{ "ticker": { "uuid": "3130db73-401c-4a26-9440-15fa2fbf3bdb", "symbol": "ASUR", "name": "Asure Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3130db73-401c-4a26-9440-15fa2fbf3bdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3130db73-401c-4a26-9440-15fa2fbf3bdb/" }, "latest_snapshot": { "ticker": { "uuid": "3130db73-401c-4a26-9440-15fa2fbf3bdb", "symbol": "ASUR", "name": "Asure Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3130db73-401c-4a26-9440-15fa2fbf3bdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3130db73-401c-4a26-9440-15fa2fbf3bdb/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.48, "value": 0.75, "quality": 0.23, "momentum": 0.17, "coverage": 0.848, "confidence": 0.848, "delta": -0.08 }, "headline_factors": { "price": 8.67, "market_cap": 250383773.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0951, "shareholder_yield": -0.0053, "roe": -0.0426, "piotroski_f_score": 4, "momentum_12_1": -0.0463, "volatility_252d": 0.4126 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 10.5109, "earnings_yield": null, "fcf_yield": 0.1228, "shareholder_yield": -0.0053 }, "quality": { "roe": -0.0426, "roic": -0.003, "gross_margin": 0.6812, "fcf_margin": 0.2415, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2427, "eps_growth_1y": null, "fcf_growth_1y": 0.2003 }, "momentum": { "price_return_12m": 0.056, "momentum_12_1": -0.0463, "relative_strength": -0.1133 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.23, "momentum_percentile": 0.17, "growth_composite": 20, "yield_composite": 84, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.86, "os": 0.44, "value": 0.71, "quality": 0.23, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0053, "roe": -0.0505, "momentum_12_1": -0.0735 }, { "week_end_date": "2026-06-14", "price": 8.79, "os": 0.43, "value": 0.72, "quality": 0.24, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0053, "roe": -0.0505, "momentum_12_1": -0.1105 }, { "week_end_date": "2026-06-21", "price": 8.27, "os": 0.49, "value": 0.74, "quality": 0.24, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0056, "roe": -0.0505, "momentum_12_1": -0.0667 }, { "week_end_date": "2026-06-28", "price": 7.9, "os": 0.48, "value": 0.76, "quality": 0.26, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0059, "roe": -0.0505, "momentum_12_1": -0.0628 }, { "week_end_date": "2026-07-05", "price": 8.19, "os": 0.46, "value": 0.75, "quality": 0.26, "momentum": 0.11, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0057, "roe": -0.0505, "momentum_12_1": -0.2194 }, { "week_end_date": "2026-07-12", "price": 7.83, "os": 0.53, "value": 0.76, "quality": 0.25, "momentum": 0.22, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0059, "roe": -0.0505, "momentum_12_1": -0.1331 }, { "week_end_date": "2026-07-19", "price": 8.14, "os": 0.47, "value": 0.75, "quality": 0.24, "momentum": 0.14, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0057, "roe": -0.0505, "momentum_12_1": -0.1763 }, { "week_end_date": "2026-07-26", "price": 7.66, "os": 0.48, "value": 0.77, "quality": 0.24, "momentum": 0.12, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0061, "roe": -0.0505, "momentum_12_1": -0.2447 }, { "week_end_date": "2026-08-02", "price": 8.03, "os": 0.56, "value": 0.76, "quality": 0.25, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0058, "roe": -0.0426, "momentum_12_1": -0.0215 }, { "week_end_date": "2026-08-09", "price": 8.67, "os": 0.48, "value": 0.75, "quality": 0.23, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0053, "roe": -0.0426, "momentum_12_1": -0.0463 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 531419000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 74803000, "total_liabilities": 333623000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 531419000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 74803000, "total_liabilities": 333623000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 542230000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 80024000, "total_liabilities": 344434000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 542230000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 80024000, "total_liabilities": 344434000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 542230000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 80024000, "total_liabilities": 344434000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 542230000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 80024000, "total_liabilities": 344434000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 542230000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 80024000, "total_liabilities": 344434000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140541000, "cost_of_revenue": 45667000, "gross_profit": 94874000, "ebit": -7418000, "ebitda": 20581000, "pretax_income": -12474000, "tax_provision": 652000, "net_income": -13126000, "net_income_to_common": -13126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 542230000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 80024000, "total_liabilities": 344434000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 22218000, "capital_expenditure": 787000, "free_cash_flow": 23005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1336000, "net_debt_issued": 50756000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37113000, "cost_of_revenue": 12058000, "gross_profit": 25055000, "ebit": -2228000, "ebitda": 5226000, "pretax_income": -3981000, "tax_provision": 462000, "net_income": -4443000, "net_income_to_common": -4443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19679000, "total_current_assets": 221821000, "total_assets": 477878000, "short_term_debt": 8574000, "long_term_debt": 62234000, "total_debt": 74878000, "total_liabilities": 280115000, "total_equity": 197763000, "shares_outstanding": 28749000, "goodwill_and_intangibles": 199285000 }, "cash_flow": { "operating_cash_flow": 4471000, "capital_expenditure": 254000, "free_cash_flow": 4725000, "dividends_paid": null, "share_repurchases": 214000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37113000, "cost_of_revenue": 12058000, "gross_profit": 25055000, "ebit": -2396000, "ebitda": -2396000, "pretax_income": -3981000, "tax_provision": 462000, "net_income": -4443000, "net_income_to_common": -4443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19679000, "total_current_assets": 221821000, "total_assets": 477878000, "short_term_debt": 8574000, "long_term_debt": 62234000, "total_debt": 74878000, "total_liabilities": 280115000, "total_equity": 197763000, "shares_outstanding": 28749000, "goodwill_and_intangibles": 199285000 }, "cash_flow": { "operating_cash_flow": 7180000, "capital_expenditure": 472000, "free_cash_flow": 7652000, "dividends_paid": null, "share_repurchases": 214000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 259100000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 259100000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2517000, "ebitda": 10034000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42757000, "cost_of_revenue": 12287000, "gross_profit": 30470000, "ebit": 2329000, "ebitda": 9846000, "pretax_income": 769000, "tax_provision": 144000, "net_income": 625000, "net_income_to_common": 625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19221000, "total_current_assets": 42586000, "total_assets": 518678000, "short_term_debt": 8505000, "long_term_debt": 62346000, "total_debt": 75587000, "total_liabilities": 318555000, "total_equity": 200123000, "shares_outstanding": 28871000, "goodwill_and_intangibles": 204547000 }, "cash_flow": { "operating_cash_flow": 2709000, "capital_expenditure": 218000, "free_cash_flow": 2927000, "dividends_paid": null, "share_repurchases": -305000, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39311000, "cost_of_revenue": 12098000, "gross_profit": 27213000, "ebit": 1738000, "ebitda": 9263000, "pretax_income": -92000, "tax_provision": -849000, "net_income": 757000, "net_income_to_common": 757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 278369000, "total_assets": 531419000, "short_term_debt": 6300000, "long_term_debt": 63282000, "total_debt": 74803000, "total_liabilities": 333623000, "total_equity": 197796000, "shares_outstanding": 27430000, "goodwill_and_intangibles": 203670000 }, "cash_flow": { "operating_cash_flow": 11294000, "capital_expenditure": 272000, "free_cash_flow": 11566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 325000, "net_debt_issued": -2221000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }