{ "ticker": { "uuid": "30bfe2ca-78ad-4b5b-93af-625e4df9562b", "symbol": "DG", "name": "Dollar General Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/30bfe2ca-78ad-4b5b-93af-625e4df9562b/", "api_url": "https://sharemaestro.com/factors/api/tickers/30bfe2ca-78ad-4b5b-93af-625e4df9562b/" }, "ticker_metadata": { "id": 1025, "uuid": "30bfe2ca-78ad-4b5b-93af-625e4df9562b", "symbol": "DG", "name": "Dollar General Corporation", "asset_type": "equity", "market_cap": 22976213000, "stock_exchange_id": 3, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "Dollar General Corporation is an American chain of variety stores headquartered in Goodlettsville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30bfe2ca-78ad-4b5b-93af-625e4df9562b", "symbol": "DG", "name": "Dollar General Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/30bfe2ca-78ad-4b5b-93af-625e4df9562b/", "api_url": "https://sharemaestro.com/factors/api/tickers/30bfe2ca-78ad-4b5b-93af-625e4df9562b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.85, "quality": 0.87, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 103.7, "market_cap": 22975668300, "pe_ratio": 14.6855, "earnings_yield": 0.0681, "ebitda_to_ev": 0.1319, "shareholder_yield": 0.0226, "roe": 0.1769, "piotroski_f_score": 7, "momentum_12_1": 0.0187, "volatility_252d": 0.3735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.216432+00:00", "batch_id": "" }, "size": { "price_close": 103.7, "market_cap": 22975668300, "market_cap_usd": 22975668300, "enterprise_value": 23189215300, "shares_outstanding": 221559000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6855, "pb_ratio": 2.5981, "ptbv_ratio": 6.9526, "ps_ratio": 0.5334, "pcf_ratio": 5.0972, "pfcf_ratio": 3.7524, "ev_ebitda": 7.5792, "ev_ebit": 10.2332, "ev_sales": 0.5383, "ev_fcf": 3.7873, "earnings_yield": 0.0681, "fcf_yield": 0.264, "price_to_sales": 0.5334, "price_to_book": 2.5981, "price_to_cashflow": 5.0972, "ebitda_to_ev": 0.1319, "sales_yield": 1.8576 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": null, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.3083, "operating_margin": 0.0526, "net_margin": 0.0363, "ebitda_margin": 0.071, "fcf_margin": 0.1421, "roe": 0.1769, "roa": 0.0494, "roic": 0.1915, "roc_greenblatt": null, "asset_turnover": 1.3589, "cash_conversion": 3.9136, "accruals_ratio": -0.0928, "sbc_to_revenue": 0.0028, "piotroski_f_score": 7, "altman_z_score": 2.4524, "earnings_stability_5y": 0.3011, "revenue_stability_5y": 0.1376, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5846, "net_debt_to_ebitda": 0.0698, "debt_to_assets": 0.0494, "interest_coverage": 10.6288, "current_ratio": 1.1691, "quick_ratio": 0.2529, "net_debt": 213547000, "local_beta": 0.0014, "volatility_252d": 0.3735, "volatility_60d": 0.9144, "max_drawdown_12m": -0.3415, "risk_adjusted_momentum": 0.0502 }, "growth": { "revenue_growth_1y": 0.0472, "revenue_growth_3y_cagr": 0.0413, "revenue_growth_5y_cagr": 0.0483, "eps_growth_1y": 0.3559, "eps_growth_3y_cagr": -0.1446, "eps_growth_5y_cagr": -0.1065, "fcf_growth_1y": 0.3796, "book_value_growth_1y": 0.144, "revenue_growth": 0.0472, "earnings_growth": 0.3559 }, "momentum": { "price_return_1m": -0.0847, "price_return_3m": -0.2878, "price_return_6m": -0.2096, "price_return_9m": -0.0367, "price_return_12m": -0.0675, "price_return_12m_ex1m": 0.0187, "momentum_6m": -0.2096, "momentum_12m": -0.0675, "momentum_12_1": 0.0187, "distance_from_52w_high": -0.333, "distance_from_52w_low": 0.0605, "relative_strength": -0.1675 }, "raw_ttm": { "revenue_ttm": 43075355000, "gross_profit_ttm": 13278873000, "ebit_ttm": 2266071000, "ebitda_ttm": 3059596000, "net_income_ttm": 1564510000, "eps_diluted_ttm": 7.0614, "operating_cash_flow_ttm": 4507503000, "capital_expenditure_ttm": 1615379000, "fcf_ttm": 6122882000, "dividends_paid_ttm": 519834999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213201000, "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_current_liabilities": 7243019000, "net_ppe": null, "total_assets": 31699653000, "total_debt": 1566660000, "total_equity": 8843284000, "net_working_capital": 1438004000, "book_value_per_share": 39.9139, "retained_earnings": 4712449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3304634000, "tangible_book_per_share": 14.9154 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 59, "rank_ptbv": 75, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 24, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 10, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 23, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 69, "rank_fcf_margin": 61, "rank_piotroski": 21, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68 }, "composites": { "value_composite": 15, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 19, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8599, "os_score": 0.86, "value_percentile": 0.85, "quality_percentile": 0.87, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3959, "ticker_id": 1025, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.216432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.7, "market_cap": 22975668300, "market_cap_usd": 22975668300, "enterprise_value": 23189215300, "shares_outstanding": 221559000, "fx_rate_to_usd": null, "pe_ratio": 14.68553624, "pb_ratio": 2.59809233, "ptbv_ratio": 6.95256065, "ps_ratio": 0.53338314, "pcf_ratio": 5.09720533, "pfcf_ratio": 3.75242709, "ev_ebitda": 7.57917558, "ev_ebit": 10.23322539, "ev_sales": 0.53834067, "ev_fcf": 3.78730397, "earnings_yield": 0.06809421, "fcf_yield": 0.26404007, "dividend_yield": 0.02262546, "buyback_yield": 0, "shareholder_yield": 0.02262546, "debt_paydown_yield": null, "total_yield": 0.02262546, "gross_margin": 0.30827077, "operating_margin": 0.05260713, "net_margin": 0.0363203, "ebitda_margin": 0.07102892, "fcf_margin": 0.14214351, "roe": 0.17691505, "roa": 0.04935417, "roic": 0.19147761, "roc_greenblatt": null, "asset_turnover": 1.35885888, "cash_conversion": 3.91361001, "accruals_ratio": -0.09283991, "sbc_to_revenue": 0.00275287, "debt_to_equity": 2.58460194, "net_debt_to_ebitda": 0.06979582, "debt_to_assets": 0.04942199, "interest_coverage": 10.62880099, "current_ratio": 1.1690534, "quick_ratio": 0.25287425, "net_debt": 213547000, "revenue_growth_1y": 0.0471891, "revenue_growth_3y_cagr": 0.04125294, "revenue_growth_5y_cagr": 0.04830706, "eps_growth_1y": 0.3558877, "eps_growth_3y_cagr": -0.14457477, "eps_growth_5y_cagr": -0.10646065, "fcf_growth_1y": 0.37956998, "book_value_growth_1y": 0.14404638, "piotroski_f_score": 7, "altman_z_score": 2.45236856, "earnings_stability_5y": 0.30108, "revenue_stability_5y": 0.137634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08465001, "price_return_3m": -0.28778108, "price_return_6m": -0.20956631, "price_return_9m": -0.03669209, "price_return_12m": -0.06748881, "price_return_12m_ex1m": 0.01874824, "distance_from_52w_high": -0.33304691, "distance_from_52w_low": 0.0605072, "relative_strength": -0.16745239, "local_beta": 0.0014, "volatility_252d": 0.373457, "volatility_60d": 0.914438, "max_drawdown_12m": -0.34153658, "revenue_ttm": 43075355000, "gross_profit_ttm": 13278873000, "ebit_ttm": 2266071000, "ebitda_ttm": 3059596000, "net_income_ttm": 1564510000, "eps_diluted_ttm": 7.06136966, "operating_cash_flow_ttm": 4507503000, "capital_expenditure_ttm": 1615379000, "fcf_ttm": 6122882000, "dividends_paid_ttm": 519834999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213201000, "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_current_liabilities": 7243019000, "net_ppe": null, "total_assets": 31699653000, "total_debt": 1566660000, "total_equity": 8843284000, "net_working_capital": 1438004000, "book_value_per_share": 39.91390104, "retained_earnings": 4712449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3304634000, "tangible_book_per_share": 14.91536792, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 38, "rank_pb": 59, "rank_ptbv": 75, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 24, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 10, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 23, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 69, "rank_fcf_margin": 61, "rank_piotroski": 21, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68, "value_composite": 15, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 19, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.7, "os": 0.86, "value": 0.85, "quality": 0.87, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 14.6855, "earnings_yield": 0.0681, "shareholder_yield": 0.0226, "roe": 0.1769, "momentum_12_1": 0.0187, "complete_fields": { "id": 3959, "ticker_id": 1025, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.216432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.7, "market_cap": 22975668300, "market_cap_usd": 22975668300, "enterprise_value": 23189215300, "shares_outstanding": 221559000, "fx_rate_to_usd": null, "pe_ratio": 14.68553624, "pb_ratio": 2.59809233, "ptbv_ratio": 6.95256065, "ps_ratio": 0.53338314, "pcf_ratio": 5.09720533, "pfcf_ratio": 3.75242709, "ev_ebitda": 7.57917558, "ev_ebit": 10.23322539, "ev_sales": 0.53834067, "ev_fcf": 3.78730397, "earnings_yield": 0.06809421, "fcf_yield": 0.26404007, "dividend_yield": 0.02262546, "buyback_yield": 0, "shareholder_yield": 0.02262546, "debt_paydown_yield": null, "total_yield": 0.02262546, "gross_margin": 0.30827077, "operating_margin": 0.05260713, "net_margin": 0.0363203, "ebitda_margin": 0.07102892, "fcf_margin": 0.14214351, "roe": 0.17691505, "roa": 0.04935417, "roic": 0.19147761, "roc_greenblatt": null, "asset_turnover": 1.35885888, "cash_conversion": 3.91361001, "accruals_ratio": -0.09283991, "sbc_to_revenue": 0.00275287, "debt_to_equity": 2.58460194, "net_debt_to_ebitda": 0.06979582, "debt_to_assets": 0.04942199, "interest_coverage": 10.62880099, "current_ratio": 1.1690534, "quick_ratio": 0.25287425, "net_debt": 213547000, "revenue_growth_1y": 0.0471891, "revenue_growth_3y_cagr": 0.04125294, "revenue_growth_5y_cagr": 0.04830706, "eps_growth_1y": 0.3558877, "eps_growth_3y_cagr": -0.14457477, "eps_growth_5y_cagr": -0.10646065, "fcf_growth_1y": 0.37956998, "book_value_growth_1y": 0.14404638, "piotroski_f_score": 7, "altman_z_score": 2.45236856, "earnings_stability_5y": 0.30108, "revenue_stability_5y": 0.137634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08465001, "price_return_3m": -0.28778108, "price_return_6m": -0.20956631, "price_return_9m": -0.03669209, "price_return_12m": -0.06748881, "price_return_12m_ex1m": 0.01874824, "distance_from_52w_high": -0.33304691, "distance_from_52w_low": 0.0605072, "relative_strength": -0.16745239, "local_beta": 0.0014, "volatility_252d": 0.373457, "volatility_60d": 0.914438, "max_drawdown_12m": -0.34153658, "revenue_ttm": 43075355000, "gross_profit_ttm": 13278873000, "ebit_ttm": 2266071000, "ebitda_ttm": 3059596000, "net_income_ttm": 1564510000, "eps_diluted_ttm": 7.06136966, "operating_cash_flow_ttm": 4507503000, "capital_expenditure_ttm": 1615379000, "fcf_ttm": 6122882000, "dividends_paid_ttm": 519834999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213201000, "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_current_liabilities": 7243019000, "net_ppe": null, "total_assets": 31699653000, "total_debt": 1566660000, "total_equity": 8843284000, "net_working_capital": 1438004000, "book_value_per_share": 39.91390104, "retained_earnings": 4712449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3304634000, "tangible_book_per_share": 14.91536792, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 38, "rank_pb": 59, "rank_ptbv": 75, "rank_ps": 15, "rank_pcf": 18, "rank_ev_ebitda": 24, "rank_ev_ebit": 41, "rank_earnings_yield": 38, "rank_fcf_yield": 10, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 23, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 69, "rank_fcf_margin": 61, "rank_piotroski": 21, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 68, "value_composite": 15, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 19, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "ebit": 2203668000, "ebitda": 3249986000, "pretax_income": 1964592000, "tax_provision": 452281000, "net_income": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 6112771000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 220814000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 3634500000, "capital_expenditure": 1241162000, "free_cash_flow": 4875662000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249504, "ticker_id": 1025, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2203668000", "ebitda": "3249986000", "netIncome": "1512311000", "grossProfit": "13099689000", "depreciation": "None", "totalRevenue": "42724369000", "costOfRevenue": "29624680000", "interestIncome": "230567000", "incomeBeforeTax": "1964592000", "interestExpense": "230567000", "operatingIncome": "2203668000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "452281000", "reportedCurrency": "USD", "netInterestIncome": "-230567000", "nonInterestIncome": "None", "operatingExpenses": "10896021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29624680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046318000", "sellingGeneralAndAdministrative": "10896021000", "netIncomeFromContinuingOperations": "1512311000" }, "balance": { "goodwill": "4338589000", "inventory": "6331861000", "commonStock": "192694000", "currentDebt": "None", "investments": "None", "totalAssets": "30963730000", "longTermDebt": "4565881000", "shortTermDebt": "1546890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1200050000", "reportedCurrency": "USD", "retainedEarnings": "4398466000", "totalLiabilities": "22451768000", "otherCurrentAssets": "410283000", "totalCurrentAssets": "7897803000", "currentLongTermDebt": "14401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23065927000", "currentAccountsPayable": "4051592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17471089000", "shortLongTermDebtTotal": "15718656000", "totalShareholderEquity": "8511962000", "capitalLeaseObligations": "11138374000", "otherCurrentLiabilities": "1263296000", "totalCurrentLiabilities": "6961135000", "otherNonCurrentLiabilities": "280004000", "totalNonCurrentLiabilities": "15490633000", "cashAndShortTermInvestments": "1138501000", "commonStockSharesOutstanding": "220814000", "intangibleAssetsExcludingGoodwill": "1200050000", "cashAndCashEquivalentsAtCarryingValue": "1138501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512311000", "profitLoss": "None", "dividendPayout": "519510000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "178481000", "operatingCashflow": "3634500000", "capitalExpenditures": "1241162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2191379000", "cashflowFromInvestment": "-1237196000", "stockBasedCompensation": "91453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42724369000, "cost_of_revenue": 29624680000, "gross_profit": 13099689000, "research_and_development": null, "selling_general_admin": 10896021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2203668000, "depreciation_amortisation": 1046318000, "ebitda": 3249986000, "interest_expense": 230567000, "interest_income": null, "other_non_operating": null, "pretax_income": 1964592000, "tax_provision": 452281000, "effective_tax_rate": null, "net_income": 1512311000, "net_income_continuing_ops": 1512311000, "net_income_to_common": 1512311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138501000, "short_term_investments": null, "net_receivables": 17158000, "inventory": 6331861000, "other_current_assets": null, "total_current_assets": 7897803000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1200050000, "goodwill_and_intangibles": 5538639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23065927000, "total_assets": 30963730000, "short_term_debt": 1546890000, "accounts_payable": 4051592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6961135000, "long_term_debt": 4565881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15490633000, "total_liabilities": 22451768000, "total_debt": 6112771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4398466000, "total_equity": 8511962000, "shares_outstanding": 220814000, "operating_cash_flow": 3634500000, "stock_based_compensation": 91453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1237196000, "dividends_paid": 519510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2191379000, "free_cash_flow": 4875662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2203668000", "ebitda": "3249986000", "netIncome": "1512311000", "grossProfit": "13099689000", "depreciation": "None", "totalRevenue": "42724369000", "costOfRevenue": "29624680000", "interestIncome": "230567000", "incomeBeforeTax": "1964592000", "interestExpense": "230567000", "operatingIncome": "2203668000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "452281000", "reportedCurrency": "USD", "netInterestIncome": "-230567000", "nonInterestIncome": "None", "operatingExpenses": "10896021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29624680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1046318000", "sellingGeneralAndAdministrative": "10896021000", "netIncomeFromContinuingOperations": "1512311000" }, "balance": { "goodwill": "4338589000", "inventory": "6331861000", "commonStock": "192694000", "currentDebt": "None", "investments": "None", "totalAssets": "30963730000", "longTermDebt": "4565881000", "shortTermDebt": "1546890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1200050000", "reportedCurrency": "USD", "retainedEarnings": "4398466000", "totalLiabilities": "22451768000", "otherCurrentAssets": "410283000", "totalCurrentAssets": "7897803000", "currentLongTermDebt": "14401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23065927000", "currentAccountsPayable": "4051592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17471089000", "shortLongTermDebtTotal": "15718656000", "totalShareholderEquity": "8511962000", "capitalLeaseObligations": "11138374000", "otherCurrentLiabilities": "1263296000", "totalCurrentLiabilities": "6961135000", "otherNonCurrentLiabilities": "280004000", "totalNonCurrentLiabilities": "15490633000", "cashAndShortTermInvestments": "1138501000", "commonStockSharesOutstanding": "220814000", "intangibleAssetsExcludingGoodwill": "1200050000", "cashAndCashEquivalentsAtCarryingValue": "1138501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512311000", "profitLoss": "None", "dividendPayout": "519510000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "178481000", "operatingCashflow": "3634500000", "capitalExpenditures": "1241162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2191379000", "cashflowFromInvestment": "-1237196000", "stockBasedCompensation": "91453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1046318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 40612308000, "cost_of_revenue": 28594811000, "gross_profit": 12017497000, "ebit": 1714074000, "ebitda": 2685777000, "pretax_income": 1439754000, "tax_provision": 314501000, "net_income": 1125253000, "net_income_to_common": 1125253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932576000, "total_current_assets": 8163925000, "total_assets": 31132733000, "short_term_debt": 1979577000, "long_term_debt": 5719025000, "total_debt": 7698602000, "total_liabilities": 23719026000, "total_equity": 7413707000, "shares_outstanding": 220027000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 2996064000, "capital_expenditure": 1309888000, "free_cash_flow": 4305952000, "dividends_paid": 518983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249509, "ticker_id": 1025, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1714074000", "ebitda": "2685777000", "netIncome": "1125253000", "grossProfit": "12017497000", "depreciation": "None", "totalRevenue": "40612308000", "costOfRevenue": "28594811000", "interestIncome": "274320000", "incomeBeforeTax": "1439754000", "interestExpense": "274320000", "operatingIncome": "1714074000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "314501000", "reportedCurrency": "USD", "netInterestIncome": "-274320000", "nonInterestIncome": "None", "operatingExpenses": "10303423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28594811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971703000", "sellingGeneralAndAdministrative": "10303423000", "netIncomeFromContinuingOperations": "1125253000" }, "balance": { "goodwill": "4338589000", "inventory": "6711242000", "commonStock": "192447000", "currentDebt": "None", "investments": "None", "totalAssets": "31132733000", "longTermDebt": "5719025000", "shortTermDebt": "1979577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3405683000", "totalLiabilities": "23719026000", "otherCurrentAssets": "392975000", "totalCurrentAssets": "8163925000", "currentLongTermDebt": "519463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22968808000", "currentAccountsPayable": "3833133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17373244000", "shortLongTermDebtTotal": "17463385000", "totalShareholderEquity": "7413707000", "capitalLeaseObligations": "11224897000", "otherCurrentLiabilities": "735288000", "totalCurrentLiabilities": "6868702000", "otherNonCurrentLiabilities": "262815000", "totalNonCurrentLiabilities": "16850324000", "cashAndShortTermInvestments": "932576000", "commonStockSharesOutstanding": "220027000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "932576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125253000", "profitLoss": "None", "dividendPayout": "518983000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "230208000", "operatingCashflow": "2996064000", "capitalExpenditures": "1309888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294444000", "cashflowFromInvestment": "-1306327000", "stockBasedCompensation": "58738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40612308000, "cost_of_revenue": 28594811000, "gross_profit": 12017497000, "research_and_development": null, "selling_general_admin": 10303423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1714074000, "depreciation_amortisation": 971703000, "ebitda": 2685777000, "interest_expense": 274320000, "interest_income": null, "other_non_operating": null, "pretax_income": 1439754000, "tax_provision": 314501000, "effective_tax_rate": null, "net_income": 1125253000, "net_income_continuing_ops": 1125253000, "net_income_to_common": 1125253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932576000, "short_term_investments": null, "net_receivables": 127132000, "inventory": 6711242000, "other_current_assets": null, "total_current_assets": 8163925000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22968808000, "total_assets": 31132733000, "short_term_debt": 1979577000, "accounts_payable": 3833133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6868702000, "long_term_debt": 5719025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16850324000, "total_liabilities": 23719026000, "total_debt": 7698602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3405683000, "total_equity": 7413707000, "shares_outstanding": 220027000, "operating_cash_flow": 2996064000, "stock_based_compensation": 58738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1306327000, "dividends_paid": 518983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1294444000, "free_cash_flow": 4305952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1714074000", "ebitda": "2685777000", "netIncome": "1125253000", "grossProfit": "12017497000", "depreciation": "None", "totalRevenue": "40612308000", "costOfRevenue": "28594811000", "interestIncome": "274320000", "incomeBeforeTax": "1439754000", "interestExpense": "274320000", "operatingIncome": "1714074000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "314501000", "reportedCurrency": "USD", "netInterestIncome": "-274320000", "nonInterestIncome": "None", "operatingExpenses": "10303423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28594811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971703000", "sellingGeneralAndAdministrative": "10303423000", "netIncomeFromContinuingOperations": "1125253000" }, "balance": { "goodwill": "4338589000", "inventory": "6711242000", "commonStock": "192447000", "currentDebt": "None", "investments": "None", "totalAssets": "31132733000", "longTermDebt": "5719025000", "shortTermDebt": "1979577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3405683000", "totalLiabilities": "23719026000", "otherCurrentAssets": "392975000", "totalCurrentAssets": "8163925000", "currentLongTermDebt": "519463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22968808000", "currentAccountsPayable": "3833133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17373244000", "shortLongTermDebtTotal": "17463385000", "totalShareholderEquity": "7413707000", "capitalLeaseObligations": "11224897000", "otherCurrentLiabilities": "735288000", "totalCurrentLiabilities": "6868702000", "otherNonCurrentLiabilities": "262815000", "totalNonCurrentLiabilities": "16850324000", "cashAndShortTermInvestments": "932576000", "commonStockSharesOutstanding": "220027000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "932576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125253000", "profitLoss": "None", "dividendPayout": "518983000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "230208000", "operatingCashflow": "2996064000", "capitalExpenditures": "1309888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294444000", "cashflowFromInvestment": "-1306327000", "stockBasedCompensation": "58738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 38691609000, "cost_of_revenue": 26972585000, "gross_profit": 11719024000, "ebit": 2446300000, "ebitda": 3295093000, "pretax_income": 2119519000, "tax_provision": 458245000, "net_income": 1661274000, "net_income_to_common": 1661274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537283000, "total_current_assets": 8010724000, "total_assets": 30795591000, "short_term_debt": 2155728000, "long_term_debt": 6231539000, "total_debt": 8387267000, "total_liabilities": 24046472000, "total_equity": 6749119000, "shares_outstanding": 219938000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 2391798000, "capital_expenditure": 1700222000, "free_cash_flow": 4092020000, "dividends_paid": 517979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249514, "ticker_id": 1025, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2446300000", "ebitda": "3295093000", "netIncome": "1661274000", "grossProfit": "11719024000", "depreciation": "None", "totalRevenue": "38691609000", "costOfRevenue": "26972585000", "interestIncome": "326781000", "incomeBeforeTax": "2119519000", "interestExpense": "326781000", "operatingIncome": "2446300000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "458245000", "reportedCurrency": "USD", "netInterestIncome": "-326781000", "nonInterestIncome": "None", "operatingExpenses": "9272724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26972585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848793000", "sellingGeneralAndAdministrative": "9135424000", "netIncomeFromContinuingOperations": "1661274000" }, "balance": { "goodwill": "4338589000", "inventory": "6994266000", "commonStock": "192206000", "currentDebt": "None", "investments": "None", "totalAssets": "30795591000", "longTermDebt": "6231539000", "shortTermDebt": "2155728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2799415000", "totalLiabilities": "24046472000", "otherCurrentAssets": "366913000", "totalCurrentAssets": "8010724000", "currentLongTermDebt": "768645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22784867000", "currentAccountsPayable": "3587374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17185950000", "shortLongTermDebtTotal": "18090766000", "totalShareholderEquity": "6749119000", "capitalLeaseObligations": "11090582000", "otherCurrentLiabilities": "971890000", "totalCurrentLiabilities": "6725701000", "otherNonCurrentLiabilities": "251949000", "totalNonCurrentLiabilities": "17320771000", "cashAndShortTermInvestments": "537283000", "commonStockSharesOutstanding": "219938000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "537283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661274000", "profitLoss": "None", "dividendPayout": "517979000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-299066000", "operatingCashflow": "2391798000", "capitalExpenditures": "1700222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542068000", "cashflowFromInvestment": "-1694023000", "stockBasedCompensation": "51891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38691609000, "cost_of_revenue": 26972585000, "gross_profit": 11719024000, "research_and_development": null, "selling_general_admin": 9135424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2446300000, "depreciation_amortisation": 848793000, "ebitda": 3295093000, "interest_expense": 326781000, "interest_income": null, "other_non_operating": null, "pretax_income": 2119519000, "tax_provision": 458245000, "effective_tax_rate": null, "net_income": 1661274000, "net_income_continuing_ops": 1661274000, "net_income_to_common": 1661274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537283000, "short_term_investments": null, "net_receivables": 112262000, "inventory": 6994266000, "other_current_assets": null, "total_current_assets": 8010724000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22784867000, "total_assets": 30795591000, "short_term_debt": 2155728000, "accounts_payable": 3587374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725701000, "long_term_debt": 6231539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17320771000, "total_liabilities": 24046472000, "total_debt": 8387267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2799415000, "total_equity": 6749119000, "shares_outstanding": 219938000, "operating_cash_flow": 2391798000, "stock_based_compensation": 51891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1694023000, "dividends_paid": 517979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542068000, "free_cash_flow": 4092020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2446300000", "ebitda": "3295093000", "netIncome": "1661274000", "grossProfit": "11719024000", "depreciation": "None", "totalRevenue": "38691609000", "costOfRevenue": "26972585000", "interestIncome": "326781000", "incomeBeforeTax": "2119519000", "interestExpense": "326781000", "operatingIncome": "2446300000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "458245000", "reportedCurrency": "USD", "netInterestIncome": "-326781000", "nonInterestIncome": "None", "operatingExpenses": "9272724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26972585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848793000", "sellingGeneralAndAdministrative": "9135424000", "netIncomeFromContinuingOperations": "1661274000" }, "balance": { "goodwill": "4338589000", "inventory": "6994266000", "commonStock": "192206000", "currentDebt": "None", "investments": "None", "totalAssets": "30795591000", "longTermDebt": "6231539000", "shortTermDebt": "2155728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2799415000", "totalLiabilities": "24046472000", "otherCurrentAssets": "366913000", "totalCurrentAssets": "8010724000", "currentLongTermDebt": "768645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22784867000", "currentAccountsPayable": "3587374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17185950000", "shortLongTermDebtTotal": "18090766000", "totalShareholderEquity": "6749119000", "capitalLeaseObligations": "11090582000", "otherCurrentLiabilities": "971890000", "totalCurrentLiabilities": "6725701000", "otherNonCurrentLiabilities": "251949000", "totalNonCurrentLiabilities": "17320771000", "cashAndShortTermInvestments": "537283000", "commonStockSharesOutstanding": "219938000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "537283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661274000", "profitLoss": "None", "dividendPayout": "517979000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-299066000", "operatingCashflow": "2391798000", "capitalExpenditures": "1700222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542068000", "cashflowFromInvestment": "-1694023000", "stockBasedCompensation": "51891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 37844863000, "cost_of_revenue": 26024765000, "gross_profit": 11820098000, "ebit": 3327887000, "ebitda": 4052764000, "pretax_income": 3116614000, "tax_provision": 700625000, "net_income": 2415989000, "net_income_to_common": 2415989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381576000, "total_current_assets": 7581009000, "total_assets": 29083367000, "short_term_debt": 1288939000, "long_term_debt": 7009399000, "total_debt": 8298338000, "total_liabilities": 23541595000, "total_equity": 5541772000, "shares_outstanding": 226297000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 1984555000, "capital_expenditure": 1560582000, "free_cash_flow": 3545137000, "dividends_paid": 493726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249519, "ticker_id": 1025, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3327887000", "ebitda": "4052764000", "netIncome": "2415989000", "grossProfit": "11820098000", "depreciation": "None", "totalRevenue": "37844863000", "costOfRevenue": "26024765000", "interestIncome": "211273000", "incomeBeforeTax": "3116614000", "interestExpense": "211273000", "operatingIncome": "3328302000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "700625000", "reportedCurrency": "USD", "netInterestIncome": "-211273000", "nonInterestIncome": "None", "operatingExpenses": "8491796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-415000", "costofGoodsAndServicesSold": "26024765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724877000", "sellingGeneralAndAdministrative": "8365796000", "netIncomeFromContinuingOperations": "2415989000" }, "balance": { "goodwill": "4338589000", "inventory": "6760733000", "commonStock": "191718000", "currentDebt": "None", "investments": "None", "totalAssets": "29083367000", "longTermDebt": "7009399000", "shortTermDebt": "1288939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "1656140000", "totalLiabilities": "23541595000", "otherCurrentAssets": "302925000", "totalCurrentAssets": "7581009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21502358000", "currentAccountsPayable": "3552991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15906323000", "shortLongTermDebtTotal": "17661099000", "totalShareholderEquity": "5541772000", "capitalLeaseObligations": "10651700000", "otherCurrentLiabilities": "1036919000", "totalCurrentLiabilities": "5887768000", "otherNonCurrentLiabilities": "220761000", "totalNonCurrentLiabilities": "17653827000", "cashAndShortTermInvestments": "381576000", "commonStockSharesOutstanding": "226297000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "381576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2415989000", "profitLoss": "None", "dividendPayout": "493726000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1665352000", "operatingCashflow": "1984555000", "capitalExpenditures": "1560582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392462000", "cashflowFromInvestment": "-1555346000", "stockBasedCompensation": "72712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "493726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2748014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37844863000, "cost_of_revenue": 26024765000, "gross_profit": 11820098000, "research_and_development": null, "selling_general_admin": 8365796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3327887000, "depreciation_amortisation": 724877000, "ebitda": 4052764000, "interest_expense": 211273000, "interest_income": null, "other_non_operating": null, "pretax_income": 3116614000, "tax_provision": 700625000, "effective_tax_rate": null, "net_income": 2415989000, "net_income_continuing_ops": 2415989000, "net_income_to_common": 2415989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381576000, "short_term_investments": null, "net_receivables": 135775000, "inventory": 6760733000, "other_current_assets": null, "total_current_assets": 7581009000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21502358000, "total_assets": 29083367000, "short_term_debt": 1288939000, "accounts_payable": 3552991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5887768000, "long_term_debt": 7009399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17653827000, "total_liabilities": 23541595000, "total_debt": 8298338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1656140000, "total_equity": 5541772000, "shares_outstanding": 226297000, "operating_cash_flow": 1984555000, "stock_based_compensation": 72712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1560582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1555346000, "dividends_paid": 493726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392462000, "free_cash_flow": 3545137000, "net_change_in_cash": 36747000 }, "raw_data": { "income": { "ebit": "3327887000", "ebitda": "4052764000", "netIncome": "2415989000", "grossProfit": "11820098000", "depreciation": "None", "totalRevenue": "37844863000", "costOfRevenue": "26024765000", "interestIncome": "211273000", "incomeBeforeTax": "3116614000", "interestExpense": "211273000", "operatingIncome": "3328302000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "700625000", "reportedCurrency": "USD", "netInterestIncome": "-211273000", "nonInterestIncome": "None", "operatingExpenses": "8491796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-415000", "costofGoodsAndServicesSold": "26024765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724877000", "sellingGeneralAndAdministrative": "8365796000", "netIncomeFromContinuingOperations": "2415989000" }, "balance": { "goodwill": "4338589000", "inventory": "6760733000", "commonStock": "191718000", "currentDebt": "None", "investments": "None", "totalAssets": "29083367000", "longTermDebt": "7009399000", "shortTermDebt": "1288939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "1656140000", "totalLiabilities": "23541595000", "otherCurrentAssets": "302925000", "totalCurrentAssets": "7581009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21502358000", "currentAccountsPayable": "3552991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15906323000", "shortLongTermDebtTotal": "17661099000", "totalShareholderEquity": "5541772000", "capitalLeaseObligations": "10651700000", "otherCurrentLiabilities": "1036919000", "totalCurrentLiabilities": "5887768000", "otherNonCurrentLiabilities": "220761000", "totalNonCurrentLiabilities": "17653827000", "cashAndShortTermInvestments": "381576000", "commonStockSharesOutstanding": "226297000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "381576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2415989000", "profitLoss": "None", "dividendPayout": "493726000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1665352000", "operatingCashflow": "1984555000", "capitalExpenditures": "1560582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392462000", "cashflowFromInvestment": "-1555346000", "stockBasedCompensation": "72712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "493726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2748014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 34220449000, "cost_of_revenue": 23407443000, "gross_profit": 10813006000, "ebit": 3220675000, "ebitda": 3861991000, "pretax_income": 3063149000, "tax_provision": 663917000, "net_income": 2399232000, "net_income_to_common": 2399232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344829000, "total_current_assets": 6303843000, "total_assets": 26327371000, "short_term_debt": 1183559000, "long_term_debt": 4172068000, "total_debt": 5355627000, "total_liabilities": 20065385000, "total_equity": 6261986000, "shares_outstanding": 235812000, "goodwill_and_intangibles": 5538339000 }, "cash_flow": { "operating_cash_flow": 2865811000, "capital_expenditure": 1070460000, "free_cash_flow": 3936271000, "dividends_paid": 392188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249524, "ticker_id": 1025, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3220675000", "ebitda": "3861991000", "netIncome": "2399232000", "grossProfit": "10813006000", "depreciation": "None", "totalRevenue": "34220449000", "costOfRevenue": "23407443000", "interestIncome": "157526000", "incomeBeforeTax": "3063149000", "interestExpense": "157526000", "operatingIncome": "3220675000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "663917000", "reportedCurrency": "USD", "netInterestIncome": "-157526000", "nonInterestIncome": "None", "operatingExpenses": "7592331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23407443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641316000", "sellingGeneralAndAdministrative": "7475131000", "netIncomeFromContinuingOperations": "2399232000" }, "balance": { "goodwill": "4338589000", "inventory": "5614325000", "commonStock": "201265000", "currentDebt": "None", "investments": "None", "totalAssets": "26327371000", "longTermDebt": "4172068000", "shortTermDebt": "1183559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1199750000", "reportedCurrency": "USD", "retainedEarnings": "2473999000", "totalLiabilities": "20065385000", "otherCurrentAssets": "247295000", "totalCurrentAssets": "6303843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20023528000", "currentAccountsPayable": "3738604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4346127000", "shortLongTermDebtTotal": "14246336000", "totalShareholderEquity": "6261986000", "capitalLeaseObligations": "10074268000", "otherCurrentLiabilities": "1049139000", "totalCurrentLiabilities": "5979357000", "otherNonCurrentLiabilities": "197997000", "totalNonCurrentLiabilities": "14086028000", "cashAndShortTermInvestments": "344829000", "commonStockSharesOutstanding": "235812000", "intangibleAssetsExcludingGoodwill": "1199750000", "cashAndCashEquivalentsAtCarryingValue": "344829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2399232000", "profitLoss": "None", "dividendPayout": "392188000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-550114000", "operatingCashflow": "2865811000", "capitalExpenditures": "1070460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2832002000", "cashflowFromInvestment": "-1065557000", "stockBasedCompensation": "78178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1031748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2549669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34220449000, "cost_of_revenue": 23407443000, "gross_profit": 10813006000, "research_and_development": null, "selling_general_admin": 7475131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3220675000, "depreciation_amortisation": 641316000, "ebitda": 3861991000, "interest_expense": 157526000, "interest_income": null, "other_non_operating": null, "pretax_income": 3063149000, "tax_provision": 663917000, "effective_tax_rate": null, "net_income": 2399232000, "net_income_continuing_ops": 2399232000, "net_income_to_common": 2399232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344829000, "short_term_investments": null, "net_receivables": 97394000, "inventory": 5614325000, "other_current_assets": null, "total_current_assets": 6303843000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199750000, "goodwill_and_intangibles": 5538339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20023528000, "total_assets": 26327371000, "short_term_debt": 1183559000, "accounts_payable": 3738604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5979357000, "long_term_debt": 4172068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14086028000, "total_liabilities": 20065385000, "total_debt": 5355627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2473999000, "total_equity": 6261986000, "shares_outstanding": 235812000, "operating_cash_flow": 2865811000, "stock_based_compensation": 78178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1065557000, "dividends_paid": 392188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2832002000, "free_cash_flow": 3936271000, "net_change_in_cash": -1031748000 }, "raw_data": { "income": { "ebit": "3220675000", "ebitda": "3861991000", "netIncome": "2399232000", "grossProfit": "10813006000", "depreciation": "None", "totalRevenue": "34220449000", "costOfRevenue": "23407443000", "interestIncome": "157526000", "incomeBeforeTax": "3063149000", "interestExpense": "157526000", "operatingIncome": "3220675000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "663917000", "reportedCurrency": "USD", "netInterestIncome": "-157526000", "nonInterestIncome": "None", "operatingExpenses": "7592331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23407443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641316000", "sellingGeneralAndAdministrative": "7475131000", "netIncomeFromContinuingOperations": "2399232000" }, "balance": { "goodwill": "4338589000", "inventory": "5614325000", "commonStock": "201265000", "currentDebt": "None", "investments": "None", "totalAssets": "26327371000", "longTermDebt": "4172068000", "shortTermDebt": "1183559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1199750000", "reportedCurrency": "USD", "retainedEarnings": "2473999000", "totalLiabilities": "20065385000", "otherCurrentAssets": "247295000", "totalCurrentAssets": "6303843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20023528000", "currentAccountsPayable": "3738604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4346127000", "shortLongTermDebtTotal": "14246336000", "totalShareholderEquity": "6261986000", "capitalLeaseObligations": "10074268000", "otherCurrentLiabilities": "1049139000", "totalCurrentLiabilities": "5979357000", "otherNonCurrentLiabilities": "197997000", "totalNonCurrentLiabilities": "14086028000", "cashAndShortTermInvestments": "344829000", "commonStockSharesOutstanding": "235812000", "intangibleAssetsExcludingGoodwill": "1199750000", "cashAndCashEquivalentsAtCarryingValue": "344829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2399232000", "profitLoss": "None", "dividendPayout": "392188000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-550114000", "operatingCashflow": "2865811000", "capitalExpenditures": "1070460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2832002000", "cashflowFromInvestment": "-1065557000", "stockBasedCompensation": "78178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1031748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2549669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 33746839000, "cost_of_revenue": 23027977000, "gross_profit": 10718862000, "ebit": 3554765000, "ebitda": 4129002000, "pretax_income": 3404380000, "tax_provision": 749330000, "net_income": 2655050000, "net_income_to_common": 2655050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376577000, "total_current_assets": 6914219000, "total_assets": 25862624000, "short_term_debt": 1074079000, "long_term_debt": 4130975000, "total_debt": 5205054000, "total_liabilities": 19201386000, "total_equity": 6661238000, "shares_outstanding": 250076000, "goodwill_and_intangibles": 5538459000 }, "cash_flow": { "operating_cash_flow": 3876159000, "capital_expenditure": 1027963000, "free_cash_flow": 4904122000, "dividends_paid": 355926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249529, "ticker_id": 1025, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3554765000", "ebitda": "4129002000", "netIncome": "2655050000", "grossProfit": "10718862000", "depreciation": "None", "totalRevenue": "33746839000", "costOfRevenue": "23027977000", "interestIncome": "150385000", "incomeBeforeTax": "3404380000", "interestExpense": "150385000", "operatingIncome": "3554765000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "749330000", "reportedCurrency": "USD", "netInterestIncome": "-150385000", "nonInterestIncome": "None", "operatingExpenses": "7164097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23027977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574237000", "sellingGeneralAndAdministrative": "7056697000", "netIncomeFromContinuingOperations": "2655050000" }, "balance": { "goodwill": "4338589000", "inventory": "5247477000", "commonStock": "210687000", "currentDebt": "None", "investments": "None", "totalAssets": "25862624000", "longTermDebt": "4130975000", "shortTermDebt": "1074079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1199870000", "reportedCurrency": "USD", "retainedEarnings": "3006102000", "totalLiabilities": "19201386000", "otherCurrentAssets": "199405000", "totalCurrentAssets": "6914219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18948405000", "currentAccountsPayable": "3614089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13373327000", "shortLongTermDebtTotal": "13590442000", "totalShareholderEquity": "6661238000", "capitalLeaseObligations": "9459467000", "otherCurrentLiabilities": "1006552000", "totalCurrentLiabilities": "5710783000", "otherNonCurrentLiabilities": "263691000", "totalNonCurrentLiabilities": "13490603000", "cashAndShortTermInvestments": "1376577000", "commonStockSharesOutstanding": "250076000", "intangibleAssetsExcludingGoodwill": "1199870000", "cashAndCashEquivalentsAtCarryingValue": "1376577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2655050000", "profitLoss": "None", "dividendPayout": "355926000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-575827000", "operatingCashflow": "3876159000", "capitalExpenditures": "1027963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1714992000", "cashflowFromInvestment": "-1024910000", "stockBasedCompensation": "68609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1136257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2466434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33746839000, "cost_of_revenue": 23027977000, "gross_profit": 10718862000, "research_and_development": null, "selling_general_admin": 7056697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3554765000, "depreciation_amortisation": 574237000, "ebitda": 4129002000, "interest_expense": 150385000, "interest_income": null, "other_non_operating": null, "pretax_income": 3404380000, "tax_provision": 749330000, "effective_tax_rate": null, "net_income": 2655050000, "net_income_continuing_ops": 2655050000, "net_income_to_common": 2655050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376577000, "short_term_investments": null, "net_receivables": 90760000, "inventory": 5247477000, "other_current_assets": null, "total_current_assets": 6914219000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199870000, "goodwill_and_intangibles": 5538459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18948405000, "total_assets": 25862624000, "short_term_debt": 1074079000, "accounts_payable": 3614089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5710783000, "long_term_debt": 4130975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13490603000, "total_liabilities": 19201386000, "total_debt": 5205054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3006102000, "total_equity": 6661238000, "shares_outstanding": 250076000, "operating_cash_flow": 3876159000, "stock_based_compensation": 68609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1027963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024910000, "dividends_paid": 355926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1714992000, "free_cash_flow": 4904122000, "net_change_in_cash": 1136257000 }, "raw_data": { "income": { "ebit": "3554765000", "ebitda": "4129002000", "netIncome": "2655050000", "grossProfit": "10718862000", "depreciation": "None", "totalRevenue": "33746839000", "costOfRevenue": "23027977000", "interestIncome": "150385000", "incomeBeforeTax": "3404380000", "interestExpense": "150385000", "operatingIncome": "3554765000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "749330000", "reportedCurrency": "USD", "netInterestIncome": "-150385000", "nonInterestIncome": "None", "operatingExpenses": "7164097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23027977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574237000", "sellingGeneralAndAdministrative": "7056697000", "netIncomeFromContinuingOperations": "2655050000" }, "balance": { "goodwill": "4338589000", "inventory": "5247477000", "commonStock": "210687000", "currentDebt": "None", "investments": "None", "totalAssets": "25862624000", "longTermDebt": "4130975000", "shortTermDebt": "1074079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1199870000", "reportedCurrency": "USD", "retainedEarnings": "3006102000", "totalLiabilities": "19201386000", "otherCurrentAssets": "199405000", "totalCurrentAssets": "6914219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18948405000", "currentAccountsPayable": "3614089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13373327000", "shortLongTermDebtTotal": "13590442000", "totalShareholderEquity": "6661238000", "capitalLeaseObligations": "9459467000", "otherCurrentLiabilities": "1006552000", "totalCurrentLiabilities": "5710783000", "otherNonCurrentLiabilities": "263691000", "totalNonCurrentLiabilities": "13490603000", "cashAndShortTermInvestments": "1376577000", "commonStockSharesOutstanding": "250076000", "intangibleAssetsExcludingGoodwill": "1199870000", "cashAndCashEquivalentsAtCarryingValue": "1376577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2655050000", "profitLoss": "None", "dividendPayout": "355926000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-575827000", "operatingCashflow": "3876159000", "capitalExpenditures": "1027963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1714992000", "cashflowFromInvestment": "-1024910000", "stockBasedCompensation": "68609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1136257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2466434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 27753973000, "cost_of_revenue": 19264912000, "gross_profit": 8489061000, "ebit": 2302304000, "ebitda": 2807108000, "pretax_income": 2201730000, "tax_provision": 489175000, "net_income": 1712555000, "net_income_to_common": 1712555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240320000, "total_current_assets": 5177868000, "total_assets": 22825084000, "short_term_debt": 965360000, "long_term_debt": 2911438000, "total_debt": 3876798000, "total_liabilities": 16122584000, "total_equity": 6702500000, "shares_outstanding": 258053000, "goodwill_and_intangibles": 5538595000 }, "cash_flow": { "operating_cash_flow": 2237998000, "capital_expenditure": 784843000, "free_cash_flow": 3022841000, "dividends_paid": 327568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249534, "ticker_id": 1025, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2302304000", "ebitda": "2807108000", "netIncome": "1712555000", "grossProfit": "8489061000", "depreciation": "None", "totalRevenue": "27753973000", "costOfRevenue": "19264912000", "interestIncome": "100574000", "incomeBeforeTax": "2201730000", "interestExpense": "100574000", "operatingIncome": "2302304000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "489175000", "reportedCurrency": "USD", "netInterestIncome": "-100574000", "nonInterestIncome": "None", "operatingExpenses": "6186757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19264912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504804000", "sellingGeneralAndAdministrative": "6095757000", "netIncomeFromContinuingOperations": "1712555000" }, "balance": { "goodwill": "4338589000", "inventory": "4676848000", "commonStock": "220444000", "currentDebt": "None", "investments": "None", "totalAssets": "22825084000", "longTermDebt": "2911438000", "shortTermDebt": "965360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1200006000", "reportedCurrency": "USD", "retainedEarnings": "3162660000", "totalLiabilities": "16122584000", "otherCurrentAssets": "184163000", "totalCurrentAssets": "5177868000", "currentLongTermDebt": "555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17647216000", "currentAccountsPayable": "2860682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3278359000", "shortLongTermDebtTotal": "11696481000", "totalShareholderEquity": "6702500000", "capitalLeaseObligations": "8784488000", "otherCurrentLiabilities": "708601000", "totalCurrentLiabilities": "4543560000", "otherNonCurrentLiabilities": "172676000", "totalNonCurrentLiabilities": "11579579000", "cashAndShortTermInvestments": "240320000", "commonStockSharesOutstanding": "258053000", "intangibleAssetsExcludingGoodwill": "1200006000", "cashAndCashEquivalentsAtCarryingValue": "240320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1712555000", "profitLoss": "None", "dividendPayout": "327568000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-578783000", "operatingCashflow": "2237998000", "capitalExpenditures": "784843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1450680000", "cashflowFromInvestment": "-782485000", "stockBasedCompensation": "48589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27753973000, "cost_of_revenue": 19264912000, "gross_profit": 8489061000, "research_and_development": null, "selling_general_admin": 6095757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2302304000, "depreciation_amortisation": 504804000, "ebitda": 2807108000, "interest_expense": 100574000, "interest_income": null, "other_non_operating": null, "pretax_income": 2201730000, "tax_provision": 489175000, "effective_tax_rate": null, "net_income": 1712555000, "net_income_continuing_ops": 1712555000, "net_income_to_common": 1712555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240320000, "short_term_investments": null, "net_receivables": 76537000, "inventory": 4676848000, "other_current_assets": null, "total_current_assets": 5177868000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1200006000, "goodwill_and_intangibles": 5538595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17647216000, "total_assets": 22825084000, "short_term_debt": 965360000, "accounts_payable": 2860682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543560000, "long_term_debt": 2911438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11579579000, "total_liabilities": 16122584000, "total_debt": 3876798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3162660000, "total_equity": 6702500000, "shares_outstanding": 258053000, "operating_cash_flow": 2237998000, "stock_based_compensation": 48589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -782485000, "dividends_paid": 327568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1450680000, "free_cash_flow": 3022841000, "net_change_in_cash": 4833000 }, "raw_data": { "income": { "ebit": "2302304000", "ebitda": "2807108000", "netIncome": "1712555000", "grossProfit": "8489061000", "depreciation": "None", "totalRevenue": "27753973000", "costOfRevenue": "19264912000", "interestIncome": "100574000", "incomeBeforeTax": "2201730000", "interestExpense": "100574000", "operatingIncome": "2302304000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "489175000", "reportedCurrency": "USD", "netInterestIncome": "-100574000", "nonInterestIncome": "None", "operatingExpenses": "6186757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19264912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504804000", "sellingGeneralAndAdministrative": "6095757000", "netIncomeFromContinuingOperations": "1712555000" }, "balance": { "goodwill": "4338589000", "inventory": "4676848000", "commonStock": "220444000", "currentDebt": "None", "investments": "None", "totalAssets": "22825084000", "longTermDebt": "2911438000", "shortTermDebt": "965360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "1200006000", "reportedCurrency": "USD", "retainedEarnings": "3162660000", "totalLiabilities": "16122584000", "otherCurrentAssets": "184163000", "totalCurrentAssets": "5177868000", "currentLongTermDebt": "555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17647216000", "currentAccountsPayable": "2860682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3278359000", "shortLongTermDebtTotal": "11696481000", "totalShareholderEquity": "6702500000", "capitalLeaseObligations": "8784488000", "otherCurrentLiabilities": "708601000", "totalCurrentLiabilities": "4543560000", "otherNonCurrentLiabilities": "172676000", "totalNonCurrentLiabilities": "11579579000", "cashAndShortTermInvestments": "240320000", "commonStockSharesOutstanding": "258053000", "intangibleAssetsExcludingGoodwill": "1200006000", "cashAndCashEquivalentsAtCarryingValue": "240320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1712555000", "profitLoss": "None", "dividendPayout": "327568000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-578783000", "operatingCashflow": "2237998000", "capitalExpenditures": "784843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1450680000", "cashflowFromInvestment": "-782485000", "stockBasedCompensation": "48589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 25625043000, "cost_of_revenue": 17821173000, "gross_profit": 7803870000, "ebit": 2115287000, "ebitda": 2569421000, "pretax_income": 2015416000, "tax_provision": 425944000, "net_income": 1589472000, "net_income_to_common": 1589472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235487000, "total_current_assets": 4663020000, "total_assets": 13204038000, "short_term_debt": 1950000, "long_term_debt": 2862740000, "total_debt": 2864690000, "total_liabilities": 6786645000, "total_equity": 6417393000, "shares_outstanding": 266105002, "goodwill_and_intangibles": 5538806000 }, "cash_flow": { "operating_cash_flow": 2143550000, "capital_expenditure": 734380000, "free_cash_flow": 2877930000, "dividends_paid": 306523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249539, "ticker_id": 1025, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2115287000", "ebitda": "2569421000", "netIncome": "1589472000", "grossProfit": "7803870000", "depreciation": "None", "totalRevenue": "25625043000", "costOfRevenue": "17821173000", "interestIncome": "99871000", "incomeBeforeTax": "2015416000", "interestExpense": "99871000", "operatingIncome": "2116306000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "425944000", "reportedCurrency": "USD", "netInterestIncome": "-99871000", "nonInterestIncome": "None", "operatingExpenses": "5687564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1019000", "costofGoodsAndServicesSold": "17821173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454134000", "sellingGeneralAndAdministrative": "5617064000", "netIncomeFromContinuingOperations": "1589472000" }, "balance": { "goodwill": "4338589000", "inventory": "4097004000", "commonStock": "227072000", "currentDebt": "None", "investments": "None", "totalAssets": "13204038000", "longTermDebt": "2862740000", "shortTermDebt": "1950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1200217000", "reportedCurrency": "USD", "retainedEarnings": "2941107000", "totalLiabilities": "6786645000", "otherCurrentAssets": "272725000", "totalCurrentAssets": "4663020000", "currentLongTermDebt": "1950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8541018000", "currentAccountsPayable": "2385469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2970806000", "shortLongTermDebtTotal": "2864690000", "totalShareholderEquity": "6417393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618405000", "totalCurrentLiabilities": "3015857000", "otherNonCurrentLiabilities": "57897000", "totalNonCurrentLiabilities": "3770788000", "cashAndShortTermInvestments": "235487000", "commonStockSharesOutstanding": "266105002", "intangibleAssetsExcludingGoodwill": "1200217000", "cashAndCashEquivalentsAtCarryingValue": "235487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589472000", "profitLoss": "None", "dividendPayout": "306523000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-521342000", "operatingCashflow": "2143550000", "capitalExpenditures": "734380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443901000", "cashflowFromInvestment": "-731603000", "stockBasedCompensation": "40879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25625043000, "cost_of_revenue": 17821173000, "gross_profit": 7803870000, "research_and_development": 0, "selling_general_admin": 5617064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2115287000, "depreciation_amortisation": 454134000, "ebitda": 2569421000, "interest_expense": 99871000, "interest_income": null, "other_non_operating": null, "pretax_income": 2015416000, "tax_provision": 425944000, "effective_tax_rate": null, "net_income": 1589472000, "net_income_continuing_ops": 1589472000, "net_income_to_common": 1589472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235487000, "short_term_investments": null, "net_receivables": 57804000, "inventory": 4097004000, "other_current_assets": null, "total_current_assets": 4663020000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1200217000, "goodwill_and_intangibles": 5538806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8541018000, "total_assets": 13204038000, "short_term_debt": 1950000, "accounts_payable": 2385469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015857000, "long_term_debt": 2862740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3770788000, "total_liabilities": 6786645000, "total_debt": 2864690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2941107000, "total_equity": 6417393000, "shares_outstanding": 266105002, "operating_cash_flow": 2143550000, "stock_based_compensation": 40879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731603000, "dividends_paid": 306523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1443901000, "free_cash_flow": 2877930000, "net_change_in_cash": -31954000 }, "raw_data": { "income": { "ebit": "2115287000", "ebitda": "2569421000", "netIncome": "1589472000", "grossProfit": "7803870000", "depreciation": "None", "totalRevenue": "25625043000", "costOfRevenue": "17821173000", "interestIncome": "99871000", "incomeBeforeTax": "2015416000", "interestExpense": "99871000", "operatingIncome": "2116306000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "425944000", "reportedCurrency": "USD", "netInterestIncome": "-99871000", "nonInterestIncome": "None", "operatingExpenses": "5687564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1019000", "costofGoodsAndServicesSold": "17821173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454134000", "sellingGeneralAndAdministrative": "5617064000", "netIncomeFromContinuingOperations": "1589472000" }, "balance": { "goodwill": "4338589000", "inventory": "4097004000", "commonStock": "227072000", "currentDebt": "None", "investments": "None", "totalAssets": "13204038000", "longTermDebt": "2862740000", "shortTermDebt": "1950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "1200217000", "reportedCurrency": "USD", "retainedEarnings": "2941107000", "totalLiabilities": "6786645000", "otherCurrentAssets": "272725000", "totalCurrentAssets": "4663020000", "currentLongTermDebt": "1950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8541018000", "currentAccountsPayable": "2385469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2970806000", "shortLongTermDebtTotal": "2864690000", "totalShareholderEquity": "6417393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "618405000", "totalCurrentLiabilities": "3015857000", "otherNonCurrentLiabilities": "57897000", "totalNonCurrentLiabilities": "3770788000", "cashAndShortTermInvestments": "235487000", "commonStockSharesOutstanding": "266105002", "intangibleAssetsExcludingGoodwill": "1200217000", "cashAndCashEquivalentsAtCarryingValue": "235487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589472000", "profitLoss": "None", "dividendPayout": "306523000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-521342000", "operatingCashflow": "2143550000", "capitalExpenditures": "734380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1443901000", "cashflowFromInvestment": "-731603000", "stockBasedCompensation": "40879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "ebit": 638516000, "ebitda": 638516000, "pretax_income": 591278000, "tax_provision": 147151000, "net_income": 444127000, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353113000, "total_current_assets": 8467476000, "total_assets": 31699653000, "short_term_debt": 1566660000, "long_term_debt": null, "total_debt": 1566660000, "total_liabilities": 22856369000, "total_equity": 8843284000, "shares_outstanding": 221559000, "goodwill_and_intangibles": 5538650000 }, "cash_flow": { "operating_cash_flow": 716188000, "capital_expenditure": 351605000, "free_cash_flow": 1067793000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249502, "ticker_id": 1025, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "638516000", "netIncome": "444127000", "grossProfit": "3410472000", "depreciation": "None", "totalRevenue": "10786965000", "costOfRevenue": "7376493000", "interestIncome": "None", "incomeBeforeTax": "591278000", "interestExpense": "47238000", "operatingIncome": "638516000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "147151000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2771956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7376493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4338589000", "inventory": "6635903000", "commonStock": "193013000", "currentDebt": "None", "investments": "None", "totalAssets": "31699653000", "longTermDebt": "None", "shortTermDebt": "1566660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1200061000", "reportedCurrency": "None", "retainedEarnings": "4712449000", "totalLiabilities": "22856369000", "otherCurrentAssets": "478460000", "totalCurrentAssets": "8467476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23232177000", "currentAccountsPayable": "4341284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15798301000", "totalShareholderEquity": "8843284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139351000", "totalCurrentLiabilities": "7243019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15613350000", "cashAndShortTermInvestments": "1353113000", "commonStockSharesOutstanding": "221559000", "intangibleAssetsExcludingGoodwill": "1200061000", "cashAndCashEquivalentsAtCarryingValue": "1353113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444127000", "profitLoss": "None", "dividendPayout": "130144000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-308145000", "operatingCashflow": "716188000", "capitalExpenditures": "351605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153773000", "cashflowFromInvestment": "-347803000", "stockBasedCompensation": "37031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10786965000, "cost_of_revenue": 7376493000, "gross_profit": 3410472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638516000, "depreciation_amortisation": null, "ebitda": 638516000, "interest_expense": 47238000, "interest_income": null, "other_non_operating": null, "pretax_income": 591278000, "tax_provision": 147151000, "effective_tax_rate": null, "net_income": 444127000, "net_income_continuing_ops": null, "net_income_to_common": 444127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353113000, "short_term_investments": null, "net_receivables": 12016000, "inventory": 6635903000, "other_current_assets": null, "total_current_assets": 8467476000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1200061000, "goodwill_and_intangibles": 5538650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23232177000, "total_assets": 31699653000, "short_term_debt": 1566660000, "accounts_payable": 4341284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7243019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15613350000, "total_liabilities": 22856369000, "total_debt": 1566660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4712449000, "total_equity": 8843284000, "shares_outstanding": 221559000, "operating_cash_flow": 716188000, "stock_based_compensation": 37031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347803000, "dividends_paid": 130144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153773000, "free_cash_flow": 1067793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "638516000", "netIncome": "444127000", "grossProfit": "3410472000", "depreciation": "None", "totalRevenue": "10786965000", "costOfRevenue": "7376493000", "interestIncome": "None", "incomeBeforeTax": "591278000", "interestExpense": "47238000", "operatingIncome": "638516000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "147151000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2771956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7376493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4338589000", "inventory": "6635903000", "commonStock": "193013000", "currentDebt": "None", "investments": "None", "totalAssets": "31699653000", "longTermDebt": "None", "shortTermDebt": "1566660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1200061000", "reportedCurrency": "None", "retainedEarnings": "4712449000", "totalLiabilities": "22856369000", "otherCurrentAssets": "478460000", "totalCurrentAssets": "8467476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23232177000", "currentAccountsPayable": "4341284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15798301000", "totalShareholderEquity": "8843284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139351000", "totalCurrentLiabilities": "7243019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15613350000", "cashAndShortTermInvestments": "1353113000", "commonStockSharesOutstanding": "221559000", "intangibleAssetsExcludingGoodwill": "1200061000", "cashAndCashEquivalentsAtCarryingValue": "1353113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444127000", "profitLoss": "None", "dividendPayout": "130144000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-308145000", "operatingCashflow": "716188000", "capitalExpenditures": "351605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153773000", "cashflowFromInvestment": "-347803000", "stockBasedCompensation": "37031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "ebit": 606276000, "ebitda": 876637000, "pretax_income": 545466000, "tax_provision": 119166000, "net_income": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138501000, "total_current_assets": 7897803000, "total_assets": 30963730000, "short_term_debt": 1546890000, "long_term_debt": 4565881000, "total_debt": 6112771000, "total_liabilities": 22451768000, "total_equity": 8511962000, "shares_outstanding": 221311000, "goodwill_and_intangibles": 5538639000 }, "cash_flow": { "operating_cash_flow": 1819645000, "capital_expenditure": 547244000, "free_cash_flow": 2366889000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249503, "ticker_id": 1025, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "606276000", "ebitda": "876637000", "netIncome": "426300000", "grossProfit": "3322403000", "depreciation": "None", "totalRevenue": "10911203000", "costOfRevenue": "7588800000", "interestIncome": "52301000", "incomeBeforeTax": "545466000", "interestExpense": "52301000", "operatingIncome": "606276000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "119166000", "reportedCurrency": "USD", "netInterestIncome": "-52301000", "nonInterestIncome": "None", "operatingExpenses": "2716127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7588800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270361000", "sellingGeneralAndAdministrative": "2716127000", "netIncomeFromContinuingOperations": "426300000" }, "balance": { "goodwill": "4338589000", "inventory": "6331861000", "commonStock": "192694000", "currentDebt": "None", "investments": "None", "totalAssets": "30963730000", "longTermDebt": "4565881000", "shortTermDebt": "1546890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1200050000", "reportedCurrency": "USD", "retainedEarnings": "4398466000", "totalLiabilities": "22451768000", "otherCurrentAssets": "410283000", "totalCurrentAssets": "7897803000", "currentLongTermDebt": "14401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23065927000", "currentAccountsPayable": "4051592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17471089000", "shortLongTermDebtTotal": "15718656000", "totalShareholderEquity": "8511962000", "capitalLeaseObligations": "11138374000", "otherCurrentLiabilities": "1263296000", "totalCurrentLiabilities": "6961135000", "otherNonCurrentLiabilities": "280004000", "totalNonCurrentLiabilities": "15490633000", "cashAndShortTermInvestments": "1138501000", "commonStockSharesOutstanding": "221311000", "intangibleAssetsExcludingGoodwill": "1200050000", "cashAndCashEquivalentsAtCarryingValue": "1138501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708957000", "profitLoss": "None", "dividendPayout": "129925000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "271180000", "operatingCashflow": "1819645000", "capitalExpenditures": "547244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420009000", "cashflowFromInvestment": "-545702000", "stockBasedCompensation": "38476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10911203000, "cost_of_revenue": 7588800000, "gross_profit": 3322403000, "research_and_development": null, "selling_general_admin": 2716127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606276000, "depreciation_amortisation": 270361000, "ebitda": 876637000, "interest_expense": 52301000, "interest_income": null, "other_non_operating": null, "pretax_income": 545466000, "tax_provision": 119166000, "effective_tax_rate": null, "net_income": 426300000, "net_income_continuing_ops": 426300000, "net_income_to_common": 426300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1138501000, "short_term_investments": null, "net_receivables": 17158000, "inventory": 6331861000, "other_current_assets": null, "total_current_assets": 7897803000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1200050000, "goodwill_and_intangibles": 5538639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23065927000, "total_assets": 30963730000, "short_term_debt": 1546890000, "accounts_payable": 4051592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6961135000, "long_term_debt": 4565881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15490633000, "total_liabilities": 22451768000, "total_debt": 6112771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4398466000, "total_equity": 8511962000, "shares_outstanding": 221311000, "operating_cash_flow": 1819645000, "stock_based_compensation": 38476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545702000, "dividends_paid": 129925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420009000, "free_cash_flow": 2366889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "606276000", "ebitda": "876637000", "netIncome": "426300000", "grossProfit": "3322403000", "depreciation": "None", "totalRevenue": "10911203000", "costOfRevenue": "7588800000", "interestIncome": "52301000", "incomeBeforeTax": "545466000", "interestExpense": "52301000", "operatingIncome": "606276000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "119166000", "reportedCurrency": "USD", "netInterestIncome": "-52301000", "nonInterestIncome": "None", "operatingExpenses": "2716127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7588800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270361000", "sellingGeneralAndAdministrative": "2716127000", "netIncomeFromContinuingOperations": "426300000" }, "balance": { "goodwill": "4338589000", "inventory": "6331861000", "commonStock": "192694000", "currentDebt": "None", "investments": "None", "totalAssets": "30963730000", "longTermDebt": "4565881000", "shortTermDebt": "1546890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1200050000", "reportedCurrency": "USD", "retainedEarnings": "4398466000", "totalLiabilities": "22451768000", "otherCurrentAssets": "410283000", "totalCurrentAssets": "7897803000", "currentLongTermDebt": "14401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23065927000", "currentAccountsPayable": "4051592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17471089000", "shortLongTermDebtTotal": "15718656000", "totalShareholderEquity": "8511962000", "capitalLeaseObligations": "11138374000", "otherCurrentLiabilities": "1263296000", "totalCurrentLiabilities": "6961135000", "otherNonCurrentLiabilities": "280004000", "totalNonCurrentLiabilities": "15490633000", "cashAndShortTermInvestments": "1138501000", "commonStockSharesOutstanding": "221311000", "intangibleAssetsExcludingGoodwill": "1200050000", "cashAndCashEquivalentsAtCarryingValue": "1138501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708957000", "profitLoss": "None", "dividendPayout": "129925000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "271180000", "operatingCashflow": "1819645000", "capitalExpenditures": "547244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420009000", "cashflowFromInvestment": "-545702000", "stockBasedCompensation": "38476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10649450000, "cost_of_revenue": 7465120000, "gross_profit": 3184330000, "ebit": 425851000, "ebitda": 692199000, "pretax_income": 369916000, "tax_provision": 87259000, "net_income": 282657000, "net_income_to_common": 282657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1240623000, "total_current_assets": 8379087000, "total_assets": 31718582000, "short_term_debt": 1539901000, "long_term_debt": 5119464000, "total_debt": 6659365000, "total_liabilities": 23532442000, "total_equity": 8186140000, "shares_outstanding": 220955000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 1003970000, "capital_expenditure": 313540000, "free_cash_flow": 1317510000, "dividends_paid": 129866999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249505, "ticker_id": 1025, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425851000", "ebitda": "692199000", "netIncome": "282657000", "grossProfit": "3184330000", "depreciation": "None", "totalRevenue": "10649450000", "costOfRevenue": "7465120000", "interestIncome": "55935000", "incomeBeforeTax": "369916000", "interestExpense": "55935000", "operatingIncome": "425851000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "87259000", "reportedCurrency": "USD", "netInterestIncome": "-55935000", "nonInterestIncome": "None", "operatingExpenses": "2758479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7465120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266348000", "sellingGeneralAndAdministrative": "2758479000", "netIncomeFromContinuingOperations": "282657000" }, "balance": { "goodwill": "4338589000", "inventory": "6653880000", "commonStock": "192604000", "currentDebt": "None", "investments": "None", "totalAssets": "31718582000", "longTermDebt": "5119464000", "shortTermDebt": "1539901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "4102091000", "totalLiabilities": "23532442000", "otherCurrentAssets": "419224000", "totalCurrentAssets": "8379087000", "currentLongTermDebt": "15799000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339495000", "currentAccountsPayable": "4295378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17746124000", "shortLongTermDebtTotal": "16508423000", "totalShareholderEquity": "8186140000", "capitalLeaseObligations": "11373160000", "otherCurrentLiabilities": "1306555000", "totalCurrentLiabilities": "7153034000", "otherNonCurrentLiabilities": "276978000", "totalNonCurrentLiabilities": "16379408000", "cashAndShortTermInvestments": "1240623000", "commonStockSharesOutstanding": "220955000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "1240623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282657000", "profitLoss": "None", "dividendPayout": "129866999", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-137366000", "operatingCashflow": "1003970000", "capitalExpenditures": "313540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735200000", "cashflowFromInvestment": "-312714000", "stockBasedCompensation": "20370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129866999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10649450000, "cost_of_revenue": 7465120000, "gross_profit": 3184330000, "research_and_development": null, "selling_general_admin": 2758479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425851000, "depreciation_amortisation": 266348000, "ebitda": 692199000, "interest_expense": 55935000, "interest_income": null, "other_non_operating": null, "pretax_income": 369916000, "tax_provision": 87259000, "effective_tax_rate": null, "net_income": 282657000, "net_income_continuing_ops": 282657000, "net_income_to_common": 282657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1240623000, "short_term_investments": null, "net_receivables": 65360000, "inventory": 6653880000, "other_current_assets": null, "total_current_assets": 8379087000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23339495000, "total_assets": 31718582000, "short_term_debt": 1539901000, "accounts_payable": 4295378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7153034000, "long_term_debt": 5119464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16379408000, "total_liabilities": 23532442000, "total_debt": 6659365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4102091000, "total_equity": 8186140000, "shares_outstanding": 220955000, "operating_cash_flow": 1003970000, "stock_based_compensation": 20370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312714000, "dividends_paid": 129866999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735200000, "free_cash_flow": 1317510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "425851000", "ebitda": "692199000", "netIncome": "282657000", "grossProfit": "3184330000", "depreciation": "None", "totalRevenue": "10649450000", "costOfRevenue": "7465120000", "interestIncome": "55935000", "incomeBeforeTax": "369916000", "interestExpense": "55935000", "operatingIncome": "425851000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "87259000", "reportedCurrency": "USD", "netInterestIncome": "-55935000", "nonInterestIncome": "None", "operatingExpenses": "2758479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7465120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266348000", "sellingGeneralAndAdministrative": "2758479000", "netIncomeFromContinuingOperations": "282657000" }, "balance": { "goodwill": "4338589000", "inventory": "6653880000", "commonStock": "192604000", "currentDebt": "None", "investments": "None", "totalAssets": "31718582000", "longTermDebt": "5119464000", "shortTermDebt": "1539901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "4102091000", "totalLiabilities": "23532442000", "otherCurrentAssets": "419224000", "totalCurrentAssets": "8379087000", "currentLongTermDebt": "15799000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339495000", "currentAccountsPayable": "4295378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17746124000", "shortLongTermDebtTotal": "16508423000", "totalShareholderEquity": "8186140000", "capitalLeaseObligations": "11373160000", "otherCurrentLiabilities": "1306555000", "totalCurrentLiabilities": "7153034000", "otherNonCurrentLiabilities": "276978000", "totalNonCurrentLiabilities": "16379408000", "cashAndShortTermInvestments": "1240623000", "commonStockSharesOutstanding": "220955000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "1240623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282657000", "profitLoss": "None", "dividendPayout": "129866999", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-137366000", "operatingCashflow": "1003970000", "capitalExpenditures": "313540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735200000", "cashflowFromInvestment": "-312714000", "stockBasedCompensation": "20370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129866999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10727737000, "cost_of_revenue": 7366069000, "gross_profit": 3361668000, "ebit": 595428000, "ebitda": 852244000, "pretax_income": 537701000, "tax_provision": 126275000, "net_income": 411426000, "net_income_to_common": 411426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284567000, "total_current_assets": 8398679000, "total_assets": 31653111000, "short_term_debt": 1521897000, "long_term_debt": 5725776000, "total_debt": 7247673000, "total_liabilities": 23640980000, "total_equity": 8012131000, "shares_outstanding": 220854000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 967700000, "capital_expenditure": 402990000, "free_cash_flow": 1370690000, "dividends_paid": 129899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249506, "ticker_id": 1025, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595428000", "ebitda": "852244000", "netIncome": "411426000", "grossProfit": "3361668000", "depreciation": "None", "totalRevenue": "10727737000", "costOfRevenue": "7366069000", "interestIncome": "57727000", "incomeBeforeTax": "537701000", "interestExpense": "57727000", "operatingIncome": "595428000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "126275000", "reportedCurrency": "USD", "netInterestIncome": "-57727000", "nonInterestIncome": "None", "operatingExpenses": "2766240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7366069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256816000", "sellingGeneralAndAdministrative": "2766240000", "netIncomeFromContinuingOperations": "411426000" }, "balance": { "goodwill": "4338589000", "inventory": "6609690000", "commonStock": "192593000", "currentDebt": "None", "investments": "None", "totalAssets": "31653111000", "longTermDebt": "5725776000", "shortTermDebt": "1521897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3949306000", "totalLiabilities": "23640980000", "otherCurrentAssets": "422694000", "totalCurrentAssets": "8398679000", "currentLongTermDebt": "19326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23254432000", "currentAccountsPayable": "3970610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17660347000", "shortLongTermDebtTotal": "17067934000", "totalShareholderEquity": "8012131000", "capitalLeaseObligations": "11322832000", "otherCurrentLiabilities": "1197867000", "totalCurrentLiabilities": "6701666000", "otherNonCurrentLiabilities": "265484000", "totalNonCurrentLiabilities": "16939314000", "cashAndShortTermInvestments": "1284567000", "commonStockSharesOutstanding": "220854000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "1284567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411426000", "profitLoss": "None", "dividendPayout": "129899000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-80174000", "operatingCashflow": "967700000", "capitalExpenditures": "402990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132033000", "cashflowFromInvestment": "-401118000", "stockBasedCompensation": "22704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10727737000, "cost_of_revenue": 7366069000, "gross_profit": 3361668000, "research_and_development": null, "selling_general_admin": 2766240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595428000, "depreciation_amortisation": 256816000, "ebitda": 852244000, "interest_expense": 57727000, "interest_income": null, "other_non_operating": null, "pretax_income": 537701000, "tax_provision": 126275000, "effective_tax_rate": null, "net_income": 411426000, "net_income_continuing_ops": 411426000, "net_income_to_common": 411426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284567000, "short_term_investments": null, "net_receivables": 81728000, "inventory": 6609690000, "other_current_assets": null, "total_current_assets": 8398679000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23254432000, "total_assets": 31653111000, "short_term_debt": 1521897000, "accounts_payable": 3970610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6701666000, "long_term_debt": 5725776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16939314000, "total_liabilities": 23640980000, "total_debt": 7247673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3949306000, "total_equity": 8012131000, "shares_outstanding": 220854000, "operating_cash_flow": 967700000, "stock_based_compensation": 22704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401118000, "dividends_paid": 129899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132033000, "free_cash_flow": 1370690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "595428000", "ebitda": "852244000", "netIncome": "411426000", "grossProfit": "3361668000", "depreciation": "None", "totalRevenue": "10727737000", "costOfRevenue": "7366069000", "interestIncome": "57727000", "incomeBeforeTax": "537701000", "interestExpense": "57727000", "operatingIncome": "595428000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "126275000", "reportedCurrency": "USD", "netInterestIncome": "-57727000", "nonInterestIncome": "None", "operatingExpenses": "2766240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7366069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256816000", "sellingGeneralAndAdministrative": "2766240000", "netIncomeFromContinuingOperations": "411426000" }, "balance": { "goodwill": "4338589000", "inventory": "6609690000", "commonStock": "192593000", "currentDebt": "None", "investments": "None", "totalAssets": "31653111000", "longTermDebt": "5725776000", "shortTermDebt": "1521897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3949306000", "totalLiabilities": "23640980000", "otherCurrentAssets": "422694000", "totalCurrentAssets": "8398679000", "currentLongTermDebt": "19326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23254432000", "currentAccountsPayable": "3970610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17660347000", "shortLongTermDebtTotal": "17067934000", "totalShareholderEquity": "8012131000", "capitalLeaseObligations": "11322832000", "otherCurrentLiabilities": "1197867000", "totalCurrentLiabilities": "6701666000", "otherNonCurrentLiabilities": "265484000", "totalNonCurrentLiabilities": "16939314000", "cashAndShortTermInvestments": "1284567000", "commonStockSharesOutstanding": "220854000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "1284567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411426000", "profitLoss": "None", "dividendPayout": "129899000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-80174000", "operatingCashflow": "967700000", "capitalExpenditures": "402990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132033000", "cashflowFromInvestment": "-401118000", "stockBasedCompensation": "22704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10435979000, "cost_of_revenue": 7204691000, "gross_profit": 3231288000, "ebit": 576113000, "ebitda": 828906000, "pretax_income": 511509000, "tax_provision": 119581000, "net_income": 391928000, "net_income_to_common": 391928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850018000, "total_current_assets": 7896303000, "total_assets": 30987661000, "short_term_debt": 1498486000, "long_term_debt": 5724739000, "total_debt": 7223225000, "total_liabilities": 23283998000, "total_equity": 7703663000, "shares_outstanding": 220135000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 847155000, "capital_expenditure": 290928000, "free_cash_flow": 1138083000, "dividends_paid": 129819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249507, "ticker_id": 1025, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "576113000", "ebitda": "828906000", "netIncome": "391928000", "grossProfit": "3231288000", "depreciation": "None", "totalRevenue": "10435979000", "costOfRevenue": "7204691000", "interestIncome": "64604000", "incomeBeforeTax": "511509000", "interestExpense": "64604000", "operatingIncome": "576113000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "119581000", "reportedCurrency": "USD", "netInterestIncome": "-64604000", "nonInterestIncome": "None", "operatingExpenses": "2655175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7204691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252793000", "sellingGeneralAndAdministrative": "2655175000", "netIncomeFromContinuingOperations": "391928000" }, "balance": { "goodwill": "4338589000", "inventory": "6590096000", "commonStock": "192557000", "currentDebt": "None", "investments": "None", "totalAssets": "30987661000", "longTermDebt": "5724739000", "shortTermDebt": "1498486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3667792000", "totalLiabilities": "23283998000", "otherCurrentAssets": "424293000", "totalCurrentAssets": "7896303000", "currentLongTermDebt": "19591000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "31896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23091358000", "currentAccountsPayable": "3836222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17497769000", "shortLongTermDebtTotal": "17018014000", "totalShareholderEquity": "7703663000", "capitalLeaseObligations": "11273684000", "otherCurrentLiabilities": "1031210000", "totalCurrentLiabilities": "6403665000", "otherNonCurrentLiabilities": "264757000", "totalNonCurrentLiabilities": "16880333000", "cashAndShortTermInvestments": "850018000", "commonStockSharesOutstanding": "220135000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "850018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391928000", "profitLoss": "None", "dividendPayout": "129819000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "124841000", "operatingCashflow": "847155000", "capitalExpenditures": "290928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639337000", "cashflowFromInvestment": "-290376000", "stockBasedCompensation": "30273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10435979000, "cost_of_revenue": 7204691000, "gross_profit": 3231288000, "research_and_development": null, "selling_general_admin": 2655175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 576113000, "depreciation_amortisation": 252793000, "ebitda": 828906000, "interest_expense": 64604000, "interest_income": null, "other_non_operating": null, "pretax_income": 511509000, "tax_provision": 119581000, "effective_tax_rate": null, "net_income": 391928000, "net_income_continuing_ops": 391928000, "net_income_to_common": 391928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850018000, "short_term_investments": 0, "net_receivables": 31896000, "inventory": 6590096000, "other_current_assets": null, "total_current_assets": 7896303000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23091358000, "total_assets": 30987661000, "short_term_debt": 1498486000, "accounts_payable": 3836222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6403665000, "long_term_debt": 5724739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16880333000, "total_liabilities": 23283998000, "total_debt": 7223225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3667792000, "total_equity": 7703663000, "shares_outstanding": 220135000, "operating_cash_flow": 847155000, "stock_based_compensation": 30273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290376000, "dividends_paid": 129819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639337000, "free_cash_flow": 1138083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "576113000", "ebitda": "828906000", "netIncome": "391928000", "grossProfit": "3231288000", "depreciation": "None", "totalRevenue": "10435979000", "costOfRevenue": "7204691000", "interestIncome": "64604000", "incomeBeforeTax": "511509000", "interestExpense": "64604000", "operatingIncome": "576113000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "119581000", "reportedCurrency": "USD", "netInterestIncome": "-64604000", "nonInterestIncome": "None", "operatingExpenses": "2655175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7204691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252793000", "sellingGeneralAndAdministrative": "2655175000", "netIncomeFromContinuingOperations": "391928000" }, "balance": { "goodwill": "4338589000", "inventory": "6590096000", "commonStock": "192557000", "currentDebt": "None", "investments": "None", "totalAssets": "30987661000", "longTermDebt": "5724739000", "shortTermDebt": "1498486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3667792000", "totalLiabilities": "23283998000", "otherCurrentAssets": "424293000", "totalCurrentAssets": "7896303000", "currentLongTermDebt": "19591000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "31896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23091358000", "currentAccountsPayable": "3836222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17497769000", "shortLongTermDebtTotal": "17018014000", "totalShareholderEquity": "7703663000", "capitalLeaseObligations": "11273684000", "otherCurrentLiabilities": "1031210000", "totalCurrentLiabilities": "6403665000", "otherNonCurrentLiabilities": "264757000", "totalNonCurrentLiabilities": "16880333000", "cashAndShortTermInvestments": "850018000", "commonStockSharesOutstanding": "220135000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "850018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391928000", "profitLoss": "None", "dividendPayout": "129819000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "124841000", "operatingCashflow": "847155000", "capitalExpenditures": "290928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639337000", "cashflowFromInvestment": "-290376000", "stockBasedCompensation": "30273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10304498000, "cost_of_revenue": 7274929000, "gross_profit": 3029569000, "ebit": 294206000, "ebitda": 547816000, "pretax_income": 228298000, "tax_provision": 37081000, "net_income": 191217000, "net_income_to_common": 191217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932576000, "total_current_assets": 8163925000, "total_assets": 31132733000, "short_term_debt": 1979577000, "long_term_debt": 5719025000, "total_debt": 7698602000, "total_liabilities": 23719026000, "total_equity": 7413707000, "shares_outstanding": 219996000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 800901000, "capital_expenditure": 272791000, "free_cash_flow": 1073692000, "dividends_paid": 129746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249508, "ticker_id": 1025, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294206000", "ebitda": "547816000", "netIncome": "191217000", "grossProfit": "3029569000", "depreciation": "None", "totalRevenue": "10304498000", "costOfRevenue": "7274929000", "interestIncome": "65908000", "incomeBeforeTax": "228298000", "interestExpense": "65908000", "operatingIncome": "294206000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "37081000", "reportedCurrency": "USD", "netInterestIncome": "-65908000", "nonInterestIncome": "None", "operatingExpenses": "2735363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7274929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253610000", "sellingGeneralAndAdministrative": "2385763000", "netIncomeFromContinuingOperations": "191217000" }, "balance": { "goodwill": "4338589000", "inventory": "6711242000", "commonStock": "192447000", "currentDebt": "None", "investments": "None", "totalAssets": "31132733000", "longTermDebt": "5719025000", "shortTermDebt": "1979577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3405683000", "totalLiabilities": "23719026000", "otherCurrentAssets": "392975000", "totalCurrentAssets": "8163925000", "currentLongTermDebt": "519463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22968808000", "currentAccountsPayable": "3833133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17373244000", "shortLongTermDebtTotal": "17463385000", "totalShareholderEquity": "7413707000", "capitalLeaseObligations": "11224897000", "otherCurrentLiabilities": "735288000", "totalCurrentLiabilities": "6868702000", "otherNonCurrentLiabilities": "262815000", "totalNonCurrentLiabilities": "16850324000", "cashAndShortTermInvestments": "932576000", "commonStockSharesOutstanding": "219996000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "932576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191217000", "profitLoss": "None", "dividendPayout": "129746000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "377720000", "operatingCashflow": "800901000", "capitalExpenditures": "272791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134225000", "cashflowFromInvestment": "-271357000", "stockBasedCompensation": "10043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10304498000, "cost_of_revenue": 7274929000, "gross_profit": 3029569000, "research_and_development": null, "selling_general_admin": 2385763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294206000, "depreciation_amortisation": 253610000, "ebitda": 547816000, "interest_expense": 65908000, "interest_income": null, "other_non_operating": null, "pretax_income": 228298000, "tax_provision": 37081000, "effective_tax_rate": null, "net_income": 191217000, "net_income_continuing_ops": 191217000, "net_income_to_common": 191217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932576000, "short_term_investments": null, "net_receivables": 127132000, "inventory": 6711242000, "other_current_assets": null, "total_current_assets": 8163925000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22968808000, "total_assets": 31132733000, "short_term_debt": 1979577000, "accounts_payable": 3833133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6868702000, "long_term_debt": 5719025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16850324000, "total_liabilities": 23719026000, "total_debt": 7698602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3405683000, "total_equity": 7413707000, "shares_outstanding": 219996000, "operating_cash_flow": 800901000, "stock_based_compensation": 10043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271357000, "dividends_paid": 129746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134225000, "free_cash_flow": 1073692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294206000", "ebitda": "547816000", "netIncome": "191217000", "grossProfit": "3029569000", "depreciation": "None", "totalRevenue": "10304498000", "costOfRevenue": "7274929000", "interestIncome": "65908000", "incomeBeforeTax": "228298000", "interestExpense": "65908000", "operatingIncome": "294206000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "37081000", "reportedCurrency": "USD", "netInterestIncome": "-65908000", "nonInterestIncome": "None", "operatingExpenses": "2735363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7274929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253610000", "sellingGeneralAndAdministrative": "2385763000", "netIncomeFromContinuingOperations": "191217000" }, "balance": { "goodwill": "4338589000", "inventory": "6711242000", "commonStock": "192447000", "currentDebt": "None", "investments": "None", "totalAssets": "31132733000", "longTermDebt": "5719025000", "shortTermDebt": "1979577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3405683000", "totalLiabilities": "23719026000", "otherCurrentAssets": "392975000", "totalCurrentAssets": "8163925000", "currentLongTermDebt": "519463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22968808000", "currentAccountsPayable": "3833133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17373244000", "shortLongTermDebtTotal": "17463385000", "totalShareholderEquity": "7413707000", "capitalLeaseObligations": "11224897000", "otherCurrentLiabilities": "735288000", "totalCurrentLiabilities": "6868702000", "otherNonCurrentLiabilities": "262815000", "totalNonCurrentLiabilities": "16850324000", "cashAndShortTermInvestments": "932576000", "commonStockSharesOutstanding": "219996000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "932576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191217000", "profitLoss": "None", "dividendPayout": "129746000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "377720000", "operatingCashflow": "800901000", "capitalExpenditures": "272791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134225000", "cashflowFromInvestment": "-271357000", "stockBasedCompensation": "10043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10183428000, "cost_of_revenue": 7247128000, "gross_profit": 2936300000, "ebit": 323802000, "ebitda": 570816000, "pretax_income": 255953000, "tax_provision": 59424000, "net_income": 196529000, "net_income_to_common": 196529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537257000, "total_current_assets": 8176516000, "total_assets": 31460415000, "short_term_debt": 1964422000, "long_term_debt": 5723053000, "total_debt": 7687475000, "total_liabilities": 24117830000, "total_equity": 7342585000, "shares_outstanding": 219997000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 542434000, "capital_expenditure": 341414000, "free_cash_flow": 883848000, "dividends_paid": 129755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249510, "ticker_id": 1025, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323802000", "ebitda": "570816000", "netIncome": "196529000", "grossProfit": "2936300000", "depreciation": "None", "totalRevenue": "10183428000", "costOfRevenue": "7247128000", "interestIncome": "67849000", "incomeBeforeTax": "255953000", "interestExpense": "67849000", "operatingIncome": "323802000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "59424000", "reportedCurrency": "USD", "netInterestIncome": "-67849000", "nonInterestIncome": "None", "operatingExpenses": "2612498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7247128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247014000", "sellingGeneralAndAdministrative": "2612498000", "netIncomeFromContinuingOperations": "196529000" }, "balance": { "goodwill": "4338589000", "inventory": "7118974000", "commonStock": "192435000", "currentDebt": "None", "investments": "None", "totalAssets": "31460415000", "longTermDebt": "5723053000", "shortTermDebt": "1964422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3344211000", "totalLiabilities": "24117830000", "otherCurrentAssets": "404587000", "totalCurrentAssets": "8176516000", "currentLongTermDebt": "519351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23283899000", "currentAccountsPayable": "4045404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17686567000", "shortLongTermDebtTotal": "17566182000", "totalShareholderEquity": "7342585000", "capitalLeaseObligations": "11323778000", "otherCurrentLiabilities": "1086412000", "totalCurrentLiabilities": "7110697000", "otherNonCurrentLiabilities": "267287000", "totalNonCurrentLiabilities": "17007133000", "cashAndShortTermInvestments": "537257000", "commonStockSharesOutstanding": "219997000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "537257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196529000", "profitLoss": "None", "dividendPayout": "129755000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-124143000", "operatingCashflow": "542434000", "capitalExpenditures": "341414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-887056000", "cashflowFromInvestment": "-340812000", "stockBasedCompensation": "14054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10183428000, "cost_of_revenue": 7247128000, "gross_profit": 2936300000, "research_and_development": null, "selling_general_admin": 2612498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323802000, "depreciation_amortisation": 247014000, "ebitda": 570816000, "interest_expense": 67849000, "interest_income": null, "other_non_operating": null, "pretax_income": 255953000, "tax_provision": 59424000, "effective_tax_rate": null, "net_income": 196529000, "net_income_continuing_ops": 196529000, "net_income_to_common": 196529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537257000, "short_term_investments": null, "net_receivables": 115698000, "inventory": 7118974000, "other_current_assets": null, "total_current_assets": 8176516000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23283899000, "total_assets": 31460415000, "short_term_debt": 1964422000, "accounts_payable": 4045404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7110697000, "long_term_debt": 5723053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17007133000, "total_liabilities": 24117830000, "total_debt": 7687475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3344211000, "total_equity": 7342585000, "shares_outstanding": 219997000, "operating_cash_flow": 542434000, "stock_based_compensation": 14054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340812000, "dividends_paid": 129755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -887056000, "free_cash_flow": 883848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323802000", "ebitda": "570816000", "netIncome": "196529000", "grossProfit": "2936300000", "depreciation": "None", "totalRevenue": "10183428000", "costOfRevenue": "7247128000", "interestIncome": "67849000", "incomeBeforeTax": "255953000", "interestExpense": "67849000", "operatingIncome": "323802000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "59424000", "reportedCurrency": "USD", "netInterestIncome": "-67849000", "nonInterestIncome": "None", "operatingExpenses": "2612498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7247128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247014000", "sellingGeneralAndAdministrative": "2612498000", "netIncomeFromContinuingOperations": "196529000" }, "balance": { "goodwill": "4338589000", "inventory": "7118974000", "commonStock": "192435000", "currentDebt": "None", "investments": "None", "totalAssets": "31460415000", "longTermDebt": "5723053000", "shortTermDebt": "1964422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3344211000", "totalLiabilities": "24117830000", "otherCurrentAssets": "404587000", "totalCurrentAssets": "8176516000", "currentLongTermDebt": "519351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23283899000", "currentAccountsPayable": "4045404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17686567000", "shortLongTermDebtTotal": "17566182000", "totalShareholderEquity": "7342585000", "capitalLeaseObligations": "11323778000", "otherCurrentLiabilities": "1086412000", "totalCurrentLiabilities": "7110697000", "otherNonCurrentLiabilities": "267287000", "totalNonCurrentLiabilities": "17007133000", "cashAndShortTermInvestments": "537257000", "commonStockSharesOutstanding": "219997000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "537257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196529000", "profitLoss": "None", "dividendPayout": "129755000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-124143000", "operatingCashflow": "542434000", "capitalExpenditures": "341414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-887056000", "cashflowFromInvestment": "-340812000", "stockBasedCompensation": "14054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 10210361000, "cost_of_revenue": 7150882000, "gross_profit": 3059479000, "ebit": 549962000, "ebitda": 788755000, "pretax_income": 481832000, "tax_provision": 107642000, "net_income": 374190000, "net_income_to_common": 374190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222691000, "total_current_assets": 8724242000, "total_assets": 31813765000, "short_term_debt": 2194874000, "long_term_debt": 6235166000, "total_debt": 8430040000, "total_liabilities": 24553527000, "total_equity": 7260238000, "shares_outstanding": 220065000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 988923000, "capital_expenditure": 353708000, "free_cash_flow": 1342631000, "dividends_paid": 129746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249511, "ticker_id": 1025, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549962000", "ebitda": "788755000", "netIncome": "374190000", "grossProfit": "3059479000", "depreciation": "None", "totalRevenue": "10210361000", "costOfRevenue": "7150882000", "interestIncome": "None", "incomeBeforeTax": "481832000", "interestExpense": "68130000", "operatingIncome": "549962000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "107642000", "reportedCurrency": "USD", "netInterestIncome": "-68130000", "nonInterestIncome": "None", "operatingExpenses": "2509517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7150882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238793000", "sellingGeneralAndAdministrative": "2509517000", "netIncomeFromContinuingOperations": "374190000" }, "balance": { "goodwill": "4338589000", "inventory": "7000569000", "commonStock": "192423000", "currentDebt": "None", "investments": "None", "totalAssets": "31813765000", "longTermDebt": "6235166000", "shortTermDebt": "2194874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3277439000", "totalLiabilities": "24553527000", "otherCurrentAssets": "439487000", "totalCurrentAssets": "8724242000", "currentLongTermDebt": "769194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23089523000", "currentAccountsPayable": "3869267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18213994000", "totalShareholderEquity": "7260238000", "capitalLeaseObligations": "11209634000", "otherCurrentLiabilities": "1064845000", "totalCurrentLiabilities": "7141187000", "otherNonCurrentLiabilities": "254391000", "totalNonCurrentLiabilities": "17412340000", "cashAndShortTermInvestments": "1222691000", "commonStockSharesOutstanding": "220065000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "1222691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374190000", "profitLoss": "None", "dividendPayout": "129746000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-72931000", "operatingCashflow": "988923000", "capitalExpenditures": "353708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133935000", "cashflowFromInvestment": "-352997000", "stockBasedCompensation": "12795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10210361000, "cost_of_revenue": 7150882000, "gross_profit": 3059479000, "research_and_development": null, "selling_general_admin": 2509517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549962000, "depreciation_amortisation": 238793000, "ebitda": 788755000, "interest_expense": 68130000, "interest_income": null, "other_non_operating": null, "pretax_income": 481832000, "tax_provision": 107642000, "effective_tax_rate": null, "net_income": 374190000, "net_income_continuing_ops": 374190000, "net_income_to_common": 374190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222691000, "short_term_investments": null, "net_receivables": 61495000, "inventory": 7000569000, "other_current_assets": null, "total_current_assets": 8724242000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23089523000, "total_assets": 31813765000, "short_term_debt": 2194874000, "accounts_payable": 3869267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7141187000, "long_term_debt": 6235166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17412340000, "total_liabilities": 24553527000, "total_debt": 8430040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3277439000, "total_equity": 7260238000, "shares_outstanding": 220065000, "operating_cash_flow": 988923000, "stock_based_compensation": 12795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352997000, "dividends_paid": 129746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133935000, "free_cash_flow": 1342631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549962000", "ebitda": "788755000", "netIncome": "374190000", "grossProfit": "3059479000", "depreciation": "None", "totalRevenue": "10210361000", "costOfRevenue": "7150882000", "interestIncome": "None", "incomeBeforeTax": "481832000", "interestExpense": "68130000", "operatingIncome": "549962000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "107642000", "reportedCurrency": "USD", "netInterestIncome": "-68130000", "nonInterestIncome": "None", "operatingExpenses": "2509517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7150882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238793000", "sellingGeneralAndAdministrative": "2509517000", "netIncomeFromContinuingOperations": "374190000" }, "balance": { "goodwill": "4338589000", "inventory": "7000569000", "commonStock": "192423000", "currentDebt": "None", "investments": "None", "totalAssets": "31813765000", "longTermDebt": "6235166000", "shortTermDebt": "2194874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3277439000", "totalLiabilities": "24553527000", "otherCurrentAssets": "439487000", "totalCurrentAssets": "8724242000", "currentLongTermDebt": "769194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23089523000", "currentAccountsPayable": "3869267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18213994000", "totalShareholderEquity": "7260238000", "capitalLeaseObligations": "11209634000", "otherCurrentLiabilities": "1064845000", "totalCurrentLiabilities": "7141187000", "otherNonCurrentLiabilities": "254391000", "totalNonCurrentLiabilities": "17412340000", "cashAndShortTermInvestments": "1222691000", "commonStockSharesOutstanding": "220065000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "1222691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374190000", "profitLoss": "None", "dividendPayout": "129746000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-72931000", "operatingCashflow": "988923000", "capitalExpenditures": "353708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133935000", "cashflowFromInvestment": "-352997000", "stockBasedCompensation": "12795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 9914021000, "cost_of_revenue": 7154158000, "gross_profit": 2759863000, "ebit": 546104000, "ebitda": 778390000, "pretax_income": 473671000, "tax_provision": 110354000, "net_income": 363317000, "net_income_to_common": 363317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720700000, "total_current_assets": 8096971000, "total_assets": 31009499000, "short_term_debt": 2176109000, "long_term_debt": 6222387000, "total_debt": 8398496000, "total_liabilities": 24009320000, "total_equity": 7000179000, "shares_outstanding": 220052000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 663806000, "capital_expenditure": 341975000, "free_cash_flow": 1005781000, "dividends_paid": 129736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249512, "ticker_id": 1025, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546104000", "ebitda": "778390000", "netIncome": "363317000", "grossProfit": "2759863000", "depreciation": "None", "totalRevenue": "9914021000", "costOfRevenue": "7154158000", "interestIncome": "None", "incomeBeforeTax": "473671000", "interestExpense": "72433000", "operatingIncome": "546104000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "110354000", "reportedCurrency": "USD", "netInterestIncome": "-72433000", "nonInterestIncome": "None", "operatingExpenses": "2213759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7154158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232286000", "sellingGeneralAndAdministrative": "2446045000", "netIncomeFromContinuingOperations": "363317000" }, "balance": { "goodwill": "4338589000", "inventory": "6934389000", "commonStock": "192407000", "currentDebt": "None", "investments": "None", "totalAssets": "31009499000", "longTermDebt": "6222387000", "shortTermDebt": "2176109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3032996000", "totalLiabilities": "24009320000", "otherCurrentAssets": "406936000", "totalCurrentAssets": "8096971000", "currentLongTermDebt": "769139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22912528000", "currentAccountsPayable": "3472487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18121810000", "totalShareholderEquity": "7000179000", "capitalLeaseObligations": "11130284000", "otherCurrentLiabilities": "976076000", "totalCurrentLiabilities": "6641862000", "otherNonCurrentLiabilities": "264097000", "totalNonCurrentLiabilities": "17367458000", "cashAndShortTermInvestments": "720700000", "commonStockSharesOutstanding": "220052000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "720700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363317000", "profitLoss": "None", "dividendPayout": "129736000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "49562000", "operatingCashflow": "663806000", "capitalExpenditures": "341975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139228000", "cashflowFromInvestment": "-341161000", "stockBasedCompensation": "21846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9914021000, "cost_of_revenue": 7154158000, "gross_profit": 2759863000, "research_and_development": null, "selling_general_admin": 2446045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546104000, "depreciation_amortisation": 232286000, "ebitda": 778390000, "interest_expense": 72433000, "interest_income": null, "other_non_operating": null, "pretax_income": 473671000, "tax_provision": 110354000, "effective_tax_rate": null, "net_income": 363317000, "net_income_continuing_ops": 363317000, "net_income_to_common": 363317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720700000, "short_term_investments": null, "net_receivables": 34946000, "inventory": 6934389000, "other_current_assets": null, "total_current_assets": 8096971000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22912528000, "total_assets": 31009499000, "short_term_debt": 2176109000, "accounts_payable": 3472487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6641862000, "long_term_debt": 6222387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17367458000, "total_liabilities": 24009320000, "total_debt": 8398496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3032996000, "total_equity": 7000179000, "shares_outstanding": 220052000, "operating_cash_flow": 663806000, "stock_based_compensation": 21846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341161000, "dividends_paid": 129736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139228000, "free_cash_flow": 1005781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "546104000", "ebitda": "778390000", "netIncome": "363317000", "grossProfit": "2759863000", "depreciation": "None", "totalRevenue": "9914021000", "costOfRevenue": "7154158000", "interestIncome": "None", "incomeBeforeTax": "473671000", "interestExpense": "72433000", "operatingIncome": "546104000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "110354000", "reportedCurrency": "USD", "netInterestIncome": "-72433000", "nonInterestIncome": "None", "operatingExpenses": "2213759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7154158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232286000", "sellingGeneralAndAdministrative": "2446045000", "netIncomeFromContinuingOperations": "363317000" }, "balance": { "goodwill": "4338589000", "inventory": "6934389000", "commonStock": "192407000", "currentDebt": "None", "investments": "None", "totalAssets": "31009499000", "longTermDebt": "6222387000", "shortTermDebt": "2176109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "3032996000", "totalLiabilities": "24009320000", "otherCurrentAssets": "406936000", "totalCurrentAssets": "8096971000", "currentLongTermDebt": "769139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22912528000", "currentAccountsPayable": "3472487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18121810000", "totalShareholderEquity": "7000179000", "capitalLeaseObligations": "11130284000", "otherCurrentLiabilities": "976076000", "totalCurrentLiabilities": "6641862000", "otherNonCurrentLiabilities": "264097000", "totalNonCurrentLiabilities": "17367458000", "cashAndShortTermInvestments": "720700000", "commonStockSharesOutstanding": "220052000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "720700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363317000", "profitLoss": "None", "dividendPayout": "129736000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "49562000", "operatingCashflow": "663806000", "capitalExpenditures": "341975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139228000", "cashflowFromInvestment": "-341161000", "stockBasedCompensation": "21846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 9858514000, "cost_of_revenue": 7175154000, "gross_profit": 2683360000, "ebit": 579654000, "ebitda": 802630000, "pretax_income": 502537000, "tax_provision": 100724000, "net_income": 401813000, "net_income_to_common": 401813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537283000, "total_current_assets": 8010724000, "total_assets": 30795591000, "short_term_debt": 2155728000, "long_term_debt": 6231539000, "total_debt": 8387267000, "total_liabilities": 24046472000, "total_equity": 6749119000, "shares_outstanding": 219893000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 949779000, "capital_expenditure": 459715000, "free_cash_flow": 1409494000, "dividends_paid": 129598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249513, "ticker_id": 1025, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "579654000", "ebitda": "802630000", "netIncome": "401813000", "grossProfit": "2683360000", "depreciation": "None", "totalRevenue": "9858514000", "costOfRevenue": "7175154000", "interestIncome": "None", "incomeBeforeTax": "502537000", "interestExpense": "77117000", "operatingIncome": "579654000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "100724000", "reportedCurrency": "USD", "netInterestIncome": "-77117000", "nonInterestIncome": "None", "operatingExpenses": "2103706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7175154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222976000", "sellingGeneralAndAdministrative": "1973106000", "netIncomeFromContinuingOperations": "401813000" }, "balance": { "goodwill": "4338589000", "inventory": "6994266000", "commonStock": "192206000", "currentDebt": "None", "investments": "None", "totalAssets": "30795591000", "longTermDebt": "6231539000", "shortTermDebt": "2155728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2799415000", "totalLiabilities": "24046472000", "otherCurrentAssets": "366913000", "totalCurrentAssets": "8010724000", "currentLongTermDebt": "768645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22784867000", "currentAccountsPayable": "3587374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18090766000", "totalShareholderEquity": "6749119000", "capitalLeaseObligations": "11090582000", "otherCurrentLiabilities": "971890000", "totalCurrentLiabilities": "6725701000", "otherNonCurrentLiabilities": "251949000", "totalNonCurrentLiabilities": "17320771000", "cashAndShortTermInvestments": "537283000", "commonStockSharesOutstanding": "219893000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "537283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401813000", "profitLoss": "None", "dividendPayout": "129598000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "362545000", "operatingCashflow": "949779000", "capitalExpenditures": "459715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319464000", "cashflowFromInvestment": "-458479000", "stockBasedCompensation": "11187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9858514000, "cost_of_revenue": 7175154000, "gross_profit": 2683360000, "research_and_development": null, "selling_general_admin": 1973106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579654000, "depreciation_amortisation": 222976000, "ebitda": 802630000, "interest_expense": 77117000, "interest_income": null, "other_non_operating": null, "pretax_income": 502537000, "tax_provision": 100724000, "effective_tax_rate": null, "net_income": 401813000, "net_income_continuing_ops": 401813000, "net_income_to_common": 401813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537283000, "short_term_investments": null, "net_receivables": 112262000, "inventory": 6994266000, "other_current_assets": null, "total_current_assets": 8010724000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22784867000, "total_assets": 30795591000, "short_term_debt": 2155728000, "accounts_payable": 3587374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725701000, "long_term_debt": 6231539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17320771000, "total_liabilities": 24046472000, "total_debt": 8387267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2799415000, "total_equity": 6749119000, "shares_outstanding": 219893000, "operating_cash_flow": 949779000, "stock_based_compensation": 11187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458479000, "dividends_paid": 129598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319464000, "free_cash_flow": 1409494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "579654000", "ebitda": "802630000", "netIncome": "401813000", "grossProfit": "2683360000", "depreciation": "None", "totalRevenue": "9858514000", "costOfRevenue": "7175154000", "interestIncome": "None", "incomeBeforeTax": "502537000", "interestExpense": "77117000", "operatingIncome": "579654000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "100724000", "reportedCurrency": "USD", "netInterestIncome": "-77117000", "nonInterestIncome": "None", "operatingExpenses": "2103706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7175154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222976000", "sellingGeneralAndAdministrative": "1973106000", "netIncomeFromContinuingOperations": "401813000" }, "balance": { "goodwill": "4338589000", "inventory": "6994266000", "commonStock": "192206000", "currentDebt": "None", "investments": "None", "totalAssets": "30795591000", "longTermDebt": "6231539000", "shortTermDebt": "2155728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2799415000", "totalLiabilities": "24046472000", "otherCurrentAssets": "366913000", "totalCurrentAssets": "8010724000", "currentLongTermDebt": "768645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22784867000", "currentAccountsPayable": "3587374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18090766000", "totalShareholderEquity": "6749119000", "capitalLeaseObligations": "11090582000", "otherCurrentLiabilities": "971890000", "totalCurrentLiabilities": "6725701000", "otherNonCurrentLiabilities": "251949000", "totalNonCurrentLiabilities": "17320771000", "cashAndShortTermInvestments": "537283000", "commonStockSharesOutstanding": "219893000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "537283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401813000", "profitLoss": "None", "dividendPayout": "129598000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "362545000", "operatingCashflow": "949779000", "capitalExpenditures": "459715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319464000", "cashflowFromInvestment": "-458479000", "stockBasedCompensation": "11187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 9694082000, "cost_of_revenue": 6881554000, "gross_profit": 2812528000, "ebit": 433474000, "ebitda": 649004000, "pretax_income": 351185000, "tax_provision": 74939000, "net_income": 276246000, "net_income_to_common": 276246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365447000, "total_current_assets": 8271078000, "total_assets": 30624626000, "short_term_debt": 2105316000, "long_term_debt": 6440845000, "total_debt": 8546161000, "total_liabilities": 24172742000, "total_equity": 6451884000, "shares_outstanding": 219799000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 715298000, "capital_expenditure": 472572000, "free_cash_flow": 1187870000, "dividends_paid": 129496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249515, "ticker_id": 1025, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433474000", "ebitda": "649004000", "netIncome": "276246000", "grossProfit": "2812528000", "depreciation": "None", "totalRevenue": "9694082000", "costOfRevenue": "6881554000", "interestIncome": "None", "incomeBeforeTax": "351185000", "interestExpense": "82289000", "operatingIncome": "433474000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "74939000", "reportedCurrency": "USD", "netInterestIncome": "-82289000", "nonInterestIncome": "None", "operatingExpenses": "2379054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6881554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215530000", "sellingGeneralAndAdministrative": "2379054000", "netIncomeFromContinuingOperations": "276246000" }, "balance": { "goodwill": "4338589000", "inventory": "7356065000", "commonStock": "192053000", "currentDebt": "None", "investments": "None", "totalAssets": "30624626000", "longTermDebt": "6440845000", "shortTermDebt": "2105316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2527201000", "totalLiabilities": "24172742000", "otherCurrentAssets": "352011000", "totalCurrentAssets": "8271078000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22353548000", "currentAccountsPayable": "3651778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16752708000", "shortLongTermDebtTotal": "18086734000", "totalShareholderEquity": "6451884000", "capitalLeaseObligations": "10895889000", "otherCurrentLiabilities": "1020759000", "totalCurrentLiabilities": "6787090000", "otherNonCurrentLiabilities": "252109000", "totalNonCurrentLiabilities": "17385652000", "cashAndShortTermInvestments": "365447000", "commonStockSharesOutstanding": "219799000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "365447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276246000", "profitLoss": "None", "dividendPayout": "129496000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "155390000", "operatingCashflow": "715298000", "capitalExpenditures": "472572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232026000", "cashflowFromInvestment": "-470843000", "stockBasedCompensation": "6811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9694082000, "cost_of_revenue": 6881554000, "gross_profit": 2812528000, "research_and_development": null, "selling_general_admin": 2379054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433474000, "depreciation_amortisation": 215530000, "ebitda": 649004000, "interest_expense": 82289000, "interest_income": null, "other_non_operating": null, "pretax_income": 351185000, "tax_provision": 74939000, "effective_tax_rate": null, "net_income": 276246000, "net_income_continuing_ops": 276246000, "net_income_to_common": 276246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365447000, "short_term_investments": null, "net_receivables": 197555000, "inventory": 7356065000, "other_current_assets": null, "total_current_assets": 8271078000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22353548000, "total_assets": 30624626000, "short_term_debt": 2105316000, "accounts_payable": 3651778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6787090000, "long_term_debt": 6440845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17385652000, "total_liabilities": 24172742000, "total_debt": 8546161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2527201000, "total_equity": 6451884000, "shares_outstanding": 219799000, "operating_cash_flow": 715298000, "stock_based_compensation": 6811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470843000, "dividends_paid": 129496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232026000, "free_cash_flow": 1187870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433474000", "ebitda": "649004000", "netIncome": "276246000", "grossProfit": "2812528000", "depreciation": "None", "totalRevenue": "9694082000", "costOfRevenue": "6881554000", "interestIncome": "None", "incomeBeforeTax": "351185000", "interestExpense": "82289000", "operatingIncome": "433474000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "74939000", "reportedCurrency": "USD", "netInterestIncome": "-82289000", "nonInterestIncome": "None", "operatingExpenses": "2379054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6881554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215530000", "sellingGeneralAndAdministrative": "2379054000", "netIncomeFromContinuingOperations": "276246000" }, "balance": { "goodwill": "4338589000", "inventory": "7356065000", "commonStock": "192053000", "currentDebt": "None", "investments": "None", "totalAssets": "30624626000", "longTermDebt": "6440845000", "shortTermDebt": "2105316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2527201000", "totalLiabilities": "24172742000", "otherCurrentAssets": "352011000", "totalCurrentAssets": "8271078000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22353548000", "currentAccountsPayable": "3651778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16752708000", "shortLongTermDebtTotal": "18086734000", "totalShareholderEquity": "6451884000", "capitalLeaseObligations": "10895889000", "otherCurrentLiabilities": "1020759000", "totalCurrentLiabilities": "6787090000", "otherNonCurrentLiabilities": "252109000", "totalNonCurrentLiabilities": "17385652000", "cashAndShortTermInvestments": "365447000", "commonStockSharesOutstanding": "219799000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "365447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276246000", "profitLoss": "None", "dividendPayout": "129496000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "155390000", "operatingCashflow": "715298000", "capitalExpenditures": "472572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232026000", "cashflowFromInvestment": "-470843000", "stockBasedCompensation": "6811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "income_statement": { "revenue": 9796181000, "cost_of_revenue": 6751495000, "gross_profit": 3044686000, "ebit": 692314000, "ebitda": 900694000, "pretax_income": 607977000, "tax_provision": 139142000, "net_income": 468835000, "net_income_to_common": 468835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353018000, "total_current_assets": 8413979000, "total_assets": 30395557000, "short_term_debt": 1331433000, "long_term_debt": 7295215000, "total_debt": 8626648000, "total_liabilities": 24097852000, "total_equity": 6297705000, "shares_outstanding": 219952000, "goodwill_and_intangibles": 5538289000 }, "cash_flow": { "operating_cash_flow": 535606000, "capital_expenditure": 404794000, "free_cash_flow": 940400000, "dividends_paid": 129484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249516, "ticker_id": 1025, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:16.148353+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692314000", "ebitda": "900694000", "netIncome": "468835000", "grossProfit": "3044686000", "depreciation": "None", "totalRevenue": "9796181000", "costOfRevenue": "6751495000", "interestIncome": "84337000", "incomeBeforeTax": "607977000", "interestExpense": "84337000", "operatingIncome": "692314000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "139142000", "reportedCurrency": "USD", "netInterestIncome": "-84337000", "nonInterestIncome": "None", "operatingExpenses": "2352372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6751495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208380000", "sellingGeneralAndAdministrative": "2352372000", "netIncomeFromContinuingOperations": "468835000" }, "balance": { "goodwill": "4338589000", "inventory": "7531459000", "commonStock": "192039000", "currentDebt": "None", "investments": "None", "totalAssets": "30395557000", "longTermDebt": "7295215000", "shortTermDebt": "1331433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2380451000", "totalLiabilities": "24097852000", "otherCurrentAssets": "377772000", "totalCurrentAssets": "8413979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21981578000", "currentAccountsPayable": "3681634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16379301000", "shortLongTermDebtTotal": "18035841000", "totalShareholderEquity": "6297705000", "capitalLeaseObligations": "10740626000", "otherCurrentLiabilities": "1013594000", "totalCurrentLiabilities": "6033922000", "otherNonCurrentLiabilities": "240408000", "totalNonCurrentLiabilities": "18063930000", "cashAndShortTermInvestments": "353018000", "commonStockSharesOutstanding": "219952000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "353018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468835000", "profitLoss": "None", "dividendPayout": "129484000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-215863000", "operatingCashflow": "535606000", "capitalExpenditures": "404794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92553000", "cashflowFromInvestment": "-764701000", "stockBasedCompensation": "8810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9796181000, "cost_of_revenue": 6751495000, "gross_profit": 3044686000, "research_and_development": null, "selling_general_admin": 2352372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692314000, "depreciation_amortisation": 208380000, "ebitda": 900694000, "interest_expense": 84337000, "interest_income": null, "other_non_operating": null, "pretax_income": 607977000, "tax_provision": 139142000, "effective_tax_rate": null, "net_income": 468835000, "net_income_continuing_ops": 468835000, "net_income_to_common": 468835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353018000, "short_term_investments": null, "net_receivables": 151730000, "inventory": 7531459000, "other_current_assets": null, "total_current_assets": 8413979000, "net_ppe": null, "goodwill": 4338589000, "intangible_assets": 1199700000, "goodwill_and_intangibles": 5538289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21981578000, "total_assets": 30395557000, "short_term_debt": 1331433000, "accounts_payable": 3681634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6033922000, "long_term_debt": 7295215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18063930000, "total_liabilities": 24097852000, "total_debt": 8626648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2380451000, "total_equity": 6297705000, "shares_outstanding": 219952000, "operating_cash_flow": 535606000, "stock_based_compensation": 8810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764701000, "dividends_paid": 129484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92553000, "free_cash_flow": 940400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "692314000", "ebitda": "900694000", "netIncome": "468835000", "grossProfit": "3044686000", "depreciation": "None", "totalRevenue": "9796181000", "costOfRevenue": "6751495000", "interestIncome": "84337000", "incomeBeforeTax": "607977000", "interestExpense": "84337000", "operatingIncome": "692314000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "139142000", "reportedCurrency": "USD", "netInterestIncome": "-84337000", "nonInterestIncome": "None", "operatingExpenses": "2352372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6751495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208380000", "sellingGeneralAndAdministrative": "2352372000", "netIncomeFromContinuingOperations": "468835000" }, "balance": { "goodwill": "4338589000", "inventory": "7531459000", "commonStock": "192039000", "currentDebt": "None", "investments": "None", "totalAssets": "30395557000", "longTermDebt": "7295215000", "shortTermDebt": "1331433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1199700000", "reportedCurrency": "USD", "retainedEarnings": "2380451000", "totalLiabilities": "24097852000", "otherCurrentAssets": "377772000", "totalCurrentAssets": "8413979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21981578000", "currentAccountsPayable": "3681634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16379301000", "shortLongTermDebtTotal": "18035841000", "totalShareholderEquity": "6297705000", "capitalLeaseObligations": "10740626000", "otherCurrentLiabilities": "1013594000", "totalCurrentLiabilities": "6033922000", "otherNonCurrentLiabilities": "240408000", "totalNonCurrentLiabilities": "18063930000", "cashAndShortTermInvestments": "353018000", "commonStockSharesOutstanding": "219952000", "intangibleAssetsExcludingGoodwill": "1199700000", "cashAndCashEquivalentsAtCarryingValue": "353018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468835000", "profitLoss": "None", "dividendPayout": "129484000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-215863000", "operatingCashflow": "535606000", "capitalExpenditures": "404794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92553000", "cashflowFromInvestment": "-764701000", "stockBasedCompensation": "8810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }