{ "ticker": { "uuid": "30a4f216-1c51-488d-9f97-287f53d73639", "symbol": "ABFRL", "name": "Aditya Birla Fashion and Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/30a4f216-1c51-488d-9f97-287f53d73639/", "api_url": "https://sharemaestro.com/factors/api/tickers/30a4f216-1c51-488d-9f97-287f53d73639/" }, "ticker_metadata": { "id": 12846, "uuid": "30a4f216-1c51-488d-9f97-287f53d73639", "symbol": "ABFRL", "name": "Aditya Birla Fashion and Retail Limited", "asset_type": "equity", "market_cap": 78590803968, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Aditya Birla Fashion and Retail Limited manufactures, distributes, and retails fashion apparel and accessories in India and internationally. It operates in Pantaloons and Ethnic & Others segments. The company offers shirts, trousers, denims, t-shirts, dresses, suits and blazers, casuals, ceremonial, and party wear; shorts, joggers, track pants, sweatshirts, jackets, polos, chinos, kurtas and bottom wear, occasion wear, festive ensembles, classic shirts, logo T-shirts, casual pants, lehengas and kurta sets, innerwear, athleisure wear, workwear, tops, sleepwear, crops tops, skirts, jeans, and sportswear; and accessories, as well as footwear, handbags, bed linen, towels, smart table linen, dressy cushion covers, and others. It markets its products under the Louis Philippe, Van Heusen, Allen Solly, and Peter England brands, as well as The Collective, Ralph Lauren, Hackett London, Ted Baker, and Fred Perry luxury brands; and ethnic wear products under the Sabyasachi, S&N' by Shantnu & Nikhil, Tasva, Tarun Tahiliani, House of Masaba, and Jaypore brands, as well as operates fashion store under the Pantaloons brand name. The company was formerly known as Pantaloons Fashion & Retail Limited and changed its name to Aditya Birla Fashion and Retail Limited in January 2016. The company was incorporated in 2007 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30a4f216-1c51-488d-9f97-287f53d73639", "symbol": "ABFRL", "name": "Aditya Birla Fashion and Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/30a4f216-1c51-488d-9f97-287f53d73639/", "api_url": "https://sharemaestro.com/factors/api/tickers/30a4f216-1c51-488d-9f97-287f53d73639/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.73, "quality": 0.28, "momentum": 0.22, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 60.09, "market_cap": 73061332897.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0824, "shareholder_yield": -0.0595, "roe": -0.0944, "piotroski_f_score": 6, "momentum_12_1": -0.1471, "volatility_252d": 0.3456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.375690+00:00", "batch_id": "" }, "size": { "price_close": 60.09, "market_cap": 73061332897.56, "market_cap_usd": 73061332897.56, "enterprise_value": 134282832897.56, "shares_outstanding": 1215865084, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2513, "ptbv_ratio": 1.2513, "ps_ratio": 0.9231, "pcf_ratio": 45.4503, "pfcf_ratio": -20.9904, "ev_ebitda": 12.1406, "ev_ebit": -26.5287, "ev_sales": 1.6966, "ev_fcf": -38.5793, "earnings_yield": null, "fcf_yield": -0.0259, "price_to_sales": 0.9231, "price_to_book": 1.2513, "price_to_cashflow": 45.4503, "ebitda_to_ev": 0.0824, "sales_yield": 0.5894 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0595, "shareholder_yield": -0.0595, "debt_paydown_yield": 0, "total_yield": -0.0595 }, "quality": { "gross_margin": 0.5874, "operating_margin": -0.064, "net_margin": -0.0696, "ebitda_margin": 0.1397, "fcf_margin": -0.044, "roe": -0.0944, "roa": -0.031, "roic": -0.0317, "roc_greenblatt": null, "asset_turnover": 0.4457, "cash_conversion": 0.6314, "accruals_ratio": -0.0401, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7202, "revenue_stability_5y": 0.3072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2618, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.5351, "debt_to_assets": 0.3485, "interest_coverage": -0.9464, "current_ratio": 1.252, "quick_ratio": 1.252, "net_debt": 61221500000, "local_beta": 1.6511, "volatility_252d": 0.3456, "volatility_60d": 0.7652, "max_drawdown_12m": -0.3806, "risk_adjusted_momentum": -0.4256 }, "growth": { "revenue_growth_1y": 0.1118, "revenue_growth_3y_cagr": -0.1287, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3326, "book_value_growth_1y": -0.1428, "revenue_growth": 0.1118, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0941, "price_return_3m": -0.0373, "price_return_6m": -0.2237, "price_return_9m": -0.3006, "price_return_12m": -0.2273, "price_return_12m_ex1m": -0.1471, "momentum_6m": -0.2237, "momentum_12m": -0.2273, "momentum_12_1": -0.1471, "distance_from_52w_high": -0.3476, "distance_from_52w_low": 0.0533, "relative_strength": -0.1197 }, "raw_ttm": { "revenue_ttm": 79147300000, "gross_profit_ttm": 46492700000, "ebit_ttm": -5061800000, "ebitda_ttm": 11060600000, "net_income_ttm": -5512300000, "eps_diluted_ttm": -4.5336, "operating_cash_flow_ttm": 1607500000, "capital_expenditure_ttm": -5088200000, "fcf_ttm": -3480700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4346100000, "interest_expense_ttm": 5348500000, "cash_and_equivalents": 669600000, "total_current_assets": 59013700000, "total_current_liabilities": 47137400000, "net_ppe": null, "total_assets": 177572000000, "total_debt": 61891100000, "total_equity": 58390600000, "net_working_capital": 17238300000, "book_value_per_share": 48.0239, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.0239 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 21, "rank_pcf": 78, "rank_ev_ebitda": 38, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 56, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 97, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 23, "rank_fcf_margin": 70, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 72 }, "composites": { "value_composite": 27, "quality_composite": 72, "momentum_composite": 78, "growth_composite": 60, "yield_composite": 88, "svqf_composite": 37, "vc1_composite": 30, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4521, "os_score": 0.5, "value_percentile": 0.73, "quality_percentile": 0.28, "momentum_percentile": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5401, "ticker_id": 12846, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.375690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.09, "market_cap": 73061332897.56, "market_cap_usd": 73061332897.56, "enterprise_value": 134282832897.56, "shares_outstanding": 1215865084, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.25125162, "ptbv_ratio": 1.25125162, "ps_ratio": 0.92310582, "pcf_ratio": 45.45028485, "pfcf_ratio": -20.99041368, "ev_ebitda": 12.14064634, "ev_ebit": -26.52867219, "ev_sales": 1.69661925, "ev_fcf": -38.57926075, "earnings_yield": null, "fcf_yield": -0.02592066, "dividend_yield": 0, "buyback_yield": -0.05948564, "shareholder_yield": -0.05948564, "debt_paydown_yield": 0, "total_yield": -0.05948564, "gross_margin": 0.58741991, "operating_margin": -0.06395417, "net_margin": -0.06964609, "ebitda_margin": 0.13974703, "fcf_margin": -0.0439775, "roe": -0.09440389, "roa": -0.03104262, "roic": -0.03173885, "roc_greenblatt": null, "asset_turnover": 0.44571948, "cash_conversion": 0.63144241, "accruals_ratio": -0.04009529, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.53509755, "debt_to_assets": 0.34854087, "interest_coverage": -0.94639619, "current_ratio": 1.25195068, "quick_ratio": 1.25195068, "net_debt": 61221500000, "revenue_growth_1y": 0.11179064, "revenue_growth_3y_cagr": -0.12872186, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33258485, "book_value_growth_1y": -0.14284875, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.720233, "revenue_stability_5y": 0.307177, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09407511, "price_return_3m": -0.03732775, "price_return_6m": -0.22374374, "price_return_9m": -0.30062848, "price_return_12m": -0.22733699, "price_return_12m_ex1m": -0.14710037, "distance_from_52w_high": -0.34762784, "distance_from_52w_low": 0.05328661, "relative_strength": -0.11965725, "local_beta": 1.6511, "volatility_252d": 0.345608, "volatility_60d": 0.765246, "max_drawdown_12m": -0.38063187, "revenue_ttm": 79147300000, "gross_profit_ttm": 46492700000, "ebit_ttm": -5061800000, "ebitda_ttm": 11060600000, "net_income_ttm": -5512300000, "eps_diluted_ttm": -4.53364446, "operating_cash_flow_ttm": 1607500000, "capital_expenditure_ttm": -5088200000, "fcf_ttm": -3480700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4346100000, "interest_expense_ttm": 5348500000, "cash_and_equivalents": 669600000, "total_current_assets": 59013700000, "total_current_liabilities": 47137400000, "net_ppe": null, "total_assets": 177572000000, "total_debt": 61891100000, "total_equity": 58390600000, "net_working_capital": 17238300000, "book_value_per_share": 48.02391381, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.02391381, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 21, "rank_pcf": 78, "rank_ev_ebitda": 38, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 56, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 97, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 23, "rank_fcf_margin": 70, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 72, "value_composite": 27, "quality_composite": 72, "momentum_composite": 78, "growth_composite": 60, "yield_composite": 88, "svqf_composite": 37, "vc1_composite": 30, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.09, "os": 0.5, "value": 0.73, "quality": 0.28, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0595, "roe": -0.0944, "momentum_12_1": -0.1471, "complete_fields": { "id": 5401, "ticker_id": 12846, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.375690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.09, "market_cap": 73061332897.56, "market_cap_usd": 73061332897.56, "enterprise_value": 134282832897.56, "shares_outstanding": 1215865084, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.25125162, "ptbv_ratio": 1.25125162, "ps_ratio": 0.92310582, "pcf_ratio": 45.45028485, "pfcf_ratio": -20.99041368, "ev_ebitda": 12.14064634, "ev_ebit": -26.52867219, "ev_sales": 1.69661925, "ev_fcf": -38.57926075, "earnings_yield": null, "fcf_yield": -0.02592066, "dividend_yield": 0, "buyback_yield": -0.05948564, "shareholder_yield": -0.05948564, "debt_paydown_yield": 0, "total_yield": -0.05948564, "gross_margin": 0.58741991, "operating_margin": -0.06395417, "net_margin": -0.06964609, "ebitda_margin": 0.13974703, "fcf_margin": -0.0439775, "roe": -0.09440389, "roa": -0.03104262, "roic": -0.03173885, "roc_greenblatt": null, "asset_turnover": 0.44571948, "cash_conversion": 0.63144241, "accruals_ratio": -0.04009529, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.53509755, "debt_to_assets": 0.34854087, "interest_coverage": -0.94639619, "current_ratio": 1.25195068, "quick_ratio": 1.25195068, "net_debt": 61221500000, "revenue_growth_1y": 0.11179064, "revenue_growth_3y_cagr": -0.12872186, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33258485, "book_value_growth_1y": -0.14284875, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.720233, "revenue_stability_5y": 0.307177, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09407511, "price_return_3m": -0.03732775, "price_return_6m": -0.22374374, "price_return_9m": -0.30062848, "price_return_12m": -0.22733699, "price_return_12m_ex1m": -0.14710037, "distance_from_52w_high": -0.34762784, "distance_from_52w_low": 0.05328661, "relative_strength": -0.11965725, "local_beta": 1.6511, "volatility_252d": 0.345608, "volatility_60d": 0.765246, "max_drawdown_12m": -0.38063187, "revenue_ttm": 79147300000, "gross_profit_ttm": 46492700000, "ebit_ttm": -5061800000, "ebitda_ttm": 11060600000, "net_income_ttm": -5512300000, "eps_diluted_ttm": -4.53364446, "operating_cash_flow_ttm": 1607500000, "capital_expenditure_ttm": -5088200000, "fcf_ttm": -3480700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4346100000, "interest_expense_ttm": 5348500000, "cash_and_equivalents": 669600000, "total_current_assets": 59013700000, "total_current_liabilities": 47137400000, "net_ppe": null, "total_assets": 177572000000, "total_debt": 61891100000, "total_equity": 58390600000, "net_working_capital": 17238300000, "book_value_per_share": 48.02391381, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.02391381, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 21, "rank_pcf": 78, "rank_ev_ebitda": 38, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 56, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 97, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 23, "rank_fcf_margin": 70, "rank_piotroski": 25, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 72, "value_composite": 27, "quality_composite": 72, "momentum_composite": 78, "growth_composite": 60, "yield_composite": 88, "svqf_composite": 37, "vc1_composite": 30, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 81769200000, "cost_of_revenue": 34671100000, "gross_profit": 47098100000, "ebit": -6528700000, "ebitda": 9270400000, "pretax_income": null, "tax_provision": null, "net_income": -7758900000, "net_income_to_common": -7758900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669600000, "total_current_assets": 59013700000, "total_assets": 177572000000, "short_term_debt": 6031600000, "long_term_debt": 10914400000, "total_debt": 61891100000, "total_liabilities": null, "total_equity": 58390600000, "shares_outstanding": 1215865084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1607500000, "capital_expenditure": -5088200000, "free_cash_flow": -3480700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4346100000, "net_debt_issued": 1188700000 }, "complete_fields": { "id": 359811, "ticker_id": 12846, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9270400000", "netIncome": "-7758900000", "grossProfit": "47098100000", "totalRevenue": "81769200000", "costOfRevenue": "34671100000", "interestExpense": "5156800000", "operatingIncome": "-6528700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13394900000" }, "balance": { "totalDebt": "61891100000", "totalAssets": "177572000000", "longTermDebt": "10914400000", "shortTermDebt": "6031600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "59013700000", "totalShareholderEquity": "58390600000", "totalCurrentLiabilities": "47137400000", "cashAndShortTermInvestments": "669600000" }, "cashflow": { "freeCashFlow": "-3480700000", "dividendsPaid": null, "issuanceOfDebt": "1868200000", "issuanceOfStock": "4346100000", "repaymentOfDebt": "-679500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1607500000", "repurchaseOfStock": null, "capitalExpenditures": "-5088200000" } }, "revenue": 81769200000, "cost_of_revenue": 34671100000, "gross_profit": 47098100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6528700000, "depreciation_amortisation": 13394900000, "ebitda": 9270400000, "interest_expense": 5156800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7758900000, "net_income_continuing_ops": null, "net_income_to_common": -7758900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59013700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177572000000, "short_term_debt": 6031600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47137400000, "long_term_debt": 10914400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61891100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58390600000, "shares_outstanding": 1215865084, "operating_cash_flow": 1607500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5088200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4346100000, "net_debt_issued": 1188700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3480700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9270400000", "netIncome": "-7758900000", "grossProfit": "47098100000", "totalRevenue": "81769200000", "costOfRevenue": "34671100000", "interestExpense": "5156800000", "operatingIncome": "-6528700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13394900000" }, "balance": { "totalDebt": "61891100000", "totalAssets": "177572000000", "longTermDebt": "10914400000", "shortTermDebt": "6031600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "59013700000", "totalShareholderEquity": "58390600000", "totalCurrentLiabilities": "47137400000", "cashAndShortTermInvestments": "669600000" }, "cashflow": { "freeCashFlow": "-3480700000", "dividendsPaid": null, "issuanceOfDebt": "1868200000", "issuanceOfStock": "4346100000", "repaymentOfDebt": "-679500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1607500000", "repurchaseOfStock": null, "capitalExpenditures": "-5088200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 73547300000, "cost_of_revenue": 31770700000, "gross_profit": 41776600000, "ebit": -4899800000, "ebitda": 16564300000, "pretax_income": null, "tax_provision": null, "net_income": -3758200000, "net_income_to_common": -3758200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7668100000, "total_current_assets": 60609600000, "total_assets": 166395000000, "short_term_debt": 2897100000, "long_term_debt": 11483300000, "total_debt": 50162400000, "total_liabilities": null, "total_equity": 68121700000, "shares_outstanding": 1215865084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16813300000, "capital_expenditure": -6347700000, "free_cash_flow": 10465600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41899800000, "net_debt_issued": -11785800000 }, "complete_fields": { "id": 359815, "ticker_id": 12846, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16564300000", "netIncome": "-3758200000", "grossProfit": "41776600000", "totalRevenue": "73547300000", "costOfRevenue": "31770700000", "interestExpense": "5673900000", "operatingIncome": "-4899800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18074200000" }, "balance": { "totalDebt": "50162400000", "totalAssets": "166395000000", "longTermDebt": "11483300000", "shortTermDebt": "2897100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "60609600000", "totalShareholderEquity": "68121700000", "totalCurrentLiabilities": "39187400000", "cashAndShortTermInvestments": "7668100000" }, "cashflow": { "freeCashFlow": "10465600000", "dividendsPaid": null, "issuanceOfDebt": "8829000000", "issuanceOfStock": "41899800000", "repaymentOfDebt": "-20614800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16813300000", "repurchaseOfStock": null, "capitalExpenditures": "-6347700000" } }, "revenue": 73547300000, "cost_of_revenue": 31770700000, "gross_profit": 41776600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4899800000, "depreciation_amortisation": 18074200000, "ebitda": 16564300000, "interest_expense": 5673900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3758200000, "net_income_continuing_ops": null, "net_income_to_common": -3758200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7668100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60609600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166395000000, "short_term_debt": 2897100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39187400000, "long_term_debt": 11483300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50162400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68121700000, "shares_outstanding": 1215865084, "operating_cash_flow": 16813300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6347700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41899800000, "net_debt_issued": -11785800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10465600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16564300000", "netIncome": "-3758200000", "grossProfit": "41776600000", "totalRevenue": "73547300000", "costOfRevenue": "31770700000", "interestExpense": "5673900000", "operatingIncome": "-4899800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18074200000" }, "balance": { "totalDebt": "50162400000", "totalAssets": "166395000000", "longTermDebt": "11483300000", "shortTermDebt": "2897100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "60609600000", "totalShareholderEquity": "68121700000", "totalCurrentLiabilities": "39187400000", "cashAndShortTermInvestments": "7668100000" }, "cashflow": { "freeCashFlow": "10465600000", "dividendsPaid": null, "issuanceOfDebt": "8829000000", "issuanceOfStock": "41899800000", "repaymentOfDebt": "-20614800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16813300000", "repurchaseOfStock": null, "capitalExpenditures": "-6347700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 63853200000, "cost_of_revenue": 31129800000, "gross_profit": 32723400000, "ebit": -6163100000, "ebitda": 11546100000, "pretax_income": null, "tax_provision": null, "net_income": -6280200000, "net_income_to_common": -6280200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4540300000, "total_current_assets": 87165600000, "total_assets": 224475900000, "short_term_debt": 16936200000, "long_term_debt": 25104500000, "total_debt": 94502900000, "total_liabilities": null, "total_equity": 40223800000, "shares_outstanding": 1010319628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13414000000, "capital_expenditure": -7470300000, "free_cash_flow": 5943700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14359900000, "net_debt_issued": 11315000000 }, "complete_fields": { "id": 359818, "ticker_id": 12846, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11546100000", "netIncome": "-6280200000", "grossProfit": "32723400000", "totalRevenue": "63853200000", "costOfRevenue": "31129800000", "interestExpense": "5474600000", "operatingIncome": "-6163100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16552300000" }, "balance": { "totalDebt": "94502900000", "totalAssets": "224475900000", "longTermDebt": "25104500000", "shortTermDebt": "16936200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1010319628", "totalCurrentAssets": "87165600000", "totalShareholderEquity": "40223800000", "totalCurrentLiabilities": "86492900000", "cashAndShortTermInvestments": "4540300000" }, "cashflow": { "freeCashFlow": "5943700000", "dividendsPaid": null, "issuanceOfDebt": "14848700000", "issuanceOfStock": "14359900000", "repaymentOfDebt": "-3533700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13414000000", "repurchaseOfStock": null, "capitalExpenditures": "-7470300000" } }, "revenue": 63853200000, "cost_of_revenue": 31129800000, "gross_profit": 32723400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6163100000, "depreciation_amortisation": 16552300000, "ebitda": 11546100000, "interest_expense": 5474600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6280200000, "net_income_continuing_ops": null, "net_income_to_common": -6280200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4540300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87165600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224475900000, "short_term_debt": 16936200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86492900000, "long_term_debt": 25104500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94502900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40223800000, "shares_outstanding": 1010319628, "operating_cash_flow": 13414000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7470300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14359900000, "net_debt_issued": 11315000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5943700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11546100000", "netIncome": "-6280200000", "grossProfit": "32723400000", "totalRevenue": "63853200000", "costOfRevenue": "31129800000", "interestExpense": "5474600000", "operatingIncome": "-6163100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16552300000" }, "balance": { "totalDebt": "94502900000", "totalAssets": "224475900000", "longTermDebt": "25104500000", "shortTermDebt": "16936200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1010319628", "totalCurrentAssets": "87165600000", "totalShareholderEquity": "40223800000", "totalCurrentLiabilities": "86492900000", "cashAndShortTermInvestments": "4540300000" }, "cashflow": { "freeCashFlow": "5943700000", "dividendsPaid": null, "issuanceOfDebt": "14848700000", "issuanceOfStock": "14359900000", "repaymentOfDebt": "-3533700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13414000000", "repurchaseOfStock": null, "capitalExpenditures": "-7470300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 123628700000, "cost_of_revenue": 55852100000, "gross_profit": 67776600000, "ebit": 3380100000, "ebitda": 16160200000, "pretax_income": null, "tax_provision": null, "net_income": -360000000, "net_income_to_common": -360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6926900000, "total_current_assets": 71700500000, "total_assets": 170412800000, "short_term_debt": 7974000000, "long_term_debt": 15076100000, "total_debt": 65723500000, "total_liabilities": null, "total_equity": 33432900000, "shares_outstanding": 943934711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6362000000, "capital_expenditure": -6813200000, "free_cash_flow": -451200000, "dividends_paid": null, "share_repurchases": -119100000, "shares_issued": 7728200000, "net_debt_issued": 6231800000 }, "complete_fields": { "id": 359819, "ticker_id": 12846, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16160200000", "netIncome": "-360000000", "grossProfit": "67776600000", "totalRevenue": "123628700000", "costOfRevenue": "55852100000", "interestExpense": "4715000000", "operatingIncome": "3380100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12269600000" }, "balance": { "totalDebt": "65723500000", "totalAssets": "170412800000", "longTermDebt": "15076100000", "shortTermDebt": "7974000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "943934711", "totalCurrentAssets": "71700500000", "totalShareholderEquity": "33432900000", "totalCurrentLiabilities": "71531100000", "cashAndShortTermInvestments": "6926900000" }, "cashflow": { "freeCashFlow": "-451200000", "dividendsPaid": null, "issuanceOfDebt": "10856800000", "issuanceOfStock": "7728200000", "repaymentOfDebt": "-4625000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6362000000", "repurchaseOfStock": "-119100000", "capitalExpenditures": "-6813200000" } }, "revenue": 123628700000, "cost_of_revenue": 55852100000, "gross_profit": 67776600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3380100000, "depreciation_amortisation": 12269600000, "ebitda": 16160200000, "interest_expense": 4715000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -360000000, "net_income_continuing_ops": null, "net_income_to_common": -360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6926900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71700500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170412800000, "short_term_debt": 7974000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71531100000, "long_term_debt": 15076100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65723500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33432900000, "shares_outstanding": 943934711, "operating_cash_flow": 6362000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6813200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -119100000, "shares_issued": 7728200000, "net_debt_issued": 6231800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -451200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16160200000", "netIncome": "-360000000", "grossProfit": "67776600000", "totalRevenue": "123628700000", "costOfRevenue": "55852100000", "interestExpense": "4715000000", "operatingIncome": "3380100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12269600000" }, "balance": { "totalDebt": "65723500000", "totalAssets": "170412800000", "longTermDebt": "15076100000", "shortTermDebt": "7974000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "943934711", "totalCurrentAssets": "71700500000", "totalShareholderEquity": "33432900000", "totalCurrentLiabilities": "71531100000", "cashAndShortTermInvestments": "6926900000" }, "cashflow": { "freeCashFlow": "-451200000", "dividendsPaid": null, "issuanceOfDebt": "10856800000", "issuanceOfStock": "7728200000", "repaymentOfDebt": "-4625000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6362000000", "repurchaseOfStock": "-119100000", "capitalExpenditures": "-6813200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359820, "ticker_id": 12846, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 19901300000, "cost_of_revenue": 8734500000, "gross_profit": 11166800000, "ebit": -1517900000, "ebitda": 3001200000, "pretax_income": null, "tax_provision": null, "net_income": -1484000000, "net_income_to_common": -1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669600000, "total_current_assets": 59013700000, "total_assets": 177572000000, "short_term_debt": 6031600000, "long_term_debt": 10914400000, "total_debt": 61891100000, "total_liabilities": null, "total_equity": 58390600000, "shares_outstanding": 1215865084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359810, "ticker_id": 12846, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3001200000", "netIncome": "-1484000000", "grossProfit": "11166800000", "totalRevenue": "19901300000", "costOfRevenue": "8734500000", "interestExpense": "1456600000", "operatingIncome": "-1517900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3492100000" }, "balance": { "totalDebt": "61891100000", "totalAssets": "177572000000", "longTermDebt": "10914400000", "shortTermDebt": "6031600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "59013700000", "totalShareholderEquity": "58390600000", "totalCurrentLiabilities": "47137400000", "cashAndShortTermInvestments": "669600000" } }, "revenue": 19901300000, "cost_of_revenue": 8734500000, "gross_profit": 11166800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1517900000, "depreciation_amortisation": 3492100000, "ebitda": 3001200000, "interest_expense": 1456600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1484000000, "net_income_continuing_ops": null, "net_income_to_common": -1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59013700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177572000000, "short_term_debt": 6031600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47137400000, "long_term_debt": 10914400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61891100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58390600000, "shares_outstanding": 1215865084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3001200000", "netIncome": "-1484000000", "grossProfit": "11166800000", "totalRevenue": "19901300000", "costOfRevenue": "8734500000", "interestExpense": "1456600000", "operatingIncome": "-1517900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3492100000" }, "balance": { "totalDebt": "61891100000", "totalAssets": "177572000000", "longTermDebt": "10914400000", "shortTermDebt": "6031600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "59013700000", "totalShareholderEquity": "58390600000", "totalCurrentLiabilities": "47137400000", "cashAndShortTermInvestments": "669600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 23736600000, "cost_of_revenue": 9777600000, "gross_profit": 13959000000, "ebit": -407900000, "ebitda": 3411200000, "pretax_income": null, "tax_provision": null, "net_income": -1522300000, "net_income_to_common": -1522300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359812, "ticker_id": 12846, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3411200000", "netIncome": "-1522300000", "grossProfit": "13959000000", "totalRevenue": "23736600000", "costOfRevenue": "9777600000", "interestExpense": "1324600000", "operatingIncome": "-407900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3495100000" } }, "revenue": 23736600000, "cost_of_revenue": 9777600000, "gross_profit": 13959000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -407900000, "depreciation_amortisation": 3495100000, "ebitda": 3411200000, "interest_expense": 1324600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1522300000, "net_income_continuing_ops": null, "net_income_to_common": -1522300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3411200000", "netIncome": "-1522300000", "grossProfit": "13959000000", "totalRevenue": "23736600000", "costOfRevenue": "9777600000", "interestExpense": "1324600000", "operatingIncome": "-407900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3495100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 18314600000, "cost_of_revenue": 7812200000, "gross_profit": 10502400000, "ebit": -2039300000, "ebitda": 1694600000, "pretax_income": null, "tax_provision": null, "net_income": -2337300000, "net_income_to_common": -2337300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359813, "ticker_id": 12846, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1694600000", "netIncome": "-2337300000", "grossProfit": "10502400000", "totalRevenue": "18314600000", "costOfRevenue": "7812200000", "interestExpense": "1133600000", "operatingIncome": "-2039300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3156000000" } }, "revenue": 18314600000, "cost_of_revenue": 7812200000, "gross_profit": 10502400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2039300000, "depreciation_amortisation": 3156000000, "ebitda": 1694600000, "interest_expense": 1133600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2337300000, "net_income_continuing_ops": null, "net_income_to_common": -2337300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1694600000", "netIncome": "-2337300000", "grossProfit": "10502400000", "totalRevenue": "18314600000", "costOfRevenue": "7812200000", "interestExpense": "1133600000", "operatingIncome": "-2039300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3156000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 17194800000, "cost_of_revenue": 6330300000, "gross_profit": 10864500000, "ebit": -1096700000, "ebitda": 2953600000, "pretax_income": null, "tax_provision": null, "net_income": -168700000, "net_income_to_common": -168700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7668100000, "total_current_assets": 60609600000, "total_assets": 166395000000, "short_term_debt": 2897100000, "long_term_debt": 11483300000, "total_debt": 50162400000, "total_liabilities": null, "total_equity": 68121700000, "shares_outstanding": 1215865084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359814, "ticker_id": 12846, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2953600000", "netIncome": "-168700000", "grossProfit": "10864500000", "totalRevenue": "17194800000", "costOfRevenue": "6330300000", "interestExpense": "1433700000", "operatingIncome": "-1096700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3145600000" }, "balance": { "totalDebt": "50162400000", "totalAssets": "166395000000", "longTermDebt": "11483300000", "shortTermDebt": "2897100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "60609600000", "totalShareholderEquity": "68121700000", "totalCurrentLiabilities": "39187400000", "cashAndShortTermInvestments": "7668100000" } }, "revenue": 17194800000, "cost_of_revenue": 6330300000, "gross_profit": 10864500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1096700000, "depreciation_amortisation": 3145600000, "ebitda": 2953600000, "interest_expense": 1433700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -168700000, "net_income_continuing_ops": null, "net_income_to_common": -168700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7668100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60609600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166395000000, "short_term_debt": 2897100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39187400000, "long_term_debt": 11483300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50162400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68121700000, "shares_outstanding": 1215865084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2953600000", "netIncome": "-168700000", "grossProfit": "10864500000", "totalRevenue": "17194800000", "costOfRevenue": "6330300000", "interestExpense": "1433700000", "operatingIncome": "-1096700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3145600000" }, "balance": { "totalDebt": "50162400000", "totalAssets": "166395000000", "longTermDebt": "11483300000", "shortTermDebt": "2897100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1215865084", "totalCurrentAssets": "60609600000", "totalShareholderEquity": "68121700000", "totalCurrentLiabilities": "39187400000", "cashAndShortTermInvestments": "7668100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": 22005200000, "cost_of_revenue": 9501600000, "gross_profit": 12503600000, "ebit": 52800000, "ebitda": 3276500000, "pretax_income": null, "tax_provision": null, "net_income": -513100000, "net_income_to_common": -513100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359816, "ticker_id": 12846, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3276500000", "netIncome": "-513100000", "grossProfit": "12503600000", "totalRevenue": "22005200000", "costOfRevenue": "9501600000", "interestExpense": "1506900000", "operatingIncome": "52800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2963800000" } }, "revenue": 22005200000, "cost_of_revenue": 9501600000, "gross_profit": 12503600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52800000, "depreciation_amortisation": 2963800000, "ebitda": 3276500000, "interest_expense": 1506900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -513100000, "net_income_continuing_ops": null, "net_income_to_common": -513100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3276500000", "netIncome": "-513100000", "grossProfit": "12503600000", "totalRevenue": "22005200000", "costOfRevenue": "9501600000", "interestExpense": "1506900000", "operatingIncome": "52800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2963800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2492800000, "total_current_assets": 86400000000, "total_assets": 226766900000, "short_term_debt": 13021200000, "long_term_debt": 32264100000, "total_debt": 99994800000, "total_liabilities": null, "total_equity": 41019900000, "shares_outstanding": 1066666713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359817, "ticker_id": 12846, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:25.367570+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "99994800000", "totalAssets": "226766900000", "longTermDebt": "32264100000", "shortTermDebt": "13021200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1066666713", "totalCurrentAssets": "86400000000", "totalShareholderEquity": "41019900000", "totalCurrentLiabilities": "85855200000", "cashAndShortTermInvestments": "2492800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2492800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86400000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226766900000, "short_term_debt": 13021200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85855200000, "long_term_debt": 32264100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99994800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41019900000, "shares_outstanding": 1066666713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "99994800000", "totalAssets": "226766900000", "longTermDebt": "32264100000", "shortTermDebt": "13021200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1066666713", "totalCurrentAssets": "86400000000", "totalShareholderEquity": "41019900000", "totalCurrentLiabilities": "85855200000", "cashAndShortTermInvestments": "2492800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }