{ "ticker": { "uuid": "30b13b0c-b5db-41ae-aff1-431d72dbed7e", "symbol": "CERT", "name": "Certara Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/30b13b0c-b5db-41ae-aff1-431d72dbed7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/30b13b0c-b5db-41ae-aff1-431d72dbed7e/" }, "latest_snapshot": { "ticker": { "uuid": "30b13b0c-b5db-41ae-aff1-431d72dbed7e", "symbol": "CERT", "name": "Certara Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/30b13b0c-b5db-41ae-aff1-431d72dbed7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/30b13b0c-b5db-41ae-aff1-431d72dbed7e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.29, "quality": 0.23, "momentum": 0.08, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 7.51, "market_cap": 1168290206.08, "pe_ratio": null, "earnings_yield": 0.0335, "ebitda_to_ev": 0.0768, "shareholder_yield": 0.0707, "roe": -0.0148, "piotroski_f_score": 5, "momentum_12_1": -0.4734, "volatility_252d": 0.6709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.0248, "earnings_yield": 0.0335, "fcf_yield": 0.0748, "shareholder_yield": 0.0707 }, "quality": { "roe": -0.0148, "roic": 0.0284, "gross_margin": 0.5812, "fcf_margin": 0.2349, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.064, "eps_growth_1y": null, "fcf_growth_1y": -0.0673 }, "momentum": { "price_return_12m": -0.3228, "momentum_12_1": -0.4734, "relative_strength": -0.539 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.23, "momentum_percentile": 0.08, "growth_composite": 66, "yield_composite": 18, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.37, "os": 0.38, "value": 0.72, "quality": 0.25, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0449, "shareholder_yield": 0.0989, "roe": -0.0148, "momentum_12_1": -0.4634 }, { "week_end_date": "2026-06-14", "price": 5.2, "os": 0.38, "value": 0.74, "quality": 0.22, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0461, "shareholder_yield": 0.1021, "roe": -0.0148, "momentum_12_1": -0.5931 }, { "week_end_date": "2026-06-21", "price": 5.54, "os": 0.36, "value": 0.71, "quality": 0.23, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0437, "shareholder_yield": 0.0959, "roe": -0.0148, "momentum_12_1": -0.5028 }, { "week_end_date": "2026-06-28", "price": 5.84, "os": 0.32, "value": 0.69, "quality": 0.23, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0418, "shareholder_yield": 0.0909, "roe": -0.0148, "momentum_12_1": -0.4886 }, { "week_end_date": "2026-07-05", "price": 6.97, "os": 0.08, "value": 0.34, "quality": 0.24, "momentum": 0.05, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0358, "shareholder_yield": 0.0762, "roe": -0.0148, "momentum_12_1": -0.526 }, { "week_end_date": "2026-07-12", "price": 6.77, "os": 0.09, "value": 0.35, "quality": 0.24, "momentum": 0.11, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0367, "shareholder_yield": 0.0784, "roe": -0.0148, "momentum_12_1": -0.5311 }, { "week_end_date": "2026-07-19", "price": 6.93, "os": 0.07, "value": 0.33, "quality": 0.23, "momentum": 0.07, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.036, "shareholder_yield": 0.0766, "roe": -0.0148, "momentum_12_1": -0.4515 }, { "week_end_date": "2026-07-26", "price": 7.51, "os": 0.07, "value": 0.29, "quality": 0.23, "momentum": 0.08, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0335, "shareholder_yield": 0.0707, "roe": -0.0148, "momentum_12_1": -0.4734 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418838000, "cost_of_revenue": 161126000, "gross_profit": 257712000, "ebit": 27354000, "ebitda": 83910000, "pretax_income": 7616000, "tax_provision": 9211000, "net_income": -1595000, "net_income_to_common": -1595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 96325000, "capital_expenditure": 1760000, "free_cash_flow": 98085000, "dividends_paid": null, "share_repurchases": -42610000, "shares_issued": null, "net_debt_issued": -2991000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385148000, "cost_of_revenue": 154516000, "gross_profit": 230632000, "ebit": 4336000, "ebitda": 72369000, "pretax_income": -17184000, "tax_provision": -5133000, "net_income": -12051000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179183000, "total_current_assets": 310852000, "total_assets": 1575104000, "short_term_debt": 8306000, "long_term_debt": 292425000, "total_debt": 311897000, "total_liabilities": 516448000, "total_equity": 1058656000, "shares_outstanding": 160393000, "goodwill_and_intangibles": 1242252000 }, "cash_flow": { "operating_cash_flow": 80466000, "capital_expenditure": 1625000, "free_cash_flow": 82091000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4050000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": -3002000, "ebitda": 16087000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 300256000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": -3002000, "ebitda": 16087000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 300256000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": -3002000, "ebitda": 16087000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 300256000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": -3002000, "ebitda": 16087000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 300256000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": -3002000, "ebitda": 16087000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 300256000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": -3002000, "ebitda": 16087000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 300256000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106915000, "cost_of_revenue": 56200000, "gross_profit": 50715000, "ebit": 3950000, "ebitda": 23039000, "pretax_income": -7943000, "tax_provision": 820000, "net_income": -8763000, "net_income_to_common": -8763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149484000, "total_current_assets": 270560000, "total_assets": 1500368000, "short_term_debt": 2963000, "long_term_debt": 289504000, "total_debt": 10752000, "total_liabilities": 483324000, "total_equity": 1017044000, "shares_outstanding": 157754647, "goodwill_and_intangibles": 1204016000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 631000, "free_cash_flow": 12325000, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103648000, "cost_of_revenue": 39171000, "gross_profit": 64477000, "ebit": 31447000, "ebitda": 31945000, "pretax_income": -2910000, "tax_provision": 2985000, "net_income": -5895000, "net_income_to_common": -5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 28817000, "capital_expenditure": 7029000, "free_cash_flow": 35846000, "dividends_paid": null, "share_repurchases": -3936000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103648000, "cost_of_revenue": 39171000, "gross_profit": 64477000, "ebit": 31447000, "ebitda": 31945000, "pretax_income": -2910000, "tax_provision": 2985000, "net_income": -5895000, "net_income_to_common": -5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 28817000, "capital_expenditure": 7029000, "free_cash_flow": 35846000, "dividends_paid": null, "share_repurchases": -3936000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103648000, "cost_of_revenue": 39171000, "gross_profit": 64477000, "ebit": 31447000, "ebitda": 31945000, "pretax_income": -2910000, "tax_provision": 2985000, "net_income": -5895000, "net_income_to_common": -5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 28817000, "capital_expenditure": 7029000, "free_cash_flow": 35846000, "dividends_paid": null, "share_repurchases": -3936000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103648000, "cost_of_revenue": 39171000, "gross_profit": 64477000, "ebit": 31447000, "ebitda": 31945000, "pretax_income": -2910000, "tax_provision": 2985000, "net_income": -5895000, "net_income_to_common": -5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 28817000, "capital_expenditure": 7029000, "free_cash_flow": 35846000, "dividends_paid": null, "share_repurchases": -3936000, "shares_issued": null, "net_debt_issued": -741000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103648000, "cost_of_revenue": 39171000, "gross_profit": 64477000, "ebit": 31447000, "ebitda": 31945000, "pretax_income": -2910000, "tax_provision": 2985000, "net_income": -5895000, "net_income_to_common": -5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189392000, "total_current_assets": 315119000, "total_assets": 1556582000, "short_term_debt": 2963000, "long_term_debt": 290131000, "total_debt": 11401000, "total_liabilities": 493787000, "total_equity": 1062795000, "shares_outstanding": 160394418, "goodwill_and_intangibles": 1220787000 }, "cash_flow": { "operating_cash_flow": 28817000, "capital_expenditure": 7029000, "free_cash_flow": 35846000, "dividends_paid": null, "share_repurchases": -3936000, "shares_issued": null, "net_debt_issued": -741000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }