{ "ticker": { "uuid": "30c23a70-c2ab-4056-b98c-3fe78c6cc7e6", "symbol": "DGXX", "name": "Digi Power X Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/30c23a70-c2ab-4056-b98c-3fe78c6cc7e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/30c23a70-c2ab-4056-b98c-3fe78c6cc7e6/" }, "ticker_metadata": { "id": 5673, "uuid": "30c23a70-c2ab-4056-b98c-3fe78c6cc7e6", "symbol": "DGXX", "name": "Digi Power X Inc.", "asset_type": "equity", "market_cap": 706213000, "stock_exchange_id": 2, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Digi Power X Inc. is a blockchain technology company in the United States and Canada. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30c23a70-c2ab-4056-b98c-3fe78c6cc7e6", "symbol": "DGXX", "name": "Digi Power X Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/30c23a70-c2ab-4056-b98c-3fe78c6cc7e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/30c23a70-c2ab-4056-b98c-3fe78c6cc7e6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.04, "market_cap": 420601440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0003, "piotroski_f_score": 3, "momentum_12_1": 3.3907, "volatility_252d": 1.3888 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.869921+00:00", "batch_id": "" }, "size": { "price_close": 6.04, "market_cap": 420601440, "market_cap_usd": 420601440, "enterprise_value": null, "shares_outstanding": 69636000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0036, "ptbv_ratio": 0.0036, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0479, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0036, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0787, "operating_margin": -0.8345, "net_margin": -0.9888, "ebitda_margin": -0.6375, "fcf_margin": 277.6513, "roe": -0.0003, "roa": -0.0002, "roic": -0.0003, "roc_greenblatt": null, "asset_turnover": 0.0002, "cash_conversion": -280.79, "accruals_ratio": 0.0503, "sbc_to_revenue": 43.0248, "piotroski_f_score": 3, "altman_z_score": -0.3649, "earnings_stability_5y": 1.0115, "revenue_stability_5y": 0.5498, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0678, "net_debt_to_ebitda": 2869.1381, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 12.6034, "quick_ratio": 12.6011, "net_debt": -57813757545, "local_beta": 0.0011, "volatility_252d": 1.3888, "volatility_60d": 3.041, "max_drawdown_12m": -0.6584, "risk_adjusted_momentum": 2.4415 }, "growth": { "revenue_growth_1y": -0.0514, "revenue_growth_3y_cagr": 0.1222, "revenue_growth_5y_cagr": 0.5727, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.9226, "revenue_growth": -0.0514, "earnings_growth": null }, "momentum": { "price_return_1m": -0.089, "price_return_3m": 1.2206, "price_return_6m": 0.6731, "price_return_9m": 1.4355, "price_return_12m": 3, "price_return_12m_ex1m": 3.3907, "momentum_6m": 0.6731, "momentum_12m": 3, "momentum_12_1": 3.3907, "distance_from_52w_high": -0.2393, "distance_from_52w_low": 1.932, "relative_strength": 2.8421 }, "raw_ttm": { "revenue_ttm": 31608913, "gross_profit_ttm": -2488580, "ebit_ttm": -26378015, "ebitda_ttm": -20150218, "net_income_ttm": -31255592, "eps_diluted_ttm": -0.4488, "operating_cash_flow_ttm": -6412818126, "capital_expenditure_ttm": 15189075470, "fcf_ttm": 8776257344, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57813811000, "total_current_assets": 73011764000, "total_current_liabilities": 5793013000, "net_ppe": null, "total_assets": 126934586000, "total_debt": 53455, "total_equity": 118004122000, "net_working_capital": 9404993455, "book_value_per_share": 1694.585, "retained_earnings": -93522952000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 117110090000, "tangible_book_per_share": 1681.7464 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 906, "ticker_id": 5673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.869921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 420601440, "market_cap_usd": 420601440, "enterprise_value": null, "shares_outstanding": 69636000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00356429, "ptbv_ratio": 0.0035915, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04792492, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.07873033, "operating_margin": -0.83451193, "net_margin": -0.98882211, "ebitda_margin": -0.63748532, "fcf_margin": 277.65134929, "roe": -0.00026487, "roa": -0.00024623, "roic": -0.00032868, "roc_greenblatt": null, "asset_turnover": 0.00024902, "cash_conversion": -280.78998932, "accruals_ratio": 0.05027442, "sbc_to_revenue": 43.02481047, "debt_to_equity": 0.06776491, "net_debt_to_ebitda": 2869.13806813, "debt_to_assets": 4.2e-07, "interest_coverage": null, "current_ratio": 12.60341795, "quick_ratio": 12.60107695, "net_debt": -57813757545, "revenue_growth_1y": -0.05136827, "revenue_growth_3y_cagr": 0.12222483, "revenue_growth_5y_cagr": 0.57270556, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.92260515, "piotroski_f_score": 3, "altman_z_score": -0.36490584, "earnings_stability_5y": 1.011513, "revenue_stability_5y": 0.549778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08898944, "price_return_3m": 1.22058824, "price_return_6m": 0.67313019, "price_return_9m": 1.43548387, "price_return_12m": 3, "price_return_12m_ex1m": 3.39072848, "distance_from_52w_high": -0.23929471, "distance_from_52w_low": 1.93203883, "relative_strength": 2.84205895, "local_beta": 0.0011, "volatility_252d": 1.388794, "volatility_60d": 3.040978, "max_drawdown_12m": -0.65837479, "revenue_ttm": 31608913, "gross_profit_ttm": -2488580, "ebit_ttm": -26378015, "ebitda_ttm": -20150218, "net_income_ttm": -31255592, "eps_diluted_ttm": -0.44884244, "operating_cash_flow_ttm": -6412818126, "capital_expenditure_ttm": 15189075470, "fcf_ttm": 8776257344, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57813811000, "total_current_assets": 73011764000, "total_current_liabilities": 5793013000, "net_ppe": null, "total_assets": 126934586000, "total_debt": 53455, "total_equity": 118004122000, "net_working_capital": 9404993455, "book_value_per_share": 1694.5850135, "retained_earnings": -93522952000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 117110090000, "tangible_book_per_share": 1681.74636682, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.04, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0003, "momentum_12_1": 3.3907, "complete_fields": { "id": 906, "ticker_id": 5673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.869921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 420601440, "market_cap_usd": 420601440, "enterprise_value": null, "shares_outstanding": 69636000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00356429, "ptbv_ratio": 0.0035915, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04792492, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.07873033, "operating_margin": -0.83451193, "net_margin": -0.98882211, "ebitda_margin": -0.63748532, "fcf_margin": 277.65134929, "roe": -0.00026487, "roa": -0.00024623, "roic": -0.00032868, "roc_greenblatt": null, "asset_turnover": 0.00024902, "cash_conversion": -280.78998932, "accruals_ratio": 0.05027442, "sbc_to_revenue": 43.02481047, "debt_to_equity": 0.06776491, "net_debt_to_ebitda": 2869.13806813, "debt_to_assets": 4.2e-07, "interest_coverage": null, "current_ratio": 12.60341795, "quick_ratio": 12.60107695, "net_debt": -57813757545, "revenue_growth_1y": -0.05136827, "revenue_growth_3y_cagr": 0.12222483, "revenue_growth_5y_cagr": 0.57270556, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.92260515, "piotroski_f_score": 3, "altman_z_score": -0.36490584, "earnings_stability_5y": 1.011513, "revenue_stability_5y": 0.549778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08898944, "price_return_3m": 1.22058824, "price_return_6m": 0.67313019, "price_return_9m": 1.43548387, "price_return_12m": 3, "price_return_12m_ex1m": 3.39072848, "distance_from_52w_high": -0.23929471, "distance_from_52w_low": 1.93203883, "relative_strength": 2.84205895, "local_beta": 0.0011, "volatility_252d": 1.388794, "volatility_60d": 3.040978, "max_drawdown_12m": -0.65837479, "revenue_ttm": 31608913, "gross_profit_ttm": -2488580, "ebit_ttm": -26378015, "ebitda_ttm": -20150218, "net_income_ttm": -31255592, "eps_diluted_ttm": -0.44884244, "operating_cash_flow_ttm": -6412818126, "capital_expenditure_ttm": 15189075470, "fcf_ttm": 8776257344, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57813811000, "total_current_assets": 73011764000, "total_current_liabilities": 5793013000, "net_ppe": null, "total_assets": 126934586000, "total_debt": 53455, "total_equity": 118004122000, "net_working_capital": 9404993455, "book_value_per_share": 1694.5850135, "retained_earnings": -93522952000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 117110090000, "tangible_book_per_share": 1681.74636682, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 34188226, "cost_of_revenue": 37404789, "gross_profit": -3216563, "ebit": -19551698, "ebitda": -12568569, "pretax_income": -28356223, "tax_provision": null, "net_income": -28356223, "net_income_to_common": -28356223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78478759, "total_current_assets": 94913211, "total_assets": 134113579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10852379, "total_equity": 123261200, "shares_outstanding": 44457316, "goodwill_and_intangibles": 926339 }, "cash_flow": { "operating_cash_flow": -25535126, "capital_expenditure": 17297576, "free_cash_flow": -8237550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56724, "ticker_id": 5673, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19551698", "ebitda": "-12568569", "netIncome": "-28356223", "grossProfit": "-3216563", "depreciation": "None", "totalRevenue": "34188226", "costOfRevenue": "37404789", "interestIncome": "285873", "incomeBeforeTax": "-28356223", "interestExpense": "None", "operatingIncome": "-19551698", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285873", "nonInterestIncome": "None", "operatingExpenses": "16335135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37404789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6983129", "sellingGeneralAndAdministrative": "16335135", "netIncomeFromContinuingOperations": "-28356223" }, "balance": { "goodwill": "None", "inventory": "14814180", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134113579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "926339", "reportedCurrency": "USD", "retainedEarnings": "-88870607", "totalLiabilities": "10852379", "otherCurrentAssets": "56585", "totalCurrentAssets": "94913211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39200368", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123261200", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8648853", "totalCurrentLiabilities": "8648853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526", "cashAndShortTermInvestments": "78478759", "commonStockSharesOutstanding": "44457316", "intangibleAssetsExcludingGoodwill": "926339", "cashAndCashEquivalentsAtCarryingValue": "78478759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28356223", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25535126", "capitalExpenditures": "17297576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114513065", "cashflowFromInvestment": "-12203076", "stockBasedCompensation": "8031276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6983129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34188226, "cost_of_revenue": 37404789, "gross_profit": -3216563, "research_and_development": null, "selling_general_admin": 16335135, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19551698, "depreciation_amortisation": 6983129, "ebitda": -12568569, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28356223, "tax_provision": null, "effective_tax_rate": null, "net_income": -28356223, "net_income_continuing_ops": -28356223, "net_income_to_common": -28356223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78478759, "short_term_investments": null, "net_receivables": 1563687, "inventory": 14814180, "other_current_assets": null, "total_current_assets": 94913211, "net_ppe": null, "goodwill": null, "intangible_assets": 926339, "goodwill_and_intangibles": 926339, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39200368, "total_assets": 134113579, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8648853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2203526, "total_liabilities": 10852379, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88870607, "total_equity": 123261200, "shares_outstanding": 44457316, "operating_cash_flow": -25535126, "stock_based_compensation": 8031276, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17297576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12203076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114513065, "free_cash_flow": -8237550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19551698", "ebitda": "-12568569", "netIncome": "-28356223", "grossProfit": "-3216563", "depreciation": "None", "totalRevenue": "34188226", "costOfRevenue": "37404789", "interestIncome": "285873", "incomeBeforeTax": "-28356223", "interestExpense": "None", "operatingIncome": "-19551698", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285873", "nonInterestIncome": "None", "operatingExpenses": "16335135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37404789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6983129", "sellingGeneralAndAdministrative": "16335135", "netIncomeFromContinuingOperations": "-28356223" }, "balance": { "goodwill": "None", "inventory": "14814180", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134113579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "926339", "reportedCurrency": "USD", "retainedEarnings": "-88870607", "totalLiabilities": "10852379", "otherCurrentAssets": "56585", "totalCurrentAssets": "94913211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39200368", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123261200", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8648853", "totalCurrentLiabilities": "8648853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526", "cashAndShortTermInvestments": "78478759", "commonStockSharesOutstanding": "44457316", "intangibleAssetsExcludingGoodwill": "926339", "cashAndCashEquivalentsAtCarryingValue": "78478759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28356223", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25535126", "capitalExpenditures": "17297576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114513065", "cashflowFromInvestment": "-12203076", "stockBasedCompensation": "8031276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6983129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 37002263, "cost_of_revenue": 48349183, "gross_profit": -11346920, "ebit": -6774595, "ebitda": 8913253, "pretax_income": -6837715, "tax_provision": null, "net_income": -6797718, "net_income_to_common": -6797718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703896, "total_current_assets": 6658251, "total_assets": 34318088, "short_term_debt": 128676, "long_term_debt": null, "total_debt": 128676, "total_liabilities": 12336083, "total_equity": 21702575, "shares_outstanding": 30704548, "goodwill_and_intangibles": 1055569 }, "cash_flow": { "operating_cash_flow": -17532344, "capital_expenditure": 3790777, "free_cash_flow": -13741567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56729, "ticker_id": 5673, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6774595", "ebitda": "8913253", "netIncome": "-6797718", "grossProfit": "-11346920", "depreciation": "None", "totalRevenue": "37002263", "costOfRevenue": "48349183", "interestIncome": "24000", "incomeBeforeTax": "-6837715", "interestExpense": "63120", "operatingIncome": "-10870029", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39120", "nonInterestIncome": "None", "operatingExpenses": "-476891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48349183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15687848", "sellingGeneralAndAdministrative": "6392149", "netIncomeFromContinuingOperations": "-6837715" }, "balance": { "goodwill": "None", "inventory": "4525416", "commonStock": "46006402", "currentDebt": "None", "investments": "None", "totalAssets": "34318088", "longTermDebt": "None", "shortTermDebt": "128676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1055569", "reportedCurrency": "USD", "retainedEarnings": "-33295015", "totalLiabilities": "12336083", "otherCurrentAssets": "142066", "totalCurrentAssets": "6658251", "currentLongTermDebt": "77564", "longTermInvestments": "None", "shortTermInvestments": "818674", "currentNetReceivables": "286873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27659837", "currentAccountsPayable": "4510757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204361", "totalShareholderEquity": "21702575", "capitalLeaseObligations": "126797", "otherCurrentLiabilities": "9928196", "totalCurrentLiabilities": "10056872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2279211", "cashAndShortTermInvestments": "1703896", "commonStockSharesOutstanding": "30704548", "intangibleAssetsExcludingGoodwill": "1055569", "cashAndCashEquivalentsAtCarryingValue": "1703896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6797718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-17532344", "capitalExpenditures": "3790777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4178118", "cashflowFromInvestment": "14716849", "stockBasedCompensation": "1748506", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15687848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37002263, "cost_of_revenue": 48349183, "gross_profit": -11346920, "research_and_development": null, "selling_general_admin": 6392149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6774595, "depreciation_amortisation": 15687848, "ebitda": 8913253, "interest_expense": 63120, "interest_income": null, "other_non_operating": null, "pretax_income": -6837715, "tax_provision": null, "effective_tax_rate": null, "net_income": -6797718, "net_income_continuing_ops": -6837715, "net_income_to_common": -6797718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703896, "short_term_investments": 818674, "net_receivables": 286873, "inventory": 4525416, "other_current_assets": null, "total_current_assets": 6658251, "net_ppe": null, "goodwill": null, "intangible_assets": 1055569, "goodwill_and_intangibles": 1055569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27659837, "total_assets": 34318088, "short_term_debt": 128676, "accounts_payable": 4510757, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10056872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2279211, "total_liabilities": 12336083, "total_debt": 128676, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33295015, "total_equity": 21702575, "shares_outstanding": 30704548, "operating_cash_flow": -17532344, "stock_based_compensation": 1748506, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3790777, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14716849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4178118, "free_cash_flow": -13741567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6774595", "ebitda": "8913253", "netIncome": "-6797718", "grossProfit": "-11346920", "depreciation": "None", "totalRevenue": "37002263", "costOfRevenue": "48349183", "interestIncome": "24000", "incomeBeforeTax": "-6837715", "interestExpense": "63120", "operatingIncome": "-10870029", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39120", "nonInterestIncome": "None", "operatingExpenses": "-476891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48349183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15687848", "sellingGeneralAndAdministrative": "6392149", "netIncomeFromContinuingOperations": "-6837715" }, "balance": { "goodwill": "None", "inventory": "4525416", "commonStock": "46006402", "currentDebt": "None", "investments": "None", "totalAssets": "34318088", "longTermDebt": "None", "shortTermDebt": "128676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1055569", "reportedCurrency": "USD", "retainedEarnings": "-33295015", "totalLiabilities": "12336083", "otherCurrentAssets": "142066", "totalCurrentAssets": "6658251", "currentLongTermDebt": "77564", "longTermInvestments": "None", "shortTermInvestments": "818674", "currentNetReceivables": "286873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27659837", "currentAccountsPayable": "4510757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204361", "totalShareholderEquity": "21702575", "capitalLeaseObligations": "126797", "otherCurrentLiabilities": "9928196", "totalCurrentLiabilities": "10056872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2279211", "cashAndShortTermInvestments": "1703896", "commonStockSharesOutstanding": "30704548", "intangibleAssetsExcludingGoodwill": "1055569", "cashAndCashEquivalentsAtCarryingValue": "1703896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6797718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-17532344", "capitalExpenditures": "3790777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4178118", "cashflowFromInvestment": "14716849", "stockBasedCompensation": "1748506", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15687848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 24190060, "cost_of_revenue": 30987397, "gross_profit": -6797337, "ebit": 3088093, "ebitda": 13887561, "pretax_income": 2791875, "tax_provision": -1537467, "net_income": 4329342, "net_income_to_common": 4329342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1850622, "total_current_assets": 6129853, "total_assets": 52599561, "short_term_debt": 588019, "long_term_debt": 356710, "total_debt": 944729, "total_liabilities": 5424569, "total_equity": 47174992, "shares_outstanding": 27227284, "goodwill_and_intangibles": 1314028 }, "cash_flow": { "operating_cash_flow": -3275750, "capital_expenditure": 14103178, "free_cash_flow": 10827428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56734, "ticker_id": 5673, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3088093", "ebitda": "13887561", "netIncome": "4329342", "grossProfit": "-6797337", "depreciation": "None", "totalRevenue": "24190060", "costOfRevenue": "30987397", "interestIncome": "66000", "incomeBeforeTax": "2791875", "interestExpense": "238204", "operatingIncome": "-28227374", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1537467", "reportedCurrency": "USD", "netInterestIncome": "-42134", "nonInterestIncome": "None", "operatingExpenses": "21430037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30987397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10799468", "sellingGeneralAndAdministrative": "8058260", "netIncomeFromContinuingOperations": "-21885410" }, "balance": { "goodwill": "None", "inventory": "2800657", "commonStock": "39602634", "currentDebt": "None", "investments": "None", "totalAssets": "52599561", "longTermDebt": "356710", "shortTermDebt": "588019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1314028", "reportedCurrency": "USD", "retainedEarnings": "-4611887", "totalLiabilities": "5424569", "otherCurrentAssets": "741350", "totalCurrentAssets": "6129853", "currentLongTermDebt": "642694", "longTermInvestments": "None", "shortTermInvestments": "2799387", "currentNetReceivables": "737224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46469708", "currentAccountsPayable": "2345175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424598", "totalShareholderEquity": "47174992", "capitalLeaseObligations": "447514", "otherCurrentLiabilities": "322099", "totalCurrentLiabilities": "3255293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169276", "cashAndShortTermInvestments": "1850622", "commonStockSharesOutstanding": "27227284", "intangibleAssetsExcludingGoodwill": "1314028", "cashAndCashEquivalentsAtCarryingValue": "1850622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4157801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-574129", "operatingCashflow": "-3275750", "capitalExpenditures": "14103178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18111606", "cashflowFromInvestment": "-13937992", "stockBasedCompensation": "3296238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10371564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24190060, "cost_of_revenue": 30987397, "gross_profit": -6797337, "research_and_development": null, "selling_general_admin": 8058260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3088093, "depreciation_amortisation": 10799468, "ebitda": 13887561, "interest_expense": 238204, "interest_income": null, "other_non_operating": null, "pretax_income": 2791875, "tax_provision": -1537467, "effective_tax_rate": null, "net_income": 4329342, "net_income_continuing_ops": -21885410, "net_income_to_common": 4329342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1850622, "short_term_investments": 2799387, "net_receivables": 737224, "inventory": 2800657, "other_current_assets": null, "total_current_assets": 6129853, "net_ppe": null, "goodwill": null, "intangible_assets": 1314028, "goodwill_and_intangibles": 1314028, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46469708, "total_assets": 52599561, "short_term_debt": 588019, "accounts_payable": 2345175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3255293, "long_term_debt": 356710, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2169276, "total_liabilities": 5424569, "total_debt": 944729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4611887, "total_equity": 47174992, "shares_outstanding": 27227284, "operating_cash_flow": -3275750, "stock_based_compensation": 3296238, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14103178, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13937992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18111606, "free_cash_flow": 10827428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3088093", "ebitda": "13887561", "netIncome": "4329342", "grossProfit": "-6797337", "depreciation": "None", "totalRevenue": "24190060", "costOfRevenue": "30987397", "interestIncome": "66000", "incomeBeforeTax": "2791875", "interestExpense": "238204", "operatingIncome": "-28227374", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1537467", "reportedCurrency": "USD", "netInterestIncome": "-42134", "nonInterestIncome": "None", "operatingExpenses": "21430037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30987397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10799468", "sellingGeneralAndAdministrative": "8058260", "netIncomeFromContinuingOperations": "-21885410" }, "balance": { "goodwill": "None", "inventory": "2800657", "commonStock": "39602634", "currentDebt": "None", "investments": "None", "totalAssets": "52599561", "longTermDebt": "356710", "shortTermDebt": "588019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1314028", "reportedCurrency": "USD", "retainedEarnings": "-4611887", "totalLiabilities": "5424569", "otherCurrentAssets": "741350", "totalCurrentAssets": "6129853", "currentLongTermDebt": "642694", "longTermInvestments": "None", "shortTermInvestments": "2799387", "currentNetReceivables": "737224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46469708", "currentAccountsPayable": "2345175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424598", "totalShareholderEquity": "47174992", "capitalLeaseObligations": "447514", "otherCurrentLiabilities": "322099", "totalCurrentLiabilities": "3255293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169276", "cashAndShortTermInvestments": "1850622", "commonStockSharesOutstanding": "27227284", "intangibleAssetsExcludingGoodwill": "1314028", "cashAndCashEquivalentsAtCarryingValue": "1850622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4157801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-574129", "operatingCashflow": "-3275750", "capitalExpenditures": "14103178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18111606", "cashflowFromInvestment": "-13937992", "stockBasedCompensation": "3296238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10371564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 24190060, "cost_of_revenue": 30987397, "gross_profit": -6797337, "ebit": -15091042, "ebitda": null, "pretax_income": 2791875, "tax_provision": null, "net_income": 4329342, "net_income_to_common": 4329342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1850622, "total_current_assets": 6129853, "total_assets": 52599561, "short_term_debt": null, "long_term_debt": 389065, "total_debt": 389065, "total_liabilities": 5424569, "total_equity": 47174992, "shares_outstanding": 27842204, "goodwill_and_intangibles": 1314028 }, "cash_flow": { "operating_cash_flow": -3410899, "capital_expenditure": 14685038, "free_cash_flow": 11274139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56739, "ticker_id": 5673, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4329342", "grossProfit": "-6797337", "depreciation": "None", "totalRevenue": "24190060", "costOfRevenue": "30987397", "interestIncome": "0", "incomeBeforeTax": "2791875", "interestExpense": "296218", "operatingIncome": "-15091042", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-296218", "nonInterestIncome": "None", "operatingExpenses": "39281102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30987397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8058260", "netIncomeFromContinuingOperations": "4329342" }, "balance": { "goodwill": "0", "inventory": "2800657", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52599561", "longTermDebt": "389065", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1314028", "reportedCurrency": "USD", "retainedEarnings": "-4611887", "totalLiabilities": "5424569", "otherCurrentAssets": "None", "totalCurrentAssets": "6129853", "currentLongTermDebt": "488062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46469708", "currentAccountsPayable": "2345175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47174992", "capitalLeaseObligations": "547471", "otherCurrentLiabilities": "322099", "totalCurrentLiabilities": "3255293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169276", "cashAndShortTermInvestments": "1850622", "commonStockSharesOutstanding": "27842204", "intangibleAssetsExcludingGoodwill": "1314028", "cashAndCashEquivalentsAtCarryingValue": "1850622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5857180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3410899", "capitalExpenditures": "14685038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18858844", "cashflowFromInvestment": "None", "stockBasedCompensation": "3296238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10799468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24190060, "cost_of_revenue": 30987397, "gross_profit": -6797337, "research_and_development": null, "selling_general_admin": 8058260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15091042, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 296218, "interest_income": null, "other_non_operating": null, "pretax_income": 2791875, "tax_provision": null, "effective_tax_rate": null, "net_income": 4329342, "net_income_continuing_ops": 4329342, "net_income_to_common": 4329342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1850622, "short_term_investments": null, "net_receivables": 492825, "inventory": 2800657, "other_current_assets": null, "total_current_assets": 6129853, "net_ppe": null, "goodwill": 0, "intangible_assets": 1314028, "goodwill_and_intangibles": 1314028, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46469708, "total_assets": 52599561, "short_term_debt": null, "accounts_payable": 2345175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3255293, "long_term_debt": 389065, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2169276, "total_liabilities": 5424569, "total_debt": 389065, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4611887, "total_equity": 47174992, "shares_outstanding": 27842204, "operating_cash_flow": -3410899, "stock_based_compensation": 3296238, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14685038, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18858844, "free_cash_flow": 11274139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4329342", "grossProfit": "-6797337", "depreciation": "None", "totalRevenue": "24190060", "costOfRevenue": "30987397", "interestIncome": "0", "incomeBeforeTax": "2791875", "interestExpense": "296218", "operatingIncome": "-15091042", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-296218", "nonInterestIncome": "None", "operatingExpenses": "39281102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30987397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8058260", "netIncomeFromContinuingOperations": "4329342" }, "balance": { "goodwill": "0", "inventory": "2800657", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52599561", "longTermDebt": "389065", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1314028", "reportedCurrency": "USD", "retainedEarnings": "-4611887", "totalLiabilities": "5424569", "otherCurrentAssets": "None", "totalCurrentAssets": "6129853", "currentLongTermDebt": "488062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46469708", "currentAccountsPayable": "2345175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47174992", "capitalLeaseObligations": "547471", "otherCurrentLiabilities": "322099", "totalCurrentLiabilities": "3255293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169276", "cashAndShortTermInvestments": "1850622", "commonStockSharesOutstanding": "27842204", "intangibleAssetsExcludingGoodwill": "1314028", "cashAndCashEquivalentsAtCarryingValue": "1850622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5857180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3410899", "capitalExpenditures": "14685038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18858844", "cashflowFromInvestment": "None", "stockBasedCompensation": "3296238", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10799468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 24952344, "cost_of_revenue": 13823194, "gross_profit": 11129150, "ebit": -499260, "ebitda": 2781883, "pretax_income": -832074, "tax_provision": 2300619, "net_income": -3132693, "net_income_to_common": -3132693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914475, "total_current_assets": 36166982, "total_assets": 79918549, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 41708936, "total_equity": 38209612, "shares_outstanding": 21781806, "goodwill_and_intangibles": 2786386 }, "cash_flow": { "operating_cash_flow": -8859594, "capital_expenditure": 33924780, "free_cash_flow": 25065186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56744, "ticker_id": 5673, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-499260", "ebitda": "2781883", "netIncome": "-3132693", "grossProfit": "11129150", "depreciation": "None", "totalRevenue": "24952344", "costOfRevenue": "13823194", "interestIncome": "0", "incomeBeforeTax": "-832074", "interestExpense": "332814", "operatingIncome": "2922778", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2300619", "reportedCurrency": "USD", "netInterestIncome": "-332814", "nonInterestIncome": "None", "operatingExpenses": "8206372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13823194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3281143", "sellingGeneralAndAdministrative": "10482947", "netIncomeFromContinuingOperations": "-3132693" }, "balance": { "goodwill": "1345080", "inventory": "33491986", "commonStock": "31380560", "currentDebt": "None", "investments": "None", "totalAssets": "79918549", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1441306", "reportedCurrency": "USD", "retainedEarnings": "-8867943", "totalLiabilities": "41708936", "otherCurrentAssets": "708614", "totalCurrentAssets": "36166982", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33446650", "currentNetReceivables": "1097241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43751567", "currentAccountsPayable": "2269773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38209612", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2936431", "totalCurrentLiabilities": "5511392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36197544", "cashAndShortTermInvestments": "914475", "commonStockSharesOutstanding": "21781806", "intangibleAssetsExcludingGoodwill": "1441306", "cashAndCashEquivalentsAtCarryingValue": "914475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1604703", "operatingCashflow": "-8859594", "capitalExpenditures": "33924780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44468839", "cashflowFromInvestment": "-34724780", "stockBasedCompensation": "7804271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3281143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24952344, "cost_of_revenue": 13823194, "gross_profit": 11129150, "research_and_development": null, "selling_general_admin": 10482947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -499260, "depreciation_amortisation": 3281143, "ebitda": 2781883, "interest_expense": 332814, "interest_income": null, "other_non_operating": null, "pretax_income": -832074, "tax_provision": 2300619, "effective_tax_rate": null, "net_income": -3132693, "net_income_continuing_ops": -3132693, "net_income_to_common": -3132693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914475, "short_term_investments": 33446650, "net_receivables": 1097241, "inventory": 33491986, "other_current_assets": null, "total_current_assets": 36166982, "net_ppe": null, "goodwill": 1345080, "intangible_assets": 1441306, "goodwill_and_intangibles": 2786386, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43751567, "total_assets": 79918549, "short_term_debt": null, "accounts_payable": 2269773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5511392, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36197544, "total_liabilities": 41708936, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8867943, "total_equity": 38209612, "shares_outstanding": 21781806, "operating_cash_flow": -8859594, "stock_based_compensation": 7804271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33924780, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34724780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44468839, "free_cash_flow": 25065186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-499260", "ebitda": "2781883", "netIncome": "-3132693", "grossProfit": "11129150", "depreciation": "None", "totalRevenue": "24952344", "costOfRevenue": "13823194", "interestIncome": "0", "incomeBeforeTax": "-832074", "interestExpense": "332814", "operatingIncome": "2922778", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2300619", "reportedCurrency": "USD", "netInterestIncome": "-332814", "nonInterestIncome": "None", "operatingExpenses": "8206372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13823194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3281143", "sellingGeneralAndAdministrative": "10482947", "netIncomeFromContinuingOperations": "-3132693" }, "balance": { "goodwill": "1345080", "inventory": "33491986", "commonStock": "31380560", "currentDebt": "None", "investments": "None", "totalAssets": "79918549", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1441306", "reportedCurrency": "USD", "retainedEarnings": "-8867943", "totalLiabilities": "41708936", "otherCurrentAssets": "708614", "totalCurrentAssets": "36166982", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33446650", "currentNetReceivables": "1097241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43751567", "currentAccountsPayable": "2269773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38209612", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2936431", "totalCurrentLiabilities": "5511392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36197544", "cashAndShortTermInvestments": "914475", "commonStockSharesOutstanding": "21781806", "intangibleAssetsExcludingGoodwill": "1441306", "cashAndCashEquivalentsAtCarryingValue": "914475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1604703", "operatingCashflow": "-8859594", "capitalExpenditures": "33924780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44468839", "cashflowFromInvestment": "-34724780", "stockBasedCompensation": "7804271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3281143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 3553362, "cost_of_revenue": 7550050, "gross_profit": -3996688, "ebit": -5568099, "ebitda": -2181056, "pretax_income": -5826526, "tax_provision": -635813, "net_income": -5190713, "net_income_to_common": -5190713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31250, "total_current_assets": 4693466, "total_assets": 16519601, "short_term_debt": 2121844, "long_term_debt": 532911, "total_debt": 2654755, "total_liabilities": 6075795, "total_equity": 10443806, "shares_outstanding": 11715523, "goodwill_and_intangibles": 2914781 }, "cash_flow": { "operating_cash_flow": -2249857, "capital_expenditure": 1154260, "free_cash_flow": -1095597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56749, "ticker_id": 5673, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5568099", "ebitda": "-2181056", "netIncome": "-5190713", "grossProfit": "-3996688", "depreciation": "None", "totalRevenue": "3553362", "costOfRevenue": "7550050", "interestIncome": "None", "incomeBeforeTax": "-5826526", "interestExpense": "258427", "operatingIncome": "-5568099", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-635813", "reportedCurrency": "USD", "netInterestIncome": "-258427", "nonInterestIncome": "None", "operatingExpenses": "1571411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7550050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387043", "sellingGeneralAndAdministrative": "1710351", "netIncomeFromContinuingOperations": "-5190713" }, "balance": { "goodwill": "1342281", "inventory": "4508042", "commonStock": "12541038", "currentDebt": "None", "investments": "None", "totalAssets": "16519601", "longTermDebt": "532911", "shortTermDebt": "2121844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1572500", "reportedCurrency": "USD", "retainedEarnings": "-5465446", "totalLiabilities": "6075795", "otherCurrentAssets": "12622", "totalCurrentAssets": "4693466", "currentLongTermDebt": "2010172", "longTermInvestments": "None", "shortTermInvestments": "4508042", "currentNetReceivables": "141552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11826135", "currentAccountsPayable": "920914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5089243", "totalShareholderEquity": "10443806", "capitalLeaseObligations": "2546160", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3042758", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3033037", "cashAndShortTermInvestments": "31250", "commonStockSharesOutstanding": "11715523", "intangibleAssetsExcludingGoodwill": "1572500", "cashAndCashEquivalentsAtCarryingValue": "31250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5190713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25688", "operatingCashflow": "-2249857", "capitalExpenditures": "1154260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245347", "cashflowFromInvestment": "-1268177", "stockBasedCompensation": "1247551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3553362, "cost_of_revenue": 7550050, "gross_profit": -3996688, "research_and_development": null, "selling_general_admin": 1710351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5568099, "depreciation_amortisation": 3387043, "ebitda": -2181056, "interest_expense": 258427, "interest_income": null, "other_non_operating": null, "pretax_income": -5826526, "tax_provision": -635813, "effective_tax_rate": null, "net_income": -5190713, "net_income_continuing_ops": -5190713, "net_income_to_common": -5190713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31250, "short_term_investments": 4508042, "net_receivables": 141552, "inventory": 4508042, "other_current_assets": null, "total_current_assets": 4693466, "net_ppe": null, "goodwill": 1342281, "intangible_assets": 1572500, "goodwill_and_intangibles": 2914781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11826135, "total_assets": 16519601, "short_term_debt": 2121844, "accounts_payable": 920914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3042758, "long_term_debt": 532911, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3033037, "total_liabilities": 6075795, "total_debt": 2654755, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5465446, "total_equity": 10443806, "shares_outstanding": 11715523, "operating_cash_flow": -2249857, "stock_based_compensation": 1247551, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1154260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1268177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2245347, "free_cash_flow": -1095597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5568099", "ebitda": "-2181056", "netIncome": "-5190713", "grossProfit": "-3996688", "depreciation": "None", "totalRevenue": "3553362", "costOfRevenue": "7550050", "interestIncome": "None", "incomeBeforeTax": "-5826526", "interestExpense": "258427", "operatingIncome": "-5568099", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-635813", "reportedCurrency": "USD", "netInterestIncome": "-258427", "nonInterestIncome": "None", "operatingExpenses": "1571411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7550050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3387043", "sellingGeneralAndAdministrative": "1710351", "netIncomeFromContinuingOperations": "-5190713" }, "balance": { "goodwill": "1342281", "inventory": "4508042", "commonStock": "12541038", "currentDebt": "None", "investments": "None", "totalAssets": "16519601", "longTermDebt": "532911", "shortTermDebt": "2121844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1572500", "reportedCurrency": "USD", "retainedEarnings": "-5465446", "totalLiabilities": "6075795", "otherCurrentAssets": "12622", "totalCurrentAssets": "4693466", "currentLongTermDebt": "2010172", "longTermInvestments": "None", "shortTermInvestments": "4508042", "currentNetReceivables": "141552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11826135", "currentAccountsPayable": "920914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5089243", "totalShareholderEquity": "10443806", "capitalLeaseObligations": "2546160", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3042758", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3033037", "cashAndShortTermInvestments": "31250", "commonStockSharesOutstanding": "11715523", "intangibleAssetsExcludingGoodwill": "1572500", "cashAndCashEquivalentsAtCarryingValue": "31250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5190713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25688", "operatingCashflow": "-2249857", "capitalExpenditures": "1154260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245347", "cashflowFromInvestment": "-1268177", "stockBasedCompensation": "1247551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3387043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 8656759, "cost_of_revenue": 12697109, "gross_profit": -4040350, "ebit": -269968, "ebitda": 1407881, "pretax_income": -269968, "tax_provision": -2108834, "net_income": -269968, "net_income_to_common": -269968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152154, "total_current_assets": 3897511, "total_assets": 3897511, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4172224, "total_equity": -274713, "shares_outstanding": 13357873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -368174, "capital_expenditure": 0, "free_cash_flow": -368174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56754, "ticker_id": 5673, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-269968", "ebitda": "1407881", "netIncome": "-269968", "grossProfit": "-4040350", "depreciation": "None", "totalRevenue": "8656759", "costOfRevenue": "12697109", "interestIncome": "None", "incomeBeforeTax": "-269968", "interestExpense": "48430", "operatingIncome": "-269968", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2108834", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "269968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12697109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677849", "sellingGeneralAndAdministrative": "269968", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1133339", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "3897511", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-274733", "totalLiabilities": "4172224", "otherCurrentAssets": "3745357", "totalCurrentAssets": "3897511", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51679", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3153406", "currentAccountsPayable": "68458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-274713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4103766", "totalCurrentLiabilities": "4172224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "152154", "commonStockSharesOutstanding": "13357873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3107187", "operatingCashflow": "-368174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4103766", "cashflowFromInvestment": "-2431655", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8656759, "cost_of_revenue": 12697109, "gross_profit": -4040350, "research_and_development": null, "selling_general_admin": 269968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269968, "depreciation_amortisation": 1677849, "ebitda": 1407881, "interest_expense": 48430, "interest_income": null, "other_non_operating": null, "pretax_income": -269968, "tax_provision": -2108834, "effective_tax_rate": null, "net_income": -269968, "net_income_continuing_ops": null, "net_income_to_common": -269968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152154, "short_term_investments": 51679, "net_receivables": null, "inventory": 1133339, "other_current_assets": null, "total_current_assets": 3897511, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3153406, "total_assets": 3897511, "short_term_debt": null, "accounts_payable": 68458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4172224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4172224, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274733, "total_equity": -274713, "shares_outstanding": 13357873, "operating_cash_flow": -368174, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2431655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4103766, "free_cash_flow": -368174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-269968", "ebitda": "1407881", "netIncome": "-269968", "grossProfit": "-4040350", "depreciation": "None", "totalRevenue": "8656759", "costOfRevenue": "12697109", "interestIncome": "None", "incomeBeforeTax": "-269968", "interestExpense": "48430", "operatingIncome": "-269968", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2108834", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "269968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12697109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677849", "sellingGeneralAndAdministrative": "269968", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1133339", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "3897511", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-274733", "totalLiabilities": "4172224", "otherCurrentAssets": "3745357", "totalCurrentAssets": "3897511", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51679", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3153406", "currentAccountsPayable": "68458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-274713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4103766", "totalCurrentLiabilities": "4172224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "152154", "commonStockSharesOutstanding": "13357873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3107187", "operatingCashflow": "-368174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4103766", "cashflowFromInvestment": "-2431655", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 2584336, "cost_of_revenue": 3881273, "gross_profit": -1296937, "ebit": -21742417, "ebitda": -20093755, "pretax_income": -21847662, "tax_provision": 7099744, "net_income": -28947408, "net_income_to_common": -28947408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489081, "total_current_assets": 8709494, "total_assets": 15930507, "short_term_debt": 6168473, "long_term_debt": null, "total_debt": 6168473, "total_liabilities": 6755272, "total_equity": 9175234, "shares_outstanding": 261222156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11070188, "capital_expenditure": 12480837, "free_cash_flow": 1410649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56758, "ticker_id": 5673, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21742417", "ebitda": "-20093755", "netIncome": "-28947408", "grossProfit": "-1296937", "depreciation": "None", "totalRevenue": "2584336", "costOfRevenue": "3881273", "interestIncome": "None", "incomeBeforeTax": "-21847662", "interestExpense": "None", "operatingIncome": "-7818980", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7099744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6522042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3881273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648662", "sellingGeneralAndAdministrative": "19060", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "32199272", "currentDebt": "None", "investments": "None", "totalAssets": "15930507", "longTermDebt": "None", "shortTermDebt": "6168473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28949998", "totalLiabilities": "6755272", "otherCurrentAssets": "5658849", "totalCurrentAssets": "8709494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2158980", "currentNetReceivables": "402582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7221013", "currentAccountsPayable": "373693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6168473", "totalShareholderEquity": "9175234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213105", "totalCurrentLiabilities": "6755272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "489081", "commonStockSharesOutstanding": "261222156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21847662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11070188", "capitalExpenditures": "12480837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24917625", "cashflowFromInvestment": "-13777574", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2584336, "cost_of_revenue": 3881273, "gross_profit": -1296937, "research_and_development": null, "selling_general_admin": 19060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21742417, "depreciation_amortisation": 1648662, "ebitda": -20093755, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21847662, "tax_provision": 7099744, "effective_tax_rate": null, "net_income": -28947408, "net_income_continuing_ops": null, "net_income_to_common": -28947408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489081, "short_term_investments": 2158980, "net_receivables": 402582, "inventory": 2, "other_current_assets": null, "total_current_assets": 8709494, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7221013, "total_assets": 15930507, "short_term_debt": 6168473, "accounts_payable": 373693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6755272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6755272, "total_debt": 6168473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28949998, "total_equity": 9175234, "shares_outstanding": 261222156, "operating_cash_flow": -11070188, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12480837, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13777574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24917625, "free_cash_flow": 1410649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21742417", "ebitda": "-20093755", "netIncome": "-28947408", "grossProfit": "-1296937", "depreciation": "None", "totalRevenue": "2584336", "costOfRevenue": "3881273", "interestIncome": "None", "incomeBeforeTax": "-21847662", "interestExpense": "None", "operatingIncome": "-7818980", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7099744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6522042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3881273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648662", "sellingGeneralAndAdministrative": "19060", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "32199272", "currentDebt": "None", "investments": "None", "totalAssets": "15930507", "longTermDebt": "None", "shortTermDebt": "6168473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28949998", "totalLiabilities": "6755272", "otherCurrentAssets": "5658849", "totalCurrentAssets": "8709494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2158980", "currentNetReceivables": "402582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7221013", "currentAccountsPayable": "373693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6168473", "totalShareholderEquity": "9175234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213105", "totalCurrentLiabilities": "6755272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "489081", "commonStockSharesOutstanding": "261222156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21847662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11070188", "capitalExpenditures": "12480837", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24917625", "cashflowFromInvestment": "-13777574", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 6697274, "cost_of_revenue": 7487806, "gross_profit": -790531, "ebit": -5064461, "ebitda": -3634444, "pretax_income": -4587901, "tax_provision": null, "net_income": -4587901, "net_income_to_common": -4587901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57813811000, "total_current_assets": 73011764000, "total_assets": 126934586000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7996539000, "total_equity": 118004122000, "shares_outstanding": 69636000, "goodwill_and_intangibles": 894032000 }, "cash_flow": { "operating_cash_flow": -6397388000, "capital_expenditure": 15172560000, "free_cash_flow": 8775172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56722, "ticker_id": 5673, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5064461", "ebitda": "-3634444", "netIncome": "-4587901", "grossProfit": "-790531", "depreciation": "None", "totalRevenue": "6697274", "costOfRevenue": "7487806", "interestIncome": "None", "incomeBeforeTax": "-4587901", "interestExpense": "None", "operatingIncome": "-5064461", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "500778", "nonInterestIncome": "None", "operatingExpenses": "4273929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7487806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430017", "sellingGeneralAndAdministrative": "4333962000", "netIncomeFromContinuingOperations": "-4652345" }, "balance": { "goodwill": "None", "inventory": "13561396", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126934586000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "894032000", "reportedCurrency": "USD", "retainedEarnings": "-93522952000", "totalLiabilities": "7996539000", "otherCurrentAssets": "-9075931000", "totalCurrentAssets": "73011764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24273884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53922822000", "currentAccountsPayable": "3728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118004122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5789285000", "totalCurrentLiabilities": "5793013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526000", "cashAndShortTermInvestments": "57813811000", "commonStockSharesOutstanding": "69636000", "intangibleAssetsExcludingGoodwill": "894032000", "cashAndCashEquivalentsAtCarryingValue": "57813811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4652345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6397388000", "capitalExpenditures": "15172560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1905000000", "cashflowFromInvestment": "-16172560000", "stockBasedCompensation": "1352975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6697274, "cost_of_revenue": 7487806, "gross_profit": -790531, "research_and_development": null, "selling_general_admin": 4333962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5064461, "depreciation_amortisation": 1430017, "ebitda": -3634444, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4587901, "tax_provision": null, "effective_tax_rate": null, "net_income": -4587901, "net_income_continuing_ops": -4652345, "net_income_to_common": -4587901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57813811000, "short_term_investments": null, "net_receivables": 24273884000, "inventory": 13561396, "other_current_assets": null, "total_current_assets": 73011764000, "net_ppe": null, "goodwill": null, "intangible_assets": 894032000, "goodwill_and_intangibles": 894032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53922822000, "total_assets": 126934586000, "short_term_debt": null, "accounts_payable": 3728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5793013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2203526000, "total_liabilities": 7996539000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93522952000, "total_equity": 118004122000, "shares_outstanding": 69636000, "operating_cash_flow": -6397388000, "stock_based_compensation": 1352975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15172560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16172560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1905000000, "free_cash_flow": 8775172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5064461", "ebitda": "-3634444", "netIncome": "-4587901", "grossProfit": "-790531", "depreciation": "None", "totalRevenue": "6697274", "costOfRevenue": "7487806", "interestIncome": "None", "incomeBeforeTax": "-4587901", "interestExpense": "None", "operatingIncome": "-5064461", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "500778", "nonInterestIncome": "None", "operatingExpenses": "4273929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7487806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430017", "sellingGeneralAndAdministrative": "4333962000", "netIncomeFromContinuingOperations": "-4652345" }, "balance": { "goodwill": "None", "inventory": "13561396", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126934586000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "894032000", "reportedCurrency": "USD", "retainedEarnings": "-93522952000", "totalLiabilities": "7996539000", "otherCurrentAssets": "-9075931000", "totalCurrentAssets": "73011764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24273884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53922822000", "currentAccountsPayable": "3728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118004122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5789285000", "totalCurrentLiabilities": "5793013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526000", "cashAndShortTermInvestments": "57813811000", "commonStockSharesOutstanding": "69636000", "intangibleAssetsExcludingGoodwill": "894032000", "cashAndCashEquivalentsAtCarryingValue": "57813811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4652345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6397388000", "capitalExpenditures": "15172560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1905000000", "cashflowFromInvestment": "-16172560000", "stockBasedCompensation": "1352975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 8654879, "cost_of_revenue": 9406962, "gross_profit": -752083, "ebit": -8005820, "ebitda": -6393471, "pretax_income": -16584732, "tax_provision": null, "net_income": -16584732, "net_income_to_common": -16584732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78478759, "total_current_assets": 94913211, "total_assets": 134113579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10852379, "total_equity": 123261200, "shares_outstanding": 44457316, "goodwill_and_intangibles": 926339 }, "cash_flow": { "operating_cash_flow": -399091, "capital_expenditure": 8134939, "free_cash_flow": 7735848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56723, "ticker_id": 5673, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8005820", "ebitda": "-6393471", "netIncome": "-16584732", "grossProfit": "-752083", "depreciation": "None", "totalRevenue": "8654879", "costOfRevenue": "9406962", "interestIncome": "278316", "incomeBeforeTax": "-16584732", "interestExpense": "None", "operatingIncome": "-8005820", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "278316", "nonInterestIncome": "None", "operatingExpenses": "7253737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9406962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612349", "sellingGeneralAndAdministrative": "7452134", "netIncomeFromContinuingOperations": "-16584732" }, "balance": { "goodwill": "None", "inventory": "14814180", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134113579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "926339", "reportedCurrency": "USD", "retainedEarnings": "-88870607", "totalLiabilities": "10852379", "otherCurrentAssets": "56585", "totalCurrentAssets": "94913211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39200368", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123261200", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8648853", "totalCurrentLiabilities": "8648853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526", "cashAndShortTermInvestments": "78478759", "commonStockSharesOutstanding": "44457316", "intangibleAssetsExcludingGoodwill": "926339", "cashAndCashEquivalentsAtCarryingValue": "78478759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16584732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-399091", "capitalExpenditures": "8134939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86676225", "cashflowFromInvestment": "-14012453", "stockBasedCompensation": "4321977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8654879, "cost_of_revenue": 9406962, "gross_profit": -752083, "research_and_development": null, "selling_general_admin": 7452134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8005820, "depreciation_amortisation": 1612349, "ebitda": -6393471, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16584732, "tax_provision": null, "effective_tax_rate": null, "net_income": -16584732, "net_income_continuing_ops": -16584732, "net_income_to_common": -16584732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78478759, "short_term_investments": null, "net_receivables": 1563687, "inventory": 14814180, "other_current_assets": null, "total_current_assets": 94913211, "net_ppe": null, "goodwill": null, "intangible_assets": 926339, "goodwill_and_intangibles": 926339, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39200368, "total_assets": 134113579, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8648853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2203526, "total_liabilities": 10852379, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88870607, "total_equity": 123261200, "shares_outstanding": 44457316, "operating_cash_flow": -399091, "stock_based_compensation": 4321977, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8134939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14012453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86676225, "free_cash_flow": 7735848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8005820", "ebitda": "-6393471", "netIncome": "-16584732", "grossProfit": "-752083", "depreciation": "None", "totalRevenue": "8654879", "costOfRevenue": "9406962", "interestIncome": "278316", "incomeBeforeTax": "-16584732", "interestExpense": "None", "operatingIncome": "-8005820", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "278316", "nonInterestIncome": "None", "operatingExpenses": "7253737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9406962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612349", "sellingGeneralAndAdministrative": "7452134", "netIncomeFromContinuingOperations": "-16584732" }, "balance": { "goodwill": "None", "inventory": "14814180", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "134113579", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "926339", "reportedCurrency": "USD", "retainedEarnings": "-88870607", "totalLiabilities": "10852379", "otherCurrentAssets": "56585", "totalCurrentAssets": "94913211", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1563687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39200368", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123261200", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8648853", "totalCurrentLiabilities": "8648853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526", "cashAndShortTermInvestments": "78478759", "commonStockSharesOutstanding": "44457316", "intangibleAssetsExcludingGoodwill": "926339", "cashAndCashEquivalentsAtCarryingValue": "78478759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16584732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-399091", "capitalExpenditures": "8134939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86676225", "cashflowFromInvestment": "-14012453", "stockBasedCompensation": "4321977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 8145309, "cost_of_revenue": 8999194, "gross_profit": -853885, "ebit": -2942374, "ebitda": -1343191, "pretax_income": 302791, "tax_provision": null, "net_income": 302791, "net_income_to_common": 302791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214078, "total_current_assets": 22446690, "total_assets": 51272065, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7112705, "total_equity": 44159360, "shares_outstanding": 44372921, "goodwill_and_intangibles": 958646 }, "cash_flow": { "operating_cash_flow": -6831813, "capital_expenditure": 7605274, "free_cash_flow": 773461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56725, "ticker_id": 5673, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2942374", "ebitda": "-1343191", "netIncome": "302791", "grossProfit": "-853885", "depreciation": "None", "totalRevenue": "8145309", "costOfRevenue": "8999194", "interestIncome": "21024", "incomeBeforeTax": "302791", "interestExpense": "None", "operatingIncome": "-2942374", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21024", "nonInterestIncome": "None", "operatingExpenses": "2088489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8999194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599183", "sellingGeneralAndAdministrative": "2072221", "netIncomeFromContinuingOperations": "302791" }, "balance": { "goodwill": "None", "inventory": "15352838", "commonStock": "74775098", "currentDebt": "None", "investments": "None", "totalAssets": "51272065", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "958646", "reportedCurrency": "USD", "retainedEarnings": "-45066506", "totalLiabilities": "7112705", "otherCurrentAssets": "229049", "totalCurrentAssets": "22446690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28825375", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44159360", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4909179", "totalCurrentLiabilities": "4909179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526", "cashAndShortTermInvestments": "6214078", "commonStockSharesOutstanding": "44372921", "intangibleAssetsExcludingGoodwill": "958646", "cashAndCashEquivalentsAtCarryingValue": "6214078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6831813", "capitalExpenditures": "7605274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16368047", "cashflowFromInvestment": "-7605274", "stockBasedCompensation": "601473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8145309, "cost_of_revenue": 8999194, "gross_profit": -853885, "research_and_development": null, "selling_general_admin": 2072221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2942374, "depreciation_amortisation": 1599183, "ebitda": -1343191, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 302791, "tax_provision": null, "effective_tax_rate": null, "net_income": 302791, "net_income_continuing_ops": 302791, "net_income_to_common": 302791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6214078, "short_term_investments": null, "net_receivables": 650725, "inventory": 15352838, "other_current_assets": null, "total_current_assets": 22446690, "net_ppe": null, "goodwill": null, "intangible_assets": 958646, "goodwill_and_intangibles": 958646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28825375, "total_assets": 51272065, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4909179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2203526, "total_liabilities": 7112705, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45066506, "total_equity": 44159360, "shares_outstanding": 44372921, "operating_cash_flow": -6831813, "stock_based_compensation": 601473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7605274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7605274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16368047, "free_cash_flow": 773461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2942374", "ebitda": "-1343191", "netIncome": "302791", "grossProfit": "-853885", "depreciation": "None", "totalRevenue": "8145309", "costOfRevenue": "8999194", "interestIncome": "21024", "incomeBeforeTax": "302791", "interestExpense": "None", "operatingIncome": "-2942374", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21024", "nonInterestIncome": "None", "operatingExpenses": "2088489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8999194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599183", "sellingGeneralAndAdministrative": "2072221", "netIncomeFromContinuingOperations": "302791" }, "balance": { "goodwill": "None", "inventory": "15352838", "commonStock": "74775098", "currentDebt": "None", "investments": "None", "totalAssets": "51272065", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "958646", "reportedCurrency": "USD", "retainedEarnings": "-45066506", "totalLiabilities": "7112705", "otherCurrentAssets": "229049", "totalCurrentAssets": "22446690", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "650725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28825375", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44159360", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4909179", "totalCurrentLiabilities": "4909179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203526", "cashAndShortTermInvestments": "6214078", "commonStockSharesOutstanding": "44372921", "intangibleAssetsExcludingGoodwill": "958646", "cashAndCashEquivalentsAtCarryingValue": "6214078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6831813", "capitalExpenditures": "7605274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16368047", "cashflowFromInvestment": "-7605274", "stockBasedCompensation": "601473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 8111451, "cost_of_revenue": 8203532, "gross_profit": -92081, "ebit": -10365360, "ebitda": -8779112, "pretax_income": -10385750, "tax_provision": null, "net_income": -10385750, "net_income_to_common": -10385750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4283118, "total_current_assets": 10054812, "total_assets": 37294717, "short_term_debt": 53455, "long_term_debt": null, "total_debt": 53455, "total_liabilities": 10655945, "total_equity": 26638772, "shares_outstanding": 36623575, "goodwill_and_intangibles": 990954 }, "cash_flow": { "operating_cash_flow": -8199222, "capital_expenditure": 775257, "free_cash_flow": -7423965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56726, "ticker_id": 5673, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10365360", "ebitda": "-8779112", "netIncome": "-10385750", "grossProfit": "-92081", "depreciation": "None", "totalRevenue": "8111451", "costOfRevenue": "8203532", "interestIncome": "None", "incomeBeforeTax": "-10385750", "interestExpense": "20390", "operatingIncome": "-4161416", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20390", "nonInterestIncome": "None", "operatingExpenses": "4069335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8203532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586248", "sellingGeneralAndAdministrative": "3991397", "netIncomeFromContinuingOperations": "-10385750" }, "balance": { "goodwill": "None", "inventory": "4315848", "commonStock": "59938942", "currentDebt": "None", "investments": "None", "totalAssets": "37294717", "longTermDebt": "None", "shortTermDebt": "53455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "990954", "reportedCurrency": "USD", "retainedEarnings": "-45369297", "totalLiabilities": "10655945", "otherCurrentAssets": "195087", "totalCurrentAssets": "10054812", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1260759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27239905", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101813", "totalShareholderEquity": "26638772", "capitalLeaseObligations": "101813", "otherCurrentLiabilities": "8350606", "totalCurrentLiabilities": "8404061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2251884", "cashAndShortTermInvestments": "4283118", "commonStockSharesOutstanding": "36623575", "intangibleAssetsExcludingGoodwill": "990954", "cashAndCashEquivalentsAtCarryingValue": "4283118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10385750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8199222", "capitalExpenditures": "775257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6079414", "cashflowFromInvestment": "5598554", "stockBasedCompensation": "2069041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8111451, "cost_of_revenue": 8203532, "gross_profit": -92081, "research_and_development": null, "selling_general_admin": 3991397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10365360, "depreciation_amortisation": 1586248, "ebitda": -8779112, "interest_expense": 20390, "interest_income": null, "other_non_operating": null, "pretax_income": -10385750, "tax_provision": null, "effective_tax_rate": null, "net_income": -10385750, "net_income_continuing_ops": -10385750, "net_income_to_common": -10385750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4283118, "short_term_investments": null, "net_receivables": 1260759, "inventory": 4315848, "other_current_assets": null, "total_current_assets": 10054812, "net_ppe": null, "goodwill": null, "intangible_assets": 990954, "goodwill_and_intangibles": 990954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27239905, "total_assets": 37294717, "short_term_debt": 53455, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8404061, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2251884, "total_liabilities": 10655945, "total_debt": 53455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45369297, "total_equity": 26638772, "shares_outstanding": 36623575, "operating_cash_flow": -8199222, "stock_based_compensation": 2069041, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775257, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5598554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6079414, "free_cash_flow": -7423965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10365360", "ebitda": "-8779112", "netIncome": "-10385750", "grossProfit": "-92081", "depreciation": "None", "totalRevenue": "8111451", "costOfRevenue": "8203532", "interestIncome": "None", "incomeBeforeTax": "-10385750", "interestExpense": "20390", "operatingIncome": "-4161416", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20390", "nonInterestIncome": "None", "operatingExpenses": "4069335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8203532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586248", "sellingGeneralAndAdministrative": "3991397", "netIncomeFromContinuingOperations": "-10385750" }, "balance": { "goodwill": "None", "inventory": "4315848", "commonStock": "59938942", "currentDebt": "None", "investments": "None", "totalAssets": "37294717", "longTermDebt": "None", "shortTermDebt": "53455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "990954", "reportedCurrency": "USD", "retainedEarnings": "-45369297", "totalLiabilities": "10655945", "otherCurrentAssets": "195087", "totalCurrentAssets": "10054812", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1260759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27239905", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101813", "totalShareholderEquity": "26638772", "capitalLeaseObligations": "101813", "otherCurrentLiabilities": "8350606", "totalCurrentLiabilities": "8404061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2251884", "cashAndShortTermInvestments": "4283118", "commonStockSharesOutstanding": "36623575", "intangibleAssetsExcludingGoodwill": "990954", "cashAndCashEquivalentsAtCarryingValue": "4283118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10385750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8199222", "capitalExpenditures": "775257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6079414", "cashflowFromInvestment": "5598554", "stockBasedCompensation": "2069041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 9276587, "cost_of_revenue": 10795101, "gross_profit": -1518514, "ebit": -4442088, "ebitda": -2256739, "pretax_income": -1688532, "tax_provision": null, "net_income": -1688532, "net_income_to_common": -1688532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804372, "total_current_assets": 5588713, "total_assets": 33016389, "short_term_debt": 52271, "long_term_debt": null, "total_debt": 52271, "total_liabilities": 8661479, "total_equity": 24354910, "shares_outstanding": 34966831, "goodwill_and_intangibles": 1023261 }, "cash_flow": { "operating_cash_flow": -10105000, "capital_expenditure": 782106, "free_cash_flow": -9322894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56727, "ticker_id": 5673, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4442088", "ebitda": "-2256739", "netIncome": "-1688532", "grossProfit": "-1518514", "depreciation": "None", "totalRevenue": "9276587", "costOfRevenue": "10795101", "interestIncome": "None", "incomeBeforeTax": "-1688532", "interestExpense": "None", "operatingIncome": "-4615348", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6923", "nonInterestIncome": "None", "operatingExpenses": "3096834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10795101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185349", "sellingGeneralAndAdministrative": "2819383", "netIncomeFromContinuingOperations": "-1688532" }, "balance": { "goodwill": "None", "inventory": "4396439", "commonStock": "52351251", "currentDebt": "None", "investments": "None", "totalAssets": "33016389", "longTermDebt": "None", "shortTermDebt": "52271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1023261", "reportedCurrency": "USD", "retainedEarnings": "-34983547", "totalLiabilities": "8661479", "otherCurrentAssets": "91096", "totalCurrentAssets": "5588713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27427676", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114445", "totalShareholderEquity": "24354910", "capitalLeaseObligations": "114445", "otherCurrentLiabilities": "6343508", "totalCurrentLiabilities": "6395779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2265700", "cashAndShortTermInvestments": "804372", "commonStockSharesOutstanding": "34966831", "intangibleAssetsExcludingGoodwill": "1023261", "cashAndCashEquivalentsAtCarryingValue": "804372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1688532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10105000", "capitalExpenditures": "782106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5389379", "cashflowFromInvestment": "3816097", "stockBasedCompensation": "1038785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9276587, "cost_of_revenue": 10795101, "gross_profit": -1518514, "research_and_development": null, "selling_general_admin": 2819383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4442088, "depreciation_amortisation": 2185349, "ebitda": -2256739, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1688532, "tax_provision": null, "effective_tax_rate": null, "net_income": -1688532, "net_income_continuing_ops": -1688532, "net_income_to_common": -1688532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804372, "short_term_investments": null, "net_receivables": 296806, "inventory": 4396439, "other_current_assets": null, "total_current_assets": 5588713, "net_ppe": null, "goodwill": null, "intangible_assets": 1023261, "goodwill_and_intangibles": 1023261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27427676, "total_assets": 33016389, "short_term_debt": 52271, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6395779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2265700, "total_liabilities": 8661479, "total_debt": 52271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34983547, "total_equity": 24354910, "shares_outstanding": 34966831, "operating_cash_flow": -10105000, "stock_based_compensation": 1038785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782106, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3816097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5389379, "free_cash_flow": -9322894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4442088", "ebitda": "-2256739", "netIncome": "-1688532", "grossProfit": "-1518514", "depreciation": "None", "totalRevenue": "9276587", "costOfRevenue": "10795101", "interestIncome": "None", "incomeBeforeTax": "-1688532", "interestExpense": "None", "operatingIncome": "-4615348", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6923", "nonInterestIncome": "None", "operatingExpenses": "3096834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10795101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185349", "sellingGeneralAndAdministrative": "2819383", "netIncomeFromContinuingOperations": "-1688532" }, "balance": { "goodwill": "None", "inventory": "4396439", "commonStock": "52351251", "currentDebt": "None", "investments": "None", "totalAssets": "33016389", "longTermDebt": "None", "shortTermDebt": "52271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1023261", "reportedCurrency": "USD", "retainedEarnings": "-34983547", "totalLiabilities": "8661479", "otherCurrentAssets": "91096", "totalCurrentAssets": "5588713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27427676", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114445", "totalShareholderEquity": "24354910", "capitalLeaseObligations": "114445", "otherCurrentLiabilities": "6343508", "totalCurrentLiabilities": "6395779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2265700", "cashAndShortTermInvestments": "804372", "commonStockSharesOutstanding": "34966831", "intangibleAssetsExcludingGoodwill": "1023261", "cashAndCashEquivalentsAtCarryingValue": "804372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1688532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10105000", "capitalExpenditures": "782106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5389379", "cashflowFromInvestment": "3816097", "stockBasedCompensation": "1038785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 5637540, "cost_of_revenue": 11048321, "gross_profit": -5410781, "ebit": -462993, "ebitda": 3344466, "pretax_income": -504072, "tax_provision": 225, "net_income": -464075, "net_income_to_common": -464075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703896, "total_current_assets": 6658251, "total_assets": 34318088, "short_term_debt": 128676, "long_term_debt": null, "total_debt": 128676, "total_liabilities": 12336083, "total_equity": 21702575, "shares_outstanding": 30704548, "goodwill_and_intangibles": 1055569 }, "cash_flow": { "operating_cash_flow": -18003918, "capital_expenditure": 590777, "free_cash_flow": -17413141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56728, "ticker_id": 5673, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-462993", "ebitda": "3344466", "netIncome": "-464075", "grossProfit": "-5410781", "depreciation": "None", "totalRevenue": "5637540", "costOfRevenue": "11048321", "interestIncome": "None", "incomeBeforeTax": "-504072", "interestExpense": "41079", "operatingIncome": "-2178076", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "225", "reportedCurrency": "USD", "netInterestIncome": "-17079", "nonInterestIncome": "None", "operatingExpenses": "-3232705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11048321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3807459", "sellingGeneralAndAdministrative": "2098535", "netIncomeFromContinuingOperations": "-504072" }, "balance": { "goodwill": "None", "inventory": "4525416", "commonStock": "46006402", "currentDebt": "None", "investments": "None", "totalAssets": "34318088", "longTermDebt": "None", "shortTermDebt": "128676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1055569", "reportedCurrency": "USD", "retainedEarnings": "-33295015", "totalLiabilities": "12336083", "otherCurrentAssets": "142066", "totalCurrentAssets": "6658251", "currentLongTermDebt": "77564", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27659837", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204361", "totalShareholderEquity": "21702575", "capitalLeaseObligations": "126797", "otherCurrentLiabilities": "9928196", "totalCurrentLiabilities": "10056872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2279211", "cashAndShortTermInvestments": "1703896", "commonStockSharesOutstanding": "30704548", "intangibleAssetsExcludingGoodwill": "1055569", "cashAndCashEquivalentsAtCarryingValue": "1703896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-464075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18003918", "capitalExpenditures": "590777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202355", "cashflowFromInvestment": "17916849", "stockBasedCompensation": "481734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3807459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5637540, "cost_of_revenue": 11048321, "gross_profit": -5410781, "research_and_development": null, "selling_general_admin": 2098535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -462993, "depreciation_amortisation": 3807459, "ebitda": 3344466, "interest_expense": 41079, "interest_income": null, "other_non_operating": null, "pretax_income": -504072, "tax_provision": 225, "effective_tax_rate": null, "net_income": -464075, "net_income_continuing_ops": -504072, "net_income_to_common": -464075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703896, "short_term_investments": null, "net_receivables": 286873, "inventory": 4525416, "other_current_assets": null, "total_current_assets": 6658251, "net_ppe": null, "goodwill": null, "intangible_assets": 1055569, "goodwill_and_intangibles": 1055569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27659837, "total_assets": 34318088, "short_term_debt": 128676, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10056872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2279211, "total_liabilities": 12336083, "total_debt": 128676, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33295015, "total_equity": 21702575, "shares_outstanding": 30704548, "operating_cash_flow": -18003918, "stock_based_compensation": 481734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590777, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17916849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1202355, "free_cash_flow": -17413141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-462993", "ebitda": "3344466", "netIncome": "-464075", "grossProfit": "-5410781", "depreciation": "None", "totalRevenue": "5637540", "costOfRevenue": "11048321", "interestIncome": "None", "incomeBeforeTax": "-504072", "interestExpense": "41079", "operatingIncome": "-2178076", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "225", "reportedCurrency": "USD", "netInterestIncome": "-17079", "nonInterestIncome": "None", "operatingExpenses": "-3232705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11048321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3807459", "sellingGeneralAndAdministrative": "2098535", "netIncomeFromContinuingOperations": "-504072" }, "balance": { "goodwill": "None", "inventory": "4525416", "commonStock": "46006402", "currentDebt": "None", "investments": "None", "totalAssets": "34318088", "longTermDebt": "None", "shortTermDebt": "128676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1055569", "reportedCurrency": "USD", "retainedEarnings": "-33295015", "totalLiabilities": "12336083", "otherCurrentAssets": "142066", "totalCurrentAssets": "6658251", "currentLongTermDebt": "77564", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27659837", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204361", "totalShareholderEquity": "21702575", "capitalLeaseObligations": "126797", "otherCurrentLiabilities": "9928196", "totalCurrentLiabilities": "10056872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2279211", "cashAndShortTermInvestments": "1703896", "commonStockSharesOutstanding": "30704548", "intangibleAssetsExcludingGoodwill": "1055569", "cashAndCashEquivalentsAtCarryingValue": "1703896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-464075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18003918", "capitalExpenditures": "590777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202355", "cashflowFromInvestment": "17916849", "stockBasedCompensation": "481734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3807459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 9175740, "cost_of_revenue": 12221764, "gross_profit": -3046024, "ebit": -6407877, "ebitda": -2490340, "pretax_income": -6412344, "tax_provision": null, "net_income": -6412344, "net_income_to_common": -6412344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588610, "total_current_assets": 6665398, "total_assets": 38615766, "short_term_debt": 274869, "long_term_debt": null, "total_debt": 274869, "total_liabilities": 11521213, "total_equity": 27094553, "shares_outstanding": 31181273, "goodwill_and_intangibles": 1087876 }, "cash_flow": { "operating_cash_flow": -4660622, "capital_expenditure": 0, "free_cash_flow": -4660622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56730, "ticker_id": 5673, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6407877", "ebitda": "-2490340", "netIncome": "-6412344", "grossProfit": "-3046024", "depreciation": "None", "totalRevenue": "9175740", "costOfRevenue": "12221764", "interestIncome": "None", "incomeBeforeTax": "-6412344", "interestExpense": "4467", "operatingIncome": "-5105901", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4467", "nonInterestIncome": "None", "operatingExpenses": "2059877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12221764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3917537", "sellingGeneralAndAdministrative": "1332214", "netIncomeFromContinuingOperations": "-6412344" }, "balance": { "goodwill": "None", "inventory": "4899670", "commonStock": "48323367", "currentDebt": "None", "investments": "None", "totalAssets": "38615766", "longTermDebt": "None", "shortTermDebt": "274869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1087876", "reportedCurrency": "USD", "retainedEarnings": "-32830940", "totalLiabilities": "11521213", "otherCurrentAssets": "202315", "totalCurrentAssets": "6665398", "currentLongTermDebt": "148290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "974803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31950368", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511315", "totalShareholderEquity": "27094553", "capitalLeaseObligations": "363025", "otherCurrentLiabilities": "5858931", "totalCurrentLiabilities": "6133800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5387413", "cashAndShortTermInvestments": "588610", "commonStockSharesOutstanding": "31181273", "intangibleAssetsExcludingGoodwill": "1087876", "cashAndCashEquivalentsAtCarryingValue": "588610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6412344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4660622", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3722176", "cashflowFromInvestment": "None", "stockBasedCompensation": "516371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3917537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9175740, "cost_of_revenue": 12221764, "gross_profit": -3046024, "research_and_development": null, "selling_general_admin": 1332214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6407877, "depreciation_amortisation": 3917537, "ebitda": -2490340, "interest_expense": 4467, "interest_income": null, "other_non_operating": null, "pretax_income": -6412344, "tax_provision": null, "effective_tax_rate": null, "net_income": -6412344, "net_income_continuing_ops": -6412344, "net_income_to_common": -6412344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588610, "short_term_investments": null, "net_receivables": 974803, "inventory": 4899670, "other_current_assets": null, "total_current_assets": 6665398, "net_ppe": null, "goodwill": null, "intangible_assets": 1087876, "goodwill_and_intangibles": 1087876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31950368, "total_assets": 38615766, "short_term_debt": 274869, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6133800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5387413, "total_liabilities": 11521213, "total_debt": 274869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32830940, "total_equity": 27094553, "shares_outstanding": 31181273, "operating_cash_flow": -4660622, "stock_based_compensation": 516371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3722176, "free_cash_flow": -4660622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6407877", "ebitda": "-2490340", "netIncome": "-6412344", "grossProfit": "-3046024", "depreciation": "None", "totalRevenue": "9175740", "costOfRevenue": "12221764", "interestIncome": "None", "incomeBeforeTax": "-6412344", "interestExpense": "4467", "operatingIncome": "-5105901", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4467", "nonInterestIncome": "None", "operatingExpenses": "2059877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12221764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3917537", "sellingGeneralAndAdministrative": "1332214", "netIncomeFromContinuingOperations": "-6412344" }, "balance": { "goodwill": "None", "inventory": "4899670", "commonStock": "48323367", "currentDebt": "None", "investments": "None", "totalAssets": "38615766", "longTermDebt": "None", "shortTermDebt": "274869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1087876", "reportedCurrency": "USD", "retainedEarnings": "-32830940", "totalLiabilities": "11521213", "otherCurrentAssets": "202315", "totalCurrentAssets": "6665398", "currentLongTermDebt": "148290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "974803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31950368", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511315", "totalShareholderEquity": "27094553", "capitalLeaseObligations": "363025", "otherCurrentLiabilities": "5858931", "totalCurrentLiabilities": "6133800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5387413", "cashAndShortTermInvestments": "588610", "commonStockSharesOutstanding": "31181273", "intangibleAssetsExcludingGoodwill": "1087876", "cashAndCashEquivalentsAtCarryingValue": "588610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6412344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4660622", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3722176", "cashflowFromInvestment": "None", "stockBasedCompensation": "516371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3917537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 9230664, "cost_of_revenue": 12127965, "gross_profit": -2897301, "ebit": -4808364, "ebitda": -826938, "pretax_income": -4815702, "tax_provision": -50255, "net_income": -4765447, "net_income_to_common": -4765447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527056, "total_current_assets": 5292662, "total_assets": 41154530, "short_term_debt": 500806, "long_term_debt": null, "total_debt": 500806, "total_liabilities": 12926282, "total_equity": 28234285, "shares_outstanding": 29349573, "goodwill_and_intangibles": 1120183 }, "cash_flow": { "operating_cash_flow": 3612874, "capital_expenditure": 3176697, "free_cash_flow": 6789571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56731, "ticker_id": 5673, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4808364", "ebitda": "-826938", "netIncome": "-4765447", "grossProfit": "-2897301", "depreciation": "None", "totalRevenue": "9230664", "costOfRevenue": "12127965", "interestIncome": "None", "incomeBeforeTax": "-4815702", "interestExpense": "7338", "operatingIncome": "-4432921", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-50255", "reportedCurrency": "USD", "netInterestIncome": "-7338", "nonInterestIncome": "None", "operatingExpenses": "1535620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12127965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981426", "sellingGeneralAndAdministrative": "1779071", "netIncomeFromContinuingOperations": "-4765447" }, "balance": { "goodwill": "None", "inventory": "2602081", "commonStock": "44288917", "currentDebt": "None", "investments": "None", "totalAssets": "41154530", "longTermDebt": "None", "shortTermDebt": "500806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1120183", "reportedCurrency": "USD", "retainedEarnings": "-26418596", "totalLiabilities": "12926282", "otherCurrentAssets": "104771", "totalCurrentAssets": "5292662", "currentLongTermDebt": "378368", "longTermInvestments": "None", "shortTermInvestments": "2601699", "currentNetReceivables": "1058754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35867905", "currentAccountsPayable": "6554461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770661", "totalShareholderEquity": "28234285", "capitalLeaseObligations": "392293", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7055267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5870153", "cashAndShortTermInvestments": "1527056", "commonStockSharesOutstanding": "29349573", "intangibleAssetsExcludingGoodwill": "1120183", "cashAndCashEquivalentsAtCarryingValue": "1527056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4764464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3612874", "capitalExpenditures": "3176697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217239", "cashflowFromInvestment": "-3176699", "stockBasedCompensation": "504140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3980604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9230664, "cost_of_revenue": 12127965, "gross_profit": -2897301, "research_and_development": null, "selling_general_admin": 1779071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4808364, "depreciation_amortisation": 3981426, "ebitda": -826938, "interest_expense": 7338, "interest_income": null, "other_non_operating": null, "pretax_income": -4815702, "tax_provision": -50255, "effective_tax_rate": null, "net_income": -4765447, "net_income_continuing_ops": -4765447, "net_income_to_common": -4765447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527056, "short_term_investments": 2601699, "net_receivables": 1058754, "inventory": 2602081, "other_current_assets": null, "total_current_assets": 5292662, "net_ppe": null, "goodwill": null, "intangible_assets": 1120183, "goodwill_and_intangibles": 1120183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35867905, "total_assets": 41154530, "short_term_debt": 500806, "accounts_payable": 6554461, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7055267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5870153, "total_liabilities": 12926282, "total_debt": 500806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26418596, "total_equity": 28234285, "shares_outstanding": 29349573, "operating_cash_flow": 3612874, "stock_based_compensation": 504140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3176697, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3176699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217239, "free_cash_flow": 6789571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4808364", "ebitda": "-826938", "netIncome": "-4765447", "grossProfit": "-2897301", "depreciation": "None", "totalRevenue": "9230664", "costOfRevenue": "12127965", "interestIncome": "None", "incomeBeforeTax": "-4815702", "interestExpense": "7338", "operatingIncome": "-4432921", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-50255", "reportedCurrency": "USD", "netInterestIncome": "-7338", "nonInterestIncome": "None", "operatingExpenses": "1535620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12127965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981426", "sellingGeneralAndAdministrative": "1779071", "netIncomeFromContinuingOperations": "-4765447" }, "balance": { "goodwill": "None", "inventory": "2602081", "commonStock": "44288917", "currentDebt": "None", "investments": "None", "totalAssets": "41154530", "longTermDebt": "None", "shortTermDebt": "500806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1120183", "reportedCurrency": "USD", "retainedEarnings": "-26418596", "totalLiabilities": "12926282", "otherCurrentAssets": "104771", "totalCurrentAssets": "5292662", "currentLongTermDebt": "378368", "longTermInvestments": "None", "shortTermInvestments": "2601699", "currentNetReceivables": "1058754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35867905", "currentAccountsPayable": "6554461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770661", "totalShareholderEquity": "28234285", "capitalLeaseObligations": "392293", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7055267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5870153", "cashAndShortTermInvestments": "1527056", "commonStockSharesOutstanding": "29349573", "intangibleAssetsExcludingGoodwill": "1120183", "cashAndCashEquivalentsAtCarryingValue": "1527056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4764464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3612874", "capitalExpenditures": "3176697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217239", "cashflowFromInvestment": "-3176699", "stockBasedCompensation": "504140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3980604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 12958319, "cost_of_revenue": 12951133, "gross_profit": 7186, "ebit": -1197096, "ebitda": 2784330, "pretax_income": 4894403, "tax_provision": 50255, "net_income": 4844148, "net_income_to_common": 4844148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1312310, "total_current_assets": 4944644, "total_assets": 41193743, "short_term_debt": 658134, "long_term_debt": null, "total_debt": 658134, "total_liabilities": 8191578, "total_equity": 33002164, "shares_outstanding": 29245155, "goodwill_and_intangibles": 1152491 }, "cash_flow": { "operating_cash_flow": -4158784, "capital_expenditure": 1.8, "free_cash_flow": -4158782.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56732, "ticker_id": 5673, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1197096", "ebitda": "2784330", "netIncome": "4844148", "grossProfit": "7186", "depreciation": "None", "totalRevenue": "12958319", "costOfRevenue": "12951133", "interestIncome": "None", "incomeBeforeTax": "4894403", "interestExpense": "10236", "operatingIncome": "846869", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50255", "reportedCurrency": "USD", "netInterestIncome": "-10236", "nonInterestIncome": "None", "operatingExpenses": "-839683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12951133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981426", "sellingGeneralAndAdministrative": "1182329", "netIncomeFromContinuingOperations": "4844148" }, "balance": { "goodwill": "None", "inventory": "2910304", "commonStock": "44211230", "currentDebt": "None", "investments": "None", "totalAssets": "41193743", "longTermDebt": "None", "shortTermDebt": "658134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1152491", "reportedCurrency": "USD", "retainedEarnings": "-21630827", "totalLiabilities": "8191578", "otherCurrentAssets": "-2775766", "totalCurrentAssets": "4944644", "currentLongTermDebt": "539697", "longTermInvestments": "None", "shortTermInvestments": "2907303", "currentNetReceivables": "590492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36249099", "currentAccountsPayable": "4047208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959309", "totalShareholderEquity": "33002164", "capitalLeaseObligations": "420602", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4750695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3440883", "cashAndShortTermInvestments": "1312310", "commonStockSharesOutstanding": "29245155", "intangibleAssetsExcludingGoodwill": "1152491", "cashAndCashEquivalentsAtCarryingValue": "1312310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4822509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4158784", "capitalExpenditures": "1.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529113", "cashflowFromInvestment": "5655946", "stockBasedCompensation": "246261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12958319, "cost_of_revenue": 12951133, "gross_profit": 7186, "research_and_development": null, "selling_general_admin": 1182329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1197096, "depreciation_amortisation": 3981426, "ebitda": 2784330, "interest_expense": 10236, "interest_income": null, "other_non_operating": null, "pretax_income": 4894403, "tax_provision": 50255, "effective_tax_rate": null, "net_income": 4844148, "net_income_continuing_ops": 4844148, "net_income_to_common": 4844148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1312310, "short_term_investments": 2907303, "net_receivables": 590492, "inventory": 2910304, "other_current_assets": null, "total_current_assets": 4944644, "net_ppe": null, "goodwill": null, "intangible_assets": 1152491, "goodwill_and_intangibles": 1152491, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36249099, "total_assets": 41193743, "short_term_debt": 658134, "accounts_payable": 4047208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4750695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3440883, "total_liabilities": 8191578, "total_debt": 658134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21630827, "total_equity": 33002164, "shares_outstanding": 29245155, "operating_cash_flow": -4158784, "stock_based_compensation": 246261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5655946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529113, "free_cash_flow": -4158782.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1197096", "ebitda": "2784330", "netIncome": "4844148", "grossProfit": "7186", "depreciation": "None", "totalRevenue": "12958319", "costOfRevenue": "12951133", "interestIncome": "None", "incomeBeforeTax": "4894403", "interestExpense": "10236", "operatingIncome": "846869", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50255", "reportedCurrency": "USD", "netInterestIncome": "-10236", "nonInterestIncome": "None", "operatingExpenses": "-839683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12951133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981426", "sellingGeneralAndAdministrative": "1182329", "netIncomeFromContinuingOperations": "4844148" }, "balance": { "goodwill": "None", "inventory": "2910304", "commonStock": "44211230", "currentDebt": "None", "investments": "None", "totalAssets": "41193743", "longTermDebt": "None", "shortTermDebt": "658134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1152491", "reportedCurrency": "USD", "retainedEarnings": "-21630827", "totalLiabilities": "8191578", "otherCurrentAssets": "-2775766", "totalCurrentAssets": "4944644", "currentLongTermDebt": "539697", "longTermInvestments": "None", "shortTermInvestments": "2907303", "currentNetReceivables": "590492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36249099", "currentAccountsPayable": "4047208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959309", "totalShareholderEquity": "33002164", "capitalLeaseObligations": "420602", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "4750695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3440883", "cashAndShortTermInvestments": "1312310", "commonStockSharesOutstanding": "29245155", "intangibleAssetsExcludingGoodwill": "1152491", "cashAndCashEquivalentsAtCarryingValue": "1312310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4822509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4158784", "capitalExpenditures": "1.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529113", "cashflowFromInvestment": "5655946", "stockBasedCompensation": "246261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 10781334, "cost_of_revenue": 14741886, "gross_profit": -3960552, "ebit": -9558798, "ebitda": -4473461, "pretax_income": -9685061, "tax_provision": -2, "net_income": -9685061, "net_income_to_common": -9685061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339526, "total_current_assets": 2188496, "total_assets": 41931708, "short_term_debt": 749490, "long_term_debt": 356710, "total_debt": 1106200, "total_liabilities": 12834604, "total_equity": 29097103, "shares_outstanding": 29545340, "goodwill_and_intangibles": 1184798 }, "cash_flow": { "operating_cash_flow": -84780, "capital_expenditure": 69680, "free_cash_flow": -15100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56733, "ticker_id": 5673, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9558798", "ebitda": "-4473461", "netIncome": "-9685061", "grossProfit": "-3960552", "depreciation": "None", "totalRevenue": "10781334", "costOfRevenue": "14741886", "interestIncome": "None", "incomeBeforeTax": "-9685061", "interestExpense": "126263", "operatingIncome": "-7071213", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "152837", "nonInterestIncome": "None", "operatingExpenses": "3110661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14741886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085337", "sellingGeneralAndAdministrative": "441995", "netIncomeFromContinuingOperations": "-9685061" }, "balance": { "goodwill": "None", "inventory": "822884", "commonStock": "42286198", "currentDebt": "None", "investments": "None", "totalAssets": "41931708", "longTermDebt": "356710", "shortTermDebt": "749490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184798", "reportedCurrency": "USD", "retainedEarnings": "-26361728", "totalLiabilities": "12834604", "otherCurrentAssets": "862819", "totalCurrentAssets": "2188496", "currentLongTermDebt": "642694", "longTermInvestments": "None", "shortTermInvestments": "818673", "currentNetReceivables": "167475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39743212", "currentAccountsPayable": "4487678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439515", "totalShareholderEquity": "29097103", "capitalLeaseObligations": "447514", "otherCurrentLiabilities": "-26933", "totalCurrentLiabilities": "5237169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7597435", "cashAndShortTermInvestments": "339526", "commonStockSharesOutstanding": "29545340", "intangibleAssetsExcludingGoodwill": "1184798", "cashAndCashEquivalentsAtCarryingValue": "339526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9952740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-859313", "operatingCashflow": "-84780", "capitalExpenditures": "69680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220200", "cashflowFromInvestment": "-231053", "stockBasedCompensation": "403920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5225887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10781334, "cost_of_revenue": 14741886, "gross_profit": -3960552, "research_and_development": null, "selling_general_admin": 441995, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9558798, "depreciation_amortisation": 5085337, "ebitda": -4473461, "interest_expense": 126263, "interest_income": null, "other_non_operating": null, "pretax_income": -9685061, "tax_provision": -2, "effective_tax_rate": null, "net_income": -9685061, "net_income_continuing_ops": -9685061, "net_income_to_common": -9685061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339526, "short_term_investments": 818673, "net_receivables": 167475, "inventory": 822884, "other_current_assets": null, "total_current_assets": 2188496, "net_ppe": null, "goodwill": null, "intangible_assets": 1184798, "goodwill_and_intangibles": 1184798, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39743212, "total_assets": 41931708, "short_term_debt": 749490, "accounts_payable": 4487678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5237169, "long_term_debt": 356710, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7597435, "total_liabilities": 12834604, "total_debt": 1106200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26361728, "total_equity": 29097103, "shares_outstanding": 29545340, "operating_cash_flow": -84780, "stock_based_compensation": 403920, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69680, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220200, "free_cash_flow": -15100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9558798", "ebitda": "-4473461", "netIncome": "-9685061", "grossProfit": "-3960552", "depreciation": "None", "totalRevenue": "10781334", "costOfRevenue": "14741886", "interestIncome": "None", "incomeBeforeTax": "-9685061", "interestExpense": "126263", "operatingIncome": "-7071213", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "152837", "nonInterestIncome": "None", "operatingExpenses": "3110661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14741886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085337", "sellingGeneralAndAdministrative": "441995", "netIncomeFromContinuingOperations": "-9685061" }, "balance": { "goodwill": "None", "inventory": "822884", "commonStock": "42286198", "currentDebt": "None", "investments": "None", "totalAssets": "41931708", "longTermDebt": "356710", "shortTermDebt": "749490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184798", "reportedCurrency": "USD", "retainedEarnings": "-26361728", "totalLiabilities": "12834604", "otherCurrentAssets": "862819", "totalCurrentAssets": "2188496", "currentLongTermDebt": "642694", "longTermInvestments": "None", "shortTermInvestments": "818673", "currentNetReceivables": "167475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39743212", "currentAccountsPayable": "4487678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439515", "totalShareholderEquity": "29097103", "capitalLeaseObligations": "447514", "otherCurrentLiabilities": "-26933", "totalCurrentLiabilities": "5237169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7597435", "cashAndShortTermInvestments": "339526", "commonStockSharesOutstanding": "29545340", "intangibleAssetsExcludingGoodwill": "1184798", "cashAndCashEquivalentsAtCarryingValue": "339526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9952740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-859313", "operatingCashflow": "-84780", "capitalExpenditures": "69680", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220200", "cashflowFromInvestment": "-231053", "stockBasedCompensation": "403920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5225887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 5357063, "cost_of_revenue": 7887976, "gross_profit": -2530913, "ebit": 147041, "ebitda": 3688696, "pretax_income": 136060, "tax_provision": 87613, "net_income": 136060, "net_income_to_common": 136060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861472, "total_current_assets": 3340193, "total_assets": 47117577, "short_term_debt": 1054377, "long_term_debt": 457720, "total_debt": 1512097, "total_liabilities": 10312614, "total_equity": 36804962, "shares_outstanding": 28694899, "goodwill_and_intangibles": 3747083 }, "cash_flow": { "operating_cash_flow": 875837, "capital_expenditure": 104031, "free_cash_flow": 979868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56735, "ticker_id": 5673, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147041", "ebitda": "3688696", "netIncome": "136060", "grossProfit": "-2530913", "depreciation": "None", "totalRevenue": "5357063", "costOfRevenue": "7887976", "interestIncome": "None", "incomeBeforeTax": "136060", "interestExpense": "10981", "operatingIncome": "-3117465", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87613", "reportedCurrency": "USD", "netInterestIncome": "-10981", "nonInterestIncome": "None", "operatingExpenses": "586552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7887976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541655", "sellingGeneralAndAdministrative": "1861225", "netIncomeFromContinuingOperations": "136060" }, "balance": { "goodwill": "2484646", "inventory": "465890", "commonStock": "41914747", "currentDebt": "None", "investments": "None", "totalAssets": "47117577", "longTermDebt": "457720", "shortTermDebt": "1054377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1262437", "reportedCurrency": "USD", "retainedEarnings": "-16731658", "totalLiabilities": "10312614", "otherCurrentAssets": "1604737", "totalCurrentAssets": "3340193", "currentLongTermDebt": "948804", "longTermInvestments": "None", "shortTermInvestments": "463657", "currentNetReceivables": "410325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43777384", "currentAccountsPayable": "4531285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871189", "totalShareholderEquity": "36804962", "capitalLeaseObligations": "473677", "otherCurrentLiabilities": "-26933", "totalCurrentLiabilities": "5585663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4726951", "cashAndShortTermInvestments": "861472", "commonStockSharesOutstanding": "28694899", "intangibleAssetsExcludingGoodwill": "1262437", "cashAndCashEquivalentsAtCarryingValue": "861472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-859313", "operatingCashflow": "875837", "capitalExpenditures": "104031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198285", "cashflowFromInvestment": "-104031", "stockBasedCompensation": "333694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5357063, "cost_of_revenue": 7887976, "gross_profit": -2530913, "research_and_development": null, "selling_general_admin": 1861225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147041, "depreciation_amortisation": 3541655, "ebitda": 3688696, "interest_expense": 10981, "interest_income": null, "other_non_operating": null, "pretax_income": 136060, "tax_provision": 87613, "effective_tax_rate": null, "net_income": 136060, "net_income_continuing_ops": 136060, "net_income_to_common": 136060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861472, "short_term_investments": 463657, "net_receivables": 410325, "inventory": 465890, "other_current_assets": null, "total_current_assets": 3340193, "net_ppe": null, "goodwill": 2484646, "intangible_assets": 1262437, "goodwill_and_intangibles": 3747083, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43777384, "total_assets": 47117577, "short_term_debt": 1054377, "accounts_payable": 4531285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5585663, "long_term_debt": 457720, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4726951, "total_liabilities": 10312614, "total_debt": 1512097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16731658, "total_equity": 36804962, "shares_outstanding": 28694899, "operating_cash_flow": 875837, "stock_based_compensation": 333694, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104031, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198285, "free_cash_flow": 979868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147041", "ebitda": "3688696", "netIncome": "136060", "grossProfit": "-2530913", "depreciation": "None", "totalRevenue": "5357063", "costOfRevenue": "7887976", "interestIncome": "None", "incomeBeforeTax": "136060", "interestExpense": "10981", "operatingIncome": "-3117465", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87613", "reportedCurrency": "USD", "netInterestIncome": "-10981", "nonInterestIncome": "None", "operatingExpenses": "586552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7887976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541655", "sellingGeneralAndAdministrative": "1861225", "netIncomeFromContinuingOperations": "136060" }, "balance": { "goodwill": "2484646", "inventory": "465890", "commonStock": "41914747", "currentDebt": "None", "investments": "None", "totalAssets": "47117577", "longTermDebt": "457720", "shortTermDebt": "1054377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1262437", "reportedCurrency": "USD", "retainedEarnings": "-16731658", "totalLiabilities": "10312614", "otherCurrentAssets": "1604737", "totalCurrentAssets": "3340193", "currentLongTermDebt": "948804", "longTermInvestments": "None", "shortTermInvestments": "463657", "currentNetReceivables": "410325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43777384", "currentAccountsPayable": "4531285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871189", "totalShareholderEquity": "36804962", "capitalLeaseObligations": "473677", "otherCurrentLiabilities": "-26933", "totalCurrentLiabilities": "5585663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4726951", "cashAndShortTermInvestments": "861472", "commonStockSharesOutstanding": "28694899", "intangibleAssetsExcludingGoodwill": "1262437", "cashAndCashEquivalentsAtCarryingValue": "861472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-859313", "operatingCashflow": "875837", "capitalExpenditures": "104031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198285", "cashflowFromInvestment": "-104031", "stockBasedCompensation": "333694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3541655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "income_statement": { "revenue": 5870164, "cost_of_revenue": 6602076, "gross_profit": -731912, "ebit": -3284354, "ebitda": -120329, "pretax_income": -3308936, "tax_provision": -31079, "net_income": -3308936, "net_income_to_common": -3308936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291591, "total_current_assets": 3393297, "total_assets": 50730611, "short_term_debt": 1371374, "long_term_debt": null, "total_debt": 1371374, "total_liabilities": 13481180, "total_equity": 37249431, "shares_outstanding": 28560992, "goodwill_and_intangibles": 3858752 }, "cash_flow": { "operating_cash_flow": 1912181, "capital_expenditure": 2103640, "free_cash_flow": 4015821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56736, "ticker_id": 5673, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:14.395472+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3284354", "ebitda": "-120329", "netIncome": "-3308936", "grossProfit": "-731912", "depreciation": "None", "totalRevenue": "5870164", "costOfRevenue": "6602076", "interestIncome": "None", "incomeBeforeTax": "-3308936", "interestExpense": "24582", "operatingIncome": "-3881314", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-31079", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3149402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6602076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164025", "sellingGeneralAndAdministrative": "1730412", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2492267", "inventory": "357432", "commonStock": "41803485", "currentDebt": "None", "investments": "None", "totalAssets": "50730611", "longTermDebt": "None", "shortTermDebt": "1371374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1366485", "reportedCurrency": "None", "retainedEarnings": "-16984254", "totalLiabilities": "13481180", "otherCurrentAssets": "2051608", "totalCurrentAssets": "3393297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "356809", "currentNetReceivables": "693286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47337314", "currentAccountsPayable": "3946468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369251", "totalShareholderEquity": "37249431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5317842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8163337", "cashAndShortTermInvestments": "291591", "commonStockSharesOutstanding": "28560992", "intangibleAssetsExcludingGoodwill": "1366485", "cashAndCashEquivalentsAtCarryingValue": "291591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1912181", "capitalExpenditures": "2103640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358165", "cashflowFromInvestment": "-2088961", "stockBasedCompensation": "481667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5870164, "cost_of_revenue": 6602076, "gross_profit": -731912, "research_and_development": null, "selling_general_admin": 1730412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3284354, "depreciation_amortisation": 3164025, "ebitda": -120329, "interest_expense": 24582, "interest_income": null, "other_non_operating": null, "pretax_income": -3308936, "tax_provision": -31079, "effective_tax_rate": null, "net_income": -3308936, "net_income_continuing_ops": null, "net_income_to_common": -3308936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291591, "short_term_investments": 356809, "net_receivables": 693286, "inventory": 357432, "other_current_assets": null, "total_current_assets": 3393297, "net_ppe": null, "goodwill": 2492267, "intangible_assets": 1366485, "goodwill_and_intangibles": 3858752, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47337314, "total_assets": 50730611, "short_term_debt": 1371374, "accounts_payable": 3946468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5317842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8163337, "total_liabilities": 13481180, "total_debt": 1371374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16984254, "total_equity": 37249431, "shares_outstanding": 28560992, "operating_cash_flow": 1912181, "stock_based_compensation": 481667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2103640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2088961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358165, "free_cash_flow": 4015821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3284354", "ebitda": "-120329", "netIncome": "-3308936", "grossProfit": "-731912", "depreciation": "None", "totalRevenue": "5870164", "costOfRevenue": "6602076", "interestIncome": "None", "incomeBeforeTax": "-3308936", "interestExpense": "24582", "operatingIncome": "-3881314", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-31079", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3149402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6602076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164025", "sellingGeneralAndAdministrative": "1730412", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2492267", "inventory": "357432", "commonStock": "41803485", "currentDebt": "None", "investments": "None", "totalAssets": "50730611", "longTermDebt": "None", "shortTermDebt": "1371374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1366485", "reportedCurrency": "None", "retainedEarnings": "-16984254", "totalLiabilities": "13481180", "otherCurrentAssets": "2051608", "totalCurrentAssets": "3393297", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "356809", "currentNetReceivables": "693286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47337314", "currentAccountsPayable": "3946468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369251", "totalShareholderEquity": "37249431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5317842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8163337", "cashAndShortTermInvestments": "291591", "commonStockSharesOutstanding": "28560992", "intangibleAssetsExcludingGoodwill": "1366485", "cashAndCashEquivalentsAtCarryingValue": "291591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1912181", "capitalExpenditures": "2103640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358165", "cashflowFromInvestment": "-2088961", "stockBasedCompensation": "481667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }