{ "ticker": { "uuid": "30cfac57-4773-4d98-8fcb-bf4b9058e783", "symbol": "LUNG", "name": "Pulmonx\u00a0Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/30cfac57-4773-4d98-8fcb-bf4b9058e783/", "api_url": "https://sharemaestro.com/factors/api/tickers/30cfac57-4773-4d98-8fcb-bf4b9058e783/" }, "ticker_metadata": { "id": 7016, "uuid": "30cfac57-4773-4d98-8fcb-bf4b9058e783", "symbol": "LUNG", "name": "Pulmonx\u00a0Corp", "asset_type": "equity", "market_cap": 69691000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Pulmonx Corporation, a medical technology company, designs, develops, manufactures and markets minimally invasive medical devices for the diagnosis and treatment of chronic obstructive pulmonary diseases. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30cfac57-4773-4d98-8fcb-bf4b9058e783", "symbol": "LUNG", "name": "Pulmonx\u00a0Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/30cfac57-4773-4d98-8fcb-bf4b9058e783/", "api_url": "https://sharemaestro.com/factors/api/tickers/30cfac57-4773-4d98-8fcb-bf4b9058e783/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.72, "quality": 0.12, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 64103433.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1628, "piotroski_f_score": 3, "momentum_12_1": -0.6025, "volatility_252d": 0.9876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.503056+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 64103433.57, "market_cap_usd": 64103433.57, "enterprise_value": 41083433.57, "shares_outstanding": 41897669, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4008, "ptbv_ratio": 1.4761, "ps_ratio": 0.724, "pcf_ratio": null, "pfcf_ratio": -2.2, "ev_ebitda": null, "ev_ebit": -0.8207, "ev_sales": 0.464, "ev_fcf": -1.41, "earnings_yield": null, "fcf_yield": -0.7092, "price_to_sales": 0.724, "price_to_book": 1.4008, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.1552 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7549, "operating_margin": -0.5653, "net_margin": -0.6009, "ebitda_margin": -0.5569, "fcf_margin": -0.3291, "roe": -1.1628, "roa": -0.4435, "roic": -1.6509, "roc_greenblatt": null, "asset_turnover": 0.7381, "cash_conversion": 0.5476, "accruals_ratio": -0.1993, "sbc_to_revenue": 0.2231, "piotroski_f_score": 3, "altman_z_score": -5.6279, "earnings_stability_5y": 0.1116, "revenue_stability_5y": 0.3956, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5572, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6216, "net_debt_to_ebitda": 0.4668, "debt_to_assets": 0.3214, "interest_coverage": -14.9427, "current_ratio": 4.9056, "quick_ratio": 4.0429, "net_debt": -23020000, "local_beta": -0.0009, "volatility_252d": 0.9876, "volatility_60d": 2.0606, "max_drawdown_12m": -0.6497, "risk_adjusted_momentum": -0.6101 }, "growth": { "revenue_growth_1y": 0.0123, "revenue_growth_3y_cagr": 0.1903, "revenue_growth_5y_cagr": 0.2255, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3938, "revenue_growth": 0.0123, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2143, "price_return_3m": -0.2426, "price_return_6m": -0.2388, "price_return_9m": -0.1207, "price_return_12m": -0.5174, "price_return_12m_ex1m": -0.6025, "momentum_6m": -0.2388, "momentum_12m": -0.5174, "momentum_12_1": -0.6025, "distance_from_52w_high": -0.5419, "distance_from_52w_low": 0.3077, "relative_strength": -0.6753 }, "raw_ttm": { "revenue_ttm": 88545000, "gross_profit_ttm": 66841000, "ebit_ttm": -50058000, "ebitda_ttm": -49315000, "net_income_ttm": -53209000, "eps_diluted_ttm": -1.27, "operating_cash_flow_ttm": -29298000, "capital_expenditure_ttm": 159999, "fcf_ttm": -29138001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3350000, "cash_and_equivalents": 61572000, "total_current_assets": 92746000, "total_current_liabilities": 18906000, "net_ppe": null, "total_assets": 119966000, "total_debt": 38552000, "total_equity": 45761000, "net_working_capital": 13611000, "book_value_per_share": 1.0922, "retained_earnings": -535212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43428000, "tangible_book_per_share": 1.0365 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 31, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 15, "rank_fcf_margin": 92, "rank_piotroski": 89, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96 }, "composites": { "value_composite": 28, "quality_composite": 88, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 84, "svqf_composite": 57, "vc1_composite": 24, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.2939, "os_score": 0.3, "value_percentile": 0.72, "quality_percentile": 0.12, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 71, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2449, "ticker_id": 7016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.503056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 64103433.57, "market_cap_usd": 64103433.57, "enterprise_value": 41083433.57, "shares_outstanding": 41897669, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.40083114, "ptbv_ratio": 1.47608533, "ps_ratio": 0.72396447, "pcf_ratio": null, "pfcf_ratio": -2.19999421, "ev_ebitda": null, "ev_ebit": -0.82071664, "ev_sales": 0.46398366, "ev_fcf": -1.40996061, "earnings_yield": null, "fcf_yield": -0.70923967, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7548817, "operating_margin": -0.56533966, "net_margin": -0.60092608, "ebitda_margin": -0.55694844, "fcf_margin": -0.32907562, "roe": -1.16275868, "roa": -0.443534, "roic": -1.65091685, "roc_greenblatt": null, "asset_turnover": 0.73808412, "cash_conversion": 0.54761414, "accruals_ratio": -0.19931481, "sbc_to_revenue": 0.22312948, "debt_to_equity": 1.62157733, "net_debt_to_ebitda": 0.46679509, "debt_to_assets": 0.32135772, "interest_coverage": -14.94268657, "current_ratio": 4.90563842, "quick_ratio": 4.04294933, "net_debt": -23020000, "revenue_growth_1y": 0.01225521, "revenue_growth_3y_cagr": 0.1902982, "revenue_growth_5y_cagr": 0.22554616, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39375597, "piotroski_f_score": 3, "altman_z_score": -5.62787975, "earnings_stability_5y": 0.111615, "revenue_stability_5y": 0.395586, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21428571, "price_return_3m": -0.24257426, "price_return_6m": -0.23880597, "price_return_9m": -0.12068966, "price_return_12m": -0.51735016, "price_return_12m_ex1m": -0.60252366, "distance_from_52w_high": -0.54191617, "distance_from_52w_low": 0.30769231, "relative_strength": -0.67529121, "local_beta": -0.0009, "volatility_252d": 0.987584, "volatility_60d": 2.060601, "max_drawdown_12m": -0.6497006, "revenue_ttm": 88545000, "gross_profit_ttm": 66841000, "ebit_ttm": -50058000, "ebitda_ttm": -49315000, "net_income_ttm": -53209000, "eps_diluted_ttm": -1.26997519, "operating_cash_flow_ttm": -29298000, "capital_expenditure_ttm": 159999, "fcf_ttm": -29138001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3350000, "cash_and_equivalents": 61572000, "total_current_assets": 92746000, "total_current_liabilities": 18906000, "net_ppe": null, "total_assets": 119966000, "total_debt": 38552000, "total_equity": 45761000, "net_working_capital": 13611000, "book_value_per_share": 1.09220873, "retained_earnings": -535212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43428000, "tangible_book_per_share": 1.03652544, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 31, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 15, "rank_fcf_margin": 92, "rank_piotroski": 89, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 28, "quality_composite": 88, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 84, "svqf_composite": 57, "vc1_composite": 24, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 71, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.3, "value": 0.72, "quality": 0.12, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1628, "momentum_12_1": -0.6025, "complete_fields": { "id": 2449, "ticker_id": 7016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.503056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 64103433.57, "market_cap_usd": 64103433.57, "enterprise_value": 41083433.57, "shares_outstanding": 41897669, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.40083114, "ptbv_ratio": 1.47608533, "ps_ratio": 0.72396447, "pcf_ratio": null, "pfcf_ratio": -2.19999421, "ev_ebitda": null, "ev_ebit": -0.82071664, "ev_sales": 0.46398366, "ev_fcf": -1.40996061, "earnings_yield": null, "fcf_yield": -0.70923967, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7548817, "operating_margin": -0.56533966, "net_margin": -0.60092608, "ebitda_margin": -0.55694844, "fcf_margin": -0.32907562, "roe": -1.16275868, "roa": -0.443534, "roic": -1.65091685, "roc_greenblatt": null, "asset_turnover": 0.73808412, "cash_conversion": 0.54761414, "accruals_ratio": -0.19931481, "sbc_to_revenue": 0.22312948, "debt_to_equity": 1.62157733, "net_debt_to_ebitda": 0.46679509, "debt_to_assets": 0.32135772, "interest_coverage": -14.94268657, "current_ratio": 4.90563842, "quick_ratio": 4.04294933, "net_debt": -23020000, "revenue_growth_1y": 0.01225521, "revenue_growth_3y_cagr": 0.1902982, "revenue_growth_5y_cagr": 0.22554616, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39375597, "piotroski_f_score": 3, "altman_z_score": -5.62787975, "earnings_stability_5y": 0.111615, "revenue_stability_5y": 0.395586, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21428571, "price_return_3m": -0.24257426, "price_return_6m": -0.23880597, "price_return_9m": -0.12068966, "price_return_12m": -0.51735016, "price_return_12m_ex1m": -0.60252366, "distance_from_52w_high": -0.54191617, "distance_from_52w_low": 0.30769231, "relative_strength": -0.67529121, "local_beta": -0.0009, "volatility_252d": 0.987584, "volatility_60d": 2.060601, "max_drawdown_12m": -0.6497006, "revenue_ttm": 88545000, "gross_profit_ttm": 66841000, "ebit_ttm": -50058000, "ebitda_ttm": -49315000, "net_income_ttm": -53209000, "eps_diluted_ttm": -1.26997519, "operating_cash_flow_ttm": -29298000, "capital_expenditure_ttm": 159999, "fcf_ttm": -29138001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3350000, "cash_and_equivalents": 61572000, "total_current_assets": 92746000, "total_current_liabilities": 18906000, "net_ppe": null, "total_assets": 119966000, "total_debt": 38552000, "total_equity": 45761000, "net_working_capital": 13611000, "book_value_per_share": 1.09220873, "retained_earnings": -535212000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43428000, "tangible_book_per_share": 1.03652544, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 31, "rank_ps": 21, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 15, "rank_fcf_margin": 92, "rank_piotroski": 89, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 28, "quality_composite": 88, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 84, "svqf_composite": 57, "vc1_composite": 24, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 71, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 90497000, "cost_of_revenue": 23358000, "gross_profit": 67139000, "ebit": -53663000, "ebitda": -52609000, "pretax_income": -53377000, "tax_provision": 626000, "net_income": -54003000, "net_income_to_common": -54003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70009000, "total_current_assets": 101684000, "total_assets": 129291000, "short_term_debt": 1316000, "long_term_debt": 36989000, "total_debt": 38305000, "total_liabilities": 75175000, "total_equity": 54116000, "shares_outstanding": 40685934, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -32445999, "capital_expenditure": 452000, "free_cash_flow": -31993999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115358, "ticker_id": 7016, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53663000", "ebitda": "-52609000", "netIncome": "-54003000", "grossProfit": "67139000", "depreciation": "None", "totalRevenue": "90497000", "costOfRevenue": "23358000", "interestIncome": "2651000", "incomeBeforeTax": "-53377000", "interestExpense": "3155000", "operatingIncome": "-53663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "120802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "101311000", "netIncomeFromContinuingOperations": "-54003000" }, "balance": { "goodwill": "2333000", "inventory": "15845000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "129291000", "longTermDebt": "36989000", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-521558000", "totalLiabilities": "75175000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "101684000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27607000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56364000", "totalShareholderEquity": "54116000", "capitalLeaseObligations": "19269000", "otherCurrentLiabilities": "14819000", "totalCurrentLiabilities": "20058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55117000", "cashAndShortTermInvestments": "70009000", "commonStockSharesOutstanding": "40685934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "-32445999", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "903000", "cashflowFromInvestment": "30482000", "stockBasedCompensation": "21233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90497000, "cost_of_revenue": 23358000, "gross_profit": 67139000, "research_and_development": 19491000, "selling_general_admin": 101311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53663000, "depreciation_amortisation": 1054000, "ebitda": -52609000, "interest_expense": 3155000, "interest_income": null, "other_non_operating": null, "pretax_income": -53377000, "tax_provision": 626000, "effective_tax_rate": null, "net_income": -54003000, "net_income_continuing_ops": -54003000, "net_income_to_common": -54003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70009000, "short_term_investments": 0, "net_receivables": 12072000, "inventory": 15845000, "other_current_assets": null, "total_current_assets": 101684000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27607000, "total_assets": 129291000, "short_term_debt": 1316000, "accounts_payable": 3905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20058000, "long_term_debt": 36989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55117000, "total_liabilities": 75175000, "total_debt": 38305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521558000, "total_equity": 54116000, "shares_outstanding": 40685934, "operating_cash_flow": -32445999, "stock_based_compensation": 21233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 903000, "free_cash_flow": -31993999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53663000", "ebitda": "-52609000", "netIncome": "-54003000", "grossProfit": "67139000", "depreciation": "None", "totalRevenue": "90497000", "costOfRevenue": "23358000", "interestIncome": "2651000", "incomeBeforeTax": "-53377000", "interestExpense": "3155000", "operatingIncome": "-53663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "120802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "101311000", "netIncomeFromContinuingOperations": "-54003000" }, "balance": { "goodwill": "2333000", "inventory": "15845000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "129291000", "longTermDebt": "36989000", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-521558000", "totalLiabilities": "75175000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "101684000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27607000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56364000", "totalShareholderEquity": "54116000", "capitalLeaseObligations": "19269000", "otherCurrentLiabilities": "14819000", "totalCurrentLiabilities": "20058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55117000", "cashAndShortTermInvestments": "70009000", "commonStockSharesOutstanding": "40685934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "-32445999", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "903000", "cashflowFromInvestment": "30482000", "stockBasedCompensation": "21233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 83789000, "cost_of_revenue": 21788000, "gross_profit": 62001000, "ebit": -52387000, "ebitda": -50794000, "pretax_income": -55894000, "tax_provision": 500000, "net_income": -56394000, "net_income_to_common": -56394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70905000, "total_current_assets": 136248000, "total_assets": 162850000, "short_term_debt": 3954000, "long_term_debt": 34002000, "total_debt": 37956000, "total_liabilities": 77041000, "total_equity": 85809000, "shares_outstanding": 39111000, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -31537000, "capital_expenditure": 1447000, "free_cash_flow": -30090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115363, "ticker_id": 7016, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52387000", "ebitda": "-50794000", "netIncome": "-56394000", "grossProfit": "62001000", "depreciation": "None", "totalRevenue": "83789000", "costOfRevenue": "21788000", "interestIncome": "5061000", "incomeBeforeTax": "-55894000", "interestExpense": "3507000", "operatingIncome": "-57704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "1554000", "nonInterestIncome": "None", "operatingExpenses": "119705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "94235000", "netIncomeFromContinuingOperations": "-56394000" }, "balance": { "goodwill": "2333000", "inventory": "16915000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "162850000", "longTermDebt": "34002000", "shortTermDebt": "3954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467555000", "totalLiabilities": "77041000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "136248000", "currentLongTermDebt": "3176000", "longTermInvestments": "0", "shortTermInvestments": "30577000", "currentNetReceivables": "13791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26602000", "currentAccountsPayable": "3827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56471000", "totalShareholderEquity": "85809000", "capitalLeaseObligations": "19293000", "otherCurrentLiabilities": "15645000", "totalCurrentLiabilities": "24437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52604000", "cashAndShortTermInvestments": "70905000", "commonStockSharesOutstanding": "39111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "-31537000", "capitalExpenditures": "1447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1363000", "cashflowFromInvestment": "17476000", "stockBasedCompensation": "22955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83789000, "cost_of_revenue": 21788000, "gross_profit": 62001000, "research_and_development": 17570000, "selling_general_admin": 94235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52387000, "depreciation_amortisation": 1593000, "ebitda": -50794000, "interest_expense": 3507000, "interest_income": null, "other_non_operating": null, "pretax_income": -55894000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": -56394000, "net_income_continuing_ops": -56394000, "net_income_to_common": -56394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70905000, "short_term_investments": 30577000, "net_receivables": 13791000, "inventory": 16915000, "other_current_assets": null, "total_current_assets": 136248000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26602000, "total_assets": 162850000, "short_term_debt": 3954000, "accounts_payable": 3827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24437000, "long_term_debt": 34002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52604000, "total_liabilities": 77041000, "total_debt": 37956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467555000, "total_equity": 85809000, "shares_outstanding": 39111000, "operating_cash_flow": -31537000, "stock_based_compensation": 22955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1363000, "free_cash_flow": -30090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52387000", "ebitda": "-50794000", "netIncome": "-56394000", "grossProfit": "62001000", "depreciation": "None", "totalRevenue": "83789000", "costOfRevenue": "21788000", "interestIncome": "5061000", "incomeBeforeTax": "-55894000", "interestExpense": "3507000", "operatingIncome": "-57704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "1554000", "nonInterestIncome": "None", "operatingExpenses": "119705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "94235000", "netIncomeFromContinuingOperations": "-56394000" }, "balance": { "goodwill": "2333000", "inventory": "16915000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "162850000", "longTermDebt": "34002000", "shortTermDebt": "3954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467555000", "totalLiabilities": "77041000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "136248000", "currentLongTermDebt": "3176000", "longTermInvestments": "0", "shortTermInvestments": "30577000", "currentNetReceivables": "13791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26602000", "currentAccountsPayable": "3827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56471000", "totalShareholderEquity": "85809000", "capitalLeaseObligations": "19293000", "otherCurrentLiabilities": "15645000", "totalCurrentLiabilities": "24437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52604000", "cashAndShortTermInvestments": "70905000", "commonStockSharesOutstanding": "39111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "-31537000", "capitalExpenditures": "1447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1363000", "cashflowFromInvestment": "17476000", "stockBasedCompensation": "22955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 68675000, "cost_of_revenue": 17923000, "gross_profit": 50752000, "ebit": -57040000, "ebitda": -55092000, "pretax_income": -60272000, "tax_provision": 571000, "net_income": -60843000, "net_income_to_common": -60843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83547000, "total_current_assets": 150422000, "total_assets": 177781000, "short_term_debt": 5229000, "long_term_debt": 35089000, "total_debt": 40318000, "total_liabilities": 59466000, "total_equity": 118315000, "shares_outstanding": 37974567, "goodwill_and_intangibles": 2364000 }, "cash_flow": { "operating_cash_flow": -37610000, "capital_expenditure": 807000, "free_cash_flow": -36803000, "dividends_paid": 21400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115368, "ticker_id": 7016, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57040000", "ebitda": "-55092000", "netIncome": "-60843000", "grossProfit": "50752000", "depreciation": "None", "totalRevenue": "68675000", "costOfRevenue": "17923000", "interestIncome": "4775000", "incomeBeforeTax": "-60272000", "interestExpense": "3232000", "operatingIncome": "-61935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "571000", "reportedCurrency": "USD", "netInterestIncome": "2089000", "nonInterestIncome": "None", "operatingExpenses": "112687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948000", "sellingGeneralAndAdministrative": "89807000", "netIncomeFromContinuingOperations": "-61238000" }, "balance": { "goodwill": "2333000", "inventory": "16743000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "177781000", "longTermDebt": "35089000", "shortTermDebt": "5229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-411161000", "totalLiabilities": "59466000", "otherCurrentAssets": "3557000", "totalCurrentAssets": "150422000", "currentLongTermDebt": "2155000", "longTermInvestments": "14390000", "shortTermInvestments": "33555000", "currentNetReceivables": "13020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27359000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41424000", "totalShareholderEquity": "118315000", "capitalLeaseObligations": "4180000", "otherCurrentLiabilities": "16234000", "totalCurrentLiabilities": "23157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36309000", "cashAndShortTermInvestments": "83547000", "commonStockSharesOutstanding": "37974567", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "83547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60843000", "profitLoss": "None", "dividendPayout": "21400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "918000", "operatingCashflow": "-37610000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21400000", "cashflowFromInvestment": "-2007000", "stockBasedCompensation": "22101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68675000, "cost_of_revenue": 17923000, "gross_profit": 50752000, "research_and_development": 18080000, "selling_general_admin": 89807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57040000, "depreciation_amortisation": 1948000, "ebitda": -55092000, "interest_expense": 3232000, "interest_income": null, "other_non_operating": null, "pretax_income": -60272000, "tax_provision": 571000, "effective_tax_rate": null, "net_income": -60843000, "net_income_continuing_ops": -61238000, "net_income_to_common": -60843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83547000, "short_term_investments": 33555000, "net_receivables": 13020000, "inventory": 16743000, "other_current_assets": null, "total_current_assets": 150422000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 31000, "goodwill_and_intangibles": 2364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27359000, "total_assets": 177781000, "short_term_debt": 5229000, "accounts_payable": 1497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23157000, "long_term_debt": 35089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36309000, "total_liabilities": 59466000, "total_debt": 40318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411161000, "total_equity": 118315000, "shares_outstanding": 37974567, "operating_cash_flow": -37610000, "stock_based_compensation": 22101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2007000, "dividends_paid": 21400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21400000, "free_cash_flow": -36803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57040000", "ebitda": "-55092000", "netIncome": "-60843000", "grossProfit": "50752000", "depreciation": "None", "totalRevenue": "68675000", "costOfRevenue": "17923000", "interestIncome": "4775000", "incomeBeforeTax": "-60272000", "interestExpense": "3232000", "operatingIncome": "-61935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "571000", "reportedCurrency": "USD", "netInterestIncome": "2089000", "nonInterestIncome": "None", "operatingExpenses": "112687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1948000", "sellingGeneralAndAdministrative": "89807000", "netIncomeFromContinuingOperations": "-61238000" }, "balance": { "goodwill": "2333000", "inventory": "16743000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "177781000", "longTermDebt": "35089000", "shortTermDebt": "5229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-411161000", "totalLiabilities": "59466000", "otherCurrentAssets": "3557000", "totalCurrentAssets": "150422000", "currentLongTermDebt": "2155000", "longTermInvestments": "14390000", "shortTermInvestments": "33555000", "currentNetReceivables": "13020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27359000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41424000", "totalShareholderEquity": "118315000", "capitalLeaseObligations": "4180000", "otherCurrentLiabilities": "16234000", "totalCurrentLiabilities": "23157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36309000", "cashAndShortTermInvestments": "83547000", "commonStockSharesOutstanding": "37974567", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "83547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60843000", "profitLoss": "None", "dividendPayout": "21400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "918000", "operatingCashflow": "-37610000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21400000", "cashflowFromInvestment": "-2007000", "stockBasedCompensation": "22101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 53662000, "cost_of_revenue": 13797000, "gross_profit": 39865000, "ebit": -57504000, "ebitda": -55991000, "pretax_income": -58570000, "tax_provision": 353000, "net_income": -58923000, "net_income_to_common": -58923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101736000, "total_current_assets": 168953000, "total_assets": 193676000, "short_term_debt": 3319000, "long_term_debt": 17234000, "total_debt": 20553000, "total_liabilities": 39669000, "total_equity": 154007000, "shares_outstanding": 37096541, "goodwill_and_intangibles": 2487000 }, "cash_flow": { "operating_cash_flow": -45136000, "capital_expenditure": 1318000, "free_cash_flow": -43818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115373, "ticker_id": 7016, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57504000", "ebitda": "-55991000", "netIncome": "-58923000", "grossProfit": "39865000", "depreciation": "None", "totalRevenue": "53662000", "costOfRevenue": "13797000", "interestIncome": "1529000", "incomeBeforeTax": "-58570000", "interestExpense": "1066000", "operatingIncome": "-58637000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "463000", "nonInterestIncome": "None", "operatingExpenses": "98502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15397000", "otherNonOperatingIncome": "1133000", "costofGoodsAndServicesSold": "13797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "77005000", "netIncomeFromContinuingOperations": "-58923000" }, "balance": { "goodwill": "2333000", "inventory": "14564000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "193676000", "longTermDebt": "17234000", "shortTermDebt": "3319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "-350318000", "totalLiabilities": "39669000", "otherCurrentAssets": "3972000", "totalCurrentAssets": "168953000", "currentLongTermDebt": "90000", "longTermInvestments": "5924000", "shortTermInvestments": "39402000", "currentNetReceivables": "9279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24723000", "currentAccountsPayable": "1758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5283000", "shortLongTermDebtTotal": "24402000", "totalShareholderEquity": "154007000", "capitalLeaseObligations": "7078000", "otherCurrentLiabilities": "12649000", "totalCurrentLiabilities": "18492000", "otherNonCurrentLiabilities": "21083000", "totalNonCurrentLiabilities": "21177000", "cashAndShortTermInvestments": "101736000", "commonStockSharesOutstanding": "37096541", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "101736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3638000", "operatingCashflow": "-45136000", "capitalExpenditures": "1318000", "changeInReceivables": "-2190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472000", "cashflowFromInvestment": "-4225000", "stockBasedCompensation": "16445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53662000, "cost_of_revenue": 13797000, "gross_profit": 39865000, "research_and_development": 15397000, "selling_general_admin": 77005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57504000, "depreciation_amortisation": 1513000, "ebitda": -55991000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": -58570000, "tax_provision": 353000, "effective_tax_rate": null, "net_income": -58923000, "net_income_continuing_ops": -58923000, "net_income_to_common": -58923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101736000, "short_term_investments": 39402000, "net_receivables": 9279000, "inventory": 14564000, "other_current_assets": null, "total_current_assets": 168953000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 154000, "goodwill_and_intangibles": 2487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24723000, "total_assets": 193676000, "short_term_debt": 3319000, "accounts_payable": 1758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18492000, "long_term_debt": 17234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21177000, "total_liabilities": 39669000, "total_debt": 20553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350318000, "total_equity": 154007000, "shares_outstanding": 37096541, "operating_cash_flow": -45136000, "stock_based_compensation": 16445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2472000, "free_cash_flow": -43818000, "net_change_in_cash": -46889000 }, "raw_data": { "income": { "ebit": "-57504000", "ebitda": "-55991000", "netIncome": "-58923000", "grossProfit": "39865000", "depreciation": "None", "totalRevenue": "53662000", "costOfRevenue": "13797000", "interestIncome": "1529000", "incomeBeforeTax": "-58570000", "interestExpense": "1066000", "operatingIncome": "-58637000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "463000", "nonInterestIncome": "None", "operatingExpenses": "98502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15397000", "otherNonOperatingIncome": "1133000", "costofGoodsAndServicesSold": "13797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "77005000", "netIncomeFromContinuingOperations": "-58923000" }, "balance": { "goodwill": "2333000", "inventory": "14564000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "193676000", "longTermDebt": "17234000", "shortTermDebt": "3319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "-350318000", "totalLiabilities": "39669000", "otherCurrentAssets": "3972000", "totalCurrentAssets": "168953000", "currentLongTermDebt": "90000", "longTermInvestments": "5924000", "shortTermInvestments": "39402000", "currentNetReceivables": "9279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24723000", "currentAccountsPayable": "1758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5283000", "shortLongTermDebtTotal": "24402000", "totalShareholderEquity": "154007000", "capitalLeaseObligations": "7078000", "otherCurrentLiabilities": "12649000", "totalCurrentLiabilities": "18492000", "otherNonCurrentLiabilities": "21083000", "totalNonCurrentLiabilities": "21177000", "cashAndShortTermInvestments": "101736000", "commonStockSharesOutstanding": "37096541", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "101736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3638000", "operatingCashflow": "-45136000", "capitalExpenditures": "1318000", "changeInReceivables": "-2190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472000", "cashflowFromInvestment": "-4225000", "stockBasedCompensation": "16445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 48416000, "cost_of_revenue": 12786000, "gross_profit": 35630000, "ebit": -47489000, "ebitda": -46622000, "pretax_income": -48318000, "tax_provision": 343000, "net_income": -48661000, "net_income_to_common": -48661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148480000, "total_current_assets": 208002000, "total_assets": 235173000, "short_term_debt": 2292000, "long_term_debt": 17324000, "total_debt": 19616000, "total_liabilities": 41934000, "total_equity": 193239000, "shares_outstanding": 36129409, "goodwill_and_intangibles": 2610000 }, "cash_flow": { "operating_cash_flow": -41429000, "capital_expenditure": 3671000, "free_cash_flow": -37758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115378, "ticker_id": 7016, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47489000", "ebitda": "-46622000", "netIncome": "-48661000", "grossProfit": "35630000", "depreciation": "None", "totalRevenue": "48416000", "costOfRevenue": "12786000", "interestIncome": "400000", "incomeBeforeTax": "-48318000", "interestExpense": "829000", "operatingIncome": "-47304000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "82934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13063000", "otherNonOperatingIncome": "-185000", "costofGoodsAndServicesSold": "12786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "64771000", "netIncomeFromContinuingOperations": "-48661000" }, "balance": { "goodwill": "2333000", "inventory": "16285000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "235173000", "longTermDebt": "17324000", "shortTermDebt": "2292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "277000", "reportedCurrency": "USD", "retainedEarnings": "-291395000", "totalLiabilities": "41934000", "otherCurrentAssets": "4752000", "totalCurrentAssets": "208002000", "currentLongTermDebt": "91000", "longTermInvestments": "10941000", "shortTermInvestments": "31561000", "currentNetReceivables": "6924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27171000", "currentAccountsPayable": "1582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12889000", "shortLongTermDebtTotal": "26460000", "totalShareholderEquity": "193239000", "capitalLeaseObligations": "9045000", "otherCurrentLiabilities": "12636000", "totalCurrentLiabilities": "17550000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "24384000", "cashAndShortTermInvestments": "148480000", "commonStockSharesOutstanding": "36129409", "intangibleAssetsExcludingGoodwill": "277000", "cashAndCashEquivalentsAtCarryingValue": "148480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6458000", "operatingCashflow": "-41429000", "capitalExpenditures": "3671000", "changeInReceivables": "-2432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4497000", "cashflowFromInvestment": "-46255000", "stockBasedCompensation": "10530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48416000, "cost_of_revenue": 12786000, "gross_profit": 35630000, "research_and_development": 13063000, "selling_general_admin": 64771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47489000, "depreciation_amortisation": 867000, "ebitda": -46622000, "interest_expense": 829000, "interest_income": null, "other_non_operating": null, "pretax_income": -48318000, "tax_provision": 343000, "effective_tax_rate": null, "net_income": -48661000, "net_income_continuing_ops": -48661000, "net_income_to_common": -48661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148480000, "short_term_investments": 31561000, "net_receivables": 6924000, "inventory": 16285000, "other_current_assets": null, "total_current_assets": 208002000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 277000, "goodwill_and_intangibles": 2610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27171000, "total_assets": 235173000, "short_term_debt": 2292000, "accounts_payable": 1582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17550000, "long_term_debt": 17324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24384000, "total_liabilities": 41934000, "total_debt": 19616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291395000, "total_equity": 193239000, "shares_outstanding": 36129409, "operating_cash_flow": -41429000, "stock_based_compensation": 10530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4497000, "free_cash_flow": -37758000, "net_change_in_cash": -83187000 }, "raw_data": { "income": { "ebit": "-47489000", "ebitda": "-46622000", "netIncome": "-48661000", "grossProfit": "35630000", "depreciation": "None", "totalRevenue": "48416000", "costOfRevenue": "12786000", "interestIncome": "400000", "incomeBeforeTax": "-48318000", "interestExpense": "829000", "operatingIncome": "-47304000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "82934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13063000", "otherNonOperatingIncome": "-185000", "costofGoodsAndServicesSold": "12786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "64771000", "netIncomeFromContinuingOperations": "-48661000" }, "balance": { "goodwill": "2333000", "inventory": "16285000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "235173000", "longTermDebt": "17324000", "shortTermDebt": "2292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "277000", "reportedCurrency": "USD", "retainedEarnings": "-291395000", "totalLiabilities": "41934000", "otherCurrentAssets": "4752000", "totalCurrentAssets": "208002000", "currentLongTermDebt": "91000", "longTermInvestments": "10941000", "shortTermInvestments": "31561000", "currentNetReceivables": "6924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27171000", "currentAccountsPayable": "1582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12889000", "shortLongTermDebtTotal": "26460000", "totalShareholderEquity": "193239000", "capitalLeaseObligations": "9045000", "otherCurrentLiabilities": "12636000", "totalCurrentLiabilities": "17550000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "24384000", "cashAndShortTermInvestments": "148480000", "commonStockSharesOutstanding": "36129409", "intangibleAssetsExcludingGoodwill": "277000", "cashAndCashEquivalentsAtCarryingValue": "148480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6458000", "operatingCashflow": "-41429000", "capitalExpenditures": "3671000", "changeInReceivables": "-2432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4497000", "cashflowFromInvestment": "-46255000", "stockBasedCompensation": "10530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 32733000, "cost_of_revenue": 11531000, "gross_profit": 21202000, "ebit": -28837000, "ebitda": -28437000, "pretax_income": -32018000, "tax_provision": 213000, "net_income": -32231000, "net_income_to_common": -32231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231792000, "total_current_assets": 249989000, "total_assets": 263708000, "short_term_debt": 2238000, "long_term_debt": 17368000, "total_debt": 19606000, "total_liabilities": 37574000, "total_equity": 226134000, "shares_outstanding": 35693753, "goodwill_and_intangibles": 2733000 }, "cash_flow": { "operating_cash_flow": -30633000, "capital_expenditure": 911000, "free_cash_flow": -29722000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115383, "ticker_id": 7016, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28837000", "ebitda": "-28437000", "netIncome": "-32231000", "grossProfit": "21202000", "depreciation": "None", "totalRevenue": "32733000", "costOfRevenue": "11531000", "interestIncome": "213000", "incomeBeforeTax": "-32018000", "interestExpense": "3181000", "operatingIncome": "-32332000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-2968000", "nonInterestIncome": "None", "operatingExpenses": "53534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7460000", "otherNonOperatingIncome": "3495000", "costofGoodsAndServicesSold": "11531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "44574000", "netIncomeFromContinuingOperations": "-32231000" }, "balance": { "goodwill": "2333000", "inventory": "10741000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "263708000", "longTermDebt": "17368000", "shortTermDebt": "2238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-242734000", "totalLiabilities": "37574000", "otherCurrentAssets": "2889000", "totalCurrentAssets": "249989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13719000", "currentAccountsPayable": "1472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10450000", "shortLongTermDebtTotal": "27224000", "totalShareholderEquity": "226134000", "capitalLeaseObligations": "9856000", "otherCurrentLiabilities": "8651000", "totalCurrentLiabilities": "12526000", "otherNonCurrentLiabilities": "24422000", "totalNonCurrentLiabilities": "25048000", "cashAndShortTermInvestments": "231792000", "commonStockSharesOutstanding": "35693753", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "231792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32231000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5047000", "operatingCashflow": "-30633000", "capitalExpenditures": "911000", "changeInReceivables": "1457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "234831000", "cashflowFromInvestment": "12694000", "stockBasedCompensation": "3197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32733000, "cost_of_revenue": 11531000, "gross_profit": 21202000, "research_and_development": 7460000, "selling_general_admin": 44574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28837000, "depreciation_amortisation": 400000, "ebitda": -28437000, "interest_expense": 3181000, "interest_income": null, "other_non_operating": null, "pretax_income": -32018000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -32231000, "net_income_continuing_ops": -32231000, "net_income_to_common": -32231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231792000, "short_term_investments": 0, "net_receivables": 4567000, "inventory": 10741000, "other_current_assets": null, "total_current_assets": 249989000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 400000, "goodwill_and_intangibles": 2733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13719000, "total_assets": 263708000, "short_term_debt": 2238000, "accounts_payable": 1472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12526000, "long_term_debt": 17368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25048000, "total_liabilities": 37574000, "total_debt": 19606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242734000, "total_equity": 226134000, "shares_outstanding": 35693753, "operating_cash_flow": -30633000, "stock_based_compensation": 3197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12694000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234831000, "free_cash_flow": -29722000, "net_change_in_cash": 216892000 }, "raw_data": { "income": { "ebit": "-28837000", "ebitda": "-28437000", "netIncome": "-32231000", "grossProfit": "21202000", "depreciation": "None", "totalRevenue": "32733000", "costOfRevenue": "11531000", "interestIncome": "213000", "incomeBeforeTax": "-32018000", "interestExpense": "3181000", "operatingIncome": "-32332000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-2968000", "nonInterestIncome": "None", "operatingExpenses": "53534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7460000", "otherNonOperatingIncome": "3495000", "costofGoodsAndServicesSold": "11531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "44574000", "netIncomeFromContinuingOperations": "-32231000" }, "balance": { "goodwill": "2333000", "inventory": "10741000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "263708000", "longTermDebt": "17368000", "shortTermDebt": "2238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-242734000", "totalLiabilities": "37574000", "otherCurrentAssets": "2889000", "totalCurrentAssets": "249989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13719000", "currentAccountsPayable": "1472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10450000", "shortLongTermDebtTotal": "27224000", "totalShareholderEquity": "226134000", "capitalLeaseObligations": "9856000", "otherCurrentLiabilities": "8651000", "totalCurrentLiabilities": "12526000", "otherNonCurrentLiabilities": "24422000", "totalNonCurrentLiabilities": "25048000", "cashAndShortTermInvestments": "231792000", "commonStockSharesOutstanding": "35693753", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "231792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32231000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5047000", "operatingCashflow": "-30633000", "capitalExpenditures": "911000", "changeInReceivables": "1457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "234831000", "cashflowFromInvestment": "12694000", "stockBasedCompensation": "3197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 32595000, "cost_of_revenue": 10181000, "gross_profit": 22414000, "ebit": -18023000, "ebitda": -16822000, "pretax_income": -20340000, "tax_provision": 363000, "net_income": -20703000, "net_income_to_common": -20703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14767000, "total_current_assets": 41071000, "total_assets": 53533000, "short_term_debt": 446000, "long_term_debt": 14965000, "total_debt": 15411000, "total_liabilities": 240911000, "total_equity": -187378000, "shares_outstanding": 35425419, "goodwill_and_intangibles": 2857000 }, "cash_flow": { "operating_cash_flow": -20765000, "capital_expenditure": 720000, "free_cash_flow": -20045000, "dividends_paid": 46187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115388, "ticker_id": 7016, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18023000", "ebitda": "-16822000", "netIncome": "-20703000", "grossProfit": "22414000", "depreciation": "None", "totalRevenue": "32595000", "costOfRevenue": "10181000", "interestIncome": "432000", "incomeBeforeTax": "-20340000", "interestExpense": "2317000", "operatingIncome": "-17838000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "40252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "33603000", "netIncomeFromContinuingOperations": "-20703000" }, "balance": { "goodwill": "2333000", "inventory": "5612000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "53533000", "longTermDebt": "14965000", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "-210503000", "totalLiabilities": "240911000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "41071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13580000", "currentNetReceivables": "5998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462000", "currentAccountsPayable": "2681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7463000", "shortLongTermDebtTotal": "227153000", "totalShareholderEquity": "-187378000", "capitalLeaseObligations": "6849000", "otherCurrentLiabilities": "9866000", "totalCurrentLiabilities": "14161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226750000", "cashAndShortTermInvestments": "14767000", "commonStockSharesOutstanding": "35425419", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "14767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20703000", "profitLoss": "None", "dividendPayout": "46187000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2613000", "operatingCashflow": "-20765000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45619000", "cashflowFromInvestment": "-14233000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32595000, "cost_of_revenue": 10181000, "gross_profit": 22414000, "research_and_development": 6049000, "selling_general_admin": 33603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18023000, "depreciation_amortisation": 1201000, "ebitda": -16822000, "interest_expense": 2317000, "interest_income": null, "other_non_operating": null, "pretax_income": -20340000, "tax_provision": 363000, "effective_tax_rate": null, "net_income": -20703000, "net_income_continuing_ops": -20703000, "net_income_to_common": -20703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14767000, "short_term_investments": 13580000, "net_receivables": 5998000, "inventory": 5612000, "other_current_assets": null, "total_current_assets": 41071000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 524000, "goodwill_and_intangibles": 2857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12462000, "total_assets": 53533000, "short_term_debt": 446000, "accounts_payable": 2681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14161000, "long_term_debt": 14965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226750000, "total_liabilities": 240911000, "total_debt": 15411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210503000, "total_equity": -187378000, "shares_outstanding": 35425419, "operating_cash_flow": -20765000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14233000, "dividends_paid": 46187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45619000, "free_cash_flow": -20045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18023000", "ebitda": "-16822000", "netIncome": "-20703000", "grossProfit": "22414000", "depreciation": "None", "totalRevenue": "32595000", "costOfRevenue": "10181000", "interestIncome": "432000", "incomeBeforeTax": "-20340000", "interestExpense": "2317000", "operatingIncome": "-17838000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "363000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "40252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "33603000", "netIncomeFromContinuingOperations": "-20703000" }, "balance": { "goodwill": "2333000", "inventory": "5612000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "53533000", "longTermDebt": "14965000", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "-210503000", "totalLiabilities": "240911000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "41071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13580000", "currentNetReceivables": "5998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462000", "currentAccountsPayable": "2681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7463000", "shortLongTermDebtTotal": "227153000", "totalShareholderEquity": "-187378000", "capitalLeaseObligations": "6849000", "otherCurrentLiabilities": "9866000", "totalCurrentLiabilities": "14161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226750000", "cashAndShortTermInvestments": "14767000", "commonStockSharesOutstanding": "35425419", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "14767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20703000", "profitLoss": "None", "dividendPayout": "46187000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2613000", "operatingCashflow": "-20765000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45619000", "cashflowFromInvestment": "-14233000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 20004000, "cost_of_revenue": 7718000, "gross_profit": 12286000, "ebit": -15947000, "ebitda": -15677000, "pretax_income": -18467000, "tax_provision": 12000, "net_income": -18479000, "net_income_to_common": -18479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4124000, "total_current_assets": 11308000, "total_assets": 15013000, "short_term_debt": 730000, "long_term_debt": 33605000, "total_debt": 34335000, "total_liabilities": 182339000, "total_equity": -167326000, "shares_outstanding": 20708878, "goodwill_and_intangibles": 2980000 }, "cash_flow": { "operating_cash_flow": -18394000, "capital_expenditure": 316000, "free_cash_flow": -18078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115392, "ticker_id": 7016, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15947000", "ebitda": "-15677000", "netIncome": "-18479000", "grossProfit": "12286000", "depreciation": "None", "totalRevenue": "20004000", "costOfRevenue": "7718000", "interestIncome": "21000", "incomeBeforeTax": "-18467000", "interestExpense": "2520000", "operatingIncome": "-15052000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-2499000", "nonInterestIncome": "None", "operatingExpenses": "27338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "20347000", "netIncomeFromContinuingOperations": "-18479000" }, "balance": { "goodwill": "2333000", "inventory": "3320000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "15013000", "longTermDebt": "33605000", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "647000", "reportedCurrency": "USD", "retainedEarnings": "-189800000", "totalLiabilities": "182339000", "otherCurrentAssets": "443000", "totalCurrentAssets": "11308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3705000", "currentAccountsPayable": "1289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375000", "shortLongTermDebtTotal": "33605000", "totalShareholderEquity": "-167326000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5914000", "totalCurrentLiabilities": "8072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174267000", "cashAndShortTermInvestments": "4124000", "commonStockSharesOutstanding": "20708878", "intangibleAssetsExcludingGoodwill": "647000", "cashAndCashEquivalentsAtCarryingValue": "4124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1245000", "operatingCashflow": "-18394000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12114000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20004000, "cost_of_revenue": 7718000, "gross_profit": 12286000, "research_and_development": 6991000, "selling_general_admin": 20347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15947000, "depreciation_amortisation": 270000, "ebitda": -15677000, "interest_expense": 2520000, "interest_income": null, "other_non_operating": null, "pretax_income": -18467000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -18479000, "net_income_continuing_ops": -18479000, "net_income_to_common": -18479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4124000, "short_term_investments": 0, "net_receivables": 3421000, "inventory": 3320000, "other_current_assets": null, "total_current_assets": 11308000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 647000, "goodwill_and_intangibles": 2980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3705000, "total_assets": 15013000, "short_term_debt": 730000, "accounts_payable": 1289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8072000, "long_term_debt": 33605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174267000, "total_liabilities": 182339000, "total_debt": 34335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189800000, "total_equity": -167326000, "shares_outstanding": 20708878, "operating_cash_flow": -18394000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12114000, "free_cash_flow": -18078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15947000", "ebitda": "-15677000", "netIncome": "-18479000", "grossProfit": "12286000", "depreciation": "None", "totalRevenue": "20004000", "costOfRevenue": "7718000", "interestIncome": "21000", "incomeBeforeTax": "-18467000", "interestExpense": "2520000", "operatingIncome": "-15052000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-2499000", "nonInterestIncome": "None", "operatingExpenses": "27338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "20347000", "netIncomeFromContinuingOperations": "-18479000" }, "balance": { "goodwill": "2333000", "inventory": "3320000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "15013000", "longTermDebt": "33605000", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "647000", "reportedCurrency": "USD", "retainedEarnings": "-189800000", "totalLiabilities": "182339000", "otherCurrentAssets": "443000", "totalCurrentAssets": "11308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3705000", "currentAccountsPayable": "1289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375000", "shortLongTermDebtTotal": "33605000", "totalShareholderEquity": "-167326000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5914000", "totalCurrentLiabilities": "8072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174267000", "cashAndShortTermInvestments": "4124000", "commonStockSharesOutstanding": "20708878", "intangibleAssetsExcludingGoodwill": "647000", "cashAndCashEquivalentsAtCarryingValue": "4124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1245000", "operatingCashflow": "-18394000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12114000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 20586000, "cost_of_revenue": 4542000, "gross_profit": 16044000, "ebit": -12956000, "ebitda": -12736000, "pretax_income": -13505000, "tax_provision": 149000, "net_income": -13654000, "net_income_to_common": -13654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61572000, "total_current_assets": 92746000, "total_assets": 119966000, "short_term_debt": 1343000, "long_term_debt": 37209000, "total_debt": 38552000, "total_liabilities": 74205000, "total_equity": 45761000, "shares_outstanding": 41897669, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -10097000, "capital_expenditure": 9000, "free_cash_flow": -10088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115356, "ticker_id": 7016, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12956000", "ebitda": "-12736000", "netIncome": "-13654000", "grossProfit": "16044000", "depreciation": "None", "totalRevenue": "20586000", "costOfRevenue": "4542000", "interestIncome": "350000", "incomeBeforeTax": "-13505000", "interestExpense": "976000", "operatingIncome": "-12956000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "-626000", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "24101000", "netIncomeFromContinuingOperations": "-13654000" }, "balance": { "goodwill": "2333000", "inventory": "16310000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "119966000", "longTermDebt": "37209000", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535212000", "totalLiabilities": "74205000", "otherCurrentAssets": "4034000", "totalCurrentAssets": "92746000", "currentLongTermDebt": "104000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27220000", "currentAccountsPayable": "3474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56293000", "totalShareholderEquity": "45761000", "capitalLeaseObligations": "18980000", "otherCurrentLiabilities": "13728000", "totalCurrentLiabilities": "18906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55299000", "cashAndShortTermInvestments": "61572000", "commonStockSharesOutstanding": "41897669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-959000", "operatingCashflow": "-10097000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025999", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "4136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20586000, "cost_of_revenue": 4542000, "gross_profit": 16044000, "research_and_development": 4899000, "selling_general_admin": 24101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12956000, "depreciation_amortisation": 220000, "ebitda": -12736000, "interest_expense": 976000, "interest_income": null, "other_non_operating": null, "pretax_income": -13505000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -13654000, "net_income_continuing_ops": -13654000, "net_income_to_common": -13654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61572000, "short_term_investments": null, "net_receivables": 10830000, "inventory": 16310000, "other_current_assets": null, "total_current_assets": 92746000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27220000, "total_assets": 119966000, "short_term_debt": 1343000, "accounts_payable": 3474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18906000, "long_term_debt": 37209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55299000, "total_liabilities": 74205000, "total_debt": 38552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535212000, "total_equity": 45761000, "shares_outstanding": 41897669, "operating_cash_flow": -10097000, "stock_based_compensation": 4136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2025999, "free_cash_flow": -10088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12956000", "ebitda": "-12736000", "netIncome": "-13654000", "grossProfit": "16044000", "depreciation": "None", "totalRevenue": "20586000", "costOfRevenue": "4542000", "interestIncome": "350000", "incomeBeforeTax": "-13505000", "interestExpense": "976000", "operatingIncome": "-12956000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "-626000", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "24101000", "netIncomeFromContinuingOperations": "-13654000" }, "balance": { "goodwill": "2333000", "inventory": "16310000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "119966000", "longTermDebt": "37209000", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535212000", "totalLiabilities": "74205000", "otherCurrentAssets": "4034000", "totalCurrentAssets": "92746000", "currentLongTermDebt": "104000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27220000", "currentAccountsPayable": "3474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56293000", "totalShareholderEquity": "45761000", "capitalLeaseObligations": "18980000", "otherCurrentLiabilities": "13728000", "totalCurrentLiabilities": "18906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55299000", "cashAndShortTermInvestments": "61572000", "commonStockSharesOutstanding": "41897669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-959000", "operatingCashflow": "-10097000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025999", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "4136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 22598000, "cost_of_revenue": 5057000, "gross_profit": 17541000, "ebit": -9881000, "ebitda": -9903000, "pretax_income": -10239000, "tax_provision": 186000, "net_income": -10425000, "net_income_to_common": -10425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70009000, "total_current_assets": 101684000, "total_assets": 129291000, "short_term_debt": 1316000, "long_term_debt": 36989000, "total_debt": 38305000, "total_liabilities": 75175000, "total_equity": 54116000, "shares_outstanding": 41403844, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -7084000, "capital_expenditure": 13000, "free_cash_flow": -7071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115357, "ticker_id": 7016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9881000", "ebitda": "-9903000", "netIncome": "-10425000", "grossProfit": "17541000", "depreciation": "None", "totalRevenue": "22598000", "costOfRevenue": "5057000", "interestIncome": "453000", "incomeBeforeTax": "-10239000", "interestExpense": "770000", "operatingIncome": "-9903000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "27444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22000", "sellingGeneralAndAdministrative": "22861000", "netIncomeFromContinuingOperations": "-10425000" }, "balance": { "goodwill": "2333000", "inventory": "15845000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "129291000", "longTermDebt": "36989000", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-521558000", "totalLiabilities": "75175000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "101684000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27607000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56364000", "totalShareholderEquity": "54116000", "capitalLeaseObligations": "19269000", "otherCurrentLiabilities": "14819000", "totalCurrentLiabilities": "20058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55117000", "cashAndShortTermInvestments": "70009000", "commonStockSharesOutstanding": "41403844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-810000", "operatingCashflow": "-7084000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "4241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22598000, "cost_of_revenue": 5057000, "gross_profit": 17541000, "research_and_development": 4583000, "selling_general_admin": 22861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9881000, "depreciation_amortisation": -22000, "ebitda": -9903000, "interest_expense": 770000, "interest_income": null, "other_non_operating": null, "pretax_income": -10239000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": -10425000, "net_income_continuing_ops": -10425000, "net_income_to_common": -10425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70009000, "short_term_investments": 0, "net_receivables": 12072000, "inventory": 15845000, "other_current_assets": null, "total_current_assets": 101684000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27607000, "total_assets": 129291000, "short_term_debt": 1316000, "accounts_payable": 3905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20058000, "long_term_debt": 36989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55117000, "total_liabilities": 75175000, "total_debt": 38305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521558000, "total_equity": 54116000, "shares_outstanding": 41403844, "operating_cash_flow": -7084000, "stock_based_compensation": 4241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": -7071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9881000", "ebitda": "-9903000", "netIncome": "-10425000", "grossProfit": "17541000", "depreciation": "None", "totalRevenue": "22598000", "costOfRevenue": "5057000", "interestIncome": "453000", "incomeBeforeTax": "-10239000", "interestExpense": "770000", "operatingIncome": "-9903000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "27444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22000", "sellingGeneralAndAdministrative": "22861000", "netIncomeFromContinuingOperations": "-10425000" }, "balance": { "goodwill": "2333000", "inventory": "15845000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "129291000", "longTermDebt": "36989000", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-521558000", "totalLiabilities": "75175000", "otherCurrentAssets": "3758000", "totalCurrentAssets": "101684000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27607000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56364000", "totalShareholderEquity": "54116000", "capitalLeaseObligations": "19269000", "otherCurrentLiabilities": "14819000", "totalCurrentLiabilities": "20058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55117000", "cashAndShortTermInvestments": "70009000", "commonStockSharesOutstanding": "41403844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-810000", "operatingCashflow": "-7084000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "4241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 21502000, "cost_of_revenue": 5450000, "gross_profit": 16052000, "ebit": -13024000, "ebitda": -12778000, "pretax_income": -13829000, "tax_provision": 128000, "net_income": -13957000, "net_income_to_common": -13957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76549000, "total_current_assets": 111235000, "total_assets": 138281000, "short_term_debt": 1241000, "long_term_debt": 37025000, "total_debt": 38266000, "total_liabilities": 78248000, "total_equity": 60033000, "shares_outstanding": 40936896, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -8162000, "capital_expenditure": 89000, "free_cash_flow": -8073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115359, "ticker_id": 7016, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13024000", "ebitda": "-12778000", "netIncome": "-13957000", "grossProfit": "16052000", "depreciation": "None", "totalRevenue": "21502000", "costOfRevenue": "5450000", "interestIncome": "611000", "incomeBeforeTax": "-13829000", "interestExpense": "805000", "operatingIncome": "-14393000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "-194000", "nonInterestIncome": "None", "operatingExpenses": "30445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "25599000", "netIncomeFromContinuingOperations": "-13957000" }, "balance": { "goodwill": "2333000", "inventory": "16248000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "138281000", "longTermDebt": "37025000", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511133000", "totalLiabilities": "78248000", "otherCurrentAssets": "4142000", "totalCurrentAssets": "111235000", "currentLongTermDebt": "105000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27046000", "currentAccountsPayable": "6420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56564000", "totalShareholderEquity": "60033000", "capitalLeaseObligations": "19434000", "otherCurrentLiabilities": "14016000", "totalCurrentLiabilities": "22878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55370000", "cashAndShortTermInvestments": "76549000", "commonStockSharesOutstanding": "40936896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "-8162000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "8711000", "stockBasedCompensation": "5166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21502000, "cost_of_revenue": 5450000, "gross_profit": 16052000, "research_and_development": 4846000, "selling_general_admin": 25599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13024000, "depreciation_amortisation": 246000, "ebitda": -12778000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": -13829000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": -13957000, "net_income_continuing_ops": -13957000, "net_income_to_common": -13957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76549000, "short_term_investments": 0, "net_receivables": 14296000, "inventory": 16248000, "other_current_assets": null, "total_current_assets": 111235000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27046000, "total_assets": 138281000, "short_term_debt": 1241000, "accounts_payable": 6420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22878000, "long_term_debt": 37025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55370000, "total_liabilities": 78248000, "total_debt": 38266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511133000, "total_equity": 60033000, "shares_outstanding": 40936896, "operating_cash_flow": -8162000, "stock_based_compensation": 5166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": -8073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13024000", "ebitda": "-12778000", "netIncome": "-13957000", "grossProfit": "16052000", "depreciation": "None", "totalRevenue": "21502000", "costOfRevenue": "5450000", "interestIncome": "611000", "incomeBeforeTax": "-13829000", "interestExpense": "805000", "operatingIncome": "-14393000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "-194000", "nonInterestIncome": "None", "operatingExpenses": "30445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "25599000", "netIncomeFromContinuingOperations": "-13957000" }, "balance": { "goodwill": "2333000", "inventory": "16248000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "138281000", "longTermDebt": "37025000", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511133000", "totalLiabilities": "78248000", "otherCurrentAssets": "4142000", "totalCurrentAssets": "111235000", "currentLongTermDebt": "105000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27046000", "currentAccountsPayable": "6420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56564000", "totalShareholderEquity": "60033000", "capitalLeaseObligations": "19434000", "otherCurrentLiabilities": "14016000", "totalCurrentLiabilities": "22878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55370000", "cashAndShortTermInvestments": "76549000", "commonStockSharesOutstanding": "40936896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "-8162000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "8711000", "stockBasedCompensation": "5166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 23859000, "cost_of_revenue": 6655000, "gross_profit": 17204000, "ebit": -14197000, "ebitda": -13898000, "pretax_income": -14996000, "tax_provision": 177000, "net_income": -15173000, "net_income_to_common": -15173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75466000, "total_current_assets": 120020000, "total_assets": 147187000, "short_term_debt": 1219000, "long_term_debt": 37011000, "total_debt": 38230000, "total_liabilities": 78097000, "total_equity": 69090000, "shares_outstanding": 40193469, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -3955000, "capital_expenditure": 48999, "free_cash_flow": -3906001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115360, "ticker_id": 7016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14197000", "ebitda": "-13898000", "netIncome": "-15173000", "grossProfit": "17204000", "depreciation": "None", "totalRevenue": "23859000", "costOfRevenue": "6655000", "interestIncome": "723000", "incomeBeforeTax": "-14996000", "interestExpense": "799000", "operatingIncome": "-14804000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "32008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "26702000", "netIncomeFromContinuingOperations": "-15173000" }, "balance": { "goodwill": "2333000", "inventory": "16175000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "147187000", "longTermDebt": "37011000", "shortTermDebt": "1219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497176000", "totalLiabilities": "78097000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "120020000", "currentLongTermDebt": "104000", "longTermInvestments": "None", "shortTermInvestments": "8759000", "currentNetReceivables": "16399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27167000", "currentAccountsPayable": "6557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56828000", "totalShareholderEquity": "69090000", "capitalLeaseObligations": "19713000", "otherCurrentLiabilities": "13496000", "totalCurrentLiabilities": "22447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55650000", "cashAndShortTermInvestments": "75466000", "commonStockSharesOutstanding": "40193469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "660000", "operatingCashflow": "-3955000", "capitalExpenditures": "48999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "5471000", "stockBasedCompensation": "6214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23859000, "cost_of_revenue": 6655000, "gross_profit": 17204000, "research_and_development": 5306000, "selling_general_admin": 26702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14197000, "depreciation_amortisation": 299000, "ebitda": -13898000, "interest_expense": 799000, "interest_income": null, "other_non_operating": null, "pretax_income": -14996000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -15173000, "net_income_continuing_ops": -15173000, "net_income_to_common": -15173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75466000, "short_term_investments": 8759000, "net_receivables": 16399000, "inventory": 16175000, "other_current_assets": null, "total_current_assets": 120020000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27167000, "total_assets": 147187000, "short_term_debt": 1219000, "accounts_payable": 6557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22447000, "long_term_debt": 37011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55650000, "total_liabilities": 78097000, "total_debt": 38230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497176000, "total_equity": 69090000, "shares_outstanding": 40193469, "operating_cash_flow": -3955000, "stock_based_compensation": 6214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": -3906001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14197000", "ebitda": "-13898000", "netIncome": "-15173000", "grossProfit": "17204000", "depreciation": "None", "totalRevenue": "23859000", "costOfRevenue": "6655000", "interestIncome": "723000", "incomeBeforeTax": "-14996000", "interestExpense": "799000", "operatingIncome": "-14804000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "32008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "26702000", "netIncomeFromContinuingOperations": "-15173000" }, "balance": { "goodwill": "2333000", "inventory": "16175000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "147187000", "longTermDebt": "37011000", "shortTermDebt": "1219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-497176000", "totalLiabilities": "78097000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "120020000", "currentLongTermDebt": "104000", "longTermInvestments": "None", "shortTermInvestments": "8759000", "currentNetReceivables": "16399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27167000", "currentAccountsPayable": "6557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56828000", "totalShareholderEquity": "69090000", "capitalLeaseObligations": "19713000", "otherCurrentLiabilities": "13496000", "totalCurrentLiabilities": "22447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55650000", "cashAndShortTermInvestments": "75466000", "commonStockSharesOutstanding": "40193469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "660000", "operatingCashflow": "-3955000", "capitalExpenditures": "48999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "5471000", "stockBasedCompensation": "6214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 22538000, "cost_of_revenue": 6196000, "gross_profit": 16342000, "ebit": -15094000, "ebitda": -14563000, "pretax_income": -14313000, "tax_provision": 135000, "net_income": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74555000, "total_current_assets": 123939000, "total_assets": 150736000, "short_term_debt": 8904000, "long_term_debt": 29393000, "total_debt": 38297000, "total_liabilities": 73069000, "total_equity": 77667000, "shares_outstanding": 39954658, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -13222000, "capital_expenditure": 301000, "free_cash_flow": -12921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115361, "ticker_id": 7016, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15094000", "ebitda": "-14563000", "netIncome": "-14448000", "grossProfit": "16342000", "depreciation": "None", "totalRevenue": "22538000", "costOfRevenue": "6196000", "interestIncome": "864000", "incomeBeforeTax": "-14313000", "interestExpense": "781000", "operatingIncome": "-14563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "30905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "26149000", "netIncomeFromContinuingOperations": "-14448000" }, "balance": { "goodwill": "2333000", "inventory": "16809000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "150736000", "longTermDebt": "29393000", "shortTermDebt": "8904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482003000", "totalLiabilities": "73069000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "123939000", "currentLongTermDebt": "7803000", "longTermInvestments": "None", "shortTermInvestments": "14147000", "currentNetReceivables": "14602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26797000", "currentAccountsPayable": "4280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56949000", "totalShareholderEquity": "77667000", "capitalLeaseObligations": "19753000", "otherCurrentLiabilities": "10913000", "totalCurrentLiabilities": "24945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48124000", "cashAndShortTermInvestments": "74555000", "commonStockSharesOutstanding": "39954658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "406000", "operatingCashflow": "-13222000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664000", "cashflowFromInvestment": "16313000", "stockBasedCompensation": "5612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22538000, "cost_of_revenue": 6196000, "gross_profit": 16342000, "research_and_development": 4756000, "selling_general_admin": 26149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15094000, "depreciation_amortisation": 531000, "ebitda": -14563000, "interest_expense": 781000, "interest_income": null, "other_non_operating": null, "pretax_income": -14313000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -14448000, "net_income_continuing_ops": -14448000, "net_income_to_common": -14448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74555000, "short_term_investments": 14147000, "net_receivables": 14602000, "inventory": 16809000, "other_current_assets": null, "total_current_assets": 123939000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26797000, "total_assets": 150736000, "short_term_debt": 8904000, "accounts_payable": 4280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24945000, "long_term_debt": 29393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48124000, "total_liabilities": 73069000, "total_debt": 38297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482003000, "total_equity": 77667000, "shares_outstanding": 39954658, "operating_cash_flow": -13222000, "stock_based_compensation": 5612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 664000, "free_cash_flow": -12921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15094000", "ebitda": "-14563000", "netIncome": "-14448000", "grossProfit": "16342000", "depreciation": "None", "totalRevenue": "22538000", "costOfRevenue": "6196000", "interestIncome": "864000", "incomeBeforeTax": "-14313000", "interestExpense": "781000", "operatingIncome": "-14563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "30905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531000", "sellingGeneralAndAdministrative": "26149000", "netIncomeFromContinuingOperations": "-14448000" }, "balance": { "goodwill": "2333000", "inventory": "16809000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "150736000", "longTermDebt": "29393000", "shortTermDebt": "8904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482003000", "totalLiabilities": "73069000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "123939000", "currentLongTermDebt": "7803000", "longTermInvestments": "None", "shortTermInvestments": "14147000", "currentNetReceivables": "14602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26797000", "currentAccountsPayable": "4280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56949000", "totalShareholderEquity": "77667000", "capitalLeaseObligations": "19753000", "otherCurrentLiabilities": "10913000", "totalCurrentLiabilities": "24945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48124000", "cashAndShortTermInvestments": "74555000", "commonStockSharesOutstanding": "39954658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "406000", "operatingCashflow": "-13222000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664000", "cashflowFromInvestment": "16313000", "stockBasedCompensation": "5612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 23765000, "cost_of_revenue": 6175000, "gross_profit": 17590000, "ebit": -13417000, "ebitda": -13123000, "pretax_income": -13137000, "tax_provision": 38000, "net_income": -13175000, "net_income_to_common": -13175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70905000, "total_current_assets": 136248000, "total_assets": 162850000, "short_term_debt": 3954000, "long_term_debt": 34002000, "total_debt": 37956000, "total_liabilities": 77041000, "total_equity": 85809000, "shares_outstanding": 39111073, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -6730000, "capital_expenditure": 111000, "free_cash_flow": -6619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115362, "ticker_id": 7016, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13417000", "ebitda": "-13123000", "netIncome": "-13175000", "grossProfit": "17590000", "depreciation": "None", "totalRevenue": "23765000", "costOfRevenue": "6175000", "interestIncome": "1045000", "incomeBeforeTax": "-13137000", "interestExpense": "842000", "operatingIncome": "-13417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "31007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "19106000", "netIncomeFromContinuingOperations": "-13175000" }, "balance": { "goodwill": "2333000", "inventory": "16915000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "162850000", "longTermDebt": "34002000", "shortTermDebt": "3954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467555000", "totalLiabilities": "77041000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "136248000", "currentLongTermDebt": "3176000", "longTermInvestments": "0", "shortTermInvestments": "30577000", "currentNetReceivables": "13791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26602000", "currentAccountsPayable": "3827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56471000", "totalShareholderEquity": "85809000", "capitalLeaseObligations": "19293000", "otherCurrentLiabilities": "15645000", "totalCurrentLiabilities": "24437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52604000", "cashAndShortTermInvestments": "70905000", "commonStockSharesOutstanding": "39111073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-153000", "operatingCashflow": "-6730000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "14067000", "stockBasedCompensation": "5523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23765000, "cost_of_revenue": 6175000, "gross_profit": 17590000, "research_and_development": 4001000, "selling_general_admin": 19106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13417000, "depreciation_amortisation": 294000, "ebitda": -13123000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": -13137000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -13175000, "net_income_continuing_ops": -13175000, "net_income_to_common": -13175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70905000, "short_term_investments": 30577000, "net_receivables": 13791000, "inventory": 16915000, "other_current_assets": null, "total_current_assets": 136248000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26602000, "total_assets": 162850000, "short_term_debt": 3954000, "accounts_payable": 3827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24437000, "long_term_debt": 34002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52604000, "total_liabilities": 77041000, "total_debt": 37956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467555000, "total_equity": 85809000, "shares_outstanding": 39111073, "operating_cash_flow": -6730000, "stock_based_compensation": 5523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000, "free_cash_flow": -6619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13417000", "ebitda": "-13123000", "netIncome": "-13175000", "grossProfit": "17590000", "depreciation": "None", "totalRevenue": "23765000", "costOfRevenue": "6175000", "interestIncome": "1045000", "incomeBeforeTax": "-13137000", "interestExpense": "842000", "operatingIncome": "-13417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "31007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "19106000", "netIncomeFromContinuingOperations": "-13175000" }, "balance": { "goodwill": "2333000", "inventory": "16915000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "162850000", "longTermDebt": "34002000", "shortTermDebt": "3954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467555000", "totalLiabilities": "77041000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "136248000", "currentLongTermDebt": "3176000", "longTermInvestments": "0", "shortTermInvestments": "30577000", "currentNetReceivables": "13791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26602000", "currentAccountsPayable": "3827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56471000", "totalShareholderEquity": "85809000", "capitalLeaseObligations": "19293000", "otherCurrentLiabilities": "15645000", "totalCurrentLiabilities": "24437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52604000", "cashAndShortTermInvestments": "70905000", "commonStockSharesOutstanding": "39111073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-153000", "operatingCashflow": "-6730000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "14067000", "stockBasedCompensation": "5523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 20387000, "cost_of_revenue": 5361000, "gross_profit": 15026000, "ebit": -13061000, "ebitda": -12685000, "pretax_income": -13952000, "tax_provision": 192000, "net_income": -14144000, "net_income_to_common": -14144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63312000, "total_current_assets": 140929000, "total_assets": 167401000, "short_term_debt": 1425000, "long_term_debt": 37137000, "total_debt": 38562000, "total_liabilities": 73476000, "total_equity": 93925000, "shares_outstanding": 39276447, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -7242000, "capital_expenditure": 416000, "free_cash_flow": -6826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115364, "ticker_id": 7016, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13061000", "ebitda": "-12685000", "netIncome": "-14144000", "grossProfit": "15026000", "depreciation": "None", "totalRevenue": "20387000", "costOfRevenue": "5361000", "interestIncome": "1269000", "incomeBeforeTax": "-13952000", "interestExpense": "891000", "operatingIncome": "-14129000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "29155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "25411000", "netIncomeFromContinuingOperations": "-14144000" }, "balance": { "goodwill": "2333000", "inventory": "16959000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "167401000", "longTermDebt": "37137000", "shortTermDebt": "1425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454380000", "totalLiabilities": "73476000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "140929000", "currentLongTermDebt": "99000", "longTermInvestments": "0", "shortTermInvestments": "44467000", "currentNetReceivables": "12325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26472000", "currentAccountsPayable": "4576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56472000", "totalShareholderEquity": "93925000", "capitalLeaseObligations": "18573000", "otherCurrentLiabilities": "12116000", "totalCurrentLiabilities": "18300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55176000", "cashAndShortTermInvestments": "63312000", "commonStockSharesOutstanding": "39276447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "-7242000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459000", "cashflowFromInvestment": "6751000", "stockBasedCompensation": "5839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20387000, "cost_of_revenue": 5361000, "gross_profit": 15026000, "research_and_development": 3744000, "selling_general_admin": 25411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13061000, "depreciation_amortisation": 376000, "ebitda": -12685000, "interest_expense": 891000, "interest_income": null, "other_non_operating": null, "pretax_income": -13952000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": -14144000, "net_income_continuing_ops": -14144000, "net_income_to_common": -14144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63312000, "short_term_investments": 44467000, "net_receivables": 12325000, "inventory": 16959000, "other_current_assets": null, "total_current_assets": 140929000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26472000, "total_assets": 167401000, "short_term_debt": 1425000, "accounts_payable": 4576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18300000, "long_term_debt": 37137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55176000, "total_liabilities": 73476000, "total_debt": 38562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454380000, "total_equity": 93925000, "shares_outstanding": 39276447, "operating_cash_flow": -7242000, "stock_based_compensation": 5839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459000, "free_cash_flow": -6826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13061000", "ebitda": "-12685000", "netIncome": "-14144000", "grossProfit": "15026000", "depreciation": "None", "totalRevenue": "20387000", "costOfRevenue": "5361000", "interestIncome": "1269000", "incomeBeforeTax": "-13952000", "interestExpense": "891000", "operatingIncome": "-14129000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "29155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "25411000", "netIncomeFromContinuingOperations": "-14144000" }, "balance": { "goodwill": "2333000", "inventory": "16959000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "167401000", "longTermDebt": "37137000", "shortTermDebt": "1425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454380000", "totalLiabilities": "73476000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "140929000", "currentLongTermDebt": "99000", "longTermInvestments": "0", "shortTermInvestments": "44467000", "currentNetReceivables": "12325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26472000", "currentAccountsPayable": "4576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56472000", "totalShareholderEquity": "93925000", "capitalLeaseObligations": "18573000", "otherCurrentLiabilities": "12116000", "totalCurrentLiabilities": "18300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55176000", "cashAndShortTermInvestments": "63312000", "commonStockSharesOutstanding": "39276447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "-7242000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459000", "cashflowFromInvestment": "6751000", "stockBasedCompensation": "5839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 20783000, "cost_of_revenue": 5476000, "gross_profit": 15307000, "ebit": -14351000, "ebitda": -13951000, "pretax_income": -15242000, "tax_provision": 84000, "net_income": -15326000, "net_income_to_common": -15326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63464000, "total_current_assets": 146159000, "total_assets": 172627000, "short_term_debt": 1164000, "long_term_debt": 37110000, "total_debt": 38274000, "total_liabilities": 71443000, "total_equity": 101184000, "shares_outstanding": 38943066, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -5770000, "capital_expenditure": 469000, "free_cash_flow": -5301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115365, "ticker_id": 7016, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14351000", "ebitda": "-13951000", "netIncome": "-15326000", "grossProfit": "15307000", "depreciation": "None", "totalRevenue": "20783000", "costOfRevenue": "5476000", "interestIncome": "1306000", "incomeBeforeTax": "-15242000", "interestExpense": "891000", "operatingIncome": "-15622000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "30929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "25314000", "netIncomeFromContinuingOperations": "-15326000" }, "balance": { "goodwill": "2333000", "inventory": "16980000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "172627000", "longTermDebt": "37110000", "shortTermDebt": "1164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440236000", "totalLiabilities": "71443000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "146159000", "currentLongTermDebt": "93000", "longTermInvestments": "0", "shortTermInvestments": "51081000", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26468000", "currentAccountsPayable": "3181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56188000", "totalShareholderEquity": "101184000", "capitalLeaseObligations": "18985000", "otherCurrentLiabilities": "11011000", "totalCurrentLiabilities": "16301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55142000", "cashAndShortTermInvestments": "63464000", "commonStockSharesOutstanding": "38943066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "412000", "operatingCashflow": "-5770000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-835000", "stockBasedCompensation": "5920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20783000, "cost_of_revenue": 5476000, "gross_profit": 15307000, "research_and_development": 5615000, "selling_general_admin": 25314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14351000, "depreciation_amortisation": 400000, "ebitda": -13951000, "interest_expense": 891000, "interest_income": null, "other_non_operating": null, "pretax_income": -15242000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -15326000, "net_income_continuing_ops": -15326000, "net_income_to_common": -15326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63464000, "short_term_investments": 51081000, "net_receivables": 11780000, "inventory": 16980000, "other_current_assets": null, "total_current_assets": 146159000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26468000, "total_assets": 172627000, "short_term_debt": 1164000, "accounts_payable": 3181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16301000, "long_term_debt": 37110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55142000, "total_liabilities": 71443000, "total_debt": 38274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440236000, "total_equity": 101184000, "shares_outstanding": 38943066, "operating_cash_flow": -5770000, "stock_based_compensation": 5920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -5301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14351000", "ebitda": "-13951000", "netIncome": "-15326000", "grossProfit": "15307000", "depreciation": "None", "totalRevenue": "20783000", "costOfRevenue": "5476000", "interestIncome": "1306000", "incomeBeforeTax": "-15242000", "interestExpense": "891000", "operatingIncome": "-15622000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "30929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "25314000", "netIncomeFromContinuingOperations": "-15326000" }, "balance": { "goodwill": "2333000", "inventory": "16980000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "172627000", "longTermDebt": "37110000", "shortTermDebt": "1164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440236000", "totalLiabilities": "71443000", "otherCurrentAssets": "2854000", "totalCurrentAssets": "146159000", "currentLongTermDebt": "93000", "longTermInvestments": "0", "shortTermInvestments": "51081000", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26468000", "currentAccountsPayable": "3181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56188000", "totalShareholderEquity": "101184000", "capitalLeaseObligations": "18985000", "otherCurrentLiabilities": "11011000", "totalCurrentLiabilities": "16301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55142000", "cashAndShortTermInvestments": "63464000", "commonStockSharesOutstanding": "38943066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "412000", "operatingCashflow": "-5770000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-835000", "stockBasedCompensation": "5920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 18854000, "cost_of_revenue": 4876000, "gross_profit": 13978000, "ebit": -12680000, "ebitda": -12157000, "pretax_income": -13563000, "tax_provision": 186000, "net_income": -13749000, "net_income_to_common": -13749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70158000, "total_current_assets": 147936000, "total_assets": 164584000, "short_term_debt": 7921000, "long_term_debt": 32002000, "total_debt": 39923000, "total_liabilities": 54086000, "total_equity": 110498000, "shares_outstanding": 38636029, "goodwill_and_intangibles": 2333000 }, "cash_flow": { "operating_cash_flow": -11795000, "capital_expenditure": 451000, "free_cash_flow": -11344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115366, "ticker_id": 7016, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12680000", "ebitda": "-12157000", "netIncome": "-13749000", "grossProfit": "13978000", "depreciation": "None", "totalRevenue": "18854000", "costOfRevenue": "4876000", "interestIncome": "1441000", "incomeBeforeTax": "-13563000", "interestExpense": "883000", "operatingIncome": "-14536000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "28514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "24404000", "netIncomeFromContinuingOperations": "-13749000" }, "balance": { "goodwill": "2333000", "inventory": "17228000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "164584000", "longTermDebt": "32002000", "shortTermDebt": "7921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424910000", "totalLiabilities": "54086000", "otherCurrentAssets": "3398000", "totalCurrentAssets": "147936000", "currentLongTermDebt": "5231000", "longTermInvestments": "4293000", "shortTermInvestments": "45973000", "currentNetReceivables": "11179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16648000", "currentAccountsPayable": "3125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40573000", "totalShareholderEquity": "110498000", "capitalLeaseObligations": "3340000", "otherCurrentLiabilities": "9423000", "totalCurrentLiabilities": "21294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32792000", "cashAndShortTermInvestments": "70158000", "commonStockSharesOutstanding": "38636029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1084000", "operatingCashflow": "-11795000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864000", "cashflowFromInvestment": "-2507000", "stockBasedCompensation": "5673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18854000, "cost_of_revenue": 4876000, "gross_profit": 13978000, "research_and_development": 4210000, "selling_general_admin": 24404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12680000, "depreciation_amortisation": 523000, "ebitda": -12157000, "interest_expense": 883000, "interest_income": null, "other_non_operating": null, "pretax_income": -13563000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": -13749000, "net_income_continuing_ops": -13749000, "net_income_to_common": -13749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70158000, "short_term_investments": 45973000, "net_receivables": 11179000, "inventory": 17228000, "other_current_assets": null, "total_current_assets": 147936000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": null, "goodwill_and_intangibles": 2333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16648000, "total_assets": 164584000, "short_term_debt": 7921000, "accounts_payable": 3125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21294000, "long_term_debt": 32002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32792000, "total_liabilities": 54086000, "total_debt": 39923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424910000, "total_equity": 110498000, "shares_outstanding": 38636029, "operating_cash_flow": -11795000, "stock_based_compensation": 5673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 864000, "free_cash_flow": -11344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12680000", "ebitda": "-12157000", "netIncome": "-13749000", "grossProfit": "13978000", "depreciation": "None", "totalRevenue": "18854000", "costOfRevenue": "4876000", "interestIncome": "1441000", "incomeBeforeTax": "-13563000", "interestExpense": "883000", "operatingIncome": "-14536000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "28514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "24404000", "netIncomeFromContinuingOperations": "-13749000" }, "balance": { "goodwill": "2333000", "inventory": "17228000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "164584000", "longTermDebt": "32002000", "shortTermDebt": "7921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424910000", "totalLiabilities": "54086000", "otherCurrentAssets": "3398000", "totalCurrentAssets": "147936000", "currentLongTermDebt": "5231000", "longTermInvestments": "4293000", "shortTermInvestments": "45973000", "currentNetReceivables": "11179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16648000", "currentAccountsPayable": "3125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40573000", "totalShareholderEquity": "110498000", "capitalLeaseObligations": "3340000", "otherCurrentLiabilities": "9423000", "totalCurrentLiabilities": "21294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32792000", "cashAndShortTermInvestments": "70158000", "commonStockSharesOutstanding": "38636029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1084000", "operatingCashflow": "-11795000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864000", "cashflowFromInvestment": "-2507000", "stockBasedCompensation": "5673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 19278000, "cost_of_revenue": 4978000, "gross_profit": 14300000, "ebit": -12735000, "ebitda": -12348000, "pretax_income": -13640000, "tax_provision": 248000, "net_income": -13888000, "net_income_to_common": -13888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83547000, "total_current_assets": 150422000, "total_assets": 177781000, "short_term_debt": 5229000, "long_term_debt": 35089000, "total_debt": 40318000, "total_liabilities": 59466000, "total_equity": 118315000, "shares_outstanding": 38377404, "goodwill_and_intangibles": 2364000 }, "cash_flow": { "operating_cash_flow": -8449000, "capital_expenditure": 200000, "free_cash_flow": -8249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115367, "ticker_id": 7016, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12735000", "ebitda": "-12348000", "netIncome": "-13888000", "grossProfit": "14300000", "depreciation": "None", "totalRevenue": "19278000", "costOfRevenue": "4978000", "interestIncome": "1541000", "incomeBeforeTax": "-13640000", "interestExpense": "905000", "operatingIncome": "-13919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "636000", "nonInterestIncome": "None", "operatingExpenses": "28219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "19523000", "netIncomeFromContinuingOperations": "-13888000" }, "balance": { "goodwill": "2333000", "inventory": "16743000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "177781000", "longTermDebt": "35089000", "shortTermDebt": "5229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-411161000", "totalLiabilities": "59466000", "otherCurrentAssets": "3557000", "totalCurrentAssets": "150422000", "currentLongTermDebt": "2155000", "longTermInvestments": "14390000", "shortTermInvestments": "33555000", "currentNetReceivables": "13020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27359000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41424000", "totalShareholderEquity": "118315000", "capitalLeaseObligations": "4180000", "otherCurrentLiabilities": "16234000", "totalCurrentLiabilities": "23157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36309000", "cashAndShortTermInvestments": "83547000", "commonStockSharesOutstanding": "38377404", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "83547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1349000", "operatingCashflow": "-8449000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-2755000", "stockBasedCompensation": "5598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19278000, "cost_of_revenue": 4978000, "gross_profit": 14300000, "research_and_development": 3896000, "selling_general_admin": 19523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12735000, "depreciation_amortisation": 387000, "ebitda": -12348000, "interest_expense": 905000, "interest_income": null, "other_non_operating": null, "pretax_income": -13640000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -13888000, "net_income_continuing_ops": -13888000, "net_income_to_common": -13888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83547000, "short_term_investments": 33555000, "net_receivables": 13020000, "inventory": 16743000, "other_current_assets": null, "total_current_assets": 150422000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 31000, "goodwill_and_intangibles": 2364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27359000, "total_assets": 177781000, "short_term_debt": 5229000, "accounts_payable": 1497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23157000, "long_term_debt": 35089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36309000, "total_liabilities": 59466000, "total_debt": 40318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411161000, "total_equity": 118315000, "shares_outstanding": 38377404, "operating_cash_flow": -8449000, "stock_based_compensation": 5598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -8249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12735000", "ebitda": "-12348000", "netIncome": "-13888000", "grossProfit": "14300000", "depreciation": "None", "totalRevenue": "19278000", "costOfRevenue": "4978000", "interestIncome": "1541000", "incomeBeforeTax": "-13640000", "interestExpense": "905000", "operatingIncome": "-13919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "636000", "nonInterestIncome": "None", "operatingExpenses": "28219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "19523000", "netIncomeFromContinuingOperations": "-13888000" }, "balance": { "goodwill": "2333000", "inventory": "16743000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "177781000", "longTermDebt": "35089000", "shortTermDebt": "5229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-411161000", "totalLiabilities": "59466000", "otherCurrentAssets": "3557000", "totalCurrentAssets": "150422000", "currentLongTermDebt": "2155000", "longTermInvestments": "14390000", "shortTermInvestments": "33555000", "currentNetReceivables": "13020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27359000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41424000", "totalShareholderEquity": "118315000", "capitalLeaseObligations": "4180000", "otherCurrentLiabilities": "16234000", "totalCurrentLiabilities": "23157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36309000", "cashAndShortTermInvestments": "83547000", "commonStockSharesOutstanding": "38377404", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "83547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1349000", "operatingCashflow": "-8449000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-2755000", "stockBasedCompensation": "5598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 17668000, "cost_of_revenue": 4639000, "gross_profit": 13029000, "ebit": -13948000, "ebitda": -13533000, "pretax_income": -14841000, "tax_provision": 59000, "net_income": -14900000, "net_income_to_common": -14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95181000, "total_current_assets": 147364000, "total_assets": 185016000, "short_term_debt": 3527000, "long_term_debt": 37154000, "total_debt": 40681000, "total_liabilities": 59273000, "total_equity": 125743000, "shares_outstanding": 38119824, "goodwill_and_intangibles": 2394999 }, "cash_flow": { "operating_cash_flow": -8626000, "capital_expenditure": 492000, "free_cash_flow": -8134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115369, "ticker_id": 7016, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13948000", "ebitda": "-13533000", "netIncome": "-14900000", "grossProfit": "13029000", "depreciation": "None", "totalRevenue": "17668000", "costOfRevenue": "4639000", "interestIncome": "1490000", "incomeBeforeTax": "-14841000", "interestExpense": "893000", "operatingIncome": "-15176000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "28205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "23985000", "netIncomeFromContinuingOperations": "-14900000" }, "balance": { "goodwill": "2333000", "inventory": "16131000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "185016000", "longTermDebt": "37154000", "shortTermDebt": "3527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61999", "reportedCurrency": "USD", "retainedEarnings": "-397273000", "totalLiabilities": "59273000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "147364000", "currentLongTermDebt": "91000", "longTermInvestments": "23271000", "shortTermInvestments": "21537000", "currentNetReceivables": "11220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37651999", "currentAccountsPayable": "3189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42218000", "totalShareholderEquity": "125743000", "capitalLeaseObligations": "4973000", "otherCurrentLiabilities": "13684000", "totalCurrentLiabilities": "20485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38788000", "cashAndShortTermInvestments": "95181000", "commonStockSharesOutstanding": "38119824", "intangibleAssetsExcludingGoodwill": "61999", "cashAndCashEquivalentsAtCarryingValue": "95181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-8626000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571000", "cashflowFromInvestment": "987000", "stockBasedCompensation": "6003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17668000, "cost_of_revenue": 4639000, "gross_profit": 13029000, "research_and_development": 4220000, "selling_general_admin": 23985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13948000, "depreciation_amortisation": 415000, "ebitda": -13533000, "interest_expense": 893000, "interest_income": null, "other_non_operating": null, "pretax_income": -14841000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -14900000, "net_income_continuing_ops": -14900000, "net_income_to_common": -14900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95181000, "short_term_investments": 21537000, "net_receivables": 11220000, "inventory": 16131000, "other_current_assets": null, "total_current_assets": 147364000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 61999, "goodwill_and_intangibles": 2394999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37651999, "total_assets": 185016000, "short_term_debt": 3527000, "accounts_payable": 3189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20485000, "long_term_debt": 37154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38788000, "total_liabilities": 59273000, "total_debt": 40681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397273000, "total_equity": 125743000, "shares_outstanding": 38119824, "operating_cash_flow": -8626000, "stock_based_compensation": 6003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 571000, "free_cash_flow": -8134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13948000", "ebitda": "-13533000", "netIncome": "-14900000", "grossProfit": "13029000", "depreciation": "None", "totalRevenue": "17668000", "costOfRevenue": "4639000", "interestIncome": "1490000", "incomeBeforeTax": "-14841000", "interestExpense": "893000", "operatingIncome": "-15176000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "28205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "23985000", "netIncomeFromContinuingOperations": "-14900000" }, "balance": { "goodwill": "2333000", "inventory": "16131000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "185016000", "longTermDebt": "37154000", "shortTermDebt": "3527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61999", "reportedCurrency": "USD", "retainedEarnings": "-397273000", "totalLiabilities": "59273000", "otherCurrentAssets": "3295000", "totalCurrentAssets": "147364000", "currentLongTermDebt": "91000", "longTermInvestments": "23271000", "shortTermInvestments": "21537000", "currentNetReceivables": "11220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37651999", "currentAccountsPayable": "3189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42218000", "totalShareholderEquity": "125743000", "capitalLeaseObligations": "4973000", "otherCurrentLiabilities": "13684000", "totalCurrentLiabilities": "20485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38788000", "cashAndShortTermInvestments": "95181000", "commonStockSharesOutstanding": "38119824", "intangibleAssetsExcludingGoodwill": "61999", "cashAndCashEquivalentsAtCarryingValue": "95181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-8626000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571000", "cashflowFromInvestment": "987000", "stockBasedCompensation": "6003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "income_statement": { "revenue": 17194000, "cost_of_revenue": 4460000, "gross_profit": 12734000, "ebit": -15191000, "ebitda": -14782000, "pretax_income": -16055000, "tax_provision": 140000, "net_income": -16195000, "net_income_to_common": -16195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102047000, "total_current_assets": 164428000, "total_assets": 193113000, "short_term_debt": 3446000, "long_term_debt": 37147000, "total_debt": 40593000, "total_liabilities": 59161000, "total_equity": 133952000, "shares_outstanding": 37818256, "goodwill_and_intangibles": 2424999 }, "cash_flow": { "operating_cash_flow": -7891000, "capital_expenditure": 54000, "free_cash_flow": -7837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115370, "ticker_id": 7016, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:04.939384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15191000", "ebitda": "-14782000", "netIncome": "-16195000", "grossProfit": "12734000", "depreciation": "None", "totalRevenue": "17194000", "costOfRevenue": "4460000", "interestIncome": "1410000", "incomeBeforeTax": "-16055000", "interestExpense": "864000", "operatingIncome": "-16439000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "546000", "nonInterestIncome": "None", "operatingExpenses": "29173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5710000", "otherNonOperatingIncome": "1248000", "costofGoodsAndServicesSold": "4460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "23463000", "netIncomeFromContinuingOperations": "-16195000" }, "balance": { "goodwill": "2333000", "inventory": "15636000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "193113000", "longTermDebt": "37147000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91999", "reportedCurrency": "USD", "retainedEarnings": "-382373000", "totalLiabilities": "59161000", "otherCurrentAssets": "2944000", "totalCurrentAssets": "164428000", "currentLongTermDebt": "93000", "longTermInvestments": "12454000", "shortTermInvestments": "33571000", "currentNetReceivables": "10230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28685000", "currentAccountsPayable": "2377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4218000", "shortLongTermDebtTotal": "42992000", "totalShareholderEquity": "133952000", "capitalLeaseObligations": "5752000", "otherCurrentLiabilities": "13562000", "totalCurrentLiabilities": "19521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39640000", "cashAndShortTermInvestments": "102047000", "commonStockSharesOutstanding": "37818256", "intangibleAssetsExcludingGoodwill": "91999", "cashAndCashEquivalentsAtCarryingValue": "102047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "337000", "operatingCashflow": "-7891000", "capitalExpenditures": "54000", "changeInReceivables": "-715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17194000, "cost_of_revenue": 4460000, "gross_profit": 12734000, "research_and_development": 5710000, "selling_general_admin": 23463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15191000, "depreciation_amortisation": 409000, "ebitda": -14782000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": -16055000, "tax_provision": 140000, "effective_tax_rate": null, "net_income": -16195000, "net_income_continuing_ops": -16195000, "net_income_to_common": -16195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102047000, "short_term_investments": 33571000, "net_receivables": 10230000, "inventory": 15636000, "other_current_assets": null, "total_current_assets": 164428000, "net_ppe": null, "goodwill": 2333000, "intangible_assets": 91999, "goodwill_and_intangibles": 2424999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28685000, "total_assets": 193113000, "short_term_debt": 3446000, "accounts_payable": 2377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19521000, "long_term_debt": 37147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39640000, "total_liabilities": 59161000, "total_debt": 40593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382373000, "total_equity": 133952000, "shares_outstanding": 37818256, "operating_cash_flow": -7891000, "stock_based_compensation": 5862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000, "free_cash_flow": -7837000, "net_change_in_cash": -8612000 }, "raw_data": { "income": { "ebit": "-15191000", "ebitda": "-14782000", "netIncome": "-16195000", "grossProfit": "12734000", "depreciation": "None", "totalRevenue": "17194000", "costOfRevenue": "4460000", "interestIncome": "1410000", "incomeBeforeTax": "-16055000", "interestExpense": "864000", "operatingIncome": "-16439000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "546000", "nonInterestIncome": "None", "operatingExpenses": "29173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5710000", "otherNonOperatingIncome": "1248000", "costofGoodsAndServicesSold": "4460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "23463000", "netIncomeFromContinuingOperations": "-16195000" }, "balance": { "goodwill": "2333000", "inventory": "15636000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "193113000", "longTermDebt": "37147000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91999", "reportedCurrency": "USD", "retainedEarnings": "-382373000", "totalLiabilities": "59161000", "otherCurrentAssets": "2944000", "totalCurrentAssets": "164428000", "currentLongTermDebt": "93000", "longTermInvestments": "12454000", "shortTermInvestments": "33571000", "currentNetReceivables": "10230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28685000", "currentAccountsPayable": "2377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4218000", "shortLongTermDebtTotal": "42992000", "totalShareholderEquity": "133952000", "capitalLeaseObligations": "5752000", "otherCurrentLiabilities": "13562000", "totalCurrentLiabilities": "19521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39640000", "cashAndShortTermInvestments": "102047000", "commonStockSharesOutstanding": "37818256", "intangibleAssetsExcludingGoodwill": "91999", "cashAndCashEquivalentsAtCarryingValue": "102047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "337000", "operatingCashflow": "-7891000", "capitalExpenditures": "54000", "changeInReceivables": "-715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }