{ "ticker": { "uuid": "30b53385-b669-47ad-ac24-a87ce4cb1be9", "symbol": "LC", "name": "LendingClub Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/30b53385-b669-47ad-ac24-a87ce4cb1be9/", "api_url": "https://sharemaestro.com/factors/api/tickers/30b53385-b669-47ad-ac24-a87ce4cb1be9/" }, "ticker_metadata": { "id": 2459, "uuid": "30b53385-b669-47ad-ac24-a87ce4cb1be9", "symbol": "LC", "name": "LendingClub Corp", "asset_type": "equity", "market_cap": 1924054000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "LendingClub Corporation, is a banking holding company for LendingClub Bank, a National Association that offers a range of financial products and services through a technology-driven platform in the United States. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30b53385-b669-47ad-ac24-a87ce4cb1be9", "symbol": "LC", "name": "LendingClub Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/30b53385-b669-47ad-ac24-a87ce4cb1be9/", "api_url": "https://sharemaestro.com/factors/api/tickers/30b53385-b669-47ad-ac24-a87ce4cb1be9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.81, "quality": 0.2, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 17.15, "market_cap": 2012268410.25, "pe_ratio": 11.4588, "earnings_yield": 0.0873, "ebitda_to_ev": 0.2171, "shareholder_yield": 0, "roe": 0.1153, "piotroski_f_score": 4, "momentum_12_1": 0.5698, "volatility_252d": 0.5328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.009434+00:00", "batch_id": "" }, "size": { "price_close": 17.15, "market_cap": 2012268410.25, "market_cap_usd": 2012268410.25, "enterprise_value": 1218298410.25, "shares_outstanding": 117333435, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.4588, "pb_ratio": 1.3208, "ptbv_ratio": 1.3963, "ps_ratio": 1.5525, "pcf_ratio": null, "pfcf_ratio": -0.7052, "ev_ebitda": 4.6056, "ev_ebit": 6.1, "ev_sales": 0.94, "ev_fcf": -0.4269, "earnings_yield": 0.0873, "fcf_yield": -2.3423, "price_to_sales": 1.5525, "price_to_book": 1.3208, "price_to_cashflow": null, "ebitda_to_ev": 0.2171, "sales_yield": 1.0639 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6723, "operating_margin": 0.1541, "net_margin": 0.1355, "ebitda_margin": 0.2041, "fcf_margin": -2.2017, "roe": 0.1153, "roa": 0.0147, "roic": 0.2103, "roc_greenblatt": null, "asset_turnover": 0.1086, "cash_conversion": -16.2498, "accruals_ratio": 0.2665, "sbc_to_revenue": 0.0257, "piotroski_f_score": 4, "altman_z_score": -0.6849, "earnings_stability_5y": 0.6069, "revenue_stability_5y": 0.2873, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.837, "net_debt_to_ebitda": -3.0015, "debt_to_assets": 0.0007, "interest_coverage": 0.5896, "current_ratio": 0.0845, "quick_ratio": 0.0845, "net_debt": -793970000, "local_beta": 0.0023, "volatility_252d": 0.5328, "volatility_60d": 1.1978, "max_drawdown_12m": -0.3444, "risk_adjusted_momentum": 1.0695 }, "growth": { "revenue_growth_1y": 0.0841, "revenue_growth_3y_cagr": 0.0168, "revenue_growth_5y_cagr": 0.24, "eps_growth_1y": 2.4602, "eps_growth_3y_cagr": -0.2234, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0643, "revenue_growth": 0.0841, "earnings_growth": 2.4602 }, "momentum": { "price_return_1m": 0.0306, "price_return_3m": 0.1691, "price_return_6m": -0.1173, "price_return_9m": 0.0331, "price_return_12m": 0.6179, "price_return_12m_ex1m": 0.5698, "momentum_6m": -0.1173, "momentum_12m": 0.6179, "momentum_12_1": 0.5698, "distance_from_52w_high": -0.1853, "distance_from_52w_low": 0.6396, "relative_strength": 0.518 }, "raw_ttm": { "revenue_ttm": 1296113000, "gross_profit_ttm": 871358000, "ebit_ttm": 199720000, "ebitda_ttm": 264528000, "net_income_ttm": 175609000, "eps_diluted_ttm": 1.4967, "operating_cash_flow_ttm": -3006674000, "capital_expenditure_ttm": 153059000, "fcf_ttm": -2853615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338742000, "cash_and_equivalents": 801943000, "total_current_assets": 869844000, "total_current_liabilities": 10291583000, "net_ppe": null, "total_assets": 11939839000, "total_debt": 7973000, "total_equity": 1523528000, "net_working_capital": -10215709000, "book_value_per_share": 12.9846, "retained_earnings": -150196000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1441134000, "tangible_book_per_share": 12.2824 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 31, "rank_earnings_yield": 26, "rank_fcf_yield": 100, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 38, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 25, "rank_fcf_margin": 96, "rank_piotroski": 80, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18 }, "composites": { "value_composite": 19, "quality_composite": 80, "momentum_composite": 13, "growth_composite": 10, "yield_composite": 92, "svqf_composite": 13, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.4025, "os_score": 0.84, "value_percentile": 0.81, "quality_percentile": 0.2, "momentum_percentile": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4442, "ticker_id": 2459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.009434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.15, "market_cap": 2012268410.25, "market_cap_usd": 2012268410.25, "enterprise_value": 1218298410.25, "shares_outstanding": 117333435, "fx_rate_to_usd": null, "pe_ratio": 11.45880001, "pb_ratio": 1.32079516, "ptbv_ratio": 1.39630902, "ps_ratio": 1.55254087, "pcf_ratio": null, "pfcf_ratio": -0.70516465, "ev_ebitda": 4.60555559, "ev_ebit": 6.1000321, "ev_sales": 0.93996311, "ev_fcf": -0.4269316, "earnings_yield": 0.08726917, "fcf_yield": -2.3422956, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67228552, "operating_margin": 0.1540915, "net_margin": 0.13548896, "ebitda_margin": 0.20409332, "fcf_margin": -2.20167146, "roe": 0.1152647, "roa": 0.01470782, "roic": 0.21031593, "roc_greenblatt": null, "asset_turnover": 0.10855364, "cash_conversion": -16.24982205, "accruals_ratio": 0.26652646, "sbc_to_revenue": 0.02572384, "debt_to_equity": 6.83696722, "net_debt_to_ebitda": -3.0014592, "debt_to_assets": 0.00066776, "interest_coverage": 0.58959326, "current_ratio": 0.08451994, "quick_ratio": 0.08451994, "net_debt": -793970000, "revenue_growth_1y": 0.08407815, "revenue_growth_3y_cagr": 0.01677776, "revenue_growth_5y_cagr": 0.24003377, "eps_growth_1y": 2.46020768, "eps_growth_3y_cagr": -0.22340711, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06434399, "piotroski_f_score": 4, "altman_z_score": -0.68486837, "earnings_stability_5y": 0.606913, "revenue_stability_5y": 0.28725, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03064904, "price_return_3m": 0.16905249, "price_return_6m": -0.11734431, "price_return_9m": 0.03313253, "price_return_12m": 0.61792453, "price_return_12m_ex1m": 0.56981132, "distance_from_52w_high": -0.18527316, "distance_from_52w_low": 0.63957935, "relative_strength": 0.51796095, "local_beta": 0.0023, "volatility_252d": 0.532783, "volatility_60d": 1.197796, "max_drawdown_12m": -0.34441805, "revenue_ttm": 1296113000, "gross_profit_ttm": 871358000, "ebit_ttm": 199720000, "ebitda_ttm": 264528000, "net_income_ttm": 175609000, "eps_diluted_ttm": 1.49666632, "operating_cash_flow_ttm": -3006674000, "capital_expenditure_ttm": 153059000, "fcf_ttm": -2853615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338742000, "cash_and_equivalents": 801943000, "total_current_assets": 869844000, "total_current_liabilities": 10291583000, "net_ppe": null, "total_assets": 11939839000, "total_debt": 7973000, "total_equity": 1523528000, "net_working_capital": -10215709000, "book_value_per_share": 12.98460239, "retained_earnings": -150196000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1441134000, "tangible_book_per_share": 12.2823814, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 31, "rank_earnings_yield": 26, "rank_fcf_yield": 100, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 38, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 25, "rank_fcf_margin": 96, "rank_piotroski": 80, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18, "value_composite": 19, "quality_composite": 80, "momentum_composite": 13, "growth_composite": 10, "yield_composite": 92, "svqf_composite": 13, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.15, "os": 0.84, "value": 0.81, "quality": 0.2, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.4588, "earnings_yield": 0.0873, "shareholder_yield": 0, "roe": 0.1153, "momentum_12_1": 0.5698, "complete_fields": { "id": 4442, "ticker_id": 2459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.009434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.15, "market_cap": 2012268410.25, "market_cap_usd": 2012268410.25, "enterprise_value": 1218298410.25, "shares_outstanding": 117333435, "fx_rate_to_usd": null, "pe_ratio": 11.45880001, "pb_ratio": 1.32079516, "ptbv_ratio": 1.39630902, "ps_ratio": 1.55254087, "pcf_ratio": null, "pfcf_ratio": -0.70516465, "ev_ebitda": 4.60555559, "ev_ebit": 6.1000321, "ev_sales": 0.93996311, "ev_fcf": -0.4269316, "earnings_yield": 0.08726917, "fcf_yield": -2.3422956, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67228552, "operating_margin": 0.1540915, "net_margin": 0.13548896, "ebitda_margin": 0.20409332, "fcf_margin": -2.20167146, "roe": 0.1152647, "roa": 0.01470782, "roic": 0.21031593, "roc_greenblatt": null, "asset_turnover": 0.10855364, "cash_conversion": -16.24982205, "accruals_ratio": 0.26652646, "sbc_to_revenue": 0.02572384, "debt_to_equity": 6.83696722, "net_debt_to_ebitda": -3.0014592, "debt_to_assets": 0.00066776, "interest_coverage": 0.58959326, "current_ratio": 0.08451994, "quick_ratio": 0.08451994, "net_debt": -793970000, "revenue_growth_1y": 0.08407815, "revenue_growth_3y_cagr": 0.01677776, "revenue_growth_5y_cagr": 0.24003377, "eps_growth_1y": 2.46020768, "eps_growth_3y_cagr": -0.22340711, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06434399, "piotroski_f_score": 4, "altman_z_score": -0.68486837, "earnings_stability_5y": 0.606913, "revenue_stability_5y": 0.28725, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03064904, "price_return_3m": 0.16905249, "price_return_6m": -0.11734431, "price_return_9m": 0.03313253, "price_return_12m": 0.61792453, "price_return_12m_ex1m": 0.56981132, "distance_from_52w_high": -0.18527316, "distance_from_52w_low": 0.63957935, "relative_strength": 0.51796095, "local_beta": 0.0023, "volatility_252d": 0.532783, "volatility_60d": 1.197796, "max_drawdown_12m": -0.34441805, "revenue_ttm": 1296113000, "gross_profit_ttm": 871358000, "ebit_ttm": 199720000, "ebitda_ttm": 264528000, "net_income_ttm": 175609000, "eps_diluted_ttm": 1.49666632, "operating_cash_flow_ttm": -3006674000, "capital_expenditure_ttm": 153059000, "fcf_ttm": -2853615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338742000, "cash_and_equivalents": 801943000, "total_current_assets": 869844000, "total_current_liabilities": 10291583000, "net_ppe": null, "total_assets": 11939839000, "total_debt": 7973000, "total_equity": 1523528000, "net_working_capital": -10215709000, "book_value_per_share": 12.98460239, "retained_earnings": -150196000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1441134000, "tangible_book_per_share": 12.2823814, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 31, "rank_earnings_yield": 26, "rank_fcf_yield": 100, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 38, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 25, "rank_fcf_margin": 96, "rank_piotroski": 80, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18, "value_composite": 19, "quality_composite": 80, "momentum_composite": 13, "growth_composite": 10, "yield_composite": 92, "svqf_composite": 13, "vc1_composite": 13, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 1334719000, "cost_of_revenue": 470964000, "gross_profit": 863755000, "ebit": 306206000, "ebitda": 369904000, "pretax_income": 176946000, "tax_provision": 41269000, "net_income": 135677000, "net_income_to_common": 135677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917654000, "total_current_assets": 974355000, "total_assets": 11567816000, "short_term_debt": 7973000, "long_term_debt": null, "total_debt": 7973000, "total_liabilities": 10067388000, "total_equity": 1500428000, "shares_outstanding": 118855315, "goodwill_and_intangibles": 83136000 }, "cash_flow": { "operating_cash_flow": -2726940000, "capital_expenditure": 140341000, "free_cash_flow": -2586599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288428, "ticker_id": 2459, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306206000", "ebitda": "369904000", "netIncome": "135677000", "grossProfit": "863755000", "depreciation": "None", "totalRevenue": "1334719000", "costOfRevenue": "470964000", "interestIncome": "961543000", "incomeBeforeTax": "176946000", "interestExpense": "335871000", "operatingIncome": "333692000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41269000", "reportedCurrency": "USD", "netInterestIncome": "625672000", "nonInterestIncome": "None", "operatingExpenses": "530063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63698000", "sellingGeneralAndAdministrative": "241846000", "netIncomeFromContinuingOperations": "135677000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "11567816000", "longTermDebt": "None", "shortTermDebt": "7973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7419000", "reportedCurrency": "USD", "retainedEarnings": "-201799000", "totalLiabilities": "10067388000", "otherCurrentAssets": "12783000", "totalCurrentAssets": "974355000", "currentLongTermDebt": "None", "longTermInvestments": "3755171000", "shortTermInvestments": "3706709000", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10593461000", "currentAccountsPayable": "87341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254088000", "shortLongTermDebtTotal": "15826000", "totalShareholderEquity": "1500428000", "capitalLeaseObligations": "15826000", "otherCurrentLiabilities": "9845796000", "totalCurrentLiabilities": "9933137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134251000", "cashAndShortTermInvestments": "917654000", "commonStockSharesOutstanding": "118855315", "intangibleAssetsExcludingGoodwill": "7419000", "cashAndCashEquivalentsAtCarryingValue": "917654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2726940000", "capitalExpenditures": "140341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747822000", "cashflowFromInvestment": "1932159000", "stockBasedCompensation": "34286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334719000, "cost_of_revenue": 470964000, "gross_profit": 863755000, "research_and_development": null, "selling_general_admin": 241846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306206000, "depreciation_amortisation": 63698000, "ebitda": 369904000, "interest_expense": 335871000, "interest_income": null, "other_non_operating": null, "pretax_income": 176946000, "tax_provision": 41269000, "effective_tax_rate": null, "net_income": 135677000, "net_income_continuing_ops": 135677000, "net_income_to_common": 135677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917654000, "short_term_investments": 3706709000, "net_receivables": 43918000, "inventory": null, "other_current_assets": null, "total_current_assets": 974355000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 7419000, "goodwill_and_intangibles": 83136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10593461000, "total_assets": 11567816000, "short_term_debt": 7973000, "accounts_payable": 87341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9933137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134251000, "total_liabilities": 10067388000, "total_debt": 7973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201799000, "total_equity": 1500428000, "shares_outstanding": 118855315, "operating_cash_flow": -2726940000, "stock_based_compensation": 34286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1932159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 747822000, "free_cash_flow": -2586599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306206000", "ebitda": "369904000", "netIncome": "135677000", "grossProfit": "863755000", "depreciation": "None", "totalRevenue": "1334719000", "costOfRevenue": "470964000", "interestIncome": "961543000", "incomeBeforeTax": "176946000", "interestExpense": "335871000", "operatingIncome": "333692000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41269000", "reportedCurrency": "USD", "netInterestIncome": "625672000", "nonInterestIncome": "None", "operatingExpenses": "530063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63698000", "sellingGeneralAndAdministrative": "241846000", "netIncomeFromContinuingOperations": "135677000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "11567816000", "longTermDebt": "None", "shortTermDebt": "7973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7419000", "reportedCurrency": "USD", "retainedEarnings": "-201799000", "totalLiabilities": "10067388000", "otherCurrentAssets": "12783000", "totalCurrentAssets": "974355000", "currentLongTermDebt": "None", "longTermInvestments": "3755171000", "shortTermInvestments": "3706709000", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10593461000", "currentAccountsPayable": "87341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254088000", "shortLongTermDebtTotal": "15826000", "totalShareholderEquity": "1500428000", "capitalLeaseObligations": "15826000", "otherCurrentLiabilities": "9845796000", "totalCurrentLiabilities": "9933137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134251000", "cashAndShortTermInvestments": "917654000", "commonStockSharesOutstanding": "118855315", "intangibleAssetsExcludingGoodwill": "7419000", "cashAndCashEquivalentsAtCarryingValue": "917654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2726940000", "capitalExpenditures": "140341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747822000", "cashflowFromInvestment": "1932159000", "stockBasedCompensation": "34286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 1160928000, "cost_of_revenue": 552184000, "gross_profit": 608744000, "ebit": 65066000, "ebitda": 118366000, "pretax_income": 65066000, "tax_provision": 13736000, "net_income": 51330000, "net_income_to_common": 51330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954058000, "total_current_assets": 4470432000, "total_assets": 10630509000, "short_term_debt": 13659000, "long_term_debt": 0, "total_debt": 13659000, "total_liabilities": 9288778000, "total_equity": 1341731000, "shares_outstanding": 113123000, "goodwill_and_intangibles": 84303000 }, "cash_flow": { "operating_cash_flow": -2634174000, "capital_expenditure": 54302000, "free_cash_flow": -2579872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288433, "ticker_id": 2459, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65066000", "ebitda": "118366000", "netIncome": "51330000", "grossProfit": "608744000", "depreciation": "None", "totalRevenue": "1160928000", "costOfRevenue": "552184000", "interestIncome": "907958000", "incomeBeforeTax": "65066000", "interestExpense": "373917000", "operatingIncome": "65066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13736000", "reportedCurrency": "USD", "netInterestIncome": "534041000", "nonInterestIncome": "None", "operatingExpenses": "543678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53300000", "sellingGeneralAndAdministrative": "232158000", "netIncomeFromContinuingOperations": "51330000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "10630509000", "longTermDebt": "0", "shortTermDebt": "13659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8586000", "reportedCurrency": "USD", "retainedEarnings": "-337476000", "totalLiabilities": "9288778000", "otherCurrentAssets": "23338000", "totalCurrentAssets": "4470432000", "currentLongTermDebt": "None", "longTermInvestments": "3496762000", "shortTermInvestments": "3452648000", "currentNetReceivables": "40388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160077000", "currentAccountsPayable": "78131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188836000", "shortLongTermDebtTotal": "28502000", "totalShareholderEquity": "1341731000", "capitalLeaseObligations": "28502000", "otherCurrentLiabilities": "9091070000", "totalCurrentLiabilities": "9169201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119577000", "cashAndShortTermInvestments": "954058000", "commonStockSharesOutstanding": "113123000", "intangibleAssetsExcludingGoodwill": "8586000", "cashAndCashEquivalentsAtCarryingValue": "954058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2634174000", "capitalExpenditures": "54302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709609000", "cashflowFromInvestment": "607813000", "stockBasedCompensation": "40069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160928000, "cost_of_revenue": 552184000, "gross_profit": 608744000, "research_and_development": null, "selling_general_admin": 232158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65066000, "depreciation_amortisation": 53300000, "ebitda": 118366000, "interest_expense": 373917000, "interest_income": null, "other_non_operating": null, "pretax_income": 65066000, "tax_provision": 13736000, "effective_tax_rate": null, "net_income": 51330000, "net_income_continuing_ops": 51330000, "net_income_to_common": 51330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954058000, "short_term_investments": 3452648000, "net_receivables": 40388000, "inventory": null, "other_current_assets": null, "total_current_assets": 4470432000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 8586000, "goodwill_and_intangibles": 84303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160077000, "total_assets": 10630509000, "short_term_debt": 13659000, "accounts_payable": 78131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9169201000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119577000, "total_liabilities": 9288778000, "total_debt": 13659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337476000, "total_equity": 1341731000, "shares_outstanding": 113123000, "operating_cash_flow": -2634174000, "stock_based_compensation": 40069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 607813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1709609000, "free_cash_flow": -2579872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65066000", "ebitda": "118366000", "netIncome": "51330000", "grossProfit": "608744000", "depreciation": "None", "totalRevenue": "1160928000", "costOfRevenue": "552184000", "interestIncome": "907958000", "incomeBeforeTax": "65066000", "interestExpense": "373917000", "operatingIncome": "65066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13736000", "reportedCurrency": "USD", "netInterestIncome": "534041000", "nonInterestIncome": "None", "operatingExpenses": "543678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53300000", "sellingGeneralAndAdministrative": "232158000", "netIncomeFromContinuingOperations": "51330000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "10630509000", "longTermDebt": "0", "shortTermDebt": "13659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8586000", "reportedCurrency": "USD", "retainedEarnings": "-337476000", "totalLiabilities": "9288778000", "otherCurrentAssets": "23338000", "totalCurrentAssets": "4470432000", "currentLongTermDebt": "None", "longTermInvestments": "3496762000", "shortTermInvestments": "3452648000", "currentNetReceivables": "40388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160077000", "currentAccountsPayable": "78131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188836000", "shortLongTermDebtTotal": "28502000", "totalShareholderEquity": "1341731000", "capitalLeaseObligations": "28502000", "otherCurrentLiabilities": "9091070000", "totalCurrentLiabilities": "9169201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119577000", "cashAndShortTermInvestments": "954058000", "commonStockSharesOutstanding": "113123000", "intangibleAssetsExcludingGoodwill": "8586000", "cashAndCashEquivalentsAtCarryingValue": "954058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2634174000", "capitalExpenditures": "54302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1709609000", "cashflowFromInvestment": "607813000", "stockBasedCompensation": "40069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 1135411000, "cost_of_revenue": 514357000, "gross_profit": 621054000, "ebit": 54617000, "ebitda": 101812000, "pretax_income": 54617000, "tax_provision": 15678000, "net_income": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252504000, "total_current_assets": 2950203000, "total_assets": 8827463000, "short_term_debt": 3922000, "long_term_debt": 19354000, "total_debt": 23276000, "total_liabilities": 7575641000, "total_equity": 1251822000, "shares_outstanding": 108468857, "goodwill_and_intangibles": 87852000 }, "cash_flow": { "operating_cash_flow": -1136600000, "capital_expenditure": 59509000, "free_cash_flow": -1077091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288438, "ticker_id": 2459, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54617000", "ebitda": "101812000", "netIncome": "38939000", "grossProfit": "621054000", "depreciation": "None", "totalRevenue": "1135411000", "costOfRevenue": "514357000", "interestIncome": "832630000", "incomeBeforeTax": "54617000", "interestExpense": "270792000", "operatingIncome": "54617000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15678000", "reportedCurrency": "USD", "netInterestIncome": "561838000", "nonInterestIncome": "None", "operatingExpenses": "566437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47195000", "sellingGeneralAndAdministrative": "261948000", "netIncomeFromContinuingOperations": "38939000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1104000", "currentDebt": "None", "investments": "None", "totalAssets": "8827463000", "longTermDebt": "19354000", "shortTermDebt": "3922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12135000", "reportedCurrency": "USD", "retainedEarnings": "-388806000", "totalLiabilities": "7575641000", "otherCurrentAssets": "41644000", "totalCurrentAssets": "2950203000", "currentLongTermDebt": "None", "longTermInvestments": "1663153000", "shortTermInvestments": "1620262000", "currentNetReceivables": "35793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5877260000", "currentAccountsPayable": "54619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188128000", "shortLongTermDebtTotal": "57223000", "totalShareholderEquity": "1251822000", "capitalLeaseObligations": "37869000", "otherCurrentLiabilities": "7370309000", "totalCurrentLiabilities": "7424928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150713000", "cashAndShortTermInvestments": "1252504000", "commonStockSharesOutstanding": "108468857", "intangibleAssetsExcludingGoodwill": "12135000", "cashAndCashEquivalentsAtCarryingValue": "1252504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1136600000", "capitalExpenditures": "59509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789567000", "cashflowFromInvestment": "516697000", "stockBasedCompensation": "52389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135411000, "cost_of_revenue": 514357000, "gross_profit": 621054000, "research_and_development": 0.04, "selling_general_admin": 261948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54617000, "depreciation_amortisation": 47195000, "ebitda": 101812000, "interest_expense": 270792000, "interest_income": null, "other_non_operating": null, "pretax_income": 54617000, "tax_provision": 15678000, "effective_tax_rate": null, "net_income": 38939000, "net_income_continuing_ops": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252504000, "short_term_investments": 1620262000, "net_receivables": 35793000, "inventory": null, "other_current_assets": null, "total_current_assets": 2950203000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 12135000, "goodwill_and_intangibles": 87852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5877260000, "total_assets": 8827463000, "short_term_debt": 3922000, "accounts_payable": 54619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7424928000, "long_term_debt": 19354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150713000, "total_liabilities": 7575641000, "total_debt": 23276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388806000, "total_equity": 1251822000, "shares_outstanding": 108468857, "operating_cash_flow": -1136600000, "stock_based_compensation": 52389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 516697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 789567000, "free_cash_flow": -1077091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54617000", "ebitda": "101812000", "netIncome": "38939000", "grossProfit": "621054000", "depreciation": "None", "totalRevenue": "1135411000", "costOfRevenue": "514357000", "interestIncome": "832630000", "incomeBeforeTax": "54617000", "interestExpense": "270792000", "operatingIncome": "54617000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15678000", "reportedCurrency": "USD", "netInterestIncome": "561838000", "nonInterestIncome": "None", "operatingExpenses": "566437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47195000", "sellingGeneralAndAdministrative": "261948000", "netIncomeFromContinuingOperations": "38939000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1104000", "currentDebt": "None", "investments": "None", "totalAssets": "8827463000", "longTermDebt": "19354000", "shortTermDebt": "3922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12135000", "reportedCurrency": "USD", "retainedEarnings": "-388806000", "totalLiabilities": "7575641000", "otherCurrentAssets": "41644000", "totalCurrentAssets": "2950203000", "currentLongTermDebt": "None", "longTermInvestments": "1663153000", "shortTermInvestments": "1620262000", "currentNetReceivables": "35793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5877260000", "currentAccountsPayable": "54619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188128000", "shortLongTermDebtTotal": "57223000", "totalShareholderEquity": "1251822000", "capitalLeaseObligations": "37869000", "otherCurrentLiabilities": "7370309000", "totalCurrentLiabilities": "7424928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150713000", "cashAndShortTermInvestments": "1252504000", "commonStockSharesOutstanding": "108468857", "intangibleAssetsExcludingGoodwill": "12135000", "cashAndCashEquivalentsAtCarryingValue": "1252504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1136600000", "capitalExpenditures": "59509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789567000", "cashflowFromInvestment": "516697000", "stockBasedCompensation": "52389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 1269731000, "cost_of_revenue": 349841000, "gross_profit": 919890000, "ebit": 153037000, "ebitda": 196868000, "pretax_income": 153037000, "tax_provision": -136648000, "net_income": 289685000, "net_income_to_common": 289685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057030000, "total_current_assets": 1593952000, "total_assets": 7979747000, "short_term_debt": 2619000, "long_term_debt": 130283000, "total_debt": 132902000, "total_liabilities": 6815453000, "total_equity": 1164294000, "shares_outstanding": 104001288, "goodwill_and_intangibles": 92051000 }, "cash_flow": { "operating_cash_flow": 375568000, "capital_expenditure": 69481000, "free_cash_flow": 445049000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288443, "ticker_id": 2459, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153037000", "ebitda": "196868000", "netIncome": "289685000", "grossProfit": "919890000", "depreciation": "None", "totalRevenue": "1269731000", "costOfRevenue": "349841000", "interestIncome": "557340000", "incomeBeforeTax": "153037000", "interestExpense": "82515000", "operatingIncome": "153037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-136648000", "reportedCurrency": "USD", "netInterestIncome": "474825000", "nonInterestIncome": "None", "operatingExpenses": "766853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43831000", "sellingGeneralAndAdministrative": "339397000", "netIncomeFromContinuingOperations": "289685000" }, "balance": { "goodwill": "75717000", "inventory": "1093583000", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "7979747000", "longTermDebt": "130283000", "shortTermDebt": "2619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16334000", "reportedCurrency": "USD", "retainedEarnings": "-427745000", "totalLiabilities": "6815453000", "otherCurrentAssets": "-1284803000", "totalCurrentAssets": "1593952000", "currentLongTermDebt": "2619000", "longTermInvestments": "345702000", "shortTermInvestments": "345702000", "currentNetReceivables": "191220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6385795000", "currentAccountsPayable": "98173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136473000", "shortLongTermDebtTotal": "210193000", "totalShareholderEquity": "1164294000", "capitalLeaseObligations": "77291000", "otherCurrentLiabilities": "6392553000", "totalCurrentLiabilities": "6493345000", "otherNonCurrentLiabilities": "420281000", "totalNonCurrentLiabilities": "322108000", "cashAndShortTermInvestments": "1057030000", "commonStockSharesOutstanding": "104001288", "intangibleAssetsExcludingGoodwill": "16334000", "cashAndCashEquivalentsAtCarryingValue": "1057030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289685000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "375568000", "capitalExpenditures": "69481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2795130000", "cashflowFromInvestment": "-2809800000", "stockBasedCompensation": "66362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "360898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1269731000, "cost_of_revenue": 349841000, "gross_profit": 919890000, "research_and_development": 0.12, "selling_general_admin": 339397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153037000, "depreciation_amortisation": 43831000, "ebitda": 196868000, "interest_expense": 82515000, "interest_income": null, "other_non_operating": null, "pretax_income": 153037000, "tax_provision": -136648000, "effective_tax_rate": null, "net_income": 289685000, "net_income_continuing_ops": 289685000, "net_income_to_common": 289685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057030000, "short_term_investments": 345702000, "net_receivables": 191220000, "inventory": 1093583000, "other_current_assets": null, "total_current_assets": 1593952000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 16334000, "goodwill_and_intangibles": 92051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6385795000, "total_assets": 7979747000, "short_term_debt": 2619000, "accounts_payable": 98173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6493345000, "long_term_debt": 130283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322108000, "total_liabilities": 6815453000, "total_debt": 132902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427745000, "total_equity": 1164294000, "shares_outstanding": 104001288, "operating_cash_flow": 375568000, "stock_based_compensation": 66362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2809800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2795130000, "free_cash_flow": 445049000, "net_change_in_cash": 360898000 }, "raw_data": { "income": { "ebit": "153037000", "ebitda": "196868000", "netIncome": "289685000", "grossProfit": "919890000", "depreciation": "None", "totalRevenue": "1269731000", "costOfRevenue": "349841000", "interestIncome": "557340000", "incomeBeforeTax": "153037000", "interestExpense": "82515000", "operatingIncome": "153037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-136648000", "reportedCurrency": "USD", "netInterestIncome": "474825000", "nonInterestIncome": "None", "operatingExpenses": "766853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43831000", "sellingGeneralAndAdministrative": "339397000", "netIncomeFromContinuingOperations": "289685000" }, "balance": { "goodwill": "75717000", "inventory": "1093583000", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "7979747000", "longTermDebt": "130283000", "shortTermDebt": "2619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16334000", "reportedCurrency": "USD", "retainedEarnings": "-427745000", "totalLiabilities": "6815453000", "otherCurrentAssets": "-1284803000", "totalCurrentAssets": "1593952000", "currentLongTermDebt": "2619000", "longTermInvestments": "345702000", "shortTermInvestments": "345702000", "currentNetReceivables": "191220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6385795000", "currentAccountsPayable": "98173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136473000", "shortLongTermDebtTotal": "210193000", "totalShareholderEquity": "1164294000", "capitalLeaseObligations": "77291000", "otherCurrentLiabilities": "6392553000", "totalCurrentLiabilities": "6493345000", "otherNonCurrentLiabilities": "420281000", "totalNonCurrentLiabilities": "322108000", "cashAndShortTermInvestments": "1057030000", "commonStockSharesOutstanding": "104001288", "intangibleAssetsExcludingGoodwill": "16334000", "cashAndCashEquivalentsAtCarryingValue": "1057030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289685000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "375568000", "capitalExpenditures": "69481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2795130000", "cashflowFromInvestment": "-2809800000", "stockBasedCompensation": "66362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "360898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 898631000, "cost_of_revenue": 218801000, "gross_profit": 679830000, "ebit": 18444000, "ebitda": 62729000, "pretax_income": 18444000, "tax_provision": -136000, "net_income": 18580000, "net_income_to_common": 18580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687126000, "total_current_assets": 1099811000, "total_assets": 4900319000, "short_term_debt": 27780000, "long_term_debt": 610338000, "total_debt": 638118000, "total_liabilities": 4050077000, "total_equity": 850242000, "shares_outstanding": 102147353, "goodwill_and_intangibles": 167268000 }, "cash_flow": { "operating_cash_flow": 239869000, "capital_expenditure": 34413000, "free_cash_flow": 274282000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288448, "ticker_id": 2459, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18444000", "ebitda": "62729000", "netIncome": "18580000", "grossProfit": "679830000", "depreciation": "None", "totalRevenue": "898631000", "costOfRevenue": "218801000", "interestIncome": "292832000", "incomeBeforeTax": "18444000", "interestExpense": "80001000", "operatingIncome": "18444000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "212831000", "nonInterestIncome": "None", "operatingExpenses": "661386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44285000", "sellingGeneralAndAdministrative": "288390000", "netIncomeFromContinuingOperations": "18580000" }, "balance": { "goodwill": "75717000", "inventory": "614431000", "commonStock": "1010000", "currentDebt": "None", "investments": "None", "totalAssets": "4900319000", "longTermDebt": "610338000", "shortTermDebt": "27780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "91551000", "reportedCurrency": "USD", "retainedEarnings": "-717430000", "totalLiabilities": "4050077000", "otherCurrentAssets": "-500056000", "totalCurrentAssets": "1099811000", "currentLongTermDebt": "27780000", "longTermInvestments": "263530000", "shortTermInvestments": "263530000", "currentNetReceivables": "149155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3800508000", "currentAccountsPayable": "100972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97996000", "shortLongTermDebtTotal": "429993000", "totalShareholderEquity": "850242000", "capitalLeaseObligations": "91588000", "otherCurrentLiabilities": "3135788000", "totalCurrentLiabilities": "3264540000", "otherNonCurrentLiabilities": "871054000", "totalNonCurrentLiabilities": "785537000", "cashAndShortTermInvestments": "687126000", "commonStockSharesOutstanding": "102147353", "intangibleAssetsExcludingGoodwill": "91551000", "cashAndCashEquivalentsAtCarryingValue": "687126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18580000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239869000", "capitalExpenditures": "34413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349642000", "cashflowFromInvestment": "-454410000", "stockBasedCompensation": "66759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898631000, "cost_of_revenue": 218801000, "gross_profit": 679830000, "research_and_development": 0.02, "selling_general_admin": 288390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18444000, "depreciation_amortisation": 44285000, "ebitda": 62729000, "interest_expense": 80001000, "interest_income": null, "other_non_operating": null, "pretax_income": 18444000, "tax_provision": -136000, "effective_tax_rate": null, "net_income": 18580000, "net_income_continuing_ops": 18580000, "net_income_to_common": 18580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687126000, "short_term_investments": 263530000, "net_receivables": 149155000, "inventory": 614431000, "other_current_assets": null, "total_current_assets": 1099811000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 91551000, "goodwill_and_intangibles": 167268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3800508000, "total_assets": 4900319000, "short_term_debt": 27780000, "accounts_payable": 100972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3264540000, "long_term_debt": 610338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785537000, "total_liabilities": 4050077000, "total_debt": 638118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717430000, "total_equity": 850242000, "shares_outstanding": 102147353, "operating_cash_flow": 239869000, "stock_based_compensation": 66759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454410000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349642000, "free_cash_flow": 274282000, "net_change_in_cash": 135101000 }, "raw_data": { "income": { "ebit": "18444000", "ebitda": "62729000", "netIncome": "18580000", "grossProfit": "679830000", "depreciation": "None", "totalRevenue": "898631000", "costOfRevenue": "218801000", "interestIncome": "292832000", "incomeBeforeTax": "18444000", "interestExpense": "80001000", "operatingIncome": "18444000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "212831000", "nonInterestIncome": "None", "operatingExpenses": "661386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44285000", "sellingGeneralAndAdministrative": "288390000", "netIncomeFromContinuingOperations": "18580000" }, "balance": { "goodwill": "75717000", "inventory": "614431000", "commonStock": "1010000", "currentDebt": "None", "investments": "None", "totalAssets": "4900319000", "longTermDebt": "610338000", "shortTermDebt": "27780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "91551000", "reportedCurrency": "USD", "retainedEarnings": "-717430000", "totalLiabilities": "4050077000", "otherCurrentAssets": "-500056000", "totalCurrentAssets": "1099811000", "currentLongTermDebt": "27780000", "longTermInvestments": "263530000", "shortTermInvestments": "263530000", "currentNetReceivables": "149155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3800508000", "currentAccountsPayable": "100972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97996000", "shortLongTermDebtTotal": "429993000", "totalShareholderEquity": "850242000", "capitalLeaseObligations": "91588000", "otherCurrentLiabilities": "3135788000", "totalCurrentLiabilities": "3264540000", "otherNonCurrentLiabilities": "871054000", "totalNonCurrentLiabilities": "785537000", "cashAndShortTermInvestments": "687126000", "commonStockSharesOutstanding": "102147353", "intangibleAssetsExcludingGoodwill": "91551000", "cashAndCashEquivalentsAtCarryingValue": "687126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18580000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239869000", "capitalExpenditures": "34413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349642000", "cashflowFromInvestment": "-454410000", "stockBasedCompensation": "66759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 455221000, "cost_of_revenue": 153748000, "gross_profit": 301473000, "ebit": -187617000, "ebitda": -133587000, "pretax_income": -187617000, "tax_provision": -79000, "net_income": -187538000, "net_income_to_common": -187538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524963000, "total_current_assets": 699092000, "total_assets": 1863293000, "short_term_debt": 104989000, "long_term_debt": 636774000, "total_debt": 741763000, "total_liabilities": 1139122000, "total_equity": 724171000, "shares_outstanding": 90439695, "goodwill_and_intangibles": 143491000 }, "cash_flow": { "operating_cash_flow": 418031000, "capital_expenditure": 31147000, "free_cash_flow": 449178000, "dividends_paid": 50204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288453, "ticker_id": 2459, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187617000", "ebitda": "-133587000", "netIncome": "-187538000", "grossProfit": "301473000", "depreciation": "None", "totalRevenue": "455221000", "costOfRevenue": "153748000", "interestIncome": "209694000", "incomeBeforeTax": "-187617000", "interestExpense": "150366000", "operatingIncome": "-187617000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "68191000", "nonInterestIncome": "None", "operatingExpenses": "489090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54030000", "sellingGeneralAndAdministrative": "252517000", "netIncomeFromContinuingOperations": "-187538000" }, "balance": { "goodwill": "75717000", "inventory": "628485000", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "1863293000", "longTermDebt": "636774000", "shortTermDebt": "104989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67774000", "reportedCurrency": "USD", "retainedEarnings": "-786214000", "totalLiabilities": "1139122000", "otherCurrentAssets": "16455000", "totalCurrentAssets": "699092000", "currentLongTermDebt": "104989000", "longTermInvestments": "900814000", "shortTermInvestments": "142226000", "currentNetReceivables": "15448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164201000", "currentAccountsPayable": "46885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96641000", "shortLongTermDebtTotal": "989109000", "totalShareholderEquity": "724171000", "capitalLeaseObligations": "94538000", "otherCurrentLiabilities": "14382000", "totalCurrentLiabilities": "166256000", "otherNonCurrentLiabilities": "352335000", "totalNonCurrentLiabilities": "972866000", "cashAndShortTermInvestments": "524963000", "commonStockSharesOutstanding": "90439695", "intangibleAssetsExcludingGoodwill": "67774000", "cashAndCashEquivalentsAtCarryingValue": "524963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187538000", "profitLoss": "None", "dividendPayout": "50204000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418031000", "capitalExpenditures": "31147000", "changeInReceivables": "-5048000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842439000", "cashflowFromInvestment": "565771000", "stockBasedCompensation": "61533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455221000, "cost_of_revenue": 153748000, "gross_profit": 301473000, "research_and_development": 0.33, "selling_general_admin": 252517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187617000, "depreciation_amortisation": 54030000, "ebitda": -133587000, "interest_expense": 150366000, "interest_income": null, "other_non_operating": null, "pretax_income": -187617000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -187538000, "net_income_continuing_ops": -187538000, "net_income_to_common": -187538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524963000, "short_term_investments": 142226000, "net_receivables": 15448000, "inventory": 628485000, "other_current_assets": null, "total_current_assets": 699092000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 67774000, "goodwill_and_intangibles": 143491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164201000, "total_assets": 1863293000, "short_term_debt": 104989000, "accounts_payable": 46885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166256000, "long_term_debt": 636774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972866000, "total_liabilities": 1139122000, "total_debt": 741763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786214000, "total_equity": 724171000, "shares_outstanding": 90439695, "operating_cash_flow": 418031000, "stock_based_compensation": 61533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 565771000, "dividends_paid": 50204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842439000, "free_cash_flow": 449178000, "net_change_in_cash": 141363000 }, "raw_data": { "income": { "ebit": "-187617000", "ebitda": "-133587000", "netIncome": "-187538000", "grossProfit": "301473000", "depreciation": "None", "totalRevenue": "455221000", "costOfRevenue": "153748000", "interestIncome": "209694000", "incomeBeforeTax": "-187617000", "interestExpense": "150366000", "operatingIncome": "-187617000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "68191000", "nonInterestIncome": "None", "operatingExpenses": "489090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54030000", "sellingGeneralAndAdministrative": "252517000", "netIncomeFromContinuingOperations": "-187538000" }, "balance": { "goodwill": "75717000", "inventory": "628485000", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "1863293000", "longTermDebt": "636774000", "shortTermDebt": "104989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67774000", "reportedCurrency": "USD", "retainedEarnings": "-786214000", "totalLiabilities": "1139122000", "otherCurrentAssets": "16455000", "totalCurrentAssets": "699092000", "currentLongTermDebt": "104989000", "longTermInvestments": "900814000", "shortTermInvestments": "142226000", "currentNetReceivables": "15448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164201000", "currentAccountsPayable": "46885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96641000", "shortLongTermDebtTotal": "989109000", "totalShareholderEquity": "724171000", "capitalLeaseObligations": "94538000", "otherCurrentLiabilities": "14382000", "totalCurrentLiabilities": "166256000", "otherNonCurrentLiabilities": "352335000", "totalNonCurrentLiabilities": "972866000", "cashAndShortTermInvestments": "524963000", "commonStockSharesOutstanding": "90439695", "intangibleAssetsExcludingGoodwill": "67774000", "cashAndCashEquivalentsAtCarryingValue": "524963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187538000", "profitLoss": "None", "dividendPayout": "50204000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418031000", "capitalExpenditures": "31147000", "changeInReceivables": "-5048000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842439000", "cashflowFromInvestment": "565771000", "stockBasedCompensation": "61533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 979204000, "cost_of_revenue": 247304000, "gross_profit": 731900000, "ebit": -30891000, "ebitda": 31260000, "pretax_income": -30891000, "tax_provision": -201000, "net_income": -30745000, "net_income_to_common": -30745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243779000, "total_current_assets": 561442000, "total_assets": 2982341000, "short_term_debt": 1174906000, "long_term_debt": 1081466000, "total_debt": 2256372000, "total_liabilities": 2082154000, "total_equity": 900187000, "shares_outstanding": 87278596, "goodwill_and_intangibles": 14549000 }, "cash_flow": { "operating_cash_flow": -270644000, "capital_expenditure": 50668000, "free_cash_flow": -219976000, "dividends_paid": 50204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288458, "ticker_id": 2459, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30891000", "ebitda": "31260000", "netIncome": "-30745000", "grossProfit": "731900000", "depreciation": "None", "totalRevenue": "979204000", "costOfRevenue": "247304000", "interestIncome": "345345000", "incomeBeforeTax": "-30891000", "interestExpense": "247304000", "operatingIncome": "-30891000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-201000", "reportedCurrency": "USD", "netInterestIncome": "98758000", "nonInterestIncome": "None", "operatingExpenses": "762791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62151000", "sellingGeneralAndAdministrative": "333628000", "netIncomeFromContinuingOperations": "-30690000" }, "balance": { "goodwill": "None", "inventory": "565466000", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "2982341000", "longTermDebt": "1081466000", "shortTermDebt": "1174906000", "treasuryStock": "-19550000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14549000", "reportedCurrency": "USD", "retainedEarnings": "-548472000", "totalLiabilities": "2082154000", "otherCurrentAssets": "14862000", "totalCurrentAssets": "561442000", "currentLongTermDebt": "587453000", "longTermInvestments": "2072597000", "shortTermInvestments": "270927000", "currentNetReceivables": "31874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420899000", "currentAccountsPayable": "20115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114370000", "shortLongTermDebtTotal": "2409326000", "totalShareholderEquity": "900187000", "capitalLeaseObligations": "112344000", "otherCurrentLiabilities": "36797000", "totalCurrentLiabilities": "1231818000", "otherNonCurrentLiabilities": "740407000", "totalNonCurrentLiabilities": "850336000", "cashAndShortTermInvestments": "243779000", "commonStockSharesOutstanding": "87278596", "intangibleAssetsExcludingGoodwill": "14549000", "cashAndCashEquivalentsAtCarryingValue": "243779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30690000", "profitLoss": "None", "dividendPayout": "50204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-270644000", "capitalExpenditures": "50668000", "changeInReceivables": "-16298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540060000", "cashflowFromInvestment": "653768000", "stockBasedCompensation": "73639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979204000, "cost_of_revenue": 247304000, "gross_profit": 731900000, "research_and_development": 3900000, "selling_general_admin": 333628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30891000, "depreciation_amortisation": 62151000, "ebitda": 31260000, "interest_expense": 247304000, "interest_income": null, "other_non_operating": null, "pretax_income": -30891000, "tax_provision": -201000, "effective_tax_rate": null, "net_income": -30745000, "net_income_continuing_ops": -30690000, "net_income_to_common": -30745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243779000, "short_term_investments": 270927000, "net_receivables": 31874000, "inventory": 565466000, "other_current_assets": null, "total_current_assets": 561442000, "net_ppe": null, "goodwill": null, "intangible_assets": 14549000, "goodwill_and_intangibles": 14549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2420899000, "total_assets": 2982341000, "short_term_debt": 1174906000, "accounts_payable": 20115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231818000, "long_term_debt": 1081466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850336000, "total_liabilities": 2082154000, "total_debt": 2256372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548472000, "total_equity": 900187000, "shares_outstanding": 87278596, "operating_cash_flow": -270644000, "stock_based_compensation": 73639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 653768000, "dividends_paid": 50204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540060000, "free_cash_flow": -219976000, "net_change_in_cash": -156936000 }, "raw_data": { "income": { "ebit": "-30891000", "ebitda": "31260000", "netIncome": "-30745000", "grossProfit": "731900000", "depreciation": "None", "totalRevenue": "979204000", "costOfRevenue": "247304000", "interestIncome": "345345000", "incomeBeforeTax": "-30891000", "interestExpense": "247304000", "operatingIncome": "-30891000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-201000", "reportedCurrency": "USD", "netInterestIncome": "98758000", "nonInterestIncome": "None", "operatingExpenses": "762791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62151000", "sellingGeneralAndAdministrative": "333628000", "netIncomeFromContinuingOperations": "-30690000" }, "balance": { "goodwill": "None", "inventory": "565466000", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "2982341000", "longTermDebt": "1081466000", "shortTermDebt": "1174906000", "treasuryStock": "-19550000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14549000", "reportedCurrency": "USD", "retainedEarnings": "-548472000", "totalLiabilities": "2082154000", "otherCurrentAssets": "14862000", "totalCurrentAssets": "561442000", "currentLongTermDebt": "587453000", "longTermInvestments": "2072597000", "shortTermInvestments": "270927000", "currentNetReceivables": "31874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420899000", "currentAccountsPayable": "20115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114370000", "shortLongTermDebtTotal": "2409326000", "totalShareholderEquity": "900187000", "capitalLeaseObligations": "112344000", "otherCurrentLiabilities": "36797000", "totalCurrentLiabilities": "1231818000", "otherNonCurrentLiabilities": "740407000", "totalNonCurrentLiabilities": "850336000", "cashAndShortTermInvestments": "243779000", "commonStockSharesOutstanding": "87278596", "intangibleAssetsExcludingGoodwill": "14549000", "cashAndCashEquivalentsAtCarryingValue": "243779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30690000", "profitLoss": "None", "dividendPayout": "50204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-270644000", "capitalExpenditures": "50668000", "changeInReceivables": "-16298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540060000", "cashflowFromInvestment": "653768000", "stockBasedCompensation": "73639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 981041000, "cost_of_revenue": 385605000, "gross_profit": 595436000, "ebit": -128110000, "ebitda": -73346000, "pretax_income": -128110000, "tax_provision": 43000, "net_income": -128308000, "net_income_to_common": -128308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372974000, "total_current_assets": 610618000, "total_assets": 3819527000, "short_term_debt": 917604000, "long_term_debt": 1905875000, "total_debt": 2823479000, "total_liabilities": 2948546000, "total_equity": 869201000, "shares_outstanding": 84583461, "goodwill_and_intangibles": 18048000 }, "cash_flow": { "operating_cash_flow": -639741000, "capital_expenditure": 52976000, "free_cash_flow": -586765000, "dividends_paid": 318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288463, "ticker_id": 2459, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128110000", "ebitda": "-73346000", "netIncome": "-128308000", "grossProfit": "595436000", "depreciation": "None", "totalRevenue": "981041000", "costOfRevenue": "385605000", "interestIncome": "487462000", "incomeBeforeTax": "-128110000", "interestExpense": "385605000", "operatingIncome": "-128110000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "101857000", "nonInterestIncome": "None", "operatingExpenses": "723546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54764000", "sellingGeneralAndAdministrative": "228641000", "netIncomeFromContinuingOperations": "-128153000" }, "balance": { "goodwill": "0", "inventory": "-3819527000", "commonStock": "864000", "currentDebt": "None", "investments": "None", "totalAssets": "3819527000", "longTermDebt": "1905875000", "shortTermDebt": "917604000", "treasuryStock": "-19485000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18048000", "reportedCurrency": "USD", "retainedEarnings": "-517727000", "totalLiabilities": "2948546000", "otherCurrentAssets": "25598000", "totalCurrentAssets": "610618000", "currentLongTermDebt": "458802000", "longTermInvestments": "2893741000", "shortTermInvestments": "170469000", "currentNetReceivables": "41577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3208909000", "currentAccountsPayable": "26345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113875000", "shortLongTermDebtTotal": "3079833000", "totalShareholderEquity": "869201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42507000", "totalCurrentLiabilities": "986456000", "otherNonCurrentLiabilities": "715156000", "totalNonCurrentLiabilities": "1962090000", "cashAndShortTermInvestments": "372974000", "commonStockSharesOutstanding": "84583461", "intangibleAssetsExcludingGoodwill": "18048000", "cashAndCashEquivalentsAtCarryingValue": "372974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128153000", "profitLoss": "None", "dividendPayout": "318000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-220107000", "operatingCashflow": "-639741000", "capitalExpenditures": "52976000", "changeInReceivables": "-3785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239226000", "cashflowFromInvestment": "878736000", "stockBasedCompensation": "75087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981041000, "cost_of_revenue": 385605000, "gross_profit": 595436000, "research_and_development": 0.11, "selling_general_admin": 228641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128110000, "depreciation_amortisation": 54764000, "ebitda": -73346000, "interest_expense": 385605000, "interest_income": null, "other_non_operating": null, "pretax_income": -128110000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -128308000, "net_income_continuing_ops": -128153000, "net_income_to_common": -128308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372974000, "short_term_investments": 170469000, "net_receivables": 41577000, "inventory": -3819527000, "other_current_assets": null, "total_current_assets": 610618000, "net_ppe": null, "goodwill": 0, "intangible_assets": 18048000, "goodwill_and_intangibles": 18048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3208909000, "total_assets": 3819527000, "short_term_debt": 917604000, "accounts_payable": 26345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986456000, "long_term_debt": 1905875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1962090000, "total_liabilities": 2948546000, "total_debt": 2823479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517727000, "total_equity": 869201000, "shares_outstanding": 84583461, "operating_cash_flow": -639741000, "stock_based_compensation": 75087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 878736000, "dividends_paid": 318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239226000, "free_cash_flow": -586765000, "net_change_in_cash": -231000 }, "raw_data": { "income": { "ebit": "-128110000", "ebitda": "-73346000", "netIncome": "-128308000", "grossProfit": "595436000", "depreciation": "None", "totalRevenue": "981041000", "costOfRevenue": "385605000", "interestIncome": "487462000", "incomeBeforeTax": "-128110000", "interestExpense": "385605000", "operatingIncome": "-128110000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "101857000", "nonInterestIncome": "None", "operatingExpenses": "723546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54764000", "sellingGeneralAndAdministrative": "228641000", "netIncomeFromContinuingOperations": "-128153000" }, "balance": { "goodwill": "0", "inventory": "-3819527000", "commonStock": "864000", "currentDebt": "None", "investments": "None", "totalAssets": "3819527000", "longTermDebt": "1905875000", "shortTermDebt": "917604000", "treasuryStock": "-19485000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18048000", "reportedCurrency": "USD", "retainedEarnings": "-517727000", "totalLiabilities": "2948546000", "otherCurrentAssets": "25598000", "totalCurrentAssets": "610618000", "currentLongTermDebt": "458802000", "longTermInvestments": "2893741000", "shortTermInvestments": "170469000", "currentNetReceivables": "41577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3208909000", "currentAccountsPayable": "26345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113875000", "shortLongTermDebtTotal": "3079833000", "totalShareholderEquity": "869201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42507000", "totalCurrentLiabilities": "986456000", "otherNonCurrentLiabilities": "715156000", "totalNonCurrentLiabilities": "1962090000", "cashAndShortTermInvestments": "372974000", "commonStockSharesOutstanding": "84583461", "intangibleAssetsExcludingGoodwill": "18048000", "cashAndCashEquivalentsAtCarryingValue": "372974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128153000", "profitLoss": "None", "dividendPayout": "318000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-220107000", "operatingCashflow": "-639741000", "capitalExpenditures": "52976000", "changeInReceivables": "-3785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239226000", "cashflowFromInvestment": "878736000", "stockBasedCompensation": "75087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 261207000, "cost_of_revenue": 84973000, "gross_profit": 176234000, "ebit": -8689000, "ebitda": 7130000, "pretax_income": 67328000, "tax_provision": 15725000, "net_income": 51603000, "net_income_to_common": 51603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801943000, "total_current_assets": 869844000, "total_assets": 11939839000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10416311000, "total_equity": 1523528000, "shares_outstanding": 117333435, "goodwill_and_intangibles": 82394000 }, "cash_flow": { "operating_cash_flow": -618990000, "capital_expenditure": 25784000, "free_cash_flow": -593206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288426, "ticker_id": 2459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8689000", "ebitda": "7130000", "netIncome": "51603000", "grossProfit": "176234000", "depreciation": "None", "totalRevenue": "261207000", "costOfRevenue": "84973000", "interestIncome": "261207000", "incomeBeforeTax": "67328000", "interestExpense": "84973000", "operatingIncome": "-8689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15725000", "reportedCurrency": "USD", "netInterestIncome": "176234000", "nonInterestIncome": "None", "operatingExpenses": "184923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15819000", "sellingGeneralAndAdministrative": "113299000", "netIncomeFromContinuingOperations": "51603000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "11939839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6677000", "reportedCurrency": "USD", "retainedEarnings": "-150196000", "totalLiabilities": "10416311000", "otherCurrentAssets": "19919000", "totalCurrentAssets": "869844000", "currentLongTermDebt": "None", "longTermInvestments": "3916181000", "shortTermInvestments": "2979000", "currentNetReceivables": "45003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11069995000", "currentAccountsPayable": "83043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12481000", "totalShareholderEquity": "1523528000", "capitalLeaseObligations": "12481000", "otherCurrentLiabilities": "10208540000", "totalCurrentLiabilities": "10291583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124728000", "cashAndShortTermInvestments": "801943000", "commonStockSharesOutstanding": "117333435", "intangibleAssetsExcludingGoodwill": "6677000", "cashAndCashEquivalentsAtCarryingValue": "801943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-618990000", "capitalExpenditures": "25784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327872000", "cashflowFromInvestment": "182543000", "stockBasedCompensation": "7574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261207000, "cost_of_revenue": 84973000, "gross_profit": 176234000, "research_and_development": null, "selling_general_admin": 113299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8689000, "depreciation_amortisation": 15819000, "ebitda": 7130000, "interest_expense": 84973000, "interest_income": null, "other_non_operating": null, "pretax_income": 67328000, "tax_provision": 15725000, "effective_tax_rate": null, "net_income": 51603000, "net_income_continuing_ops": 51603000, "net_income_to_common": 51603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801943000, "short_term_investments": 2979000, "net_receivables": 45003000, "inventory": null, "other_current_assets": null, "total_current_assets": 869844000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 6677000, "goodwill_and_intangibles": 82394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11069995000, "total_assets": 11939839000, "short_term_debt": null, "accounts_payable": 83043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10291583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124728000, "total_liabilities": 10416311000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150196000, "total_equity": 1523528000, "shares_outstanding": 117333435, "operating_cash_flow": -618990000, "stock_based_compensation": 7574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 182543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327872000, "free_cash_flow": -593206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8689000", "ebitda": "7130000", "netIncome": "51603000", "grossProfit": "176234000", "depreciation": "None", "totalRevenue": "261207000", "costOfRevenue": "84973000", "interestIncome": "261207000", "incomeBeforeTax": "67328000", "interestExpense": "84973000", "operatingIncome": "-8689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15725000", "reportedCurrency": "USD", "netInterestIncome": "176234000", "nonInterestIncome": "None", "operatingExpenses": "184923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15819000", "sellingGeneralAndAdministrative": "113299000", "netIncomeFromContinuingOperations": "51603000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "11939839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6677000", "reportedCurrency": "USD", "retainedEarnings": "-150196000", "totalLiabilities": "10416311000", "otherCurrentAssets": "19919000", "totalCurrentAssets": "869844000", "currentLongTermDebt": "None", "longTermInvestments": "3916181000", "shortTermInvestments": "2979000", "currentNetReceivables": "45003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11069995000", "currentAccountsPayable": "83043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12481000", "totalShareholderEquity": "1523528000", "capitalLeaseObligations": "12481000", "otherCurrentLiabilities": "10208540000", "totalCurrentLiabilities": "10291583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124728000", "cashAndShortTermInvestments": "801943000", "commonStockSharesOutstanding": "117333435", "intangibleAssetsExcludingGoodwill": "6677000", "cashAndCashEquivalentsAtCarryingValue": "801943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-618990000", "capitalExpenditures": "25784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327872000", "cashflowFromInvestment": "182543000", "stockBasedCompensation": "7574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 354030000, "cost_of_revenue": 87559000, "gross_profit": 266471000, "ebit": 97187000, "ebitda": 113828000, "pretax_income": 50029000, "tax_provision": 8475000, "net_income": 41554000, "net_income_to_common": 41554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917654000, "total_current_assets": 974355000, "total_assets": 11567816000, "short_term_debt": 7973000, "long_term_debt": null, "total_debt": 7973000, "total_liabilities": 10067388000, "total_equity": 1500428000, "shares_outstanding": 118855315, "goodwill_and_intangibles": 83136000 }, "cash_flow": { "operating_cash_flow": -903767000, "capital_expenditure": 15578000, "free_cash_flow": -888189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288427, "ticker_id": 2459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97187000", "ebitda": "113828000", "netIncome": "41554000", "grossProfit": "266471000", "depreciation": "None", "totalRevenue": "354030000", "costOfRevenue": "87559000", "interestIncome": "250586000", "incomeBeforeTax": "50029000", "interestExpense": "87559000", "operatingIncome": "97187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8475000", "reportedCurrency": "USD", "netInterestIncome": "163027000", "nonInterestIncome": "None", "operatingExpenses": "169284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16641000", "sellingGeneralAndAdministrative": "60638000", "netIncomeFromContinuingOperations": "41554000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "11567816000", "longTermDebt": "None", "shortTermDebt": "7973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7419000", "reportedCurrency": "USD", "retainedEarnings": "-201799000", "totalLiabilities": "10067388000", "otherCurrentAssets": "12783000", "totalCurrentAssets": "974355000", "currentLongTermDebt": "None", "longTermInvestments": "3755171000", "shortTermInvestments": "3706709000", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10593461000", "currentAccountsPayable": "87341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254088000", "shortLongTermDebtTotal": "15826000", "totalShareholderEquity": "1500428000", "capitalLeaseObligations": "15826000", "otherCurrentLiabilities": "9845796000", "totalCurrentLiabilities": "9933137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134251000", "cashAndShortTermInvestments": "917654000", "commonStockSharesOutstanding": "118855315", "intangibleAssetsExcludingGoodwill": "7419000", "cashAndCashEquivalentsAtCarryingValue": "917654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903767000", "capitalExpenditures": "15578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439743000", "cashflowFromInvestment": "548791000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354030000, "cost_of_revenue": 87559000, "gross_profit": 266471000, "research_and_development": null, "selling_general_admin": 60638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97187000, "depreciation_amortisation": 16641000, "ebitda": 113828000, "interest_expense": 87559000, "interest_income": null, "other_non_operating": null, "pretax_income": 50029000, "tax_provision": 8475000, "effective_tax_rate": null, "net_income": 41554000, "net_income_continuing_ops": 41554000, "net_income_to_common": 41554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917654000, "short_term_investments": 3706709000, "net_receivables": 43918000, "inventory": null, "other_current_assets": null, "total_current_assets": 974355000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 7419000, "goodwill_and_intangibles": 83136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10593461000, "total_assets": 11567816000, "short_term_debt": 7973000, "accounts_payable": 87341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9933137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134251000, "total_liabilities": 10067388000, "total_debt": 7973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201799000, "total_equity": 1500428000, "shares_outstanding": 118855315, "operating_cash_flow": -903767000, "stock_based_compensation": 8203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 548791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439743000, "free_cash_flow": -888189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97187000", "ebitda": "113828000", "netIncome": "41554000", "grossProfit": "266471000", "depreciation": "None", "totalRevenue": "354030000", "costOfRevenue": "87559000", "interestIncome": "250586000", "incomeBeforeTax": "50029000", "interestExpense": "87559000", "operatingIncome": "97187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8475000", "reportedCurrency": "USD", "netInterestIncome": "163027000", "nonInterestIncome": "None", "operatingExpenses": "169284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16641000", "sellingGeneralAndAdministrative": "60638000", "netIncomeFromContinuingOperations": "41554000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "11567816000", "longTermDebt": "None", "shortTermDebt": "7973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7419000", "reportedCurrency": "USD", "retainedEarnings": "-201799000", "totalLiabilities": "10067388000", "otherCurrentAssets": "12783000", "totalCurrentAssets": "974355000", "currentLongTermDebt": "None", "longTermInvestments": "3755171000", "shortTermInvestments": "3706709000", "currentNetReceivables": "43918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10593461000", "currentAccountsPayable": "87341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254088000", "shortLongTermDebtTotal": "15826000", "totalShareholderEquity": "1500428000", "capitalLeaseObligations": "15826000", "otherCurrentLiabilities": "9845796000", "totalCurrentLiabilities": "9933137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134251000", "cashAndShortTermInvestments": "917654000", "commonStockSharesOutstanding": "118855315", "intangibleAssetsExcludingGoodwill": "7419000", "cashAndCashEquivalentsAtCarryingValue": "917654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903767000", "capitalExpenditures": "15578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439743000", "cashflowFromInvestment": "548791000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 349593000, "cost_of_revenue": 129642000, "gross_profit": 219951000, "ebit": 57238000, "ebitda": 74117000, "pretax_income": 57238000, "tax_provision": 12964000, "net_income": 44274000, "net_income_to_common": 44274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827387000, "total_current_assets": 886736000, "total_assets": 11072515000, "short_term_debt": 3497000, "long_term_debt": null, "total_debt": 3497000, "total_liabilities": 9610302000, "total_equity": 1462213000, "shares_outstanding": 118188124, "goodwill_and_intangibles": 83923000 }, "cash_flow": { "operating_cash_flow": -770823000, "capital_expenditure": 21003000, "free_cash_flow": -749820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288429, "ticker_id": 2459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57238000", "ebitda": "74117000", "netIncome": "44274000", "grossProfit": "219951000", "depreciation": "None", "totalRevenue": "349593000", "costOfRevenue": "129642000", "interestIncome": "241801000", "incomeBeforeTax": "57238000", "interestExpense": "83362000", "operatingIncome": "57238000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12964000", "reportedCurrency": "USD", "netInterestIncome": "158439000", "nonInterestIncome": "None", "operatingExpenses": "162713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16879000", "sellingGeneralAndAdministrative": "60830000", "netIncomeFromContinuingOperations": "44274000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1153000", "currentDebt": "None", "investments": "None", "totalAssets": "11072515000", "longTermDebt": "None", "shortTermDebt": "3497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8206000", "reportedCurrency": "USD", "retainedEarnings": "-243353000", "totalLiabilities": "9610302000", "otherCurrentAssets": "18283000", "totalCurrentAssets": "886736000", "currentLongTermDebt": "None", "longTermInvestments": "3790306000", "shortTermInvestments": "3742304000", "currentNetReceivables": "41066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10185779000", "currentAccountsPayable": "81153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265416000", "shortLongTermDebtTotal": "19130000", "totalShareholderEquity": "1462213000", "capitalLeaseObligations": "19130000", "otherCurrentLiabilities": "9405807000", "totalCurrentLiabilities": "9486960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123342000", "cashAndShortTermInvestments": "827387000", "commonStockSharesOutstanding": "118188124", "intangibleAssetsExcludingGoodwill": "8206000", "cashAndCashEquivalentsAtCarryingValue": "827387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-770823000", "capitalExpenditures": "21003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246287000", "cashflowFromInvestment": "595885000", "stockBasedCompensation": "8499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349593000, "cost_of_revenue": 129642000, "gross_profit": 219951000, "research_and_development": null, "selling_general_admin": 60830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57238000, "depreciation_amortisation": 16879000, "ebitda": 74117000, "interest_expense": 83362000, "interest_income": null, "other_non_operating": null, "pretax_income": 57238000, "tax_provision": 12964000, "effective_tax_rate": null, "net_income": 44274000, "net_income_continuing_ops": 44274000, "net_income_to_common": 44274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827387000, "short_term_investments": 3742304000, "net_receivables": 41066000, "inventory": null, "other_current_assets": null, "total_current_assets": 886736000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 8206000, "goodwill_and_intangibles": 83923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10185779000, "total_assets": 11072515000, "short_term_debt": 3497000, "accounts_payable": 81153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9486960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123342000, "total_liabilities": 9610302000, "total_debt": 3497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243353000, "total_equity": 1462213000, "shares_outstanding": 118188124, "operating_cash_flow": -770823000, "stock_based_compensation": 8499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 595885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246287000, "free_cash_flow": -749820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57238000", "ebitda": "74117000", "netIncome": "44274000", "grossProfit": "219951000", "depreciation": "None", "totalRevenue": "349593000", "costOfRevenue": "129642000", "interestIncome": "241801000", "incomeBeforeTax": "57238000", "interestExpense": "83362000", "operatingIncome": "57238000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12964000", "reportedCurrency": "USD", "netInterestIncome": "158439000", "nonInterestIncome": "None", "operatingExpenses": "162713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16879000", "sellingGeneralAndAdministrative": "60830000", "netIncomeFromContinuingOperations": "44274000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1153000", "currentDebt": "None", "investments": "None", "totalAssets": "11072515000", "longTermDebt": "None", "shortTermDebt": "3497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8206000", "reportedCurrency": "USD", "retainedEarnings": "-243353000", "totalLiabilities": "9610302000", "otherCurrentAssets": "18283000", "totalCurrentAssets": "886736000", "currentLongTermDebt": "None", "longTermInvestments": "3790306000", "shortTermInvestments": "3742304000", "currentNetReceivables": "41066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10185779000", "currentAccountsPayable": "81153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265416000", "shortLongTermDebtTotal": "19130000", "totalShareholderEquity": "1462213000", "capitalLeaseObligations": "19130000", "otherCurrentLiabilities": "9405807000", "totalCurrentLiabilities": "9486960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123342000", "cashAndShortTermInvestments": "827387000", "commonStockSharesOutstanding": "118188124", "intangibleAssetsExcludingGoodwill": "8206000", "cashAndCashEquivalentsAtCarryingValue": "827387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-770823000", "capitalExpenditures": "21003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246287000", "cashflowFromInvestment": "595885000", "stockBasedCompensation": "8499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 331283000, "cost_of_revenue": 122581000, "gross_profit": 208702000, "ebit": 53984000, "ebitda": 69453000, "pretax_income": 53984000, "tax_provision": 15806000, "net_income": 38178000, "net_income_to_common": 38178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752562000, "total_current_assets": 842411000, "total_assets": 10775333000, "short_term_debt": 6989000, "long_term_debt": null, "total_debt": 6989000, "total_liabilities": 9369298000, "total_equity": 1406035000, "shares_outstanding": 115693000, "goodwill_and_intangibles": 82785000 }, "cash_flow": { "operating_cash_flow": -713094000, "capital_expenditure": 90694000, "free_cash_flow": -622400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288430, "ticker_id": 2459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53984000", "ebitda": "69453000", "netIncome": "38178000", "grossProfit": "208702000", "depreciation": "None", "totalRevenue": "331283000", "costOfRevenue": "122581000", "interestIncome": "237097000", "incomeBeforeTax": "53984000", "interestExpense": "82848000", "operatingIncome": "53984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15806000", "reportedCurrency": "USD", "netInterestIncome": "154249000", "nonInterestIncome": "None", "operatingExpenses": "154718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15469000", "sellingGeneralAndAdministrative": "61989000", "netIncomeFromContinuingOperations": "38178000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1147000", "currentDebt": "None", "investments": "None", "totalAssets": "10775333000", "longTermDebt": "None", "shortTermDebt": "6989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7068000", "reportedCurrency": "USD", "retainedEarnings": "-287627000", "totalLiabilities": "9369298000", "otherCurrentAssets": "None", "totalCurrentAssets": "842411000", "currentLongTermDebt": "None", "longTermInvestments": "3574345000", "shortTermInvestments": "3527142000", "currentNetReceivables": "89849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9932922000", "currentAccountsPayable": "67509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246284000", "shortLongTermDebtTotal": "22389000", "totalShareholderEquity": "1406035000", "capitalLeaseObligations": "22389000", "otherCurrentLiabilities": "920711000", "totalCurrentLiabilities": "995209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8374089000", "cashAndShortTermInvestments": "752562000", "commonStockSharesOutstanding": "115693000", "intangibleAssetsExcludingGoodwill": "7068000", "cashAndCashEquivalentsAtCarryingValue": "752562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-713094000", "capitalExpenditures": "90694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230143000", "cashflowFromInvestment": "337025000", "stockBasedCompensation": "9065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331283000, "cost_of_revenue": 122581000, "gross_profit": 208702000, "research_and_development": null, "selling_general_admin": 61989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53984000, "depreciation_amortisation": 15469000, "ebitda": 69453000, "interest_expense": 82848000, "interest_income": null, "other_non_operating": null, "pretax_income": 53984000, "tax_provision": 15806000, "effective_tax_rate": null, "net_income": 38178000, "net_income_continuing_ops": 38178000, "net_income_to_common": 38178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752562000, "short_term_investments": 3527142000, "net_receivables": 89849000, "inventory": null, "other_current_assets": null, "total_current_assets": 842411000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 7068000, "goodwill_and_intangibles": 82785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9932922000, "total_assets": 10775333000, "short_term_debt": 6989000, "accounts_payable": 67509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 995209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8374089000, "total_liabilities": 9369298000, "total_debt": 6989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287627000, "total_equity": 1406035000, "shares_outstanding": 115693000, "operating_cash_flow": -713094000, "stock_based_compensation": 9065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 337025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230143000, "free_cash_flow": -622400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53984000", "ebitda": "69453000", "netIncome": "38178000", "grossProfit": "208702000", "depreciation": "None", "totalRevenue": "331283000", "costOfRevenue": "122581000", "interestIncome": "237097000", "incomeBeforeTax": "53984000", "interestExpense": "82848000", "operatingIncome": "53984000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15806000", "reportedCurrency": "USD", "netInterestIncome": "154249000", "nonInterestIncome": "None", "operatingExpenses": "154718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15469000", "sellingGeneralAndAdministrative": "61989000", "netIncomeFromContinuingOperations": "38178000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1147000", "currentDebt": "None", "investments": "None", "totalAssets": "10775333000", "longTermDebt": "None", "shortTermDebt": "6989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7068000", "reportedCurrency": "USD", "retainedEarnings": "-287627000", "totalLiabilities": "9369298000", "otherCurrentAssets": "None", "totalCurrentAssets": "842411000", "currentLongTermDebt": "None", "longTermInvestments": "3574345000", "shortTermInvestments": "3527142000", "currentNetReceivables": "89849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9932922000", "currentAccountsPayable": "67509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246284000", "shortLongTermDebtTotal": "22389000", "totalShareholderEquity": "1406035000", "capitalLeaseObligations": "22389000", "otherCurrentLiabilities": "920711000", "totalCurrentLiabilities": "995209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8374089000", "cashAndShortTermInvestments": "752562000", "commonStockSharesOutstanding": "115693000", "intangibleAssetsExcludingGoodwill": "7068000", "cashAndCashEquivalentsAtCarryingValue": "752562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-713094000", "capitalExpenditures": "90694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230143000", "cashflowFromInvestment": "337025000", "stockBasedCompensation": "9065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 299813000, "cost_of_revenue": 140251000, "gross_profit": 159562000, "ebit": 15695000, "ebitda": 29595000, "pretax_income": 15695000, "tax_provision": 4024000, "net_income": 11671000, "net_income_to_common": 11671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895515000, "total_current_assets": 962722000, "total_assets": 10483096000, "short_term_debt": 10367000, "long_term_debt": null, "total_debt": 10367000, "total_liabilities": 9118579000, "total_equity": 1364517000, "shares_outstanding": 116177000, "goodwill_and_intangibles": 83495000 }, "cash_flow": { "operating_cash_flow": -339256000, "capital_expenditure": 13066000, "free_cash_flow": -326190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288431, "ticker_id": 2459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15695000", "ebitda": "29595000", "netIncome": "11671000", "grossProfit": "159562000", "depreciation": "None", "totalRevenue": "299813000", "costOfRevenue": "140251000", "interestIncome": "232059000", "incomeBeforeTax": "15695000", "interestExpense": "82102000", "operatingIncome": "15695000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4024000", "reportedCurrency": "USD", "netInterestIncome": "149957000", "nonInterestIncome": "None", "operatingExpenses": "143867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13900000", "sellingGeneralAndAdministrative": "58389000", "netIncomeFromContinuingOperations": "11671000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1142000", "currentDebt": "None", "investments": "None", "totalAssets": "10483096000", "longTermDebt": "None", "shortTermDebt": "10367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7778000", "reportedCurrency": "USD", "retainedEarnings": "-325805000", "totalLiabilities": "9118579000", "otherCurrentAssets": "24732000", "totalCurrentAssets": "962722000", "currentLongTermDebt": "None", "longTermInvestments": "3473374000", "shortTermInvestments": "2996000", "currentNetReceivables": "39479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9520374000", "currentAccountsPayable": "55512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188164000", "shortLongTermDebtTotal": "25573000", "totalShareholderEquity": "1364517000", "capitalLeaseObligations": "25573000", "otherCurrentLiabilities": "8930160000", "totalCurrentLiabilities": "8985672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132907000", "cashAndShortTermInvestments": "895515000", "commonStockSharesOutstanding": "116177000", "intangibleAssetsExcludingGoodwill": "7778000", "cashAndCashEquivalentsAtCarryingValue": "895515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-339256000", "capitalExpenditures": "13066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168351000", "cashflowFromInvestment": "450458000", "stockBasedCompensation": "8519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299813000, "cost_of_revenue": 140251000, "gross_profit": 159562000, "research_and_development": null, "selling_general_admin": 58389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15695000, "depreciation_amortisation": 13900000, "ebitda": 29595000, "interest_expense": 82102000, "interest_income": null, "other_non_operating": null, "pretax_income": 15695000, "tax_provision": 4024000, "effective_tax_rate": null, "net_income": 11671000, "net_income_continuing_ops": 11671000, "net_income_to_common": 11671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895515000, "short_term_investments": 2996000, "net_receivables": 39479000, "inventory": null, "other_current_assets": null, "total_current_assets": 962722000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 7778000, "goodwill_and_intangibles": 83495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9520374000, "total_assets": 10483096000, "short_term_debt": 10367000, "accounts_payable": 55512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8985672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132907000, "total_liabilities": 9118579000, "total_debt": 10367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325805000, "total_equity": 1364517000, "shares_outstanding": 116177000, "operating_cash_flow": -339256000, "stock_based_compensation": 8519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 450458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168351000, "free_cash_flow": -326190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15695000", "ebitda": "29595000", "netIncome": "11671000", "grossProfit": "159562000", "depreciation": "None", "totalRevenue": "299813000", "costOfRevenue": "140251000", "interestIncome": "232059000", "incomeBeforeTax": "15695000", "interestExpense": "82102000", "operatingIncome": "15695000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4024000", "reportedCurrency": "USD", "netInterestIncome": "149957000", "nonInterestIncome": "None", "operatingExpenses": "143867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13900000", "sellingGeneralAndAdministrative": "58389000", "netIncomeFromContinuingOperations": "11671000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1142000", "currentDebt": "None", "investments": "None", "totalAssets": "10483096000", "longTermDebt": "None", "shortTermDebt": "10367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7778000", "reportedCurrency": "USD", "retainedEarnings": "-325805000", "totalLiabilities": "9118579000", "otherCurrentAssets": "24732000", "totalCurrentAssets": "962722000", "currentLongTermDebt": "None", "longTermInvestments": "3473374000", "shortTermInvestments": "2996000", "currentNetReceivables": "39479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9520374000", "currentAccountsPayable": "55512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188164000", "shortLongTermDebtTotal": "25573000", "totalShareholderEquity": "1364517000", "capitalLeaseObligations": "25573000", "otherCurrentLiabilities": "8930160000", "totalCurrentLiabilities": "8985672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132907000", "cashAndShortTermInvestments": "895515000", "commonStockSharesOutstanding": "116177000", "intangibleAssetsExcludingGoodwill": "7778000", "cashAndCashEquivalentsAtCarryingValue": "895515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-339256000", "capitalExpenditures": "13066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168351000", "cashflowFromInvestment": "450458000", "stockBasedCompensation": "8519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 315413000, "cost_of_revenue": 161450000, "gross_profit": 153963000, "ebit": 11108000, "ebitda": 25322000, "pretax_income": 11108000, "tax_provision": 1388000, "net_income": 9720000, "net_income_to_common": 9720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954058000, "total_current_assets": 4470432000, "total_assets": 10630509000, "short_term_debt": 13659000, "long_term_debt": 0, "total_debt": 13659000, "total_liabilities": 9288778000, "total_equity": 1341731000, "shares_outstanding": 116400000, "goodwill_and_intangibles": 84303000 }, "cash_flow": { "operating_cash_flow": -185373000, "capital_expenditure": 17220000, "free_cash_flow": -168153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288432, "ticker_id": 2459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11108000", "ebitda": "25322000", "netIncome": "9720000", "grossProfit": "153963000", "depreciation": "None", "totalRevenue": "315413000", "costOfRevenue": "161450000", "interestIncome": "240596000", "incomeBeforeTax": "11108000", "interestExpense": "98212000", "operatingIncome": "11108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "142384000", "nonInterestIncome": "None", "operatingExpenses": "142855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14214000", "sellingGeneralAndAdministrative": "58656000", "netIncomeFromContinuingOperations": "9720000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "10630509000", "longTermDebt": "0", "shortTermDebt": "13659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8586000", "reportedCurrency": "USD", "retainedEarnings": "-337476000", "totalLiabilities": "9288778000", "otherCurrentAssets": "23338000", "totalCurrentAssets": "4470432000", "currentLongTermDebt": "None", "longTermInvestments": "3496762000", "shortTermInvestments": "3452648000", "currentNetReceivables": "40388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160077000", "currentAccountsPayable": "78131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188836000", "shortLongTermDebtTotal": "28502000", "totalShareholderEquity": "1341731000", "capitalLeaseObligations": "28502000", "otherCurrentLiabilities": "9091070000", "totalCurrentLiabilities": "9169201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119577000", "cashAndShortTermInvestments": "954058000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "8586000", "cashAndCashEquivalentsAtCarryingValue": "954058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185373000", "capitalExpenditures": "17220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385598000", "cashflowFromInvestment": "498090000", "stockBasedCompensation": "9542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315413000, "cost_of_revenue": 161450000, "gross_profit": 153963000, "research_and_development": null, "selling_general_admin": 58656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11108000, "depreciation_amortisation": 14214000, "ebitda": 25322000, "interest_expense": 98212000, "interest_income": null, "other_non_operating": null, "pretax_income": 11108000, "tax_provision": 1388000, "effective_tax_rate": null, "net_income": 9720000, "net_income_continuing_ops": 9720000, "net_income_to_common": 9720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954058000, "short_term_investments": 3452648000, "net_receivables": 40388000, "inventory": null, "other_current_assets": null, "total_current_assets": 4470432000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 8586000, "goodwill_and_intangibles": 84303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160077000, "total_assets": 10630509000, "short_term_debt": 13659000, "accounts_payable": 78131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9169201000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119577000, "total_liabilities": 9288778000, "total_debt": 13659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337476000, "total_equity": 1341731000, "shares_outstanding": 116400000, "operating_cash_flow": -185373000, "stock_based_compensation": 9542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 498090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385598000, "free_cash_flow": -168153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11108000", "ebitda": "25322000", "netIncome": "9720000", "grossProfit": "153963000", "depreciation": "None", "totalRevenue": "315413000", "costOfRevenue": "161450000", "interestIncome": "240596000", "incomeBeforeTax": "11108000", "interestExpense": "98212000", "operatingIncome": "11108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1388000", "reportedCurrency": "USD", "netInterestIncome": "142384000", "nonInterestIncome": "None", "operatingExpenses": "142855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14214000", "sellingGeneralAndAdministrative": "58656000", "netIncomeFromContinuingOperations": "9720000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1134000", "currentDebt": "None", "investments": "None", "totalAssets": "10630509000", "longTermDebt": "0", "shortTermDebt": "13659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8586000", "reportedCurrency": "USD", "retainedEarnings": "-337476000", "totalLiabilities": "9288778000", "otherCurrentAssets": "23338000", "totalCurrentAssets": "4470432000", "currentLongTermDebt": "None", "longTermInvestments": "3496762000", "shortTermInvestments": "3452648000", "currentNetReceivables": "40388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160077000", "currentAccountsPayable": "78131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188836000", "shortLongTermDebtTotal": "28502000", "totalShareholderEquity": "1341731000", "capitalLeaseObligations": "28502000", "otherCurrentLiabilities": "9091070000", "totalCurrentLiabilities": "9169201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119577000", "cashAndShortTermInvestments": "954058000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "8586000", "cashAndCashEquivalentsAtCarryingValue": "954058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185373000", "capitalExpenditures": "17220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385598000", "cashflowFromInvestment": "498090000", "stockBasedCompensation": "9542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 302017000, "cost_of_revenue": 147677000, "gross_profit": 154340000, "ebit": 18008000, "ebitda": 31349000, "pretax_income": 18008000, "tax_provision": 3551000, "net_income": 14457000, "net_income_to_common": 14457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016930000, "total_current_assets": 5831671000, "total_assets": 11037507000, "short_term_debt": 3223000, "long_term_debt": 2683000, "total_debt": 5906000, "total_liabilities": 9694612000, "total_equity": 1342895000, "shares_outstanding": 113922000, "goodwill_and_intangibles": 85156000 }, "cash_flow": { "operating_cash_flow": -669828000, "capital_expenditure": 12436000, "free_cash_flow": -657392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288434, "ticker_id": 2459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18008000", "ebitda": "31349000", "netIncome": "14457000", "grossProfit": "154340000", "depreciation": "None", "totalRevenue": "302017000", "costOfRevenue": "147677000", "interestIncome": "240377000", "incomeBeforeTax": "18008000", "interestExpense": "100136000", "operatingIncome": "18008000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3551000", "reportedCurrency": "USD", "netInterestIncome": "140241000", "nonInterestIncome": "None", "operatingExpenses": "136332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13341000", "sellingGeneralAndAdministrative": "57408000", "netIncomeFromContinuingOperations": "14457000" }, "balance": { "goodwill": "75717000", "inventory": "2286699000", "commonStock": "1124000", "currentDebt": "None", "investments": "None", "totalAssets": "11037507000", "longTermDebt": "2683000", "shortTermDebt": "3223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9439000", "reportedCurrency": "USD", "retainedEarnings": "-347196000", "totalLiabilities": "9694612000", "otherCurrentAssets": "1384987000", "totalCurrentAssets": "5831671000", "currentLongTermDebt": "None", "longTermInvestments": "3354565000", "shortTermInvestments": "3311418000", "currentNetReceivables": "118336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5205836000", "currentAccountsPayable": "68429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189007000", "shortLongTermDebtTotal": "32124000", "totalShareholderEquity": "1342895000", "capitalLeaseObligations": "29441000", "otherCurrentLiabilities": "803943000", "totalCurrentLiabilities": "875595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8819017000", "cashAndShortTermInvestments": "1016930000", "commonStockSharesOutstanding": "113922000", "intangibleAssetsExcludingGoodwill": "9439000", "cashAndCashEquivalentsAtCarryingValue": "1016930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-669828000", "capitalExpenditures": "12436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344781000", "cashflowFromInvestment": "-594127000", "stockBasedCompensation": "9534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302017000, "cost_of_revenue": 147677000, "gross_profit": 154340000, "research_and_development": null, "selling_general_admin": 57408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18008000, "depreciation_amortisation": 13341000, "ebitda": 31349000, "interest_expense": 100136000, "interest_income": null, "other_non_operating": null, "pretax_income": 18008000, "tax_provision": 3551000, "effective_tax_rate": null, "net_income": 14457000, "net_income_continuing_ops": 14457000, "net_income_to_common": 14457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016930000, "short_term_investments": 3311418000, "net_receivables": 118336000, "inventory": 2286699000, "other_current_assets": null, "total_current_assets": 5831671000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 9439000, "goodwill_and_intangibles": 85156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5205836000, "total_assets": 11037507000, "short_term_debt": 3223000, "accounts_payable": 68429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875595000, "long_term_debt": 2683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8819017000, "total_liabilities": 9694612000, "total_debt": 5906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347196000, "total_equity": 1342895000, "shares_outstanding": 113922000, "operating_cash_flow": -669828000, "stock_based_compensation": 9534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1344781000, "free_cash_flow": -657392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18008000", "ebitda": "31349000", "netIncome": "14457000", "grossProfit": "154340000", "depreciation": "None", "totalRevenue": "302017000", "costOfRevenue": "147677000", "interestIncome": "240377000", "incomeBeforeTax": "18008000", "interestExpense": "100136000", "operatingIncome": "18008000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3551000", "reportedCurrency": "USD", "netInterestIncome": "140241000", "nonInterestIncome": "None", "operatingExpenses": "136332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13341000", "sellingGeneralAndAdministrative": "57408000", "netIncomeFromContinuingOperations": "14457000" }, "balance": { "goodwill": "75717000", "inventory": "2286699000", "commonStock": "1124000", "currentDebt": "None", "investments": "None", "totalAssets": "11037507000", "longTermDebt": "2683000", "shortTermDebt": "3223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9439000", "reportedCurrency": "USD", "retainedEarnings": "-347196000", "totalLiabilities": "9694612000", "otherCurrentAssets": "1384987000", "totalCurrentAssets": "5831671000", "currentLongTermDebt": "None", "longTermInvestments": "3354565000", "shortTermInvestments": "3311418000", "currentNetReceivables": "118336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5205836000", "currentAccountsPayable": "68429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189007000", "shortLongTermDebtTotal": "32124000", "totalShareholderEquity": "1342895000", "capitalLeaseObligations": "29441000", "otherCurrentLiabilities": "803943000", "totalCurrentLiabilities": "875595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8819017000", "cashAndShortTermInvestments": "1016930000", "commonStockSharesOutstanding": "113922000", "intangibleAssetsExcludingGoodwill": "9439000", "cashAndCashEquivalentsAtCarryingValue": "1016930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-669828000", "capitalExpenditures": "12436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344781000", "cashflowFromInvestment": "-594127000", "stockBasedCompensation": "9534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 278347000, "cost_of_revenue": 126667000, "gross_profit": 151680000, "ebit": 19422000, "ebitda": 32494000, "pretax_income": 19422000, "tax_provision": 4519000, "net_income": 14903000, "net_income_to_common": 14903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938119000, "total_current_assets": 3875765000, "total_assets": 9586050000, "short_term_debt": 6441000, "long_term_debt": 5474000, "total_debt": 11915000, "total_liabilities": 8298105000, "total_equity": 1287945000, "shares_outstanding": 111466497, "goodwill_and_intangibles": 86010000 }, "cash_flow": { "operating_cash_flow": -932457000, "capital_expenditure": 12865000, "free_cash_flow": -919592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288435, "ticker_id": 2459, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19422000", "ebitda": "32494000", "netIncome": "14903000", "grossProfit": "151680000", "depreciation": "None", "totalRevenue": "278347000", "costOfRevenue": "126667000", "interestIncome": "219634000", "incomeBeforeTax": "19422000", "interestExpense": "91106000", "operatingIncome": "19422000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4519000", "reportedCurrency": "USD", "netInterestIncome": "128528000", "nonInterestIncome": "None", "operatingExpenses": "132258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13072000", "sellingGeneralAndAdministrative": "56540000", "netIncomeFromContinuingOperations": "14903000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1118000", "currentDebt": "None", "investments": "None", "totalAssets": "9586050000", "longTermDebt": "5474000", "shortTermDebt": "6441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10293000", "reportedCurrency": "USD", "retainedEarnings": "-361653000", "totalLiabilities": "8298105000", "otherCurrentAssets": "1923720000", "totalCurrentAssets": "3875765000", "currentLongTermDebt": "None", "longTermInvestments": "2858544000", "shortTermInvestments": "2814383000", "currentNetReceivables": "123263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5710285000", "currentAccountsPayable": "60896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37782000", "totalShareholderEquity": "1287945000", "capitalLeaseObligations": "32308000", "otherCurrentLiabilities": "8095328000", "totalCurrentLiabilities": "8156224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141881000", "cashAndShortTermInvestments": "938119000", "commonStockSharesOutstanding": "111466497", "intangibleAssetsExcludingGoodwill": "10293000", "cashAndCashEquivalentsAtCarryingValue": "938119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-932457000", "capitalExpenditures": "12865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312580000", "cashflowFromInvestment": "486968000", "stockBasedCompensation": "9449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278347000, "cost_of_revenue": 126667000, "gross_profit": 151680000, "research_and_development": null, "selling_general_admin": 56540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19422000, "depreciation_amortisation": 13072000, "ebitda": 32494000, "interest_expense": 91106000, "interest_income": null, "other_non_operating": null, "pretax_income": 19422000, "tax_provision": 4519000, "effective_tax_rate": null, "net_income": 14903000, "net_income_continuing_ops": 14903000, "net_income_to_common": 14903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938119000, "short_term_investments": 2814383000, "net_receivables": 123263000, "inventory": null, "other_current_assets": null, "total_current_assets": 3875765000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 10293000, "goodwill_and_intangibles": 86010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5710285000, "total_assets": 9586050000, "short_term_debt": 6441000, "accounts_payable": 60896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8156224000, "long_term_debt": 5474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141881000, "total_liabilities": 8298105000, "total_debt": 11915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361653000, "total_equity": 1287945000, "shares_outstanding": 111466497, "operating_cash_flow": -932457000, "stock_based_compensation": 9449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 486968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312580000, "free_cash_flow": -919592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19422000", "ebitda": "32494000", "netIncome": "14903000", "grossProfit": "151680000", "depreciation": "None", "totalRevenue": "278347000", "costOfRevenue": "126667000", "interestIncome": "219634000", "incomeBeforeTax": "19422000", "interestExpense": "91106000", "operatingIncome": "19422000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4519000", "reportedCurrency": "USD", "netInterestIncome": "128528000", "nonInterestIncome": "None", "operatingExpenses": "132258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13072000", "sellingGeneralAndAdministrative": "56540000", "netIncomeFromContinuingOperations": "14903000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1118000", "currentDebt": "None", "investments": "None", "totalAssets": "9586050000", "longTermDebt": "5474000", "shortTermDebt": "6441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10293000", "reportedCurrency": "USD", "retainedEarnings": "-361653000", "totalLiabilities": "8298105000", "otherCurrentAssets": "1923720000", "totalCurrentAssets": "3875765000", "currentLongTermDebt": "None", "longTermInvestments": "2858544000", "shortTermInvestments": "2814383000", "currentNetReceivables": "123263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5710285000", "currentAccountsPayable": "60896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37782000", "totalShareholderEquity": "1287945000", "capitalLeaseObligations": "32308000", "otherCurrentLiabilities": "8095328000", "totalCurrentLiabilities": "8156224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141881000", "cashAndShortTermInvestments": "938119000", "commonStockSharesOutstanding": "111466497", "intangibleAssetsExcludingGoodwill": "10293000", "cashAndCashEquivalentsAtCarryingValue": "938119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-932457000", "capitalExpenditures": "12865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312580000", "cashflowFromInvestment": "486968000", "stockBasedCompensation": "9449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 265151000, "cost_of_revenue": 116390000, "gross_profit": 148761000, "ebit": 16528000, "ebitda": 29201000, "pretax_income": 16528000, "tax_provision": 4278000, "net_income": 12250000, "net_income_to_common": 12250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066279000, "total_current_assets": 3434834000, "total_assets": 9244828000, "short_term_debt": 259635000, "long_term_debt": 262550000, "total_debt": 522185000, "total_liabilities": 7978542000, "total_equity": 1266286000, "shares_outstanding": 110687380, "goodwill_and_intangibles": 86882000 }, "cash_flow": { "operating_cash_flow": -846516000, "capital_expenditure": 11781000, "free_cash_flow": -834735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288436, "ticker_id": 2459, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16528000", "ebitda": "29201000", "netIncome": "12250000", "grossProfit": "148761000", "depreciation": "None", "totalRevenue": "265151000", "costOfRevenue": "116390000", "interestIncome": "207351000", "incomeBeforeTax": "16528000", "interestExpense": "84463000", "operatingIncome": "16528000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4278000", "reportedCurrency": "USD", "netInterestIncome": "122888000", "nonInterestIncome": "None", "operatingExpenses": "132233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12673000", "sellingGeneralAndAdministrative": "59554000", "netIncomeFromContinuingOperations": "12250000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1111000", "currentDebt": "None", "investments": "None", "totalAssets": "9244828000", "longTermDebt": "262550000", "shortTermDebt": "259635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11165000", "reportedCurrency": "USD", "retainedEarnings": "-376556000", "totalLiabilities": "7978542000", "otherCurrentAssets": "4795009000", "totalCurrentAssets": "3434834000", "currentLongTermDebt": "None", "longTermInvestments": "2283547000", "shortTermInvestments": "2228500000", "currentNetReceivables": "140055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809994000", "currentAccountsPayable": "46306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297688000", "totalShareholderEquity": "1266286000", "capitalLeaseObligations": "35138000", "otherCurrentLiabilities": "7521655000", "totalCurrentLiabilities": "7567961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410581000", "cashAndShortTermInvestments": "1066279000", "commonStockSharesOutstanding": "110687380", "intangibleAssetsExcludingGoodwill": "11165000", "cashAndCashEquivalentsAtCarryingValue": "1066279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-846516000", "capitalExpenditures": "11781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437846000", "cashflowFromInvestment": "216882000", "stockBasedCompensation": "11544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265151000, "cost_of_revenue": 116390000, "gross_profit": 148761000, "research_and_development": null, "selling_general_admin": 59554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16528000, "depreciation_amortisation": 12673000, "ebitda": 29201000, "interest_expense": 84463000, "interest_income": null, "other_non_operating": null, "pretax_income": 16528000, "tax_provision": 4278000, "effective_tax_rate": null, "net_income": 12250000, "net_income_continuing_ops": 12250000, "net_income_to_common": 12250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066279000, "short_term_investments": 2228500000, "net_receivables": 140055000, "inventory": null, "other_current_assets": null, "total_current_assets": 3434834000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 11165000, "goodwill_and_intangibles": 86882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5809994000, "total_assets": 9244828000, "short_term_debt": 259635000, "accounts_payable": 46306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7567961000, "long_term_debt": 262550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410581000, "total_liabilities": 7978542000, "total_debt": 522185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376556000, "total_equity": 1266286000, "shares_outstanding": 110687380, "operating_cash_flow": -846516000, "stock_based_compensation": 11544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437846000, "free_cash_flow": -834735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16528000", "ebitda": "29201000", "netIncome": "12250000", "grossProfit": "148761000", "depreciation": "None", "totalRevenue": "265151000", "costOfRevenue": "116390000", "interestIncome": "207351000", "incomeBeforeTax": "16528000", "interestExpense": "84463000", "operatingIncome": "16528000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4278000", "reportedCurrency": "USD", "netInterestIncome": "122888000", "nonInterestIncome": "None", "operatingExpenses": "132233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12673000", "sellingGeneralAndAdministrative": "59554000", "netIncomeFromContinuingOperations": "12250000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1111000", "currentDebt": "None", "investments": "None", "totalAssets": "9244828000", "longTermDebt": "262550000", "shortTermDebt": "259635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11165000", "reportedCurrency": "USD", "retainedEarnings": "-376556000", "totalLiabilities": "7978542000", "otherCurrentAssets": "4795009000", "totalCurrentAssets": "3434834000", "currentLongTermDebt": "None", "longTermInvestments": "2283547000", "shortTermInvestments": "2228500000", "currentNetReceivables": "140055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809994000", "currentAccountsPayable": "46306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297688000", "totalShareholderEquity": "1266286000", "capitalLeaseObligations": "35138000", "otherCurrentLiabilities": "7521655000", "totalCurrentLiabilities": "7567961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410581000", "cashAndShortTermInvestments": "1066279000", "commonStockSharesOutstanding": "110687380", "intangibleAssetsExcludingGoodwill": "11165000", "cashAndCashEquivalentsAtCarryingValue": "1066279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-846516000", "capitalExpenditures": "11781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437846000", "cashflowFromInvestment": "216882000", "stockBasedCompensation": "11544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 272825000, "cost_of_revenue": 118749000, "gross_profit": 154076000, "ebit": 13684000, "ebitda": 25637000, "pretax_income": 13684000, "tax_provision": 3529000, "net_income": 10155000, "net_income_to_common": 10155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252504000, "total_current_assets": 3019551000, "total_assets": 8827463000, "short_term_debt": 3922000, "long_term_debt": 19354000, "total_debt": 23276000, "total_liabilities": 7575641000, "total_equity": 1251822000, "shares_outstanding": 109949371, "goodwill_and_intangibles": 87852000 }, "cash_flow": { "operating_cash_flow": -814805000, "capital_expenditure": 11270000, "free_cash_flow": -803535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288437, "ticker_id": 2459, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13684000", "ebitda": "25637000", "netIncome": "10155000", "grossProfit": "154076000", "depreciation": "None", "totalRevenue": "272825000", "costOfRevenue": "118749000", "interestIncome": "208319000", "incomeBeforeTax": "13684000", "interestExpense": "76842000", "operatingIncome": "13684000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3529000", "reportedCurrency": "USD", "netInterestIncome": "131477000", "nonInterestIncome": "None", "operatingExpenses": "140392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11953000", "sellingGeneralAndAdministrative": "58591000", "netIncomeFromContinuingOperations": "10155000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1104000", "currentDebt": "None", "investments": "None", "totalAssets": "8827463000", "longTermDebt": "19354000", "shortTermDebt": "3922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12135000", "reportedCurrency": "USD", "retainedEarnings": "-388806000", "totalLiabilities": "7575641000", "otherCurrentAssets": "-3019551000", "totalCurrentAssets": "3019551000", "currentLongTermDebt": "None", "longTermInvestments": "1663153000", "shortTermInvestments": "1620262000", "currentNetReceivables": "146785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5807912000", "currentAccountsPayable": "54619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57223000", "totalShareholderEquity": "1251822000", "capitalLeaseObligations": "37869000", "otherCurrentLiabilities": "7333486000", "totalCurrentLiabilities": "7388105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187536000", "cashAndShortTermInvestments": "1252504000", "commonStockSharesOutstanding": "109949371", "intangibleAssetsExcludingGoodwill": "12135000", "cashAndCashEquivalentsAtCarryingValue": "1252504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-814805000", "capitalExpenditures": "11270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309895000", "cashflowFromInvestment": "448801000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272825000, "cost_of_revenue": 118749000, "gross_profit": 154076000, "research_and_development": null, "selling_general_admin": 58591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13684000, "depreciation_amortisation": 11953000, "ebitda": 25637000, "interest_expense": 76842000, "interest_income": null, "other_non_operating": null, "pretax_income": 13684000, "tax_provision": 3529000, "effective_tax_rate": null, "net_income": 10155000, "net_income_continuing_ops": 10155000, "net_income_to_common": 10155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252504000, "short_term_investments": 1620262000, "net_receivables": 146785000, "inventory": null, "other_current_assets": null, "total_current_assets": 3019551000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 12135000, "goodwill_and_intangibles": 87852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5807912000, "total_assets": 8827463000, "short_term_debt": 3922000, "accounts_payable": 54619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7388105000, "long_term_debt": 19354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187536000, "total_liabilities": 7575641000, "total_debt": 23276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388806000, "total_equity": 1251822000, "shares_outstanding": 109949371, "operating_cash_flow": -814805000, "stock_based_compensation": 10267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 448801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309895000, "free_cash_flow": -803535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13684000", "ebitda": "25637000", "netIncome": "10155000", "grossProfit": "154076000", "depreciation": "None", "totalRevenue": "272825000", "costOfRevenue": "118749000", "interestIncome": "208319000", "incomeBeforeTax": "13684000", "interestExpense": "76842000", "operatingIncome": "13684000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3529000", "reportedCurrency": "USD", "netInterestIncome": "131477000", "nonInterestIncome": "None", "operatingExpenses": "140392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11953000", "sellingGeneralAndAdministrative": "58591000", "netIncomeFromContinuingOperations": "10155000" }, "balance": { "goodwill": "75717000", "inventory": "None", "commonStock": "1104000", "currentDebt": "None", "investments": "None", "totalAssets": "8827463000", "longTermDebt": "19354000", "shortTermDebt": "3922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12135000", "reportedCurrency": "USD", "retainedEarnings": "-388806000", "totalLiabilities": "7575641000", "otherCurrentAssets": "-3019551000", "totalCurrentAssets": "3019551000", "currentLongTermDebt": "None", "longTermInvestments": "1663153000", "shortTermInvestments": "1620262000", "currentNetReceivables": "146785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5807912000", "currentAccountsPayable": "54619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57223000", "totalShareholderEquity": "1251822000", "capitalLeaseObligations": "37869000", "otherCurrentLiabilities": "7333486000", "totalCurrentLiabilities": "7388105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187536000", "cashAndShortTermInvestments": "1252504000", "commonStockSharesOutstanding": "109949371", "intangibleAssetsExcludingGoodwill": "12135000", "cashAndCashEquivalentsAtCarryingValue": "1252504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-814805000", "capitalExpenditures": "11270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309895000", "cashflowFromInvestment": "448801000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 271256000, "cost_of_revenue": 134886000, "gross_profit": 136370000, "ebit": 8335000, "ebitda": 19585000, "pretax_income": 8335000, "tax_provision": 3327000, "net_income": 5008000, "net_income_to_common": 5008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307770000, "total_current_assets": 2228728000, "total_assets": 8472351000, "short_term_debt": 3247000, "long_term_debt": 28835000, "total_debt": 32082000, "total_liabilities": 7264132000, "total_equity": 1208219000, "shares_outstanding": 109073194, "goodwill_and_intangibles": 88868000 }, "cash_flow": { "operating_cash_flow": -344930000, "capital_expenditure": 15984000, "free_cash_flow": -328946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288439, "ticker_id": 2459, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8335000", "ebitda": "19585000", "netIncome": "5008000", "grossProfit": "136370000", "depreciation": "None", "totalRevenue": "271256000", "costOfRevenue": "134886000", "interestIncome": "207412000", "incomeBeforeTax": "8335000", "interestExpense": "70407000", "operatingIncome": "8335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3327000", "reportedCurrency": "USD", "netInterestIncome": "137005000", "nonInterestIncome": "None", "operatingExpenses": "128035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11250000", "sellingGeneralAndAdministrative": "58497000", "netIncomeFromContinuingOperations": "5008000" }, "balance": { "goodwill": "75717000", "inventory": "1224968000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "8472351000", "longTermDebt": "28835000", "shortTermDebt": "3247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13151000", "reportedCurrency": "USD", "retainedEarnings": "-398961000", "totalLiabilities": "7264132000", "otherCurrentAssets": "5292058000", "totalCurrentAssets": "2228728000", "currentLongTermDebt": "None", "longTermInvestments": "795669000", "shortTermInvestments": "795669000", "currentNetReceivables": "125289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6243623000", "currentAccountsPayable": "54179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159768000", "shortLongTermDebtTotal": "94582000", "totalShareholderEquity": "1208219000", "capitalLeaseObligations": "65747000", "otherCurrentLiabilities": "7000263000", "totalCurrentLiabilities": "7054442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209690000", "cashAndShortTermInvestments": "1307770000", "commonStockSharesOutstanding": "109073194", "intangibleAssetsExcludingGoodwill": "13151000", "cashAndCashEquivalentsAtCarryingValue": "1307770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-344930000", "capitalExpenditures": "15984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130677000", "cashflowFromInvestment": "325794000", "stockBasedCompensation": "14406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271256000, "cost_of_revenue": 134886000, "gross_profit": 136370000, "research_and_development": null, "selling_general_admin": 58497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8335000, "depreciation_amortisation": 11250000, "ebitda": 19585000, "interest_expense": 70407000, "interest_income": null, "other_non_operating": null, "pretax_income": 8335000, "tax_provision": 3327000, "effective_tax_rate": null, "net_income": 5008000, "net_income_continuing_ops": 5008000, "net_income_to_common": 5008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307770000, "short_term_investments": 795669000, "net_receivables": 125289000, "inventory": 1224968000, "other_current_assets": null, "total_current_assets": 2228728000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 13151000, "goodwill_and_intangibles": 88868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6243623000, "total_assets": 8472351000, "short_term_debt": 3247000, "accounts_payable": 54179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7054442000, "long_term_debt": 28835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209690000, "total_liabilities": 7264132000, "total_debt": 32082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398961000, "total_equity": 1208219000, "shares_outstanding": 109073194, "operating_cash_flow": -344930000, "stock_based_compensation": 14406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 325794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130677000, "free_cash_flow": -328946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8335000", "ebitda": "19585000", "netIncome": "5008000", "grossProfit": "136370000", "depreciation": "None", "totalRevenue": "271256000", "costOfRevenue": "134886000", "interestIncome": "207412000", "incomeBeforeTax": "8335000", "interestExpense": "70407000", "operatingIncome": "8335000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3327000", "reportedCurrency": "USD", "netInterestIncome": "137005000", "nonInterestIncome": "None", "operatingExpenses": "128035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11250000", "sellingGeneralAndAdministrative": "58497000", "netIncomeFromContinuingOperations": "5008000" }, "balance": { "goodwill": "75717000", "inventory": "1224968000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "8472351000", "longTermDebt": "28835000", "shortTermDebt": "3247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13151000", "reportedCurrency": "USD", "retainedEarnings": "-398961000", "totalLiabilities": "7264132000", "otherCurrentAssets": "5292058000", "totalCurrentAssets": "2228728000", "currentLongTermDebt": "None", "longTermInvestments": "795669000", "shortTermInvestments": "795669000", "currentNetReceivables": "125289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6243623000", "currentAccountsPayable": "54179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159768000", "shortLongTermDebtTotal": "94582000", "totalShareholderEquity": "1208219000", "capitalLeaseObligations": "65747000", "otherCurrentLiabilities": "7000263000", "totalCurrentLiabilities": "7054442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209690000", "cashAndShortTermInvestments": "1307770000", "commonStockSharesOutstanding": "109073194", "intangibleAssetsExcludingGoodwill": "13151000", "cashAndCashEquivalentsAtCarryingValue": "1307770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-344930000", "capitalExpenditures": "15984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130677000", "cashflowFromInvestment": "325794000", "stockBasedCompensation": "14406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "income_statement": { "revenue": 300304000, "cost_of_revenue": 134429000, "gross_profit": 165875000, "ebit": 14796000, "ebitda": 26434000, "pretax_income": 14796000, "tax_provision": 4686000, "net_income": 10110000, "net_income_to_common": 10110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203924000, "total_current_assets": 1869576000, "total_assets": 8342506000, "short_term_debt": 6995000, "long_term_debt": 42512000, "total_debt": 49507000, "total_liabilities": 7136983000, "total_equity": 1205523000, "shares_outstanding": 107895072, "goodwill_and_intangibles": 89884000 }, "cash_flow": { "operating_cash_flow": -91357000, "capital_expenditure": 15857000, "free_cash_flow": -75500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288440, "ticker_id": 2459, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:07.045212+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14796000", "ebitda": "26434000", "netIncome": "10110000", "grossProfit": "165875000", "depreciation": "None", "totalRevenue": "300304000", "costOfRevenue": "134429000", "interestIncome": "214486000", "incomeBeforeTax": "14796000", "interestExpense": "67834000", "operatingIncome": "14796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4686000", "reportedCurrency": "USD", "netInterestIncome": "146652000", "nonInterestIncome": "None", "operatingExpenses": "151079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11638000", "sellingGeneralAndAdministrative": "71553000", "netIncomeFromContinuingOperations": "10110000" }, "balance": { "goodwill": "75717000", "inventory": "1096643000", "commonStock": "1087000", "currentDebt": "None", "investments": "None", "totalAssets": "8342506000", "longTermDebt": "42512000", "shortTermDebt": "6995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14167000", "reportedCurrency": "USD", "retainedEarnings": "-403969000", "totalLiabilities": "7136983000", "otherCurrentAssets": "5463339000", "totalCurrentAssets": "1869576000", "currentLongTermDebt": "None", "longTermInvestments": "523579000", "shortTermInvestments": "523579000", "currentNetReceivables": "142073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6472930000", "currentAccountsPayable": "60815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207044000", "shortLongTermDebtTotal": "110607000", "totalShareholderEquity": "1205523000", "capitalLeaseObligations": "68095000", "otherCurrentLiabilities": "6843535000", "totalCurrentLiabilities": "6904350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232633000", "cashAndShortTermInvestments": "1203924000", "commonStockSharesOutstanding": "107895072", "intangibleAssetsExcludingGoodwill": "14167000", "cashAndCashEquivalentsAtCarryingValue": "1203924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91357000", "capitalExpenditures": "15857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432782000", "cashflowFromInvestment": "78516000", "stockBasedCompensation": "15828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300304000, "cost_of_revenue": 134429000, "gross_profit": 165875000, "research_and_development": null, "selling_general_admin": 71553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14796000, "depreciation_amortisation": 11638000, "ebitda": 26434000, "interest_expense": 67834000, "interest_income": null, "other_non_operating": null, "pretax_income": 14796000, "tax_provision": 4686000, "effective_tax_rate": null, "net_income": 10110000, "net_income_continuing_ops": 10110000, "net_income_to_common": 10110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203924000, "short_term_investments": 523579000, "net_receivables": 142073000, "inventory": 1096643000, "other_current_assets": null, "total_current_assets": 1869576000, "net_ppe": null, "goodwill": 75717000, "intangible_assets": 14167000, "goodwill_and_intangibles": 89884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6472930000, "total_assets": 8342506000, "short_term_debt": 6995000, "accounts_payable": 60815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6904350000, "long_term_debt": 42512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232633000, "total_liabilities": 7136983000, "total_debt": 49507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403969000, "total_equity": 1205523000, "shares_outstanding": 107895072, "operating_cash_flow": -91357000, "stock_based_compensation": 15828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432782000, "free_cash_flow": -75500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14796000", "ebitda": "26434000", "netIncome": "10110000", "grossProfit": "165875000", "depreciation": "None", "totalRevenue": "300304000", "costOfRevenue": "134429000", "interestIncome": "214486000", "incomeBeforeTax": "14796000", "interestExpense": "67834000", "operatingIncome": "14796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4686000", "reportedCurrency": "USD", "netInterestIncome": "146652000", "nonInterestIncome": "None", "operatingExpenses": "151079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11638000", "sellingGeneralAndAdministrative": "71553000", "netIncomeFromContinuingOperations": "10110000" }, "balance": { "goodwill": "75717000", "inventory": "1096643000", "commonStock": "1087000", "currentDebt": "None", "investments": "None", "totalAssets": "8342506000", "longTermDebt": "42512000", "shortTermDebt": "6995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14167000", "reportedCurrency": "USD", "retainedEarnings": "-403969000", "totalLiabilities": "7136983000", "otherCurrentAssets": "5463339000", "totalCurrentAssets": "1869576000", "currentLongTermDebt": "None", "longTermInvestments": "523579000", "shortTermInvestments": "523579000", "currentNetReceivables": "142073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6472930000", "currentAccountsPayable": "60815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207044000", "shortLongTermDebtTotal": "110607000", "totalShareholderEquity": "1205523000", "capitalLeaseObligations": "68095000", "otherCurrentLiabilities": "6843535000", "totalCurrentLiabilities": "6904350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232633000", "cashAndShortTermInvestments": "1203924000", "commonStockSharesOutstanding": "107895072", "intangibleAssetsExcludingGoodwill": "14167000", "cashAndCashEquivalentsAtCarryingValue": "1203924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91357000", "capitalExpenditures": "15857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432782000", "cashflowFromInvestment": "78516000", "stockBasedCompensation": "15828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }