{ "ticker": { "uuid": "3111d61f-8887-46ab-aec0-d987a8608e25", "symbol": "XAU", "name": "Goldmoney Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3111d61f-8887-46ab-aec0-d987a8608e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/3111d61f-8887-46ab-aec0-d987a8608e25/" }, "ticker_metadata": { "id": 37056, "uuid": "3111d61f-8887-46ab-aec0-d987a8608e25", "symbol": "XAU", "name": "Goldmoney Inc.", "asset_type": "equity", "market_cap": 192485888, "stock_exchange_id": 42, "industry": "Capital Markets", "sector": "Financial Services", "description": "Goldmoney Inc., through its subsidiaries, engages in the precious metals and real asset businesses worldwide. It operates through Goldmoney.com and Goldmoney Properties segments. The company operates Goldmoney.com, an online platform that provides clients with access to their holding to purchase and sell physical precious metals, as well as arranges for storage. It also acquires and rents real estate properties, as well as designs, manufactures, and sells jewelry through a pricing and e-commerce platform. The company was formerly known as BitGold Inc. and changed its name to Goldmoney Inc. in July 2015. Goldmoney Inc. was founded in 2001 and is based in Road Town, the British Virgin Islands.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3111d61f-8887-46ab-aec0-d987a8608e25", "symbol": "XAU", "name": "Goldmoney Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3111d61f-8887-46ab-aec0-d987a8608e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/3111d61f-8887-46ab-aec0-d987a8608e25/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.98, "value": 0.98, "quality": 0.64, "momentum": 0.84, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 15.31, "market_cap": 190249133.22, "pe_ratio": 4.2697, "earnings_yield": 0.1721, "ebitda_to_ev": 0.1915, "shareholder_yield": 0.0485, "roe": 0.2309, "piotroski_f_score": 6, "momentum_12_1": 0.9187, "volatility_252d": 0.3857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.271635+00:00", "batch_id": "" }, "size": { "price_close": 15.31, "market_cap": 190249133.22, "market_cap_usd": 190249133.22, "enterprise_value": 269885479.22, "shares_outstanding": 12426462, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.2697, "pb_ratio": 0.986, "ptbv_ratio": 0.986, "ps_ratio": 0.8898, "pcf_ratio": 3.4205, "pfcf_ratio": 3.4237, "ev_ebitda": 5.2212, "ev_ebit": 5.8095, "ev_sales": 1.2622, "ev_fcf": 4.8568, "earnings_yield": 0.1721, "fcf_yield": 0.2059, "price_to_sales": 0.8898, "price_to_book": 0.986, "price_to_cashflow": 3.4205, "ebitda_to_ev": 0.1915, "sales_yield": 0.7923 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0485, "shareholder_yield": 0.0485, "debt_paydown_yield": 0, "total_yield": 0.0485 }, "quality": { "gross_margin": 0.2607, "operating_margin": 0.2173, "net_margin": 0.2084, "ebitda_margin": 0.2417, "fcf_margin": 0.2599, "roe": 0.2309, "roa": 0.1161, "roic": 0.1278, "roc_greenblatt": -95.0732, "asset_turnover": 0.5572, "cash_conversion": 1.2471, "accruals_ratio": -0.0288, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5813, "revenue_stability_5y": 0.904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1452, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5406, "debt_to_assets": 0.2424, "interest_coverage": 8.8766, "current_ratio": 1.0964, "quick_ratio": 1.0964, "net_debt": 79636346, "local_beta": 0.2278, "volatility_252d": 0.3857, "volatility_60d": 0.908, "max_drawdown_12m": -0.2348, "risk_adjusted_momentum": 2.3821 }, "growth": { "revenue_growth_1y": 0.553, "revenue_growth_3y_cagr": -0.3427, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3234, "book_value_growth_1y": 0.1733, "revenue_growth": 0.553, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0316, "price_return_3m": -0.1161, "price_return_6m": 0.383, "price_return_9m": 0.7202, "price_return_12m": 0.858, "price_return_12m_ex1m": 0.9187, "momentum_6m": 0.383, "momentum_12m": 0.858, "momentum_12_1": 0.9187, "distance_from_52w_high": -0.1161, "distance_from_52w_low": 0.7844, "relative_strength": 0.5559 }, "raw_ttm": { "revenue_ttm": 213822114, "gross_profit_ttm": 55733445, "ebit_ttm": 46456088, "ebitda_ttm": 51690210, "net_income_ttm": 44557442, "eps_diluted_ttm": 3.5857, "operating_cash_flow_ttm": 55620593, "capital_expenditure_ttm": -8985, "fcf_ttm": 55568549, "dividends_paid_ttm": null, "share_repurchases_ttm": -9232336, "shares_issued_ttm": null, "interest_expense_ttm": 5233539, "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_current_liabilities": 100373518, "net_ppe": 657543, "total_assets": 383772342, "total_debt": 93034295, "total_equity": 192944449, "net_working_capital": -1146178, "book_value_per_share": 15.5269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5269 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 20, "rank_pcf": 9, "rank_ev_ebitda": 13, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 3, "rank_dividend_yield": 49, "rank_shareholder_yield": 27, "rank_total_yield": 42, "rank_roe": 17, "rank_roc": 100, "rank_roic": 26, "rank_gross_margin": 74, "rank_fcf_margin": 20, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22 }, "composites": { "value_composite": 2, "quality_composite": 36, "momentum_composite": 16, "growth_composite": 14, "yield_composite": 26, "svqf_composite": 66, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 5, "trending_value_composite": 19, "overall_composite": 2, "quality_value_composite": 0.792, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.64, "momentum_percentile": 0.84, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 19, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11378, "ticker_id": 37056, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.271635+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.31, "market_cap": 190249133.22, "market_cap_usd": 190249133.22, "enterprise_value": 269885479.22, "shares_outstanding": 12426462, "fx_rate_to_usd": null, "pe_ratio": 4.26974989, "pb_ratio": 0.98603061, "ptbv_ratio": 0.98603061, "ps_ratio": 0.88975424, "pcf_ratio": 3.42048013, "pfcf_ratio": 3.42368366, "ev_ebitda": 5.22121073, "ev_ebit": 5.80947494, "ev_sales": 1.26219629, "ev_fcf": 4.85680271, "earnings_yield": 0.1721326, "fcf_yield": 0.20589677, "dividend_yield": 0, "buyback_yield": 0.04852761, "shareholder_yield": 0.04852761, "debt_paydown_yield": 0, "total_yield": 0.04852761, "gross_margin": 0.26065333, "operating_margin": 0.21726512, "net_margin": 0.20838556, "ebitda_margin": 0.24174399, "fcf_margin": 0.25988214, "roe": 0.23093404, "roa": 0.11610384, "roic": 0.12782289, "roc_greenblatt": -95.0731896, "asset_turnover": 0.55715874, "cash_conversion": 1.24712161, "accruals_ratio": -0.02882738, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54064659, "debt_to_assets": 0.24242053, "interest_coverage": 8.87661065, "current_ratio": 1.09635859, "quick_ratio": 1.09635859, "net_debt": 79636346, "revenue_growth_1y": 0.55296206, "revenue_growth_3y_cagr": -0.34271326, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32344037, "book_value_growth_1y": 0.17333283, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.581332, "revenue_stability_5y": 0.90404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03162555, "price_return_3m": -0.11605081, "price_return_6m": 0.38301716, "price_return_9m": 0.72022472, "price_return_12m": 0.85800971, "price_return_12m_ex1m": 0.91868932, "distance_from_52w_high": -0.11605081, "distance_from_52w_low": 0.78438228, "relative_strength": 0.5559033, "local_beta": 0.2278, "volatility_252d": 0.385666, "volatility_60d": 0.908008, "max_drawdown_12m": -0.2347561, "revenue_ttm": 213822114, "gross_profit_ttm": 55733445, "ebit_ttm": 46456088, "ebitda_ttm": 51690210, "net_income_ttm": 44557442, "eps_diluted_ttm": 3.58569012, "operating_cash_flow_ttm": 55620593, "capital_expenditure_ttm": -8985, "fcf_ttm": 55568549, "dividends_paid_ttm": null, "share_repurchases_ttm": -9232336, "shares_issued_ttm": null, "interest_expense_ttm": 5233539, "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_current_liabilities": 100373518, "net_ppe": 657543, "total_assets": 383772342, "total_debt": 93034295, "total_equity": 192944449, "net_working_capital": -1146178, "book_value_per_share": 15.5269013, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5269013, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 20, "rank_pcf": 9, "rank_ev_ebitda": 13, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 3, "rank_dividend_yield": 49, "rank_shareholder_yield": 27, "rank_total_yield": 42, "rank_roe": 17, "rank_roc": 100, "rank_roic": 26, "rank_gross_margin": 74, "rank_fcf_margin": 20, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22, "value_composite": 2, "quality_composite": 36, "momentum_composite": 16, "growth_composite": 14, "yield_composite": 26, "svqf_composite": 66, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 5, "trending_value_composite": 19, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.31, "os": 0.98, "value": 0.98, "quality": 0.64, "momentum": 0.84, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 4.2697, "earnings_yield": 0.1721, "shareholder_yield": 0.0485, "roe": 0.2309, "momentum_12_1": 0.9187, "complete_fields": { "id": 11378, "ticker_id": 37056, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.271635+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.31, "market_cap": 190249133.22, "market_cap_usd": 190249133.22, "enterprise_value": 269885479.22, "shares_outstanding": 12426462, "fx_rate_to_usd": null, "pe_ratio": 4.26974989, "pb_ratio": 0.98603061, "ptbv_ratio": 0.98603061, "ps_ratio": 0.88975424, "pcf_ratio": 3.42048013, "pfcf_ratio": 3.42368366, "ev_ebitda": 5.22121073, "ev_ebit": 5.80947494, "ev_sales": 1.26219629, "ev_fcf": 4.85680271, "earnings_yield": 0.1721326, "fcf_yield": 0.20589677, "dividend_yield": 0, "buyback_yield": 0.04852761, "shareholder_yield": 0.04852761, "debt_paydown_yield": 0, "total_yield": 0.04852761, "gross_margin": 0.26065333, "operating_margin": 0.21726512, "net_margin": 0.20838556, "ebitda_margin": 0.24174399, "fcf_margin": 0.25988214, "roe": 0.23093404, "roa": 0.11610384, "roic": 0.12782289, "roc_greenblatt": -95.0731896, "asset_turnover": 0.55715874, "cash_conversion": 1.24712161, "accruals_ratio": -0.02882738, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.54064659, "debt_to_assets": 0.24242053, "interest_coverage": 8.87661065, "current_ratio": 1.09635859, "quick_ratio": 1.09635859, "net_debt": 79636346, "revenue_growth_1y": 0.55296206, "revenue_growth_3y_cagr": -0.34271326, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32344037, "book_value_growth_1y": 0.17333283, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.581332, "revenue_stability_5y": 0.90404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03162555, "price_return_3m": -0.11605081, "price_return_6m": 0.38301716, "price_return_9m": 0.72022472, "price_return_12m": 0.85800971, "price_return_12m_ex1m": 0.91868932, "distance_from_52w_high": -0.11605081, "distance_from_52w_low": 0.78438228, "relative_strength": 0.5559033, "local_beta": 0.2278, "volatility_252d": 0.385666, "volatility_60d": 0.908008, "max_drawdown_12m": -0.2347561, "revenue_ttm": 213822114, "gross_profit_ttm": 55733445, "ebit_ttm": 46456088, "ebitda_ttm": 51690210, "net_income_ttm": 44557442, "eps_diluted_ttm": 3.58569012, "operating_cash_flow_ttm": 55620593, "capital_expenditure_ttm": -8985, "fcf_ttm": 55568549, "dividends_paid_ttm": null, "share_repurchases_ttm": -9232336, "shares_issued_ttm": null, "interest_expense_ttm": 5233539, "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_current_liabilities": 100373518, "net_ppe": 657543, "total_assets": 383772342, "total_debt": 93034295, "total_equity": 192944449, "net_working_capital": -1146178, "book_value_per_share": 15.5269013, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5269013, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 20, "rank_pcf": 9, "rank_ev_ebitda": 13, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 3, "rank_dividend_yield": 49, "rank_shareholder_yield": 27, "rank_total_yield": 42, "rank_roe": 17, "rank_roc": 100, "rank_roic": 26, "rank_gross_margin": 74, "rank_fcf_margin": 20, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22, "value_composite": 2, "quality_composite": 36, "momentum_composite": 16, "growth_composite": 14, "yield_composite": 26, "svqf_composite": 66, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 5, "trending_value_composite": 19, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 101833406, "cost_of_revenue": 69947272, "gross_profit": 31886134, "ebit": 21775736, "ebitda": 20882893, "pretax_income": null, "tax_provision": null, "net_income": 14569571, "net_income_to_common": 14569571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731028, "total_current_assets": 102831075, "total_assets": 341916122, "short_term_debt": 2512616, "long_term_debt": 84108437, "total_debt": 86621053, "total_liabilities": null, "total_equity": 162976751, "shares_outstanding": 12925350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49736366, "capital_expenditure": -8985, "free_cash_flow": 49727381, "dividends_paid": null, "share_repurchases": -4789934, "shares_issued": null, "net_debt_issued": 42636468 }, "complete_fields": { "id": 425888, "ticker_id": 37056, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20882893", "netIncome": "14569571", "grossProfit": "31886134", "totalRevenue": "101833406", "costOfRevenue": "69947272", "interestExpense": "3996389", "operatingIncome": "21775736", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "694625", "depreciationAndAmortization": "767060" }, "balance": { "totalDebt": "86621053", "totalAssets": "341916122", "longTermDebt": "84108437", "shortTermDebt": "2512616", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12925350", "totalCurrentAssets": "102831075", "totalShareholderEquity": "162976751", "totalCurrentLiabilities": "94830934", "propertyPlantEquipmentNet": "676272", "cashAndShortTermInvestments": "12731028" }, "cashflow": { "freeCashFlow": "49727381", "dividendsPaid": null, "issuanceOfDebt": "83994233", "issuanceOfStock": null, "repaymentOfDebt": "-41357765", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49736366", "repurchaseOfStock": "-4789934", "capitalExpenditures": "-8985" } }, "revenue": 101833406, "cost_of_revenue": 69947272, "gross_profit": 31886134, "research_and_development": 694625, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21775736, "depreciation_amortisation": 767060, "ebitda": 20882893, "interest_expense": 3996389, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14569571, "net_income_continuing_ops": null, "net_income_to_common": 14569571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12731028, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102831075, "net_ppe": 676272, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 341916122, "short_term_debt": 2512616, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94830934, "long_term_debt": 84108437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86621053, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162976751, "shares_outstanding": 12925350, "operating_cash_flow": 49736366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8985, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4789934, "shares_issued": null, "net_debt_issued": 42636468, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49727381, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20882893", "netIncome": "14569571", "grossProfit": "31886134", "totalRevenue": "101833406", "costOfRevenue": "69947272", "interestExpense": "3996389", "operatingIncome": "21775736", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "694625", "depreciationAndAmortization": "767060" }, "balance": { "totalDebt": "86621053", "totalAssets": "341916122", "longTermDebt": "84108437", "shortTermDebt": "2512616", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12925350", "totalCurrentAssets": "102831075", "totalShareholderEquity": "162976751", "totalCurrentLiabilities": "94830934", "propertyPlantEquipmentNet": "676272", "cashAndShortTermInvestments": "12731028" }, "cashflow": { "freeCashFlow": "49727381", "dividendsPaid": null, "issuanceOfDebt": "83994233", "issuanceOfStock": null, "repaymentOfDebt": "-41357765", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49736366", "repurchaseOfStock": "-4789934", "capitalExpenditures": "-8985" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 65573660, "cost_of_revenue": 43808187, "gross_profit": 21765473, "ebit": 14719599, "ebitda": -19693989, "pretax_income": null, "tax_provision": null, "net_income": -24520734, "net_income_to_common": -24520734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13326322, "total_current_assets": 76227586, "total_assets": 244091560, "short_term_debt": 2567100, "long_term_debt": 36268856, "total_debt": 38835956, "total_liabilities": null, "total_equity": 141177857, "shares_outstanding": 13137250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73508194, "capital_expenditure": -7827, "free_cash_flow": 73500367, "dividends_paid": null, "share_repurchases": -6139696, "shares_issued": null, "net_debt_issued": 38084726 }, "complete_fields": { "id": 425891, "ticker_id": 37056, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19693989", "netIncome": "-24520734", "grossProfit": "21765473", "totalRevenue": "65573660", "costOfRevenue": "43808187", "interestExpense": "1092544", "operatingIncome": "14719599", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "679305", "depreciationAndAmortization": "791751" }, "balance": { "totalDebt": "38835956", "totalAssets": "244091560", "longTermDebt": "36268856", "shortTermDebt": "2567100", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "13137250", "totalCurrentAssets": "76227586", "totalShareholderEquity": "141177857", "totalCurrentLiabilities": "66644847", "propertyPlantEquipmentNet": "766988", "cashAndShortTermInvestments": "13326322" }, "cashflow": { "freeCashFlow": "73500367", "dividendsPaid": null, "issuanceOfDebt": "41869361", "issuanceOfStock": null, "repaymentOfDebt": "-3784635", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "73508194", "repurchaseOfStock": "-6139696", "capitalExpenditures": "-7827" } }, "revenue": 65573660, "cost_of_revenue": 43808187, "gross_profit": 21765473, "research_and_development": 679305, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14719599, "depreciation_amortisation": 791751, "ebitda": -19693989, "interest_expense": 1092544, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24520734, "net_income_continuing_ops": null, "net_income_to_common": -24520734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13326322, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76227586, "net_ppe": 766988, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244091560, "short_term_debt": 2567100, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66644847, "long_term_debt": 36268856, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38835956, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 141177857, "shares_outstanding": 13137250, "operating_cash_flow": 73508194, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7827, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6139696, "shares_issued": null, "net_debt_issued": 38084726, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73500367, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19693989", "netIncome": "-24520734", "grossProfit": "21765473", "totalRevenue": "65573660", "costOfRevenue": "43808187", "interestExpense": "1092544", "operatingIncome": "14719599", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "679305", "depreciationAndAmortization": "791751" }, "balance": { "totalDebt": "38835956", "totalAssets": "244091560", "longTermDebt": "36268856", "shortTermDebt": "2567100", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "13137250", "totalCurrentAssets": "76227586", "totalShareholderEquity": "141177857", "totalCurrentLiabilities": "66644847", "propertyPlantEquipmentNet": "766988", "cashAndShortTermInvestments": "13326322" }, "cashflow": { "freeCashFlow": "73500367", "dividendsPaid": null, "issuanceOfDebt": "41869361", "issuanceOfStock": null, "repaymentOfDebt": "-3784635", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "73508194", "repurchaseOfStock": "-6139696", "capitalExpenditures": "-7827" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 84844482, "cost_of_revenue": 65124976, "gross_profit": 19719506, "ebit": 12054477, "ebitda": 7030205, "pretax_income": null, "tax_provision": null, "net_income": 6694547, "net_income_to_common": 6694547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41098023, "total_current_assets": 110644860, "total_assets": 176050775, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 172543678, "shares_outstanding": 13995741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20987265, "capital_expenditure": -4661, "free_cash_flow": 20982604, "dividends_paid": null, "share_repurchases": -9911679, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425892, "ticker_id": 37056, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7030205", "netIncome": "6694547", "grossProfit": "19719506", "totalRevenue": "84844482", "costOfRevenue": "65124976", "interestExpense": "0", "operatingIncome": "12054477", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "707535", "depreciationAndAmortization": "1183731" }, "balance": { "totalDebt": null, "totalAssets": "176050775", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "-420978", "totalLiabilities": null, "sharesOutstanding": "13995741", "totalCurrentAssets": "110644860", "totalShareholderEquity": "172543678", "totalCurrentLiabilities": "3928075", "propertyPlantEquipmentNet": "882467", "cashAndShortTermInvestments": "41098023" }, "cashflow": { "freeCashFlow": "20982604", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20987265", "repurchaseOfStock": "-9911679", "capitalExpenditures": "-4661" } }, "revenue": 84844482, "cost_of_revenue": 65124976, "gross_profit": 19719506, "research_and_development": 707535, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12054477, "depreciation_amortisation": 1183731, "ebitda": 7030205, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6694547, "net_income_continuing_ops": null, "net_income_to_common": 6694547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41098023, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110644860, "net_ppe": 882467, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176050775, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3928075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -420978, "retained_earnings": null, "total_equity": 172543678, "shares_outstanding": 13995741, "operating_cash_flow": 20987265, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4661, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9911679, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20982604, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7030205", "netIncome": "6694547", "grossProfit": "19719506", "totalRevenue": "84844482", "costOfRevenue": "65124976", "interestExpense": "0", "operatingIncome": "12054477", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "707535", "depreciationAndAmortization": "1183731" }, "balance": { "totalDebt": null, "totalAssets": "176050775", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "-420978", "totalLiabilities": null, "sharesOutstanding": "13995741", "totalCurrentAssets": "110644860", "totalShareholderEquity": "172543678", "totalCurrentLiabilities": "3928075", "propertyPlantEquipmentNet": "882467", "cashAndShortTermInvestments": "41098023" }, "cashflow": { "freeCashFlow": "20982604", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20987265", "repurchaseOfStock": "-9911679", "capitalExpenditures": "-4661" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 358612696, "cost_of_revenue": 337564547, "gross_profit": 21048149, "ebit": 4923552, "ebitda": -4574678, "pretax_income": null, "tax_provision": null, "net_income": -5750030, "net_income_to_common": -5750030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26030546, "total_current_assets": 100653875, "total_assets": 176962710, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 175247845, "shares_outstanding": 15126267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7181665, "capital_expenditure": -43618, "free_cash_flow": -7225283, "dividends_paid": null, "share_repurchases": -1008812, "shares_issued": 11407, "net_debt_issued": -252532 }, "complete_fields": { "id": 425893, "ticker_id": 37056, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4574678", "netIncome": "-5750030", "grossProfit": "21048149", "totalRevenue": "358612696", "costOfRevenue": "337564547", "interestExpense": "22500", "operatingIncome": "4923552", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "663926", "depreciationAndAmortization": "1023148" }, "balance": { "totalDebt": "0", "totalAssets": "176962710", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "-312083", "totalLiabilities": null, "sharesOutstanding": "15126267", "totalCurrentAssets": "100653875", "totalShareholderEquity": "175247845", "totalCurrentLiabilities": "2026511", "propertyPlantEquipmentNet": "1404919", "cashAndShortTermInvestments": "26030546" }, "cashflow": { "freeCashFlow": "-7225283", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11407", "repaymentOfDebt": "-252532", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-7181665", "repurchaseOfStock": "-1008812", "capitalExpenditures": "-43618" } }, "revenue": 358612696, "cost_of_revenue": 337564547, "gross_profit": 21048149, "research_and_development": 663926, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4923552, "depreciation_amortisation": 1023148, "ebitda": -4574678, "interest_expense": 22500, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5750030, "net_income_continuing_ops": null, "net_income_to_common": -5750030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26030546, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100653875, "net_ppe": 1404919, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176962710, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": -312083, "retained_earnings": null, "total_equity": 175247845, "shares_outstanding": 15126267, "operating_cash_flow": -7181665, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43618, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1008812, "shares_issued": 11407, "net_debt_issued": -252532, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7225283, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4574678", "netIncome": "-5750030", "grossProfit": "21048149", "totalRevenue": "358612696", "costOfRevenue": "337564547", "interestExpense": "22500", "operatingIncome": "4923552", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "663926", "depreciationAndAmortization": "1023148" }, "balance": { "totalDebt": "0", "totalAssets": "176962710", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": "-312083", "totalLiabilities": null, "sharesOutstanding": "15126267", "totalCurrentAssets": "100653875", "totalShareholderEquity": "175247845", "totalCurrentLiabilities": "2026511", "propertyPlantEquipmentNet": "1404919", "cashAndShortTermInvestments": "26030546" }, "cashflow": { "freeCashFlow": "-7225283", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11407", "repaymentOfDebt": "-252532", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-7181665", "repurchaseOfStock": "-1008812", "capitalExpenditures": "-43618" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 }, "complete_fields": { "id": 425884, "ticker_id": 37056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18945384", "netIncome": "17849821", "grossProfit": "23226206", "totalRevenue": "61996116", "costOfRevenue": "38769910", "interestExpense": "1284381", "operatingIncome": "21231631", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "148836", "depreciationAndAmortization": "30562" }, "balance": { "totalDebt": "93034295", "totalAssets": "383772342", "longTermDebt": "90454375", "shortTermDebt": "2579920", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12454462", "totalCurrentAssets": "110045369", "totalShareholderEquity": "192944449", "totalCurrentLiabilities": "100373518", "propertyPlantEquipmentNet": "657543", "cashAndShortTermInvestments": "13397949" }, "cashflow": { "freeCashFlow": "20767128", "dividendsPaid": null, "issuanceOfDebt": "8925768", "issuanceOfStock": "-2540862", "repaymentOfDebt": "-654150", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20768231", "repurchaseOfStock": "-2540862", "capitalExpenditures": "-1103" } }, "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "research_and_development": 148836, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21231631, "depreciation_amortisation": 30562, "ebitda": 18945384, "interest_expense": 1284381, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17849821, "net_income_continuing_ops": null, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13397949, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110045369, "net_ppe": 657543, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 383772342, "short_term_debt": 2579920, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100373518, "long_term_debt": 90454375, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93034295, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192944449, "shares_outstanding": 12454462, "operating_cash_flow": 20768231, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1103, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20767128, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18945384", "netIncome": "17849821", "grossProfit": "23226206", "totalRevenue": "61996116", "costOfRevenue": "38769910", "interestExpense": "1284381", "operatingIncome": "21231631", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "148836", "depreciationAndAmortization": "30562" }, "balance": { "totalDebt": "93034295", "totalAssets": "383772342", "longTermDebt": "90454375", "shortTermDebt": "2579920", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12454462", "totalCurrentAssets": "110045369", "totalShareholderEquity": "192944449", "totalCurrentLiabilities": "100373518", "propertyPlantEquipmentNet": "657543", "cashAndShortTermInvestments": "13397949" }, "cashflow": { "freeCashFlow": "20767128", "dividendsPaid": null, "issuanceOfDebt": "8925768", "issuanceOfStock": "-2540862", "repaymentOfDebt": "-654150", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20768231", "repurchaseOfStock": "-2540862", "capitalExpenditures": "-1103" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 39769755, "cost_of_revenue": 31044122, "gross_profit": 8725633, "ebit": 4987803, "ebitda": 7829581, "pretax_income": null, "tax_provision": null, "net_income": 6769330, "net_income_to_common": 6769330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9207754, "total_current_assets": 88956888, "total_assets": 343881180, "short_term_debt": 2618140, "long_term_debt": 83377272, "total_debt": 85995412, "total_liabilities": null, "total_equity": 179085841, "shares_outstanding": 12677162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6943537, "capital_expenditure": -46602, "free_cash_flow": 6896935, "dividends_paid": null, "share_repurchases": -546482, "shares_issued": null, "net_debt_issued": -644665 }, "complete_fields": { "id": 425885, "ticker_id": 37056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7829581", "netIncome": "6769330", "grossProfit": "8725633", "totalRevenue": "39769755", "costOfRevenue": "31044122", "interestExpense": "1261906", "operatingIncome": "4987803", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "269677", "depreciationAndAmortization": "62102" }, "balance": { "totalDebt": "85995412", "totalAssets": "343881180", "longTermDebt": "83377272", "shortTermDebt": "2618140", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12677162", "totalCurrentAssets": "88956888", "totalShareholderEquity": "179085841", "totalCurrentLiabilities": "81418067", "propertyPlantEquipmentNet": "680874", "cashAndShortTermInvestments": "9207754" }, "cashflow": { "freeCashFlow": "6896935", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-546482", "repaymentOfDebt": "-644665", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6943537", "repurchaseOfStock": "-546482", "capitalExpenditures": "-46602" } }, "revenue": 39769755, "cost_of_revenue": 31044122, "gross_profit": 8725633, "research_and_development": 269677, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4987803, "depreciation_amortisation": 62102, "ebitda": 7829581, "interest_expense": 1261906, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6769330, "net_income_continuing_ops": null, "net_income_to_common": 6769330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9207754, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88956888, "net_ppe": 680874, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 343881180, "short_term_debt": 2618140, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81418067, "long_term_debt": 83377272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85995412, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179085841, "shares_outstanding": 12677162, "operating_cash_flow": 6943537, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46602, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -546482, "shares_issued": null, "net_debt_issued": -644665, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6896935, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7829581", "netIncome": "6769330", "grossProfit": "8725633", "totalRevenue": "39769755", "costOfRevenue": "31044122", "interestExpense": "1261906", "operatingIncome": "4987803", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "269677", "depreciationAndAmortization": "62102" }, "balance": { "totalDebt": "85995412", "totalAssets": "343881180", "longTermDebt": "83377272", "shortTermDebt": "2618140", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12677162", "totalCurrentAssets": "88956888", "totalShareholderEquity": "179085841", "totalCurrentLiabilities": "81418067", "propertyPlantEquipmentNet": "680874", "cashAndShortTermInvestments": "9207754" }, "cashflow": { "freeCashFlow": "6896935", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-546482", "repaymentOfDebt": "-644665", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6943537", "repurchaseOfStock": "-546482", "capitalExpenditures": "-46602" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 70351386, "cost_of_revenue": 56760202, "gross_profit": 13591184, "ebit": 11678027, "ebitda": 12614812, "pretax_income": null, "tax_provision": null, "net_income": 9495761, "net_income_to_common": 9495761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5797351, "total_current_assets": 80895023, "total_assets": 333498017, "short_term_debt": 2568893, "long_term_debt": 84033687, "total_debt": 86602580, "total_liabilities": null, "total_equity": 170787883, "shares_outstanding": 12601950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531469, "capital_expenditure": null, "free_cash_flow": 8531469, "dividends_paid": null, "share_repurchases": -2622795, "shares_issued": null, "net_debt_issued": -646520 }, "complete_fields": { "id": 425886, "ticker_id": 37056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12614812", "netIncome": "9495761", "grossProfit": "13591184", "totalRevenue": "70351386", "costOfRevenue": "56760202", "interestExpense": "1337186", "operatingIncome": "11678027", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "146146", "depreciationAndAmortization": "188030" }, "balance": { "totalDebt": "86602580", "totalAssets": "333498017", "longTermDebt": "84033687", "shortTermDebt": "2568893", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12601950", "totalCurrentAssets": "80895023", "totalShareholderEquity": "170787883", "totalCurrentLiabilities": "78676447", "propertyPlantEquipmentNet": "655107", "cashAndShortTermInvestments": "5797351" }, "cashflow": { "freeCashFlow": "8531469", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2622795", "repaymentOfDebt": "-646520", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "8531469", "repurchaseOfStock": "-2622795", "capitalExpenditures": null } }, "revenue": 70351386, "cost_of_revenue": 56760202, "gross_profit": 13591184, "research_and_development": 146146, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11678027, "depreciation_amortisation": 188030, "ebitda": 12614812, "interest_expense": 1337186, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9495761, "net_income_continuing_ops": null, "net_income_to_common": 9495761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5797351, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80895023, "net_ppe": 655107, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333498017, "short_term_debt": 2568893, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78676447, "long_term_debt": 84033687, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86602580, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 170787883, "shares_outstanding": 12601950, "operating_cash_flow": 8531469, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2622795, "shares_issued": null, "net_debt_issued": -646520, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8531469, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12614812", "netIncome": "9495761", "grossProfit": "13591184", "totalRevenue": "70351386", "costOfRevenue": "56760202", "interestExpense": "1337186", "operatingIncome": "11678027", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "146146", "depreciationAndAmortization": "188030" }, "balance": { "totalDebt": "86602580", "totalAssets": "333498017", "longTermDebt": "84033687", "shortTermDebt": "2568893", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12601950", "totalCurrentAssets": "80895023", "totalShareholderEquity": "170787883", "totalCurrentLiabilities": "78676447", "propertyPlantEquipmentNet": "655107", "cashAndShortTermInvestments": "5797351" }, "cashflow": { "freeCashFlow": "8531469", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2622795", "repaymentOfDebt": "-646520", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "8531469", "repurchaseOfStock": "-2622795", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 41704857, "cost_of_revenue": 31514435, "gross_profit": 10190422, "ebit": 8558627, "ebitda": 12300433, "pretax_income": null, "tax_provision": null, "net_income": 10442530, "net_income_to_common": 10442530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731028, "total_current_assets": 102831075, "total_assets": 341916122, "short_term_debt": 2512616, "long_term_debt": 84108437, "total_debt": 86621053, "total_liabilities": null, "total_equity": 162976751, "shares_outstanding": 12925350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19377356, "capital_expenditure": -4339, "free_cash_flow": 19373017, "dividends_paid": null, "share_repurchases": -3522197, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425887, "ticker_id": 37056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12300433", "netIncome": "10442530", "grossProfit": "10190422", "totalRevenue": "41704857", "costOfRevenue": "31514435", "interestExpense": "1350066", "operatingIncome": "8558627", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "148615", "depreciationAndAmortization": "192061" }, "balance": { "totalDebt": "86621053", "totalAssets": "341916122", "longTermDebt": "84108437", "shortTermDebt": "2512616", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12925350", "totalCurrentAssets": "102831075", "totalShareholderEquity": "162976751", "totalCurrentLiabilities": "94830934", "propertyPlantEquipmentNet": "676272", "cashAndShortTermInvestments": "12731028" }, "cashflow": { "freeCashFlow": "19373017", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-3522197", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19377356", "repurchaseOfStock": "-3522197", "capitalExpenditures": "-4339" } }, "revenue": 41704857, "cost_of_revenue": 31514435, "gross_profit": 10190422, "research_and_development": 148615, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8558627, "depreciation_amortisation": 192061, "ebitda": 12300433, "interest_expense": 1350066, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10442530, "net_income_continuing_ops": null, "net_income_to_common": 10442530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12731028, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102831075, "net_ppe": 676272, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 341916122, "short_term_debt": 2512616, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94830934, "long_term_debt": 84108437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86621053, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 162976751, "shares_outstanding": 12925350, "operating_cash_flow": 19377356, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4339, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3522197, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19373017, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12300433", "netIncome": "10442530", "grossProfit": "10190422", "totalRevenue": "41704857", "costOfRevenue": "31514435", "interestExpense": "1350066", "operatingIncome": "8558627", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "148615", "depreciationAndAmortization": "192061" }, "balance": { "totalDebt": "86621053", "totalAssets": "341916122", "longTermDebt": "84108437", "shortTermDebt": "2512616", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12925350", "totalCurrentAssets": "102831075", "totalShareholderEquity": "162976751", "totalCurrentLiabilities": "94830934", "propertyPlantEquipmentNet": "676272", "cashAndShortTermInvestments": "12731028" }, "cashflow": { "freeCashFlow": "19373017", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-3522197", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19377356", "repurchaseOfStock": "-3522197", "capitalExpenditures": "-4339" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": 18927250, "cost_of_revenue": 12522897, "gross_profit": 6404353, "ebit": 3397112, "ebitda": 4699494, "pretax_income": null, "tax_provision": null, "net_income": 2891469, "net_income_to_common": 2891469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9308451, "total_current_assets": 85498147, "total_assets": 315667333, "short_term_debt": 2375618, "long_term_debt": 81680214, "total_debt": 84055832, "total_liabilities": null, "total_equity": 152486503, "shares_outstanding": 13348450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5236304, "capital_expenditure": -2462, "free_cash_flow": 5233842, "dividends_paid": null, "share_repurchases": -488191, "shares_issued": null, "net_debt_issued": 44825243 }, "complete_fields": { "id": 425889, "ticker_id": 37056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4699494", "netIncome": "2891469", "grossProfit": "6404353", "totalRevenue": "18927250", "costOfRevenue": "12522897", "interestExpense": "1247778", "operatingIncome": "3397112", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "146926", "depreciationAndAmortization": "191823" }, "balance": { "totalDebt": "84055832", "totalAssets": "315667333", "longTermDebt": "81680214", "shortTermDebt": "2375618", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13348450", "totalCurrentAssets": "85498147", "totalShareholderEquity": "152486503", "totalCurrentLiabilities": "81500616", "propertyPlantEquipmentNet": "697157", "cashAndShortTermInvestments": "9308451" }, "cashflow": { "freeCashFlow": "5233842", "dividendsPaid": null, "issuanceOfDebt": "83994233", "issuanceOfStock": "-488191", "repaymentOfDebt": "-39168990", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5236304", "repurchaseOfStock": "-488191", "capitalExpenditures": "-2462" } }, "revenue": 18927250, "cost_of_revenue": 12522897, "gross_profit": 6404353, "research_and_development": 146926, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3397112, "depreciation_amortisation": 191823, "ebitda": 4699494, "interest_expense": 1247778, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2891469, "net_income_continuing_ops": null, "net_income_to_common": 2891469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9308451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85498147, "net_ppe": 697157, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 315667333, "short_term_debt": 2375618, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81500616, "long_term_debt": 81680214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84055832, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152486503, "shares_outstanding": 13348450, "operating_cash_flow": 5236304, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2462, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -488191, "shares_issued": null, "net_debt_issued": 44825243, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5233842, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4699494", "netIncome": "2891469", "grossProfit": "6404353", "totalRevenue": "18927250", "costOfRevenue": "12522897", "interestExpense": "1247778", "operatingIncome": "3397112", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "146926", "depreciationAndAmortization": "191823" }, "balance": { "totalDebt": "84055832", "totalAssets": "315667333", "longTermDebt": "81680214", "shortTermDebt": "2375618", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13348450", "totalCurrentAssets": "85498147", "totalShareholderEquity": "152486503", "totalCurrentLiabilities": "81500616", "propertyPlantEquipmentNet": "697157", "cashAndShortTermInvestments": "9308451" }, "cashflow": { "freeCashFlow": "5233842", "dividendsPaid": null, "issuanceOfDebt": "83994233", "issuanceOfStock": "-488191", "repaymentOfDebt": "-39168990", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5236304", "repurchaseOfStock": "-488191", "capitalExpenditures": "-2462" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2184, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425890, "ticker_id": 37056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:02.658771+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2184" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2184, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2184" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }