{ "ticker": { "uuid": "3109e17b-9411-4645-a4ab-d53087595254", "symbol": "SQM", "name": "Sociedad Quimica y Minera de Chile SA ADR B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3109e17b-9411-4645-a4ab-d53087595254/", "api_url": "https://sharemaestro.com/factors/api/tickers/3109e17b-9411-4645-a4ab-d53087595254/" }, "ticker_metadata": { "id": 3769, "uuid": "3109e17b-9411-4645-a4ab-d53087595254", "symbol": "SQM", "name": "Sociedad Quimica y Minera de Chile SA ADR B", "asset_type": "equity", "market_cap": 23976440000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Sociedad Qumica y Minera de Chile SA produces and distributes specialty plant nutrients, iodine and its derivatives, lithium and its derivatives, potassium chloride and sulfate, industrial chemicals and other products and services worldwide. The company is headquartered in Santiago, Chile.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3109e17b-9411-4645-a4ab-d53087595254", "symbol": "SQM", "name": "Sociedad Quimica y Minera de Chile SA ADR B", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3109e17b-9411-4645-a4ab-d53087595254/", "api_url": "https://sharemaestro.com/factors/api/tickers/3109e17b-9411-4645-a4ab-d53087595254/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.21, "quality": 0.91, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.43, "market_cap": 21491657031.25, "pe_ratio": 26.3071, "earnings_yield": 0.038, "ebitda_to_ev": 0.0737, "shareholder_yield": 0.0001, "roe": 0.1396, "piotroski_f_score": 7, "momentum_12_1": 1.8262, "volatility_252d": 0.494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.449321+00:00", "batch_id": "" }, "size": { "price_close": 75.43, "market_cap": 21491657031.25, "market_cap_usd": 21491657031.25, "enterprise_value": 23803512625.25, "shares_outstanding": 284921875, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.3071, "pb_ratio": 3.6724, "ptbv_ratio": 6.5097, "ps_ratio": 4.0463, "pcf_ratio": 10.9826, "pfcf_ratio": 7.5812, "ev_ebitda": 13.5715, "ev_ebit": 14.6495, "ev_sales": 4.4816, "ev_fcf": 8.3967, "earnings_yield": 0.038, "fcf_yield": 0.1191, "price_to_sales": 4.0463, "price_to_book": 3.6724, "price_to_cashflow": 10.9826, "ebitda_to_ev": 0.0737, "sales_yield": 0.2231 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.3452, "operating_margin": 0.3059, "net_margin": 0.1538, "ebitda_margin": 0.3302, "fcf_margin": 0.5337, "roe": 0.1396, "roa": 0.0518, "roic": 0.1255, "roc_greenblatt": null, "asset_turnover": 0.3366, "cash_conversion": 3.4701, "accruals_ratio": -0.0722, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.0892, "earnings_stability_5y": 0.4827, "revenue_stability_5y": 0.669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2924, "net_debt_to_ebitda": 1.3181, "debt_to_assets": 0.3258, "interest_coverage": 8.8126, "current_ratio": 2.759, "quick_ratio": 2.0146, "net_debt": 2311855594, "local_beta": 0.0009, "volatility_252d": 0.494, "volatility_60d": 1.0327, "max_drawdown_12m": -0.177, "risk_adjusted_momentum": 3.6969 }, "growth": { "revenue_growth_1y": 0.1854, "revenue_growth_3y_cagr": -0.2472, "revenue_growth_5y_cagr": 0.2025, "eps_growth_1y": 0.3555, "eps_growth_3y_cagr": -0.4683, "eps_growth_5y_cagr": 0.2898, "fcf_growth_1y": -0.139, "book_value_growth_1y": 0.1003, "revenue_growth": 0.1854, "earnings_growth": 0.3555 }, "momentum": { "price_return_1m": -0.1746, "price_return_3m": 0.0837, "price_return_6m": 0.2474, "price_return_9m": 0.6663, "price_return_12m": 1.3326, "price_return_12m_ex1m": 1.8262, "momentum_6m": 0.2474, "momentum_12m": 1.3326, "momentum_12_1": 1.8262, "distance_from_52w_high": -0.177, "distance_from_52w_low": 1.3821, "relative_strength": 1.2327 }, "raw_ttm": { "revenue_ttm": 5311418603, "gross_profit_ttm": 1833481380, "ebit_ttm": 1624866542, "ebitda_ttm": 1753930907, "net_income_ttm": 816951405, "eps_diluted_ttm": 2.8673, "operating_cash_flow_ttm": 1956884243, "capital_expenditure_ttm": 877985383, "fcf_ttm": 2834869626, "dividends_paid_ttm": 2633057, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 184379409, "cash_and_equivalents": 2829400000, "total_current_assets": 6975600000, "total_current_liabilities": 2528300000, "net_ppe": null, "total_assets": 15779500000, "total_debt": 5141255594, "total_equity": 5852200000, "net_working_capital": 1971655594, "book_value_per_share": 20.5397, "retained_earnings": 4166106662, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3301502125, "tangible_book_per_share": 11.5874 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 70, "rank_ptbv": 74, "rank_ps": 73, "rank_pcf": 48, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 64, "rank_fcf_yield": 33, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 64, "rank_fcf_margin": 14, "rank_piotroski": 23, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8 }, "composites": { "value_composite": 79, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 82, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4371, "os_score": 0.67, "value_percentile": 0.21, "quality_percentile": 0.91, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4962, "ticker_id": 3769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.449321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.43, "market_cap": 21491657031.25, "market_cap_usd": 21491657031.25, "enterprise_value": 23803512625.25, "shares_outstanding": 284921875, "fx_rate_to_usd": null, "pe_ratio": 26.30714251, "pb_ratio": 3.67240645, "ptbv_ratio": 6.50966021, "ps_ratio": 4.04631204, "pcf_ratio": 10.98258985, "pfcf_ratio": 7.58118004, "ev_ebitda": 13.57152242, "ev_ebit": 14.6495186, "ev_sales": 4.48157346, "ev_fcf": 8.39668689, "earnings_yield": 0.03801249, "fcf_yield": 0.11909459, "dividend_yield": 0.00012252, "buyback_yield": 0, "shareholder_yield": 0.00012252, "debt_paydown_yield": null, "total_yield": 0.00012252, "gross_margin": 0.34519617, "operating_margin": 0.3059195, "net_margin": 0.1538104, "ebitda_margin": 0.33021892, "fcf_margin": 0.53373116, "roe": 0.13959731, "roa": 0.05177296, "roic": 0.12550272, "roc_greenblatt": null, "asset_turnover": 0.33660247, "cash_conversion": 3.47005906, "accruals_ratio": -0.07224138, "sbc_to_revenue": null, "debt_to_equity": 1.29236868, "net_debt_to_ebitda": 1.31809958, "debt_to_assets": 0.32581866, "interest_coverage": 8.81262474, "current_ratio": 2.75900803, "quick_ratio": 2.01455523, "net_debt": 2311855594, "revenue_growth_1y": 0.18535352, "revenue_growth_3y_cagr": -0.24721854, "revenue_growth_5y_cagr": 0.20249648, "eps_growth_1y": 0.35553997, "eps_growth_3y_cagr": -0.46828987, "eps_growth_5y_cagr": 0.28978, "fcf_growth_1y": -0.13902053, "book_value_growth_1y": 0.10032837, "piotroski_f_score": 7, "altman_z_score": 3.08921632, "earnings_stability_5y": 0.482685, "revenue_stability_5y": 0.668991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17463617, "price_return_3m": 0.0836725, "price_return_6m": 0.24741191, "price_return_9m": 0.66629849, "price_return_12m": 1.33261486, "price_return_12m_ex1m": 1.82616561, "distance_from_52w_high": -0.17695608, "distance_from_52w_low": 1.38205767, "relative_strength": 1.23265128, "local_beta": 0.0009, "volatility_252d": 0.493974, "volatility_60d": 1.03267, "max_drawdown_12m": -0.17695608, "revenue_ttm": 5311418603, "gross_profit_ttm": 1833481380, "ebit_ttm": 1624866542, "ebitda_ttm": 1753930907, "net_income_ttm": 816951405, "eps_diluted_ttm": 2.86728215, "operating_cash_flow_ttm": 1956884243, "capital_expenditure_ttm": 877985383, "fcf_ttm": 2834869626, "dividends_paid_ttm": 2633057, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 184379409, "cash_and_equivalents": 2829400000, "total_current_assets": 6975600000, "total_current_liabilities": 2528300000, "net_ppe": null, "total_assets": 15779500000, "total_debt": 5141255594, "total_equity": 5852200000, "net_working_capital": 1971655594, "book_value_per_share": 20.53966548, "retained_earnings": 4166106662, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3301502125, "tangible_book_per_share": 11.58739435, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 65, "rank_pb": 70, "rank_ptbv": 74, "rank_ps": 73, "rank_pcf": 48, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 64, "rank_fcf_yield": 33, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 64, "rank_fcf_margin": 14, "rank_piotroski": 23, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 79, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 82, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.43, "os": 0.67, "value": 0.21, "quality": 0.91, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 26.3071, "earnings_yield": 0.038, "shareholder_yield": 0.0001, "roe": 0.1396, "momentum_12_1": 1.8262, "complete_fields": { "id": 4962, "ticker_id": 3769, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.449321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.43, "market_cap": 21491657031.25, "market_cap_usd": 21491657031.25, "enterprise_value": 23803512625.25, "shares_outstanding": 284921875, "fx_rate_to_usd": null, "pe_ratio": 26.30714251, "pb_ratio": 3.67240645, "ptbv_ratio": 6.50966021, "ps_ratio": 4.04631204, "pcf_ratio": 10.98258985, "pfcf_ratio": 7.58118004, "ev_ebitda": 13.57152242, "ev_ebit": 14.6495186, "ev_sales": 4.48157346, "ev_fcf": 8.39668689, "earnings_yield": 0.03801249, "fcf_yield": 0.11909459, "dividend_yield": 0.00012252, "buyback_yield": 0, "shareholder_yield": 0.00012252, "debt_paydown_yield": null, "total_yield": 0.00012252, "gross_margin": 0.34519617, "operating_margin": 0.3059195, "net_margin": 0.1538104, "ebitda_margin": 0.33021892, "fcf_margin": 0.53373116, "roe": 0.13959731, "roa": 0.05177296, "roic": 0.12550272, "roc_greenblatt": null, "asset_turnover": 0.33660247, "cash_conversion": 3.47005906, "accruals_ratio": -0.07224138, "sbc_to_revenue": null, "debt_to_equity": 1.29236868, "net_debt_to_ebitda": 1.31809958, "debt_to_assets": 0.32581866, "interest_coverage": 8.81262474, "current_ratio": 2.75900803, "quick_ratio": 2.01455523, "net_debt": 2311855594, "revenue_growth_1y": 0.18535352, "revenue_growth_3y_cagr": -0.24721854, "revenue_growth_5y_cagr": 0.20249648, "eps_growth_1y": 0.35553997, "eps_growth_3y_cagr": -0.46828987, "eps_growth_5y_cagr": 0.28978, "fcf_growth_1y": -0.13902053, "book_value_growth_1y": 0.10032837, "piotroski_f_score": 7, "altman_z_score": 3.08921632, "earnings_stability_5y": 0.482685, "revenue_stability_5y": 0.668991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17463617, "price_return_3m": 0.0836725, "price_return_6m": 0.24741191, "price_return_9m": 0.66629849, "price_return_12m": 1.33261486, "price_return_12m_ex1m": 1.82616561, "distance_from_52w_high": -0.17695608, "distance_from_52w_low": 1.38205767, "relative_strength": 1.23265128, "local_beta": 0.0009, "volatility_252d": 0.493974, "volatility_60d": 1.03267, "max_drawdown_12m": -0.17695608, "revenue_ttm": 5311418603, "gross_profit_ttm": 1833481380, "ebit_ttm": 1624866542, "ebitda_ttm": 1753930907, "net_income_ttm": 816951405, "eps_diluted_ttm": 2.86728215, "operating_cash_flow_ttm": 1956884243, "capital_expenditure_ttm": 877985383, "fcf_ttm": 2834869626, "dividends_paid_ttm": 2633057, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 184379409, "cash_and_equivalents": 2829400000, "total_current_assets": 6975600000, "total_current_liabilities": 2528300000, "net_ppe": null, "total_assets": 15779500000, "total_debt": 5141255594, "total_equity": 5852200000, "net_working_capital": 1971655594, "book_value_per_share": 20.53966548, "retained_earnings": 4166106662, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3301502125, "tangible_book_per_share": 11.58739435, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 65, "rank_pb": 70, "rank_ptbv": 74, "rank_ps": 73, "rank_pcf": 48, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 64, "rank_fcf_yield": 33, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 64, "rank_fcf_margin": 14, "rank_piotroski": 23, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 79, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 72, "svqf_composite": 82, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 4568984120, "cost_of_revenue": 3229495635, "gross_profit": 1339488485, "ebit": 1134565201, "ebitda": 1561486713, "pretax_income": 959206069, "tax_provision": 319576608, "net_income": 587207528, "net_income_to_common": 587207528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751630677, "total_current_assets": 5784819254, "total_assets": 14515813336, "short_term_debt": 493319850, "long_term_debt": 4218766000, "total_debt": 4712085850, "total_liabilities": 6455908021, "total_equity": 5695520486, "shares_outstanding": 285637808, "goodwill_and_intangibles": 2555921037 }, "cash_flow": { "operating_cash_flow": 1312287587, "capital_expenditure": 875289047, "free_cash_flow": 2187576634, "dividends_paid": 4266239, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333036, "ticker_id": 3769, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134565201", "ebitda": "1561486713", "netIncome": "587207528", "grossProfit": "1339488485", "depreciation": "None", "totalRevenue": "4568984120", "costOfRevenue": "3229495635", "interestIncome": "85707000", "incomeBeforeTax": "959206069", "interestExpense": "186826959", "operatingIncome": "1134565201", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "319576608", "reportedCurrency": "USD", "netInterestIncome": "-101416000", "nonInterestIncome": "None", "operatingExpenses": "204923286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229495635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426921512", "sellingGeneralAndAdministrative": "92599000", "netIncomeFromContinuingOperations": "640643000" }, "balance": { "goodwill": "958716", "inventory": "1804827452", "commonStock": "1578803456", "currentDebt": "None", "investments": "None", "totalAssets": "14515813336", "longTermDebt": "4218766000", "shortTermDebt": "493319850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2554962321", "reportedCurrency": "USD", "retainedEarnings": "4035325174", "totalLiabilities": "6455908021", "otherCurrentAssets": "110924938", "totalCurrentAssets": "5784819254", "currentLongTermDebt": "436469000", "longTermInvestments": "None", "shortTermInvestments": "977371771", "currentNetReceivables": "1140064415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8730994081", "currentAccountsPayable": "372155256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4909826000", "shortLongTermDebtTotal": "4818674876", "totalShareholderEquity": "5695520486", "capitalLeaseObligations": "72978000", "otherCurrentLiabilities": "833263024", "totalCurrentLiabilities": "1770159531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4685748489", "cashAndShortTermInvestments": "1751630677", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "2554962321", "cashAndCashEquivalentsAtCarryingValue": "1751630677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587207528", "profitLoss": "None", "dividendPayout": "4266239", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1312287587", "capitalExpenditures": "875289047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146718514", "cashflowFromInvestment": "-770541023", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4266239", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426921512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4568984120, "cost_of_revenue": 3229495635, "gross_profit": 1339488485, "research_and_development": null, "selling_general_admin": 92599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134565201, "depreciation_amortisation": 426921512, "ebitda": 1561486713, "interest_expense": 186826959, "interest_income": null, "other_non_operating": null, "pretax_income": 959206069, "tax_provision": 319576608, "effective_tax_rate": null, "net_income": 587207528, "net_income_continuing_ops": 640643000, "net_income_to_common": 587207528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751630677, "short_term_investments": 977371771, "net_receivables": 1140064415, "inventory": 1804827452, "other_current_assets": null, "total_current_assets": 5784819254, "net_ppe": null, "goodwill": 958716, "intangible_assets": 2554962321, "goodwill_and_intangibles": 2555921037, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8730994081, "total_assets": 14515813336, "short_term_debt": 493319850, "accounts_payable": 372155256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770159531, "long_term_debt": 4218766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4685748489, "total_liabilities": 6455908021, "total_debt": 4712085850, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4035325174, "total_equity": 5695520486, "shares_outstanding": 285637808, "operating_cash_flow": 1312287587, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875289047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770541023, "dividends_paid": 4266239, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146718514, "free_cash_flow": 2187576634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134565201", "ebitda": "1561486713", "netIncome": "587207528", "grossProfit": "1339488485", "depreciation": "None", "totalRevenue": "4568984120", "costOfRevenue": "3229495635", "interestIncome": "85707000", "incomeBeforeTax": "959206069", "interestExpense": "186826959", "operatingIncome": "1134565201", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "319576608", "reportedCurrency": "USD", "netInterestIncome": "-101416000", "nonInterestIncome": "None", "operatingExpenses": "204923286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229495635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426921512", "sellingGeneralAndAdministrative": "92599000", "netIncomeFromContinuingOperations": "640643000" }, "balance": { "goodwill": "958716", "inventory": "1804827452", "commonStock": "1578803456", "currentDebt": "None", "investments": "None", "totalAssets": "14515813336", "longTermDebt": "4218766000", "shortTermDebt": "493319850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2554962321", "reportedCurrency": "USD", "retainedEarnings": "4035325174", "totalLiabilities": "6455908021", "otherCurrentAssets": "110924938", "totalCurrentAssets": "5784819254", "currentLongTermDebt": "436469000", "longTermInvestments": "None", "shortTermInvestments": "977371771", "currentNetReceivables": "1140064415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8730994081", "currentAccountsPayable": "372155256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4909826000", "shortLongTermDebtTotal": "4818674876", "totalShareholderEquity": "5695520486", "capitalLeaseObligations": "72978000", "otherCurrentLiabilities": "833263024", "totalCurrentLiabilities": "1770159531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4685748489", "cashAndShortTermInvestments": "1751630677", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "2554962321", "cashAndCashEquivalentsAtCarryingValue": "1751630677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587207528", "profitLoss": "None", "dividendPayout": "4266239", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1312287587", "capitalExpenditures": "875289047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146718514", "cashflowFromInvestment": "-770541023", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4266239", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426921512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 4528761000, "cost_of_revenue": 3201654000, "gross_profit": 1327107000, "ebit": 1162672000, "ebitda": 1167727000, "pretax_income": 974414000, "tax_provision": 1372049000, "net_income": -404359000, "net_income_to_common": -404359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377851000, "total_current_assets": 5578440000, "total_assets": 11495569000, "short_term_debt": 1178745000, "long_term_debt": 3579142000, "total_debt": 4757887000, "total_liabilities": 6297502000, "total_equity": 5160819000, "shares_outstanding": 284789000, "goodwill_and_intangibles": 35797000 }, "cash_flow": { "operating_cash_flow": 1274678000, "capital_expenditure": 971792000, "free_cash_flow": 2246470000, "dividends_paid": 67219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333041, "ticker_id": 3769, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1162672000", "ebitda": "1167727000", "netIncome": "-404359000", "grossProfit": "1327107000", "depreciation": "None", "totalRevenue": "4528761000", "costOfRevenue": "3201654000", "interestIncome": "102932000", "incomeBeforeTax": "974414000", "interestExpense": "188258000", "operatingIncome": "1065898000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1372049000", "reportedCurrency": "USD", "netInterestIncome": "-95023000", "nonInterestIncome": "None", "operatingExpenses": "261209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3201654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5055000", "sellingGeneralAndAdministrative": "126779000", "netIncomeFromContinuingOperations": "-397635000" }, "balance": { "goodwill": "948000", "inventory": "1702200000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11495569000", "longTermDebt": "3579142000", "shortTermDebt": "1178745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34849000", "reportedCurrency": "USD", "retainedEarnings": "3620612000", "totalLiabilities": "6297502000", "otherCurrentAssets": "847806000", "totalCurrentAssets": "5578440000", "currentLongTermDebt": "1155734000", "longTermInvestments": "643570000", "shortTermInvestments": "1061262000", "currentNetReceivables": "589321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5917129000", "currentAccountsPayable": "448154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4517715000", "shortLongTermDebtTotal": "4818688000", "totalShareholderEquity": "5160819000", "capitalLeaseObligations": "83812000", "otherCurrentLiabilities": "456951000", "totalCurrentLiabilities": "2218816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4078686000", "cashAndShortTermInvestments": "1377851000", "commonStockSharesOutstanding": "284789000", "intangibleAssetsExcludingGoodwill": "34849000", "cashAndCashEquivalentsAtCarryingValue": "1377851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404359000", "profitLoss": "None", "dividendPayout": "67219000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274678000", "capitalExpenditures": "971792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282383000", "cashflowFromInvestment": "-1213992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4528761000, "cost_of_revenue": 3201654000, "gross_profit": 1327107000, "research_and_development": null, "selling_general_admin": 126779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162672000, "depreciation_amortisation": 5055000, "ebitda": 1167727000, "interest_expense": 188258000, "interest_income": null, "other_non_operating": null, "pretax_income": 974414000, "tax_provision": 1372049000, "effective_tax_rate": null, "net_income": -404359000, "net_income_continuing_ops": -397635000, "net_income_to_common": -404359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377851000, "short_term_investments": 1061262000, "net_receivables": 589321000, "inventory": 1702200000, "other_current_assets": null, "total_current_assets": 5578440000, "net_ppe": null, "goodwill": 948000, "intangible_assets": 34849000, "goodwill_and_intangibles": 35797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5917129000, "total_assets": 11495569000, "short_term_debt": 1178745000, "accounts_payable": 448154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2218816000, "long_term_debt": 3579142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4078686000, "total_liabilities": 6297502000, "total_debt": 4757887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3620612000, "total_equity": 5160819000, "shares_outstanding": 284789000, "operating_cash_flow": 1274678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 971792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1213992000, "dividends_paid": 67219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282383000, "free_cash_flow": 2246470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1162672000", "ebitda": "1167727000", "netIncome": "-404359000", "grossProfit": "1327107000", "depreciation": "None", "totalRevenue": "4528761000", "costOfRevenue": "3201654000", "interestIncome": "102932000", "incomeBeforeTax": "974414000", "interestExpense": "188258000", "operatingIncome": "1065898000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1372049000", "reportedCurrency": "USD", "netInterestIncome": "-95023000", "nonInterestIncome": "None", "operatingExpenses": "261209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3201654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5055000", "sellingGeneralAndAdministrative": "126779000", "netIncomeFromContinuingOperations": "-397635000" }, "balance": { "goodwill": "948000", "inventory": "1702200000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11495569000", "longTermDebt": "3579142000", "shortTermDebt": "1178745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34849000", "reportedCurrency": "USD", "retainedEarnings": "3620612000", "totalLiabilities": "6297502000", "otherCurrentAssets": "847806000", "totalCurrentAssets": "5578440000", "currentLongTermDebt": "1155734000", "longTermInvestments": "643570000", "shortTermInvestments": "1061262000", "currentNetReceivables": "589321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5917129000", "currentAccountsPayable": "448154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4517715000", "shortLongTermDebtTotal": "4818688000", "totalShareholderEquity": "5160819000", "capitalLeaseObligations": "83812000", "otherCurrentLiabilities": "456951000", "totalCurrentLiabilities": "2218816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4078686000", "cashAndShortTermInvestments": "1377851000", "commonStockSharesOutstanding": "284789000", "intangibleAssetsExcludingGoodwill": "34849000", "cashAndCashEquivalentsAtCarryingValue": "1377851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404359000", "profitLoss": "None", "dividendPayout": "67219000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274678000", "capitalExpenditures": "971792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282383000", "cashflowFromInvestment": "-1213992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 7467490000, "cost_of_revenue": 4392436000, "gross_profit": 3075054000, "ebit": 2932412000, "ebitda": 2936319000, "pretax_income": 2807018000, "tax_provision": 787275000, "net_income": 2012667000, "net_income_to_common": 2012667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041369000, "total_current_assets": 5866141000, "total_assets": 11705570000, "short_term_debt": 1274691000, "long_term_debt": 3205003000, "total_debt": 4479694000, "total_liabilities": 6138665000, "total_equity": 5530675000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 156832000 }, "cash_flow": { "operating_cash_flow": -178293000, "capital_expenditure": 1103598000, "free_cash_flow": 925305000, "dividends_paid": 1471035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333046, "ticker_id": 3769, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2932412000", "ebitda": "2936319000", "netIncome": "2012667000", "grossProfit": "3075054000", "depreciation": "None", "totalRevenue": "7467490000", "costOfRevenue": "4392436000", "interestIncome": "118527000", "incomeBeforeTax": "2807018000", "interestExpense": "140770000", "operatingIncome": "2844394000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787275000", "reportedCurrency": "USD", "netInterestIncome": "-15676000", "nonInterestIncome": "None", "operatingExpenses": "230660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4392436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3907000", "sellingGeneralAndAdministrative": "68339000", "netIncomeFromContinuingOperations": "2019743000" }, "balance": { "goodwill": "958000", "inventory": "1774594000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "11705570000", "longTermDebt": "3205003000", "shortTermDebt": "1274691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "155874000", "reportedCurrency": "USD", "retainedEarnings": "3838162000", "totalLiabilities": "6138665000", "otherCurrentAssets": "887543000", "totalCurrentAssets": "5866141000", "currentLongTermDebt": "1211261000", "longTermInvestments": "318705000", "shortTermInvestments": "1316797000", "currentNetReceivables": "845838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839429000", "currentAccountsPayable": "441780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3683130000", "shortLongTermDebtTotal": "4545079000", "totalShareholderEquity": "5530675000", "capitalLeaseObligations": "75158000", "otherCurrentLiabilities": "577778000", "totalCurrentLiabilities": "2351133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787532000", "cashAndShortTermInvestments": "1041369000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "155874000", "cashAndCashEquivalentsAtCarryingValue": "1041369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2012667000", "profitLoss": "None", "dividendPayout": "1471035000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-178293000", "capitalExpenditures": "1103598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47915000", "cashflowFromInvestment": "-1481493000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1471035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7467490000, "cost_of_revenue": 4392436000, "gross_profit": 3075054000, "research_and_development": null, "selling_general_admin": 68339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2932412000, "depreciation_amortisation": 3907000, "ebitda": 2936319000, "interest_expense": 140770000, "interest_income": null, "other_non_operating": null, "pretax_income": 2807018000, "tax_provision": 787275000, "effective_tax_rate": null, "net_income": 2012667000, "net_income_continuing_ops": 2019743000, "net_income_to_common": 2012667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041369000, "short_term_investments": 1316797000, "net_receivables": 845838000, "inventory": 1774594000, "other_current_assets": null, "total_current_assets": 5866141000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 155874000, "goodwill_and_intangibles": 156832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5839429000, "total_assets": 11705570000, "short_term_debt": 1274691000, "accounts_payable": 441780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2351133000, "long_term_debt": 3205003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787532000, "total_liabilities": 6138665000, "total_debt": 4479694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3838162000, "total_equity": 5530675000, "shares_outstanding": 285637808, "operating_cash_flow": -178293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1103598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481493000, "dividends_paid": 1471035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47915000, "free_cash_flow": 925305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2932412000", "ebitda": "2936319000", "netIncome": "2012667000", "grossProfit": "3075054000", "depreciation": "None", "totalRevenue": "7467490000", "costOfRevenue": "4392436000", "interestIncome": "118527000", "incomeBeforeTax": "2807018000", "interestExpense": "140770000", "operatingIncome": "2844394000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787275000", "reportedCurrency": "USD", "netInterestIncome": "-15676000", "nonInterestIncome": "None", "operatingExpenses": "230660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4392436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3907000", "sellingGeneralAndAdministrative": "68339000", "netIncomeFromContinuingOperations": "2019743000" }, "balance": { "goodwill": "958000", "inventory": "1774594000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "11705570000", "longTermDebt": "3205003000", "shortTermDebt": "1274691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "155874000", "reportedCurrency": "USD", "retainedEarnings": "3838162000", "totalLiabilities": "6138665000", "otherCurrentAssets": "887543000", "totalCurrentAssets": "5866141000", "currentLongTermDebt": "1211261000", "longTermInvestments": "318705000", "shortTermInvestments": "1316797000", "currentNetReceivables": "845838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839429000", "currentAccountsPayable": "441780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3683130000", "shortLongTermDebtTotal": "4545079000", "totalShareholderEquity": "5530675000", "capitalLeaseObligations": "75158000", "otherCurrentLiabilities": "577778000", "totalCurrentLiabilities": "2351133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787532000", "cashAndShortTermInvestments": "1041369000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "155874000", "cashAndCashEquivalentsAtCarryingValue": "1041369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2012667000", "profitLoss": "None", "dividendPayout": "1471035000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-178293000", "capitalExpenditures": "1103598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47915000", "cashflowFromInvestment": "-1481493000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1471035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 10710578000, "cost_of_revenue": 4973953000, "gross_profit": 5736625000, "ebit": 5576564000, "ebitda": 5579346000, "pretax_income": 5486496000, "tax_provision": 1572212000, "net_income": 3906311000, "net_income_to_common": 3906311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2655236000, "total_current_assets": 6991509000, "total_assets": 10819101000, "short_term_debt": 486578000, "long_term_debt": 2374516000, "total_debt": 2861094000, "total_liabilities": 5887100000, "total_equity": 4896632000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 70453000 }, "cash_flow": { "operating_cash_flow": 3909093000, "capital_expenditure": 905247000, "free_cash_flow": 4814340000, "dividends_paid": 2238381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333051, "ticker_id": 3769, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5576564000", "ebitda": "5579346000", "netIncome": "3906311000", "grossProfit": "5736625000", "depreciation": "None", "totalRevenue": "10710578000", "costOfRevenue": "4973953000", "interestIncome": "53929000", "incomeBeforeTax": "5486496000", "interestExpense": "96008000", "operatingIncome": "5531350000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1572212000", "reportedCurrency": "USD", "netInterestIncome": "-45905000", "nonInterestIncome": "None", "operatingExpenses": "205275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4973953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2782000", "sellingGeneralAndAdministrative": "73500000", "netIncomeFromContinuingOperations": "3914284000" }, "balance": { "goodwill": "967000", "inventory": "1784281000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "10819101000", "longTermDebt": "2374516000", "shortTermDebt": "486578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "69486000", "reportedCurrency": "USD", "retainedEarnings": "3350114000", "totalLiabilities": "5887100000", "otherCurrentAssets": "501332000", "totalCurrentAssets": "6991509000", "currentLongTermDebt": "474429000", "longTermInvestments": "63906000", "shortTermInvestments": "950167000", "currentNetReceivables": "1100493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3827592000", "currentAccountsPayable": "358711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2787705000", "shortLongTermDebtTotal": "2910679000", "totalShareholderEquity": "4896632000", "capitalLeaseObligations": "61734000", "otherCurrentLiabilities": "1740349000", "totalCurrentLiabilities": "3051547000", "otherNonCurrentLiabilities": "-70000", "totalNonCurrentLiabilities": "2835553000", "cashAndShortTermInvestments": "2655236000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "69486000", "cashAndCashEquivalentsAtCarryingValue": "2655236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3906311000", "profitLoss": "None", "dividendPayout": "2238381000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3909093000", "capitalExpenditures": "905247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2002969000", "cashflowFromInvestment": "-909401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2238381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10710578000, "cost_of_revenue": 4973953000, "gross_profit": 5736625000, "research_and_development": null, "selling_general_admin": 73500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5576564000, "depreciation_amortisation": 2782000, "ebitda": 5579346000, "interest_expense": 96008000, "interest_income": null, "other_non_operating": null, "pretax_income": 5486496000, "tax_provision": 1572212000, "effective_tax_rate": null, "net_income": 3906311000, "net_income_continuing_ops": 3914284000, "net_income_to_common": 3906311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2655236000, "short_term_investments": 950167000, "net_receivables": 1100493000, "inventory": 1784281000, "other_current_assets": null, "total_current_assets": 6991509000, "net_ppe": null, "goodwill": 967000, "intangible_assets": 69486000, "goodwill_and_intangibles": 70453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3827592000, "total_assets": 10819101000, "short_term_debt": 486578000, "accounts_payable": 358711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051547000, "long_term_debt": 2374516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2835553000, "total_liabilities": 5887100000, "total_debt": 2861094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3350114000, "total_equity": 4896632000, "shares_outstanding": 285637808, "operating_cash_flow": 3909093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -909401000, "dividends_paid": 2238381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2002969000, "free_cash_flow": 4814340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5576564000", "ebitda": "5579346000", "netIncome": "3906311000", "grossProfit": "5736625000", "depreciation": "None", "totalRevenue": "10710578000", "costOfRevenue": "4973953000", "interestIncome": "53929000", "incomeBeforeTax": "5486496000", "interestExpense": "96008000", "operatingIncome": "5531350000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1572212000", "reportedCurrency": "USD", "netInterestIncome": "-45905000", "nonInterestIncome": "None", "operatingExpenses": "205275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4973953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2782000", "sellingGeneralAndAdministrative": "73500000", "netIncomeFromContinuingOperations": "3914284000" }, "balance": { "goodwill": "967000", "inventory": "1784281000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "10819101000", "longTermDebt": "2374516000", "shortTermDebt": "486578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "69486000", "reportedCurrency": "USD", "retainedEarnings": "3350114000", "totalLiabilities": "5887100000", "otherCurrentAssets": "501332000", "totalCurrentAssets": "6991509000", "currentLongTermDebt": "474429000", "longTermInvestments": "63906000", "shortTermInvestments": "950167000", "currentNetReceivables": "1100493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3827592000", "currentAccountsPayable": "358711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2787705000", "shortLongTermDebtTotal": "2910679000", "totalShareholderEquity": "4896632000", "capitalLeaseObligations": "61734000", "otherCurrentLiabilities": "1740349000", "totalCurrentLiabilities": "3051547000", "otherNonCurrentLiabilities": "-70000", "totalNonCurrentLiabilities": "2835553000", "cashAndShortTermInvestments": "2655236000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "69486000", "cashAndCashEquivalentsAtCarryingValue": "2655236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3906311000", "profitLoss": "None", "dividendPayout": "2238381000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3909093000", "capitalExpenditures": "905247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2002969000", "cashflowFromInvestment": "-909401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2238381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 2862315000, "cost_of_revenue": 1772208000, "gross_profit": 1090107000, "ebit": 923260000, "ebitda": 926121000, "pretax_income": 841221000, "tax_provision": 249016000, "net_income": 585454000, "net_income_to_common": 585454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515051000, "total_current_assets": 4586095000, "total_assets": 7044297000, "short_term_debt": 48383000, "long_term_debt": 2514832000, "total_debt": 2563215000, "total_liabilities": 3828326000, "total_equity": 3181520000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 91474000 }, "cash_flow": { "operating_cash_flow": 822520000, "capital_expenditure": 464718000, "free_cash_flow": 1287238000, "dividends_paid": 571702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333056, "ticker_id": 3769, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923260000", "ebitda": "926121000", "netIncome": "585454000", "grossProfit": "1090107000", "depreciation": "None", "totalRevenue": "2862315000", "costOfRevenue": "1772208000", "interestIncome": "84443000", "incomeBeforeTax": "841221000", "interestExpense": "83367000", "operatingIncome": "927288000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "249016000", "reportedCurrency": "USD", "netInterestIncome": "-78699000", "nonInterestIncome": "None", "operatingExpenses": "162819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2861000", "sellingGeneralAndAdministrative": "87940000", "netIncomeFromContinuingOperations": "592205000" }, "balance": { "goodwill": "34596000", "inventory": "1183776000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "7044297000", "longTermDebt": "2514832000", "shortTermDebt": "48383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56878000", "reportedCurrency": "USD", "retainedEarnings": "1648032000", "totalLiabilities": "3828326000", "otherCurrentAssets": "291041000", "totalCurrentAssets": "4586095000", "currentLongTermDebt": "40679000", "longTermInvestments": "None", "shortTermInvestments": "905170000", "currentNetReceivables": "691057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458202000", "currentAccountsPayable": "279092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2064833000", "shortLongTermDebtTotal": "2609734000", "totalShareholderEquity": "3181520000", "capitalLeaseObligations": "54223000", "otherCurrentLiabilities": "-189418000", "totalCurrentLiabilities": "991709000", "otherNonCurrentLiabilities": "135904000", "totalNonCurrentLiabilities": "2836617000", "cashAndShortTermInvestments": "1515051000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "56878000", "cashAndCashEquivalentsAtCarryingValue": "1515051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585454000", "profitLoss": "None", "dividendPayout": "571702000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "822520000", "capitalExpenditures": "464718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1206485000", "cashflowFromInvestment": "-1006943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2862315000, "cost_of_revenue": 1772208000, "gross_profit": 1090107000, "research_and_development": null, "selling_general_admin": 87940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923260000, "depreciation_amortisation": 2861000, "ebitda": 926121000, "interest_expense": 83367000, "interest_income": null, "other_non_operating": null, "pretax_income": 841221000, "tax_provision": 249016000, "effective_tax_rate": null, "net_income": 585454000, "net_income_continuing_ops": 592205000, "net_income_to_common": 585454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515051000, "short_term_investments": 905170000, "net_receivables": 691057000, "inventory": 1183776000, "other_current_assets": null, "total_current_assets": 4586095000, "net_ppe": null, "goodwill": 34596000, "intangible_assets": 56878000, "goodwill_and_intangibles": 91474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2458202000, "total_assets": 7044297000, "short_term_debt": 48383000, "accounts_payable": 279092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991709000, "long_term_debt": 2514832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2836617000, "total_liabilities": 3828326000, "total_debt": 2563215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1648032000, "total_equity": 3181520000, "shares_outstanding": 285637808, "operating_cash_flow": 822520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006943000, "dividends_paid": 571702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1206485000, "free_cash_flow": 1287238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923260000", "ebitda": "926121000", "netIncome": "585454000", "grossProfit": "1090107000", "depreciation": "None", "totalRevenue": "2862315000", "costOfRevenue": "1772208000", "interestIncome": "84443000", "incomeBeforeTax": "841221000", "interestExpense": "83367000", "operatingIncome": "927288000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "249016000", "reportedCurrency": "USD", "netInterestIncome": "-78699000", "nonInterestIncome": "None", "operatingExpenses": "162819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1772208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2861000", "sellingGeneralAndAdministrative": "87940000", "netIncomeFromContinuingOperations": "592205000" }, "balance": { "goodwill": "34596000", "inventory": "1183776000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "7044297000", "longTermDebt": "2514832000", "shortTermDebt": "48383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "56878000", "reportedCurrency": "USD", "retainedEarnings": "1648032000", "totalLiabilities": "3828326000", "otherCurrentAssets": "291041000", "totalCurrentAssets": "4586095000", "currentLongTermDebt": "40679000", "longTermInvestments": "None", "shortTermInvestments": "905170000", "currentNetReceivables": "691057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458202000", "currentAccountsPayable": "279092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2064833000", "shortLongTermDebtTotal": "2609734000", "totalShareholderEquity": "3181520000", "capitalLeaseObligations": "54223000", "otherCurrentLiabilities": "-189418000", "totalCurrentLiabilities": "991709000", "otherNonCurrentLiabilities": "135904000", "totalNonCurrentLiabilities": "2836617000", "cashAndShortTermInvestments": "1515051000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "56878000", "cashAndCashEquivalentsAtCarryingValue": "1515051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585454000", "profitLoss": "None", "dividendPayout": "571702000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "822520000", "capitalExpenditures": "464718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1206485000", "cashflowFromInvestment": "-1006943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1817191000, "cost_of_revenue": 1334321000, "gross_profit": 482870000, "ebit": 323684000, "ebitda": 326813000, "pretax_income": 238538000, "tax_provision": 70179000, "net_income": 164518000, "net_income_to_common": 164518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509102000, "total_current_assets": 2569258000, "total_assets": 4818463000, "short_term_debt": 42391000, "long_term_debt": 1886002000, "total_debt": 1928393000, "total_liabilities": 2655885000, "total_equity": 2123085000, "shares_outstanding": 267070271, "goodwill_and_intangibles": 238256000 }, "cash_flow": { "operating_cash_flow": 182234000, "capital_expenditure": 322242000, "free_cash_flow": 504476000, "dividends_paid": 221995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333061, "ticker_id": 3769, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323684000", "ebitda": "326813000", "netIncome": "164518000", "grossProfit": "482870000", "depreciation": "None", "totalRevenue": "1817191000", "costOfRevenue": "1334321000", "interestIncome": "64098000", "incomeBeforeTax": "238538000", "interestExpense": "84096000", "operatingIncome": "302505000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70179000", "reportedCurrency": "USD", "netInterestIncome": "-71431000", "nonInterestIncome": "None", "operatingExpenses": "180365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "113634000", "netIncomeFromContinuingOperations": "168359000" }, "balance": { "goodwill": "41966000", "inventory": "1093028000", "commonStock": "477386000", "currentDebt": "None", "investments": "None", "totalAssets": "4818463000", "longTermDebt": "1886002000", "shortTermDebt": "42391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "196290000", "reportedCurrency": "USD", "retainedEarnings": "1638267000", "totalLiabilities": "2655885000", "otherCurrentAssets": "36831000", "totalCurrentAssets": "2569258000", "currentLongTermDebt": "36863000", "longTermInvestments": "100642000", "shortTermInvestments": "345459000", "currentNetReceivables": "584838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2249205000", "currentAccountsPayable": "203346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767343000", "shortLongTermDebtTotal": "1953939000", "totalShareholderEquity": "2123085000", "capitalLeaseObligations": "31074000", "otherCurrentLiabilities": "198217000", "totalCurrentLiabilities": "475882000", "otherNonCurrentLiabilities": "280500000", "totalNonCurrentLiabilities": "2180003000", "cashAndShortTermInvestments": "509102000", "commonStockSharesOutstanding": "267070271", "intangibleAssetsExcludingGoodwill": "196290000", "cashAndCashEquivalentsAtCarryingValue": "509102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164518000", "profitLoss": "None", "dividendPayout": "221995000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182234000", "capitalExpenditures": "322242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94132000", "cashflowFromInvestment": "-167091000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1817191000, "cost_of_revenue": 1334321000, "gross_profit": 482870000, "research_and_development": null, "selling_general_admin": 113634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323684000, "depreciation_amortisation": 3129000, "ebitda": 326813000, "interest_expense": 84096000, "interest_income": null, "other_non_operating": null, "pretax_income": 238538000, "tax_provision": 70179000, "effective_tax_rate": null, "net_income": 164518000, "net_income_continuing_ops": 168359000, "net_income_to_common": 164518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509102000, "short_term_investments": 345459000, "net_receivables": 584838000, "inventory": 1093028000, "other_current_assets": null, "total_current_assets": 2569258000, "net_ppe": null, "goodwill": 41966000, "intangible_assets": 196290000, "goodwill_and_intangibles": 238256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2249205000, "total_assets": 4818463000, "short_term_debt": 42391000, "accounts_payable": 203346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475882000, "long_term_debt": 1886002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2180003000, "total_liabilities": 2655885000, "total_debt": 1928393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1638267000, "total_equity": 2123085000, "shares_outstanding": 267070271, "operating_cash_flow": 182234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167091000, "dividends_paid": 221995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94132000, "free_cash_flow": 504476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323684000", "ebitda": "326813000", "netIncome": "164518000", "grossProfit": "482870000", "depreciation": "None", "totalRevenue": "1817191000", "costOfRevenue": "1334321000", "interestIncome": "64098000", "incomeBeforeTax": "238538000", "interestExpense": "84096000", "operatingIncome": "302505000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70179000", "reportedCurrency": "USD", "netInterestIncome": "-71431000", "nonInterestIncome": "None", "operatingExpenses": "180365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1334321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "113634000", "netIncomeFromContinuingOperations": "168359000" }, "balance": { "goodwill": "41966000", "inventory": "1093028000", "commonStock": "477386000", "currentDebt": "None", "investments": "None", "totalAssets": "4818463000", "longTermDebt": "1886002000", "shortTermDebt": "42391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "196290000", "reportedCurrency": "USD", "retainedEarnings": "1638267000", "totalLiabilities": "2655885000", "otherCurrentAssets": "36831000", "totalCurrentAssets": "2569258000", "currentLongTermDebt": "36863000", "longTermInvestments": "100642000", "shortTermInvestments": "345459000", "currentNetReceivables": "584838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2249205000", "currentAccountsPayable": "203346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767343000", "shortLongTermDebtTotal": "1953939000", "totalShareholderEquity": "2123085000", "capitalLeaseObligations": "31074000", "otherCurrentLiabilities": "198217000", "totalCurrentLiabilities": "475882000", "otherNonCurrentLiabilities": "280500000", "totalNonCurrentLiabilities": "2180003000", "cashAndShortTermInvestments": "509102000", "commonStockSharesOutstanding": "267070271", "intangibleAssetsExcludingGoodwill": "196290000", "cashAndCashEquivalentsAtCarryingValue": "509102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164518000", "profitLoss": "None", "dividendPayout": "221995000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182234000", "capitalExpenditures": "322242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94132000", "cashflowFromInvestment": "-167091000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1943655000, "cost_of_revenue": 1383603000, "gross_profit": 560052000, "ebit": 462115000, "ebitda": 464757000, "pretax_income": 390622000, "tax_provision": 110019000, "net_income": 278115000, "net_income_to_common": 278115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588530000, "total_current_assets": 2682166000, "total_assets": 4684151000, "short_term_debt": 288471000, "long_term_debt": 1472246000, "total_debt": 1760717000, "total_liabilities": 2549679000, "total_equity": 2086267000, "shares_outstanding": 267070271, "goodwill_and_intangibles": 58184000 }, "cash_flow": { "operating_cash_flow": 426971000, "capital_expenditure": 323816000, "free_cash_flow": 750787000, "dividends_paid": 329787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333066, "ticker_id": 3769, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462115000", "ebitda": "464757000", "netIncome": "278115000", "grossProfit": "560052000", "depreciation": "None", "totalRevenue": "1943655000", "costOfRevenue": "1383603000", "interestIncome": "36051000", "incomeBeforeTax": "390622000", "interestExpense": "72522000", "operatingIncome": "433655000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110019000", "reportedCurrency": "USD", "netInterestIncome": "-50650000", "nonInterestIncome": "None", "operatingExpenses": "126397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2642000", "sellingGeneralAndAdministrative": "53579000", "netIncomeFromContinuingOperations": "280603000" }, "balance": { "goodwill": "34726000", "inventory": "983338000", "commonStock": "477386000", "currentDebt": "None", "investments": "None", "totalAssets": "4684151000", "longTermDebt": "1472246000", "shortTermDebt": "288471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23458000", "reportedCurrency": "USD", "retainedEarnings": "1623104000", "totalLiabilities": "2549679000", "otherCurrentAssets": "52970000", "totalCurrentAssets": "2682166000", "currentLongTermDebt": "280777000", "longTermInvestments": "114295000", "shortTermInvestments": "485689000", "currentNetReceivables": "571639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001985000", "currentAccountsPayable": "205414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607070000", "shortLongTermDebtTotal": "1790920000", "totalShareholderEquity": "2086267000", "capitalLeaseObligations": "37897000", "otherCurrentLiabilities": "255210000", "totalCurrentLiabilities": "776812000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "1772867000", "cashAndShortTermInvestments": "588530000", "commonStockSharesOutstanding": "267070271", "intangibleAssetsExcludingGoodwill": "23458000", "cashAndCashEquivalentsAtCarryingValue": "588530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278115000", "profitLoss": "None", "dividendPayout": "329787000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426971000", "capitalExpenditures": "323816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105896000", "cashflowFromInvestment": "-485471000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1943655000, "cost_of_revenue": 1383603000, "gross_profit": 560052000, "research_and_development": null, "selling_general_admin": 53579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462115000, "depreciation_amortisation": 2642000, "ebitda": 464757000, "interest_expense": 72522000, "interest_income": null, "other_non_operating": null, "pretax_income": 390622000, "tax_provision": 110019000, "effective_tax_rate": null, "net_income": 278115000, "net_income_continuing_ops": 280603000, "net_income_to_common": 278115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588530000, "short_term_investments": 485689000, "net_receivables": 571639000, "inventory": 983338000, "other_current_assets": null, "total_current_assets": 2682166000, "net_ppe": null, "goodwill": 34726000, "intangible_assets": 23458000, "goodwill_and_intangibles": 58184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2001985000, "total_assets": 4684151000, "short_term_debt": 288471000, "accounts_payable": 205414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776812000, "long_term_debt": 1472246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1772867000, "total_liabilities": 2549679000, "total_debt": 1760717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1623104000, "total_equity": 2086267000, "shares_outstanding": 267070271, "operating_cash_flow": 426971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485471000, "dividends_paid": 329787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105896000, "free_cash_flow": 750787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462115000", "ebitda": "464757000", "netIncome": "278115000", "grossProfit": "560052000", "depreciation": "None", "totalRevenue": "1943655000", "costOfRevenue": "1383603000", "interestIncome": "36051000", "incomeBeforeTax": "390622000", "interestExpense": "72522000", "operatingIncome": "433655000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110019000", "reportedCurrency": "USD", "netInterestIncome": "-50650000", "nonInterestIncome": "None", "operatingExpenses": "126397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2642000", "sellingGeneralAndAdministrative": "53579000", "netIncomeFromContinuingOperations": "280603000" }, "balance": { "goodwill": "34726000", "inventory": "983338000", "commonStock": "477386000", "currentDebt": "None", "investments": "None", "totalAssets": "4684151000", "longTermDebt": "1472246000", "shortTermDebt": "288471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23458000", "reportedCurrency": "USD", "retainedEarnings": "1623104000", "totalLiabilities": "2549679000", "otherCurrentAssets": "52970000", "totalCurrentAssets": "2682166000", "currentLongTermDebt": "280777000", "longTermInvestments": "114295000", "shortTermInvestments": "485689000", "currentNetReceivables": "571639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001985000", "currentAccountsPayable": "205414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607070000", "shortLongTermDebtTotal": "1790920000", "totalShareholderEquity": "2086267000", "capitalLeaseObligations": "37897000", "otherCurrentLiabilities": "255210000", "totalCurrentLiabilities": "776812000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "1772867000", "cashAndShortTermInvestments": "588530000", "commonStockSharesOutstanding": "267070271", "intangibleAssetsExcludingGoodwill": "23458000", "cashAndCashEquivalentsAtCarryingValue": "588530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278115000", "profitLoss": "None", "dividendPayout": "329787000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "426971000", "capitalExpenditures": "323816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105896000", "cashflowFromInvestment": "-485471000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 2265803000, "cost_of_revenue": 1485631000, "gross_profit": 780172000, "ebit": 676704000, "ebitda": 676778000, "pretax_income": 621038000, "tax_provision": 178975000, "net_income": 439830000, "net_income_to_common": 439830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556066000, "total_current_assets": 2399596000, "total_assets": 4268094000, "short_term_debt": 15445000, "long_term_debt": 1318349000, "total_debt": 1333794000, "total_liabilities": 2130292000, "total_equity": 2085491000, "shares_outstanding": 265110225, "goodwill_and_intangibles": 66158000 }, "cash_flow": { "operating_cash_flow": 524839000, "capital_expenditure": 319067000, "free_cash_flow": 843906000, "dividends_paid": 550352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333071, "ticker_id": 3769, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676704000", "ebitda": "676778000", "netIncome": "439830000", "grossProfit": "780172000", "depreciation": "None", "totalRevenue": "2265803000", "costOfRevenue": "1485631000", "interestIncome": "43379000", "incomeBeforeTax": "621038000", "interestExpense": "55666000", "operatingIncome": "666558000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "178975000", "reportedCurrency": "USD", "netInterestIncome": "-37381000", "nonInterestIncome": "None", "operatingExpenses": "113614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1485631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "59978000", "netIncomeFromContinuingOperations": "442063000" }, "balance": { "goodwill": "34718000", "inventory": "913674000", "commonStock": "477386000", "currentDebt": "None", "investments": "None", "totalAssets": "4268094000", "longTermDebt": "1318349000", "shortTermDebt": "15445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31440000", "reportedCurrency": "USD", "retainedEarnings": "1623104000", "totalLiabilities": "2130292000", "otherCurrentAssets": "44929000", "totalCurrentAssets": "2399596000", "currentLongTermDebt": "15445000", "longTermInvestments": "115255000", "shortTermInvestments": "291790000", "currentNetReceivables": "593137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1868498000", "currentAccountsPayable": "163373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1454823000", "shortLongTermDebtTotal": "1333794000", "totalShareholderEquity": "2085491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298732000", "totalCurrentLiabilities": "555663000", "otherNonCurrentLiabilities": "244200000", "totalNonCurrentLiabilities": "1574629000", "cashAndShortTermInvestments": "556066000", "commonStockSharesOutstanding": "265110225", "intangibleAssetsExcludingGoodwill": "31440000", "cashAndCashEquivalentsAtCarryingValue": "556066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108632000", "profitLoss": "None", "dividendPayout": "550352000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524839000", "capitalExpenditures": "319067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387313000", "cashflowFromInvestment": "-187004000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2265803000, "cost_of_revenue": 1485631000, "gross_profit": 780172000, "research_and_development": null, "selling_general_admin": 59978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676704000, "depreciation_amortisation": 74000, "ebitda": 676778000, "interest_expense": 55666000, "interest_income": null, "other_non_operating": null, "pretax_income": 621038000, "tax_provision": 178975000, "effective_tax_rate": null, "net_income": 439830000, "net_income_continuing_ops": 442063000, "net_income_to_common": 439830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556066000, "short_term_investments": 291790000, "net_receivables": 593137000, "inventory": 913674000, "other_current_assets": null, "total_current_assets": 2399596000, "net_ppe": null, "goodwill": 34718000, "intangible_assets": 31440000, "goodwill_and_intangibles": 66158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1868498000, "total_assets": 4268094000, "short_term_debt": 15445000, "accounts_payable": 163373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555663000, "long_term_debt": 1318349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1574629000, "total_liabilities": 2130292000, "total_debt": 1333794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1623104000, "total_equity": 2085491000, "shares_outstanding": 265110225, "operating_cash_flow": 524839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187004000, "dividends_paid": 550352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387313000, "free_cash_flow": 843906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "676704000", "ebitda": "676778000", "netIncome": "439830000", "grossProfit": "780172000", "depreciation": "None", "totalRevenue": "2265803000", "costOfRevenue": "1485631000", "interestIncome": "43379000", "incomeBeforeTax": "621038000", "interestExpense": "55666000", "operatingIncome": "666558000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "178975000", "reportedCurrency": "USD", "netInterestIncome": "-37381000", "nonInterestIncome": "None", "operatingExpenses": "113614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1485631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "59978000", "netIncomeFromContinuingOperations": "442063000" }, "balance": { "goodwill": "34718000", "inventory": "913674000", "commonStock": "477386000", "currentDebt": "None", "investments": "None", "totalAssets": "4268094000", "longTermDebt": "1318349000", "shortTermDebt": "15445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31440000", "reportedCurrency": "USD", "retainedEarnings": "1623104000", "totalLiabilities": "2130292000", "otherCurrentAssets": "44929000", "totalCurrentAssets": "2399596000", "currentLongTermDebt": "15445000", "longTermInvestments": "115255000", "shortTermInvestments": "291790000", "currentNetReceivables": "593137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1868498000", "currentAccountsPayable": "163373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1454823000", "shortLongTermDebtTotal": "1333794000", "totalShareholderEquity": "2085491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298732000", "totalCurrentLiabilities": "555663000", "otherNonCurrentLiabilities": "244200000", "totalNonCurrentLiabilities": "1574629000", "cashAndShortTermInvestments": "556066000", "commonStockSharesOutstanding": "265110225", "intangibleAssetsExcludingGoodwill": "31440000", "cashAndCashEquivalentsAtCarryingValue": "556066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108632000", "profitLoss": "None", "dividendPayout": "550352000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524839000", "capitalExpenditures": "319067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387313000", "cashflowFromInvestment": "-187004000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1760000000, "cost_of_revenue": 981500000, "gross_profit": 778600000, "ebit": 729700000, "ebitda": 740500000, "pretax_income": 686800000, "tax_provision": 283900000, "net_income": 364700000, "net_income_to_common": 364700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2829400000, "total_current_assets": 6975600000, "total_assets": 15779500000, "short_term_debt": 353755594, "long_term_debt": 4787500000, "total_debt": 5141255594, "total_liabilities": 7563200000, "total_equity": 5852200000, "shares_outstanding": 284921875, "goodwill_and_intangibles": 2550697875 }, "cash_flow": { "operating_cash_flow": 856522986, "capital_expenditure": 177138246, "free_cash_flow": 1033661232, "dividends_paid": 406107, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333034, "ticker_id": 3769, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "740500000", "netIncome": "364700000", "grossProfit": "778600000", "depreciation": "None", "totalRevenue": "1760000000", "costOfRevenue": "981500000", "interestIncome": "26800000", "incomeBeforeTax": "686800000", "interestExpense": "53700000", "operatingIncome": "729700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "283900000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "48800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "48900000", "netIncomeFromContinuingOperations": "402900000" }, "balance": { "goodwill": "957108", "inventory": "1882200000", "commonStock": "1576155337", "currentDebt": "None", "investments": "None", "totalAssets": "15779500000", "longTermDebt": "4787500000", "shortTermDebt": "353755594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2549740767", "reportedCurrency": "USD", "retainedEarnings": "4166106662", "totalLiabilities": "7563200000", "otherCurrentAssets": "151213712", "totalCurrentAssets": "6975600000", "currentLongTermDebt": "324400000", "longTermInvestments": "723500000", "shortTermInvestments": "1038100000", "currentNetReceivables": "1074686288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8804000000", "currentAccountsPayable": "325754668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5111900000", "totalShareholderEquity": "5852200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1848789738", "totalCurrentLiabilities": "2528300000", "otherNonCurrentLiabilities": "247400000", "totalNonCurrentLiabilities": "5034900000", "cashAndShortTermInvestments": "2829400000", "commonStockSharesOutstanding": "284921875", "intangibleAssetsExcludingGoodwill": "2549740767", "cashAndCashEquivalentsAtCarryingValue": "2829400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362142459", "profitLoss": "None", "dividendPayout": "406107", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "856522986", "capitalExpenditures": "177138246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441472391", "cashflowFromInvestment": "-240419491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406107", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106510326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760000000, "cost_of_revenue": 981500000, "gross_profit": 778600000, "research_and_development": null, "selling_general_admin": 48900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729700000, "depreciation_amortisation": null, "ebitda": 740500000, "interest_expense": 53700000, "interest_income": null, "other_non_operating": null, "pretax_income": 686800000, "tax_provision": 283900000, "effective_tax_rate": null, "net_income": 364700000, "net_income_continuing_ops": 402900000, "net_income_to_common": 364700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2829400000, "short_term_investments": 1038100000, "net_receivables": 1074686288, "inventory": 1882200000, "other_current_assets": null, "total_current_assets": 6975600000, "net_ppe": null, "goodwill": 957108, "intangible_assets": 2549740767, "goodwill_and_intangibles": 2550697875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8804000000, "total_assets": 15779500000, "short_term_debt": 353755594, "accounts_payable": 325754668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528300000, "long_term_debt": 4787500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5034900000, "total_liabilities": 7563200000, "total_debt": 5141255594, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4166106662, "total_equity": 5852200000, "shares_outstanding": 284921875, "operating_cash_flow": 856522986, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177138246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240419491, "dividends_paid": 406107, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441472391, "free_cash_flow": 1033661232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "740500000", "netIncome": "364700000", "grossProfit": "778600000", "depreciation": "None", "totalRevenue": "1760000000", "costOfRevenue": "981500000", "interestIncome": "26800000", "incomeBeforeTax": "686800000", "interestExpense": "53700000", "operatingIncome": "729700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "283900000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "48800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "48900000", "netIncomeFromContinuingOperations": "402900000" }, "balance": { "goodwill": "957108", "inventory": "1882200000", "commonStock": "1576155337", "currentDebt": "None", "investments": "None", "totalAssets": "15779500000", "longTermDebt": "4787500000", "shortTermDebt": "353755594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2549740767", "reportedCurrency": "USD", "retainedEarnings": "4166106662", "totalLiabilities": "7563200000", "otherCurrentAssets": "151213712", "totalCurrentAssets": "6975600000", "currentLongTermDebt": "324400000", "longTermInvestments": "723500000", "shortTermInvestments": "1038100000", "currentNetReceivables": "1074686288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8804000000", "currentAccountsPayable": "325754668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5111900000", "totalShareholderEquity": "5852200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1848789738", "totalCurrentLiabilities": "2528300000", "otherNonCurrentLiabilities": "247400000", "totalNonCurrentLiabilities": "5034900000", "cashAndShortTermInvestments": "2829400000", "commonStockSharesOutstanding": "284921875", "intangibleAssetsExcludingGoodwill": "2549740767", "cashAndCashEquivalentsAtCarryingValue": "2829400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362142459", "profitLoss": "None", "dividendPayout": "406107", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "856522986", "capitalExpenditures": "177138246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441472391", "cashflowFromInvestment": "-240419491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406107", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106510326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1335694603, "cost_of_revenue": 880201222, "gross_profit": 455493380, "ebit": 398128542, "ebitda": 513613907, "pretax_income": 339407699, "tax_provision": 104452696, "net_income": 185411405, "net_income_to_common": 185411405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751630677, "total_current_assets": 5784819254, "total_assets": 14515813336, "short_term_debt": 493319850, "long_term_debt": 4218766000, "total_debt": 4712085850, "total_liabilities": 6455908021, "total_equity": 5695520486, "shares_outstanding": 285637808, "goodwill_and_intangibles": 2555921037 }, "cash_flow": { "operating_cash_flow": 560198257, "capital_expenditure": 243645137, "free_cash_flow": 803843394, "dividends_paid": 1003950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333035, "ticker_id": 3769, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398128542", "ebitda": "513613907", "netIncome": "185411405", "grossProfit": "455493380", "depreciation": "None", "totalRevenue": "1335694603", "costOfRevenue": "880201222", "interestIncome": "23356000", "incomeBeforeTax": "339407699", "interestExpense": "46246409", "operatingIncome": "398128542", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104452696", "reportedCurrency": "USD", "netInterestIncome": "-22817000", "nonInterestIncome": "None", "operatingExpenses": "57364840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880201222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115485365", "sellingGeneralAndAdministrative": "31666000", "netIncomeFromContinuingOperations": "232875000" }, "balance": { "goodwill": "958716", "inventory": "1804827452", "commonStock": "1578803456", "currentDebt": "None", "investments": "None", "totalAssets": "14515813336", "longTermDebt": "4218766000", "shortTermDebt": "493319850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2554962321", "reportedCurrency": "USD", "retainedEarnings": "4035325174", "totalLiabilities": "6455908021", "otherCurrentAssets": "110924938", "totalCurrentAssets": "5784819254", "currentLongTermDebt": "436469000", "longTermInvestments": "None", "shortTermInvestments": "977371771", "currentNetReceivables": "1140064415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8730994081", "currentAccountsPayable": "372155256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4909826000", "shortLongTermDebtTotal": "4818674876", "totalShareholderEquity": "5695520486", "capitalLeaseObligations": "72978000", "otherCurrentLiabilities": "833263024", "totalCurrentLiabilities": "1770159531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4685748489", "cashAndShortTermInvestments": "1751630677", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "2554962321", "cashAndCashEquivalentsAtCarryingValue": "1751630677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185411405", "profitLoss": "None", "dividendPayout": "1003950", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560198257", "capitalExpenditures": "243645137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7938835", "cashflowFromInvestment": "-291379491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115485365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335694603, "cost_of_revenue": 880201222, "gross_profit": 455493380, "research_and_development": null, "selling_general_admin": 31666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398128542, "depreciation_amortisation": 115485365, "ebitda": 513613907, "interest_expense": 46246409, "interest_income": null, "other_non_operating": null, "pretax_income": 339407699, "tax_provision": 104452696, "effective_tax_rate": null, "net_income": 185411405, "net_income_continuing_ops": 232875000, "net_income_to_common": 185411405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751630677, "short_term_investments": 977371771, "net_receivables": 1140064415, "inventory": 1804827452, "other_current_assets": null, "total_current_assets": 5784819254, "net_ppe": null, "goodwill": 958716, "intangible_assets": 2554962321, "goodwill_and_intangibles": 2555921037, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8730994081, "total_assets": 14515813336, "short_term_debt": 493319850, "accounts_payable": 372155256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770159531, "long_term_debt": 4218766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4685748489, "total_liabilities": 6455908021, "total_debt": 4712085850, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4035325174, "total_equity": 5695520486, "shares_outstanding": 285637808, "operating_cash_flow": 560198257, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243645137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291379491, "dividends_paid": 1003950, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7938835, "free_cash_flow": 803843394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398128542", "ebitda": "513613907", "netIncome": "185411405", "grossProfit": "455493380", "depreciation": "None", "totalRevenue": "1335694603", "costOfRevenue": "880201222", "interestIncome": "23356000", "incomeBeforeTax": "339407699", "interestExpense": "46246409", "operatingIncome": "398128542", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104452696", "reportedCurrency": "USD", "netInterestIncome": "-22817000", "nonInterestIncome": "None", "operatingExpenses": "57364840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880201222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115485365", "sellingGeneralAndAdministrative": "31666000", "netIncomeFromContinuingOperations": "232875000" }, "balance": { "goodwill": "958716", "inventory": "1804827452", "commonStock": "1578803456", "currentDebt": "None", "investments": "None", "totalAssets": "14515813336", "longTermDebt": "4218766000", "shortTermDebt": "493319850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2554962321", "reportedCurrency": "USD", "retainedEarnings": "4035325174", "totalLiabilities": "6455908021", "otherCurrentAssets": "110924938", "totalCurrentAssets": "5784819254", "currentLongTermDebt": "436469000", "longTermInvestments": "None", "shortTermInvestments": "977371771", "currentNetReceivables": "1140064415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8730994081", "currentAccountsPayable": "372155256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4909826000", "shortLongTermDebtTotal": "4818674876", "totalShareholderEquity": "5695520486", "capitalLeaseObligations": "72978000", "otherCurrentLiabilities": "833263024", "totalCurrentLiabilities": "1770159531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4685748489", "cashAndShortTermInvestments": "1751630677", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "2554962321", "cashAndCashEquivalentsAtCarryingValue": "1751630677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185411405", "profitLoss": "None", "dividendPayout": "1003950", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560198257", "capitalExpenditures": "243645137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7938835", "cashflowFromInvestment": "-291379491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003950", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115485365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1173047000, "cost_of_revenue": 827239000, "gross_profit": 345808000, "ebit": 306787000, "ebitda": 308063000, "pretax_income": 265645000, "tax_provision": 85597000, "net_income": 178418000, "net_income_to_common": 178418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491181000, "total_current_assets": 5521857000, "total_assets": 11726212000, "short_term_debt": 901521000, "long_term_debt": 3753805000, "total_debt": 4655326000, "total_liabilities": 6194339000, "total_equity": 5491582000, "shares_outstanding": 285651617, "goodwill_and_intangibles": 30282000 }, "cash_flow": { "operating_cash_flow": 431772000, "capital_expenditure": 243916000, "free_cash_flow": 675688000, "dividends_paid": 612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333037, "ticker_id": 3769, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306787000", "ebitda": "308063000", "netIncome": "178418000", "grossProfit": "345808000", "depreciation": "None", "totalRevenue": "1173047000", "costOfRevenue": "827239000", "interestIncome": "21915000", "incomeBeforeTax": "265645000", "interestExpense": "41142000", "operatingIncome": "289310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85597000", "reportedCurrency": "USD", "netInterestIncome": "-22386000", "nonInterestIncome": "None", "operatingExpenses": "56498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "16089000", "netIncomeFromContinuingOperations": "180048000" }, "balance": { "goodwill": "958000", "inventory": "1843437000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11726212000", "longTermDebt": "3753805000", "shortTermDebt": "901521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29324000", "reportedCurrency": "USD", "retainedEarnings": "3903669000", "totalLiabilities": "6194339000", "otherCurrentAssets": "662346000", "totalCurrentAssets": "5521857000", "currentLongTermDebt": "878973000", "longTermInvestments": "695490000", "shortTermInvestments": "894493000", "currentNetReceivables": "630400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6204355000", "currentAccountsPayable": "359598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4778200000", "shortLongTermDebtTotal": "4708214000", "totalShareholderEquity": "5491582000", "capitalLeaseObligations": "75436000", "otherCurrentLiabilities": "607109000", "totalCurrentLiabilities": "1956175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4238164000", "cashAndShortTermInvestments": "1491181000", "commonStockSharesOutstanding": "285651617", "intangibleAssetsExcludingGoodwill": "29324000", "cashAndCashEquivalentsAtCarryingValue": "1491181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178418000", "profitLoss": "None", "dividendPayout": "612000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "431772000", "capitalExpenditures": "243916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13934000", "cashflowFromInvestment": "-478695000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1173047000, "cost_of_revenue": 827239000, "gross_profit": 345808000, "research_and_development": null, "selling_general_admin": 16089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306787000, "depreciation_amortisation": 1276000, "ebitda": 308063000, "interest_expense": 41142000, "interest_income": null, "other_non_operating": null, "pretax_income": 265645000, "tax_provision": 85597000, "effective_tax_rate": null, "net_income": 178418000, "net_income_continuing_ops": 180048000, "net_income_to_common": 178418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491181000, "short_term_investments": 894493000, "net_receivables": 630400000, "inventory": 1843437000, "other_current_assets": null, "total_current_assets": 5521857000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 29324000, "goodwill_and_intangibles": 30282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6204355000, "total_assets": 11726212000, "short_term_debt": 901521000, "accounts_payable": 359598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956175000, "long_term_debt": 3753805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4238164000, "total_liabilities": 6194339000, "total_debt": 4655326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3903669000, "total_equity": 5491582000, "shares_outstanding": 285651617, "operating_cash_flow": 431772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478695000, "dividends_paid": 612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13934000, "free_cash_flow": 675688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306787000", "ebitda": "308063000", "netIncome": "178418000", "grossProfit": "345808000", "depreciation": "None", "totalRevenue": "1173047000", "costOfRevenue": "827239000", "interestIncome": "21915000", "incomeBeforeTax": "265645000", "interestExpense": "41142000", "operatingIncome": "289310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85597000", "reportedCurrency": "USD", "netInterestIncome": "-22386000", "nonInterestIncome": "None", "operatingExpenses": "56498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "16089000", "netIncomeFromContinuingOperations": "180048000" }, "balance": { "goodwill": "958000", "inventory": "1843437000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11726212000", "longTermDebt": "3753805000", "shortTermDebt": "901521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29324000", "reportedCurrency": "USD", "retainedEarnings": "3903669000", "totalLiabilities": "6194339000", "otherCurrentAssets": "662346000", "totalCurrentAssets": "5521857000", "currentLongTermDebt": "878973000", "longTermInvestments": "695490000", "shortTermInvestments": "894493000", "currentNetReceivables": "630400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6204355000", "currentAccountsPayable": "359598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4778200000", "shortLongTermDebtTotal": "4708214000", "totalShareholderEquity": "5491582000", "capitalLeaseObligations": "75436000", "otherCurrentLiabilities": "607109000", "totalCurrentLiabilities": "1956175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4238164000", "cashAndShortTermInvestments": "1491181000", "commonStockSharesOutstanding": "285651617", "intangibleAssetsExcludingGoodwill": "29324000", "cashAndCashEquivalentsAtCarryingValue": "1491181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178418000", "profitLoss": "None", "dividendPayout": "612000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "431772000", "capitalExpenditures": "243916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13934000", "cashflowFromInvestment": "-478695000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1042677000, "cost_of_revenue": 789097000, "gross_profit": 253580000, "ebit": 190251000, "ebitda": 191754000, "pretax_income": 146960000, "tax_provision": 57574000, "net_income": 88422000, "net_income_to_common": 88422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565586000, "total_current_assets": 5487838000, "total_assets": 11524036000, "short_term_debt": 910145000, "long_term_debt": 3769010000, "total_debt": 4679155000, "total_liabilities": 6130351000, "total_equity": 5353939000, "shares_outstanding": 285601000, "goodwill_and_intangibles": 31471000 }, "cash_flow": { "operating_cash_flow": 108391000, "capital_expenditure": 213286000, "free_cash_flow": 321677000, "dividends_paid": 611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333038, "ticker_id": 3769, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190251000", "ebitda": "191754000", "netIncome": "88422000", "grossProfit": "253580000", "depreciation": "None", "totalRevenue": "1042677000", "costOfRevenue": "789097000", "interestIncome": "20909000", "incomeBeforeTax": "146960000", "interestExpense": "43291000", "operatingIncome": "166195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57574000", "reportedCurrency": "USD", "netInterestIncome": "-25767000", "nonInterestIncome": "None", "operatingExpenses": "87385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1503000", "sellingGeneralAndAdministrative": "24982000", "netIncomeFromContinuingOperations": "89386000" }, "balance": { "goodwill": "958000", "inventory": "1851147000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11524036000", "longTermDebt": "3769010000", "shortTermDebt": "910145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30513000", "reportedCurrency": "USD", "retainedEarnings": "3778777000", "totalLiabilities": "6130351000", "otherCurrentAssets": "782507000", "totalCurrentAssets": "5487838000", "currentLongTermDebt": "886130000", "longTermInvestments": "680464000", "shortTermInvestments": "665471000", "currentNetReceivables": "623127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036198000", "currentAccountsPayable": "358561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4605728000", "shortLongTermDebtTotal": "4736415000", "totalShareholderEquity": "5353939000", "capitalLeaseObligations": "81275000", "otherCurrentLiabilities": "527529000", "totalCurrentLiabilities": "1881481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4248870000", "cashAndShortTermInvestments": "1565586000", "commonStockSharesOutstanding": "285601000", "intangibleAssetsExcludingGoodwill": "30513000", "cashAndCashEquivalentsAtCarryingValue": "1565586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88422000", "profitLoss": "None", "dividendPayout": "611000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108391000", "capitalExpenditures": "213286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6794000", "cashflowFromInvestment": "-184109000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1042677000, "cost_of_revenue": 789097000, "gross_profit": 253580000, "research_and_development": null, "selling_general_admin": 24982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190251000, "depreciation_amortisation": 1503000, "ebitda": 191754000, "interest_expense": 43291000, "interest_income": null, "other_non_operating": null, "pretax_income": 146960000, "tax_provision": 57574000, "effective_tax_rate": null, "net_income": 88422000, "net_income_continuing_ops": 89386000, "net_income_to_common": 88422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565586000, "short_term_investments": 665471000, "net_receivables": 623127000, "inventory": 1851147000, "other_current_assets": null, "total_current_assets": 5487838000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 30513000, "goodwill_and_intangibles": 31471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6036198000, "total_assets": 11524036000, "short_term_debt": 910145000, "accounts_payable": 358561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1881481000, "long_term_debt": 3769010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4248870000, "total_liabilities": 6130351000, "total_debt": 4679155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3778777000, "total_equity": 5353939000, "shares_outstanding": 285601000, "operating_cash_flow": 108391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184109000, "dividends_paid": 611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6794000, "free_cash_flow": 321677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190251000", "ebitda": "191754000", "netIncome": "88422000", "grossProfit": "253580000", "depreciation": "None", "totalRevenue": "1042677000", "costOfRevenue": "789097000", "interestIncome": "20909000", "incomeBeforeTax": "146960000", "interestExpense": "43291000", "operatingIncome": "166195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57574000", "reportedCurrency": "USD", "netInterestIncome": "-25767000", "nonInterestIncome": "None", "operatingExpenses": "87385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1503000", "sellingGeneralAndAdministrative": "24982000", "netIncomeFromContinuingOperations": "89386000" }, "balance": { "goodwill": "958000", "inventory": "1851147000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11524036000", "longTermDebt": "3769010000", "shortTermDebt": "910145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30513000", "reportedCurrency": "USD", "retainedEarnings": "3778777000", "totalLiabilities": "6130351000", "otherCurrentAssets": "782507000", "totalCurrentAssets": "5487838000", "currentLongTermDebt": "886130000", "longTermInvestments": "680464000", "shortTermInvestments": "665471000", "currentNetReceivables": "623127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036198000", "currentAccountsPayable": "358561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4605728000", "shortLongTermDebtTotal": "4736415000", "totalShareholderEquity": "5353939000", "capitalLeaseObligations": "81275000", "otherCurrentLiabilities": "527529000", "totalCurrentLiabilities": "1881481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4248870000", "cashAndShortTermInvestments": "1565586000", "commonStockSharesOutstanding": "285601000", "intangibleAssetsExcludingGoodwill": "30513000", "cashAndCashEquivalentsAtCarryingValue": "1565586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88422000", "profitLoss": "None", "dividendPayout": "611000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108391000", "capitalExpenditures": "213286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6794000", "cashflowFromInvestment": "-184109000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1036630000, "cost_of_revenue": 731946000, "gross_profit": 304684000, "ebit": 257481000, "ebitda": 259081000, "pretax_income": 211718000, "tax_provision": 73384000, "net_income": 137528000, "net_income_to_common": 137528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1656089000, "total_current_assets": 5596026000, "total_assets": 11486952000, "short_term_debt": 910820000, "long_term_debt": 3756178000, "total_debt": 4666998000, "total_liabilities": 6194514000, "total_equity": 5253516000, "shares_outstanding": 285638000, "goodwill_and_intangibles": 33765000 }, "cash_flow": { "operating_cash_flow": 215895000, "capital_expenditure": 177775000, "free_cash_flow": 393670000, "dividends_paid": 4075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333039, "ticker_id": 3769, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257481000", "ebitda": "259081000", "netIncome": "137528000", "grossProfit": "304684000", "depreciation": "None", "totalRevenue": "1036630000", "costOfRevenue": "731946000", "interestIncome": "19527000", "incomeBeforeTax": "211718000", "interestExpense": "50106000", "operatingIncome": "244935000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73384000", "reportedCurrency": "USD", "netInterestIncome": "-30446000", "nonInterestIncome": "None", "operatingExpenses": "59749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "19808000", "netIncomeFromContinuingOperations": "138334000" }, "balance": { "goodwill": "958000", "inventory": "1788763000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11486952000", "longTermDebt": "3756178000", "shortTermDebt": "910820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32807000", "reportedCurrency": "USD", "retainedEarnings": "3716881000", "totalLiabilities": "6194514000", "otherCurrentAssets": "845598000", "totalCurrentAssets": "5596026000", "currentLongTermDebt": "886822000", "longTermInvestments": "643737000", "shortTermInvestments": "697628000", "currentNetReceivables": "607948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5890926000", "currentAccountsPayable": "376575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4415023000", "shortLongTermDebtTotal": "4724247000", "totalShareholderEquity": "5253516000", "capitalLeaseObligations": "81247000", "otherCurrentLiabilities": "487105000", "totalCurrentLiabilities": "1943043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4251471000", "cashAndShortTermInvestments": "1656089000", "commonStockSharesOutstanding": "285638000", "intangibleAssetsExcludingGoodwill": "32807000", "cashAndCashEquivalentsAtCarryingValue": "1656089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120130000", "profitLoss": "None", "dividendPayout": "4075000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215895000", "capitalExpenditures": "177775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118784000", "cashflowFromInvestment": "181114000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036630000, "cost_of_revenue": 731946000, "gross_profit": 304684000, "research_and_development": null, "selling_general_admin": 19808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257481000, "depreciation_amortisation": 1600000, "ebitda": 259081000, "interest_expense": 50106000, "interest_income": null, "other_non_operating": null, "pretax_income": 211718000, "tax_provision": 73384000, "effective_tax_rate": null, "net_income": 137528000, "net_income_continuing_ops": 138334000, "net_income_to_common": 137528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1656089000, "short_term_investments": 697628000, "net_receivables": 607948000, "inventory": 1788763000, "other_current_assets": null, "total_current_assets": 5596026000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 32807000, "goodwill_and_intangibles": 33765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5890926000, "total_assets": 11486952000, "short_term_debt": 910820000, "accounts_payable": 376575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943043000, "long_term_debt": 3756178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4251471000, "total_liabilities": 6194514000, "total_debt": 4666998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3716881000, "total_equity": 5253516000, "shares_outstanding": 285638000, "operating_cash_flow": 215895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181114000, "dividends_paid": 4075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118784000, "free_cash_flow": 393670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257481000", "ebitda": "259081000", "netIncome": "137528000", "grossProfit": "304684000", "depreciation": "None", "totalRevenue": "1036630000", "costOfRevenue": "731946000", "interestIncome": "19527000", "incomeBeforeTax": "211718000", "interestExpense": "50106000", "operatingIncome": "244935000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73384000", "reportedCurrency": "USD", "netInterestIncome": "-30446000", "nonInterestIncome": "None", "operatingExpenses": "59749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "19808000", "netIncomeFromContinuingOperations": "138334000" }, "balance": { "goodwill": "958000", "inventory": "1788763000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11486952000", "longTermDebt": "3756178000", "shortTermDebt": "910820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32807000", "reportedCurrency": "USD", "retainedEarnings": "3716881000", "totalLiabilities": "6194514000", "otherCurrentAssets": "845598000", "totalCurrentAssets": "5596026000", "currentLongTermDebt": "886822000", "longTermInvestments": "643737000", "shortTermInvestments": "697628000", "currentNetReceivables": "607948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5890926000", "currentAccountsPayable": "376575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4415023000", "shortLongTermDebtTotal": "4724247000", "totalShareholderEquity": "5253516000", "capitalLeaseObligations": "81247000", "otherCurrentLiabilities": "487105000", "totalCurrentLiabilities": "1943043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4251471000", "cashAndShortTermInvestments": "1656089000", "commonStockSharesOutstanding": "285638000", "intangibleAssetsExcludingGoodwill": "32807000", "cashAndCashEquivalentsAtCarryingValue": "1656089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120130000", "profitLoss": "None", "dividendPayout": "4075000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215895000", "capitalExpenditures": "177775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118784000", "cashflowFromInvestment": "181114000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1073757000, "cost_of_revenue": 779954000, "gross_profit": 293803000, "ebit": 245200000, "ebitda": 246446000, "pretax_income": 193482000, "tax_provision": 70922000, "net_income": 120130000, "net_income_to_common": 120130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377851000, "total_current_assets": 5578440000, "total_assets": 11495569000, "short_term_debt": 1178745000, "long_term_debt": 3579142000, "total_debt": 4757887000, "total_liabilities": 6297502000, "total_equity": 5160819000, "shares_outstanding": 285952380, "goodwill_and_intangibles": 35797000 }, "cash_flow": { "operating_cash_flow": 1274678000, "capital_expenditure": 353473000, "free_cash_flow": 1628151000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333040, "ticker_id": 3769, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245200000", "ebitda": "246446000", "netIncome": "120130000", "grossProfit": "293803000", "depreciation": "None", "totalRevenue": "1073757000", "costOfRevenue": "779954000", "interestIncome": "30935000", "incomeBeforeTax": "193482000", "interestExpense": "51718000", "operatingIncome": "210470000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70922000", "reportedCurrency": "USD", "netInterestIncome": "-18061000", "nonInterestIncome": "None", "operatingExpenses": "83333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "55930000", "netIncomeFromContinuingOperations": "122560000" }, "balance": { "goodwill": "948000", "inventory": "1702200000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11495569000", "longTermDebt": "3579142000", "shortTermDebt": "1178745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34849000", "reportedCurrency": "USD", "retainedEarnings": "3620612000", "totalLiabilities": "6297502000", "otherCurrentAssets": "1437142000", "totalCurrentAssets": "5578440000", "currentLongTermDebt": "1155734000", "longTermInvestments": "None", "shortTermInvestments": "1061262000", "currentNetReceivables": "-15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5917129000", "currentAccountsPayable": "448154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4517715000", "shortLongTermDebtTotal": "4818688000", "totalShareholderEquity": "5160819000", "capitalLeaseObligations": "83812000", "otherCurrentLiabilities": "456951000", "totalCurrentLiabilities": "2218816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4078686000", "cashAndShortTermInvestments": "1377851000", "commonStockSharesOutstanding": "285952380", "intangibleAssetsExcludingGoodwill": "34849000", "cashAndCashEquivalentsAtCarryingValue": "1377851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120130000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274678000", "capitalExpenditures": "353473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20501000", "cashflowFromInvestment": "-1213992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1073757000, "cost_of_revenue": 779954000, "gross_profit": 293803000, "research_and_development": null, "selling_general_admin": 55930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245200000, "depreciation_amortisation": 1246000, "ebitda": 246446000, "interest_expense": 51718000, "interest_income": null, "other_non_operating": null, "pretax_income": 193482000, "tax_provision": 70922000, "effective_tax_rate": null, "net_income": 120130000, "net_income_continuing_ops": 122560000, "net_income_to_common": 120130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377851000, "short_term_investments": 1061262000, "net_receivables": -15000, "inventory": 1702200000, "other_current_assets": null, "total_current_assets": 5578440000, "net_ppe": null, "goodwill": 948000, "intangible_assets": 34849000, "goodwill_and_intangibles": 35797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5917129000, "total_assets": 11495569000, "short_term_debt": 1178745000, "accounts_payable": 448154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2218816000, "long_term_debt": 3579142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4078686000, "total_liabilities": 6297502000, "total_debt": 4757887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3620612000, "total_equity": 5160819000, "shares_outstanding": 285952380, "operating_cash_flow": 1274678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1213992000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20501000, "free_cash_flow": 1628151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245200000", "ebitda": "246446000", "netIncome": "120130000", "grossProfit": "293803000", "depreciation": "None", "totalRevenue": "1073757000", "costOfRevenue": "779954000", "interestIncome": "30935000", "incomeBeforeTax": "193482000", "interestExpense": "51718000", "operatingIncome": "210470000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70922000", "reportedCurrency": "USD", "netInterestIncome": "-18061000", "nonInterestIncome": "None", "operatingExpenses": "83333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "55930000", "netIncomeFromContinuingOperations": "122560000" }, "balance": { "goodwill": "948000", "inventory": "1702200000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11495569000", "longTermDebt": "3579142000", "shortTermDebt": "1178745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34849000", "reportedCurrency": "USD", "retainedEarnings": "3620612000", "totalLiabilities": "6297502000", "otherCurrentAssets": "1437142000", "totalCurrentAssets": "5578440000", "currentLongTermDebt": "1155734000", "longTermInvestments": "None", "shortTermInvestments": "1061262000", "currentNetReceivables": "-15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5917129000", "currentAccountsPayable": "448154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4517715000", "shortLongTermDebtTotal": "4818688000", "totalShareholderEquity": "5160819000", "capitalLeaseObligations": "83812000", "otherCurrentLiabilities": "456951000", "totalCurrentLiabilities": "2218816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4078686000", "cashAndShortTermInvestments": "1377851000", "commonStockSharesOutstanding": "285952380", "intangibleAssetsExcludingGoodwill": "34849000", "cashAndCashEquivalentsAtCarryingValue": "1377851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120130000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1274678000", "capitalExpenditures": "353473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20501000", "cashflowFromInvestment": "-1213992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1076869000, "cost_of_revenue": 796040000, "gross_profit": 280829000, "ebit": 238808000, "ebitda": 240162000, "pretax_income": 193557000, "tax_provision": 59892000, "net_income": 131428000, "net_income_to_common": 131428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565365000, "total_current_assets": 5608147000, "total_assets": 11290537000, "short_term_debt": 1016104000, "long_term_debt": 3779585000, "total_debt": 4795689000, "total_liabilities": 6167515000, "total_equity": 5084434000, "shares_outstanding": 285638000, "goodwill_and_intangibles": 30223000 }, "cash_flow": { "operating_cash_flow": 267311000, "capital_expenditure": 220506000, "free_cash_flow": 487817000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333042, "ticker_id": 3769, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238808000", "ebitda": "240162000", "netIncome": "131428000", "grossProfit": "280829000", "depreciation": "None", "totalRevenue": "1076869000", "costOfRevenue": "796040000", "interestIncome": "23807000", "incomeBeforeTax": "193557000", "interestExpense": "49863000", "operatingIncome": "227828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59892000", "reportedCurrency": "USD", "netInterestIncome": "-24885000", "nonInterestIncome": "None", "operatingExpenses": "53001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "26736000", "netIncomeFromContinuingOperations": "133665000" }, "balance": { "goodwill": "958000", "inventory": "1685228000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11290537000", "longTermDebt": "3779585000", "shortTermDebt": "1016104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29265000", "reportedCurrency": "USD", "retainedEarnings": "3500482000", "totalLiabilities": "6167515000", "otherCurrentAssets": "785460000", "totalCurrentAssets": "5608147000", "currentLongTermDebt": "995101000", "longTermInvestments": "None", "shortTermInvestments": "987543000", "currentNetReceivables": "584551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5682390000", "currentAccountsPayable": "374395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4242007000", "shortLongTermDebtTotal": "4853616000", "totalShareholderEquity": "5084434000", "capitalLeaseObligations": "78930000", "otherCurrentLiabilities": "445951000", "totalCurrentLiabilities": "1909199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4258316000", "cashAndShortTermInvestments": "1565365000", "commonStockSharesOutstanding": "285638000", "intangibleAssetsExcludingGoodwill": "29265000", "cashAndCashEquivalentsAtCarryingValue": "1565365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131428000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267311000", "capitalExpenditures": "220506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335273000", "cashflowFromInvestment": "-70388000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076869000, "cost_of_revenue": 796040000, "gross_profit": 280829000, "research_and_development": null, "selling_general_admin": 26736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238808000, "depreciation_amortisation": 1354000, "ebitda": 240162000, "interest_expense": 49863000, "interest_income": null, "other_non_operating": null, "pretax_income": 193557000, "tax_provision": 59892000, "effective_tax_rate": null, "net_income": 131428000, "net_income_continuing_ops": 133665000, "net_income_to_common": 131428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565365000, "short_term_investments": 987543000, "net_receivables": 584551000, "inventory": 1685228000, "other_current_assets": null, "total_current_assets": 5608147000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 29265000, "goodwill_and_intangibles": 30223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5682390000, "total_assets": 11290537000, "short_term_debt": 1016104000, "accounts_payable": 374395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909199000, "long_term_debt": 3779585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4258316000, "total_liabilities": 6167515000, "total_debt": 4795689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3500482000, "total_equity": 5084434000, "shares_outstanding": 285638000, "operating_cash_flow": 267311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70388000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335273000, "free_cash_flow": 487817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238808000", "ebitda": "240162000", "netIncome": "131428000", "grossProfit": "280829000", "depreciation": "None", "totalRevenue": "1076869000", "costOfRevenue": "796040000", "interestIncome": "23807000", "incomeBeforeTax": "193557000", "interestExpense": "49863000", "operatingIncome": "227828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59892000", "reportedCurrency": "USD", "netInterestIncome": "-24885000", "nonInterestIncome": "None", "operatingExpenses": "53001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "26736000", "netIncomeFromContinuingOperations": "133665000" }, "balance": { "goodwill": "958000", "inventory": "1685228000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "11290537000", "longTermDebt": "3779585000", "shortTermDebt": "1016104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29265000", "reportedCurrency": "USD", "retainedEarnings": "3500482000", "totalLiabilities": "6167515000", "otherCurrentAssets": "785460000", "totalCurrentAssets": "5608147000", "currentLongTermDebt": "995101000", "longTermInvestments": "None", "shortTermInvestments": "987543000", "currentNetReceivables": "584551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5682390000", "currentAccountsPayable": "374395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4242007000", "shortLongTermDebtTotal": "4853616000", "totalShareholderEquity": "5084434000", "capitalLeaseObligations": "78930000", "otherCurrentLiabilities": "445951000", "totalCurrentLiabilities": "1909199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4258316000", "cashAndShortTermInvestments": "1565365000", "commonStockSharesOutstanding": "285638000", "intangibleAssetsExcludingGoodwill": "29265000", "cashAndCashEquivalentsAtCarryingValue": "1565365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131428000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267311000", "capitalExpenditures": "220506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335273000", "cashflowFromInvestment": "-70388000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1293617000, "cost_of_revenue": 909671000, "gross_profit": 383946000, "ebit": 334219000, "ebitda": 335421000, "pretax_income": 287199000, "tax_provision": 72392000, "net_income": 213590000, "net_income_to_common": 213590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033066000, "total_current_assets": 5229716000, "total_assets": 10772939000, "short_term_debt": 1523123000, "long_term_debt": 2929085000, "total_debt": 4452208000, "total_liabilities": 5798067000, "total_equity": 4936921000, "shares_outstanding": 285624000, "goodwill_and_intangibles": 30216000 }, "cash_flow": { "operating_cash_flow": 558759000, "capital_expenditure": 224213000, "free_cash_flow": 782972000, "dividends_paid": 66005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333043, "ticker_id": 3769, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334219000", "ebitda": "335421000", "netIncome": "213590000", "grossProfit": "383946000", "depreciation": "None", "totalRevenue": "1293617000", "costOfRevenue": "909671000", "interestIncome": "22005000", "incomeBeforeTax": "287199000", "interestExpense": "47020000", "operatingIncome": "313764000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72392000", "reportedCurrency": "USD", "netInterestIncome": "-29941000", "nonInterestIncome": "None", "operatingExpenses": "70182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "28679000", "netIncomeFromContinuingOperations": "214807000" }, "balance": { "goodwill": "958000", "inventory": "1709485000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "10772939000", "longTermDebt": "2929085000", "shortTermDebt": "1523123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29258000", "reportedCurrency": "USD", "retainedEarnings": "3369053000", "totalLiabilities": "5798067000", "otherCurrentAssets": "752429000", "totalCurrentAssets": "5229716000", "currentLongTermDebt": "1504904000", "longTermInvestments": "None", "shortTermInvestments": "1090763000", "currentNetReceivables": "643973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5543223000", "currentAccountsPayable": "350259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4499838000", "totalShareholderEquity": "4936921000", "capitalLeaseObligations": "65849000", "otherCurrentLiabilities": "464094000", "totalCurrentLiabilities": "2392647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3405420000", "cashAndShortTermInvestments": "1033066000", "commonStockSharesOutstanding": "285624000", "intangibleAssetsExcludingGoodwill": "29258000", "cashAndCashEquivalentsAtCarryingValue": "1033066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213590000", "profitLoss": "None", "dividendPayout": "66005000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "558759000", "capitalExpenditures": "224213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19942000", "cashflowFromInvestment": "-830393000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1293617000, "cost_of_revenue": 909671000, "gross_profit": 383946000, "research_and_development": null, "selling_general_admin": 28679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334219000, "depreciation_amortisation": 1202000, "ebitda": 335421000, "interest_expense": 47020000, "interest_income": null, "other_non_operating": null, "pretax_income": 287199000, "tax_provision": 72392000, "effective_tax_rate": null, "net_income": 213590000, "net_income_continuing_ops": 214807000, "net_income_to_common": 213590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033066000, "short_term_investments": 1090763000, "net_receivables": 643973000, "inventory": 1709485000, "other_current_assets": null, "total_current_assets": 5229716000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 29258000, "goodwill_and_intangibles": 30216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5543223000, "total_assets": 10772939000, "short_term_debt": 1523123000, "accounts_payable": 350259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392647000, "long_term_debt": 2929085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3405420000, "total_liabilities": 5798067000, "total_debt": 4452208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3369053000, "total_equity": 4936921000, "shares_outstanding": 285624000, "operating_cash_flow": 558759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830393000, "dividends_paid": 66005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19942000, "free_cash_flow": 782972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334219000", "ebitda": "335421000", "netIncome": "213590000", "grossProfit": "383946000", "depreciation": "None", "totalRevenue": "1293617000", "costOfRevenue": "909671000", "interestIncome": "22005000", "incomeBeforeTax": "287199000", "interestExpense": "47020000", "operatingIncome": "313764000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72392000", "reportedCurrency": "USD", "netInterestIncome": "-29941000", "nonInterestIncome": "None", "operatingExpenses": "70182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "28679000", "netIncomeFromContinuingOperations": "214807000" }, "balance": { "goodwill": "958000", "inventory": "1709485000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "10772939000", "longTermDebt": "2929085000", "shortTermDebt": "1523123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29258000", "reportedCurrency": "USD", "retainedEarnings": "3369053000", "totalLiabilities": "5798067000", "otherCurrentAssets": "752429000", "totalCurrentAssets": "5229716000", "currentLongTermDebt": "1504904000", "longTermInvestments": "None", "shortTermInvestments": "1090763000", "currentNetReceivables": "643973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5543223000", "currentAccountsPayable": "350259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4499838000", "totalShareholderEquity": "4936921000", "capitalLeaseObligations": "65849000", "otherCurrentLiabilities": "464094000", "totalCurrentLiabilities": "2392647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3405420000", "cashAndShortTermInvestments": "1033066000", "commonStockSharesOutstanding": "285624000", "intangibleAssetsExcludingGoodwill": "29258000", "cashAndCashEquivalentsAtCarryingValue": "1033066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213590000", "profitLoss": "None", "dividendPayout": "66005000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "558759000", "capitalExpenditures": "224213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19942000", "cashflowFromInvestment": "-830393000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1084517000, "cost_of_revenue": 715988000, "gross_profit": 368529000, "ebit": 344445000, "ebitda": 345698000, "pretax_income": 300176000, "tax_provision": 1168843000, "net_income": -869508000, "net_income_to_common": -869508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315737000, "total_current_assets": 5641779000, "total_assets": 10587636000, "short_term_debt": 1510984000, "long_term_debt": 2909727000, "total_debt": 4420711000, "total_liabilities": 5899194000, "total_equity": 4651439000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 20802000 }, "cash_flow": { "operating_cash_flow": 150566000, "capital_expenditure": 175295000, "free_cash_flow": 325861000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333044, "ticker_id": 3769, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344445000", "ebitda": "345698000", "netIncome": "-869508000", "grossProfit": "368529000", "depreciation": "None", "totalRevenue": "1084517000", "costOfRevenue": "715988000", "interestIncome": "26185000", "incomeBeforeTax": "300176000", "interestExpense": "48456000", "operatingIncome": "313838000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1168843000", "reportedCurrency": "USD", "netInterestIncome": "-22136000", "nonInterestIncome": "None", "operatingExpenses": "54691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "20067000", "netIncomeFromContinuingOperations": "-868667000" }, "balance": { "goodwill": "958000", "inventory": "1756767000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "10587636000", "longTermDebt": "2909727000", "shortTermDebt": "1510984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19844000", "reportedCurrency": "USD", "retainedEarnings": "2968654000", "totalLiabilities": "5899194000", "otherCurrentAssets": "803486000", "totalCurrentAssets": "5641779000", "currentLongTermDebt": "1483766000", "longTermInvestments": "None", "shortTermInvestments": "939064000", "currentNetReceivables": "826725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945857000", "currentAccountsPayable": "321498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4503280000", "totalShareholderEquity": "4651439000", "capitalLeaseObligations": "69785000", "otherCurrentLiabilities": "488048000", "totalCurrentLiabilities": "2406295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492899000", "cashAndShortTermInvestments": "1315737000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "19844000", "cashAndCashEquivalentsAtCarryingValue": "1315737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-869508000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150566000", "capitalExpenditures": "175295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12447000", "cashflowFromInvestment": "150761000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084517000, "cost_of_revenue": 715988000, "gross_profit": 368529000, "research_and_development": null, "selling_general_admin": 20067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344445000, "depreciation_amortisation": 1253000, "ebitda": 345698000, "interest_expense": 48456000, "interest_income": null, "other_non_operating": null, "pretax_income": 300176000, "tax_provision": 1168843000, "effective_tax_rate": null, "net_income": -869508000, "net_income_continuing_ops": -868667000, "net_income_to_common": -869508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315737000, "short_term_investments": 939064000, "net_receivables": 826725000, "inventory": 1756767000, "other_current_assets": null, "total_current_assets": 5641779000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 19844000, "goodwill_and_intangibles": 20802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4945857000, "total_assets": 10587636000, "short_term_debt": 1510984000, "accounts_payable": 321498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406295000, "long_term_debt": 2909727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3492899000, "total_liabilities": 5899194000, "total_debt": 4420711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2968654000, "total_equity": 4651439000, "shares_outstanding": 285637808, "operating_cash_flow": 150566000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150761000, "dividends_paid": 607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12447000, "free_cash_flow": 325861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344445000", "ebitda": "345698000", "netIncome": "-869508000", "grossProfit": "368529000", "depreciation": "None", "totalRevenue": "1084517000", "costOfRevenue": "715988000", "interestIncome": "26185000", "incomeBeforeTax": "300176000", "interestExpense": "48456000", "operatingIncome": "313838000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1168843000", "reportedCurrency": "USD", "netInterestIncome": "-22136000", "nonInterestIncome": "None", "operatingExpenses": "54691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "20067000", "netIncomeFromContinuingOperations": "-868667000" }, "balance": { "goodwill": "958000", "inventory": "1756767000", "commonStock": "1577623000", "currentDebt": "None", "investments": "None", "totalAssets": "10587636000", "longTermDebt": "2909727000", "shortTermDebt": "1510984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19844000", "reportedCurrency": "USD", "retainedEarnings": "2968654000", "totalLiabilities": "5899194000", "otherCurrentAssets": "803486000", "totalCurrentAssets": "5641779000", "currentLongTermDebt": "1483766000", "longTermInvestments": "None", "shortTermInvestments": "939064000", "currentNetReceivables": "826725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945857000", "currentAccountsPayable": "321498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4503280000", "totalShareholderEquity": "4651439000", "capitalLeaseObligations": "69785000", "otherCurrentLiabilities": "488048000", "totalCurrentLiabilities": "2406295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492899000", "cashAndShortTermInvestments": "1315737000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "19844000", "cashAndCashEquivalentsAtCarryingValue": "1315737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-869508000", "profitLoss": "None", "dividendPayout": "607000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150566000", "capitalExpenditures": "175295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12447000", "cashflowFromInvestment": "150761000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1311639000, "cost_of_revenue": 915055000, "gross_profit": 396584000, "ebit": 318214000, "ebitda": 397016000, "pretax_income": 272314000, "tax_provision": 67954000, "net_income": 203177000, "net_income_to_common": 203177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041369000, "total_current_assets": 5866141000, "total_assets": 11705570000, "short_term_debt": 1274691000, "long_term_debt": 3205003000, "total_debt": 4479694000, "total_liabilities": 6138665000, "total_equity": 5530675000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 79366000 }, "cash_flow": { "operating_cash_flow": -587461000, "capital_expenditure": 305885000, "free_cash_flow": -281576000, "dividends_paid": 318784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333045, "ticker_id": 3769, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318214000", "ebitda": "397016000", "netIncome": "203177000", "grossProfit": "396584000", "depreciation": "None", "totalRevenue": "1311639000", "costOfRevenue": "915055000", "interestIncome": "35962000", "incomeBeforeTax": "272314000", "interestExpense": "45900000", "operatingIncome": "339660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67954000", "reportedCurrency": "USD", "netInterestIncome": "-6491000", "nonInterestIncome": "None", "operatingExpenses": "56924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78802000", "sellingGeneralAndAdministrative": "29093000", "netIncomeFromContinuingOperations": "205850000" }, "balance": { "goodwill": "958000", "inventory": "1774594000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "11705570000", "longTermDebt": "3205003000", "shortTermDebt": "1274691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78408000", "reportedCurrency": "USD", "retainedEarnings": "3838162000", "totalLiabilities": "6138665000", "otherCurrentAssets": "707688000", "totalCurrentAssets": "5866141000", "currentLongTermDebt": "1211261000", "longTermInvestments": "None", "shortTermInvestments": "1325843000", "currentNetReceivables": "827438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839429000", "currentAccountsPayable": "441780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4545079000", "totalShareholderEquity": "5530675000", "capitalLeaseObligations": "75158000", "otherCurrentLiabilities": "577778000", "totalCurrentLiabilities": "2351133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787532000", "cashAndShortTermInvestments": "1041369000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "78408000", "cashAndCashEquivalentsAtCarryingValue": "1041369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203177000", "profitLoss": "None", "dividendPayout": "318784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-587461000", "capitalExpenditures": "305885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458363000", "cashflowFromInvestment": "-40258000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311639000, "cost_of_revenue": 915055000, "gross_profit": 396584000, "research_and_development": null, "selling_general_admin": 29093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318214000, "depreciation_amortisation": 78802000, "ebitda": 397016000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": 272314000, "tax_provision": 67954000, "effective_tax_rate": null, "net_income": 203177000, "net_income_continuing_ops": 205850000, "net_income_to_common": 203177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041369000, "short_term_investments": 1325843000, "net_receivables": 827438000, "inventory": 1774594000, "other_current_assets": null, "total_current_assets": 5866141000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 78408000, "goodwill_and_intangibles": 79366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5839429000, "total_assets": 11705570000, "short_term_debt": 1274691000, "accounts_payable": 441780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2351133000, "long_term_debt": 3205003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787532000, "total_liabilities": 6138665000, "total_debt": 4479694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3838162000, "total_equity": 5530675000, "shares_outstanding": 285637808, "operating_cash_flow": -587461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40258000, "dividends_paid": 318784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458363000, "free_cash_flow": -281576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318214000", "ebitda": "397016000", "netIncome": "203177000", "grossProfit": "396584000", "depreciation": "None", "totalRevenue": "1311639000", "costOfRevenue": "915055000", "interestIncome": "35962000", "incomeBeforeTax": "272314000", "interestExpense": "45900000", "operatingIncome": "339660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67954000", "reportedCurrency": "USD", "netInterestIncome": "-6491000", "nonInterestIncome": "None", "operatingExpenses": "56924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78802000", "sellingGeneralAndAdministrative": "29093000", "netIncomeFromContinuingOperations": "205850000" }, "balance": { "goodwill": "958000", "inventory": "1774594000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "11705570000", "longTermDebt": "3205003000", "shortTermDebt": "1274691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78408000", "reportedCurrency": "USD", "retainedEarnings": "3838162000", "totalLiabilities": "6138665000", "otherCurrentAssets": "707688000", "totalCurrentAssets": "5866141000", "currentLongTermDebt": "1211261000", "longTermInvestments": "None", "shortTermInvestments": "1325843000", "currentNetReceivables": "827438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839429000", "currentAccountsPayable": "441780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4545079000", "totalShareholderEquity": "5530675000", "capitalLeaseObligations": "75158000", "otherCurrentLiabilities": "577778000", "totalCurrentLiabilities": "2351133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787532000", "cashAndShortTermInvestments": "1041369000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "78408000", "cashAndCashEquivalentsAtCarryingValue": "1041369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203177000", "profitLoss": "None", "dividendPayout": "318784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-587461000", "capitalExpenditures": "305885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458363000", "cashflowFromInvestment": "-40258000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 1840260000, "cost_of_revenue": 1086620000, "gross_profit": 753640000, "ebit": 730094000, "ebitda": 731104000, "pretax_income": 697645000, "tax_provision": 216056000, "net_income": 479368000, "net_income_to_common": 479368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185395000, "total_current_assets": 6232395000, "total_assets": 10970555000, "short_term_debt": 1151838000, "long_term_debt": 2453105000, "total_debt": 3604943000, "total_liabilities": 5687275000, "total_equity": 5245713000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 75884000 }, "cash_flow": { "operating_cash_flow": 419927000, "capital_expenditure": 281101000, "free_cash_flow": 701028000, "dividends_paid": 225874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333047, "ticker_id": 3769, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730094000", "ebitda": "731104000", "netIncome": "479368000", "grossProfit": "753640000", "depreciation": "None", "totalRevenue": "1840260000", "costOfRevenue": "1086620000", "interestIncome": "32777000", "incomeBeforeTax": "697645000", "interestExpense": "36970000", "operatingIncome": "710314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "216056000", "reportedCurrency": "USD", "netInterestIncome": "-2936000", "nonInterestIncome": "None", "operatingExpenses": "43326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010000", "sellingGeneralAndAdministrative": "17150000", "netIncomeFromContinuingOperations": "481589000" }, "balance": { "goodwill": "958000", "inventory": "1868087000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "10970555000", "longTermDebt": "2453105000", "shortTermDebt": "1151838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74926000", "reportedCurrency": "USD", "retainedEarnings": "3695938000", "totalLiabilities": "5687275000", "otherCurrentAssets": "723927000", "totalCurrentAssets": "6232395000", "currentLongTermDebt": "1134807000", "longTermInvestments": "None", "shortTermInvestments": "1502295000", "currentNetReceivables": "952691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738160000", "currentAccountsPayable": "358208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3461980000", "shortLongTermDebtTotal": "3660049000", "totalShareholderEquity": "5245713000", "capitalLeaseObligations": "72137000", "otherCurrentLiabilities": "-1837000", "totalCurrentLiabilities": "2729810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957465000", "cashAndShortTermInvestments": "1185395000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "74926000", "cashAndCashEquivalentsAtCarryingValue": "1185395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479368000", "profitLoss": "None", "dividendPayout": "225874000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419927000", "capitalExpenditures": "281101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40643000", "cashflowFromInvestment": "-1318222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1840260000, "cost_of_revenue": 1086620000, "gross_profit": 753640000, "research_and_development": null, "selling_general_admin": 17150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730094000, "depreciation_amortisation": 1010000, "ebitda": 731104000, "interest_expense": 36970000, "interest_income": null, "other_non_operating": null, "pretax_income": 697645000, "tax_provision": 216056000, "effective_tax_rate": null, "net_income": 479368000, "net_income_continuing_ops": 481589000, "net_income_to_common": 479368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185395000, "short_term_investments": 1502295000, "net_receivables": 952691000, "inventory": 1868087000, "other_current_assets": null, "total_current_assets": 6232395000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 74926000, "goodwill_and_intangibles": 75884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4738160000, "total_assets": 10970555000, "short_term_debt": 1151838000, "accounts_payable": 358208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2729810000, "long_term_debt": 2453105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2957465000, "total_liabilities": 5687275000, "total_debt": 3604943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3695938000, "total_equity": 5245713000, "shares_outstanding": 285637808, "operating_cash_flow": 419927000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1318222000, "dividends_paid": 225874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40643000, "free_cash_flow": 701028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "730094000", "ebitda": "731104000", "netIncome": "479368000", "grossProfit": "753640000", "depreciation": "None", "totalRevenue": "1840260000", "costOfRevenue": "1086620000", "interestIncome": "32777000", "incomeBeforeTax": "697645000", "interestExpense": "36970000", "operatingIncome": "710314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "216056000", "reportedCurrency": "USD", "netInterestIncome": "-2936000", "nonInterestIncome": "None", "operatingExpenses": "43326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010000", "sellingGeneralAndAdministrative": "17150000", "netIncomeFromContinuingOperations": "481589000" }, "balance": { "goodwill": "958000", "inventory": "1868087000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "10970555000", "longTermDebt": "2453105000", "shortTermDebt": "1151838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74926000", "reportedCurrency": "USD", "retainedEarnings": "3695938000", "totalLiabilities": "5687275000", "otherCurrentAssets": "723927000", "totalCurrentAssets": "6232395000", "currentLongTermDebt": "1134807000", "longTermInvestments": "None", "shortTermInvestments": "1502295000", "currentNetReceivables": "952691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738160000", "currentAccountsPayable": "358208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3461980000", "shortLongTermDebtTotal": "3660049000", "totalShareholderEquity": "5245713000", "capitalLeaseObligations": "72137000", "otherCurrentLiabilities": "-1837000", "totalCurrentLiabilities": "2729810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2957465000", "cashAndShortTermInvestments": "1185395000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "74926000", "cashAndCashEquivalentsAtCarryingValue": "1185395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479368000", "profitLoss": "None", "dividendPayout": "225874000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419927000", "capitalExpenditures": "281101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40643000", "cashflowFromInvestment": "-1318222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "income_statement": { "revenue": 2051741000, "cost_of_revenue": 1196653000, "gross_profit": 855088000, "ebit": 824944000, "ebitda": 825863000, "pretax_income": 802131000, "tax_provision": 221365000, "net_income": 580227000, "net_income_to_common": 580227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2062770000, "total_current_assets": 6178733000, "total_assets": 10561940000, "short_term_debt": 882983000, "long_term_debt": 2504191000, "total_debt": 3387174000, "total_liabilities": 5610935000, "total_equity": 4914253000, "shares_outstanding": 285637808, "goodwill_and_intangibles": 72893000 }, "cash_flow": { "operating_cash_flow": 608052000, "capital_expenditure": 274540000, "free_cash_flow": 882592000, "dividends_paid": 926377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333048, "ticker_id": 3769, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:15.334972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "824944000", "ebitda": "825863000", "netIncome": "580227000", "grossProfit": "855088000", "depreciation": "None", "totalRevenue": "2051741000", "costOfRevenue": "1196653000", "interestIncome": "10781000", "incomeBeforeTax": "802131000", "interestExpense": "31471000", "operatingIncome": "819365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221365000", "reportedCurrency": "USD", "netInterestIncome": "-11015000", "nonInterestIncome": "None", "operatingExpenses": "35723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "4449000", "netIncomeFromContinuingOperations": "580766000" }, "balance": { "goodwill": "958000", "inventory": "1854200000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "10561940000", "longTermDebt": "2504191000", "shortTermDebt": "882983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71935000", "reportedCurrency": "USD", "retainedEarnings": "3360380000", "totalLiabilities": "5610935000", "otherCurrentAssets": "770215000", "totalCurrentAssets": "6178733000", "currentLongTermDebt": "868612000", "longTermInvestments": "None", "shortTermInvestments": "562614000", "currentNetReceivables": "928934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4383207000", "currentAccountsPayable": "312733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3211569000", "shortLongTermDebtTotal": "3436990000", "totalShareholderEquity": "4914253000", "capitalLeaseObligations": "64187000", "otherCurrentLiabilities": "-13070000", "totalCurrentLiabilities": "2587033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023902000", "cashAndShortTermInvestments": "2062770000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "71935000", "cashAndCashEquivalentsAtCarryingValue": "2062770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580227000", "profitLoss": "None", "dividendPayout": "926377000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608052000", "capitalExpenditures": "274540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475902000", "cashflowFromInvestment": "-90755000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "926377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051741000, "cost_of_revenue": 1196653000, "gross_profit": 855088000, "research_and_development": null, "selling_general_admin": 4449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824944000, "depreciation_amortisation": 919000, "ebitda": 825863000, "interest_expense": 31471000, "interest_income": null, "other_non_operating": null, "pretax_income": 802131000, "tax_provision": 221365000, "effective_tax_rate": null, "net_income": 580227000, "net_income_continuing_ops": 580766000, "net_income_to_common": 580227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2062770000, "short_term_investments": 562614000, "net_receivables": 928934000, "inventory": 1854200000, "other_current_assets": null, "total_current_assets": 6178733000, "net_ppe": null, "goodwill": 958000, "intangible_assets": 71935000, "goodwill_and_intangibles": 72893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4383207000, "total_assets": 10561940000, "short_term_debt": 882983000, "accounts_payable": 312733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2587033000, "long_term_debt": 2504191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023902000, "total_liabilities": 5610935000, "total_debt": 3387174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3360380000, "total_equity": 4914253000, "shares_outstanding": 285637808, "operating_cash_flow": 608052000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90755000, "dividends_paid": 926377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475902000, "free_cash_flow": 882592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "824944000", "ebitda": "825863000", "netIncome": "580227000", "grossProfit": "855088000", "depreciation": "None", "totalRevenue": "2051741000", "costOfRevenue": "1196653000", "interestIncome": "10781000", "incomeBeforeTax": "802131000", "interestExpense": "31471000", "operatingIncome": "819365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221365000", "reportedCurrency": "USD", "netInterestIncome": "-11015000", "nonInterestIncome": "None", "operatingExpenses": "35723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "4449000", "netIncomeFromContinuingOperations": "580766000" }, "balance": { "goodwill": "958000", "inventory": "1854200000", "commonStock": "1577643000", "currentDebt": "None", "investments": "None", "totalAssets": "10561940000", "longTermDebt": "2504191000", "shortTermDebt": "882983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71935000", "reportedCurrency": "USD", "retainedEarnings": "3360380000", "totalLiabilities": "5610935000", "otherCurrentAssets": "770215000", "totalCurrentAssets": "6178733000", "currentLongTermDebt": "868612000", "longTermInvestments": "None", "shortTermInvestments": "562614000", "currentNetReceivables": "928934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4383207000", "currentAccountsPayable": "312733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3211569000", "shortLongTermDebtTotal": "3436990000", "totalShareholderEquity": "4914253000", "capitalLeaseObligations": "64187000", "otherCurrentLiabilities": "-13070000", "totalCurrentLiabilities": "2587033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3023902000", "cashAndShortTermInvestments": "2062770000", "commonStockSharesOutstanding": "285637808", "intangibleAssetsExcludingGoodwill": "71935000", "cashAndCashEquivalentsAtCarryingValue": "2062770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580227000", "profitLoss": "None", "dividendPayout": "926377000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608052000", "capitalExpenditures": "274540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475902000", "cashflowFromInvestment": "-90755000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "926377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }