{ "ticker": { "uuid": "30f52834-9632-49a7-b1dd-b6ea83538eb1", "symbol": "FSNB", "name": "Fusion Acquisition Corp II", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/30f52834-9632-49a7-b1dd-b6ea83538eb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/30f52834-9632-49a7-b1dd-b6ea83538eb1/" }, "ticker_metadata": { "id": 1618, "uuid": "30f52834-9632-49a7-b1dd-b6ea83538eb1", "symbol": "FSNB", "name": "Fusion Acquisition Corp II", "asset_type": "equity", "market_cap": 178071000, "stock_exchange_id": 3, "industry": "Shell Companies", "sector": "Financial Services", "description": "Fusion Acquisition Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30f52834-9632-49a7-b1dd-b6ea83538eb1", "symbol": "FSNB", "name": "Fusion Acquisition Corp II", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/30f52834-9632-49a7-b1dd-b6ea83538eb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/30f52834-9632-49a7-b1dd-b6ea83538eb1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.65, "coverage": 0.697, "confidence": 0.209, "delta": null }, "headline_factors": { "price": 10.49, "market_cap": 178070897, "pe_ratio": 18.0551, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0204, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-08T21:16:05.499374+00:00", "batch_id": "" }, "size": { "price_close": 10.49, "market_cap": 178070897, "market_cap_usd": 178070897, "enterprise_value": 178713804, "shares_outstanding": 16975300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0551, "pb_ratio": 0.3683, "ptbv_ratio": 0.3683, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -347.3124, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -348.5664, "earnings_yield": null, "fcf_yield": -0.0029, "price_to_sales": null, "price_to_book": 0.3683, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0204, "roa": 0.0195, "roic": -0.0027, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.052, "accruals_ratio": 0.0205, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.1203, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0482, "net_debt_to_ebitda": -0.0454, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 0.0608, "quick_ratio": 0.0608, "net_debt": 642907, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3573, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25, "revenue_growth": null, "earnings_growth": -0.3573 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": 0, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.1 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1493119, "ebitda_ttm": -14170446, "net_income_ttm": 9862660, "eps_diluted_ttm": 0.581, "operating_cash_flow_ttm": -512711, "capital_expenditure_ttm": 0, "fcf_ttm": -512711, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_current_liabilities": 2225214, "net_ppe": null, "total_assets": 506849267, "total_debt": 646680, "total_equity": 483526328, "net_working_capital": -1968308, "book_value_per_share": 28.4841, "retained_earnings": -21728287, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.4841 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.65, "factor_coverage": 0.697, "signal_confidence": 0.209, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11773, "ticker_id": 1618, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-08T21:16:05.499374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.49, "market_cap": 178070897, "market_cap_usd": 178070897, "enterprise_value": 178713804, "shares_outstanding": 16975300, "fx_rate_to_usd": null, "pe_ratio": 18.05505786, "pb_ratio": 0.36827549, "ptbv_ratio": 0.36827549, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -347.31241772, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -348.56635414, "earnings_yield": null, "fcf_yield": -0.00286889, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02039736, "roa": 0.01945876, "roic": -0.00272698, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.05198506, "accruals_ratio": 0.02047033, "sbc_to_revenue": null, "debt_to_equity": 0.0482351, "net_debt_to_ebitda": -0.04536957, "debt_to_assets": 0.00127588, "interest_coverage": null, "current_ratio": 0.06081168, "quick_ratio": 0.06081168, "net_debt": 642907, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35732372, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.120324, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.09996358, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1493119, "ebitda_ttm": -14170446, "net_income_ttm": 9862660, "eps_diluted_ttm": 0.58100063, "operating_cash_flow_ttm": -512711, "capital_expenditure_ttm": 0, "fcf_ttm": -512711, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_current_liabilities": 2225214, "net_ppe": null, "total_assets": 506849267, "total_debt": 646680, "total_equity": 483526328, "net_working_capital": -1968308, "book_value_per_share": 28.48411091, "retained_earnings": -21728287, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.48411091, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.49, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.65, "confidence": 0.209, "coverage": 0.697, "pe_ratio": 18.0551, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0204, "momentum_12_1": 0, "complete_fields": { "id": 11773, "ticker_id": 1618, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-08T21:16:05.499374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.49, "market_cap": 178070897, "market_cap_usd": 178070897, "enterprise_value": 178713804, "shares_outstanding": 16975300, "fx_rate_to_usd": null, "pe_ratio": 18.05505786, "pb_ratio": 0.36827549, "ptbv_ratio": 0.36827549, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -347.31241772, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -348.56635414, "earnings_yield": null, "fcf_yield": -0.00286889, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02039736, "roa": 0.01945876, "roic": -0.00272698, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.05198506, "accruals_ratio": 0.02047033, "sbc_to_revenue": null, "debt_to_equity": 0.0482351, "net_debt_to_ebitda": -0.04536957, "debt_to_assets": 0.00127588, "interest_coverage": null, "current_ratio": 0.06081168, "quick_ratio": 0.06081168, "net_debt": 642907, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35732372, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.120324, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.09996358, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1493119, "ebitda_ttm": -14170446, "net_income_ttm": 9862660, "eps_diluted_ttm": 0.58100063, "operating_cash_flow_ttm": -512711, "capital_expenditure_ttm": 0, "fcf_ttm": -512711, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_current_liabilities": 2225214, "net_ppe": null, "total_assets": 506849267, "total_debt": 646680, "total_equity": 483526328, "net_working_capital": -1968308, "book_value_per_share": 28.48411091, "retained_earnings": -21728287, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.48411091, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1536647, "ebitda": -14170446, "pretax_income": 17970012, "tax_provision": 1402074, "net_income": 16567938, "net_income_to_common": 16567938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_assets": 506849267, "short_term_debt": null, "long_term_debt": null, "total_debt": 646680, "total_liabilities": 23322939, "total_equity": 483526328, "shares_outstanding": 50000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -534549, "capital_expenditure": 0, "free_cash_flow": -534549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748540, "ticker_id": 1618, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1536647", "ebitda": "-14170446", "netIncome": "16567938", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17970012", "interestExpense": "None", "operatingIncome": "-1536647", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1402074", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1536647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12633799", "sellingGeneralAndAdministrative": "1536647", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "505254615", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "506713948", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646680", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2225214", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16567938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-534549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146680", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1536647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1536647, "depreciation_amortisation": -12633799, "ebitda": -14170446, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17970012, "tax_provision": 1402074, "effective_tax_rate": null, "net_income": 16567938, "net_income_continuing_ops": null, "net_income_to_common": 16567938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3773, "short_term_investments": 506713948, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506713948, "total_assets": 506849267, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2225214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21097725, "total_liabilities": 23322939, "total_debt": 646680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21728287, "total_equity": 483526328, "shares_outstanding": 50000000, "operating_cash_flow": -534549, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146680, "free_cash_flow": -534549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1536647", "ebitda": "-14170446", "netIncome": "16567938", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "17970012", "interestExpense": "None", "operatingIncome": "-1536647", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1402074", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1536647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12633799", "sellingGeneralAndAdministrative": "1536647", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "505254615", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "506713948", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646680", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2225214", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16567938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-534549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146680", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1536647, "ebitda": null, "pretax_income": 17970012, "tax_provision": null, "net_income": 16567938, "net_income_to_common": 16567938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_assets": 506849267, "short_term_debt": null, "long_term_debt": 646680, "total_debt": 646680, "total_liabilities": 23322939, "total_equity": 483526328, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -534549, "capital_expenditure": 0, "free_cash_flow": -534549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748543, "ticker_id": 1618, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16567938", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6872860", "incomeBeforeTax": "17970012", "interestExpense": "None", "operatingIncome": "-1536647", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6872860", "nonInterestIncome": "None", "operatingExpenses": "1536647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1536647", "netIncomeFromContinuingOperations": "16567938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "646680", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16567938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-534549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146680", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1536647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1536647, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17970012, "tax_provision": null, "effective_tax_rate": null, "net_income": 16567938, "net_income_continuing_ops": 16567938, "net_income_to_common": 16567938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3773, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506713948, "total_assets": 506849267, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2225214, "long_term_debt": 646680, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21097725, "total_liabilities": 23322939, "total_debt": 646680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21728287, "total_equity": 483526328, "shares_outstanding": 62500000, "operating_cash_flow": -534549, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146680, "free_cash_flow": -534549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16567938", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6872860", "incomeBeforeTax": "17970012", "interestExpense": "None", "operatingIncome": "-1536647", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6872860", "nonInterestIncome": "None", "operatingExpenses": "1536647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1536647", "netIncomeFromContinuingOperations": "16567938" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "646680", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16567938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-534549", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146680", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1534739, "ebitda": -15862513, "pretax_income": 12966628, "tax_provision": 773, "net_income": 12965855, "net_income_to_common": 12965855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59137, "total_current_assets": 857349, "total_assets": 501030942, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 34072552, "total_equity": 466958390, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846016, "capital_expenditure": 0, "free_cash_flow": -1846016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748548, "ticker_id": 1618, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1534739", "ebitda": "-15862513", "netIncome": "12965855", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "173593", "incomeBeforeTax": "12966628", "interestExpense": "14501367", "operatingIncome": "-1534739", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "773", "reportedCurrency": "USD", "netInterestIncome": "173593", "nonInterestIncome": "None", "operatingExpenses": "1534739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14327774", "sellingGeneralAndAdministrative": "1534739", "netIncomeFromContinuingOperations": "12965855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "501030942", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33042860", "totalLiabilities": "34072552", "otherCurrentAssets": "798212", "totalCurrentAssets": "857349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500173593", "currentAccountsPayable": "486935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "466958390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773", "totalCurrentLiabilities": "487708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33584844", "cashAndShortTermInvestments": "59137", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12965855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1846016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501905153", "cashflowFromInvestment": "-500000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1534739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1534739, "depreciation_amortisation": -14327774, "ebitda": -15862513, "interest_expense": 14501367, "interest_income": null, "other_non_operating": null, "pretax_income": 12966628, "tax_provision": 773, "effective_tax_rate": null, "net_income": 12965855, "net_income_continuing_ops": 12965855, "net_income_to_common": 12965855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59137, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 857349, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500173593, "total_assets": 501030942, "short_term_debt": null, "accounts_payable": 486935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487708, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33584844, "total_liabilities": 34072552, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33042860, "total_equity": 466958390, "shares_outstanding": 62500000, "operating_cash_flow": -1846016, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501905153, "free_cash_flow": -1846016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1534739", "ebitda": "-15862513", "netIncome": "12965855", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "173593", "incomeBeforeTax": "12966628", "interestExpense": "14501367", "operatingIncome": "-1534739", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "773", "reportedCurrency": "USD", "netInterestIncome": "173593", "nonInterestIncome": "None", "operatingExpenses": "1534739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14327774", "sellingGeneralAndAdministrative": "1534739", "netIncomeFromContinuingOperations": "12965855" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "501030942", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33042860", "totalLiabilities": "34072552", "otherCurrentAssets": "798212", "totalCurrentAssets": "857349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500173593", "currentAccountsPayable": "486935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "466958390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773", "totalCurrentLiabilities": "487708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33584844", "cashAndShortTermInvestments": "59137", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12965855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1846016", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501905153", "cashflowFromInvestment": "-500000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -361517, "ebitda": 99528, "pretax_income": 3312949, "tax_provision": 857958, "net_income": 2454991, "net_income_to_common": 2454991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_assets": 506849267, "short_term_debt": null, "long_term_debt": null, "total_debt": 646680, "total_liabilities": 23322939, "total_equity": 483526328, "shares_outstanding": 61374800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29190, "capital_expenditure": 0, "free_cash_flow": -29190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748541, "ticker_id": 1618, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361517", "ebitda": "99528", "netIncome": "2454991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3312949", "interestExpense": "None", "operatingIncome": "-361517", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "857958", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461045", "sellingGeneralAndAdministrative": "361517", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "505254615", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646680", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "61374800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2454991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21320", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 361517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361517, "depreciation_amortisation": 461045, "ebitda": 99528, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3312949, "tax_provision": 857958, "effective_tax_rate": null, "net_income": 2454991, "net_income_continuing_ops": null, "net_income_to_common": 2454991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3773, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506713948, "total_assets": 506849267, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2225214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21097725, "total_liabilities": 23322939, "total_debt": 646680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21728287, "total_equity": 483526328, "shares_outstanding": 61374800, "operating_cash_flow": -29190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21320, "free_cash_flow": -29190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361517", "ebitda": "99528", "netIncome": "2454991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3312949", "interestExpense": "None", "operatingIncome": "-361517", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "857958", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461045", "sellingGeneralAndAdministrative": "361517", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "505254615", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646680", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "61374800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2454991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21320", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -361517, "ebitda": null, "pretax_income": 3312949, "tax_provision": null, "net_income": 2454991, "net_income_to_common": 2454991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3773, "total_current_assets": 135319, "total_assets": 506849267, "short_term_debt": null, "long_term_debt": 646680, "total_debt": 646680, "total_liabilities": 23322939, "total_equity": 483526328, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29190, "capital_expenditure": 0, "free_cash_flow": -29190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748542, "ticker_id": 1618, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2454991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4135511", "incomeBeforeTax": "3312949", "interestExpense": "None", "operatingIncome": "-361517", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4135511", "nonInterestIncome": "None", "operatingExpenses": "361517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "361517", "netIncomeFromContinuingOperations": "2454991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "646680", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2454991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21320", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 361517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361517, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3312949, "tax_provision": null, "effective_tax_rate": null, "net_income": 2454991, "net_income_continuing_ops": 2454991, "net_income_to_common": 2454991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3773, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506713948, "total_assets": 506849267, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2225214, "long_term_debt": 646680, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21097725, "total_liabilities": 23322939, "total_debt": 646680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21728287, "total_equity": 483526328, "shares_outstanding": 62500000, "operating_cash_flow": -29190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21320, "free_cash_flow": -29190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2454991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4135511", "incomeBeforeTax": "3312949", "interestExpense": "None", "operatingIncome": "-361517", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4135511", "nonInterestIncome": "None", "operatingExpenses": "361517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "361517", "netIncomeFromContinuingOperations": "2454991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "506849267", "longTermDebt": "646680", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21728287", "totalLiabilities": "23322939", "otherCurrentAssets": "None", "totalCurrentAssets": "135319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506713948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "483526328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2225214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21097725", "cashAndShortTermInvestments": "3773", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2454991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21320", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -342087, "ebitda": -1449796, "pretax_income": 2901511, "tax_provision": 438809, "net_income": 2462702, "net_income_to_common": 2462702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372962, "total_current_assets": 683354, "total_assets": 502900472, "short_term_debt": null, "long_term_debt": 625360, "total_debt": 625360, "total_liabilities": 21829135, "total_equity": 481071337, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -346318, "capital_expenditure": 0, "free_cash_flow": -346318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748544, "ticker_id": 1618, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342087", "ebitda": "-1449796", "netIncome": "2462702", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2135889", "incomeBeforeTax": "2901511", "interestExpense": "3243598", "operatingIncome": "-342087", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "438809", "reportedCurrency": "USD", "netInterestIncome": "2135889", "nonInterestIncome": "None", "operatingExpenses": "342087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1107709", "sellingGeneralAndAdministrative": "342087", "netIncomeFromContinuingOperations": "2462702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "502034794", "currentDebt": "None", "investments": "None", "totalAssets": "502900472", "longTermDebt": "625360", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20963457", "totalLiabilities": "21829135", "otherCurrentAssets": "310392", "totalCurrentAssets": "683354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "502217118", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502217118", "currentAccountsPayable": "1213775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625360", "totalShareholderEquity": "481071337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1213775", "totalCurrentLiabilities": "1213775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20615360", "cashAndShortTermInvestments": "372962", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2462702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-346318", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "347506", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 342087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342087, "depreciation_amortisation": -1107709, "ebitda": -1449796, "interest_expense": 3243598, "interest_income": null, "other_non_operating": null, "pretax_income": 2901511, "tax_provision": 438809, "effective_tax_rate": null, "net_income": 2462702, "net_income_continuing_ops": 2462702, "net_income_to_common": 2462702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372962, "short_term_investments": 502217118, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 683354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502217118, "total_assets": 502900472, "short_term_debt": null, "accounts_payable": 1213775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213775, "long_term_debt": 625360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20615360, "total_liabilities": 21829135, "total_debt": 625360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20963457, "total_equity": 481071337, "shares_outstanding": 62500000, "operating_cash_flow": -346318, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -346318, "net_change_in_cash": 347506 }, "raw_data": { "income": { "ebit": "-342087", "ebitda": "-1449796", "netIncome": "2462702", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2135889", "incomeBeforeTax": "2901511", "interestExpense": "3243598", "operatingIncome": "-342087", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "438809", "reportedCurrency": "USD", "netInterestIncome": "2135889", "nonInterestIncome": "None", "operatingExpenses": "342087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1107709", "sellingGeneralAndAdministrative": "342087", "netIncomeFromContinuingOperations": "2462702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "502034794", "currentDebt": "None", "investments": "None", "totalAssets": "502900472", "longTermDebt": "625360", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20963457", "totalLiabilities": "21829135", "otherCurrentAssets": "310392", "totalCurrentAssets": "683354", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "502217118", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502217118", "currentAccountsPayable": "1213775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625360", "totalShareholderEquity": "481071337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1213775", "totalCurrentLiabilities": "1213775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20615360", "cashAndShortTermInvestments": "372962", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2462702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-346318", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "347506", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -427998, "ebitda": -2928720, "pretax_income": 2587600, "tax_provision": 97624, "net_income": 2489976, "net_income_to_common": 2489976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25456, "total_current_assets": 489501, "total_assets": 501264554, "short_term_debt": 125360, "long_term_debt": 2797709, "total_debt": 2923069, "total_liabilities": 22655919, "total_equity": 478608635, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108013, "capital_expenditure": 0, "free_cash_flow": -108013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748545, "ticker_id": 1618, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-427998", "ebitda": "-2928720", "netIncome": "2489976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "514876", "incomeBeforeTax": "2587600", "interestExpense": "3015598", "operatingIncome": "-427998", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "97624", "reportedCurrency": "USD", "netInterestIncome": "514876", "nonInterestIncome": "None", "operatingExpenses": "427998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2500722", "sellingGeneralAndAdministrative": "427998", "netIncomeFromContinuingOperations": "2489976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500400311", "currentDebt": "None", "investments": "None", "totalAssets": "501264554", "longTermDebt": "2797709", "shortTermDebt": "125360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21791676", "totalLiabilities": "22655919", "otherCurrentAssets": "464045", "totalCurrentAssets": "489501", "currentLongTermDebt": "125360", "longTermInvestments": "None", "shortTermInvestments": "500775053", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500775053", "currentAccountsPayable": "1058210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923069", "totalShareholderEquity": "478608635", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "932850", "totalCurrentLiabilities": "1058210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21597709", "cashAndShortTermInvestments": "25456", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2489976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108013", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125360", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17347", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 427998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -427998, "depreciation_amortisation": -2500722, "ebitda": -2928720, "interest_expense": 3015598, "interest_income": null, "other_non_operating": null, "pretax_income": 2587600, "tax_provision": 97624, "effective_tax_rate": null, "net_income": 2489976, "net_income_continuing_ops": 2489976, "net_income_to_common": 2489976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25456, "short_term_investments": 500775053, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 489501, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500775053, "total_assets": 501264554, "short_term_debt": 125360, "accounts_payable": 1058210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1058210, "long_term_debt": 2797709, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21597709, "total_liabilities": 22655919, "total_debt": 2923069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21791676, "total_equity": 478608635, "shares_outstanding": 62500000, "operating_cash_flow": -108013, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125360, "free_cash_flow": -108013, "net_change_in_cash": 17347 }, "raw_data": { "income": { "ebit": "-427998", "ebitda": "-2928720", "netIncome": "2489976", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "514876", "incomeBeforeTax": "2587600", "interestExpense": "3015598", "operatingIncome": "-427998", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "97624", "reportedCurrency": "USD", "netInterestIncome": "514876", "nonInterestIncome": "None", "operatingExpenses": "427998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2500722", "sellingGeneralAndAdministrative": "427998", "netIncomeFromContinuingOperations": "2489976" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500400311", "currentDebt": "None", "investments": "None", "totalAssets": "501264554", "longTermDebt": "2797709", "shortTermDebt": "125360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21791676", "totalLiabilities": "22655919", "otherCurrentAssets": "464045", "totalCurrentAssets": "489501", "currentLongTermDebt": "125360", "longTermInvestments": "None", "shortTermInvestments": "500775053", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500775053", "currentAccountsPayable": "1058210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923069", "totalShareholderEquity": "478608635", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "932850", "totalCurrentLiabilities": "1058210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21597709", "cashAndShortTermInvestments": "25456", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2489976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108013", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125360", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17347", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 9572997, "cost_of_revenue": null, "gross_profit": 9572997, "ebit": -405045, "ebitda": -9891458, "pretax_income": 9167952, "tax_provision": 7683, "net_income": 9160269, "net_income_to_common": 9160269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8109, "total_current_assets": 638404, "total_assets": 500898581, "short_term_debt": null, "long_term_debt": 5298431, "total_debt": 500000, "total_liabilities": 24779922, "total_equity": 476118659, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51028, "capital_expenditure": 0, "free_cash_flow": -51028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748546, "ticker_id": 1618, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-405045", "ebitda": "-9891458", "netIncome": "9160269", "grossProfit": "9572997", "depreciation": "None", "totalRevenue": "9572997", "costOfRevenue": "None", "interestIncome": "86584", "incomeBeforeTax": "9167952", "interestExpense": "9572997", "operatingIncome": "-405045", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "7683", "reportedCurrency": "USD", "netInterestIncome": "86584", "nonInterestIncome": "None", "operatingExpenses": "405045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9486413", "sellingGeneralAndAdministrative": "405045", "netIncomeFromContinuingOperations": "8762907" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "500898581", "longTermDebt": "5298431", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23882591", "totalLiabilities": "24779922", "otherCurrentAssets": "630295", "totalCurrentAssets": "638404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500260177", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500260177", "currentAccountsPayable": "681491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "476118659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "681491", "totalCurrentLiabilities": "681491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24098431", "cashAndShortTermInvestments": "8109", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9160269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125360", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51028", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9572997, "cost_of_revenue": null, "gross_profit": 9572997, "research_and_development": null, "selling_general_admin": 405045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -405045, "depreciation_amortisation": -9486413, "ebitda": -9891458, "interest_expense": 9572997, "interest_income": null, "other_non_operating": null, "pretax_income": 9167952, "tax_provision": 7683, "effective_tax_rate": null, "net_income": 9160269, "net_income_continuing_ops": 8762907, "net_income_to_common": 9160269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8109, "short_term_investments": 500260177, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 638404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500260177, "total_assets": 500898581, "short_term_debt": null, "accounts_payable": 681491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681491, "long_term_debt": 5298431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24098431, "total_liabilities": 24779922, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23882591, "total_equity": 476118659, "shares_outstanding": 62500000, "operating_cash_flow": -51028, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125360, "free_cash_flow": -51028, "net_change_in_cash": -51028 }, "raw_data": { "income": { "ebit": "-405045", "ebitda": "-9891458", "netIncome": "9160269", "grossProfit": "9572997", "depreciation": "None", "totalRevenue": "9572997", "costOfRevenue": "None", "interestIncome": "86584", "incomeBeforeTax": "9167952", "interestExpense": "9572997", "operatingIncome": "-405045", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "7683", "reportedCurrency": "USD", "netInterestIncome": "86584", "nonInterestIncome": "None", "operatingExpenses": "405045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9486413", "sellingGeneralAndAdministrative": "405045", "netIncomeFromContinuingOperations": "8762907" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "500898581", "longTermDebt": "5298431", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23882591", "totalLiabilities": "24779922", "otherCurrentAssets": "630295", "totalCurrentAssets": "638404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500260177", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500260177", "currentAccountsPayable": "681491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "476118659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "681491", "totalCurrentLiabilities": "681491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24098431", "cashAndShortTermInvestments": "8109", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9160269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51028", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125360", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51028", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 7402742, "cost_of_revenue": null, "gross_profit": 7402742, "ebit": -11169928, "ebitda": -2198630, "pretax_income": 1453721, "tax_provision": -773, "net_income": 1452948, "net_income_to_common": 1452948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59137, "total_current_assets": 857349, "total_assets": 501030942, "short_term_debt": null, "long_term_debt": 16067086, "total_debt": 500000, "total_liabilities": 34072552, "total_equity": 466958390, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249761, "capital_expenditure": 0, "free_cash_flow": -249761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748547, "ticker_id": 1618, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11169928", "ebitda": "-2198630", "netIncome": "1452948", "grossProfit": "7402742", "depreciation": "None", "totalRevenue": "7402742", "costOfRevenue": "None", "interestIncome": "59333", "incomeBeforeTax": "1453721", "interestExpense": "8971298", "operatingIncome": "-402121", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-773", "reportedCurrency": "USD", "netInterestIncome": "59333", "nonInterestIncome": "None", "operatingExpenses": "402121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8971298", "sellingGeneralAndAdministrative": "402121", "netIncomeFromContinuingOperations": "-271473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "501030942", "longTermDebt": "16067086", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33042860", "totalLiabilities": "34072552", "otherCurrentAssets": "798212", "totalCurrentAssets": "857349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500173593", "currentAccountsPayable": "486935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "466958390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773", "totalCurrentLiabilities": "487708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33584844", "cashAndShortTermInvestments": "59137", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249761", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302391", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7402742, "cost_of_revenue": null, "gross_profit": 7402742, "research_and_development": null, "selling_general_admin": 402121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11169928, "depreciation_amortisation": 8971298, "ebitda": -2198630, "interest_expense": 8971298, "interest_income": null, "other_non_operating": null, "pretax_income": 1453721, "tax_provision": -773, "effective_tax_rate": null, "net_income": 1452948, "net_income_continuing_ops": -271473, "net_income_to_common": 1452948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59137, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 857349, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500173593, "total_assets": 501030942, "short_term_debt": null, "accounts_payable": 486935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487708, "long_term_debt": 16067086, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33584844, "total_liabilities": 34072552, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33042860, "total_equity": 466958390, "shares_outstanding": 62500000, "operating_cash_flow": -249761, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -249761, "net_change_in_cash": -302391 }, "raw_data": { "income": { "ebit": "-11169928", "ebitda": "-2198630", "netIncome": "1452948", "grossProfit": "7402742", "depreciation": "None", "totalRevenue": "7402742", "costOfRevenue": "None", "interestIncome": "59333", "incomeBeforeTax": "1453721", "interestExpense": "8971298", "operatingIncome": "-402121", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-773", "reportedCurrency": "USD", "netInterestIncome": "59333", "nonInterestIncome": "None", "operatingExpenses": "402121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8971298", "sellingGeneralAndAdministrative": "402121", "netIncomeFromContinuingOperations": "-271473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "501030942", "longTermDebt": "16067086", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33042860", "totalLiabilities": "34072552", "otherCurrentAssets": "798212", "totalCurrentAssets": "857349", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500173593", "currentAccountsPayable": "486935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "466958390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773", "totalCurrentLiabilities": "487708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33584844", "cashAndShortTermInvestments": "59137", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-249761", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "693824", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302391", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 7388475, "cost_of_revenue": null, "gross_profit": 7388475, "ebit": -271473, "ebitda": -7611257, "pretax_income": 7117002, "tax_provision": -48691, "net_income": 7117002, "net_income_to_common": 7117002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108898, "total_current_assets": 887720, "total_assets": 501001980, "short_term_debt": null, "long_term_debt": 16081353, "total_debt": 16081353, "total_liabilities": 35496538, "total_equity": 465505442, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -272391, "capital_expenditure": 0, "free_cash_flow": -272391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748549, "ticker_id": 1618, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-271473", "ebitda": "-7611257", "netIncome": "7117002", "grossProfit": "7388475", "depreciation": "None", "totalRevenue": "7388475", "costOfRevenue": "None", "interestIncome": "48691", "incomeBeforeTax": "7117002", "interestExpense": "None", "operatingIncome": "-271473", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-48691", "reportedCurrency": "USD", "netInterestIncome": "48691", "nonInterestIncome": "None", "operatingExpenses": "271473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7339784", "sellingGeneralAndAdministrative": "271473", "netIncomeFromContinuingOperations": "-271473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "501001980", "longTermDebt": "16081353", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34495808", "totalLiabilities": "35496538", "otherCurrentAssets": "778822", "totalCurrentAssets": "887720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500114260", "currentAccountsPayable": "315185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "465505442", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315185", "totalCurrentLiabilities": "615185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34881353", "cashAndShortTermInvestments": "108898", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7117002", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-272391", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302391", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7388475, "cost_of_revenue": null, "gross_profit": 7388475, "research_and_development": null, "selling_general_admin": 271473, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -271473, "depreciation_amortisation": -7339784, "ebitda": -7611257, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7117002, "tax_provision": -48691, "effective_tax_rate": null, "net_income": 7117002, "net_income_continuing_ops": -271473, "net_income_to_common": 7117002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108898, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 887720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500114260, "total_assets": 501001980, "short_term_debt": null, "accounts_payable": 315185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615185, "long_term_debt": 16081353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34881353, "total_liabilities": 35496538, "total_debt": 16081353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34495808, "total_equity": 465505442, "shares_outstanding": 62500000, "operating_cash_flow": -272391, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -272391, "net_change_in_cash": -302391 }, "raw_data": { "income": { "ebit": "-271473", "ebitda": "-7611257", "netIncome": "7117002", "grossProfit": "7388475", "depreciation": "None", "totalRevenue": "7388475", "costOfRevenue": "None", "interestIncome": "48691", "incomeBeforeTax": "7117002", "interestExpense": "None", "operatingIncome": "-271473", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-48691", "reportedCurrency": "USD", "netInterestIncome": "48691", "nonInterestIncome": "None", "operatingExpenses": "271473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7339784", "sellingGeneralAndAdministrative": "271473", "netIncomeFromContinuingOperations": "-271473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500001250", "currentDebt": "None", "investments": "None", "totalAssets": "501001980", "longTermDebt": "16081353", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34495808", "totalLiabilities": "35496538", "otherCurrentAssets": "778822", "totalCurrentAssets": "887720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500114260", "currentAccountsPayable": "315185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "465505442", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315185", "totalCurrentLiabilities": "615185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34881353", "cashAndShortTermInvestments": "108898", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108898", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7117002", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-272391", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302391", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": -1657350, "cost_of_revenue": null, "gross_profit": -1657350, "ebit": -726636, "ebitda": 981280, "pretax_income": -2383986, "tax_provision": -50566, "net_income": -2383986, "net_income_to_common": -2383986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411289, "total_current_assets": 1062966, "total_assets": 501128535, "short_term_debt": 300000, "long_term_debt": 23421137, "total_debt": 23721137, "total_liabilities": 42740095, "total_equity": 458388440, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -353663, "capital_expenditure": 0, "free_cash_flow": -353663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748550, "ticker_id": 1618, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-726636", "ebitda": "981280", "netIncome": "-2383986", "grossProfit": "-1657350", "depreciation": "None", "totalRevenue": "-1657350", "costOfRevenue": "None", "interestIncome": "50566", "incomeBeforeTax": "-2383986", "interestExpense": "None", "operatingIncome": "-726636", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-50566", "reportedCurrency": "USD", "netInterestIncome": "50566", "nonInterestIncome": "None", "operatingExpenses": "726636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707916", "sellingGeneralAndAdministrative": "726636", "netIncomeFromContinuingOperations": "-726636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "453390146", "currentDebt": "None", "investments": "None", "totalAssets": "501128535", "longTermDebt": "23421137", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4395905", "totalLiabilities": "42740095", "otherCurrentAssets": "651677", "totalCurrentAssets": "1062966", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500065569", "currentAccountsPayable": "188958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23721137", "totalShareholderEquity": "458388440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "518958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42221137", "cashAndShortTermInvestments": "411289", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2383986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353663", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-323663", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1657350, "cost_of_revenue": null, "gross_profit": -1657350, "research_and_development": null, "selling_general_admin": 726636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -726636, "depreciation_amortisation": 1707916, "ebitda": 981280, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2383986, "tax_provision": -50566, "effective_tax_rate": null, "net_income": -2383986, "net_income_continuing_ops": -726636, "net_income_to_common": -2383986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411289, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1062966, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500065569, "total_assets": 501128535, "short_term_debt": 300000, "accounts_payable": 188958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518958, "long_term_debt": 23421137, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42221137, "total_liabilities": 42740095, "total_debt": 23721137, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4395905, "total_equity": 458388440, "shares_outstanding": 62500000, "operating_cash_flow": -353663, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -353663, "net_change_in_cash": -323663 }, "raw_data": { "income": { "ebit": "-726636", "ebitda": "981280", "netIncome": "-2383986", "grossProfit": "-1657350", "depreciation": "None", "totalRevenue": "-1657350", "costOfRevenue": "None", "interestIncome": "50566", "incomeBeforeTax": "-2383986", "interestExpense": "None", "operatingIncome": "-726636", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-50566", "reportedCurrency": "USD", "netInterestIncome": "50566", "nonInterestIncome": "None", "operatingExpenses": "726636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707916", "sellingGeneralAndAdministrative": "726636", "netIncomeFromContinuingOperations": "-726636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "453390146", "currentDebt": "None", "investments": "None", "totalAssets": "501128535", "longTermDebt": "23421137", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4395905", "totalLiabilities": "42740095", "otherCurrentAssets": "651677", "totalCurrentAssets": "1062966", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500065569", "currentAccountsPayable": "188958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23721137", "totalShareholderEquity": "458388440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "518958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42221137", "cashAndShortTermInvestments": "411289", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2383986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353663", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-323663", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -134509, "ebitda": -7033906, "pretax_income": 6779891, "tax_provision": -15003, "net_income": 6779891, "net_income_to_common": 6779891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734952, "total_current_assets": 1637727, "total_assets": 501652730, "short_term_debt": 300000, "long_term_debt": 21713221, "total_debt": 22013221, "total_liabilities": 40880304, "total_equity": 460772426, "shares_outstanding": 27430555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -970201, "capital_expenditure": 0, "free_cash_flow": -970201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748551, "ticker_id": 1618, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134509", "ebitda": "-7033906", "netIncome": "6779891", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15003", "incomeBeforeTax": "6779891", "interestExpense": "None", "operatingIncome": "-134509", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-15003", "reportedCurrency": "USD", "netInterestIncome": "15003", "nonInterestIncome": "None", "operatingExpenses": "134509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6899397", "sellingGeneralAndAdministrative": "134509", "netIncomeFromContinuingOperations": "6779891" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "455774112", "currentDebt": "None", "investments": "None", "totalAssets": "501652730", "longTermDebt": "21713221", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4998314", "totalLiabilities": "40880304", "otherCurrentAssets": "902775", "totalCurrentAssets": "1637727", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "500015003", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500015003", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22013221", "totalShareholderEquity": "460772426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67083", "totalCurrentLiabilities": "367083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40513221", "cashAndShortTermInvestments": "734952", "commonStockSharesOutstanding": "27430555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6779891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-970201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501705153", "cashflowFromInvestment": "-500000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "734952", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "501579125", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 134509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134509, "depreciation_amortisation": -6899397, "ebitda": -7033906, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6779891, "tax_provision": -15003, "effective_tax_rate": null, "net_income": 6779891, "net_income_continuing_ops": 6779891, "net_income_to_common": 6779891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734952, "short_term_investments": 500015003, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1637727, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500015003, "total_assets": 501652730, "short_term_debt": 300000, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367083, "long_term_debt": 21713221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40513221, "total_liabilities": 40880304, "total_debt": 22013221, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4998314, "total_equity": 460772426, "shares_outstanding": 27430555, "operating_cash_flow": -970201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501705153, "free_cash_flow": -970201, "net_change_in_cash": 734952 }, "raw_data": { "income": { "ebit": "-134509", "ebitda": "-7033906", "netIncome": "6779891", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15003", "incomeBeforeTax": "6779891", "interestExpense": "None", "operatingIncome": "-134509", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-15003", "reportedCurrency": "USD", "netInterestIncome": "15003", "nonInterestIncome": "None", "operatingExpenses": "134509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6899397", "sellingGeneralAndAdministrative": "134509", "netIncomeFromContinuingOperations": "6779891" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "455774112", "currentDebt": "None", "investments": "None", "totalAssets": "501652730", "longTermDebt": "21713221", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4998314", "totalLiabilities": "40880304", "otherCurrentAssets": "902775", "totalCurrentAssets": "1637727", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "500015003", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500015003", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22013221", "totalShareholderEquity": "460772426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67083", "totalCurrentLiabilities": "367083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40513221", "cashAndShortTermInvestments": "734952", "commonStockSharesOutstanding": "27430555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6779891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-970201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501705153", "cashflowFromInvestment": "-500000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "734952", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "501579125", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453380, "total_current_assets": 1480180, "total_assets": 35000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11000, "total_equity": 24000, "shares_outstanding": 62506250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 748552, "ticker_id": 1618, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T18:10:47.523050+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1251", "currentDebt": "None", "investments": "None", "totalAssets": "35000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000", "totalLiabilities": "11000", "otherCurrentAssets": "None", "totalCurrentAssets": "1480180", "currentLongTermDebt": "76027", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18800000", "cashAndShortTermInvestments": "1453380", "commonStockSharesOutstanding": "62506250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1453380", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453380, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1480180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35000, "total_assets": 35000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18800000, "total_liabilities": 11000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000, "total_equity": 24000, "shares_outstanding": 62506250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1251", "currentDebt": "None", "investments": "None", "totalAssets": "35000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000", "totalLiabilities": "11000", "otherCurrentAssets": "None", "totalCurrentAssets": "1480180", "currentLongTermDebt": "76027", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18800000", "cashAndShortTermInvestments": "1453380", "commonStockSharesOutstanding": "62506250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1453380", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }