{ "ticker": { "uuid": "30f75cb6-52f3-4825-831a-ea5552ab3003", "symbol": "AAZ", "name": "Anglo Asian Mining PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/30f75cb6-52f3-4825-831a-ea5552ab3003/", "api_url": "https://sharemaestro.com/factors/api/tickers/30f75cb6-52f3-4825-831a-ea5552ab3003/" }, "ticker_metadata": { "id": 26448, "uuid": "30f75cb6-52f3-4825-831a-ea5552ab3003", "symbol": "AAZ", "name": "Anglo Asian Mining PLC", "asset_type": "equity", "market_cap": 411631296, "stock_exchange_id": 19, "industry": "Gold", "sector": "Basic Materials", "description": "Anglo Asian Mining PLC, together with its subsidiaries, owns and operates gold, silver, and copper producing properties in the Republic of Azerbaijan. It explores and develops gold and copper deposits. The company was incorporated in 2004 and is based in Baku, Azerbaijan.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "30f75cb6-52f3-4825-831a-ea5552ab3003", "symbol": "AAZ", "name": "Anglo Asian Mining PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/30f75cb6-52f3-4825-831a-ea5552ab3003/", "api_url": "https://sharemaestro.com/factors/api/tickers/30f75cb6-52f3-4825-831a-ea5552ab3003/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.58, "value": 0.08, "quality": 0.97, "momentum": 0.96, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 358, "market_cap": 40934444592, "pe_ratio": 2315.1657, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0013, "shareholder_yield": -0.0, "roe": 0.2075, "piotroski_f_score": 7, "momentum_12_1": 0.8098, "volatility_252d": 0.515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.550832+00:00", "batch_id": "" }, "size": { "price_close": 358, "market_cap": 40934444592, "market_cap_usd": 40934444592, "enterprise_value": 40980094592, "shares_outstanding": 114342024, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2315.1657, "pb_ratio": 480.2934, "ptbv_ratio": 480.2934, "ps_ratio": 333.3722, "pcf_ratio": 875.8654, "pfcf_ratio": 2102.3288, "ev_ebitda": 766.4128, "ev_ebit": 921.6051, "ev_sales": 333.744, "ev_fcf": 2104.6733, "earnings_yield": 0.0004, "fcf_yield": 0.0005, "price_to_sales": 333.3722, "price_to_book": 480.2934, "price_to_cashflow": 875.8654, "ebitda_to_ev": 0.0013, "sales_yield": 0.003 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.4448, "operating_margin": 0.3621, "net_margin": 0.144, "ebitda_margin": 0.4355, "fcf_margin": 0.1586, "roe": 0.2075, "roa": 0.0739, "roic": 0.2548, "roc_greenblatt": null, "asset_turnover": 0.5131, "cash_conversion": 1.1012, "accruals_ratio": -0.1214, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.527, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2282, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8537, "debt_to_assets": 0.2795, "interest_coverage": 8.4907, "current_ratio": 1.2174, "quick_ratio": 1.2174, "net_debt": 45650000, "local_beta": 1.144, "volatility_252d": 0.515, "volatility_60d": 1.2144, "max_drawdown_12m": -0.3484, "risk_adjusted_momentum": 1.5724 }, "growth": { "revenue_growth_1y": 2.1019, "revenue_growth_3y_cagr": 0.1317, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.6905, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2612, "revenue_growth": 2.1019, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2136, "price_return_3m": 0.4039, "price_return_6m": 0.5234, "price_return_9m": 0.9351, "price_return_12m": 1.1963, "price_return_12m_ex1m": 0.8098, "momentum_6m": 0.5234, "momentum_12m": 1.1963, "momentum_12_1": 0.8098, "distance_from_52w_high": -0.0056, "distance_from_52w_low": 1.2375, "relative_strength": 1.0232 }, "raw_ttm": { "revenue_ttm": 122789000, "gross_profit_ttm": 54615000, "ebit_ttm": 44466000, "ebitda_ttm": 53470000, "net_income_ttm": 17681000, "eps_diluted_ttm": 0.1546, "operating_cash_flow_ttm": 46736000, "capital_expenditure_ttm": -27265000, "fcf_ttm": 19471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 5237000, "cash_and_equivalents": 21246000, "total_current_assets": 92122000, "total_current_liabilities": 75673000, "net_ppe": null, "total_assets": 239317000, "total_debt": 66896000, "total_equity": 85228000, "net_working_capital": 17384000, "book_value_per_share": 0.7454, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7454 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 76, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 79, "rank_pcf": 56, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 73, "rank_fcf_yield": 56, "rank_dividend_yield": 60, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 16, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 12, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5 }, "composites": { "value_composite": 92, "quality_composite": 3, "momentum_composite": 4, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 87, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.2786, "os_score": 0.58, "value_percentile": 0.08, "quality_percentile": 0.97, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8349, "ticker_id": 26448, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.550832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 358, "market_cap": 40934444592, "market_cap_usd": 40934444592, "enterprise_value": 40980094592, "shares_outstanding": 114342024, "fx_rate_to_usd": null, "pe_ratio": 2315.16569153, "pb_ratio": 480.29338471, "ptbv_ratio": 480.29338471, "ps_ratio": 333.37224501, "pcf_ratio": 875.86538412, "pfcf_ratio": 2102.32882708, "ev_ebitda": 766.4128407, "ev_ebit": 921.60514982, "ev_sales": 333.74402098, "ev_fcf": 2104.67333943, "earnings_yield": 0.00043193, "fcf_yield": 0.00047513, "dividend_yield": 0, "buyback_yield": -2.44e-06, "shareholder_yield": -2.44e-06, "debt_paydown_yield": 0, "total_yield": -2.44e-06, "gross_margin": 0.4447874, "operating_margin": 0.36213342, "net_margin": 0.14399498, "ebitda_margin": 0.43546246, "fcf_margin": 0.15857284, "roe": 0.2074553, "roa": 0.07388109, "roic": 0.25481364, "roc_greenblatt": null, "asset_turnover": 0.51308098, "cash_conversion": 1.10123862, "accruals_ratio": -0.12140801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.85374977, "debt_to_assets": 0.27952883, "interest_coverage": 8.49073897, "current_ratio": 1.21736947, "quick_ratio": 1.21736947, "net_debt": 45650000, "revenue_growth_1y": 2.10190729, "revenue_growth_3y_cagr": 0.13168671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.69047433, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26121513, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.527032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21355932, "price_return_3m": 0.40392157, "price_return_6m": 0.52340426, "price_return_9m": 0.93513514, "price_return_12m": 1.19631902, "price_return_12m_ex1m": 0.80981595, "distance_from_52w_high": -0.00555556, "distance_from_52w_low": 1.2375, "relative_strength": 1.02317844, "local_beta": 1.144, "volatility_252d": 0.515027, "volatility_60d": 1.214388, "max_drawdown_12m": -0.3483871, "revenue_ttm": 122789000, "gross_profit_ttm": 54615000, "ebit_ttm": 44466000, "ebitda_ttm": 53470000, "net_income_ttm": 17681000, "eps_diluted_ttm": 0.15463256, "operating_cash_flow_ttm": 46736000, "capital_expenditure_ttm": -27265000, "fcf_ttm": 19471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 5237000, "cash_and_equivalents": 21246000, "total_current_assets": 92122000, "total_current_liabilities": 75673000, "net_ppe": null, "total_assets": 239317000, "total_debt": 66896000, "total_equity": 85228000, "net_working_capital": 17384000, "book_value_per_share": 0.74537774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74537774, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 76, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 79, "rank_pcf": 56, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 73, "rank_fcf_yield": 56, "rank_dividend_yield": 60, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 16, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 12, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5, "value_composite": 92, "quality_composite": 3, "momentum_composite": 4, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 87, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 358, "os": 0.58, "value": 0.08, "quality": 0.97, "momentum": 0.96, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 2315.1657, "earnings_yield": 0.0004, "shareholder_yield": -0.0, "roe": 0.2075, "momentum_12_1": 0.8098, "complete_fields": { "id": 8349, "ticker_id": 26448, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.550832+00:00", "batch_id": "", "os_score_delta": null, "price_close": 358, "market_cap": 40934444592, "market_cap_usd": 40934444592, "enterprise_value": 40980094592, "shares_outstanding": 114342024, "fx_rate_to_usd": null, "pe_ratio": 2315.16569153, "pb_ratio": 480.29338471, "ptbv_ratio": 480.29338471, "ps_ratio": 333.37224501, "pcf_ratio": 875.86538412, "pfcf_ratio": 2102.32882708, "ev_ebitda": 766.4128407, "ev_ebit": 921.60514982, "ev_sales": 333.74402098, "ev_fcf": 2104.67333943, "earnings_yield": 0.00043193, "fcf_yield": 0.00047513, "dividend_yield": 0, "buyback_yield": -2.44e-06, "shareholder_yield": -2.44e-06, "debt_paydown_yield": 0, "total_yield": -2.44e-06, "gross_margin": 0.4447874, "operating_margin": 0.36213342, "net_margin": 0.14399498, "ebitda_margin": 0.43546246, "fcf_margin": 0.15857284, "roe": 0.2074553, "roa": 0.07388109, "roic": 0.25481364, "roc_greenblatt": null, "asset_turnover": 0.51308098, "cash_conversion": 1.10123862, "accruals_ratio": -0.12140801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.85374977, "debt_to_assets": 0.27952883, "interest_coverage": 8.49073897, "current_ratio": 1.21736947, "quick_ratio": 1.21736947, "net_debt": 45650000, "revenue_growth_1y": 2.10190729, "revenue_growth_3y_cagr": 0.13168671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.69047433, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.26121513, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.527032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21355932, "price_return_3m": 0.40392157, "price_return_6m": 0.52340426, "price_return_9m": 0.93513514, "price_return_12m": 1.19631902, "price_return_12m_ex1m": 0.80981595, "distance_from_52w_high": -0.00555556, "distance_from_52w_low": 1.2375, "relative_strength": 1.02317844, "local_beta": 1.144, "volatility_252d": 0.515027, "volatility_60d": 1.214388, "max_drawdown_12m": -0.3483871, "revenue_ttm": 122789000, "gross_profit_ttm": 54615000, "ebit_ttm": 44466000, "ebitda_ttm": 53470000, "net_income_ttm": 17681000, "eps_diluted_ttm": 0.15463256, "operating_cash_flow_ttm": 46736000, "capital_expenditure_ttm": -27265000, "fcf_ttm": 19471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 5237000, "cash_and_equivalents": 21246000, "total_current_assets": 92122000, "total_current_liabilities": 75673000, "net_ppe": null, "total_assets": 239317000, "total_debt": 66896000, "total_equity": 85228000, "net_working_capital": 17384000, "book_value_per_share": 0.74537774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74537774, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 76, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 79, "rank_pcf": 56, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 73, "rank_fcf_yield": 56, "rank_dividend_yield": 60, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 16, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 12, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5, "value_composite": 92, "quality_composite": 3, "momentum_composite": 4, "growth_composite": 9, "yield_composite": 85, "svqf_composite": 87, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": 122789000, "cost_of_revenue": 68174000, "gross_profit": 54615000, "ebit": 44466000, "ebitda": 53470000, "pretax_income": null, "tax_provision": null, "net_income": 17681000, "net_income_to_common": 17681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21246000, "total_current_assets": 92122000, "total_assets": 239317000, "short_term_debt": 22181000, "long_term_debt": 5507000, "total_debt": 66896000, "total_liabilities": null, "total_equity": 85228000, "shares_outstanding": 114342024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46736000, "capital_expenditure": -27265000, "free_cash_flow": 19471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 6019000 }, "complete_fields": { "id": 390949, "ticker_id": 26448, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53470000", "netIncome": "17681000", "grossProfit": "54615000", "totalRevenue": "122789000", "costOfRevenue": "68174000", "interestExpense": "5237000", "operatingIncome": "44466000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "220000", "depreciationAndAmortization": "22406000" }, "balance": { "totalDebt": "66896000", "totalAssets": "239317000", "longTermDebt": "5507000", "shortTermDebt": "22181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "114342024", "totalCurrentAssets": "92122000", "totalShareholderEquity": "85228000", "totalCurrentLiabilities": "75673000", "cashAndShortTermInvestments": "21246000" }, "cashflow": { "freeCashFlow": "19471000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-5981000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46736000", "repurchaseOfStock": null, "capitalExpenditures": "-27265000" } }, "revenue": 122789000, "cost_of_revenue": 68174000, "gross_profit": 54615000, "research_and_development": 220000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44466000, "depreciation_amortisation": 22406000, "ebitda": 53470000, "interest_expense": 5237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17681000, "net_income_continuing_ops": null, "net_income_to_common": 17681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239317000, "short_term_debt": 22181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75673000, "long_term_debt": 5507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85228000, "shares_outstanding": 114342024, "operating_cash_flow": 46736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 6019000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53470000", "netIncome": "17681000", "grossProfit": "54615000", "totalRevenue": "122789000", "costOfRevenue": "68174000", "interestExpense": "5237000", "operatingIncome": "44466000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "220000", "depreciationAndAmortization": "22406000" }, "balance": { "totalDebt": "66896000", "totalAssets": "239317000", "longTermDebt": "5507000", "shortTermDebt": "22181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "114342024", "totalCurrentAssets": "92122000", "totalShareholderEquity": "85228000", "totalCurrentLiabilities": "75673000", "cashAndShortTermInvestments": "21246000" }, "cashflow": { "freeCashFlow": "19471000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-5981000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46736000", "repurchaseOfStock": null, "capitalExpenditures": "-27265000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": 39585000, "cost_of_revenue": 49652000, "gross_profit": -10067000, "ebit": -17679000, "ebitda": -6657000, "pretax_income": null, "tax_provision": null, "net_income": -17502000, "net_income_to_common": -17502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000, "total_current_assets": 43026000, "total_assets": 147075000, "short_term_debt": 18546000, "long_term_debt": 3083000, "total_debt": 23776000, "total_liabilities": null, "total_equity": 67517000, "shares_outstanding": 114242024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8578000, "capital_expenditure": -11064000, "free_cash_flow": -2486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 906000 }, "complete_fields": { "id": 390952, "ticker_id": 26448, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6657000", "netIncome": "-17502000", "grossProfit": "-10067000", "totalRevenue": "39585000", "costOfRevenue": "49652000", "interestExpense": "2973000", "operatingIncome": "-17679000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "358000", "depreciationAndAmortization": "11660000" }, "balance": { "totalDebt": "23776000", "totalAssets": "147075000", "longTermDebt": "3083000", "shortTermDebt": "18546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "43026000", "totalShareholderEquity": "67517000", "totalCurrentLiabilities": "38937000", "cashAndShortTermInvestments": "886000" }, "cashflow": { "freeCashFlow": "-2486000", "dividendsPaid": "0", "issuanceOfDebt": "3708000", "issuanceOfStock": "0", "repaymentOfDebt": "-2802000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8578000", "repurchaseOfStock": null, "capitalExpenditures": "-11064000" } }, "revenue": 39585000, "cost_of_revenue": 49652000, "gross_profit": -10067000, "research_and_development": 358000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17679000, "depreciation_amortisation": 11660000, "ebitda": -6657000, "interest_expense": 2973000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17502000, "net_income_continuing_ops": null, "net_income_to_common": -17502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147075000, "short_term_debt": 18546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38937000, "long_term_debt": 3083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67517000, "shares_outstanding": 114242024, "operating_cash_flow": 8578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 906000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6657000", "netIncome": "-17502000", "grossProfit": "-10067000", "totalRevenue": "39585000", "costOfRevenue": "49652000", "interestExpense": "2973000", "operatingIncome": "-17679000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "358000", "depreciationAndAmortization": "11660000" }, "balance": { "totalDebt": "23776000", "totalAssets": "147075000", "longTermDebt": "3083000", "shortTermDebt": "18546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "43026000", "totalShareholderEquity": "67517000", "totalCurrentLiabilities": "38937000", "cashAndShortTermInvestments": "886000" }, "cashflow": { "freeCashFlow": "-2486000", "dividendsPaid": "0", "issuanceOfDebt": "3708000", "issuanceOfStock": "0", "repaymentOfDebt": "-2802000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8578000", "repurchaseOfStock": null, "capitalExpenditures": "-11064000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": 45855000, "cost_of_revenue": 50317000, "gross_profit": -4462000, "ebit": -12061000, "ebitda": -19274000, "pretax_income": null, "tax_provision": null, "net_income": -24242000, "net_income_to_common": -24242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 59618000, "total_assets": 156789000, "short_term_debt": 13629000, "long_term_debt": 7105000, "total_debt": 23205000, "total_liabilities": null, "total_equity": 84953000, "shares_outstanding": 114242024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 939000, "capital_expenditure": -25272000, "free_cash_flow": -24333000, "dividends_paid": -4603000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 20650000 }, "complete_fields": { "id": 390953, "ticker_id": 26448, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19274000", "netIncome": "-24242000", "grossProfit": "-4462000", "totalRevenue": "45855000", "costOfRevenue": "50317000", "interestExpense": "1830000", "operatingIncome": "-12061000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "271000", "depreciationAndAmortization": "10866000" }, "balance": { "totalDebt": "23205000", "totalAssets": "156789000", "longTermDebt": "7105000", "shortTermDebt": "13629000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "59618000", "totalShareholderEquity": "84953000", "totalCurrentLiabilities": "23384000", "cashAndShortTermInvestments": "4477000" }, "cashflow": { "freeCashFlow": "-24333000", "dividendsPaid": "-4603000", "issuanceOfDebt": "20650000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "939000", "repurchaseOfStock": "0", "capitalExpenditures": "-25272000" } }, "revenue": 45855000, "cost_of_revenue": 50317000, "gross_profit": -4462000, "research_and_development": 271000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12061000, "depreciation_amortisation": 10866000, "ebitda": -19274000, "interest_expense": 1830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24242000, "net_income_continuing_ops": null, "net_income_to_common": -24242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156789000, "short_term_debt": 13629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23384000, "long_term_debt": 7105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84953000, "shares_outstanding": 114242024, "operating_cash_flow": 939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4603000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 20650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19274000", "netIncome": "-24242000", "grossProfit": "-4462000", "totalRevenue": "45855000", "costOfRevenue": "50317000", "interestExpense": "1830000", "operatingIncome": "-12061000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "271000", "depreciationAndAmortization": "10866000" }, "balance": { "totalDebt": "23205000", "totalAssets": "156789000", "longTermDebt": "7105000", "shortTermDebt": "13629000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "59618000", "totalShareholderEquity": "84953000", "totalCurrentLiabilities": "23384000", "cashAndShortTermInvestments": "4477000" }, "cashflow": { "freeCashFlow": "-24333000", "dividendsPaid": "-4603000", "issuanceOfDebt": "20650000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "939000", "repurchaseOfStock": "0", "capitalExpenditures": "-25272000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": 84719000, "cost_of_revenue": 68958000, "gross_profit": 15761000, "ebit": 9177000, "ebitda": 25421000, "pretax_income": null, "tax_provision": null, "net_income": 3660000, "net_income_to_common": 3660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20410000, "total_current_assets": 78943000, "total_assets": 181178000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2708000, "total_liabilities": null, "total_equity": 113507000, "shares_outstanding": 114242024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13491000, "capital_expenditure": -17320000, "free_cash_flow": -3829000, "dividends_paid": -8612000, "share_repurchases": -145000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390954, "ticker_id": 26448, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25421000", "netIncome": "3660000", "grossProfit": "15761000", "totalRevenue": "84719000", "costOfRevenue": "68958000", "interestExpense": "803000", "operatingIncome": "9177000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "303000", "depreciationAndAmortization": "17114000" }, "balance": { "totalDebt": "2708000", "totalAssets": "181178000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "78943000", "totalShareholderEquity": "113507000", "totalCurrentLiabilities": "18487000", "cashAndShortTermInvestments": "20410000" }, "cashflow": { "freeCashFlow": "-3829000", "dividendsPaid": "-8612000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "13491000", "repurchaseOfStock": "-145000", "capitalExpenditures": "-17320000" } }, "revenue": 84719000, "cost_of_revenue": 68958000, "gross_profit": 15761000, "research_and_development": 303000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9177000, "depreciation_amortisation": 17114000, "ebitda": 25421000, "interest_expense": 803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3660000, "net_income_continuing_ops": null, "net_income_to_common": 3660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181178000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18487000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 113507000, "shares_outstanding": 114242024, "operating_cash_flow": 13491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8612000, "share_repurchases": -145000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25421000", "netIncome": "3660000", "grossProfit": "15761000", "totalRevenue": "84719000", "costOfRevenue": "68958000", "interestExpense": "803000", "operatingIncome": "9177000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "303000", "depreciationAndAmortization": "17114000" }, "balance": { "totalDebt": "2708000", "totalAssets": "181178000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "78943000", "totalShareholderEquity": "113507000", "totalCurrentLiabilities": "18487000", "cashAndShortTermInvestments": "20410000" }, "cashflow": { "freeCashFlow": "-3829000", "dividendsPaid": "-8612000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "13491000", "repurchaseOfStock": "-145000", "capitalExpenditures": "-17320000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -10918000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390955, "ticker_id": 26448, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10918000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10918000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-10918000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21246000, "total_current_assets": 92122000, "total_assets": 239317000, "short_term_debt": 22181000, "long_term_debt": 5507000, "total_debt": 66896000, "total_liabilities": null, "total_equity": 85228000, "shares_outstanding": 114342024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390948, "ticker_id": 26448, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "66896000", "totalAssets": "239317000", "longTermDebt": "5507000", "shortTermDebt": "22181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "114342024", "totalCurrentAssets": "92122000", "totalShareholderEquity": "85228000", "totalCurrentLiabilities": "75673000", "cashAndShortTermInvestments": "21246000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21246000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239317000, "short_term_debt": 22181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75673000, "long_term_debt": 5507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85228000, "shares_outstanding": 114342024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "66896000", "totalAssets": "239317000", "longTermDebt": "5507000", "shortTermDebt": "22181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "114342024", "totalCurrentAssets": "92122000", "totalShareholderEquity": "85228000", "totalCurrentLiabilities": "75673000", "cashAndShortTermInvestments": "21246000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5267000, "total_current_assets": 51915000, "total_assets": 156412000, "short_term_debt": 18303000, "long_term_debt": 1545000, "total_debt": 22523000, "total_liabilities": null, "total_equity": 72030000, "shares_outstanding": 114242024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390950, "ticker_id": 26448, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22523000", "totalAssets": "156412000", "longTermDebt": "1545000", "shortTermDebt": "18303000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "51915000", "totalShareholderEquity": "72030000", "totalCurrentLiabilities": "44414000", "cashAndShortTermInvestments": "5267000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156412000, "short_term_debt": 18303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44414000, "long_term_debt": 1545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72030000, "shares_outstanding": 114242024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22523000", "totalAssets": "156412000", "longTermDebt": "1545000", "shortTermDebt": "18303000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "51915000", "totalShareholderEquity": "72030000", "totalCurrentLiabilities": "44414000", "cashAndShortTermInvestments": "5267000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000, "total_current_assets": 43026000, "total_assets": 147075000, "short_term_debt": 18546000, "long_term_debt": 3083000, "total_debt": 23776000, "total_liabilities": null, "total_equity": 67517000, "shares_outstanding": 114242024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390951, "ticker_id": 26448, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:04.675511+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23776000", "totalAssets": "147075000", "longTermDebt": "3083000", "shortTermDebt": "18546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "43026000", "totalShareholderEquity": "67517000", "totalCurrentLiabilities": "38937000", "cashAndShortTermInvestments": "886000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147075000, "short_term_debt": 18546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38937000, "long_term_debt": 3083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67517000, "shares_outstanding": 114242024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23776000", "totalAssets": "147075000", "longTermDebt": "3083000", "shortTermDebt": "18546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "114242024", "totalCurrentAssets": "43026000", "totalShareholderEquity": "67517000", "totalCurrentLiabilities": "38937000", "cashAndShortTermInvestments": "886000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }