": 1137700000, "gross_profit": 474600000, "ebit": 333300000, "ebitda": 417900000, "pretax_income": 321200000, "tax_provision": 45600000, "net_income": 275600000, "net_income_to_common": 275600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 39800000, "free_cash_flow": 418800000, "dividends_paid": null, "share_repurchases": -400000000, "shares_issued": 1600000, "net_debt_issued": -54700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612300000, "cost_of_revenue": 1137700000, "gross_profit": 474600000, "ebit": 333300000, "ebitda": 417900000, "pretax_income": 321200000, "tax_provision": 45600000, "net_income": 275600000, "net_income_to_common": 275600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2642100000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 39800000, "free_cash_flow": 418800000, "dividends_paid": null, "share_repurchases": -400000000, "shares_issued": 1600000, "net_debt_issued": -54700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }