{ "ticker": { "uuid": "3090b97e-015a-426a-81ab-b4df1351a3a3", "symbol": "TDY", "name": "Teledyne Technologies Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3090b97e-015a-426a-81ab-b4df1351a3a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3090b97e-015a-426a-81ab-b4df1351a3a3/" }, "ticker_metadata": { "id": 3901, "uuid": "3090b97e-015a-426a-81ab-b4df1351a3a3", "symbol": "TDY", "name": "Teledyne Technologies Incorporated", "asset_type": "equity", "market_cap": 28716190000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Teledyne Technologies Incorporated is an American industrial conglomerate.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3090b97e-015a-426a-81ab-b4df1351a3a3", "symbol": "TDY", "name": "Teledyne Technologies Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3090b97e-015a-426a-81ab-b4df1351a3a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3090b97e-015a-426a-81ab-b4df1351a3a3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.1, "quality": 0.68, "momentum": 0.71, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 602.27, "market_cap": 28186236000, "pe_ratio": 30.2103, "earnings_yield": 0.0331, "ebitda_to_ev": 0.0509, "shareholder_yield": 0, "roe": 0.0872, "piotroski_f_score": 7, "momentum_12_1": 0.2411, "volatility_252d": 0.2087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.704020+00:00", "batch_id": "" }, "size": { "price_close": 602.27, "market_cap": 28186236000, "market_cap_usd": 28186236000, "enterprise_value": 30141136000, "shares_outstanding": 46800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.2103, "pb_ratio": 2.6331, "ptbv_ratio": null, "ps_ratio": 4.5275, "pcf_ratio": 23.8321, "pfcf_ratio": 21.4883, "ev_ebitda": 19.6372, "ev_ebit": 25.2841, "ev_sales": 4.8415, "ev_fcf": 22.9787, "earnings_yield": 0.0331, "fcf_yield": 0.0435, "price_to_sales": 4.5275, "price_to_book": 2.6331, "price_to_cashflow": 23.8321, "ebitda_to_ev": 0.0509, "sales_yield": 0.2065 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3847, "operating_margin": 0.1915, "net_margin": 0.1499, "ebitda_margin": 0.2465, "fcf_margin": 0.2107, "roe": 0.0872, "roa": 0.0602, "roic": 0.0775, "roc_greenblatt": null, "asset_turnover": 0.4018, "cash_conversion": 1.4059, "accruals_ratio": -0.0161, "sbc_to_revenue": 0.0058, "piotroski_f_score": 7, "altman_z_score": 4.964, "earnings_stability_5y": 0.1538, "revenue_stability_5y": 0.2578, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1546, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4473, "net_debt_to_ebitda": 1.2736, "debt_to_assets": 0.1598, "interest_coverage": 21.8333, "current_ratio": 1.7562, "quick_ratio": 1.1635, "net_debt": 1954900000, "local_beta": 0.0003, "volatility_252d": 0.2087, "volatility_60d": 0.4759, "max_drawdown_12m": -0.1578, "risk_adjusted_momentum": 1.1552 }, "growth": { "revenue_growth_1y": 0.079, "revenue_growth_3y_cagr": 0.0386, "revenue_growth_5y_cagr": 0.1466, "eps_growth_1y": 0.125, "eps_growth_3y_cagr": 0.043, "eps_growth_5y_cagr": 0.1736, "fcf_growth_1y": 0.067, "book_value_growth_1y": 0.1056, "revenue_growth": 0.079, "earnings_growth": 0.125 }, "momentum": { "price_return_1m": -0.0308, "price_return_3m": -0.0701, "price_return_6m": 0.1531, "price_return_9m": 0.097, "price_return_12m": 0.2029, "price_return_12m_ex1m": 0.2411, "momentum_6m": 0.1531, "momentum_12m": 0.2029, "momentum_12_1": 0.2411, "distance_from_52w_high": -0.1157, "distance_from_52w_low": 0.2377, "relative_strength": 0.103 }, "raw_ttm": { "revenue_ttm": 6225600000, "gross_profit_ttm": 2394900000, "ebit_ttm": 1192100000, "ebitda_ttm": 1534900000, "net_income_ttm": 933000000, "eps_diluted_ttm": 19.9359, "operating_cash_flow_ttm": 1182700000, "capital_expenditure_ttm": 129000000, "fcf_ttm": 1311700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54600000, "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_current_liabilities": 1892100000, "net_ppe": null, "total_assets": 15493000000, "total_debt": 2476300000, "total_equity": 10704400000, "net_working_capital": 1359600000, "book_value_per_share": 228.7265, "retained_earnings": 7367600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 70, "rank_fcf_yield": 71, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 59, "rank_fcf_margin": 45, "rank_piotroski": 20, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43 }, "composites": { "value_composite": 90, "quality_composite": 32, "momentum_composite": 29, "growth_composite": 25, "yield_composite": 94, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2608, "os_score": 0.31, "value_percentile": 0.1, "quality_percentile": 0.68, "momentum_percentile": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5061, "ticker_id": 3901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.704020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 602.27, "market_cap": 28186236000, "market_cap_usd": 28186236000, "enterprise_value": 30141136000, "shares_outstanding": 46800000, "fx_rate_to_usd": null, "pe_ratio": 30.21032797, "pb_ratio": 2.63314488, "ptbv_ratio": null, "ps_ratio": 4.52747301, "pcf_ratio": 23.83210958, "pfcf_ratio": 21.48832507, "ev_ebitda": 19.63719851, "ev_ebit": 25.28406677, "ev_sales": 4.84148291, "ev_fcf": 22.9786811, "earnings_yield": 0.03310126, "fcf_yield": 0.0435186, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38468581, "operating_margin": 0.19148355, "net_margin": 0.14986507, "ebitda_margin": 0.24654652, "fcf_margin": 0.21069455, "roe": 0.08716042, "roa": 0.06022074, "roic": 0.07751441, "roc_greenblatt": null, "asset_turnover": 0.40183309, "cash_conversion": 1.40589496, "accruals_ratio": -0.01611696, "sbc_to_revenue": 0.00583076, "debt_to_equity": 0.44734875, "net_debt_to_ebitda": 1.27363346, "debt_to_assets": 0.15983347, "interest_coverage": 21.83333333, "current_ratio": 1.75624967, "quick_ratio": 1.16346916, "net_debt": 1954900000, "revenue_growth_1y": 0.07899754, "revenue_growth_3y_cagr": 0.03859892, "revenue_growth_5y_cagr": 0.14656891, "eps_growth_1y": 0.12504522, "eps_growth_3y_cagr": 0.04301303, "eps_growth_5y_cagr": 0.17360403, "fcf_growth_1y": 0.06703002, "book_value_growth_1y": 0.10564668, "piotroski_f_score": 7, "altman_z_score": 4.96400762, "earnings_stability_5y": 0.153806, "revenue_stability_5y": 0.257789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03075413, "price_return_3m": -0.07005435, "price_return_6m": 0.15311124, "price_return_9m": 0.09697102, "price_return_12m": 0.20292808, "price_return_12m_ex1m": 0.24109693, "distance_from_52w_high": -0.11573925, "distance_from_52w_low": 0.23773608, "relative_strength": 0.1029645, "local_beta": 0.0003, "volatility_252d": 0.208702, "volatility_60d": 0.47594, "max_drawdown_12m": -0.1578401, "revenue_ttm": 6225600000, "gross_profit_ttm": 2394900000, "ebit_ttm": 1192100000, "ebitda_ttm": 1534900000, "net_income_ttm": 933000000, "eps_diluted_ttm": 19.93589744, "operating_cash_flow_ttm": 1182700000, "capital_expenditure_ttm": 129000000, "fcf_ttm": 1311700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54600000, "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_current_liabilities": 1892100000, "net_ppe": null, "total_assets": 15493000000, "total_debt": 2476300000, "total_equity": 10704400000, "net_working_capital": 1359600000, "book_value_per_share": 228.72649573, "retained_earnings": 7367600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 70, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 70, "rank_fcf_yield": 71, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 59, "rank_fcf_margin": 45, "rank_piotroski": 20, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43, "value_composite": 90, "quality_composite": 32, "momentum_composite": 29, "growth_composite": 25, "yield_composite": 94, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 602.27, "os": 0.31, "value": 0.1, "quality": 0.68, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.2103, "earnings_yield": 0.0331, "shareholder_yield": 0, "roe": 0.0872, "momentum_12_1": 0.2411, "complete_fields": { "id": 5061, "ticker_id": 3901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.704020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 602.27, "market_cap": 28186236000, "market_cap_usd": 28186236000, "enterprise_value": 30141136000, "shares_outstanding": 46800000, "fx_rate_to_usd": null, "pe_ratio": 30.21032797, "pb_ratio": 2.63314488, "ptbv_ratio": null, "ps_ratio": 4.52747301, "pcf_ratio": 23.83210958, "pfcf_ratio": 21.48832507, "ev_ebitda": 19.63719851, "ev_ebit": 25.28406677, "ev_sales": 4.84148291, "ev_fcf": 22.9786811, "earnings_yield": 0.03310126, "fcf_yield": 0.0435186, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38468581, "operating_margin": 0.19148355, "net_margin": 0.14986507, "ebitda_margin": 0.24654652, "fcf_margin": 0.21069455, "roe": 0.08716042, "roa": 0.06022074, "roic": 0.07751441, "roc_greenblatt": null, "asset_turnover": 0.40183309, "cash_conversion": 1.40589496, "accruals_ratio": -0.01611696, "sbc_to_revenue": 0.00583076, "debt_to_equity": 0.44734875, "net_debt_to_ebitda": 1.27363346, "debt_to_assets": 0.15983347, "interest_coverage": 21.83333333, "current_ratio": 1.75624967, "quick_ratio": 1.16346916, "net_debt": 1954900000, "revenue_growth_1y": 0.07899754, "revenue_growth_3y_cagr": 0.03859892, "revenue_growth_5y_cagr": 0.14656891, "eps_growth_1y": 0.12504522, "eps_growth_3y_cagr": 0.04301303, "eps_growth_5y_cagr": 0.17360403, "fcf_growth_1y": 0.06703002, "book_value_growth_1y": 0.10564668, "piotroski_f_score": 7, "altman_z_score": 4.96400762, "earnings_stability_5y": 0.153806, "revenue_stability_5y": 0.257789, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03075413, "price_return_3m": -0.07005435, "price_return_6m": 0.15311124, "price_return_9m": 0.09697102, "price_return_12m": 0.20292808, "price_return_12m_ex1m": 0.24109693, "distance_from_52w_high": -0.11573925, "distance_from_52w_low": 0.23773608, "relative_strength": 0.1029645, "local_beta": 0.0003, "volatility_252d": 0.208702, "volatility_60d": 0.47594, "max_drawdown_12m": -0.1578401, "revenue_ttm": 6225600000, "gross_profit_ttm": 2394900000, "ebit_ttm": 1192100000, "ebitda_ttm": 1534900000, "net_income_ttm": 933000000, "eps_diluted_ttm": 19.93589744, "operating_cash_flow_ttm": 1182700000, "capital_expenditure_ttm": 129000000, "fcf_ttm": 1311700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54600000, "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_current_liabilities": 1892100000, "net_ppe": null, "total_assets": 15493000000, "total_debt": 2476300000, "total_equity": 10704400000, "net_working_capital": 1359600000, "book_value_per_share": 228.72649573, "retained_earnings": 7367600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 70, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 70, "rank_fcf_yield": 71, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 49, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 59, "rank_fcf_margin": 45, "rank_piotroski": 20, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 43, "value_composite": 90, "quality_composite": 32, "momentum_composite": 29, "growth_composite": 25, "yield_composite": 94, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "ebit": 1154100000, "ebitda": 1490400000, "pretax_income": 1094500000, "tax_provision": 198800000, "net_income": 894800000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2507400000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 1191300000, "capital_expenditure": 117300000, "free_cash_flow": 1308600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338270, "ticker_id": 3901, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1154100000", "ebitda": "1490400000", "netIncome": "894800000", "grossProfit": "2398200000", "depreciation": "None", "totalRevenue": "6115400000", "costOfRevenue": "3717200000", "interestIncome": "59600000", "incomeBeforeTax": "1094500000", "interestExpense": "59600000", "operatingIncome": "1149800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "198800000", "reportedCurrency": "USD", "netInterestIncome": "-59600000", "nonInterestIncome": "None", "operatingExpenses": "1248400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3717200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336300000", "sellingGeneralAndAdministrative": "931100000", "netIncomeFromContinuingOperations": "895700000" }, "balance": { "goodwill": "8687600000", "inventory": "1043300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15285300000", "longTermDebt": "2025300000", "shortTermDebt": "482100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2100100000", "reportedCurrency": "USD", "retainedEarnings": "7140800000", "totalLiabilities": "4771400000", "otherCurrentAssets": "292900000", "totalCurrentAssets": "3055600000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12229700000", "currentAccountsPayable": "486600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839100000", "shortLongTermDebtTotal": "2642100000", "totalShareholderEquity": "10513900000", "capitalLeaseObligations": "166700000", "otherCurrentLiabilities": "521800000", "totalCurrentLiabilities": "1860100000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "2911300000", "cashAndShortTermInvestments": "352400000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "2100100000", "cashAndCashEquivalentsAtCarryingValue": "352400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-42800000", "operatingCashflow": "1191300000", "capitalExpenditures": "117300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555200000", "cashflowFromInvestment": "-937900000", "stockBasedCompensation": "39600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6115400000, "cost_of_revenue": 3717200000, "gross_profit": 2398200000, "research_and_development": 317300000, "selling_general_admin": 931100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1154100000, "depreciation_amortisation": 336300000, "ebitda": 1490400000, "interest_expense": 59600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1094500000, "tax_provision": 198800000, "effective_tax_rate": null, "net_income": 894800000, "net_income_continuing_ops": 895700000, "net_income_to_common": 894800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352400000, "short_term_investments": null, "net_receivables": 1367000000, "inventory": 1043300000, "other_current_assets": null, "total_current_assets": 3055600000, "net_ppe": null, "goodwill": 8687600000, "intangible_assets": 2100100000, "goodwill_and_intangibles": 10787700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12229700000, "total_assets": 15285300000, "short_term_debt": 482100000, "accounts_payable": 486600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860100000, "long_term_debt": 2025300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2911300000, "total_liabilities": 4771400000, "total_debt": 2507400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7140800000, "total_equity": 10513900000, "shares_outstanding": 47400000, "operating_cash_flow": 1191300000, "stock_based_compensation": 39600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -555200000, "free_cash_flow": 1308600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1154100000", "ebitda": "1490400000", "netIncome": "894800000", "grossProfit": "2398200000", "depreciation": "None", "totalRevenue": "6115400000", "costOfRevenue": "3717200000", "interestIncome": "59600000", "incomeBeforeTax": "1094500000", "interestExpense": "59600000", "operatingIncome": "1149800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "198800000", "reportedCurrency": "USD", "netInterestIncome": "-59600000", "nonInterestIncome": "None", "operatingExpenses": "1248400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3717200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336300000", "sellingGeneralAndAdministrative": "931100000", "netIncomeFromContinuingOperations": "895700000" }, "balance": { "goodwill": "8687600000", "inventory": "1043300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15285300000", "longTermDebt": "2025300000", "shortTermDebt": "482100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2100100000", "reportedCurrency": "USD", "retainedEarnings": "7140800000", "totalLiabilities": "4771400000", "otherCurrentAssets": "292900000", "totalCurrentAssets": "3055600000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12229700000", "currentAccountsPayable": "486600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839100000", "shortLongTermDebtTotal": "2642100000", "totalShareholderEquity": "10513900000", "capitalLeaseObligations": "166700000", "otherCurrentLiabilities": "521800000", "totalCurrentLiabilities": "1860100000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "2911300000", "cashAndShortTermInvestments": "352400000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "2100100000", "cashAndCashEquivalentsAtCarryingValue": "352400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-42800000", "operatingCashflow": "1191300000", "capitalExpenditures": "117300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555200000", "cashflowFromInvestment": "-937900000", "stockBasedCompensation": "39600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 5670000000, "cost_of_revenue": 3235200000, "gross_profit": 2434800000, "ebit": 995800000, "ebitda": 1305700000, "pretax_income": 937900000, "tax_provision": 117200000, "net_income": 819200000, "net_income_to_common": 819200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649800000, "total_current_assets": 2944600000, "total_assets": 14200500000, "short_term_debt": 30500000, "long_term_debt": 2648700000, "total_debt": 2679200000, "total_liabilities": 4645100000, "total_equity": 9549400000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 10003400000 }, "cash_flow": { "operating_cash_flow": 1191900000, "capital_expenditure": 83700000, "free_cash_flow": 1275600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338275, "ticker_id": 3901, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "995800000", "ebitda": "1305700000", "netIncome": "819200000", "grossProfit": "2434800000", "depreciation": "None", "totalRevenue": "5670000000", "costOfRevenue": "3235200000", "interestIncome": "57900000", "incomeBeforeTax": "937900000", "interestExpense": "57900000", "operatingIncome": "989100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117200000", "reportedCurrency": "USD", "netInterestIncome": "-57900000", "nonInterestIncome": "None", "operatingExpenses": "1445700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3235200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309900000", "sellingGeneralAndAdministrative": "902600000", "netIncomeFromContinuingOperations": "820700000" }, "balance": { "goodwill": "7990500000", "inventory": "914400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14200500000", "longTermDebt": "2648700000", "shortTermDebt": "30500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2012900000", "reportedCurrency": "USD", "retainedEarnings": "6266700000", "totalLiabilities": "4645100000", "otherCurrentAssets": "167200000", "totalCurrentAssets": "2944600000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11255900000", "currentAccountsPayable": "416400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873800000", "shortLongTermDebtTotal": "2788800000", "totalShareholderEquity": "9549400000", "capitalLeaseObligations": "139800000", "otherCurrentLiabilities": "814700000", "totalCurrentLiabilities": "1261600000", "otherNonCurrentLiabilities": "380800000", "totalNonCurrentLiabilities": "3383500000", "cashAndShortTermInvestments": "649800000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "2012900000", "cashAndCashEquivalentsAtCarryingValue": "649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "1191900000", "capitalExpenditures": "83700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-945800000", "cashflowFromInvestment": "-207200000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5670000000, "cost_of_revenue": 3235200000, "gross_profit": 2434800000, "research_and_development": 292600000, "selling_general_admin": 902600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995800000, "depreciation_amortisation": 309900000, "ebitda": 1305700000, "interest_expense": 57900000, "interest_income": null, "other_non_operating": null, "pretax_income": 937900000, "tax_provision": 117200000, "effective_tax_rate": null, "net_income": 819200000, "net_income_continuing_ops": 820700000, "net_income_to_common": 819200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649800000, "short_term_investments": null, "net_receivables": 1213200000, "inventory": 914400000, "other_current_assets": null, "total_current_assets": 2944600000, "net_ppe": null, "goodwill": 7990500000, "intangible_assets": 2012900000, "goodwill_and_intangibles": 10003400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11255900000, "total_assets": 14200500000, "short_term_debt": 30500000, "accounts_payable": 416400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261600000, "long_term_debt": 2648700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3383500000, "total_liabilities": 4645100000, "total_debt": 2679200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6266700000, "total_equity": 9549400000, "shares_outstanding": 47600000, "operating_cash_flow": 1191900000, "stock_based_compensation": 37700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -945800000, "free_cash_flow": 1275600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "995800000", "ebitda": "1305700000", "netIncome": "819200000", "grossProfit": "2434800000", "depreciation": "None", "totalRevenue": "5670000000", "costOfRevenue": "3235200000", "interestIncome": "57900000", "incomeBeforeTax": "937900000", "interestExpense": "57900000", "operatingIncome": "989100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117200000", "reportedCurrency": "USD", "netInterestIncome": "-57900000", "nonInterestIncome": "None", "operatingExpenses": "1445700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3235200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309900000", "sellingGeneralAndAdministrative": "902600000", "netIncomeFromContinuingOperations": "820700000" }, "balance": { "goodwill": "7990500000", "inventory": "914400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14200500000", "longTermDebt": "2648700000", "shortTermDebt": "30500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2012900000", "reportedCurrency": "USD", "retainedEarnings": "6266700000", "totalLiabilities": "4645100000", "otherCurrentAssets": "167200000", "totalCurrentAssets": "2944600000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11255900000", "currentAccountsPayable": "416400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873800000", "shortLongTermDebtTotal": "2788800000", "totalShareholderEquity": "9549400000", "capitalLeaseObligations": "139800000", "otherCurrentLiabilities": "814700000", "totalCurrentLiabilities": "1261600000", "otherNonCurrentLiabilities": "380800000", "totalNonCurrentLiabilities": "3383500000", "cashAndShortTermInvestments": "649800000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "2012900000", "cashAndCashEquivalentsAtCarryingValue": "649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "1191900000", "capitalExpenditures": "83700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-945800000", "cashflowFromInvestment": "-207200000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 5635500000, "cost_of_revenue": 3196100000, "gross_profit": 2439400000, "ebit": 1036200000, "ebitda": 1352600000, "pretax_income": 958900000, "tax_provision": 72300000, "net_income": 885700000, "net_income_to_common": 885700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648300000, "total_current_assets": 2981400000, "total_assets": 14527900000, "short_term_debt": 600100000, "long_term_debt": 2644800000, "total_debt": 3244900000, "total_liabilities": 5302100000, "total_equity": 9221200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 10280900000 }, "cash_flow": { "operating_cash_flow": 836100000, "capital_expenditure": 114900000, "free_cash_flow": 951000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338280, "ticker_id": 3901, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1036200000", "ebitda": "1352600000", "netIncome": "885700000", "grossProfit": "2439400000", "depreciation": "None", "totalRevenue": "5635500000", "costOfRevenue": "3196100000", "interestIncome": "77300000", "incomeBeforeTax": "958900000", "interestExpense": "77300000", "operatingIncome": "1034400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72300000", "reportedCurrency": "USD", "netInterestIncome": "-84200000", "nonInterestIncome": "None", "operatingExpenses": "1405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316400000", "sellingGeneralAndAdministrative": "1195900000", "netIncomeFromContinuingOperations": "789900000" }, "balance": { "goodwill": "8002800000", "inventory": "917700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14527900000", "longTermDebt": "2644800000", "shortTermDebt": "600100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2278100000", "reportedCurrency": "USD", "retainedEarnings": "5447500000", "totalLiabilities": "5302100000", "otherCurrentAssets": "213300000", "totalCurrentAssets": "2981400000", "currentLongTermDebt": "600100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11546500000", "currentAccountsPayable": "384700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918700000", "shortLongTermDebtTotal": "3244900000", "totalShareholderEquity": "9221200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781300000", "totalCurrentLiabilities": "1766100000", "otherNonCurrentLiabilities": "475800000", "totalNonCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "648300000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2278100000", "cashAndCashEquivalentsAtCarryingValue": "648300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14300000", "operatingCashflow": "836100000", "capitalExpenditures": "114900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651500000", "cashflowFromInvestment": "-190300000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5635500000, "cost_of_revenue": 3196100000, "gross_profit": 2439400000, "research_and_development": 356300000, "selling_general_admin": 1195900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036200000, "depreciation_amortisation": 316400000, "ebitda": 1352600000, "interest_expense": 77300000, "interest_income": null, "other_non_operating": null, "pretax_income": 958900000, "tax_provision": 72300000, "effective_tax_rate": null, "net_income": 885700000, "net_income_continuing_ops": 789900000, "net_income_to_common": 885700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648300000, "short_term_investments": null, "net_receivables": 1202100000, "inventory": 917700000, "other_current_assets": null, "total_current_assets": 2981400000, "net_ppe": null, "goodwill": 8002800000, "intangible_assets": 2278100000, "goodwill_and_intangibles": 10280900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11546500000, "total_assets": 14527900000, "short_term_debt": 600100000, "accounts_payable": 384700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766100000, "long_term_debt": 2644800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3536000000, "total_liabilities": 5302100000, "total_debt": 3244900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5447500000, "total_equity": 9221200000, "shares_outstanding": 47900000, "operating_cash_flow": 836100000, "stock_based_compensation": 32300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -651500000, "free_cash_flow": 951000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1036200000", "ebitda": "1352600000", "netIncome": "885700000", "grossProfit": "2439400000", "depreciation": "None", "totalRevenue": "5635500000", "costOfRevenue": "3196100000", "interestIncome": "77300000", "incomeBeforeTax": "958900000", "interestExpense": "77300000", "operatingIncome": "1034400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72300000", "reportedCurrency": "USD", "netInterestIncome": "-84200000", "nonInterestIncome": "None", "operatingExpenses": "1405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316400000", "sellingGeneralAndAdministrative": "1195900000", "netIncomeFromContinuingOperations": "789900000" }, "balance": { "goodwill": "8002800000", "inventory": "917700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14527900000", "longTermDebt": "2644800000", "shortTermDebt": "600100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2278100000", "reportedCurrency": "USD", "retainedEarnings": "5447500000", "totalLiabilities": "5302100000", "otherCurrentAssets": "213300000", "totalCurrentAssets": "2981400000", "currentLongTermDebt": "600100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11546500000", "currentAccountsPayable": "384700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "918700000", "shortLongTermDebtTotal": "3244900000", "totalShareholderEquity": "9221200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781300000", "totalCurrentLiabilities": "1766100000", "otherNonCurrentLiabilities": "475800000", "totalNonCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "648300000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2278100000", "cashAndCashEquivalentsAtCarryingValue": "648300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14300000", "operatingCashflow": "836100000", "capitalExpenditures": "114900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-651500000", "cashflowFromInvestment": "-190300000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 5458600000, "cost_of_revenue": 3128300000, "gross_profit": 2330300000, "ebit": 997400000, "ebitda": 1329600000, "pretax_income": 908100000, "tax_provision": 119200000, "net_income": 788600000, "net_income_to_common": 788600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638100000, "total_current_assets": 2817900000, "total_assets": 14354000000, "short_term_debt": 300100000, "long_term_debt": 3620500000, "total_debt": 3920600000, "total_liabilities": 6181100000, "total_equity": 8169200000, "shares_outstanding": 47700000, "goodwill_and_intangibles": 10313600000 }, "cash_flow": { "operating_cash_flow": 486800000, "capital_expenditure": 92600000, "free_cash_flow": 579400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338285, "ticker_id": 3901, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997400000", "ebitda": "1329600000", "netIncome": "788600000", "grossProfit": "2330300000", "depreciation": "None", "totalRevenue": "5458600000", "costOfRevenue": "3128300000", "interestIncome": "89300000", "incomeBeforeTax": "908100000", "interestExpense": "89300000", "operatingIncome": "972000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "119200000", "reportedCurrency": "USD", "netInterestIncome": "-89300000", "nonInterestIncome": "None", "operatingExpenses": "1358300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352200000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "3128300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332200000", "sellingGeneralAndAdministrative": "1145200000", "netIncomeFromContinuingOperations": "788900000" }, "balance": { "goodwill": "7873000000", "inventory": "890700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14354000000", "longTermDebt": "3620500000", "shortTermDebt": "300100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2440600000", "reportedCurrency": "USD", "retainedEarnings": "4561800000", "totalLiabilities": "6181100000", "otherCurrentAssets": "130700000", "totalCurrentAssets": "2817900000", "currentLongTermDebt": "300100000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "1158400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11536100000", "currentAccountsPayable": "505700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769800000", "shortLongTermDebtTotal": "3920600000", "totalShareholderEquity": "8169200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "717600000", "totalCurrentLiabilities": "1523400000", "otherNonCurrentLiabilities": "1051900000", "totalNonCurrentLiabilities": "4657700000", "cashAndShortTermInvestments": "638100000", "commonStockSharesOutstanding": "47700000", "intangibleAssetsExcludingGoodwill": "2440600000", "cashAndCashEquivalentsAtCarryingValue": "638100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-155200000", "operatingCashflow": "486800000", "capitalExpenditures": "92600000", "changeInReceivables": "-87900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-175400000", "stockBasedCompensation": "31500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "201400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5458600000, "cost_of_revenue": 3128300000, "gross_profit": 2330300000, "research_and_development": 352200000, "selling_general_admin": 1145200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997400000, "depreciation_amortisation": 332200000, "ebitda": 1329600000, "interest_expense": 89300000, "interest_income": null, "other_non_operating": null, "pretax_income": 908100000, "tax_provision": 119200000, "effective_tax_rate": null, "net_income": 788600000, "net_income_continuing_ops": 788900000, "net_income_to_common": 788600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638100000, "short_term_investments": 700000, "net_receivables": 1158400000, "inventory": 890700000, "other_current_assets": null, "total_current_assets": 2817900000, "net_ppe": null, "goodwill": 7873000000, "intangible_assets": 2440600000, "goodwill_and_intangibles": 10313600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11536100000, "total_assets": 14354000000, "short_term_debt": 300100000, "accounts_payable": 505700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1523400000, "long_term_debt": 3620500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4657700000, "total_liabilities": 6181100000, "total_debt": 3920600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4561800000, "total_equity": 8169200000, "shares_outstanding": 47700000, "operating_cash_flow": 486800000, "stock_based_compensation": 31500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 579400000, "net_change_in_cash": 201400000 }, "raw_data": { "income": { "ebit": "997400000", "ebitda": "1329600000", "netIncome": "788600000", "grossProfit": "2330300000", "depreciation": "None", "totalRevenue": "5458600000", "costOfRevenue": "3128300000", "interestIncome": "89300000", "incomeBeforeTax": "908100000", "interestExpense": "89300000", "operatingIncome": "972000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "119200000", "reportedCurrency": "USD", "netInterestIncome": "-89300000", "nonInterestIncome": "None", "operatingExpenses": "1358300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352200000", "otherNonOperatingIncome": "14000000", "costofGoodsAndServicesSold": "3128300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332200000", "sellingGeneralAndAdministrative": "1145200000", "netIncomeFromContinuingOperations": "788900000" }, "balance": { "goodwill": "7873000000", "inventory": "890700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14354000000", "longTermDebt": "3620500000", "shortTermDebt": "300100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2440600000", "reportedCurrency": "USD", "retainedEarnings": "4561800000", "totalLiabilities": "6181100000", "otherCurrentAssets": "130700000", "totalCurrentAssets": "2817900000", "currentLongTermDebt": "300100000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "1158400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11536100000", "currentAccountsPayable": "505700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769800000", "shortLongTermDebtTotal": "3920600000", "totalShareholderEquity": "8169200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "717600000", "totalCurrentLiabilities": "1523400000", "otherNonCurrentLiabilities": "1051900000", "totalNonCurrentLiabilities": "4657700000", "cashAndShortTermInvestments": "638100000", "commonStockSharesOutstanding": "47700000", "intangibleAssetsExcludingGoodwill": "2440600000", "cashAndCashEquivalentsAtCarryingValue": "638100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "788900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-155200000", "operatingCashflow": "486800000", "capitalExpenditures": "92600000", "changeInReceivables": "-87900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-175400000", "stockBasedCompensation": "31500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "201400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 4614300000, "cost_of_revenue": 2772900000, "gross_profit": 1841400000, "ebit": 624600000, "ebitda": 996400000, "pretax_income": 533800000, "tax_provision": 88500000, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474700000, "total_current_assets": 2429400000, "total_assets": 14446000000, "short_term_debt": 28300000, "long_term_debt": 4099400000, "total_debt": 4127700000, "total_liabilities": 6824000000, "total_equity": 7622000000, "shares_outstanding": 44300000, "goodwill_and_intangibles": 10728300000 }, "cash_flow": { "operating_cash_flow": 824600000, "capital_expenditure": 101600000, "free_cash_flow": 926200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338290, "ticker_id": 3901, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624600000", "ebitda": "996400000", "netIncome": "445300000", "grossProfit": "1841400000", "depreciation": "None", "totalRevenue": "4614300000", "costOfRevenue": "2772900000", "interestIncome": "104200000", "incomeBeforeTax": "533800000", "interestExpense": "90800000", "operatingIncome": "624300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "88500000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "1217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299300000", "otherNonOperatingIncome": "2500000", "costofGoodsAndServicesSold": "2772900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371800000", "sellingGeneralAndAdministrative": "1056600000", "netIncomeFromContinuingOperations": "445300000" }, "balance": { "goodwill": "7986700000", "inventory": "752900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14446000000", "longTermDebt": "4099400000", "shortTermDebt": "28300000", "treasuryStock": "-38800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2741600000", "reportedCurrency": "USD", "retainedEarnings": "3773200000", "totalLiabilities": "6824000000", "otherCurrentAssets": "118000000", "totalCurrentAssets": "2429400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1083800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12016600000", "currentAccountsPayable": "469500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827500000", "shortLongTermDebtTotal": "4127700000", "totalShareholderEquity": "7622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799900000", "totalCurrentLiabilities": "1483700000", "otherNonCurrentLiabilities": "1240900000", "totalNonCurrentLiabilities": "5340300000", "cashAndShortTermInvestments": "474700000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "2741600000", "cashAndCashEquivalentsAtCarryingValue": "474700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "824600000", "capitalExpenditures": "101600000", "changeInReceivables": "-158900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2807100000", "cashflowFromInvestment": "-3824300000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4614300000, "cost_of_revenue": 2772900000, "gross_profit": 1841400000, "research_and_development": 299300000, "selling_general_admin": 1056600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624600000, "depreciation_amortisation": 371800000, "ebitda": 996400000, "interest_expense": 90800000, "interest_income": null, "other_non_operating": null, "pretax_income": 533800000, "tax_provision": 88500000, "effective_tax_rate": null, "net_income": 445300000, "net_income_continuing_ops": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474700000, "short_term_investments": null, "net_receivables": 1083800000, "inventory": 752900000, "other_current_assets": null, "total_current_assets": 2429400000, "net_ppe": null, "goodwill": 7986700000, "intangible_assets": 2741600000, "goodwill_and_intangibles": 10728300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12016600000, "total_assets": 14446000000, "short_term_debt": 28300000, "accounts_payable": 469500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483700000, "long_term_debt": 4099400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5340300000, "total_liabilities": 6824000000, "total_debt": 4127700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3773200000, "total_equity": 7622000000, "shares_outstanding": 44300000, "operating_cash_flow": 824600000, "stock_based_compensation": 33900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3824300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2807100000, "free_cash_flow": 926200000, "net_change_in_cash": -192600000 }, "raw_data": { "income": { "ebit": "624600000", "ebitda": "996400000", "netIncome": "445300000", "grossProfit": "1841400000", "depreciation": "None", "totalRevenue": "4614300000", "costOfRevenue": "2772900000", "interestIncome": "104200000", "incomeBeforeTax": "533800000", "interestExpense": "90800000", "operatingIncome": "624300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "88500000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "1217100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299300000", "otherNonOperatingIncome": "2500000", "costofGoodsAndServicesSold": "2772900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371800000", "sellingGeneralAndAdministrative": "1056600000", "netIncomeFromContinuingOperations": "445300000" }, "balance": { "goodwill": "7986700000", "inventory": "752900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14446000000", "longTermDebt": "4099400000", "shortTermDebt": "28300000", "treasuryStock": "-38800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2741600000", "reportedCurrency": "USD", "retainedEarnings": "3773200000", "totalLiabilities": "6824000000", "otherCurrentAssets": "118000000", "totalCurrentAssets": "2429400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1083800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12016600000", "currentAccountsPayable": "469500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827500000", "shortLongTermDebtTotal": "4127700000", "totalShareholderEquity": "7622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799900000", "totalCurrentLiabilities": "1483700000", "otherNonCurrentLiabilities": "1240900000", "totalNonCurrentLiabilities": "5340300000", "cashAndShortTermInvestments": "474700000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "2741600000", "cashAndCashEquivalentsAtCarryingValue": "474700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "824600000", "capitalExpenditures": "101600000", "changeInReceivables": "-158900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2807100000", "cashflowFromInvestment": "-3824300000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 3086200000, "cost_of_revenue": 1905300000, "gross_profit": 1180900000, "ebit": 485000000, "ebitda": 601200000, "pretax_income": 469700000, "tax_provision": 67800000, "net_income": 401900000, "net_income_to_common": 401900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673100000, "total_current_assets": 1722600000, "total_assets": 5084800000, "short_term_debt": 97600000, "long_term_debt": 680900000, "total_debt": 778500000, "total_liabilities": 1856200000, "total_equity": 3228600000, "shares_outstanding": 37900000, "goodwill_and_intangibles": 2559700000 }, "cash_flow": { "operating_cash_flow": 618900000, "capital_expenditure": 71400000, "free_cash_flow": 690300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338295, "ticker_id": 3901, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "485000000", "ebitda": "601200000", "netIncome": "401900000", "grossProfit": "1180900000", "depreciation": "None", "totalRevenue": "3086200000", "costOfRevenue": "1905300000", "interestIncome": "15300000", "incomeBeforeTax": "469700000", "interestExpense": "15300000", "operatingIncome": "480100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "700800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "-7200000", "costofGoodsAndServicesSold": "1905300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116200000", "sellingGeneralAndAdministrative": "649900000", "netIncomeFromContinuingOperations": "401900000" }, "balance": { "goodwill": "2150000000", "inventory": "347300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5084800000", "longTermDebt": "680900000", "shortTermDebt": "97600000", "treasuryStock": "-59500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "409700000", "reportedCurrency": "USD", "retainedEarnings": "3327900000", "totalLiabilities": "1856200000", "otherCurrentAssets": "78100000", "totalCurrentAssets": "1722600000", "currentLongTermDebt": "97600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362200000", "currentAccountsPayable": "229100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489300000", "shortLongTermDebtTotal": "778500000", "totalShareholderEquity": "3228600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434200000", "totalCurrentLiabilities": "760900000", "otherNonCurrentLiabilities": "414400000", "totalNonCurrentLiabilities": "1095300000", "cashAndShortTermInvestments": "673100000", "commonStockSharesOutstanding": "37900000", "intangibleAssetsExcludingGoodwill": "409700000", "cashAndCashEquivalentsAtCarryingValue": "673100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "54300000", "operatingCashflow": "618900000", "capitalExpenditures": "71400000", "changeInReceivables": "47800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61800000", "cashflowFromInvestment": "-99400000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "457700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3086200000, "cost_of_revenue": 1905300000, "gross_profit": 1180900000, "research_and_development": 196000000, "selling_general_admin": 649900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485000000, "depreciation_amortisation": 116200000, "ebitda": 601200000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": 469700000, "tax_provision": 67800000, "effective_tax_rate": null, "net_income": 401900000, "net_income_continuing_ops": 401900000, "net_income_to_common": 401900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673100000, "short_term_investments": null, "net_receivables": 624100000, "inventory": 347300000, "other_current_assets": null, "total_current_assets": 1722600000, "net_ppe": null, "goodwill": 2150000000, "intangible_assets": 409700000, "goodwill_and_intangibles": 2559700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3362200000, "total_assets": 5084800000, "short_term_debt": 97600000, "accounts_payable": 229100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760900000, "long_term_debt": 680900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095300000, "total_liabilities": 1856200000, "total_debt": 778500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3327900000, "total_equity": 3228600000, "shares_outstanding": 37900000, "operating_cash_flow": 618900000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61800000, "free_cash_flow": 690300000, "net_change_in_cash": 457700000 }, "raw_data": { "income": { "ebit": "485000000", "ebitda": "601200000", "netIncome": "401900000", "grossProfit": "1180900000", "depreciation": "None", "totalRevenue": "3086200000", "costOfRevenue": "1905300000", "interestIncome": "15300000", "incomeBeforeTax": "469700000", "interestExpense": "15300000", "operatingIncome": "480100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "700800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "-7200000", "costofGoodsAndServicesSold": "1905300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116200000", "sellingGeneralAndAdministrative": "649900000", "netIncomeFromContinuingOperations": "401900000" }, "balance": { "goodwill": "2150000000", "inventory": "347300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5084800000", "longTermDebt": "680900000", "shortTermDebt": "97600000", "treasuryStock": "-59500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "409700000", "reportedCurrency": "USD", "retainedEarnings": "3327900000", "totalLiabilities": "1856200000", "otherCurrentAssets": "78100000", "totalCurrentAssets": "1722600000", "currentLongTermDebt": "97600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362200000", "currentAccountsPayable": "229100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489300000", "shortLongTermDebtTotal": "778500000", "totalShareholderEquity": "3228600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434200000", "totalCurrentLiabilities": "760900000", "otherNonCurrentLiabilities": "414400000", "totalNonCurrentLiabilities": "1095300000", "cashAndShortTermInvestments": "673100000", "commonStockSharesOutstanding": "37900000", "intangibleAssetsExcludingGoodwill": "409700000", "cashAndCashEquivalentsAtCarryingValue": "673100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "54300000", "operatingCashflow": "618900000", "capitalExpenditures": "71400000", "changeInReceivables": "47800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61800000", "cashflowFromInvestment": "-99400000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "457700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 3163600000, "cost_of_revenue": 1920300000, "gross_profit": 1243300000, "ebit": 494700000, "ebitda": 606600000, "pretax_income": 473700000, "tax_provision": 71400000, "net_income": 402300000, "net_income_to_common": 402300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199500000, "total_current_assets": 1313700000, "total_assets": 4579800000, "short_term_debt": 100600000, "long_term_debt": 750000000, "total_debt": 850600000, "total_liabilities": 1865100000, "total_equity": 2714700000, "shares_outstanding": 37500000, "goodwill_and_intangibles": 2481300000 }, "cash_flow": { "operating_cash_flow": 482100000, "capital_expenditure": 88400000, "free_cash_flow": 570500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338300, "ticker_id": 3901, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "494700000", "ebitda": "606600000", "netIncome": "402300000", "grossProfit": "1243300000", "depreciation": "None", "totalRevenue": "3163600000", "costOfRevenue": "1920300000", "interestIncome": "21000000", "incomeBeforeTax": "473700000", "interestExpense": "21000000", "operatingIncome": "491700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71400000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "751600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209600000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "1920300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111900000", "sellingGeneralAndAdministrative": "707100000", "netIncomeFromContinuingOperations": "402300000" }, "balance": { "goodwill": "2050500000", "inventory": "393400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "4579800000", "longTermDebt": "750000000", "shortTermDebt": "100600000", "treasuryStock": "-96400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "430800000", "reportedCurrency": "USD", "retainedEarnings": "2926000000", "totalLiabilities": "1865100000", "otherCurrentAssets": "59900000", "totalCurrentAssets": "1313700000", "currentLongTermDebt": "100600000", "longTermInvestments": "300000", "shortTermInvestments": "200000", "currentNetReceivables": "660900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266100000", "currentAccountsPayable": "271100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487900000", "shortLongTermDebtTotal": "969900000", "totalShareholderEquity": "2714700000", "capitalLeaseObligations": "119300000", "otherCurrentLiabilities": "391500000", "totalCurrentLiabilities": "763200000", "otherNonCurrentLiabilities": "351900000", "totalNonCurrentLiabilities": "1101900000", "cashAndShortTermInvestments": "199500000", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "430800000", "cashAndCashEquivalentsAtCarryingValue": "199500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "482100000", "capitalExpenditures": "88400000", "changeInReceivables": "-58800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141700000", "cashflowFromInvestment": "-571900000", "stockBasedCompensation": "30700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3163600000, "cost_of_revenue": 1920300000, "gross_profit": 1243300000, "research_and_development": 209600000, "selling_general_admin": 707100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494700000, "depreciation_amortisation": 111900000, "ebitda": 606600000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 473700000, "tax_provision": 71400000, "effective_tax_rate": null, "net_income": 402300000, "net_income_continuing_ops": 402300000, "net_income_to_common": 402300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199500000, "short_term_investments": 200000, "net_receivables": 660900000, "inventory": 393400000, "other_current_assets": null, "total_current_assets": 1313700000, "net_ppe": null, "goodwill": 2050500000, "intangible_assets": 430800000, "goodwill_and_intangibles": 2481300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3266100000, "total_assets": 4579800000, "short_term_debt": 100600000, "accounts_payable": 271100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763200000, "long_term_debt": 750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101900000, "total_liabilities": 1865100000, "total_debt": 850600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2926000000, "total_equity": 2714700000, "shares_outstanding": 37500000, "operating_cash_flow": 482100000, "stock_based_compensation": 30700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141700000, "free_cash_flow": 570500000, "net_change_in_cash": 51900000 }, "raw_data": { "income": { "ebit": "494700000", "ebitda": "606600000", "netIncome": "402300000", "grossProfit": "1243300000", "depreciation": "None", "totalRevenue": "3163600000", "costOfRevenue": "1920300000", "interestIncome": "21000000", "incomeBeforeTax": "473700000", "interestExpense": "21000000", "operatingIncome": "491700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71400000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "751600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209600000", "otherNonOperatingIncome": "-5000000", "costofGoodsAndServicesSold": "1920300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111900000", "sellingGeneralAndAdministrative": "707100000", "netIncomeFromContinuingOperations": "402300000" }, "balance": { "goodwill": "2050500000", "inventory": "393400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "4579800000", "longTermDebt": "750000000", "shortTermDebt": "100600000", "treasuryStock": "-96400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "430800000", "reportedCurrency": "USD", "retainedEarnings": "2926000000", "totalLiabilities": "1865100000", "otherCurrentAssets": "59900000", "totalCurrentAssets": "1313700000", "currentLongTermDebt": "100600000", "longTermInvestments": "300000", "shortTermInvestments": "200000", "currentNetReceivables": "660900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266100000", "currentAccountsPayable": "271100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487900000", "shortLongTermDebtTotal": "969900000", "totalShareholderEquity": "2714700000", "capitalLeaseObligations": "119300000", "otherCurrentLiabilities": "391500000", "totalCurrentLiabilities": "763200000", "otherNonCurrentLiabilities": "351900000", "totalNonCurrentLiabilities": "1101900000", "cashAndShortTermInvestments": "199500000", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "430800000", "cashAndCashEquivalentsAtCarryingValue": "199500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "482100000", "capitalExpenditures": "88400000", "changeInReceivables": "-58800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141700000", "cashflowFromInvestment": "-571900000", "stockBasedCompensation": "30700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 2901800000, "cost_of_revenue": 1791000000, "gross_profit": 1110800000, "ebit": 419400000, "ebitda": 532400000, "pretax_income": 393900000, "tax_provision": 60100000, "net_income": 333800000, "net_income_to_common": 333800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142500000, "total_current_assets": 1114400000, "total_assets": 3809300000, "short_term_debt": 138300000, "long_term_debt": 612300000, "total_debt": 750600000, "total_liabilities": 1579600000, "total_equity": 2229700000, "shares_outstanding": 37000000, "goodwill_and_intangibles": 2079500000 }, "cash_flow": { "operating_cash_flow": 446900000, "capital_expenditure": 86800000, "free_cash_flow": 533700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338305, "ticker_id": 3901, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419400000", "ebitda": "532400000", "netIncome": "333800000", "grossProfit": "1110800000", "depreciation": "None", "totalRevenue": "2901800000", "costOfRevenue": "1791000000", "interestIncome": "26000000", "incomeBeforeTax": "393900000", "interestExpense": "25500000", "operatingIncome": "416600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "694200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185600000", "otherNonOperatingIncome": "-10700000", "costofGoodsAndServicesSold": "1791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "680700000", "netIncomeFromContinuingOperations": "333800000" }, "balance": { "goodwill": "1735200000", "inventory": "364300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3809300000", "longTermDebt": "612300000", "shortTermDebt": "138300000", "treasuryStock": "-144900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "344300000", "reportedCurrency": "USD", "retainedEarnings": "2523700000", "totalLiabilities": "1579600000", "otherCurrentAssets": "45800000", "totalCurrentAssets": "1114400000", "currentLongTermDebt": "138300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2694900000", "currentAccountsPayable": "227800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442600000", "shortLongTermDebtTotal": "747500000", "totalShareholderEquity": "2229700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355600000", "totalCurrentLiabilities": "720800000", "otherNonCurrentLiabilities": "246500000", "totalNonCurrentLiabilities": "858800000", "cashAndShortTermInvestments": "142500000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "344300000", "cashAndCashEquivalentsAtCarryingValue": "142500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "446900000", "capitalExpenditures": "86800000", "changeInReceivables": "-66700000", "changeInExchangeRate": "-15400000", "cashflowFromFinancing": "-271300000", "cashflowFromInvestment": "-88600000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2901800000, "cost_of_revenue": 1791000000, "gross_profit": 1110800000, "research_and_development": 185600000, "selling_general_admin": 680700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419400000, "depreciation_amortisation": 113000000, "ebitda": 532400000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": 393900000, "tax_provision": 60100000, "effective_tax_rate": null, "net_income": 333800000, "net_income_continuing_ops": 333800000, "net_income_to_common": 333800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142500000, "short_term_investments": null, "net_receivables": 561800000, "inventory": 364300000, "other_current_assets": null, "total_current_assets": 1114400000, "net_ppe": null, "goodwill": 1735200000, "intangible_assets": 344300000, "goodwill_and_intangibles": 2079500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2694900000, "total_assets": 3809300000, "short_term_debt": 138300000, "accounts_payable": 227800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720800000, "long_term_debt": 612300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 858800000, "total_liabilities": 1579600000, "total_debt": 750600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2523700000, "total_equity": 2229700000, "shares_outstanding": 37000000, "operating_cash_flow": 446900000, "stock_based_compensation": 25100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271300000, "free_cash_flow": 533700000, "net_change_in_cash": 71600000 }, "raw_data": { "income": { "ebit": "419400000", "ebitda": "532400000", "netIncome": "333800000", "grossProfit": "1110800000", "depreciation": "None", "totalRevenue": "2901800000", "costOfRevenue": "1791000000", "interestIncome": "26000000", "incomeBeforeTax": "393900000", "interestExpense": "25500000", "operatingIncome": "416600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60100000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "694200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185600000", "otherNonOperatingIncome": "-10700000", "costofGoodsAndServicesSold": "1791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "680700000", "netIncomeFromContinuingOperations": "333800000" }, "balance": { "goodwill": "1735200000", "inventory": "364300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3809300000", "longTermDebt": "612300000", "shortTermDebt": "138300000", "treasuryStock": "-144900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "344300000", "reportedCurrency": "USD", "retainedEarnings": "2523700000", "totalLiabilities": "1579600000", "otherCurrentAssets": "45800000", "totalCurrentAssets": "1114400000", "currentLongTermDebt": "138300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "561800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2694900000", "currentAccountsPayable": "227800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442600000", "shortLongTermDebtTotal": "747500000", "totalShareholderEquity": "2229700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355600000", "totalCurrentLiabilities": "720800000", "otherNonCurrentLiabilities": "246500000", "totalNonCurrentLiabilities": "858800000", "cashAndShortTermInvestments": "142500000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "344300000", "cashAndCashEquivalentsAtCarryingValue": "142500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "446900000", "capitalExpenditures": "86800000", "changeInReceivables": "-66700000", "changeInExchangeRate": "-15400000", "cashflowFromFinancing": "-271300000", "cashflowFromInvestment": "-88600000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "ebit": 294200000, "ebitda": 381400000, "pretax_income": 278700000, "tax_provision": 51900000, "net_income": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521400000, "total_current_assets": 3323000000, "total_assets": 15493000000, "short_term_debt": 450100000, "long_term_debt": 2026200000, "total_debt": 2476300000, "total_liabilities": 4788600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 10735100000 }, "cash_flow": { "operating_cash_flow": 234000000, "capital_expenditure": 29700000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338268, "ticker_id": 3901, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294200000", "ebitda": "381400000", "netIncome": "226800000", "grossProfit": "616200000", "depreciation": "None", "totalRevenue": "1560100000", "costOfRevenue": "943900000", "interestIncome": "None", "incomeBeforeTax": "278700000", "interestExpense": "12300000", "operatingIncome": "294200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87200000", "sellingGeneralAndAdministrative": "237400000", "netIncomeFromContinuingOperations": "226800000" }, "balance": { "goodwill": "8687500000", "inventory": "1121600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15493000000", "longTermDebt": "2026200000", "shortTermDebt": "450100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2047600000", "reportedCurrency": "USD", "retainedEarnings": "7367600000", "totalLiabilities": "4788600000", "otherCurrentAssets": "291800000", "totalCurrentAssets": "3323000000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12170000000", "currentAccountsPayable": "541400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476300000", "totalShareholderEquity": "10704400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900600000", "totalCurrentLiabilities": "1892100000", "otherNonCurrentLiabilities": "486700000", "totalNonCurrentLiabilities": "2896500000", "cashAndShortTermInvestments": "521400000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "2047600000", "cashAndCashEquivalentsAtCarryingValue": "521400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-86700000", "operatingCashflow": "234000000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18400000", "cashflowFromInvestment": "-83100000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1560100000, "cost_of_revenue": 943900000, "gross_profit": 616200000, "research_and_development": 84600000, "selling_general_admin": 237400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294200000, "depreciation_amortisation": 87200000, "ebitda": 381400000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 278700000, "tax_provision": 51900000, "effective_tax_rate": null, "net_income": 226800000, "net_income_continuing_ops": 226800000, "net_income_to_common": 226800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521400000, "short_term_investments": null, "net_receivables": 1388200000, "inventory": 1121600000, "other_current_assets": null, "total_current_assets": 3323000000, "net_ppe": null, "goodwill": 8687500000, "intangible_assets": 2047600000, "goodwill_and_intangibles": 10735100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12170000000, "total_assets": 15493000000, "short_term_debt": 450100000, "accounts_payable": 541400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1892100000, "long_term_debt": 2026200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2896500000, "total_liabilities": 4788600000, "total_debt": 2476300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7367600000, "total_equity": 10704400000, "shares_outstanding": 46800000, "operating_cash_flow": 234000000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18400000, "free_cash_flow": 263700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294200000", "ebitda": "381400000", "netIncome": "226800000", "grossProfit": "616200000", "depreciation": "None", "totalRevenue": "1560100000", "costOfRevenue": "943900000", "interestIncome": "None", "incomeBeforeTax": "278700000", "interestExpense": "12300000", "operatingIncome": "294200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-12300000", "nonInterestIncome": "None", "operatingExpenses": "322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87200000", "sellingGeneralAndAdministrative": "237400000", "netIncomeFromContinuingOperations": "226800000" }, "balance": { "goodwill": "8687500000", "inventory": "1121600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15493000000", "longTermDebt": "2026200000", "shortTermDebt": "450100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2047600000", "reportedCurrency": "USD", "retainedEarnings": "7367600000", "totalLiabilities": "4788600000", "otherCurrentAssets": "291800000", "totalCurrentAssets": "3323000000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12170000000", "currentAccountsPayable": "541400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476300000", "totalShareholderEquity": "10704400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900600000", "totalCurrentLiabilities": "1892100000", "otherNonCurrentLiabilities": "486700000", "totalNonCurrentLiabilities": "2896500000", "cashAndShortTermInvestments": "521400000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "2047600000", "cashAndCashEquivalentsAtCarryingValue": "521400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-86700000", "operatingCashflow": "234000000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18400000", "cashflowFromInvestment": "-83100000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1612300000, "cost_of_revenue": 1137700000, "gross_profit": 474600000, "ebit": 333300000, "ebitda": 417900000, "pretax_income": 321200000, "tax_provision": 45600000, "net_income": 275600000, "net_income_to_common": 275600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352400000, "total_current_assets": 3055600000, "total_assets": 15285300000, "short_term_debt": 482100000, "long_term_debt": 2025300000, "total_debt": 2507400000, "total_liabilities": 4771400000, "total_equity": 10513900000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 10787700000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 39800000, "free_cash_flow": 418800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338269, "ticker_id": 3901, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333300000", "ebitda": "417900000", "netIncome": "275600000", "grossProfit": "474600000", "depreciation": "None", "totalRevenue": "1612300000", "costOfRevenue": "1137700000", "interestIncome": "12100000", "incomeBeforeTax": "321200000", "interestExpense": "12100000", "operatingIncome": "329500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "145100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84600000", "sellingGeneralAndAdministrative": "229600000", "netIncomeFromContinuingOperations": "275600000" }, "balance": { "goodwill": "8687600000", "inventory": "1043300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15285300000", "longTermDebt": "2025300000", "shortTermDebt": "482100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2100100000", "reportedCurrency": "USD", "retainedEarnings": "7140800000", "totalLiabilities": "4771400000", "otherCurrentAssets": "292900000", "totalCurrentAssets": "3055600000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12229700000", "currentAccountsPayable": "486600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839100000", "shortLongTermDebtTotal": "2642100000", "totalShareholderEquity": "10513900000", "capitalLeaseObligations": "166700000", "otherCurrentLiabilities": "521800000", "totalCurrentLiabilities": "1860100000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "2911300000", "cashAndShortTermInvestments": "352400000", "commonStockSharesOutstanding": "47200000", "intangibleAssetsExcludingGoodwill": "2100100000", "cashAndCashEquivalentsAtCarryingValue": "352400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "379000000", "capitalExpenditures": "39800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488900000", "cashflowFromInvestment": "-69800000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1612300000, "cost_of_revenue": 1137700000, "gross_profit": 474600000, "research_and_development": 77200000, "selling_general_admin": 229600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333300000, "depreciation_amortisation": 84600000, "ebitda": 417900000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 321200000, "tax_provision": 45600000, "effective_tax_rate": null, "net_income": 275600000, "net_income_continuing_ops": 275600000, "net_income_to_common": 275600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352400000, "short_term_investments": null, "net_receivables": 1367000000, "inventory": 1043300000, "other_current_assets": null, "total_current_assets": 3055600000, "net_ppe": null, "goodwill": 8687600000, "intangible_assets": 2100100000, "goodwill_and_intangibles": 10787700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12229700000, "total_assets": 15285300000, "short_term_debt": 482100000, "accounts_payable": 486600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860100000, "long_term_debt": 2025300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2911300000, "total_liabilities": 4771400000, "total_debt": 2507400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7140800000, "total_equity": 10513900000, "shares_outstanding": 47200000, "operating_cash_flow": 379000000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488900000, "free_cash_flow": 418800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333300000", "ebitda": "417900000", "netIncome": "275600000", "grossProfit": "474600000", "depreciation": "None", "totalRevenue": "1612300000", "costOfRevenue": "1137700000", "interestIncome": "12100000", "incomeBeforeTax": "321200000", "interestExpense": "12100000", "operatingIncome": "329500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45600000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "145100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84600000", "sellingGeneralAndAdministrative": "229600000", "netIncomeFromContinuingOperations": "275600000" }, "balance": { "goodwill": "8687600000", "inventory": "1043300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15285300000", "longTermDebt": "2025300000", "shortTermDebt": "482100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2100100000", "reportedCurrency": "USD", "retainedEarnings": "7140800000", "totalLiabilities": "4771400000", "otherCurrentAssets": "292900000", "totalCurrentAssets": "3055600000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12229700000", "currentAccountsPayable": "486600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839100000", "shortLongTermDebtTotal": "2642100000", "totalShareholderEquity": "10513900000", "capitalLeaseObligations": "166700000", "otherCurrentLiabilities": "521800000", "totalCurrentLiabilities": "1860100000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "2911300000", "cashAndShortTermInvestments": "352400000", "commonStockSharesOutstanding": "47200000", "intangibleAssetsExcludingGoodwill": "2100100000", "cashAndCashEquivalentsAtCarryingValue": "352400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "379000000", "capitalExpenditures": "39800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488900000", "cashflowFromInvestment": "-69800000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1539500000, "cost_of_revenue": 880000000, "gross_profit": 659500000, "ebit": 286400000, "ebitda": 370900000, "pretax_income": 273800000, "tax_provision": 52900000, "net_income": 220700000, "net_income_to_common": 220700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528600000, "total_current_assets": 3222900000, "total_assets": 15368700000, "short_term_debt": 450200000, "long_term_debt": 2083200000, "total_debt": 2533400000, "total_liabilities": 4807900000, "total_equity": 10560800000, "shares_outstanding": 47500000, "goodwill_and_intangibles": 10765700000 }, "cash_flow": { "operating_cash_flow": 343100000, "capital_expenditure": 29200000, "free_cash_flow": 372300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338271, "ticker_id": 3901, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286400000", "ebitda": "370900000", "netIncome": "220700000", "grossProfit": "659500000", "depreciation": "None", "totalRevenue": "1539500000", "costOfRevenue": "880000000", "interestIncome": "12600000", "incomeBeforeTax": "273800000", "interestExpense": "12600000", "operatingIncome": "282800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52900000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "376700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84500000", "sellingGeneralAndAdministrative": "238200000", "netIncomeFromContinuingOperations": "220900000" }, "balance": { "goodwill": "8534000000", "inventory": "1058099999", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15368700000", "longTermDebt": "2083200000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2231700000", "reportedCurrency": "USD", "retainedEarnings": "6665200000", "totalLiabilities": "4807900000", "otherCurrentAssets": "305200000", "totalCurrentAssets": "3222900000", "currentLongTermDebt": "450200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12145800000", "currentAccountsPayable": "459500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820400000", "shortLongTermDebtTotal": "2533400000", "totalShareholderEquity": "10560800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893600000", "totalCurrentLiabilities": "1803300000", "otherNonCurrentLiabilities": "542100000", "totalNonCurrentLiabilities": "3004600000", "cashAndShortTermInvestments": "528600000", "commonStockSharesOutstanding": "47500000", "intangibleAssetsExcludingGoodwill": "2231700000", "cashAndCashEquivalentsAtCarryingValue": "528600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "343100000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88700000", "cashflowFromInvestment": "-35700000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1539500000, "cost_of_revenue": 880000000, "gross_profit": 659500000, "research_and_development": 83400000, "selling_general_admin": 238200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286400000, "depreciation_amortisation": 84500000, "ebitda": 370900000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 273800000, "tax_provision": 52900000, "effective_tax_rate": null, "net_income": 220700000, "net_income_continuing_ops": 220900000, "net_income_to_common": 220700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528600000, "short_term_investments": null, "net_receivables": 1331000000, "inventory": 1058099999, "other_current_assets": null, "total_current_assets": 3222900000, "net_ppe": null, "goodwill": 8534000000, "intangible_assets": 2231700000, "goodwill_and_intangibles": 10765700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12145800000, "total_assets": 15368700000, "short_term_debt": 450200000, "accounts_payable": 459500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803300000, "long_term_debt": 2083200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3004600000, "total_liabilities": 4807900000, "total_debt": 2533400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6665200000, "total_equity": 10560800000, "shares_outstanding": 47500000, "operating_cash_flow": 343100000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88700000, "free_cash_flow": 372300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286400000", "ebitda": "370900000", "netIncome": "220700000", "grossProfit": "659500000", "depreciation": "None", "totalRevenue": "1539500000", "costOfRevenue": "880000000", "interestIncome": "12600000", "incomeBeforeTax": "273800000", "interestExpense": "12600000", "operatingIncome": "282800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52900000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "376700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84500000", "sellingGeneralAndAdministrative": "238200000", "netIncomeFromContinuingOperations": "220900000" }, "balance": { "goodwill": "8534000000", "inventory": "1058099999", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15368700000", "longTermDebt": "2083200000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2231700000", "reportedCurrency": "USD", "retainedEarnings": "6665200000", "totalLiabilities": "4807900000", "otherCurrentAssets": "305200000", "totalCurrentAssets": "3222900000", "currentLongTermDebt": "450200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12145800000", "currentAccountsPayable": "459500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820400000", "shortLongTermDebtTotal": "2533400000", "totalShareholderEquity": "10560800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893600000", "totalCurrentLiabilities": "1803300000", "otherNonCurrentLiabilities": "542100000", "totalNonCurrentLiabilities": "3004600000", "cashAndShortTermInvestments": "528600000", "commonStockSharesOutstanding": "47500000", "intangibleAssetsExcludingGoodwill": "2231700000", "cashAndCashEquivalentsAtCarryingValue": "528600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "343100000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88700000", "cashflowFromInvestment": "-35700000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1513700000, "cost_of_revenue": 869100000, "gross_profit": 644600000, "ebit": 278200000, "ebitda": 364700000, "pretax_income": 260600000, "tax_provision": 50200000, "net_income": 209900000, "net_income_to_common": 209900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310900000, "total_current_assets": 2922000000, "total_assets": 15135200000, "short_term_debt": 450200000, "long_term_debt": 2167200000, "total_debt": 2617400000, "total_liabilities": 4751900000, "total_equity": 10376900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 10850400000 }, "cash_flow": { "operating_cash_flow": 226600000, "capital_expenditure": 30300000, "free_cash_flow": 256900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338272, "ticker_id": 3901, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278200000", "ebitda": "364700000", "netIncome": "209900000", "grossProfit": "644600000", "depreciation": "None", "totalRevenue": "1513700000", "costOfRevenue": "869100000", "interestIncome": "17600000", "incomeBeforeTax": "260600000", "interestExpense": "17600000", "operatingIncome": "278200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50200000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "366400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86500000", "sellingGeneralAndAdministrative": "229400000", "netIncomeFromContinuingOperations": "210400000" }, "balance": { "goodwill": "8675800000", "inventory": "1047000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15135200000", "longTermDebt": "2167200000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2174600000", "reportedCurrency": "USD", "retainedEarnings": "6665200000", "totalLiabilities": "4751900000", "otherCurrentAssets": "218100000", "totalCurrentAssets": "2922000000", "currentLongTermDebt": "450200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12213200000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "824600000", "shortLongTermDebtTotal": "2617400000", "totalShareholderEquity": "10376900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "857800000", "totalCurrentLiabilities": "1758000000", "otherNonCurrentLiabilities": "459700000", "totalNonCurrentLiabilities": "2993900000", "cashAndShortTermInvestments": "310900000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "2174600000", "cashAndCashEquivalentsAtCarryingValue": "310900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "226600000", "capitalExpenditures": "30300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344400000", "cashflowFromInvestment": "-30200000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513700000, "cost_of_revenue": 869100000, "gross_profit": 644600000, "research_and_development": 82400000, "selling_general_admin": 229400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278200000, "depreciation_amortisation": 86500000, "ebitda": 364700000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 260600000, "tax_provision": 50200000, "effective_tax_rate": null, "net_income": 209900000, "net_income_continuing_ops": 210400000, "net_income_to_common": 209900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310900000, "short_term_investments": null, "net_receivables": 1346000000, "inventory": 1047000000, "other_current_assets": null, "total_current_assets": 2922000000, "net_ppe": null, "goodwill": 8675800000, "intangible_assets": 2174600000, "goodwill_and_intangibles": 10850400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12213200000, "total_assets": 15135200000, "short_term_debt": 450200000, "accounts_payable": 450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758000000, "long_term_debt": 2167200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2993900000, "total_liabilities": 4751900000, "total_debt": 2617400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6665200000, "total_equity": 10376900000, "shares_outstanding": 47400000, "operating_cash_flow": 226600000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344400000, "free_cash_flow": 256900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278200000", "ebitda": "364700000", "netIncome": "209900000", "grossProfit": "644600000", "depreciation": "None", "totalRevenue": "1513700000", "costOfRevenue": "869100000", "interestIncome": "17600000", "incomeBeforeTax": "260600000", "interestExpense": "17600000", "operatingIncome": "278200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50200000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "366400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86500000", "sellingGeneralAndAdministrative": "229400000", "netIncomeFromContinuingOperations": "210400000" }, "balance": { "goodwill": "8675800000", "inventory": "1047000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15135200000", "longTermDebt": "2167200000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2174600000", "reportedCurrency": "USD", "retainedEarnings": "6665200000", "totalLiabilities": "4751900000", "otherCurrentAssets": "218100000", "totalCurrentAssets": "2922000000", "currentLongTermDebt": "450200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12213200000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "824600000", "shortLongTermDebtTotal": "2617400000", "totalShareholderEquity": "10376900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "857800000", "totalCurrentLiabilities": "1758000000", "otherNonCurrentLiabilities": "459700000", "totalNonCurrentLiabilities": "2993900000", "cashAndShortTermInvestments": "310900000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "2174600000", "cashAndCashEquivalentsAtCarryingValue": "310900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "226600000", "capitalExpenditures": "30300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344400000", "cashflowFromInvestment": "-30200000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1449900000, "cost_of_revenue": 830400000, "gross_profit": 619500000, "ebit": 259300000, "ebitda": 340000000, "pretax_income": 238900000, "tax_provision": 50100000, "net_income": 188600000, "net_income_to_common": 188600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461500000, "total_current_assets": 2981700000, "total_assets": 15048500000, "short_term_debt": 200000, "long_term_debt": 2964600000, "total_debt": 2964800000, "total_liabilities": 5117100000, "total_equity": 9925200000, "shares_outstanding": 47300000, "goodwill_and_intangibles": 10721800000 }, "cash_flow": { "operating_cash_flow": 242600000, "capital_expenditure": 18000000, "free_cash_flow": 260600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338273, "ticker_id": 3901, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259300000", "ebitda": "340000000", "netIncome": "188600000", "grossProfit": "619500000", "depreciation": "None", "totalRevenue": "1449900000", "costOfRevenue": "830400000", "interestIncome": "17300000", "incomeBeforeTax": "238900000", "interestExpense": "17300000", "operatingIncome": "259300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "360200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80700000", "sellingGeneralAndAdministrative": "233900000", "netIncomeFromContinuingOperations": "188800000" }, "balance": { "goodwill": "8534000000", "inventory": "1011800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15048500000", "longTermDebt": "2964600000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2187800000", "reportedCurrency": "USD", "retainedEarnings": "6455300000", "totalLiabilities": "5117100000", "otherCurrentAssets": "204600000", "totalCurrentAssets": "2981700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1303800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12066800000", "currentAccountsPayable": "489900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815300000", "shortLongTermDebtTotal": "2964800000", "totalShareholderEquity": "9925200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "874300000", "totalCurrentLiabilities": "1364400000", "otherNonCurrentLiabilities": "414000000", "totalNonCurrentLiabilities": "3752700000", "cashAndShortTermInvestments": "461500000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "2187800000", "cashAndCashEquivalentsAtCarryingValue": "461500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-33500000", "operatingCashflow": "242600000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339600000", "cashflowFromInvestment": "-775000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1449900000, "cost_of_revenue": 830400000, "gross_profit": 619500000, "research_and_development": 74300000, "selling_general_admin": 233900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259300000, "depreciation_amortisation": 80700000, "ebitda": 340000000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": 238900000, "tax_provision": 50100000, "effective_tax_rate": null, "net_income": 188600000, "net_income_continuing_ops": 188800000, "net_income_to_common": 188600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461500000, "short_term_investments": null, "net_receivables": 1303800000, "inventory": 1011800000, "other_current_assets": null, "total_current_assets": 2981700000, "net_ppe": null, "goodwill": 8534000000, "intangible_assets": 2187800000, "goodwill_and_intangibles": 10721800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12066800000, "total_assets": 15048500000, "short_term_debt": 200000, "accounts_payable": 489900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364400000, "long_term_debt": 2964600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3752700000, "total_liabilities": 5117100000, "total_debt": 2964800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6455300000, "total_equity": 9925200000, "shares_outstanding": 47300000, "operating_cash_flow": 242600000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339600000, "free_cash_flow": 260600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259300000", "ebitda": "340000000", "netIncome": "188600000", "grossProfit": "619500000", "depreciation": "None", "totalRevenue": "1449900000", "costOfRevenue": "830400000", "interestIncome": "17300000", "incomeBeforeTax": "238900000", "interestExpense": "17300000", "operatingIncome": "259300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "360200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80700000", "sellingGeneralAndAdministrative": "233900000", "netIncomeFromContinuingOperations": "188800000" }, "balance": { "goodwill": "8534000000", "inventory": "1011800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15048500000", "longTermDebt": "2964600000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2187800000", "reportedCurrency": "USD", "retainedEarnings": "6455300000", "totalLiabilities": "5117100000", "otherCurrentAssets": "204600000", "totalCurrentAssets": "2981700000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1303800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12066800000", "currentAccountsPayable": "489900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815300000", "shortLongTermDebtTotal": "2964800000", "totalShareholderEquity": "9925200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "874300000", "totalCurrentLiabilities": "1364400000", "otherNonCurrentLiabilities": "414000000", "totalNonCurrentLiabilities": "3752700000", "cashAndShortTermInvestments": "461500000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "2187800000", "cashAndCashEquivalentsAtCarryingValue": "461500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-33500000", "operatingCashflow": "242600000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339600000", "cashflowFromInvestment": "-775000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1502300000, "cost_of_revenue": 859600000, "gross_profit": 642700000, "ebit": 243800000, "ebitda": 321000000, "pretax_income": 225600000, "tax_provision": 26500000, "net_income": 198500000, "net_income_to_common": 198500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649800000, "total_current_assets": 2944600000, "total_assets": 14200500000, "short_term_debt": 300000, "long_term_debt": 2648700000, "total_debt": 2649000000, "total_liabilities": 4645100000, "total_equity": 9549400000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 10003400000 }, "cash_flow": { "operating_cash_flow": 332400000, "capital_expenditure": 29000000, "free_cash_flow": 361400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338274, "ticker_id": 3901, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243800000", "ebitda": "321000000", "netIncome": "198500000", "grossProfit": "642700000", "depreciation": "None", "totalRevenue": "1502300000", "costOfRevenue": "859600000", "interestIncome": "13700000", "incomeBeforeTax": "225600000", "interestExpense": "13700000", "operatingIncome": "237100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26500000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "405600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "199100000" }, "balance": { "goodwill": "7990500000", "inventory": "914400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14200500000", "longTermDebt": "2648700000", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2012900000", "reportedCurrency": "USD", "retainedEarnings": "6266700000", "totalLiabilities": "4645100000", "otherCurrentAssets": "167200000", "totalCurrentAssets": "2944600000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11255900000", "currentAccountsPayable": "416400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873800000", "shortLongTermDebtTotal": "2649000000", "totalShareholderEquity": "9549400000", "capitalLeaseObligations": "139800000", "otherCurrentLiabilities": "844900000", "totalCurrentLiabilities": "1261600000", "otherNonCurrentLiabilities": "380800000", "totalNonCurrentLiabilities": "3383500000", "cashAndShortTermInvestments": "649800000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "2012900000", "cashAndCashEquivalentsAtCarryingValue": "649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22600000", "operatingCashflow": "332400000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173400000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502300000, "cost_of_revenue": 859600000, "gross_profit": 642700000, "research_and_development": null, "selling_general_admin": 16200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243800000, "depreciation_amortisation": 77200000, "ebitda": 321000000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": 225600000, "tax_provision": 26500000, "effective_tax_rate": null, "net_income": 198500000, "net_income_continuing_ops": 199100000, "net_income_to_common": 198500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649800000, "short_term_investments": null, "net_receivables": 1213200000, "inventory": 914400000, "other_current_assets": null, "total_current_assets": 2944600000, "net_ppe": null, "goodwill": 7990500000, "intangible_assets": 2012900000, "goodwill_and_intangibles": 10003400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11255900000, "total_assets": 14200500000, "short_term_debt": 300000, "accounts_payable": 416400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261600000, "long_term_debt": 2648700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3383500000, "total_liabilities": 4645100000, "total_debt": 2649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6266700000, "total_equity": 9549400000, "shares_outstanding": 47600000, "operating_cash_flow": 332400000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173400000, "free_cash_flow": 361400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243800000", "ebitda": "321000000", "netIncome": "198500000", "grossProfit": "642700000", "depreciation": "None", "totalRevenue": "1502300000", "costOfRevenue": "859600000", "interestIncome": "13700000", "incomeBeforeTax": "225600000", "interestExpense": "13700000", "operatingIncome": "237100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26500000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "405600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "199100000" }, "balance": { "goodwill": "7990500000", "inventory": "914400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14200500000", "longTermDebt": "2648700000", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2012900000", "reportedCurrency": "USD", "retainedEarnings": "6266700000", "totalLiabilities": "4645100000", "otherCurrentAssets": "167200000", "totalCurrentAssets": "2944600000", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11255900000", "currentAccountsPayable": "416400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873800000", "shortLongTermDebtTotal": "2649000000", "totalShareholderEquity": "9549400000", "capitalLeaseObligations": "139800000", "otherCurrentLiabilities": "844900000", "totalCurrentLiabilities": "1261600000", "otherNonCurrentLiabilities": "380800000", "totalNonCurrentLiabilities": "3383500000", "cashAndShortTermInvestments": "649800000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "2012900000", "cashAndCashEquivalentsAtCarryingValue": "649800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22600000", "operatingCashflow": "332400000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173400000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1443500000, "cost_of_revenue": 823900000, "gross_profit": 619600000, "ebit": 270700000, "ebitda": 347600000, "pretax_income": 255100000, "tax_provision": -7100000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 2990200000, "total_assets": 14530900000, "short_term_debt": 150100000, "long_term_debt": 2647900000, "total_debt": 2798000000, "total_liabilities": 4931200000, "total_equity": 9594200000, "shares_outstanding": 47300000, "goodwill_and_intangibles": 10279300000 }, "cash_flow": { "operating_cash_flow": 249800000, "capital_expenditure": 21100000, "free_cash_flow": 270900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338276, "ticker_id": 3901, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270700000", "ebitda": "347600000", "netIncome": "262000000", "grossProfit": "619600000", "depreciation": "None", "totalRevenue": "1443500000", "costOfRevenue": "823900000", "interestIncome": "15700000", "incomeBeforeTax": "255100000", "interestExpense": "15700000", "operatingIncome": "270700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7100000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "348900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "299100000", "netIncomeFromContinuingOperations": "262200000" }, "balance": { "goodwill": "8121300000", "inventory": "964800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14530900000", "longTermDebt": "2647900000", "shortTermDebt": "150100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2158000000", "reportedCurrency": "USD", "retainedEarnings": "6068200000", "totalLiabilities": "4931200000", "otherCurrentAssets": "203300000", "totalCurrentAssets": "2990200000", "currentLongTermDebt": "150100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1261100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11540700000", "currentAccountsPayable": "445700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758300000", "shortLongTermDebtTotal": "2798000000", "totalShareholderEquity": "9594200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900600000", "totalCurrentLiabilities": "1496400000", "otherNonCurrentLiabilities": "398000000", "totalNonCurrentLiabilities": "3434800000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "2158000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "249800000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134500000", "cashflowFromInvestment": "-21100000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443500000, "cost_of_revenue": 823900000, "gross_profit": 619600000, "research_and_development": null, "selling_general_admin": 299100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270700000, "depreciation_amortisation": 76900000, "ebitda": 347600000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 255100000, "tax_provision": -7100000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 262200000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561000000, "short_term_investments": null, "net_receivables": 1261100000, "inventory": 964800000, "other_current_assets": null, "total_current_assets": 2990200000, "net_ppe": null, "goodwill": 8121300000, "intangible_assets": 2158000000, "goodwill_and_intangibles": 10279300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11540700000, "total_assets": 14530900000, "short_term_debt": 150100000, "accounts_payable": 445700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1496400000, "long_term_debt": 2647900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3434800000, "total_liabilities": 4931200000, "total_debt": 2798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6068200000, "total_equity": 9594200000, "shares_outstanding": 47300000, "operating_cash_flow": 249800000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134500000, "free_cash_flow": 270900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270700000", "ebitda": "347600000", "netIncome": "262000000", "grossProfit": "619600000", "depreciation": "None", "totalRevenue": "1443500000", "costOfRevenue": "823900000", "interestIncome": "15700000", "incomeBeforeTax": "255100000", "interestExpense": "15700000", "operatingIncome": "270700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7100000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "348900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "299100000", "netIncomeFromContinuingOperations": "262200000" }, "balance": { "goodwill": "8121300000", "inventory": "964800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14530900000", "longTermDebt": "2647900000", "shortTermDebt": "150100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2158000000", "reportedCurrency": "USD", "retainedEarnings": "6068200000", "totalLiabilities": "4931200000", "otherCurrentAssets": "203300000", "totalCurrentAssets": "2990200000", "currentLongTermDebt": "150100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1261100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11540700000", "currentAccountsPayable": "445700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758300000", "shortLongTermDebtTotal": "2798000000", "totalShareholderEquity": "9594200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "900600000", "totalCurrentLiabilities": "1496400000", "otherNonCurrentLiabilities": "398000000", "totalNonCurrentLiabilities": "3434800000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "2158000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "249800000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134500000", "cashflowFromInvestment": "-21100000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1374100000, "cost_of_revenue": 781500000, "gross_profit": 592600000, "ebit": 247000000, "ebitda": 324800000, "pretax_income": 231700000, "tax_provision": 51400000, "net_income": 180200000, "net_income_to_common": 180200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443200000, "total_current_assets": 2744700000, "total_assets": 14221100000, "short_term_debt": 150500000, "long_term_debt": 2646900000, "total_debt": 2797400000, "total_liabilities": 4896200000, "total_equity": 9319700000, "shares_outstanding": 47800000, "goodwill_and_intangibles": 10223100000 }, "cash_flow": { "operating_cash_flow": 318700000, "capital_expenditure": 17700000, "free_cash_flow": 336400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338277, "ticker_id": 3901, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247000000", "ebitda": "324800000", "netIncome": "180200000", "grossProfit": "592600000", "depreciation": "None", "totalRevenue": "1374100000", "costOfRevenue": "781500000", "interestIncome": "None", "incomeBeforeTax": "231700000", "interestExpense": "15800000", "operatingIncome": "247000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51400000", "reportedCurrency": "USD", "netInterestIncome": "-15800000", "nonInterestIncome": "None", "operatingExpenses": "345600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77800000", "sellingGeneralAndAdministrative": "293800000", "netIncomeFromContinuingOperations": "180300000" }, "balance": { "goodwill": "8040200000", "inventory": "965700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14221100000", "longTermDebt": "2646900000", "shortTermDebt": "150500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2182900000", "reportedCurrency": "USD", "retainedEarnings": "5806200000", "totalLiabilities": "4896200000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "2744700000", "currentLongTermDebt": "150500000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1161500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11476400000", "currentAccountsPayable": "399700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2797400000", "totalShareholderEquity": "9319700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "836800000", "totalCurrentLiabilities": "1387000000", "otherNonCurrentLiabilities": "455200000", "totalNonCurrentLiabilities": "3509200000", "cashAndShortTermInvestments": "443200000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "2182900000", "cashAndCashEquivalentsAtCarryingValue": "443200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "318700000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644000000", "cashflowFromInvestment": "-141200000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374100000, "cost_of_revenue": 781500000, "gross_profit": 592600000, "research_and_development": 71700000, "selling_general_admin": 293800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247000000, "depreciation_amortisation": 77800000, "ebitda": 324800000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 231700000, "tax_provision": 51400000, "effective_tax_rate": null, "net_income": 180200000, "net_income_continuing_ops": 180300000, "net_income_to_common": 180200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443200000, "short_term_investments": 100000, "net_receivables": 1161500000, "inventory": 965700000, "other_current_assets": null, "total_current_assets": 2744700000, "net_ppe": null, "goodwill": 8040200000, "intangible_assets": 2182900000, "goodwill_and_intangibles": 10223100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11476400000, "total_assets": 14221100000, "short_term_debt": 150500000, "accounts_payable": 399700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387000000, "long_term_debt": 2646900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3509200000, "total_liabilities": 4896200000, "total_debt": 2797400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5806200000, "total_equity": 9319700000, "shares_outstanding": 47800000, "operating_cash_flow": 318700000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -644000000, "free_cash_flow": 336400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247000000", "ebitda": "324800000", "netIncome": "180200000", "grossProfit": "592600000", "depreciation": "None", "totalRevenue": "1374100000", "costOfRevenue": "781500000", "interestIncome": "None", "incomeBeforeTax": "231700000", "interestExpense": "15800000", "operatingIncome": "247000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51400000", "reportedCurrency": "USD", "netInterestIncome": "-15800000", "nonInterestIncome": "None", "operatingExpenses": "345600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77800000", "sellingGeneralAndAdministrative": "293800000", "netIncomeFromContinuingOperations": "180300000" }, "balance": { "goodwill": "8040200000", "inventory": "965700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14221100000", "longTermDebt": "2646900000", "shortTermDebt": "150500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2182900000", "reportedCurrency": "USD", "retainedEarnings": "5806200000", "totalLiabilities": "4896200000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "2744700000", "currentLongTermDebt": "150500000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1161500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11476400000", "currentAccountsPayable": "399700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2797400000", "totalShareholderEquity": "9319700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "836800000", "totalCurrentLiabilities": "1387000000", "otherNonCurrentLiabilities": "455200000", "totalNonCurrentLiabilities": "3509200000", "cashAndShortTermInvestments": "443200000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "2182900000", "cashAndCashEquivalentsAtCarryingValue": "443200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "318700000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-644000000", "cashflowFromInvestment": "-141200000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1350100000, "cost_of_revenue": 770200000, "gross_profit": 579900000, "ebit": 234300000, "ebitda": 312300000, "pretax_income": 225500000, "tax_provision": 46400000, "net_income": 178500000, "net_income_to_common": 178500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912400000, "total_current_assets": 3223600000, "total_assets": 14639200000, "short_term_debt": 600200000, "long_term_debt": 2646100000, "total_debt": 3246300000, "total_liabilities": 5306000000, "total_equity": 9328000000, "shares_outstanding": 48000000, "goodwill_and_intangibles": 10163100000 }, "cash_flow": { "operating_cash_flow": 291000000, "capital_expenditure": 15900000, "free_cash_flow": 306900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338278, "ticker_id": 3901, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234300000", "ebitda": "312300000", "netIncome": "178500000", "grossProfit": "579900000", "depreciation": "None", "totalRevenue": "1350100000", "costOfRevenue": "770200000", "interestIncome": "None", "incomeBeforeTax": "225500000", "interestExpense": "12700000", "operatingIncome": "234300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46400000", "reportedCurrency": "USD", "netInterestIncome": "-12700000", "nonInterestIncome": "None", "operatingExpenses": "345600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "293500000", "netIncomeFromContinuingOperations": "179100000" }, "balance": { "goodwill": "7956000000", "inventory": "933200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14639200000", "longTermDebt": "2646100000", "shortTermDebt": "600200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2207100000", "reportedCurrency": "USD", "retainedEarnings": "5626000000", "totalLiabilities": "5306000000", "otherCurrentAssets": "195300000", "totalCurrentAssets": "3223600000", "currentLongTermDebt": "600200000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1182700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11415600000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3246300000", "totalShareholderEquity": "9328000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "767600000", "totalCurrentLiabilities": "1776800000", "otherNonCurrentLiabilities": "469900000", "totalNonCurrentLiabilities": "3529200000", "cashAndShortTermInvestments": "912400000", "commonStockSharesOutstanding": "48000000", "intangibleAssetsExcludingGoodwill": "2207100000", "cashAndCashEquivalentsAtCarryingValue": "912400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-25200000", "operatingCashflow": "291000000", "capitalExpenditures": "15900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6100000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1350100000, "cost_of_revenue": 770200000, "gross_profit": 579900000, "research_and_development": 76500000, "selling_general_admin": 293500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234300000, "depreciation_amortisation": 78000000, "ebitda": 312300000, "interest_expense": 12700000, "interest_income": null, "other_non_operating": null, "pretax_income": 225500000, "tax_provision": 46400000, "effective_tax_rate": null, "net_income": 178500000, "net_income_continuing_ops": 179100000, "net_income_to_common": 178500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912400000, "short_term_investments": 100000, "net_receivables": 1182700000, "inventory": 933200000, "other_current_assets": null, "total_current_assets": 3223600000, "net_ppe": null, "goodwill": 7956000000, "intangible_assets": 2207100000, "goodwill_and_intangibles": 10163100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11415600000, "total_assets": 14639200000, "short_term_debt": 600200000, "accounts_payable": 409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1776800000, "long_term_debt": 2646100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3529200000, "total_liabilities": 5306000000, "total_debt": 3246300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5626000000, "total_equity": 9328000000, "shares_outstanding": 48000000, "operating_cash_flow": 291000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6100000, "free_cash_flow": 306900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234300000", "ebitda": "312300000", "netIncome": "178500000", "grossProfit": "579900000", "depreciation": "None", "totalRevenue": "1350100000", "costOfRevenue": "770200000", "interestIncome": "None", "incomeBeforeTax": "225500000", "interestExpense": "12700000", "operatingIncome": "234300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46400000", "reportedCurrency": "USD", "netInterestIncome": "-12700000", "nonInterestIncome": "None", "operatingExpenses": "345600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "293500000", "netIncomeFromContinuingOperations": "179100000" }, "balance": { "goodwill": "7956000000", "inventory": "933200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14639200000", "longTermDebt": "2646100000", "shortTermDebt": "600200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2207100000", "reportedCurrency": "USD", "retainedEarnings": "5626000000", "totalLiabilities": "5306000000", "otherCurrentAssets": "195300000", "totalCurrentAssets": "3223600000", "currentLongTermDebt": "600200000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "1182700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11415600000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3246300000", "totalShareholderEquity": "9328000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "767600000", "totalCurrentLiabilities": "1776800000", "otherNonCurrentLiabilities": "469900000", "totalNonCurrentLiabilities": "3529200000", "cashAndShortTermInvestments": "912400000", "commonStockSharesOutstanding": "48000000", "intangibleAssetsExcludingGoodwill": "2207100000", "cashAndCashEquivalentsAtCarryingValue": "912400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-25200000", "operatingCashflow": "291000000", "capitalExpenditures": "15900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6100000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1425000000, "cost_of_revenue": 801900000, "gross_profit": 623100000, "ebit": 269800000, "ebitda": 347200000, "pretax_income": 254200000, "tax_provision": -69300000, "net_income": 323100000, "net_income_to_common": 323100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648300000, "total_current_assets": 2981400000, "total_assets": 14527900000, "short_term_debt": 600100000, "long_term_debt": 2644800000, "total_debt": 3244900000, "total_liabilities": 5302100000, "total_equity": 9221200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 10280900000 }, "cash_flow": { "operating_cash_flow": 164400000, "capital_expenditure": 40200000, "free_cash_flow": 204600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338279, "ticker_id": 3901, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269800000", "ebitda": "347200000", "netIncome": "323100000", "grossProfit": "623100000", "depreciation": "None", "totalRevenue": "1425000000", "costOfRevenue": "801900000", "interestIncome": "None", "incomeBeforeTax": "254200000", "interestExpense": "15600000", "operatingIncome": "271500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-69300000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "351600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77400000", "sellingGeneralAndAdministrative": "299900000", "netIncomeFromContinuingOperations": "323500000" }, "balance": { "goodwill": "8002800000", "inventory": "917700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14527900000", "longTermDebt": "2644800000", "shortTermDebt": "600100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2278100000", "reportedCurrency": "USD", "retainedEarnings": "5447500000", "totalLiabilities": "5302100000", "otherCurrentAssets": "213300000", "totalCurrentAssets": "2981400000", "currentLongTermDebt": "600100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11546500000", "currentAccountsPayable": "384700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3244900000", "totalShareholderEquity": "9221200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781300000", "totalCurrentLiabilities": "1766100000", "otherNonCurrentLiabilities": "475800000", "totalNonCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "648300000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2278100000", "cashAndCashEquivalentsAtCarryingValue": "648300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62900000", "operatingCashflow": "164400000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14200000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425000000, "cost_of_revenue": 801900000, "gross_profit": 623100000, "research_and_development": 365800000, "selling_general_admin": 299900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269800000, "depreciation_amortisation": 77400000, "ebitda": 347200000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 254200000, "tax_provision": -69300000, "effective_tax_rate": null, "net_income": 323100000, "net_income_continuing_ops": 323500000, "net_income_to_common": 323100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648300000, "short_term_investments": null, "net_receivables": 1202100000, "inventory": 917700000, "other_current_assets": null, "total_current_assets": 2981400000, "net_ppe": null, "goodwill": 8002800000, "intangible_assets": 2278100000, "goodwill_and_intangibles": 10280900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11546500000, "total_assets": 14527900000, "short_term_debt": 600100000, "accounts_payable": 384700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766100000, "long_term_debt": 2644800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3536000000, "total_liabilities": 5302100000, "total_debt": 3244900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5447500000, "total_equity": 9221200000, "shares_outstanding": 47900000, "operating_cash_flow": 164400000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14200000, "free_cash_flow": 204600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269800000", "ebitda": "347200000", "netIncome": "323100000", "grossProfit": "623100000", "depreciation": "None", "totalRevenue": "1425000000", "costOfRevenue": "801900000", "interestIncome": "None", "incomeBeforeTax": "254200000", "interestExpense": "15600000", "operatingIncome": "271500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-69300000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "351600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77400000", "sellingGeneralAndAdministrative": "299900000", "netIncomeFromContinuingOperations": "323500000" }, "balance": { "goodwill": "8002800000", "inventory": "917700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14527900000", "longTermDebt": "2644800000", "shortTermDebt": "600100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2278100000", "reportedCurrency": "USD", "retainedEarnings": "5447500000", "totalLiabilities": "5302100000", "otherCurrentAssets": "213300000", "totalCurrentAssets": "2981400000", "currentLongTermDebt": "600100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11546500000", "currentAccountsPayable": "384700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3244900000", "totalShareholderEquity": "9221200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781300000", "totalCurrentLiabilities": "1766100000", "otherNonCurrentLiabilities": "475800000", "totalNonCurrentLiabilities": "3536000000", "cashAndShortTermInvestments": "648300000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2278100000", "cashAndCashEquivalentsAtCarryingValue": "648300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62900000", "operatingCashflow": "164400000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14200000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1402500000, "cost_of_revenue": 797200000, "gross_profit": 605300000, "ebit": 264300000, "ebitda": 341200000, "pretax_income": 246100000, "tax_provision": 47300000, "net_income": 198600000, "net_income_to_common": 198600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508600000, "total_current_assets": 2820500000, "total_assets": 14215800000, "short_term_debt": 450100000, "long_term_debt": 2794000000, "total_debt": 3244100000, "total_liabilities": 5489700000, "total_equity": 8721900000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 10187200000 }, "cash_flow": { "operating_cash_flow": 278200000, "capital_expenditure": 23000000, "free_cash_flow": 301200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338281, "ticker_id": 3901, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264300000", "ebitda": "341200000", "netIncome": "198600000", "grossProfit": "605300000", "depreciation": "None", "totalRevenue": "1402500000", "costOfRevenue": "797200000", "interestIncome": "18400000", "incomeBeforeTax": "246100000", "interestExpense": "18400000", "operatingIncome": "264300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47300000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "288800000", "netIncomeFromContinuingOperations": "198800000" }, "balance": { "goodwill": "7899800000", "inventory": "962000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14215800000", "longTermDebt": "2794000000", "shortTermDebt": "450100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2287400000", "reportedCurrency": "USD", "retainedEarnings": "5124400000", "totalLiabilities": "5489700000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "2820500000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1194900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11395300000", "currentAccountsPayable": "454900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754100000", "shortLongTermDebtTotal": "3244100000", "totalShareholderEquity": "8721900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "777100000", "totalCurrentLiabilities": "1682100000", "otherNonCurrentLiabilities": "1013600000", "totalNonCurrentLiabilities": "3807600000", "cashAndShortTermInvestments": "508600000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2287400000", "cashAndCashEquivalentsAtCarryingValue": "508600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "278200000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97900000", "cashflowFromInvestment": "-22800000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402500000, "cost_of_revenue": 797200000, "gross_profit": 605300000, "research_and_development": null, "selling_general_admin": 288800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264300000, "depreciation_amortisation": 76900000, "ebitda": 341200000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": 246100000, "tax_provision": 47300000, "effective_tax_rate": null, "net_income": 198600000, "net_income_continuing_ops": 198800000, "net_income_to_common": 198600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508600000, "short_term_investments": null, "net_receivables": 1194900000, "inventory": 962000000, "other_current_assets": null, "total_current_assets": 2820500000, "net_ppe": null, "goodwill": 7899800000, "intangible_assets": 2287400000, "goodwill_and_intangibles": 10187200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11395300000, "total_assets": 14215800000, "short_term_debt": 450100000, "accounts_payable": 454900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1682100000, "long_term_debt": 2794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3807600000, "total_liabilities": 5489700000, "total_debt": 3244100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5124400000, "total_equity": 8721900000, "shares_outstanding": 47900000, "operating_cash_flow": 278200000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97900000, "free_cash_flow": 301200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264300000", "ebitda": "341200000", "netIncome": "198600000", "grossProfit": "605300000", "depreciation": "None", "totalRevenue": "1402500000", "costOfRevenue": "797200000", "interestIncome": "18400000", "incomeBeforeTax": "246100000", "interestExpense": "18400000", "operatingIncome": "264300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47300000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "288800000", "netIncomeFromContinuingOperations": "198800000" }, "balance": { "goodwill": "7899800000", "inventory": "962000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14215800000", "longTermDebt": "2794000000", "shortTermDebt": "450100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2287400000", "reportedCurrency": "USD", "retainedEarnings": "5124400000", "totalLiabilities": "5489700000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "2820500000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1194900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11395300000", "currentAccountsPayable": "454900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "754100000", "shortLongTermDebtTotal": "3244100000", "totalShareholderEquity": "8721900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "777100000", "totalCurrentLiabilities": "1682100000", "otherNonCurrentLiabilities": "1013600000", "totalNonCurrentLiabilities": "3807600000", "cashAndShortTermInvestments": "508600000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2287400000", "cashAndCashEquivalentsAtCarryingValue": "508600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "278200000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97900000", "cashflowFromInvestment": "-22800000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "income_statement": { "revenue": 1424700000, "cost_of_revenue": 806300000, "gross_profit": 618400000, "ebit": 256100000, "ebitda": 336100000, "pretax_income": 234900000, "tax_provision": 49400000, "net_income": 185300000, "net_income_to_common": 185300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364200000, "total_current_assets": 2640700000, "total_assets": 14156300000, "short_term_debt": 450100000, "long_term_debt": 2903200000, "total_debt": 3353300000, "total_liabilities": 5573400000, "total_equity": 8579000000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 10293500000 }, "cash_flow": { "operating_cash_flow": 190500000, "capital_expenditure": 27300000, "free_cash_flow": 217800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 338282, "ticker_id": 3901, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:34:39.265322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256100000", "ebitda": "336100000", "netIncome": "185300000", "grossProfit": "618400000", "depreciation": "None", "totalRevenue": "1424700000", "costOfRevenue": "806300000", "interestIncome": "22300000", "incomeBeforeTax": "234900000", "interestExpense": "22300000", "operatingIncome": "256100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49400000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "362300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "310100000", "netIncomeFromContinuingOperations": "185500000" }, "balance": { "goodwill": "7943800000", "inventory": "970600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14156300000", "longTermDebt": "2903200000", "shortTermDebt": "450100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2349700000", "reportedCurrency": "USD", "retainedEarnings": "4925800000", "totalLiabilities": "5573400000", "otherCurrentAssets": "141100000", "totalCurrentAssets": "2640700000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1164800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11515600000", "currentAccountsPayable": "459400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "766000000", "shortLongTermDebtTotal": "3353300000", "totalShareholderEquity": "8579000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724000000", "totalCurrentLiabilities": "1633500000", "otherNonCurrentLiabilities": "1036700000", "totalNonCurrentLiabilities": "3939900000", "cashAndShortTermInvestments": "364200000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2349700000", "cashAndCashEquivalentsAtCarryingValue": "364200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17700000", "operatingCashflow": "190500000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464400000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424700000, "cost_of_revenue": 806300000, "gross_profit": 618400000, "research_and_development": null, "selling_general_admin": 310100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256100000, "depreciation_amortisation": 80000000, "ebitda": 336100000, "interest_expense": 22300000, "interest_income": null, "other_non_operating": null, "pretax_income": 234900000, "tax_provision": 49400000, "effective_tax_rate": null, "net_income": 185300000, "net_income_continuing_ops": 185500000, "net_income_to_common": 185300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364200000, "short_term_investments": null, "net_receivables": 1164800000, "inventory": 970600000, "other_current_assets": null, "total_current_assets": 2640700000, "net_ppe": null, "goodwill": 7943800000, "intangible_assets": 2349700000, "goodwill_and_intangibles": 10293500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11515600000, "total_assets": 14156300000, "short_term_debt": 450100000, "accounts_payable": 459400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633500000, "long_term_debt": 2903200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3939900000, "total_liabilities": 5573400000, "total_debt": 3353300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4925800000, "total_equity": 8579000000, "shares_outstanding": 47900000, "operating_cash_flow": 190500000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464400000, "free_cash_flow": 217800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256100000", "ebitda": "336100000", "netIncome": "185300000", "grossProfit": "618400000", "depreciation": "None", "totalRevenue": "1424700000", "costOfRevenue": "806300000", "interestIncome": "22300000", "incomeBeforeTax": "234900000", "interestExpense": "22300000", "operatingIncome": "256100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49400000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "362300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "310100000", "netIncomeFromContinuingOperations": "185500000" }, "balance": { "goodwill": "7943800000", "inventory": "970600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "14156300000", "longTermDebt": "2903200000", "shortTermDebt": "450100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2349700000", "reportedCurrency": "USD", "retainedEarnings": "4925800000", "totalLiabilities": "5573400000", "otherCurrentAssets": "141100000", "totalCurrentAssets": "2640700000", "currentLongTermDebt": "450100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1164800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11515600000", "currentAccountsPayable": "459400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "766000000", "shortLongTermDebtTotal": "3353300000", "totalShareholderEquity": "8579000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724000000", "totalCurrentLiabilities": "1633500000", "otherNonCurrentLiabilities": "1036700000", "totalNonCurrentLiabilities": "3939900000", "cashAndShortTermInvestments": "364200000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2349700000", "cashAndCashEquivalentsAtCarryingValue": "364200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17700000", "operatingCashflow": "190500000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464400000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }