{ "ticker": { "uuid": "30bfe2ca-78ad-4b5b-93af-625e4df9562b", "symbol": "DG", "name": "Dollar General Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/30bfe2ca-78ad-4b5b-93af-625e4df9562b/", "api_url": "https://sharemaestro.com/factors/api/tickers/30bfe2ca-78ad-4b5b-93af-625e4df9562b/" }, "latest_snapshot": { "ticker": { "uuid": "30bfe2ca-78ad-4b5b-93af-625e4df9562b", "symbol": "DG", "name": "Dollar General Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/30bfe2ca-78ad-4b5b-93af-625e4df9562b/", "api_url": "https://sharemaestro.com/factors/api/tickers/30bfe2ca-78ad-4b5b-93af-625e4df9562b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.74, "quality": 0.77, "momentum": 0.34, "coverage": 1, "confidence": 1, "delta": -3 }, "headline_factors": { "price": 117.23, "market_cap": 25859372627.81, "pe_ratio": 16.5287, "earnings_yield": 0.056, "ebitda_to_ev": 0.0824, "shareholder_yield": 0.0201, "roe": 0.1769, "piotroski_f_score": 7, "momentum_12_1": 0.1222, "volatility_252d": 0.4011 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.5287, "ev_ebitda": 12.1329, "earnings_yield": 0.056, "fcf_yield": 0.1519, "shareholder_yield": 0.0201 }, "quality": { "roe": 0.1769, "roic": 0.0742, "gross_margin": 0.3083, "fcf_margin": 0.1421, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0472, "eps_growth_1y": 0.3559, "fcf_growth_1y": 0.3796 }, "momentum": { "price_return_12m": 0.1064, "momentum_12_1": 0.1222, "relative_strength": -0.0619 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.77, "momentum_percentile": 0.34, "growth_composite": 78, "yield_composite": 30, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.17, "os": 0.79, "value": 0.77, "quality": 0.77, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 14.5467, "earnings_yield": 0.0607, "shareholder_yield": 0.0229, "roe": 0.1769, "momentum_12_1": 0.0187 }, { "week_end_date": "2026-06-14", "price": 114.22, "os": 0.79, "value": 0.75, "quality": 0.78, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 16.1038, "earnings_yield": 0.057, "shareholder_yield": 0.0207, "roe": 0.1769, "momentum_12_1": -0.0645 }, { "week_end_date": "2026-06-21", "price": 112.87, "os": 0.77, "value": 0.74, "quality": 0.79, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 15.9144, "earnings_yield": 0.0574, "shareholder_yield": 0.0209, "roe": 0.1769, "momentum_12_1": -0.0332 }, { "week_end_date": "2026-06-28", "price": 118.9, "os": 0.79, "value": 0.73, "quality": 0.77, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 16.7645, "earnings_yield": 0.0555, "shareholder_yield": 0.0198, "roe": 0.1769, "momentum_12_1": -0.0138 }, { "week_end_date": "2026-07-05", "price": 117.57, "os": 0.8, "value": 0.74, "quality": 0.79, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 16.5765, "earnings_yield": 0.0559, "shareholder_yield": 0.0201, "roe": 0.1769, "momentum_12_1": -0.0774 }, { "week_end_date": "2026-07-12", "price": 118.92, "os": 0.77, "value": 0.73, "quality": 0.78, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 16.767, "earnings_yield": 0.0555, "shareholder_yield": 0.0198, "roe": 0.1769, "momentum_12_1": 0.0248 }, { "week_end_date": "2026-07-19", "price": 125.75, "os": 0.78, "value": 0.71, "quality": 0.77, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 17.73, "earnings_yield": 0.0535, "shareholder_yield": 0.0188, "roe": 0.1769, "momentum_12_1": 0.0408 }, { "week_end_date": "2026-07-26", "price": 117.23, "os": 0.81, "value": 0.74, "quality": 0.77, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 16.5287, "earnings_yield": 0.056, "shareholder_yield": 0.0201, "roe": 0.1769, "momentum_12_1": 0.1222 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2195159000, "ebitda": 3241477000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2195159000, "ebitda": 3241477000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2195159000, "ebitda": 3241477000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2195159000, "ebitda": 3241477000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2195159000, "ebitda": 3241477000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2195159000, "ebitda": 3241477000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2203668000, "ebitda": 3249986000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1677161000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40612308000, "cost_of_revenue": 28594811000, "gross_profit": 12017497000, "ebit": 1714074000, "ebitda": 2685777000, "pretax_income": 1439754000, "tax_provision": 314501000, "net_income": 1125253000, "net_income_to_common": 1125253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932576000, "total_current_assets": 8163925000, "total_assets": 31132733000, "short_term_debt": 1979577000, "long_term_debt": 5719025000, "total_debt": 17463385000, "total_liabilities": 23719026000, "total_equity": 7413707000, "shares_outstanding": 220027000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 2996064000, "capital_expenditure": 1309888000, "free_cash_flow": 4305952000, "dividends_paid": 518983000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -770230000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 909348000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 909348000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 909348000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 909348000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 909348000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 909348000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 638516000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": 4563106000, "total_debt": 15798301000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4134000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "ebit": 597767000, "ebitda": 868128000, "pretax_income": 545466000, "tax_provision": 119166000, "net_income": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 1819645000, "capital_expenditure": 547244000, "free_cash_flow": 2366889000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -562244000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "ebit": 597767000, "ebitda": 868128000, "pretax_income": 545466000, "tax_provision": 119166000, "net_income": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 1819645000, "capital_expenditure": 547244000, "free_cash_flow": 2366889000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -562244000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "ebit": 597767000, "ebitda": 868128000, "pretax_income": 545466000, "tax_provision": 119166000, "net_income": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 1819645000, "capital_expenditure": 547244000, "free_cash_flow": 2366889000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -562244000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "ebit": 597767000, "ebitda": 868128000, "pretax_income": 545466000, "tax_provision": 119166000, "net_income": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 1819645000, "capital_expenditure": 547244000, "free_cash_flow": 2366889000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -562244000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "ebit": 597767000, "ebitda": 868128000, "pretax_income": 545466000, "tax_provision": 119166000, "net_income": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 15718656000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 1819645000, "capital_expenditure": 547244000, "free_cash_flow": 2366889000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -562244000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }