{ "ticker": { "uuid": "3111d61f-8887-46ab-aec0-d987a8608e25", "symbol": "XAU", "name": "Goldmoney Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3111d61f-8887-46ab-aec0-d987a8608e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/3111d61f-8887-46ab-aec0-d987a8608e25/" }, "latest_snapshot": { "ticker": { "uuid": "3111d61f-8887-46ab-aec0-d987a8608e25", "symbol": "XAU", "name": "Goldmoney Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3111d61f-8887-46ab-aec0-d987a8608e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/3111d61f-8887-46ab-aec0-d987a8608e25/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.99, "value": 0.99, "quality": 0.88, "momentum": 0.84, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 14.55, "market_cap": 182252747.1, "pe_ratio": 2.8434, "earnings_yield": 0.2691, "ebitda_to_ev": 0.3728, "shareholder_yield": 0.0319, "roe": 0.2873, "piotroski_f_score": 7, "momentum_12_1": 0.7554, "volatility_252d": 0.3847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.8434, "ev_ebitda": 2.6823, "earnings_yield": 0.2691, "fcf_yield": 0.2482, "shareholder_yield": 0.0319 }, "quality": { "roe": 0.2873, "roic": 0.167, "gross_margin": 0.2834, "fcf_margin": 0.2172, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 1.203, "eps_growth_1y": 3.5347, "fcf_growth_1y": 0.9471 }, "momentum": { "price_return_12m": 0.6629, "momentum_12_1": 0.7554, "relative_strength": 0.3718 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.88, "momentum_percentile": 0.84, "growth_composite": 2, "yield_composite": 22, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.31, "os": 0.99, "value": 0.98, "quality": 0.9, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2.9681, "earnings_yield": 0.2585, "shareholder_yield": 0.0306, "roe": 0.2873, "momentum_12_1": 0.9187 }, { "week_end_date": "2026-06-14", "price": 15.81, "os": 0.99, "value": 0.98, "quality": 0.9, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.065, "earnings_yield": 0.2509, "shareholder_yield": 0.0296, "roe": 0.2873, "momentum_12_1": 0.8535 }, { "week_end_date": "2026-06-21", "price": 15.36, "os": 0.99, "value": 0.98, "quality": 0.9, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2.9778, "earnings_yield": 0.2578, "shareholder_yield": 0.0305, "roe": 0.2873, "momentum_12_1": 0.8057 }, { "week_end_date": "2026-06-28", "price": 14.8, "os": 0.98, "value": 0.99, "quality": 0.89, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2.8922, "earnings_yield": 0.2648, "shareholder_yield": 0.0314, "roe": 0.2873, "momentum_12_1": 0.7866 }, { "week_end_date": "2026-07-05", "price": 14.92, "os": 0.99, "value": 0.99, "quality": 0.9, "momentum": 0.83, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 2.9157, "earnings_yield": 0.2629, "shareholder_yield": 0.0311, "roe": 0.2873, "momentum_12_1": 0.7497 }, { "week_end_date": "2026-07-12", "price": 14.61, "os": 0.98, "value": 0.99, "quality": 0.88, "momentum": 0.8, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 2.8551, "earnings_yield": 0.268, "shareholder_yield": 0.0318, "roe": 0.2873, "momentum_12_1": 0.7241 }, { "week_end_date": "2026-07-19", "price": 14.55, "os": 0.99, "value": 0.99, "quality": 0.88, "momentum": 0.84, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 2.8434, "earnings_yield": 0.2691, "shareholder_yield": 0.0319, "roe": 0.2873, "momentum_12_1": 0.7554 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 224338782, "cost_of_revenue": 161770249, "gross_profit": 62568533, "ebit": 51825657, "ebitda": 72198139, "pretax_income": null, "tax_provision": null, "net_income": 64097670, "net_income_to_common": 64097670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48785053, "capital_expenditure": -56438, "free_cash_flow": 48728615, "dividends_paid": null, "share_repurchases": -7594009, "shares_issued": 1774250, "net_debt_issued": -26874816 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 224338782, "cost_of_revenue": 161770249, "gross_profit": 62568533, "ebit": 51825657, "ebitda": 72198139, "pretax_income": null, "tax_provision": null, "net_income": 64097670, "net_income_to_common": 64097670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48785053, "capital_expenditure": -56438, "free_cash_flow": 48728615, "dividends_paid": null, "share_repurchases": -7594009, "shares_issued": 1774250, "net_debt_issued": -26874816 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 224338782, "cost_of_revenue": 161770249, "gross_profit": 62568533, "ebit": 51825657, "ebitda": 72198139, "pretax_income": null, "tax_provision": null, "net_income": 64097670, "net_income_to_common": 64097670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48785053, "capital_expenditure": -56438, "free_cash_flow": 48728615, "dividends_paid": null, "share_repurchases": -7594009, "shares_issued": 1774250, "net_debt_issued": -26874816 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 224338782, "cost_of_revenue": 161770249, "gross_profit": 62568533, "ebit": 51825657, "ebitda": 72198139, "pretax_income": null, "tax_provision": null, "net_income": 64097670, "net_income_to_common": 64097670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48785053, "capital_expenditure": -56438, "free_cash_flow": 48728615, "dividends_paid": null, "share_repurchases": -7594009, "shares_issued": 1774250, "net_debt_issued": -26874816 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 101833406, "cost_of_revenue": 69947272, "gross_profit": 31886134, "ebit": 21775736, "ebitda": 20882893, "pretax_income": null, "tax_provision": null, "net_income": 14569571, "net_income_to_common": 14569571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731028, "total_current_assets": 102831075, "total_assets": 341916122, "short_term_debt": 2512616, "long_term_debt": 84108437, "total_debt": 86621053, "total_liabilities": null, "total_equity": 162976751, "shares_outstanding": 12925350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25035184, "capital_expenditure": -8985, "free_cash_flow": 25026199, "dividends_paid": null, "share_repurchases": -4789934, "shares_issued": 0, "net_debt_issued": 42636468 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 101833406, "cost_of_revenue": 69947272, "gross_profit": 31886134, "ebit": 21775736, "ebitda": 20882893, "pretax_income": null, "tax_provision": null, "net_income": 14569571, "net_income_to_common": 14569571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731028, "total_current_assets": 102831075, "total_assets": 341916122, "short_term_debt": 2512616, "long_term_debt": 84108437, "total_debt": 86621053, "total_liabilities": null, "total_equity": 162976751, "shares_outstanding": 12925350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25035184, "capital_expenditure": -8985, "free_cash_flow": 25026199, "dividends_paid": null, "share_repurchases": -4789934, "shares_issued": 0, "net_debt_issued": 42636468 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 101833406, "cost_of_revenue": 69947272, "gross_profit": 31886134, "ebit": 21775736, "ebitda": 20882893, "pretax_income": null, "tax_provision": null, "net_income": 14569571, "net_income_to_common": 14569571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731028, "total_current_assets": 102831075, "total_assets": 341916122, "short_term_debt": 2512616, "long_term_debt": 84108437, "total_debt": 86621053, "total_liabilities": null, "total_equity": 162976751, "shares_outstanding": 12925350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25035184, "capital_expenditure": -8985, "free_cash_flow": 25026199, "dividends_paid": null, "share_repurchases": -4789934, "shares_issued": 0, "net_debt_issued": 42636468 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 101833406, "cost_of_revenue": 69947272, "gross_profit": 31886134, "ebit": 21775736, "ebitda": 20882893, "pretax_income": null, "tax_provision": null, "net_income": 14569571, "net_income_to_common": 14569571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12731028, "total_current_assets": 102831075, "total_assets": 341916122, "short_term_debt": 2512616, "long_term_debt": 84108437, "total_debt": 86621053, "total_liabilities": null, "total_equity": 162976751, "shares_outstanding": 12925350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25035184, "capital_expenditure": -8985, "free_cash_flow": 25026199, "dividends_paid": null, "share_repurchases": -4789934, "shares_issued": 0, "net_debt_issued": 42636468 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52221525, "cost_of_revenue": 34188043, "gross_profit": 18033482, "ebit": 14936168, "ebitda": 33816335, "pretax_income": null, "tax_provision": null, "net_income": 29982758, "net_income_to_common": 29982758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12541816, "capital_expenditure": -8733, "free_cash_flow": 12533083, "dividends_paid": null, "share_repurchases": -1883870, "shares_issued": null, "net_debt_issued": -33855249 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52221525, "cost_of_revenue": 34188043, "gross_profit": 18033482, "ebit": 14936168, "ebitda": 33816335, "pretax_income": null, "tax_provision": null, "net_income": 29982758, "net_income_to_common": 29982758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12541816, "capital_expenditure": -8733, "free_cash_flow": 12533083, "dividends_paid": null, "share_repurchases": -1883870, "shares_issued": null, "net_debt_issued": -33855249 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52221525, "cost_of_revenue": 34188043, "gross_profit": 18033482, "ebit": 14936168, "ebitda": 33816335, "pretax_income": null, "tax_provision": null, "net_income": 29982758, "net_income_to_common": 29982758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12541816, "capital_expenditure": -8733, "free_cash_flow": 12533083, "dividends_paid": null, "share_repurchases": -1883870, "shares_issued": null, "net_debt_issued": -33855249 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52221525, "cost_of_revenue": 34188043, "gross_profit": 18033482, "ebit": 14936168, "ebitda": 33816335, "pretax_income": null, "tax_provision": null, "net_income": 29982758, "net_income_to_common": 29982758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45263578, "total_current_assets": 154138264, "total_assets": 384608823, "short_term_debt": 2581600, "long_term_debt": 56786564, "total_debt": 59368164, "total_liabilities": null, "total_equity": 223135907, "shares_outstanding": 12539862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12541816, "capital_expenditure": -8733, "free_cash_flow": 12533083, "dividends_paid": null, "share_repurchases": -1883870, "shares_issued": null, "net_debt_issued": -33855249 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61996116, "cost_of_revenue": 38769910, "gross_profit": 23226206, "ebit": 21231631, "ebitda": 18945384, "pretax_income": null, "tax_provision": null, "net_income": 17849821, "net_income_to_common": 17849821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13397949, "total_current_assets": 110045369, "total_assets": 383772342, "short_term_debt": 2579920, "long_term_debt": 90454375, "total_debt": 93034295, "total_liabilities": null, "total_equity": 192944449, "shares_outstanding": 12454462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20768231, "capital_expenditure": -1103, "free_cash_flow": 20767128, "dividends_paid": null, "share_repurchases": -2540862, "shares_issued": null, "net_debt_issued": 8271618 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39769755, "cost_of_revenue": 31044122, "gross_profit": 8725633, "ebit": 4987803, "ebitda": 7829581, "pretax_income": null, "tax_provision": null, "net_income": 6769330, "net_income_to_common": 6769330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9207754, "total_current_assets": 88956888, "total_assets": 343881180, "short_term_debt": 2618140, "long_term_debt": 83377272, "total_debt": 85995412, "total_liabilities": null, "total_equity": 179085841, "shares_outstanding": 12677162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6943537, "capital_expenditure": -46602, "free_cash_flow": 6896935, "dividends_paid": null, "share_repurchases": -546482, "shares_issued": null, "net_debt_issued": -644665 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39769755, "cost_of_revenue": 31044122, "gross_profit": 8725633, "ebit": 4987803, "ebitda": 7829581, "pretax_income": null, "tax_provision": null, "net_income": 6769330, "net_income_to_common": 6769330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9207754, "total_current_assets": 88956888, "total_assets": 343881180, "short_term_debt": 2618140, "long_term_debt": 83377272, "total_debt": 85995412, "total_liabilities": null, "total_equity": 179085841, "shares_outstanding": 12677162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6943537, "capital_expenditure": -46602, "free_cash_flow": 6896935, "dividends_paid": null, "share_repurchases": -546482, "shares_issued": null, "net_debt_issued": -644665 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }