{ "ticker": { "uuid": "312fe7b8-ba9e-43be-90f0-8c6fac38d64d", "symbol": "NWT", "name": "Wells Fargo & Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/312fe7b8-ba9e-43be-90f0-8c6fac38d64d/", "api_url": "https://sharemaestro.com/factors/api/tickers/312fe7b8-ba9e-43be-90f0-8c6fac38d64d/" }, "ticker_metadata": { "id": 19889, "uuid": "312fe7b8-ba9e-43be-90f0-8c6fac38d64d", "symbol": "NWT", "name": "Wells Fargo & Company", "asset_type": "equity", "market_cap": 202798743552, "stock_exchange_id": 8, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Wells Fargo & Company, a financial services company, provides diversified banking, investment, mortgage, and consumer and commercial finance products and services in the United States and internationally. It operates through four segments: Consumer Banking and Lending; Commercial Banking; Corporate and Investment Banking; and Wealth and Investment Management. The company's financial products and services includes checking and savings accounts, and credit and debit cards, as well as home, auto, personal, and small business lending services. It also provides personalized wealth management, brokerage, financial planning, lending, private banking, trust and fiduciary products and services; and financial solutions to private, family owned and public companies through products and services including banking and credit products across multiple industry sectors and municipalities, secured lending and lease products, and treasury management. In addition, it offers a suite of capital markets, banking, and financial products and services, such as corporate banking, investment banking, treasury management, commercial real estate lending and servicing, equity, and fixed income solutions, as well as sales, trading, and research capabilities services to corporate, commercial real estate, government, and institutional clients. Wells Fargo & Company was founded in 1852 and is headquartered in San Francisco, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "312fe7b8-ba9e-43be-90f0-8c6fac38d64d", "symbol": "NWT", "name": "Wells Fargo & Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/312fe7b8-ba9e-43be-90f0-8c6fac38d64d/", "api_url": "https://sharemaestro.com/factors/api/tickers/312fe7b8-ba9e-43be-90f0-8c6fac38d64d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.33, "value": 0.58, "quality": 0.15, "momentum": 0.41, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 71.15, "market_cap": 218027800899.63, "pe_ratio": 10.0488, "earnings_yield": 0.0995, "ebitda_to_ev": null, "shareholder_yield": 0.1331, "roe": 0.1216, "piotroski_f_score": 3, "momentum_12_1": 0.0032, "volatility_252d": 0.2689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:50.526938+00:00", "batch_id": "" }, "size": { "price_close": 71.15, "market_cap": 218027800899.6301, "market_cap_usd": 218027800899.6301, "enterprise_value": 259466800899.6301, "shares_outstanding": 3064340053, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0488, "pb_ratio": 1.2222, "ptbv_ratio": 1.2222, "ps_ratio": 2.5728, "pcf_ratio": 184.926, "pfcf_ratio": 184.926, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.0618, "ev_fcf": 220.0736, "earnings_yield": 0.0995, "fcf_yield": 0.0045, "price_to_sales": 2.5728, "price_to_book": 1.2222, "price_to_cashflow": 184.926, "ebitda_to_ev": null, "sales_yield": 0.3266 }, "yield": { "dividend_yield": 0.0252, "buyback_yield": 0.1079, "shareholder_yield": 0.1331, "debt_paydown_yield": 0, "total_yield": 0.1331 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.256, "ebitda_margin": null, "fcf_margin": 0.0139, "roe": 0.1216, "roa": 0.0098, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0384, "cash_conversion": 0.0543, "accruals_ratio": 0.0093, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0507, "revenue_stability_5y": 0.0531, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0107 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.098, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 41439000000, "local_beta": 0.2767, "volatility_252d": 0.2689, "volatility_60d": 0.6199, "max_drawdown_12m": -0.2248, "risk_adjusted_momentum": 0.0118 }, "growth": { "revenue_growth_1y": 0.017, "revenue_growth_3y_cagr": 0.0402, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1506, "eps_growth_3y_cagr": 0.1598, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.2606, "book_value_growth_1y": 0.0753, "revenue_growth": 0.017, "earnings_growth": 0.1506 }, "momentum": { "price_return_1m": 0.0898, "price_return_3m": 0.0387, "price_return_6m": -0.0704, "price_return_9m": 0.0724, "price_return_12m": 0.0932, "price_return_12m_ex1m": 0.0032, "momentum_6m": -0.0704, "momentum_12m": 0.0932, "momentum_12_1": 0.0032, "distance_from_52w_high": -0.1248, "distance_from_52w_low": 0.1508, "relative_strength": 0.0745 }, "raw_ttm": { "revenue_ttm": 84743000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 21697000000, "eps_diluted_ttm": 7.0805, "operating_cash_flow_ttm": 1179000000, "capital_expenditure_ttm": null, "fcf_ttm": 1179000000, "dividends_paid_ttm": -5503000000, "share_repurchases_ttm": -23526000000, "shares_issued_ttm": 0, "interest_expense_ttm": 40701000000, "cash_and_equivalents": 174784000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2205752000000, "total_debt": 216223000000, "total_equity": 178396000000, "net_working_capital": null, "book_value_per_share": 58.2168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.2168 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 19, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 63, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 38, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 45, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 75, "rank_piotroski": 96, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 47 }, "composites": { "value_composite": 42, "quality_composite": 85, "momentum_composite": 59, "growth_composite": 43, "yield_composite": 10, "svqf_composite": 14, "vc1_composite": 60, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.295, "os_score": 0.33, "value_percentile": 0.58, "quality_percentile": 0.15, "momentum_percentile": 0.41, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8249, "ticker_id": 19889, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:50.526938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.15, "market_cap": 218027800899.6301, "market_cap_usd": 218027800899.6301, "enterprise_value": 259466800899.6301, "shares_outstanding": 3064340053, "fx_rate_to_usd": null, "pe_ratio": 10.04875333, "pb_ratio": 1.22215633, "ptbv_ratio": 1.22215633, "ps_ratio": 2.57281192, "pcf_ratio": 184.92603978, "pfcf_ratio": 184.92603978, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.06180807, "ev_fcf": 220.07362248, "earnings_yield": 0.09951483, "fcf_yield": 0.00454393, "dividend_yield": 0.0252399, "buyback_yield": 0.10790367, "shareholder_yield": 0.13314357, "debt_paydown_yield": 0, "total_yield": 0.13314357, "gross_margin": null, "operating_margin": null, "net_margin": 0.25603295, "ebitda_margin": null, "fcf_margin": 0.01391265, "roe": 0.12162268, "roa": 0.00983655, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0384191, "cash_conversion": 0.05433931, "accruals_ratio": 0.00930204, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09802689, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 41439000000, "revenue_growth_1y": 0.01704822, "revenue_growth_3y_cagr": 0.04018692, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15062237, "eps_growth_3y_cagr": 0.15981206, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.26062603, "book_value_growth_1y": 0.0753385, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.050653, "revenue_stability_5y": 0.053141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08975342, "price_return_3m": 0.03865955, "price_return_6m": -0.07040901, "price_return_9m": 0.07239079, "price_return_12m": 0.0931987, "price_return_12m_ex1m": 0.00316152, "distance_from_52w_high": -0.1248451, "distance_from_52w_low": 0.15078984, "relative_strength": 0.07449473, "local_beta": 0.2767, "volatility_252d": 0.268939, "volatility_60d": 0.619924, "max_drawdown_12m": -0.22484526, "revenue_ttm": 84743000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 21697000000, "eps_diluted_ttm": 7.0804805, "operating_cash_flow_ttm": 1179000000, "capital_expenditure_ttm": null, "fcf_ttm": 1179000000, "dividends_paid_ttm": -5503000000, "share_repurchases_ttm": -23526000000, "shares_issued_ttm": 0, "interest_expense_ttm": 40701000000, "cash_and_equivalents": 174784000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2205752000000, "total_debt": 216223000000, "total_equity": 178396000000, "net_working_capital": null, "book_value_per_share": 58.2167765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.2167765, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 63, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 38, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 45, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 75, "rank_piotroski": 96, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 47, "value_composite": 42, "quality_composite": 85, "momentum_composite": 59, "growth_composite": 43, "yield_composite": 10, "svqf_composite": 14, "vc1_composite": 60, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.15, "os": 0.33, "value": 0.58, "quality": 0.15, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 10.0488, "earnings_yield": 0.0995, "shareholder_yield": 0.1331, "roe": 0.1216, "momentum_12_1": 0.0032, "complete_fields": { "id": 8249, "ticker_id": 19889, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:50.526938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.15, "market_cap": 218027800899.6301, "market_cap_usd": 218027800899.6301, "enterprise_value": 259466800899.6301, "shares_outstanding": 3064340053, "fx_rate_to_usd": null, "pe_ratio": 10.04875333, "pb_ratio": 1.22215633, "ptbv_ratio": 1.22215633, "ps_ratio": 2.57281192, "pcf_ratio": 184.92603978, "pfcf_ratio": 184.92603978, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.06180807, "ev_fcf": 220.07362248, "earnings_yield": 0.09951483, "fcf_yield": 0.00454393, "dividend_yield": 0.0252399, "buyback_yield": 0.10790367, "shareholder_yield": 0.13314357, "debt_paydown_yield": 0, "total_yield": 0.13314357, "gross_margin": null, "operating_margin": null, "net_margin": 0.25603295, "ebitda_margin": null, "fcf_margin": 0.01391265, "roe": 0.12162268, "roa": 0.00983655, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0384191, "cash_conversion": 0.05433931, "accruals_ratio": 0.00930204, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09802689, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 41439000000, "revenue_growth_1y": 0.01704822, "revenue_growth_3y_cagr": 0.04018692, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15062237, "eps_growth_3y_cagr": 0.15981206, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.26062603, "book_value_growth_1y": 0.0753385, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.050653, "revenue_stability_5y": 0.053141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08975342, "price_return_3m": 0.03865955, "price_return_6m": -0.07040901, "price_return_9m": 0.07239079, "price_return_12m": 0.0931987, "price_return_12m_ex1m": 0.00316152, "distance_from_52w_high": -0.1248451, "distance_from_52w_low": 0.15078984, "relative_strength": 0.07449473, "local_beta": 0.2767, "volatility_252d": 0.268939, "volatility_60d": 0.619924, "max_drawdown_12m": -0.22484526, "revenue_ttm": 84743000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 21697000000, "eps_diluted_ttm": 7.0804805, "operating_cash_flow_ttm": 1179000000, "capital_expenditure_ttm": null, "fcf_ttm": 1179000000, "dividends_paid_ttm": -5503000000, "share_repurchases_ttm": -23526000000, "shares_issued_ttm": 0, "interest_expense_ttm": 40701000000, "cash_and_equivalents": 174784000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2205752000000, "total_debt": 216223000000, "total_equity": 178396000000, "net_working_capital": null, "book_value_per_share": 58.2167765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.2167765, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 63, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 38, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 45, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 75, "rank_piotroski": 96, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 47, "value_composite": 42, "quality_composite": 85, "momentum_composite": 59, "growth_composite": 43, "yield_composite": 10, "svqf_composite": 14, "vc1_composite": 60, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 83699000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 21338000000, "net_income_to_common": 21338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174210000000, "total_current_assets": null, "total_assets": 2148631000000, "short_term_debt": 18323000000, "long_term_debt": 174712000000, "total_debt": 193035000000, "total_liabilities": null, "total_equity": 181117000000, "shares_outstanding": 3092618850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19001000000, "capital_expenditure": null, "free_cash_flow": -19001000000, "dividends_paid": -5434000000, "share_repurchases": -19516000000, "shares_issued": 0, "net_debt_issued": -3130000000 }, "complete_fields": { "id": 388392, "ticker_id": 19889, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "21338000000", "grossProfit": null, "totalRevenue": "83699000000", "costOfRevenue": null, "interestExpense": "39830000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7713000000" }, "balance": { "totalDebt": "193035000000", "totalAssets": "2148631000000", "longTermDebt": "174712000000", "shortTermDebt": "18323000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3092618850", "totalCurrentAssets": null, "totalShareholderEquity": "181117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174210000000" }, "cashflow": { "freeCashFlow": "-19001000000", "dividendsPaid": "-5434000000", "issuanceOfDebt": "31340000000", "issuanceOfStock": "0", "repaymentOfDebt": "-34470000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-19001000000", "repurchaseOfStock": "-19516000000", "capitalExpenditures": null } }, "revenue": 83699000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7713000000, "ebitda": null, "interest_expense": 39830000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21338000000, "net_income_continuing_ops": null, "net_income_to_common": 21338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174210000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2148631000000, "short_term_debt": 18323000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 174712000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181117000000, "shares_outstanding": 3092618850, "operating_cash_flow": -19001000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5434000000, "share_repurchases": -19516000000, "shares_issued": 0, "net_debt_issued": -3130000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "21338000000", "grossProfit": null, "totalRevenue": "83699000000", "costOfRevenue": null, "interestExpense": "39830000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7713000000" }, "balance": { "totalDebt": "193035000000", "totalAssets": "2148631000000", "longTermDebt": "174712000000", "shortTermDebt": "18323000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3092618850", "totalCurrentAssets": null, "totalShareholderEquity": "181117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174210000000" }, "cashflow": { "freeCashFlow": "-19001000000", "dividendsPaid": "-5434000000", "issuanceOfDebt": "31340000000", "issuanceOfStock": "0", "repaymentOfDebt": "-34470000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-19001000000", "repurchaseOfStock": "-19516000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 82296000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 19722000000, "net_income_to_common": 19722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203361000000, "total_current_assets": null, "total_assets": 1929845000000, "short_term_debt": 2704000000, "long_term_debt": 173078000000, "total_debt": 175782000000, "total_liabilities": null, "total_equity": 179120000000, "shares_outstanding": 3288943829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3035000000, "capital_expenditure": null, "free_cash_flow": 3035000000, "dividends_paid": -5133000000, "share_repurchases": -22288000000, "shares_issued": 1997000000, "net_debt_issued": -26568000000 }, "complete_fields": { "id": 388397, "ticker_id": 19889, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19722000000", "grossProfit": null, "totalRevenue": "82296000000", "costOfRevenue": null, "interestExpense": "43101000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7558000000" }, "balance": { "totalDebt": "175782000000", "totalAssets": "1929845000000", "longTermDebt": "173078000000", "shortTermDebt": "2704000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3288943829", "totalCurrentAssets": null, "totalShareholderEquity": "179120000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "203361000000" }, "cashflow": { "freeCashFlow": "3035000000", "dividendsPaid": "-5133000000", "issuanceOfDebt": "29014000000", "issuanceOfStock": "1997000000", "repaymentOfDebt": "-55582000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3035000000", "repurchaseOfStock": "-22288000000", "capitalExpenditures": null } }, "revenue": 82296000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7558000000, "ebitda": null, "interest_expense": 43101000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19722000000, "net_income_continuing_ops": null, "net_income_to_common": 19722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203361000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1929845000000, "short_term_debt": 2704000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 173078000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179120000000, "shares_outstanding": 3288943829, "operating_cash_flow": 3035000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5133000000, "share_repurchases": -22288000000, "shares_issued": 1997000000, "net_debt_issued": -26568000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3035000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19722000000", "grossProfit": null, "totalRevenue": "82296000000", "costOfRevenue": null, "interestExpense": "43101000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7558000000" }, "balance": { "totalDebt": "175782000000", "totalAssets": "1929845000000", "longTermDebt": "173078000000", "shortTermDebt": "2704000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3288943829", "totalCurrentAssets": null, "totalShareholderEquity": "179120000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "203361000000" }, "cashflow": { "freeCashFlow": "3035000000", "dividendsPaid": "-5133000000", "issuanceOfDebt": "29014000000", "issuanceOfStock": "1997000000", "repaymentOfDebt": "-55582000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3035000000", "repurchaseOfStock": "-22288000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 82597000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 19142000000, "net_income_to_common": 19142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237219000000, "total_current_assets": null, "total_assets": 1932468000000, "short_term_debt": 11883000000, "long_term_debt": 207569000000, "total_debt": 219471000000, "total_liabilities": null, "total_equity": 185735000000, "shares_outstanding": 3598862582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40358000000, "capital_expenditure": null, "free_cash_flow": 40358000000, "dividends_paid": -4789000000, "share_repurchases": -13576000000, "shares_issued": 1722000000, "net_debt_issued": 26185000000 }, "complete_fields": { "id": 388399, "ticker_id": 19889, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19142000000", "grossProfit": null, "totalRevenue": "82597000000", "costOfRevenue": null, "interestExpense": "32743000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6271000000" }, "balance": { "totalDebt": "219471000000", "totalAssets": "1932468000000", "longTermDebt": "207569000000", "shortTermDebt": "11883000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3598862582", "totalCurrentAssets": null, "totalShareholderEquity": "185735000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "237219000000" }, "cashflow": { "freeCashFlow": "40358000000", "dividendsPaid": "-4789000000", "issuanceOfDebt": "49071000000", "issuanceOfStock": "1722000000", "repaymentOfDebt": "-22886000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "40358000000", "repurchaseOfStock": "-13576000000", "capitalExpenditures": null } }, "revenue": 82597000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 6271000000, "ebitda": null, "interest_expense": 32743000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19142000000, "net_income_continuing_ops": null, "net_income_to_common": 19142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237219000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1932468000000, "short_term_debt": 11883000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 207569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185735000000, "shares_outstanding": 3598862582, "operating_cash_flow": 40358000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4789000000, "share_repurchases": -13576000000, "shares_issued": 1722000000, "net_debt_issued": 26185000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19142000000", "grossProfit": null, "totalRevenue": "82597000000", "costOfRevenue": null, "interestExpense": "32743000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6271000000" }, "balance": { "totalDebt": "219471000000", "totalAssets": "1932468000000", "longTermDebt": "207569000000", "shortTermDebt": "11883000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3598862582", "totalCurrentAssets": null, "totalShareholderEquity": "185735000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "237219000000" }, "cashflow": { "freeCashFlow": "40358000000", "dividendsPaid": "-4789000000", "issuanceOfDebt": "49071000000", "issuanceOfStock": "1722000000", "repaymentOfDebt": "-22886000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "40358000000", "repurchaseOfStock": "-13576000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 74368000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13677000000, "net_income_to_common": 13677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159157000000, "total_current_assets": null, "total_assets": 1881020000000, "short_term_debt": 20522000000, "long_term_debt": 174848000000, "total_debt": 195392000000, "total_liabilities": null, "total_equity": 180227000000, "shares_outstanding": 3833804452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27048000000, "capital_expenditure": null, "free_cash_flow": 27048000000, "dividends_paid": -4178000000, "share_repurchases": -6033000000, "shares_issued": 0, "net_debt_issued": 34150000000 }, "complete_fields": { "id": 388400, "ticker_id": 19889, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "13677000000", "grossProfit": null, "totalRevenue": "74368000000", "costOfRevenue": null, "interestExpense": "9074000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6832000000" }, "balance": { "totalDebt": "195392000000", "totalAssets": "1881020000000", "longTermDebt": "174848000000", "shortTermDebt": "20522000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3833804452", "totalCurrentAssets": null, "totalShareholderEquity": "180227000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "159157000000" }, "cashflow": { "freeCashFlow": "27048000000", "dividendsPaid": "-4178000000", "issuanceOfDebt": "53737000000", "issuanceOfStock": "0", "repaymentOfDebt": "-19587000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27048000000", "repurchaseOfStock": "-6033000000", "capitalExpenditures": null } }, "revenue": 74368000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 6832000000, "ebitda": null, "interest_expense": 9074000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13677000000, "net_income_continuing_ops": null, "net_income_to_common": 13677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159157000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1881020000000, "short_term_debt": 20522000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 174848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195392000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180227000000, "shares_outstanding": 3833804452, "operating_cash_flow": 27048000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4178000000, "share_repurchases": -6033000000, "shares_issued": 0, "net_debt_issued": 34150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "13677000000", "grossProfit": null, "totalRevenue": "74368000000", "costOfRevenue": null, "interestExpense": "9074000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6832000000" }, "balance": { "totalDebt": "195392000000", "totalAssets": "1881020000000", "longTermDebt": "174848000000", "shortTermDebt": "20522000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3833804452", "totalCurrentAssets": null, "totalShareholderEquity": "180227000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "159157000000" }, "cashflow": { "freeCashFlow": "27048000000", "dividendsPaid": "-4178000000", "issuanceOfDebt": "53737000000", "issuanceOfStock": "0", "repaymentOfDebt": "-19587000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27048000000", "repurchaseOfStock": "-6033000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388401, "ticker_id": 19889, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 21446000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5253000000, "net_income_to_common": 5253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174784000000, "total_current_assets": null, "total_assets": 2205752000000, "short_term_debt": 51839000000, "long_term_debt": 164384000000, "total_debt": 216223000000, "total_liabilities": null, "total_equity": 178396000000, "shares_outstanding": 3064340053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9143000000, "capital_expenditure": null, "free_cash_flow": 9143000000, "dividends_paid": -1387000000, "share_repurchases": -7510000000, "shares_issued": 2246000000, "net_debt_issued": 10327000000 }, "complete_fields": { "id": 388390, "ticker_id": 19889, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5253000000", "grossProfit": null, "totalRevenue": "21446000000", "costOfRevenue": null, "interestExpense": "10349000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1836000000" }, "balance": { "totalDebt": "216223000000", "totalAssets": "2205752000000", "longTermDebt": "164384000000", "shortTermDebt": "51839000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3064340053", "totalCurrentAssets": null, "totalShareholderEquity": "178396000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174784000000" }, "cashflow": { "freeCashFlow": "9143000000", "dividendsPaid": "-1387000000", "issuanceOfDebt": "11653000000", "issuanceOfStock": "2246000000", "repaymentOfDebt": "-1326000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9143000000", "repurchaseOfStock": "-7510000000", "capitalExpenditures": null } }, "revenue": 21446000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1836000000, "ebitda": null, "interest_expense": 10349000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5253000000, "net_income_continuing_ops": null, "net_income_to_common": 5253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174784000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2205752000000, "short_term_debt": 51839000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 164384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178396000000, "shares_outstanding": 3064340053, "operating_cash_flow": 9143000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1387000000, "share_repurchases": -7510000000, "shares_issued": 2246000000, "net_debt_issued": 10327000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5253000000", "grossProfit": null, "totalRevenue": "21446000000", "costOfRevenue": null, "interestExpense": "10349000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1836000000" }, "balance": { "totalDebt": "216223000000", "totalAssets": "2205752000000", "longTermDebt": "164384000000", "shortTermDebt": "51839000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3064340053", "totalCurrentAssets": null, "totalShareholderEquity": "178396000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174784000000" }, "cashflow": { "freeCashFlow": "9143000000", "dividendsPaid": "-1387000000", "issuanceOfDebt": "11653000000", "issuanceOfStock": "2246000000", "repaymentOfDebt": "-1326000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9143000000", "repurchaseOfStock": "-7510000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 21292000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5361000000, "net_income_to_common": 5361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174210000000, "total_current_assets": null, "total_assets": 2148631000000, "short_term_debt": 18323000000, "long_term_debt": 174712000000, "total_debt": 193035000000, "total_liabilities": null, "total_equity": 181117000000, "shares_outstanding": 3092618850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4121000000, "capital_expenditure": null, "free_cash_flow": 4121000000, "dividends_paid": -1398000000, "share_repurchases": -5000000000, "shares_issued": 0, "net_debt_issued": -1955000000 }, "complete_fields": { "id": 388391, "ticker_id": 19889, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5361000000", "grossProfit": null, "totalRevenue": "21292000000", "costOfRevenue": null, "interestExpense": "10271000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2123000000" }, "balance": { "totalDebt": "193035000000", "totalAssets": "2148631000000", "longTermDebt": "174712000000", "shortTermDebt": "18323000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3092618850", "totalCurrentAssets": null, "totalShareholderEquity": "181117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174210000000" }, "cashflow": { "freeCashFlow": "4121000000", "dividendsPaid": "-1398000000", "issuanceOfDebt": "1229000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3184000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4121000000", "repurchaseOfStock": "-5000000000", "capitalExpenditures": null } }, "revenue": 21292000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2123000000, "ebitda": null, "interest_expense": 10271000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5361000000, "net_income_continuing_ops": null, "net_income_to_common": 5361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174210000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2148631000000, "short_term_debt": 18323000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 174712000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181117000000, "shares_outstanding": 3092618850, "operating_cash_flow": 4121000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1398000000, "share_repurchases": -5000000000, "shares_issued": 0, "net_debt_issued": -1955000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5361000000", "grossProfit": null, "totalRevenue": "21292000000", "costOfRevenue": null, "interestExpense": "10271000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2123000000" }, "balance": { "totalDebt": "193035000000", "totalAssets": "2148631000000", "longTermDebt": "174712000000", "shortTermDebt": "18323000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3092618850", "totalCurrentAssets": null, "totalShareholderEquity": "181117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174210000000" }, "cashflow": { "freeCashFlow": "4121000000", "dividendsPaid": "-1398000000", "issuanceOfDebt": "1229000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3184000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4121000000", "repurchaseOfStock": "-5000000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 21436000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5589000000, "net_income_to_common": 5589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174325000000, "total_current_assets": null, "total_assets": 2062926000000, "short_term_debt": 36409000000, "long_term_debt": 177773000000, "total_debt": 214182000000, "total_liabilities": null, "total_equity": 181154000000, "shares_outstanding": 3148936681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -869000000, "capital_expenditure": null, "free_cash_flow": -869000000, "dividends_paid": -1431000000, "share_repurchases": -6000000000, "shares_issued": null, "net_debt_issued": 1412000000 }, "complete_fields": { "id": 388393, "ticker_id": 19889, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5589000000", "grossProfit": null, "totalRevenue": "21436000000", "costOfRevenue": null, "interestExpense": "10469000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1839000000" }, "balance": { "totalDebt": "214182000000", "totalAssets": "2062926000000", "longTermDebt": "177773000000", "shortTermDebt": "36409000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3148936681", "totalCurrentAssets": null, "totalShareholderEquity": "181154000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174325000000" }, "cashflow": { "freeCashFlow": "-869000000", "dividendsPaid": "-1431000000", "issuanceOfDebt": "10756000000", "issuanceOfStock": null, "repaymentOfDebt": "-9344000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-869000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": null } }, "revenue": 21436000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1839000000, "ebitda": null, "interest_expense": 10469000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5589000000, "net_income_continuing_ops": null, "net_income_to_common": 5589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174325000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2062926000000, "short_term_debt": 36409000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 177773000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181154000000, "shares_outstanding": 3148936681, "operating_cash_flow": -869000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1431000000, "share_repurchases": -6000000000, "shares_issued": null, "net_debt_issued": 1412000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5589000000", "grossProfit": null, "totalRevenue": "21436000000", "costOfRevenue": null, "interestExpense": "10469000000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1839000000" }, "balance": { "totalDebt": "214182000000", "totalAssets": "2062926000000", "longTermDebt": "177773000000", "shortTermDebt": "36409000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3148936681", "totalCurrentAssets": null, "totalShareholderEquity": "181154000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "174325000000" }, "cashflow": { "freeCashFlow": "-869000000", "dividendsPaid": "-1431000000", "issuanceOfDebt": "10756000000", "issuanceOfStock": null, "repaymentOfDebt": "-9344000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-869000000", "repurchaseOfStock": "-6000000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 20569000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194561000000, "total_current_assets": null, "total_assets": 1981269000000, "short_term_debt": 33984000000, "long_term_debt": 176237000000, "total_debt": 210221000000, "total_liabilities": null, "total_equity": 181111000000, "shares_outstanding": 3220368170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11216000000, "capital_expenditure": null, "free_cash_flow": -11216000000, "dividends_paid": -1287000000, "share_repurchases": -5016000000, "shares_issued": null, "net_debt_issued": -309000000 }, "complete_fields": { "id": 388394, "ticker_id": 19889, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5494000000", "grossProfit": null, "totalRevenue": "20569000000", "costOfRevenue": null, "interestExpense": "9612000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1893000000" }, "balance": { "totalDebt": "210221000000", "totalAssets": "1981269000000", "longTermDebt": "176237000000", "shortTermDebt": "33984000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3220368170", "totalCurrentAssets": null, "totalShareholderEquity": "181111000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "194561000000" }, "cashflow": { "freeCashFlow": "-11216000000", "dividendsPaid": "-1287000000", "issuanceOfDebt": "12015000000", "issuanceOfStock": null, "repaymentOfDebt": "-12324000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-11216000000", "repurchaseOfStock": "-5016000000", "capitalExpenditures": null } }, "revenue": 20569000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1893000000, "ebitda": null, "interest_expense": 9612000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5494000000, "net_income_continuing_ops": null, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194561000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1981269000000, "short_term_debt": 33984000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 176237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 210221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181111000000, "shares_outstanding": 3220368170, "operating_cash_flow": -11216000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1287000000, "share_repurchases": -5016000000, "shares_issued": null, "net_debt_issued": -309000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5494000000", "grossProfit": null, "totalRevenue": "20569000000", "costOfRevenue": null, "interestExpense": "9612000000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1893000000" }, "balance": { "totalDebt": "210221000000", "totalAssets": "1981269000000", "longTermDebt": "176237000000", "shortTermDebt": "33984000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3220368170", "totalCurrentAssets": null, "totalShareholderEquity": "181111000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "194561000000" }, "cashflow": { "freeCashFlow": "-11216000000", "dividendsPaid": "-1287000000", "issuanceOfDebt": "12015000000", "issuanceOfStock": null, "repaymentOfDebt": "-12324000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-11216000000", "repurchaseOfStock": "-5016000000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": 20149000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4894000000, "net_income_to_common": 4894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177565000000, "total_current_assets": null, "total_assets": 1950311000000, "short_term_debt": 14951000000, "long_term_debt": 173660000000, "total_debt": 188611000000, "total_liabilities": null, "total_equity": 181090000000, "shares_outstanding": 3261676266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11037000000, "capital_expenditure": null, "free_cash_flow": -11037000000, "dividends_paid": -1318000000, "share_repurchases": -3500000000, "shares_issued": 0, "net_debt_issued": -2278000000 }, "complete_fields": { "id": 388395, "ticker_id": 19889, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4894000000", "grossProfit": null, "totalRevenue": "20149000000", "costOfRevenue": null, "interestExpense": "9478000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1858000000" }, "balance": { "totalDebt": "188611000000", "totalAssets": "1950311000000", "longTermDebt": "173660000000", "shortTermDebt": "14951000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3261676266", "totalCurrentAssets": null, "totalShareholderEquity": "181090000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "177565000000" }, "cashflow": { "freeCashFlow": "-11037000000", "dividendsPaid": "-1318000000", "issuanceOfDebt": "7340000000", "issuanceOfStock": "0", "repaymentOfDebt": "-9618000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-11037000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": null } }, "revenue": 20149000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1858000000, "ebitda": null, "interest_expense": 9478000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4894000000, "net_income_continuing_ops": null, "net_income_to_common": 4894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177565000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1950311000000, "short_term_debt": 14951000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 173660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188611000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181090000000, "shares_outstanding": 3261676266, "operating_cash_flow": -11037000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1318000000, "share_repurchases": -3500000000, "shares_issued": 0, "net_debt_issued": -2278000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4894000000", "grossProfit": null, "totalRevenue": "20149000000", "costOfRevenue": null, "interestExpense": "9478000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1858000000" }, "balance": { "totalDebt": "188611000000", "totalAssets": "1950311000000", "longTermDebt": "173660000000", "shortTermDebt": "14951000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3261676266", "totalCurrentAssets": null, "totalShareholderEquity": "181090000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "177565000000" }, "cashflow": { "freeCashFlow": "-11037000000", "dividendsPaid": "-1318000000", "issuanceOfDebt": "7340000000", "issuanceOfStock": "0", "repaymentOfDebt": "-9618000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-11037000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388396, "ticker_id": 19889, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388398, "ticker_id": 19889, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:30.724083+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }