{ "ticker": { "uuid": "30f16463-af4b-4502-b427-b8ac4e81e3af", "symbol": "BTBT", "name": "Bit Digital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/30f16463-af4b-4502-b427-b8ac4e81e3af/", "api_url": "https://sharemaestro.com/factors/api/tickers/30f16463-af4b-4502-b427-b8ac4e81e3af/" }, "ticker_metadata": { "id": 5163, "uuid": "30f16463-af4b-4502-b427-b8ac4e81e3af", "symbol": "BTBT", "name": "Bit Digital Inc", "asset_type": "equity", "market_cap": 708857000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Bit Digital, Inc. is in the bitcoin mining business. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30f16463-af4b-4502-b427-b8ac4e81e3af", "symbol": "BTBT", "name": "Bit Digital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/30f16463-af4b-4502-b427-b8ac4e81e3af/", "api_url": "https://sharemaestro.com/factors/api/tickers/30f16463-af4b-4502-b427-b8ac4e81e3af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.64, "market_cap": 534047960, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0004, "piotroski_f_score": 1, "momentum_12_1": -0.3208, "volatility_252d": 0.8713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.401009+00:00", "batch_id": "" }, "size": { "price_close": 1.64, "market_cap": 534047960, "market_cap_usd": 534047960, "enterprise_value": null, "shares_outstanding": 325639000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0011, "ptbv_ratio": 0.0012, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0032, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0011, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 1.498 }, "quality": { "gross_margin": 0.4672, "operating_margin": 0.5454, "net_margin": -1.4601, "ebitda_margin": 0.9233, "fcf_margin": 1449.0285, "roe": -0.0004, "roa": -0.0001, "roic": 0.0001, "roc_greenblatt": null, "asset_turnover": 0.0001, "cash_conversion": -992.4043, "accruals_ratio": 0.001, "sbc_to_revenue": 132.2172, "piotroski_f_score": 1, "altman_z_score": 0.0424, "earnings_stability_5y": 3.3961, "revenue_stability_5y": 0.85, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2191, "net_debt_to_ebitda": -568.1762, "debt_to_assets": 0.0158, "interest_coverage": 20.4409, "current_ratio": 6.3622, "quick_ratio": 6.3622, "net_debt": -60819882682, "local_beta": 0, "volatility_252d": 0.8713, "volatility_60d": 1.5194, "max_drawdown_12m": -0.665, "risk_adjusted_momentum": -0.3681 }, "growth": { "revenue_growth_1y": -0.2689, "revenue_growth_3y_cagr": 0.5206, "revenue_growth_5y_cagr": 0.4007, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 913.1118, "book_value_growth_1y": -0.9143, "revenue_growth": -0.2689, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0889, "price_return_3m": 0.0123, "price_return_6m": -0.2613, "price_return_9m": -0.3466, "price_return_12m": -0.3811, "price_return_12m_ex1m": -0.3208, "momentum_6m": -0.2613, "momentum_12m": -0.3811, "momentum_12_1": -0.3208, "distance_from_52w_high": -0.5806, "distance_from_52w_low": 0.2519, "relative_strength": -0.5391 }, "raw_ttm": { "revenue_ttm": 115931622, "gross_profit_ttm": 54159268, "ebit_ttm": 63233105, "ebitda_ttm": 107044045, "net_income_ttm": -169273975, "eps_diluted_ttm": -0.5198, "operating_cash_flow_ttm": -1401165352, "capital_expenditure_ttm": 169389384175, "fcf_ttm": 167988218823, "dividends_paid_ttm": 800000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3093461, "cash_and_equivalents": 79529572000, "total_current_assets": 499732595000, "total_current_liabilities": 78546751000, "net_ppe": null, "total_assets": 1180684752000, "total_debt": 18709689318, "total_equity": 469206909000, "net_working_capital": 360031772000, "book_value_per_share": 1440.8806, "retained_earnings": -325995279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436967409000, "tangible_book_per_share": 1341.8768 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 467, "ticker_id": 5163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.401009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 534047960, "market_cap_usd": 534047960, "enterprise_value": null, "shares_outstanding": 325639000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00113819, "ptbv_ratio": 0.00122217, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00317908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 1.4979928, "gross_margin": 0.46716562, "operating_margin": 0.54543449, "net_margin": -1.4601191, "ebitda_margin": 0.92333777, "fcf_margin": 1449.0284525, "roe": -0.00036077, "roa": -0.00014337, "roic": 0.00011613, "roc_greenblatt": null, "asset_turnover": 9.819e-05, "cash_conversion": -992.4042891, "accruals_ratio": 0.00104337, "sbc_to_revenue": 132.21716383, "debt_to_equity": 1.21907789, "net_debt_to_ebitda": -568.17623701, "debt_to_assets": 0.01584647, "interest_coverage": 20.4408929, "current_ratio": 6.36223127, "quick_ratio": 6.36223127, "net_debt": -60819882682, "revenue_growth_1y": -0.26893255, "revenue_growth_3y_cagr": 0.52062911, "revenue_growth_5y_cagr": 0.40065947, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 913.11177131, "book_value_growth_1y": -0.91428396, "piotroski_f_score": 1, "altman_z_score": 0.04236155, "earnings_stability_5y": 3.396082, "revenue_stability_5y": 0.849965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08888889, "price_return_3m": 0.01234568, "price_return_6m": -0.26126126, "price_return_9m": -0.34661355, "price_return_12m": -0.38113208, "price_return_12m_ex1m": -0.32075472, "distance_from_52w_high": -0.58056266, "distance_from_52w_low": 0.2519084, "relative_strength": -0.53907313, "local_beta": 0, "volatility_252d": 0.871269, "volatility_60d": 1.519374, "max_drawdown_12m": -0.66496164, "revenue_ttm": 115931622, "gross_profit_ttm": 54159268, "ebit_ttm": 63233105, "ebitda_ttm": 107044045, "net_income_ttm": -169273975, "eps_diluted_ttm": -0.51982095, "operating_cash_flow_ttm": -1401165352, "capital_expenditure_ttm": 169389384175, "fcf_ttm": 167988218823, "dividends_paid_ttm": 800000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3093461, "cash_and_equivalents": 79529572000, "total_current_assets": 499732595000, "total_current_liabilities": 78546751000, "net_ppe": null, "total_assets": 1180684752000, "total_debt": 18709689318, "total_equity": 469206909000, "net_working_capital": 360031772000, "book_value_per_share": 1440.88057327, "retained_earnings": -325995279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436967409000, "tangible_book_per_share": 1341.87676845, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.64, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0004, "momentum_12_1": -0.3208, "complete_fields": { "id": 467, "ticker_id": 5163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.401009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 534047960, "market_cap_usd": 534047960, "enterprise_value": null, "shares_outstanding": 325639000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00113819, "ptbv_ratio": 0.00122217, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00317908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 1.4979928, "gross_margin": 0.46716562, "operating_margin": 0.54543449, "net_margin": -1.4601191, "ebitda_margin": 0.92333777, "fcf_margin": 1449.0284525, "roe": -0.00036077, "roa": -0.00014337, "roic": 0.00011613, "roc_greenblatt": null, "asset_turnover": 9.819e-05, "cash_conversion": -992.4042891, "accruals_ratio": 0.00104337, "sbc_to_revenue": 132.21716383, "debt_to_equity": 1.21907789, "net_debt_to_ebitda": -568.17623701, "debt_to_assets": 0.01584647, "interest_coverage": 20.4408929, "current_ratio": 6.36223127, "quick_ratio": 6.36223127, "net_debt": -60819882682, "revenue_growth_1y": -0.26893255, "revenue_growth_3y_cagr": 0.52062911, "revenue_growth_5y_cagr": 0.40065947, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 913.11177131, "book_value_growth_1y": -0.91428396, "piotroski_f_score": 1, "altman_z_score": 0.04236155, "earnings_stability_5y": 3.396082, "revenue_stability_5y": 0.849965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08888889, "price_return_3m": 0.01234568, "price_return_6m": -0.26126126, "price_return_9m": -0.34661355, "price_return_12m": -0.38113208, "price_return_12m_ex1m": -0.32075472, "distance_from_52w_high": -0.58056266, "distance_from_52w_low": 0.2519084, "relative_strength": -0.53907313, "local_beta": 0, "volatility_252d": 0.871269, "volatility_60d": 1.519374, "max_drawdown_12m": -0.66496164, "revenue_ttm": 115931622, "gross_profit_ttm": 54159268, "ebit_ttm": 63233105, "ebitda_ttm": 107044045, "net_income_ttm": -169273975, "eps_diluted_ttm": -0.51982095, "operating_cash_flow_ttm": -1401165352, "capital_expenditure_ttm": 169389384175, "fcf_ttm": 167988218823, "dividends_paid_ttm": 800000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3093461, "cash_and_equivalents": 79529572000, "total_current_assets": 499732595000, "total_current_liabilities": 78546751000, "net_ppe": null, "total_assets": 1180684752000, "total_debt": 18709689318, "total_equity": 469206909000, "net_working_capital": 360031772000, "book_value_per_share": 1440.88057327, "retained_earnings": -325995279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 436967409000, "tangible_book_per_share": 1341.87676845, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 113560320, "cost_of_revenue": 89205681, "gross_profit": 24354639, "ebit": -56609654, "ebitda": -14892306, "pretax_income": -86936613, "tax_provision": -2006955, "net_income": -80316584, "net_income_to_common": -80316584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122213118, "total_current_assets": 591558472, "total_assets": 1174418132, "short_term_debt": 18460194, "long_term_debt": 110290945, "total_debt": 128751139, "total_liabilities": 309157330, "total_equity": 723993871, "shares_outstanding": 2578817000, "goodwill_and_intangibles": 32966237 }, "cash_flow": { "operating_cash_flow": -288924437000, "capital_expenditure": 285928406000, "free_cash_flow": -2996031000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33633, "ticker_id": 5163, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56609654", "ebitda": "-14892306", "netIncome": "-80316584", "grossProfit": "24354639", "depreciation": "None", "totalRevenue": "113560320", "costOfRevenue": "89205681", "interestIncome": "None", "incomeBeforeTax": "-86936613", "interestExpense": "3093461", "operatingIncome": "-56609654", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2006955", "reportedCurrency": "USD", "netInterestIncome": "-3093461", "nonInterestIncome": "None", "operatingExpenses": "80964293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89205681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41717348", "sellingGeneralAndAdministrative": "80964293000", "netIncomeFromContinuingOperations": "-84929658" }, "balance": { "goodwill": "20145663", "inventory": "None", "commonStock": "3243222", "currentDebt": "None", "investments": "None", "totalAssets": "1174418132", "longTermDebt": "110290945", "shortTermDebt": "18460194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12820574", "reportedCurrency": "USD", "retainedEarnings": "-178526245", "totalLiabilities": "309157330", "otherCurrentAssets": "19619956", "totalCurrentAssets": "591558472", "currentLongTermDebt": "None", "longTermInvestments": "78807720", "shortTermInvestments": "415734409", "currentNetReceivables": "33990989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582859660", "currentAccountsPayable": "8874530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134166597", "totalShareholderEquity": "723993871", "capitalLeaseObligations": "23875652", "otherCurrentLiabilities": "-1489261835", "totalCurrentLiabilities": "92945943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216211387", "cashAndShortTermInvestments": "122213118", "commonStockSharesOutstanding": "2578817000", "intangibleAssetsExcludingGoodwill": "12820574", "cashAndCashEquivalentsAtCarryingValue": "122213118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84929658000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-288924437000", "capitalExpenditures": "285928406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599081761000", "cashflowFromInvestment": "-287418039000", "stockBasedCompensation": "24577649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36817348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113560320, "cost_of_revenue": 89205681, "gross_profit": 24354639, "research_and_development": null, "selling_general_admin": 80964293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56609654, "depreciation_amortisation": 41717348, "ebitda": -14892306, "interest_expense": 3093461, "interest_income": null, "other_non_operating": null, "pretax_income": -86936613, "tax_provision": -2006955, "effective_tax_rate": null, "net_income": -80316584, "net_income_continuing_ops": -84929658, "net_income_to_common": -80316584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122213118, "short_term_investments": 415734409, "net_receivables": 33990989, "inventory": null, "other_current_assets": null, "total_current_assets": 591558472, "net_ppe": null, "goodwill": 20145663, "intangible_assets": 12820574, "goodwill_and_intangibles": 32966237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582859660, "total_assets": 1174418132, "short_term_debt": 18460194, "accounts_payable": 8874530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92945943, "long_term_debt": 110290945, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216211387, "total_liabilities": 309157330, "total_debt": 128751139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178526245, "total_equity": 723993871, "shares_outstanding": 2578817000, "operating_cash_flow": -288924437000, "stock_based_compensation": 24577649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285928406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287418039000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599081761000, "free_cash_flow": -2996031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56609654", "ebitda": "-14892306", "netIncome": "-80316584", "grossProfit": "24354639", "depreciation": "None", "totalRevenue": "113560320", "costOfRevenue": "89205681", "interestIncome": "None", "incomeBeforeTax": "-86936613", "interestExpense": "3093461", "operatingIncome": "-56609654", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2006955", "reportedCurrency": "USD", "netInterestIncome": "-3093461", "nonInterestIncome": "None", "operatingExpenses": "80964293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89205681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41717348", "sellingGeneralAndAdministrative": "80964293000", "netIncomeFromContinuingOperations": "-84929658" }, "balance": { "goodwill": "20145663", "inventory": "None", "commonStock": "3243222", "currentDebt": "None", "investments": "None", "totalAssets": "1174418132", "longTermDebt": "110290945", "shortTermDebt": "18460194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12820574", "reportedCurrency": "USD", "retainedEarnings": "-178526245", "totalLiabilities": "309157330", "otherCurrentAssets": "19619956", "totalCurrentAssets": "591558472", "currentLongTermDebt": "None", "longTermInvestments": "78807720", "shortTermInvestments": "415734409", "currentNetReceivables": "33990989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582859660", "currentAccountsPayable": "8874530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134166597", "totalShareholderEquity": "723993871", "capitalLeaseObligations": "23875652", "otherCurrentLiabilities": "-1489261835", "totalCurrentLiabilities": "92945943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216211387", "cashAndShortTermInvestments": "122213118", "commonStockSharesOutstanding": "2578817000", "intangibleAssetsExcludingGoodwill": "12820574", "cashAndCashEquivalentsAtCarryingValue": "122213118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84929658000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-288924437000", "capitalExpenditures": "285928406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599081761000", "cashflowFromInvestment": "-287418039000", "stockBasedCompensation": "24577649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36817348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 163760000, "cost_of_revenue": 62378000, "gross_profit": 101383000, "ebit": 27563000, "ebitda": 59874000, "pretax_income": 32284000, "tax_provision": 3978000, "net_income": 28306000, "net_income_to_common": 28306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95201335, "total_current_assets": 296856935, "total_assets": 538247664, "short_term_debt": 4529291, "long_term_debt": null, "total_debt": 4529291, "total_liabilities": 74768515, "total_equity": 463479149, "shares_outstanding": 141507000, "goodwill_and_intangibles": 32412021 }, "cash_flow": { "operating_cash_flow": -12986996, "capital_expenditure": 94002806, "free_cash_flow": 81015810, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33638, "ticker_id": 5163, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27563000", "ebitda": "59874000", "netIncome": "28306000", "grossProfit": "101383000", "depreciation": "None", "totalRevenue": "163760000", "costOfRevenue": "62378000", "interestIncome": "None", "incomeBeforeTax": "32284000", "interestExpense": "0", "operatingIncome": "27563000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3978000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "73819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32311000", "sellingGeneralAndAdministrative": "41508000", "netIncomeFromContinuingOperations": "28305810" }, "balance": { "goodwill": "19383291", "inventory": "None", "commonStock": "1792548", "currentDebt": "None", "investments": "None", "totalAssets": "538247664", "longTermDebt": "None", "shortTermDebt": "4529291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13028730", "reportedCurrency": "USD", "retainedEarnings": "-98209661", "totalLiabilities": "74768515", "otherCurrentAssets": "171597681", "totalCurrentAssets": "296856935", "currentLongTermDebt": "None", "longTermInvestments": "37579844", "shortTermInvestments": "2957932", "currentNetReceivables": "27099987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241390729", "currentAccountsPayable": "3418172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13806217", "totalShareholderEquity": "463479149", "capitalLeaseObligations": "13806217", "otherCurrentLiabilities": "14785375", "totalCurrentLiabilities": "55026604", "otherNonCurrentLiabilities": "785372", "totalNonCurrentLiabilities": "19741911", "cashAndShortTermInvestments": "95201335", "commonStockSharesOutstanding": "141507000", "intangibleAssetsExcludingGoodwill": "13028730", "cashAndCashEquivalentsAtCarryingValue": "95201335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28305810", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12986996", "capitalExpenditures": "94002806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242857873", "cashflowFromInvestment": "-149022420", "stockBasedCompensation": "9876368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32311056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163760000, "cost_of_revenue": 62378000, "gross_profit": 101383000, "research_and_development": null, "selling_general_admin": 41508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27563000, "depreciation_amortisation": 32311000, "ebitda": 59874000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 32284000, "tax_provision": 3978000, "effective_tax_rate": null, "net_income": 28306000, "net_income_continuing_ops": 28305810, "net_income_to_common": 28306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95201335, "short_term_investments": 2957932, "net_receivables": 27099987, "inventory": null, "other_current_assets": null, "total_current_assets": 296856935, "net_ppe": null, "goodwill": 19383291, "intangible_assets": 13028730, "goodwill_and_intangibles": 32412021, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241390729, "total_assets": 538247664, "short_term_debt": 4529291, "accounts_payable": 3418172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55026604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19741911, "total_liabilities": 74768515, "total_debt": 4529291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98209661, "total_equity": 463479149, "shares_outstanding": 141507000, "operating_cash_flow": -12986996, "stock_based_compensation": 9876368, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94002806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149022420, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242857873, "free_cash_flow": 81015810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27563000", "ebitda": "59874000", "netIncome": "28306000", "grossProfit": "101383000", "depreciation": "None", "totalRevenue": "163760000", "costOfRevenue": "62378000", "interestIncome": "None", "incomeBeforeTax": "32284000", "interestExpense": "0", "operatingIncome": "27563000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3978000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "73819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32311000", "sellingGeneralAndAdministrative": "41508000", "netIncomeFromContinuingOperations": "28305810" }, "balance": { "goodwill": "19383291", "inventory": "None", "commonStock": "1792548", "currentDebt": "None", "investments": "None", "totalAssets": "538247664", "longTermDebt": "None", "shortTermDebt": "4529291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13028730", "reportedCurrency": "USD", "retainedEarnings": "-98209661", "totalLiabilities": "74768515", "otherCurrentAssets": "171597681", "totalCurrentAssets": "296856935", "currentLongTermDebt": "None", "longTermInvestments": "37579844", "shortTermInvestments": "2957932", "currentNetReceivables": "27099987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241390729", "currentAccountsPayable": "3418172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13806217", "totalShareholderEquity": "463479149", "capitalLeaseObligations": "13806217", "otherCurrentLiabilities": "14785375", "totalCurrentLiabilities": "55026604", "otherNonCurrentLiabilities": "785372", "totalNonCurrentLiabilities": "19741911", "cashAndShortTermInvestments": "95201335", "commonStockSharesOutstanding": "141507000", "intangibleAssetsExcludingGoodwill": "13028730", "cashAndCashEquivalentsAtCarryingValue": "95201335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28305810", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12986996", "capitalExpenditures": "94002806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242857873", "cashflowFromInvestment": "-149022420", "stockBasedCompensation": "9876368", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32311056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 44916000, "cost_of_revenue": 29557000, "gross_profit": 15360000, "ebit": -26736000, "ebitda": -12309000, "pretax_income": -13614000, "tax_provision": 279044, "net_income": -13893000, "net_income_to_common": -13893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18180934, "total_current_assets": 82304516, "total_assets": 189328382, "short_term_debt": 1864779, "long_term_debt": null, "total_debt": 1864779, "total_liabilities": 36624526, "total_equity": 152703856, "shares_outstanding": 87534000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1105588, "capital_expenditure": 66659602, "free_cash_flow": 67765190, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33643, "ticker_id": 5163, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26736000", "ebitda": "-12309000", "netIncome": "-13893000", "grossProfit": "15360000", "depreciation": "None", "totalRevenue": "44916000", "costOfRevenue": "29557000", "interestIncome": "None", "incomeBeforeTax": "-13614000", "interestExpense": "0", "operatingIncome": "-16620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "279044", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "31979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14427000", "sellingGeneralAndAdministrative": "26469000", "netIncomeFromContinuingOperations": "-13893281" }, "balance": { "goodwill": "0", "inventory": "1041667", "commonStock": "1074218", "currentDebt": "None", "investments": "None", "totalAssets": "189328382", "longTermDebt": "None", "shortTermDebt": "1864779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146909292", "totalLiabilities": "36624526", "otherCurrentAssets": "3696012", "totalCurrentAssets": "82304516", "currentLongTermDebt": "None", "longTermInvestments": "4373685", "shortTermInvestments": "46571621", "currentNetReceivables": "13855949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107023866", "currentAccountsPayable": "2316343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6216255", "totalShareholderEquity": "152703856", "capitalLeaseObligations": "6216255", "otherCurrentLiabilities": "9775718", "totalCurrentLiabilities": "27081262", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "9543264", "cashAndShortTermInvestments": "18180934", "commonStockSharesOutstanding": "87534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18180934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13893281", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1105588", "capitalExpenditures": "66659602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52223350", "cashflowFromInvestment": "-69159064", "stockBasedCompensation": "9118812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14426733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44916000, "cost_of_revenue": 29557000, "gross_profit": 15360000, "research_and_development": null, "selling_general_admin": 26469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26736000, "depreciation_amortisation": 14427000, "ebitda": -12309000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13614000, "tax_provision": 279044, "effective_tax_rate": null, "net_income": -13893000, "net_income_continuing_ops": -13893281, "net_income_to_common": -13893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18180934, "short_term_investments": 46571621, "net_receivables": 13855949, "inventory": 1041667, "other_current_assets": null, "total_current_assets": 82304516, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107023866, "total_assets": 189328382, "short_term_debt": 1864779, "accounts_payable": 2316343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27081262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9543264, "total_liabilities": 36624526, "total_debt": 1864779, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146909292, "total_equity": 152703856, "shares_outstanding": 87534000, "operating_cash_flow": 1105588, "stock_based_compensation": 9118812, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66659602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69159064, "dividends_paid": 1600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52223350, "free_cash_flow": 67765190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26736000", "ebitda": "-12309000", "netIncome": "-13893000", "grossProfit": "15360000", "depreciation": "None", "totalRevenue": "44916000", "costOfRevenue": "29557000", "interestIncome": "None", "incomeBeforeTax": "-13614000", "interestExpense": "0", "operatingIncome": "-16620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "279044", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "31979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14427000", "sellingGeneralAndAdministrative": "26469000", "netIncomeFromContinuingOperations": "-13893281" }, "balance": { "goodwill": "0", "inventory": "1041667", "commonStock": "1074218", "currentDebt": "None", "investments": "None", "totalAssets": "189328382", "longTermDebt": "None", "shortTermDebt": "1864779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146909292", "totalLiabilities": "36624526", "otherCurrentAssets": "3696012", "totalCurrentAssets": "82304516", "currentLongTermDebt": "None", "longTermInvestments": "4373685", "shortTermInvestments": "46571621", "currentNetReceivables": "13855949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107023866", "currentAccountsPayable": "2316343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6216255", "totalShareholderEquity": "152703856", "capitalLeaseObligations": "6216255", "otherCurrentLiabilities": "9775718", "totalCurrentLiabilities": "27081262", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "9543264", "cashAndShortTermInvestments": "18180934", "commonStockSharesOutstanding": "87534000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18180934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13893281", "profitLoss": "None", "dividendPayout": "1600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1105588", "capitalExpenditures": "66659602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52223350", "cashflowFromInvestment": "-69159064", "stockBasedCompensation": "9118812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14426733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 32296593, "cost_of_revenue": 20374633, "gross_profit": 11921960, "ebit": -38892554, "ebitda": -11062824, "pretax_income": -105889453, "tax_provision": -592850, "net_income": -105296603, "net_income_to_common": -105296603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32691060, "total_current_assets": 64395273, "total_assets": 100420667, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10487358, "total_equity": 89933309, "shares_outstanding": 78614000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8496028, "capital_expenditure": 19333310, "free_cash_flow": 10837282, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33648, "ticker_id": 5163, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38892554", "ebitda": "-11062824", "netIncome": "-105296603", "grossProfit": "11921960", "depreciation": "None", "totalRevenue": "32296593", "costOfRevenue": "20374633", "interestIncome": "None", "incomeBeforeTax": "-105889453", "interestExpense": "132618000", "operatingIncome": "-107166475", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-592850", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119088435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20374633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27829730", "sellingGeneralAndAdministrative": "22984784", "netIncomeFromContinuingOperations": "-105296603" }, "balance": { "goodwill": "None", "inventory": "2428697", "commonStock": "824856", "currentDebt": "None", "investments": "None", "totalAssets": "100420667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131416011", "totalLiabilities": "10487358", "otherCurrentAssets": "30341327", "totalCurrentAssets": "64395273", "currentLongTermDebt": "None", "longTermInvestments": "1787922", "shortTermInvestments": "626441", "currentNetReceivables": "736445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36025394", "currentAccountsPayable": "3628619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89933309", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "770731", "totalCurrentLiabilities": "7443354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3044004", "cashAndShortTermInvestments": "32691060", "commonStockSharesOutstanding": "78614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32691060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105296603", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8496028", "capitalExpenditures": "19333310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18713825", "cashflowFromInvestment": "-18605265", "stockBasedCompensation": "2262691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76820", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27829730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32296593, "cost_of_revenue": 20374633, "gross_profit": 11921960, "research_and_development": null, "selling_general_admin": 22984784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38892554, "depreciation_amortisation": 27829730, "ebitda": -11062824, "interest_expense": 132618000, "interest_income": null, "other_non_operating": null, "pretax_income": -105889453, "tax_provision": -592850, "effective_tax_rate": null, "net_income": -105296603, "net_income_continuing_ops": -105296603, "net_income_to_common": -105296603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32691060, "short_term_investments": 626441, "net_receivables": 736445, "inventory": 2428697, "other_current_assets": null, "total_current_assets": 64395273, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36025394, "total_assets": 100420667, "short_term_debt": null, "accounts_payable": 3628619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7443354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3044004, "total_liabilities": 10487358, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131416011, "total_equity": 89933309, "shares_outstanding": 78614000, "operating_cash_flow": -8496028, "stock_based_compensation": 2262691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19333310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18605265, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18713825, "free_cash_flow": 10837282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38892554", "ebitda": "-11062824", "netIncome": "-105296603", "grossProfit": "11921960", "depreciation": "None", "totalRevenue": "32296593", "costOfRevenue": "20374633", "interestIncome": "None", "incomeBeforeTax": "-105889453", "interestExpense": "132618000", "operatingIncome": "-107166475", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-592850", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119088435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20374633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27829730", "sellingGeneralAndAdministrative": "22984784", "netIncomeFromContinuingOperations": "-105296603" }, "balance": { "goodwill": "None", "inventory": "2428697", "commonStock": "824856", "currentDebt": "None", "investments": "None", "totalAssets": "100420667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131416011", "totalLiabilities": "10487358", "otherCurrentAssets": "30341327", "totalCurrentAssets": "64395273", "currentLongTermDebt": "None", "longTermInvestments": "1787922", "shortTermInvestments": "626441", "currentNetReceivables": "736445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36025394", "currentAccountsPayable": "3628619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89933309", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "770731", "totalCurrentLiabilities": "7443354", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3044004", "cashAndShortTermInvestments": "32691060", "commonStockSharesOutstanding": "78614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32691060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105296603", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8496028", "capitalExpenditures": "19333310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18713825", "cashflowFromInvestment": "-18605265", "stockBasedCompensation": "2262691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76820", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27829730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 96078570, "cost_of_revenue": 30739776, "gross_profit": 65338794, "ebit": 13070626, "ebitda": 26184590, "pretax_income": 2846389, "tax_provision": 3856341, "net_income": -1009952, "net_income_to_common": -1009952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42398528, "total_current_assets": 96561290, "total_assets": 179917981, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8274254, "total_equity": 171643727, "shares_outstanding": 55441000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23258682, "capital_expenditure": 46841220, "free_cash_flow": 23582538, "dividends_paid": 1094859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33653, "ticker_id": 5163, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13070626", "ebitda": "26184590", "netIncome": "-1009952", "grossProfit": "65338794", "depreciation": "None", "totalRevenue": "96078570", "costOfRevenue": "30739776", "interestIncome": "None", "incomeBeforeTax": "2846389", "interestExpense": "9402980", "operatingIncome": "5890222", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3856341", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59448572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30739776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13113964", "sellingGeneralAndAdministrative": "39154204", "netIncomeFromContinuingOperations": "4864002" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "695914", "currentDebt": "None", "investments": "None", "totalAssets": "179917981", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19876487", "totalLiabilities": "8274254", "otherCurrentAssets": "54162762", "totalCurrentAssets": "96561290", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "29039761", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83356691", "currentAccountsPayable": "2608899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32489158", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171643727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1875933", "totalCurrentLiabilities": "5044606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3229648", "cashAndShortTermInvestments": "42398528", "commonStockSharesOutstanding": "55441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42398528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864002", "profitLoss": "None", "dividendPayout": "1094859", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "104117143", "operatingCashflow": "-23258682", "capitalExpenditures": "46841220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106186507", "cashflowFromInvestment": "-40934430", "stockBasedCompensation": "21907416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1094859", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094859", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13113964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96078570, "cost_of_revenue": 30739776, "gross_profit": 65338794, "research_and_development": null, "selling_general_admin": 39154204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13070626, "depreciation_amortisation": 13113964, "ebitda": 26184590, "interest_expense": 9402980, "interest_income": null, "other_non_operating": null, "pretax_income": 2846389, "tax_provision": 3856341, "effective_tax_rate": null, "net_income": -1009952, "net_income_continuing_ops": 4864002, "net_income_to_common": -1009952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42398528, "short_term_investments": 29039761, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96561290, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83356691, "total_assets": 179917981, "short_term_debt": null, "accounts_payable": 2608899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5044606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3229648, "total_liabilities": 8274254, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19876487, "total_equity": 171643727, "shares_outstanding": 55441000, "operating_cash_flow": -23258682, "stock_based_compensation": 21907416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46841220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40934430, "dividends_paid": 1094859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106186507, "free_cash_flow": 23582538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13070626", "ebitda": "26184590", "netIncome": "-1009952", "grossProfit": "65338794", "depreciation": "None", "totalRevenue": "96078570", "costOfRevenue": "30739776", "interestIncome": "None", "incomeBeforeTax": "2846389", "interestExpense": "9402980", "operatingIncome": "5890222", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3856341", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59448572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30739776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13113964", "sellingGeneralAndAdministrative": "39154204", "netIncomeFromContinuingOperations": "4864002" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "695914", "currentDebt": "None", "investments": "None", "totalAssets": "179917981", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19876487", "totalLiabilities": "8274254", "otherCurrentAssets": "54162762", "totalCurrentAssets": "96561290", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "29039761", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83356691", "currentAccountsPayable": "2608899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32489158", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171643727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1875933", "totalCurrentLiabilities": "5044606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3229648", "cashAndShortTermInvestments": "42398528", "commonStockSharesOutstanding": "55441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42398528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864002", "profitLoss": "None", "dividendPayout": "1094859", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "104117143", "operatingCashflow": "-23258682", "capitalExpenditures": "46841220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106186507", "cashflowFromInvestment": "-40934430", "stockBasedCompensation": "21907416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1094859", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094859", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13113964", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 21065113, "cost_of_revenue": 14104628, "gross_profit": 6960485, "ebit": 1120713, "ebitda": 4445368, "pretax_income": 1555379, "tax_provision": 3029000, "net_income": -2279304, "net_income_to_common": -2279304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405133, "total_current_assets": 8719429, "total_assets": 39893549, "short_term_debt": 336722, "long_term_debt": null, "total_debt": 336722, "total_liabilities": 1893974, "total_equity": 37999575, "shares_outstanding": 30591000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3419096, "capital_expenditure": 4505491, "free_cash_flow": 1086395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33658, "ticker_id": 5163, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1120713", "ebitda": "4445368", "netIncome": "-2279304", "grossProfit": "6960485", "depreciation": "None", "totalRevenue": "21065113", "costOfRevenue": "14104628", "interestIncome": "41", "incomeBeforeTax": "1555379", "interestExpense": "1937", "operatingIncome": "1557303", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "41", "nonInterestIncome": "None", "operatingExpenses": "5403182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14104628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324655", "sellingGeneralAndAdministrative": "2515117", "netIncomeFromContinuingOperations": "1924346" }, "balance": { "goodwill": "None", "inventory": "1909800", "commonStock": "480438", "currentDebt": "None", "investments": "None", "totalAssets": "39893549", "longTermDebt": "None", "shortTermDebt": "336722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15700489", "totalLiabilities": "1893974", "otherCurrentAssets": "8314296", "totalCurrentAssets": "8719429", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6293922", "currentNetReceivables": "97771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31174120", "currentAccountsPayable": "1365716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29849157", "shortLongTermDebtTotal": "336722", "totalShareholderEquity": "37999575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191536", "totalCurrentLiabilities": "1893974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120000", "cashAndShortTermInvestments": "405133", "commonStockSharesOutstanding": "30591000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1924346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-409221", "operatingCashflow": "-3419096", "capitalExpenditures": "4505491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5255000", "cashflowFromInvestment": "-2046759", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21065113, "cost_of_revenue": 14104628, "gross_profit": 6960485, "research_and_development": 137423, "selling_general_admin": 2515117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1120713, "depreciation_amortisation": 3324655, "ebitda": 4445368, "interest_expense": 1937, "interest_income": null, "other_non_operating": null, "pretax_income": 1555379, "tax_provision": 3029000, "effective_tax_rate": null, "net_income": -2279304, "net_income_continuing_ops": 1924346, "net_income_to_common": -2279304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405133, "short_term_investments": 6293922, "net_receivables": 97771, "inventory": 1909800, "other_current_assets": null, "total_current_assets": 8719429, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31174120, "total_assets": 39893549, "short_term_debt": 336722, "accounts_payable": 1365716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893974, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120000, "total_liabilities": 1893974, "total_debt": 336722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15700489, "total_equity": 37999575, "shares_outstanding": 30591000, "operating_cash_flow": -3419096, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4505491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2046759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5255000, "free_cash_flow": 1086395, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1120713", "ebitda": "4445368", "netIncome": "-2279304", "grossProfit": "6960485", "depreciation": "None", "totalRevenue": "21065113", "costOfRevenue": "14104628", "interestIncome": "41", "incomeBeforeTax": "1555379", "interestExpense": "1937", "operatingIncome": "1557303", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "41", "nonInterestIncome": "None", "operatingExpenses": "5403182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14104628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324655", "sellingGeneralAndAdministrative": "2515117", "netIncomeFromContinuingOperations": "1924346" }, "balance": { "goodwill": "None", "inventory": "1909800", "commonStock": "480438", "currentDebt": "None", "investments": "None", "totalAssets": "39893549", "longTermDebt": "None", "shortTermDebt": "336722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15700489", "totalLiabilities": "1893974", "otherCurrentAssets": "8314296", "totalCurrentAssets": "8719429", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6293922", "currentNetReceivables": "97771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31174120", "currentAccountsPayable": "1365716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29849157", "shortLongTermDebtTotal": "336722", "totalShareholderEquity": "37999575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191536", "totalCurrentLiabilities": "1893974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120000", "cashAndShortTermInvestments": "405133", "commonStockSharesOutstanding": "30591000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1924346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-409221", "operatingCashflow": "-3419096", "capitalExpenditures": "4505491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5255000", "cashflowFromInvestment": "-2046759", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 4588038, "cost_of_revenue": null, "gross_profit": 4588038, "ebit": -4982978, "ebitda": -4952779, "pretax_income": -6130879, "tax_provision": 806803, "net_income": -6937682, "net_income_to_common": -6937682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34485, "total_current_assets": 1927565, "total_assets": 6567468, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1509308, "total_equity": 5058160, "shares_outstanding": 15197815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353798, "capital_expenditure": 873685, "free_cash_flow": -480113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33663, "ticker_id": 5163, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4982978", "ebitda": "-4952779", "netIncome": "-6937682", "grossProfit": "4588038", "depreciation": "None", "totalRevenue": "4588038", "costOfRevenue": "None", "interestIncome": "40", "incomeBeforeTax": "-6130879", "interestExpense": "995765", "operatingIncome": "-4982978", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "806803", "reportedCurrency": "USD", "netInterestIncome": "-1937", "nonInterestIncome": "None", "operatingExpenses": "9571016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30199", "sellingGeneralAndAdministrative": "2476987", "netIncomeFromContinuingOperations": "-9676191" }, "balance": { "goodwill": "None", "inventory": "-529606", "commonStock": "148992", "currentDebt": "None", "investments": "None", "totalAssets": "6567468", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11105447", "totalLiabilities": "1509308", "otherCurrentAssets": "529606", "totalCurrentAssets": "1927565", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1893080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4639903", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5058160", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1389308", "totalCurrentLiabilities": "1389308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120000", "cashAndShortTermInvestments": "34485", "commonStockSharesOutstanding": "15197815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6937682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1353798", "capitalExpenditures": "873685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5255000", "cashflowFromInvestment": "1403596", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4588038, "cost_of_revenue": null, "gross_profit": 4588038, "research_and_development": 137423, "selling_general_admin": 2476987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4982978, "depreciation_amortisation": 30199, "ebitda": -4952779, "interest_expense": 995765, "interest_income": null, "other_non_operating": null, "pretax_income": -6130879, "tax_provision": 806803, "effective_tax_rate": null, "net_income": -6937682, "net_income_continuing_ops": -9676191, "net_income_to_common": -6937682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34485, "short_term_investments": null, "net_receivables": 1893080, "inventory": -529606, "other_current_assets": null, "total_current_assets": 1927565, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4639903, "total_assets": 6567468, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120000, "total_liabilities": 1509308, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11105447, "total_equity": 5058160, "shares_outstanding": 15197815, "operating_cash_flow": -1353798, "stock_based_compensation": 1760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873685, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1403596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5255000, "free_cash_flow": -480113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4982978", "ebitda": "-4952779", "netIncome": "-6937682", "grossProfit": "4588038", "depreciation": "None", "totalRevenue": "4588038", "costOfRevenue": "None", "interestIncome": "40", "incomeBeforeTax": "-6130879", "interestExpense": "995765", "operatingIncome": "-4982978", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "806803", "reportedCurrency": "USD", "netInterestIncome": "-1937", "nonInterestIncome": "None", "operatingExpenses": "9571016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30199", "sellingGeneralAndAdministrative": "2476987", "netIncomeFromContinuingOperations": "-9676191" }, "balance": { "goodwill": "None", "inventory": "-529606", "commonStock": "148992", "currentDebt": "None", "investments": "None", "totalAssets": "6567468", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11105447", "totalLiabilities": "1509308", "otherCurrentAssets": "529606", "totalCurrentAssets": "1927565", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1893080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4639903", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5058160", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1389308", "totalCurrentLiabilities": "1389308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120000", "cashAndShortTermInvestments": "34485", "commonStockSharesOutstanding": "15197815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6937682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1353798", "capitalExpenditures": "873685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5255000", "cashflowFromInvestment": "1403596", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 7889201, "cost_of_revenue": null, "gross_profit": 7889000, "ebit": -3988872, "ebitda": -1891213, "pretax_income": -1891213, "tax_provision": -461171, "net_income": -3537126, "net_income_to_common": -3537126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2334425, "total_current_assets": 5663732, "total_assets": 12481470, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 403219, "total_equity": 11611095, "shares_outstanding": 14392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5050076, "capital_expenditure": 3333726, "free_cash_flow": -1716350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33668, "ticker_id": 5163, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3988872", "ebitda": "-1891213", "netIncome": "-3537126", "grossProfit": "7889000", "depreciation": "None", "totalRevenue": "7889201", "costOfRevenue": "None", "interestIncome": "24530", "incomeBeforeTax": "-1891213", "interestExpense": "297692", "operatingIncome": "-1891213", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-461171", "reportedCurrency": "USD", "netInterestIncome": "15466", "nonInterestIncome": "None", "operatingExpenses": "1891213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82872", "sellingGeneralAndAdministrative": "1891213", "netIncomeFromContinuingOperations": "-3537126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148992", "currentDebt": "None", "investments": "None", "totalAssets": "12481470", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4319902", "totalLiabilities": "403219", "otherCurrentAssets": "3187052", "totalCurrentAssets": "5663732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6817738", "currentAccountsPayable": "355434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723777", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11611095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355434", "totalCurrentLiabilities": "403219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2334425", "commonStockSharesOutstanding": "14392000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2334425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3537126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5050076", "capitalExpenditures": "3333726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5944147", "cashflowFromInvestment": "-3333726", "stockBasedCompensation": "758750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7889201, "cost_of_revenue": null, "gross_profit": 7889000, "research_and_development": 447884, "selling_general_admin": 1891213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3988872, "depreciation_amortisation": 82872, "ebitda": -1891213, "interest_expense": 297692, "interest_income": null, "other_non_operating": null, "pretax_income": -1891213, "tax_provision": -461171, "effective_tax_rate": null, "net_income": -3537126, "net_income_continuing_ops": -3537126, "net_income_to_common": -3537126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2334425, "short_term_investments": null, "net_receivables": 142255, "inventory": null, "other_current_assets": null, "total_current_assets": 5663732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6817738, "total_assets": 12481470, "short_term_debt": null, "accounts_payable": 355434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 403219, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4319902, "total_equity": 11611095, "shares_outstanding": 14392000, "operating_cash_flow": -5050076, "stock_based_compensation": 758750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3333726, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3333726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5944147, "free_cash_flow": -1716350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3988872", "ebitda": "-1891213", "netIncome": "-3537126", "grossProfit": "7889000", "depreciation": "None", "totalRevenue": "7889201", "costOfRevenue": "None", "interestIncome": "24530", "incomeBeforeTax": "-1891213", "interestExpense": "297692", "operatingIncome": "-1891213", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-461171", "reportedCurrency": "USD", "netInterestIncome": "15466", "nonInterestIncome": "None", "operatingExpenses": "1891213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82872", "sellingGeneralAndAdministrative": "1891213", "netIncomeFromContinuingOperations": "-3537126" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148992", "currentDebt": "None", "investments": "None", "totalAssets": "12481470", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4319902", "totalLiabilities": "403219", "otherCurrentAssets": "3187052", "totalCurrentAssets": "5663732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6817738", "currentAccountsPayable": "355434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "723777", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11611095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355434", "totalCurrentLiabilities": "403219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2334425", "commonStockSharesOutstanding": "14392000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2334425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3537126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5050076", "capitalExpenditures": "3333726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5944147", "cashflowFromInvestment": "-3333726", "stockBasedCompensation": "758750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 27924756, "cost_of_revenue": 22140480, "gross_profit": 5784276, "ebit": -21843020, "ebitda": -10007439, "pretax_income": -149857788, "tax_provision": 421523, "net_income": -146669036, "net_income_to_common": -146669036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79529572000, "total_current_assets": 499732595000, "total_assets": 1180684752000, "short_term_debt": 18375500000, "long_term_debt": 334189318, "total_debt": 18709689318, "total_liabilities": 571999768000, "total_equity": 469206909000, "shares_outstanding": 325639000, "goodwill_and_intangibles": 32239500000 }, "cash_flow": { "operating_cash_flow": -1094839000, "capital_expenditure": 169168417000, "free_cash_flow": 168073578000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33631, "ticker_id": 5163, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21843020", "ebitda": "-10007439", "netIncome": "-146669036", "grossProfit": "5784276", "depreciation": "None", "totalRevenue": "27924756", "costOfRevenue": "22140480", "interestIncome": "None", "incomeBeforeTax": "-149857788", "interestExpense": "5084978000", "operatingIncome": "-21843020", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "421523", "reportedCurrency": "USD", "netInterestIncome": "-5084978", "nonInterestIncome": "None", "operatingExpenses": "27627296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22140480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11835581", "sellingGeneralAndAdministrative": "27627296000", "netIncomeFromContinuingOperations": "-150279311" }, "balance": { "goodwill": "19809807000", "inventory": "None", "commonStock": "3315647000", "currentDebt": "None", "investments": "None", "totalAssets": "1180684752000", "longTermDebt": "334189318", "shortTermDebt": "18375500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12429693000", "reportedCurrency": "USD", "retainedEarnings": "-325995279000", "totalLiabilities": "571999768000", "otherCurrentAssets": "328287135000", "totalCurrentAssets": "499732595000", "currentLongTermDebt": "None", "longTermInvestments": "65051794", "shortTermInvestments": "191024000", "currentNetReceivables": "91724864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680952157000", "currentAccountsPayable": "8798632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363872730000", "totalShareholderEquity": "469206909000", "capitalLeaseObligations": "29683412", "otherCurrentLiabilities": "31853843000", "totalCurrentLiabilities": "78546751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493453017000", "cashAndShortTermInvestments": "79529572000", "commonStockSharesOutstanding": "325639000", "intangibleAssetsExcludingGoodwill": "12429693000", "cashAndCashEquivalentsAtCarryingValue": "79529572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150279311000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1094839000", "capitalExpenditures": "169168417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105146632000", "cashflowFromInvestment": "-142685671000", "stockBasedCompensation": "15303825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10035582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27924756, "cost_of_revenue": 22140480, "gross_profit": 5784276, "research_and_development": null, "selling_general_admin": 27627296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21843020, "depreciation_amortisation": 11835581, "ebitda": -10007439, "interest_expense": 5084978000, "interest_income": null, "other_non_operating": null, "pretax_income": -149857788, "tax_provision": 421523, "effective_tax_rate": null, "net_income": -146669036, "net_income_continuing_ops": -150279311, "net_income_to_common": -146669036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79529572000, "short_term_investments": 191024000, "net_receivables": 91724864000, "inventory": null, "other_current_assets": null, "total_current_assets": 499732595000, "net_ppe": null, "goodwill": 19809807000, "intangible_assets": 12429693000, "goodwill_and_intangibles": 32239500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680952157000, "total_assets": 1180684752000, "short_term_debt": 18375500000, "accounts_payable": 8798632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78546751000, "long_term_debt": 334189318, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493453017000, "total_liabilities": 571999768000, "total_debt": 18709689318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325995279000, "total_equity": 469206909000, "shares_outstanding": 325639000, "operating_cash_flow": -1094839000, "stock_based_compensation": 15303825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169168417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142685671000, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105146632000, "free_cash_flow": 168073578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21843020", "ebitda": "-10007439", "netIncome": "-146669036", "grossProfit": "5784276", "depreciation": "None", "totalRevenue": "27924756", "costOfRevenue": "22140480", "interestIncome": "None", "incomeBeforeTax": "-149857788", "interestExpense": "5084978000", "operatingIncome": "-21843020", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "421523", "reportedCurrency": "USD", "netInterestIncome": "-5084978", "nonInterestIncome": "None", "operatingExpenses": "27627296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22140480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11835581", "sellingGeneralAndAdministrative": "27627296000", "netIncomeFromContinuingOperations": "-150279311" }, "balance": { "goodwill": "19809807000", "inventory": "None", "commonStock": "3315647000", "currentDebt": "None", "investments": "None", "totalAssets": "1180684752000", "longTermDebt": "334189318", "shortTermDebt": "18375500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12429693000", "reportedCurrency": "USD", "retainedEarnings": "-325995279000", "totalLiabilities": "571999768000", "otherCurrentAssets": "328287135000", "totalCurrentAssets": "499732595000", "currentLongTermDebt": "None", "longTermInvestments": "65051794", "shortTermInvestments": "191024000", "currentNetReceivables": "91724864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680952157000", "currentAccountsPayable": "8798632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363872730000", "totalShareholderEquity": "469206909000", "capitalLeaseObligations": "29683412", "otherCurrentLiabilities": "31853843000", "totalCurrentLiabilities": "78546751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493453017000", "cashAndShortTermInvestments": "79529572000", "commonStockSharesOutstanding": "325639000", "intangibleAssetsExcludingGoodwill": "12429693000", "cashAndCashEquivalentsAtCarryingValue": "79529572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150279311000", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1094839000", "capitalExpenditures": "169168417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105146632000", "cashflowFromInvestment": "-142685671000", "stockBasedCompensation": "15303825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10035582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 32338033, "cost_of_revenue": 14312322, "gross_profit": 18025711, "ebit": -40855994, "ebitda": -29140212, "pretax_income": -193784921, "tax_provision": -4967896, "net_income": -188362854, "net_income_to_common": -188362854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122213118, "total_current_assets": 591558472, "total_assets": 1174418132, "short_term_debt": 18460194, "long_term_debt": 110290945, "total_debt": 128751139, "total_liabilities": 309157330, "total_equity": 723993871, "shares_outstanding": 324192228, "goodwill_and_intangibles": 32966237 }, "cash_flow": { "operating_cash_flow": -84059586, "capital_expenditure": 121910310, "free_cash_flow": 37850724, "dividends_paid": 799200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33632, "ticker_id": 5163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40855994", "ebitda": "-29140212", "netIncome": "-188362854", "grossProfit": "18025711", "depreciation": "None", "totalRevenue": "32338033", "costOfRevenue": "14312322", "interestIncome": "None", "incomeBeforeTax": "-193784921", "interestExpense": "3093461", "operatingIncome": "-13622496", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4967896", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31648207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14312322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11715782", "sellingGeneralAndAdministrative": "19932425", "netIncomeFromContinuingOperations": "-188817025" }, "balance": { "goodwill": "20145663", "inventory": "None", "commonStock": "3243222", "currentDebt": "None", "investments": "None", "totalAssets": "1174418132", "longTermDebt": "110290945", "shortTermDebt": "18460194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12820574", "reportedCurrency": "USD", "retainedEarnings": "-178526245", "totalLiabilities": "309157330", "otherCurrentAssets": "19619956", "totalCurrentAssets": "591558472", "currentLongTermDebt": "None", "longTermInvestments": "78807720", "shortTermInvestments": "415734409", "currentNetReceivables": "33990989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582859660", "currentAccountsPayable": "8874530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134166597", "totalShareholderEquity": "723993871", "capitalLeaseObligations": "23875652", "otherCurrentLiabilities": "-1489261835", "totalCurrentLiabilities": "92945943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216211387", "cashAndShortTermInvestments": "122213118", "commonStockSharesOutstanding": "324192228", "intangibleAssetsExcludingGoodwill": "12820574", "cashAndCashEquivalentsAtCarryingValue": "122213118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188817025", "profitLoss": "None", "dividendPayout": "799200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84059586", "capitalExpenditures": "121910310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146386489", "cashflowFromInvestment": "-123357422", "stockBasedCompensation": "2198013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11715782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32338033, "cost_of_revenue": 14312322, "gross_profit": 18025711, "research_and_development": null, "selling_general_admin": 19932425, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40855994, "depreciation_amortisation": 11715782, "ebitda": -29140212, "interest_expense": 3093461, "interest_income": null, "other_non_operating": null, "pretax_income": -193784921, "tax_provision": -4967896, "effective_tax_rate": null, "net_income": -188362854, "net_income_continuing_ops": -188817025, "net_income_to_common": -188362854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122213118, "short_term_investments": 415734409, "net_receivables": 33990989, "inventory": null, "other_current_assets": null, "total_current_assets": 591558472, "net_ppe": null, "goodwill": 20145663, "intangible_assets": 12820574, "goodwill_and_intangibles": 32966237, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582859660, "total_assets": 1174418132, "short_term_debt": 18460194, "accounts_payable": 8874530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92945943, "long_term_debt": 110290945, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216211387, "total_liabilities": 309157330, "total_debt": 128751139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178526245, "total_equity": 723993871, "shares_outstanding": 324192228, "operating_cash_flow": -84059586, "stock_based_compensation": 2198013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121910310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123357422, "dividends_paid": 799200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146386489, "free_cash_flow": 37850724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40855994", "ebitda": "-29140212", "netIncome": "-188362854", "grossProfit": "18025711", "depreciation": "None", "totalRevenue": "32338033", "costOfRevenue": "14312322", "interestIncome": "None", "incomeBeforeTax": "-193784921", "interestExpense": "3093461", "operatingIncome": "-13622496", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4967896", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31648207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14312322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11715782", "sellingGeneralAndAdministrative": "19932425", "netIncomeFromContinuingOperations": "-188817025" }, "balance": { "goodwill": "20145663", "inventory": "None", "commonStock": "3243222", "currentDebt": "None", "investments": "None", "totalAssets": "1174418132", "longTermDebt": "110290945", "shortTermDebt": "18460194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12820574", "reportedCurrency": "USD", "retainedEarnings": "-178526245", "totalLiabilities": "309157330", "otherCurrentAssets": "19619956", "totalCurrentAssets": "591558472", "currentLongTermDebt": "None", "longTermInvestments": "78807720", "shortTermInvestments": "415734409", "currentNetReceivables": "33990989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582859660", "currentAccountsPayable": "8874530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134166597", "totalShareholderEquity": "723993871", "capitalLeaseObligations": "23875652", "otherCurrentLiabilities": "-1489261835", "totalCurrentLiabilities": "92945943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216211387", "cashAndShortTermInvestments": "122213118", "commonStockSharesOutstanding": "324192228", "intangibleAssetsExcludingGoodwill": "12820574", "cashAndCashEquivalentsAtCarryingValue": "122213118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188817025", "profitLoss": "None", "dividendPayout": "799200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84059586", "capitalExpenditures": "121910310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146386489", "cashflowFromInvestment": "-123357422", "stockBasedCompensation": "2198013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11715782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 30009414, "cost_of_revenue": 12135334, "gross_profit": 17874080, "ebit": 141347820, "ebitda": 153383859, "pretax_income": 147422478, "tax_provision": 697668, "net_income": 150883713, "net_income_to_common": 150883713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179118182, "total_current_assets": 672650640, "total_assets": 1133084610, "short_term_debt": 5622000, "long_term_debt": null, "total_debt": 5622000, "total_liabilities": 87503224, "total_equity": 906153675, "shares_outstanding": 318896222, "goodwill_and_intangibles": 37105591 }, "cash_flow": { "operating_cash_flow": -239959926, "capital_expenditure": 16873301, "free_cash_flow": -223086625, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33634, "ticker_id": 5163, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141347820", "ebitda": "153383859", "netIncome": "150883713", "grossProfit": "17874080", "depreciation": "None", "totalRevenue": "30009414", "costOfRevenue": "12135334", "interestIncome": "None", "incomeBeforeTax": "147422478", "interestExpense": "None", "operatingIncome": "141802408", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "697668", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-123928328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12135334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12036039", "sellingGeneralAndAdministrative": "31494746", "netIncomeFromContinuingOperations": "146724810" }, "balance": { "goodwill": "19848419", "inventory": "None", "commonStock": "3222548", "currentDebt": "None", "investments": "None", "totalAssets": "1133084610", "longTermDebt": "None", "shortTermDebt": "5622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17257172", "reportedCurrency": "USD", "retainedEarnings": "9836608", "totalLiabilities": "87503224", "otherCurrentAssets": "475063971", "totalCurrentAssets": "672650640", "currentLongTermDebt": "None", "longTermInvestments": "97474966", "shortTermInvestments": "1027458", "currentNetReceivables": "17441029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460433970", "currentAccountsPayable": "6301907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41916655", "totalShareholderEquity": "906153675", "capitalLeaseObligations": "41916655", "otherCurrentLiabilities": "17274634", "totalCurrentLiabilities": "38368041", "otherNonCurrentLiabilities": "196345", "totalNonCurrentLiabilities": "49135183", "cashAndShortTermInvestments": "179118182", "commonStockSharesOutstanding": "318896222", "intangibleAssetsExcludingGoodwill": "17257172", "cashAndCashEquivalentsAtCarryingValue": "179118182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146724810", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239959926", "capitalExpenditures": "16873301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253381579", "cashflowFromInvestment": "-15820238", "stockBasedCompensation": "15236615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9636039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30009414, "cost_of_revenue": 12135334, "gross_profit": 17874080, "research_and_development": null, "selling_general_admin": 31494746, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141347820, "depreciation_amortisation": 12036039, "ebitda": 153383859, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 147422478, "tax_provision": 697668, "effective_tax_rate": null, "net_income": 150883713, "net_income_continuing_ops": 146724810, "net_income_to_common": 150883713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179118182, "short_term_investments": 1027458, "net_receivables": 17441029, "inventory": null, "other_current_assets": null, "total_current_assets": 672650640, "net_ppe": null, "goodwill": 19848419, "intangible_assets": 17257172, "goodwill_and_intangibles": 37105591, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460433970, "total_assets": 1133084610, "short_term_debt": 5622000, "accounts_payable": 6301907, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38368041, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49135183, "total_liabilities": 87503224, "total_debt": 5622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9836608, "total_equity": 906153675, "shares_outstanding": 318896222, "operating_cash_flow": -239959926, "stock_based_compensation": 15236615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16873301, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15820238, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253381579, "free_cash_flow": -223086625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141347820", "ebitda": "153383859", "netIncome": "150883713", "grossProfit": "17874080", "depreciation": "None", "totalRevenue": "30009414", "costOfRevenue": "12135334", "interestIncome": "None", "incomeBeforeTax": "147422478", "interestExpense": "None", "operatingIncome": "141802408", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "697668", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-123928328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12135334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12036039", "sellingGeneralAndAdministrative": "31494746", "netIncomeFromContinuingOperations": "146724810" }, "balance": { "goodwill": "19848419", "inventory": "None", "commonStock": "3222548", "currentDebt": "None", "investments": "None", "totalAssets": "1133084610", "longTermDebt": "None", "shortTermDebt": "5622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17257172", "reportedCurrency": "USD", "retainedEarnings": "9836608", "totalLiabilities": "87503224", "otherCurrentAssets": "475063971", "totalCurrentAssets": "672650640", "currentLongTermDebt": "None", "longTermInvestments": "97474966", "shortTermInvestments": "1027458", "currentNetReceivables": "17441029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460433970", "currentAccountsPayable": "6301907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41916655", "totalShareholderEquity": "906153675", "capitalLeaseObligations": "41916655", "otherCurrentLiabilities": "17274634", "totalCurrentLiabilities": "38368041", "otherNonCurrentLiabilities": "196345", "totalNonCurrentLiabilities": "49135183", "cashAndShortTermInvestments": "179118182", "commonStockSharesOutstanding": "318896222", "intangibleAssetsExcludingGoodwill": "17257172", "cashAndCashEquivalentsAtCarryingValue": "179118182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146724810", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239959926", "capitalExpenditures": "16873301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253381579", "cashflowFromInvestment": "-15820238", "stockBasedCompensation": "15236615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9636039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 25659419, "cost_of_revenue": 13184218, "gross_profit": 12475201, "ebit": -15415701, "ebitda": -7192163, "pretax_income": 16465759, "tax_provision": 1591557, "net_income": 14874202, "net_income_to_common": 14874202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181165847, "total_current_assets": 313752970, "total_assets": 723419037, "short_term_debt": 5487628, "long_term_debt": null, "total_debt": 5487628, "total_liabilities": 90230393, "total_equity": 633188644, "shares_outstanding": 208817806, "goodwill_and_intangibles": 33400324 }, "cash_flow": { "operating_cash_flow": 17693160, "capital_expenditure": 82183564, "free_cash_flow": 99876724, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33635, "ticker_id": 5163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15415701", "ebitda": "-7192163", "netIncome": "14874202", "grossProfit": "12475201", "depreciation": "None", "totalRevenue": "25659419", "costOfRevenue": "13184218", "interestIncome": "None", "incomeBeforeTax": "16465759", "interestExpense": "None", "operatingIncome": "11739005", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1591557", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "736196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13184218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8223538", "sellingGeneralAndAdministrative": "19667364", "netIncomeFromContinuingOperations": "14874202" }, "balance": { "goodwill": "20190268", "inventory": "None", "commonStock": "2841823", "currentDebt": "None", "investments": "None", "totalAssets": "723419037", "longTermDebt": "None", "shortTermDebt": "5487628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13210056", "reportedCurrency": "USD", "retainedEarnings": "-141047106", "totalLiabilities": "90230393", "otherCurrentAssets": "112514818", "totalCurrentAssets": "313752970", "currentLongTermDebt": "None", "longTermInvestments": "48321425", "shortTermInvestments": "4033163", "currentNetReceivables": "16039142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409666067", "currentAccountsPayable": "2087887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43745293", "totalShareholderEquity": "633188644", "capitalLeaseObligations": "43745293", "otherCurrentLiabilities": "18943717", "totalCurrentLiabilities": "40096441", "otherNonCurrentLiabilities": "392686", "totalNonCurrentLiabilities": "50133952", "cashAndShortTermInvestments": "181165847", "commonStockSharesOutstanding": "208817806", "intangibleAssetsExcludingGoodwill": "13210056", "cashAndCashEquivalentsAtCarryingValue": "181165847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14874202", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17693160", "capitalExpenditures": "82183564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189936455", "cashflowFromInvestment": "-83279148", "stockBasedCompensation": "6890631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25659419, "cost_of_revenue": 13184218, "gross_profit": 12475201, "research_and_development": null, "selling_general_admin": 19667364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15415701, "depreciation_amortisation": 8223538, "ebitda": -7192163, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16465759, "tax_provision": 1591557, "effective_tax_rate": null, "net_income": 14874202, "net_income_continuing_ops": 14874202, "net_income_to_common": 14874202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181165847, "short_term_investments": 4033163, "net_receivables": 16039142, "inventory": null, "other_current_assets": null, "total_current_assets": 313752970, "net_ppe": null, "goodwill": 20190268, "intangible_assets": 13210056, "goodwill_and_intangibles": 33400324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409666067, "total_assets": 723419037, "short_term_debt": 5487628, "accounts_payable": 2087887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40096441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50133952, "total_liabilities": 90230393, "total_debt": 5487628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141047106, "total_equity": 633188644, "shares_outstanding": 208817806, "operating_cash_flow": 17693160, "stock_based_compensation": 6890631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82183564, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83279148, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189936455, "free_cash_flow": 99876724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15415701", "ebitda": "-7192163", "netIncome": "14874202", "grossProfit": "12475201", "depreciation": "None", "totalRevenue": "25659419", "costOfRevenue": "13184218", "interestIncome": "None", "incomeBeforeTax": "16465759", "interestExpense": "None", "operatingIncome": "11739005", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1591557", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "736196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13184218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8223538", "sellingGeneralAndAdministrative": "19667364", "netIncomeFromContinuingOperations": "14874202" }, "balance": { "goodwill": "20190268", "inventory": "None", "commonStock": "2841823", "currentDebt": "None", "investments": "None", "totalAssets": "723419037", "longTermDebt": "None", "shortTermDebt": "5487628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13210056", "reportedCurrency": "USD", "retainedEarnings": "-141047106", "totalLiabilities": "90230393", "otherCurrentAssets": "112514818", "totalCurrentAssets": "313752970", "currentLongTermDebt": "None", "longTermInvestments": "48321425", "shortTermInvestments": "4033163", "currentNetReceivables": "16039142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409666067", "currentAccountsPayable": "2087887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43745293", "totalShareholderEquity": "633188644", "capitalLeaseObligations": "43745293", "otherCurrentLiabilities": "18943717", "totalCurrentLiabilities": "40096441", "otherNonCurrentLiabilities": "392686", "totalNonCurrentLiabilities": "50133952", "cashAndShortTermInvestments": "181165847", "commonStockSharesOutstanding": "208817806", "intangibleAssetsExcludingGoodwill": "13210056", "cashAndCashEquivalentsAtCarryingValue": "181165847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14874202", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17693160", "capitalExpenditures": "82183564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189936455", "cashflowFromInvestment": "-83279148", "stockBasedCompensation": "6890631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 25105120, "cost_of_revenue": 12790293, "gross_profit": 12314827, "ebit": -3163085, "ebitda": 4078904, "pretax_income": -57039929, "tax_provision": 671716, "net_income": -57711645, "net_income_to_common": -57711645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57555011, "total_current_assets": 188024188, "total_assets": 485248574, "short_term_debt": 5030826, "long_term_debt": null, "total_debt": 5030826, "total_liabilities": 67830681, "total_equity": 417417893, "shares_outstanding": 181413000, "goodwill_and_intangibles": 32006037 }, "cash_flow": { "operating_cash_flow": 17401915, "capital_expenditure": 64961231, "free_cash_flow": 82363146, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33636, "ticker_id": 5163, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3163085", "ebitda": "4078904", "netIncome": "-57711645", "grossProfit": "12314827", "depreciation": "None", "totalRevenue": "25105120", "costOfRevenue": "12790293", "interestIncome": "None", "incomeBeforeTax": "-57039929", "interestExpense": "0", "operatingIncome": "-52368312", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "671716", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "64683139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12790293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241989", "sellingGeneralAndAdministrative": "8235923", "netIncomeFromContinuingOperations": "-57711645" }, "balance": { "goodwill": "19243410", "inventory": "None", "commonStock": "1828963", "currentDebt": "None", "investments": "None", "totalAssets": "485248574", "longTermDebt": "None", "shortTermDebt": "5030826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12762627", "reportedCurrency": "USD", "retainedEarnings": "-155921306", "totalLiabilities": "67830681", "otherCurrentAssets": "111361653", "totalCurrentAssets": "188024188", "currentLongTermDebt": "None", "longTermInvestments": "39223150", "shortTermInvestments": "3669199", "currentNetReceivables": "15438325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297224386", "currentAccountsPayable": "1812165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14015315", "totalShareholderEquity": "417417893", "capitalLeaseObligations": "14015315", "otherCurrentLiabilities": "18322256", "totalCurrentLiabilities": "48251037", "otherNonCurrentLiabilities": "589029", "totalNonCurrentLiabilities": "19579644", "cashAndShortTermInvestments": "57555011", "commonStockSharesOutstanding": "181413000", "intangibleAssetsExcludingGoodwill": "12762627", "cashAndCashEquivalentsAtCarryingValue": "57555011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57711645", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17401915", "capitalExpenditures": "64961231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9377238", "cashflowFromInvestment": "-64961231", "stockBasedCompensation": "252390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8341989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25105120, "cost_of_revenue": 12790293, "gross_profit": 12314827, "research_and_development": null, "selling_general_admin": 8235923, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3163085, "depreciation_amortisation": 7241989, "ebitda": 4078904, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -57039929, "tax_provision": 671716, "effective_tax_rate": null, "net_income": -57711645, "net_income_continuing_ops": -57711645, "net_income_to_common": -57711645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57555011, "short_term_investments": 3669199, "net_receivables": 15438325, "inventory": null, "other_current_assets": null, "total_current_assets": 188024188, "net_ppe": null, "goodwill": 19243410, "intangible_assets": 12762627, "goodwill_and_intangibles": 32006037, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297224386, "total_assets": 485248574, "short_term_debt": 5030826, "accounts_payable": 1812165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48251037, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19579644, "total_liabilities": 67830681, "total_debt": 5030826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155921306, "total_equity": 417417893, "shares_outstanding": 181413000, "operating_cash_flow": 17401915, "stock_based_compensation": 252390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64961231, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64961231, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9377238, "free_cash_flow": 82363146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3163085", "ebitda": "4078904", "netIncome": "-57711645", "grossProfit": "12314827", "depreciation": "None", "totalRevenue": "25105120", "costOfRevenue": "12790293", "interestIncome": "None", "incomeBeforeTax": "-57039929", "interestExpense": "0", "operatingIncome": "-52368312", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "671716", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "64683139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12790293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241989", "sellingGeneralAndAdministrative": "8235923", "netIncomeFromContinuingOperations": "-57711645" }, "balance": { "goodwill": "19243410", "inventory": "None", "commonStock": "1828963", "currentDebt": "None", "investments": "None", "totalAssets": "485248574", "longTermDebt": "None", "shortTermDebt": "5030826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12762627", "reportedCurrency": "USD", "retainedEarnings": "-155921306", "totalLiabilities": "67830681", "otherCurrentAssets": "111361653", "totalCurrentAssets": "188024188", "currentLongTermDebt": "None", "longTermInvestments": "39223150", "shortTermInvestments": "3669199", "currentNetReceivables": "15438325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297224386", "currentAccountsPayable": "1812165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14015315", "totalShareholderEquity": "417417893", "capitalLeaseObligations": "14015315", "otherCurrentLiabilities": "18322256", "totalCurrentLiabilities": "48251037", "otherNonCurrentLiabilities": "589029", "totalNonCurrentLiabilities": "19579644", "cashAndShortTermInvestments": "57555011", "commonStockSharesOutstanding": "181413000", "intangibleAssetsExcludingGoodwill": "12762627", "cashAndCashEquivalentsAtCarryingValue": "57555011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57711645", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17401915", "capitalExpenditures": "64961231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9377238", "cashflowFromInvestment": "-64961231", "stockBasedCompensation": "252390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8341989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 81813912, "cost_of_revenue": 15592237, "gross_profit": 66221675, "ebit": 41095986, "ebitda": 49831405, "pretax_income": 30203345, "tax_provision": 1230806, "net_income": 28972539, "net_income_to_common": 28972539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95201335, "total_current_assets": 296856935, "total_assets": 538247664, "short_term_debt": 4529291, "long_term_debt": null, "total_debt": 4529291, "total_liabilities": 74768515, "total_equity": 463479149, "shares_outstanding": 141507000, "goodwill_and_intangibles": 32412021 }, "cash_flow": { "operating_cash_flow": 7324106, "capital_expenditure": 86834127, "free_cash_flow": 94158233, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33637, "ticker_id": 5163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41095986", "ebitda": "49831405", "netIncome": "28972539", "grossProfit": "66221675", "depreciation": "None", "totalRevenue": "81813912", "costOfRevenue": "15592237", "interestIncome": "None", "incomeBeforeTax": "30203345", "interestExpense": "None", "operatingIncome": "28818602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1230806", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37403073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15592237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8735419", "sellingGeneralAndAdministrative": "16390270", "netIncomeFromContinuingOperations": "28972539" }, "balance": { "goodwill": "19383291", "inventory": "None", "commonStock": "1792548", "currentDebt": "None", "investments": "None", "totalAssets": "538247664", "longTermDebt": "None", "shortTermDebt": "4529291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13028730", "reportedCurrency": "USD", "retainedEarnings": "-98209661", "totalLiabilities": "74768515", "otherCurrentAssets": "171597681", "totalCurrentAssets": "296856935", "currentLongTermDebt": "None", "longTermInvestments": "37579844", "shortTermInvestments": "2957932", "currentNetReceivables": "27099987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241390729", "currentAccountsPayable": "3418172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13806217", "totalShareholderEquity": "463479149", "capitalLeaseObligations": "13806217", "otherCurrentLiabilities": "14785375", "totalCurrentLiabilities": "55026604", "otherNonCurrentLiabilities": "785372", "totalNonCurrentLiabilities": "19741911", "cashAndShortTermInvestments": "95201335", "commonStockSharesOutstanding": "141507000", "intangibleAssetsExcludingGoodwill": "13028730", "cashAndCashEquivalentsAtCarryingValue": "95201335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28972539", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7324106", "capitalExpenditures": "86834127", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111148509", "cashflowFromInvestment": "-125029741", "stockBasedCompensation": "3965016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8735419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81813912, "cost_of_revenue": 15592237, "gross_profit": 66221675, "research_and_development": null, "selling_general_admin": 16390270, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41095986, "depreciation_amortisation": 8735419, "ebitda": 49831405, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30203345, "tax_provision": 1230806, "effective_tax_rate": null, "net_income": 28972539, "net_income_continuing_ops": 28972539, "net_income_to_common": 28972539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95201335, "short_term_investments": 2957932, "net_receivables": 27099987, "inventory": null, "other_current_assets": null, "total_current_assets": 296856935, "net_ppe": null, "goodwill": 19383291, "intangible_assets": 13028730, "goodwill_and_intangibles": 32412021, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241390729, "total_assets": 538247664, "short_term_debt": 4529291, "accounts_payable": 3418172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55026604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19741911, "total_liabilities": 74768515, "total_debt": 4529291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98209661, "total_equity": 463479149, "shares_outstanding": 141507000, "operating_cash_flow": 7324106, "stock_based_compensation": 3965016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86834127, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125029741, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111148509, "free_cash_flow": 94158233, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41095986", "ebitda": "49831405", "netIncome": "28972539", "grossProfit": "66221675", "depreciation": "None", "totalRevenue": "81813912", "costOfRevenue": "15592237", "interestIncome": "None", "incomeBeforeTax": "30203345", "interestExpense": "None", "operatingIncome": "28818602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1230806", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37403073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15592237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8735419", "sellingGeneralAndAdministrative": "16390270", "netIncomeFromContinuingOperations": "28972539" }, "balance": { "goodwill": "19383291", "inventory": "None", "commonStock": "1792548", "currentDebt": "None", "investments": "None", "totalAssets": "538247664", "longTermDebt": "None", "shortTermDebt": "4529291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13028730", "reportedCurrency": "USD", "retainedEarnings": "-98209661", "totalLiabilities": "74768515", "otherCurrentAssets": "171597681", "totalCurrentAssets": "296856935", "currentLongTermDebt": "None", "longTermInvestments": "37579844", "shortTermInvestments": "2957932", "currentNetReceivables": "27099987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241390729", "currentAccountsPayable": "3418172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13806217", "totalShareholderEquity": "463479149", "capitalLeaseObligations": "13806217", "otherCurrentLiabilities": "14785375", "totalCurrentLiabilities": "55026604", "otherNonCurrentLiabilities": "785372", "totalNonCurrentLiabilities": "19741911", "cashAndShortTermInvestments": "95201335", "commonStockSharesOutstanding": "141507000", "intangibleAssetsExcludingGoodwill": "13028730", "cashAndCashEquivalentsAtCarryingValue": "95201335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28972539", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7324106", "capitalExpenditures": "86834127", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111148509", "cashflowFromInvestment": "-125029741", "stockBasedCompensation": "3965016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8735419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 22708527, "cost_of_revenue": 15469305, "gross_profit": 7239222, "ebit": -14825583, "ebitda": -6442528, "pretax_income": -38167256, "tax_provision": 628230, "net_income": -38795486, "net_income_to_common": -38795486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103182367, "total_current_assets": 258491014, "total_assets": 375970060, "short_term_debt": 4138871, "long_term_debt": null, "total_debt": 4138871, "total_liabilities": 60953396, "total_equity": 315016664, "shares_outstanding": 149684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10059323, "capital_expenditure": 1608417, "free_cash_flow": 11667740, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33639, "ticker_id": 5163, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14825583", "ebitda": "-6442528", "netIncome": "-38795486", "grossProfit": "7239222", "depreciation": "None", "totalRevenue": "22708527", "costOfRevenue": "15469305", "interestIncome": "None", "incomeBeforeTax": "-38167256", "interestExpense": "None", "operatingIncome": "-36741827", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "628230", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43981049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15469305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8383055", "sellingGeneralAndAdministrative": "13681750", "netIncomeFromContinuingOperations": "-38795486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1536394", "currentDebt": "None", "investments": "None", "totalAssets": "375970060", "longTermDebt": "None", "shortTermDebt": "4138871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126382201", "totalLiabilities": "60953396", "otherCurrentAssets": "141412615", "totalCurrentAssets": "258491014", "currentLongTermDebt": "None", "longTermInvestments": "30902007", "shortTermInvestments": "1879418", "currentNetReceivables": "12016614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117479046", "currentAccountsPayable": "3734746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11306842", "totalShareholderEquity": "315016664", "capitalLeaseObligations": "11306842", "otherCurrentLiabilities": "9813019", "totalCurrentLiabilities": "49022813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11930583", "cashAndShortTermInvestments": "103182367", "commonStockSharesOutstanding": "149684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103182367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38795486", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10059323", "capitalExpenditures": "1608417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51435447", "cashflowFromInvestment": "-17332417", "stockBasedCompensation": "4995018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8383055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22708527, "cost_of_revenue": 15469305, "gross_profit": 7239222, "research_and_development": null, "selling_general_admin": 13681750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14825583, "depreciation_amortisation": 8383055, "ebitda": -6442528, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38167256, "tax_provision": 628230, "effective_tax_rate": null, "net_income": -38795486, "net_income_continuing_ops": -38795486, "net_income_to_common": -38795486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103182367, "short_term_investments": 1879418, "net_receivables": 12016614, "inventory": null, "other_current_assets": null, "total_current_assets": 258491014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117479046, "total_assets": 375970060, "short_term_debt": 4138871, "accounts_payable": 3734746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49022813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11930583, "total_liabilities": 60953396, "total_debt": 4138871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126382201, "total_equity": 315016664, "shares_outstanding": 149684000, "operating_cash_flow": 10059323, "stock_based_compensation": 4995018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608417, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17332417, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51435447, "free_cash_flow": 11667740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14825583", "ebitda": "-6442528", "netIncome": "-38795486", "grossProfit": "7239222", "depreciation": "None", "totalRevenue": "22708527", "costOfRevenue": "15469305", "interestIncome": "None", "incomeBeforeTax": "-38167256", "interestExpense": "None", "operatingIncome": "-36741827", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "628230", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43981049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15469305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8383055", "sellingGeneralAndAdministrative": "13681750", "netIncomeFromContinuingOperations": "-38795486" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1536394", "currentDebt": "None", "investments": "None", "totalAssets": "375970060", "longTermDebt": "None", "shortTermDebt": "4138871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126382201", "totalLiabilities": "60953396", "otherCurrentAssets": "141412615", "totalCurrentAssets": "258491014", "currentLongTermDebt": "None", "longTermInvestments": "30902007", "shortTermInvestments": "1879418", "currentNetReceivables": "12016614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117479046", "currentAccountsPayable": "3734746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11306842", "totalShareholderEquity": "315016664", "capitalLeaseObligations": "11306842", "otherCurrentLiabilities": "9813019", "totalCurrentLiabilities": "49022813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11930583", "cashAndShortTermInvestments": "103182367", "commonStockSharesOutstanding": "149684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103182367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38795486", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10059323", "capitalExpenditures": "1608417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51435447", "cashflowFromInvestment": "-17332417", "stockBasedCompensation": "4995018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8383055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 28951000, "cost_of_revenue": 15158000, "gross_profit": 13793000, "ebit": -33848, "ebitda": 8813152, "pretax_income": -11411000, "tax_provision": 541781, "net_income": -11953000, "net_income_to_common": -11953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61424164, "total_current_assets": 216044496, "total_assets": 315497328, "short_term_debt": 2002049, "long_term_debt": null, "total_debt": 2002049, "total_liabilities": 20215643, "total_equity": 295281685, "shares_outstanding": 128054000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9502895, "capital_expenditure": 5085853, "free_cash_flow": -4417042, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33640, "ticker_id": 5163, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33848", "ebitda": "8813152", "netIncome": "-11953000", "grossProfit": "13793000", "depreciation": "None", "totalRevenue": "28951000", "costOfRevenue": "15158000", "interestIncome": "None", "incomeBeforeTax": "-11411000", "interestExpense": "None", "operatingIncome": "-11573000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "541781", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8847000", "sellingGeneralAndAdministrative": "5081000", "netIncomeFromContinuingOperations": "-11953100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1374910", "currentDebt": "None", "investments": "None", "totalAssets": "315497328", "longTermDebt": "None", "shortTermDebt": "2002049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87586715", "totalLiabilities": "20215643", "otherCurrentAssets": "4394691", "totalCurrentAssets": "216044496", "currentLongTermDebt": "None", "longTermInvestments": "7839996", "shortTermInvestments": "138965214", "currentNetReceivables": "11260427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99452831", "currentAccountsPayable": "3157603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5283258", "totalShareholderEquity": "295281685", "capitalLeaseObligations": "5283258", "otherCurrentLiabilities": "4420889", "totalCurrentLiabilities": "10261725", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "9953918", "cashAndShortTermInvestments": "61424164", "commonStockSharesOutstanding": "128054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61424164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11953100", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9502895", "capitalExpenditures": "5085853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41621510", "cashflowFromInvestment": "-6185853", "stockBasedCompensation": "423735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8846633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28951000, "cost_of_revenue": 15158000, "gross_profit": 13793000, "research_and_development": null, "selling_general_admin": 5081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33848, "depreciation_amortisation": 8847000, "ebitda": 8813152, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11411000, "tax_provision": 541781, "effective_tax_rate": null, "net_income": -11953000, "net_income_continuing_ops": -11953100, "net_income_to_common": -11953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61424164, "short_term_investments": 138965214, "net_receivables": 11260427, "inventory": null, "other_current_assets": null, "total_current_assets": 216044496, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99452831, "total_assets": 315497328, "short_term_debt": 2002049, "accounts_payable": 3157603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10261725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9953918, "total_liabilities": 20215643, "total_debt": 2002049, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87586715, "total_equity": 295281685, "shares_outstanding": 128054000, "operating_cash_flow": -9502895, "stock_based_compensation": 423735, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5085853, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6185853, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41621510, "free_cash_flow": -4417042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33848", "ebitda": "8813152", "netIncome": "-11953000", "grossProfit": "13793000", "depreciation": "None", "totalRevenue": "28951000", "costOfRevenue": "15158000", "interestIncome": "None", "incomeBeforeTax": "-11411000", "interestExpense": "None", "operatingIncome": "-11573000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "541781", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8847000", "sellingGeneralAndAdministrative": "5081000", "netIncomeFromContinuingOperations": "-11953100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1374910", "currentDebt": "None", "investments": "None", "totalAssets": "315497328", "longTermDebt": "None", "shortTermDebt": "2002049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87586715", "totalLiabilities": "20215643", "otherCurrentAssets": "4394691", "totalCurrentAssets": "216044496", "currentLongTermDebt": "None", "longTermInvestments": "7839996", "shortTermInvestments": "138965214", "currentNetReceivables": "11260427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99452831", "currentAccountsPayable": "3157603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5283258", "totalShareholderEquity": "295281685", "capitalLeaseObligations": "5283258", "otherCurrentLiabilities": "4420889", "totalCurrentLiabilities": "10261725", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "9953918", "cashAndShortTermInvestments": "61424164", "commonStockSharesOutstanding": "128054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61424164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11953100", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9502895", "capitalExpenditures": "5085853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41621510", "cashflowFromInvestment": "-6185853", "stockBasedCompensation": "423735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8846633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 30386838, "cost_of_revenue": 16158692, "gross_profit": 14228146, "ebit": 1426457, "ebitda": 8272406, "pretax_income": 51659207, "tax_provision": 1577350, "net_income": 50081857, "net_income_to_common": 50081857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35491402, "total_current_assets": 188406533, "total_assets": 291111385, "short_term_debt": 1955338, "long_term_debt": null, "total_debt": 1955338, "total_liabilities": 25921846, "total_equity": 265189539, "shares_outstanding": 115595000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20867530, "capital_expenditure": 474409, "free_cash_flow": -20393121, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33641, "ticker_id": 5163, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426457", "ebitda": "8272406", "netIncome": "50081857", "grossProfit": "14228146", "depreciation": "None", "totalRevenue": "30386838", "costOfRevenue": "16158692", "interestIncome": "None", "incomeBeforeTax": "51659207", "interestExpense": "None", "operatingIncome": "47159034", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1577350", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-32930888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16158692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845949", "sellingGeneralAndAdministrative": "5955740", "netIncomeFromContinuingOperations": "50081857" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1211337", "currentDebt": "None", "investments": "None", "totalAssets": "291111385", "longTermDebt": "None", "shortTermDebt": "1955338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75633615", "totalLiabilities": "25921846", "otherCurrentAssets": "5861081", "totalCurrentAssets": "188406533", "currentLongTermDebt": "None", "longTermInvestments": "6931145", "shortTermInvestments": "135824246", "currentNetReceivables": "11229804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102704851", "currentAccountsPayable": "5584189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5755301", "totalShareholderEquity": "265189539", "capitalLeaseObligations": "5755301", "otherCurrentLiabilities": "4010656", "totalCurrentLiabilities": "15354728", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "10567117", "cashAndShortTermInvestments": "35491402", "commonStockSharesOutstanding": "115595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35491402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50081857", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20867530", "capitalExpenditures": "474409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38652407", "cashflowFromInvestment": "-474409", "stockBasedCompensation": "492599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6845949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30386838, "cost_of_revenue": 16158692, "gross_profit": 14228146, "research_and_development": null, "selling_general_admin": 5955740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426457, "depreciation_amortisation": 6845949, "ebitda": 8272406, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51659207, "tax_provision": 1577350, "effective_tax_rate": null, "net_income": 50081857, "net_income_continuing_ops": 50081857, "net_income_to_common": 50081857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35491402, "short_term_investments": 135824246, "net_receivables": 11229804, "inventory": null, "other_current_assets": null, "total_current_assets": 188406533, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102704851, "total_assets": 291111385, "short_term_debt": 1955338, "accounts_payable": 5584189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15354728, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10567117, "total_liabilities": 25921846, "total_debt": 1955338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75633615, "total_equity": 265189539, "shares_outstanding": 115595000, "operating_cash_flow": -20867530, "stock_based_compensation": 492599, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474409, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38652407, "free_cash_flow": -20393121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426457", "ebitda": "8272406", "netIncome": "50081857", "grossProfit": "14228146", "depreciation": "None", "totalRevenue": "30386838", "costOfRevenue": "16158692", "interestIncome": "None", "incomeBeforeTax": "51659207", "interestExpense": "None", "operatingIncome": "47159034", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1577350", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-32930888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16158692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845949", "sellingGeneralAndAdministrative": "5955740", "netIncomeFromContinuingOperations": "50081857" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1211337", "currentDebt": "None", "investments": "None", "totalAssets": "291111385", "longTermDebt": "None", "shortTermDebt": "1955338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75633615", "totalLiabilities": "25921846", "otherCurrentAssets": "5861081", "totalCurrentAssets": "188406533", "currentLongTermDebt": "None", "longTermInvestments": "6931145", "shortTermInvestments": "135824246", "currentNetReceivables": "11229804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102704851", "currentAccountsPayable": "5584189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5755301", "totalShareholderEquity": "265189539", "capitalLeaseObligations": "5755301", "otherCurrentLiabilities": "4010656", "totalCurrentLiabilities": "15354728", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "10567117", "cashAndShortTermInvestments": "35491402", "commonStockSharesOutstanding": "115595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35491402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50081857", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20867530", "capitalExpenditures": "474409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38652407", "cashflowFromInvestment": "-474409", "stockBasedCompensation": "492599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6845949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 16053689, "cost_of_revenue": 9930911, "gross_profit": 6122778, "ebit": -9556417, "ebitda": -6124457, "pretax_income": -2010781, "tax_provision": 13047, "net_income": -2023828, "net_income_to_common": -2023828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18180934, "total_current_assets": 82304516, "total_assets": 189328382, "short_term_debt": 1864779, "long_term_debt": null, "total_debt": 1864779, "total_liabilities": 36624526, "total_equity": 152703856, "shares_outstanding": 107124000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 24340062, "capital_expenditure": 58363799, "free_cash_flow": 82703861, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33642, "ticker_id": 5163, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9556417", "ebitda": "-6124457", "netIncome": "-2023828", "grossProfit": "6122778", "depreciation": "None", "totalRevenue": "16053689", "costOfRevenue": "9930911", "interestIncome": "None", "incomeBeforeTax": "-2010781", "interestExpense": "None", "operatingIncome": "-3913417", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13047", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10036195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9930911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3431960", "sellingGeneralAndAdministrative": "12247235", "netIncomeFromContinuingOperations": "-2023828" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1074218", "currentDebt": "None", "investments": "None", "totalAssets": "189328382", "longTermDebt": "None", "shortTermDebt": "1864779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146909292", "totalLiabilities": "36624526", "otherCurrentAssets": "3696012", "totalCurrentAssets": "82304516", "currentLongTermDebt": "None", "longTermInvestments": "4373685", "shortTermInvestments": "46571621", "currentNetReceivables": "13855949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107023866", "currentAccountsPayable": "2316343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6216255", "totalShareholderEquity": "152703856", "capitalLeaseObligations": "6216255", "otherCurrentLiabilities": "9775718", "totalCurrentLiabilities": "27081262", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "9543264", "cashAndShortTermInvestments": "18180934", "commonStockSharesOutstanding": "107124000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18180934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2023828", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24340062", "capitalExpenditures": "58363799", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30077462", "cashflowFromInvestment": "-58363799", "stockBasedCompensation": "7977930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3431960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16053689, "cost_of_revenue": 9930911, "gross_profit": 6122778, "research_and_development": null, "selling_general_admin": 12247235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9556417, "depreciation_amortisation": 3431960, "ebitda": -6124457, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2010781, "tax_provision": 13047, "effective_tax_rate": null, "net_income": -2023828, "net_income_continuing_ops": -2023828, "net_income_to_common": -2023828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18180934, "short_term_investments": 46571621, "net_receivables": 13855949, "inventory": null, "other_current_assets": null, "total_current_assets": 82304516, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107023866, "total_assets": 189328382, "short_term_debt": 1864779, "accounts_payable": 2316343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27081262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9543264, "total_liabilities": 36624526, "total_debt": 1864779, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146909292, "total_equity": 152703856, "shares_outstanding": 107124000, "operating_cash_flow": 24340062, "stock_based_compensation": 7977930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58363799, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58363799, "dividends_paid": 800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30077462, "free_cash_flow": 82703861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9556417", "ebitda": "-6124457", "netIncome": "-2023828", "grossProfit": "6122778", "depreciation": "None", "totalRevenue": "16053689", "costOfRevenue": "9930911", "interestIncome": "None", "incomeBeforeTax": "-2010781", "interestExpense": "None", "operatingIncome": "-3913417", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13047", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10036195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9930911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3431960", "sellingGeneralAndAdministrative": "12247235", "netIncomeFromContinuingOperations": "-2023828" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1074218", "currentDebt": "None", "investments": "None", "totalAssets": "189328382", "longTermDebt": "None", "shortTermDebt": "1864779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146909292", "totalLiabilities": "36624526", "otherCurrentAssets": "3696012", "totalCurrentAssets": "82304516", "currentLongTermDebt": "None", "longTermInvestments": "4373685", "shortTermInvestments": "46571621", "currentNetReceivables": "13855949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107023866", "currentAccountsPayable": "2316343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6216255", "totalShareholderEquity": "152703856", "capitalLeaseObligations": "6216255", "otherCurrentLiabilities": "9775718", "totalCurrentLiabilities": "27081262", "otherNonCurrentLiabilities": "1883333", "totalNonCurrentLiabilities": "9543264", "cashAndShortTermInvestments": "18180934", "commonStockSharesOutstanding": "107124000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18180934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2023828", "profitLoss": "None", "dividendPayout": "800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24340062", "capitalExpenditures": "58363799", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30077462", "cashflowFromInvestment": "-58363799", "stockBasedCompensation": "7977930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3431960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 11559841, "cost_of_revenue": 8796391, "gross_profit": 2763450, "ebit": -5733821, "ebitda": -2110248, "pretax_income": -7079211, "tax_provision": 102927, "net_income": -7182138, "net_income_to_common": -7182138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22127209, "total_current_assets": 66463306, "total_assets": 108731560, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5440935, "total_equity": 103290625, "shares_outstanding": 88988000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13912962, "capital_expenditure": 1142886, "free_cash_flow": -12770076, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33644, "ticker_id": 5163, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5733821", "ebitda": "-2110248", "netIncome": "-7182138", "grossProfit": "2763450", "depreciation": "None", "totalRevenue": "11559841", "costOfRevenue": "8796391", "interestIncome": "None", "incomeBeforeTax": "-7079211", "interestExpense": "None", "operatingIncome": "-7001381", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "102927", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9764831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8796391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623573", "sellingGeneralAndAdministrative": "4873698", "netIncomeFromContinuingOperations": "-7182138" }, "balance": { "goodwill": "None", "inventory": "3499480", "commonStock": "908881", "currentDebt": "None", "investments": "None", "totalAssets": "108731560", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144085464", "totalLiabilities": "5440935", "otherCurrentAssets": "4057503", "totalCurrentAssets": "66463306", "currentLongTermDebt": "None", "longTermInvestments": "3961964", "shortTermInvestments": "39604591", "currentNetReceivables": "674003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42268254", "currentAccountsPayable": "1113538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103290625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007085", "totalCurrentLiabilities": "2244731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196204", "cashAndShortTermInvestments": "22127209", "commonStockSharesOutstanding": "88988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22127209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7182138", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13912962", "capitalExpenditures": "1142886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16260888", "cashflowFromInvestment": "-60157", "stockBasedCompensation": "527107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11559841, "cost_of_revenue": 8796391, "gross_profit": 2763450, "research_and_development": null, "selling_general_admin": 4873698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5733821, "depreciation_amortisation": 3623573, "ebitda": -2110248, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7079211, "tax_provision": 102927, "effective_tax_rate": null, "net_income": -7182138, "net_income_continuing_ops": -7182138, "net_income_to_common": -7182138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22127209, "short_term_investments": 39604591, "net_receivables": 674003, "inventory": 3499480, "other_current_assets": null, "total_current_assets": 66463306, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42268254, "total_assets": 108731560, "short_term_debt": null, "accounts_payable": 1113538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2244731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196204, "total_liabilities": 5440935, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144085464, "total_equity": 103290625, "shares_outstanding": 88988000, "operating_cash_flow": -13912962, "stock_based_compensation": 527107, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142886, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60157, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16260888, "free_cash_flow": -12770076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5733821", "ebitda": "-2110248", "netIncome": "-7182138", "grossProfit": "2763450", "depreciation": "None", "totalRevenue": "11559841", "costOfRevenue": "8796391", "interestIncome": "None", "incomeBeforeTax": "-7079211", "interestExpense": "None", "operatingIncome": "-7001381", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "102927", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9764831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8796391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3623573", "sellingGeneralAndAdministrative": "4873698", "netIncomeFromContinuingOperations": "-7182138" }, "balance": { "goodwill": "None", "inventory": "3499480", "commonStock": "908881", "currentDebt": "None", "investments": "None", "totalAssets": "108731560", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144085464", "totalLiabilities": "5440935", "otherCurrentAssets": "4057503", "totalCurrentAssets": "66463306", "currentLongTermDebt": "None", "longTermInvestments": "3961964", "shortTermInvestments": "39604591", "currentNetReceivables": "674003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42268254", "currentAccountsPayable": "1113538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103290625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007085", "totalCurrentLiabilities": "2244731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196204", "cashAndShortTermInvestments": "22127209", "commonStockSharesOutstanding": "88988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22127209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7182138", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13912962", "capitalExpenditures": "1142886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16260888", "cashflowFromInvestment": "-60157", "stockBasedCompensation": "527107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3623573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "income_statement": { "revenue": 9038000, "cost_of_revenue": 5663000, "gross_profit": 3375000, "ebit": -5741000, "ebitda": -2016000, "pretax_income": -2318000, "tax_provision": 109427, "net_income": -2427000, "net_income_to_common": -2427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18519440, "total_current_assets": 56001482, "total_assets": 100370898, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8626129, "total_equity": 91744769, "shares_outstanding": 83063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7841498, "capital_expenditure": 7138092, "free_cash_flow": -703406, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33645, "ticker_id": 5163, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:28.955525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5741000", "ebitda": "-2016000", "netIncome": "-2427000", "grossProfit": "3375000", "depreciation": "None", "totalRevenue": "9038000", "costOfRevenue": "5663000", "interestIncome": "None", "incomeBeforeTax": "-2318000", "interestExpense": "None", "operatingIncome": "-2648000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "109427", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3725000", "sellingGeneralAndAdministrative": "5390000", "netIncomeFromContinuingOperations": "-2427010" }, "balance": { "goodwill": "None", "inventory": "2834423", "commonStock": "850287", "currentDebt": "None", "investments": "None", "totalAssets": "100370898", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136903326", "totalLiabilities": "8626129", "otherCurrentAssets": "35034745", "totalCurrentAssets": "56001482", "currentLongTermDebt": "None", "longTermInvestments": "3942846", "shortTermInvestments": "1786374", "currentNetReceivables": "660923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44369416", "currentAccountsPayable": "1384427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24530302", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91744769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4045498", "totalCurrentLiabilities": "5429925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196204", "cashAndShortTermInvestments": "18519440", "commonStockSharesOutstanding": "83063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18519440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427010", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7841498", "capitalExpenditures": "7138092", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6685000", "cashflowFromInvestment": "-8231301", "stockBasedCompensation": "506934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3725152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9038000, "cost_of_revenue": 5663000, "gross_profit": 3375000, "research_and_development": null, "selling_general_admin": 5390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5741000, "depreciation_amortisation": 3725000, "ebitda": -2016000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2318000, "tax_provision": 109427, "effective_tax_rate": null, "net_income": -2427000, "net_income_continuing_ops": -2427010, "net_income_to_common": -2427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18519440, "short_term_investments": 1786374, "net_receivables": 660923, "inventory": 2834423, "other_current_assets": null, "total_current_assets": 56001482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44369416, "total_assets": 100370898, "short_term_debt": null, "accounts_payable": 1384427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5429925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196204, "total_liabilities": 8626129, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136903326, "total_equity": 91744769, "shares_outstanding": 83063000, "operating_cash_flow": -7841498, "stock_based_compensation": 506934, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7138092, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8231301, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6685000, "free_cash_flow": -703406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5741000", "ebitda": "-2016000", "netIncome": "-2427000", "grossProfit": "3375000", "depreciation": "None", "totalRevenue": "9038000", "costOfRevenue": "5663000", "interestIncome": "None", "incomeBeforeTax": "-2318000", "interestExpense": "None", "operatingIncome": "-2648000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "109427", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3725000", "sellingGeneralAndAdministrative": "5390000", "netIncomeFromContinuingOperations": "-2427010" }, "balance": { "goodwill": "None", "inventory": "2834423", "commonStock": "850287", "currentDebt": "None", "investments": "None", "totalAssets": "100370898", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136903326", "totalLiabilities": "8626129", "otherCurrentAssets": "35034745", "totalCurrentAssets": "56001482", "currentLongTermDebt": "None", "longTermInvestments": "3942846", "shortTermInvestments": "1786374", "currentNetReceivables": "660923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44369416", "currentAccountsPayable": "1384427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24530302", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91744769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4045498", "totalCurrentLiabilities": "5429925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196204", "cashAndShortTermInvestments": "18519440", "commonStockSharesOutstanding": "83063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18519440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427010", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7841498", "capitalExpenditures": "7138092", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6685000", "cashflowFromInvestment": "-8231301", "stockBasedCompensation": "506934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3725152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }