{ "ticker": { "uuid": "313c171e-27c5-429e-85bb-c643fab9a0ad", "symbol": "MTB", "name": "M&T Bank Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/313c171e-27c5-429e-85bb-c643fab9a0ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/313c171e-27c5-429e-85bb-c643fab9a0ad/" }, "ticker_metadata": { "id": 2746, "uuid": "313c171e-27c5-429e-85bb-c643fab9a0ad", "symbol": "MTB", "name": "M&T Bank Corporation", "asset_type": "equity", "market_cap": 31500333000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "M&T Bank Corporation is an American bank holding company headquartered in Buffalo, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "313c171e-27c5-429e-85bb-c643fab9a0ad", "symbol": "MTB", "name": "M&T Bank Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/313c171e-27c5-429e-85bb-c643fab9a0ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/313c171e-27c5-429e-85bb-c643fab9a0ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.8, "quality": 0.87, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 222.44, "market_cap": 34823649320, "pe_ratio": 11.8811, "earnings_yield": 0.0842, "ebitda_to_ev": 0.1047, "shareholder_yield": 0.0303, "roe": 0.1048, "piotroski_f_score": 8, "momentum_12_1": 0.1696, "volatility_252d": 0.2277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.636241+00:00", "batch_id": "" }, "size": { "price_close": 222.44, "market_cap": 34823649320, "market_cap_usd": 34823649320, "enterprise_value": 37501649320, "shares_outstanding": 156553000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8811, "pb_ratio": 1.2449, "ptbv_ratio": 1.7902, "ps_ratio": 2.8168, "pcf_ratio": 10.3029, "pfcf_ratio": 9.6491, "ev_ebitda": 9.5473, "ev_ebit": 9.8845, "ev_sales": 3.0334, "ev_fcf": 10.3911, "earnings_yield": 0.0842, "fcf_yield": 0.0962, "price_to_sales": 2.8168, "price_to_book": 1.2449, "price_to_cashflow": 10.3029, "ebitda_to_ev": 0.1047, "sales_yield": 0.3297 }, "yield": { "dividend_yield": 0.0303, "buyback_yield": 0, "shareholder_yield": 0.0303, "debt_paydown_yield": null, "total_yield": 0.0303 }, "quality": { "gross_margin": 0.7531, "operating_margin": 0.3069, "net_margin": 0.2371, "ebitda_margin": 0.3177, "fcf_margin": 0.2919, "roe": 0.1048, "roa": 0.0136, "roic": 0.0956, "roc_greenblatt": null, "asset_turnover": 0.0576, "cash_conversion": 1.2313, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.011, "piotroski_f_score": 8, "altman_z_score": -0.2834, "earnings_stability_5y": 0.0935, "revenue_stability_5y": 0.3409, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6768, "net_debt_to_ebitda": 0.6818, "debt_to_assets": 0.0886, "interest_coverage": 1.0975, "current_ratio": 0.3209, "quick_ratio": 0.3209, "net_debt": 2678000000, "local_beta": 0.0009, "volatility_252d": 0.2277, "volatility_60d": 0.5138, "max_drawdown_12m": -0.1698, "risk_adjusted_momentum": 0.745 }, "growth": { "revenue_growth_1y": -0.0688, "revenue_growth_3y_cagr": 0.1341, "revenue_growth_5y_cagr": 0.144, "eps_growth_1y": 0.1098, "eps_growth_3y_cagr": 0.1269, "eps_growth_5y_cagr": 0.1607, "fcf_growth_1y": -0.0609, "book_value_growth_1y": 0.0743, "revenue_growth": -0.0688, "earnings_growth": 0.1098 }, "momentum": { "price_return_1m": 0.056, "price_return_3m": 0.0569, "price_return_6m": 0.1479, "price_return_9m": 0.1311, "price_return_12m": 0.2351, "price_return_12m_ex1m": 0.1696, "momentum_6m": 0.1479, "momentum_12m": 0.2351, "momentum_12_1": 0.1696, "distance_from_52w_high": -0.059, "distance_from_52w_low": 0.2775, "relative_strength": 0.1351 }, "raw_ttm": { "revenue_ttm": 12363000000, "gross_profit_ttm": 9310000000, "ebit_ttm": 3794000000, "ebitda_ttm": 3928000000, "net_income_ttm": 2931000000, "eps_diluted_ttm": 18.7221, "operating_cash_flow_ttm": 3380000000, "capital_expenditure_ttm": 229000000, "fcf_ttm": 3609000000, "dividends_paid_ttm": 1054000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3457000000, "cash_and_equivalents": 16348000000, "total_current_assets": 55061000000, "total_current_liabilities": 171592000000, "net_ppe": null, "total_assets": 214736000000, "total_debt": 19026000000, "total_equity": 27972000000, "net_working_capital": -125028000000, "book_value_per_share": 178.6743, "retained_earnings": 21476000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19452000000, "tangible_book_per_share": 124.2519 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 30, "rank_ptbv": 39, "rank_ps": 61, "rank_pcf": 45, "rank_ev_ebitda": 36, "rank_ev_ebit": 41, "rank_earnings_yield": 28, "rank_fcf_yield": 41, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 42, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 16, "rank_fcf_margin": 31, "rank_piotroski": 7, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 40 }, "composites": { "value_composite": 20, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 77, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8343, "os_score": 0.93, "value_percentile": 0.8, "quality_percentile": 0.87, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4479, "ticker_id": 2746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.636241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 222.44, "market_cap": 34823649320, "market_cap_usd": 34823649320, "enterprise_value": 37501649320, "shares_outstanding": 156553000, "fx_rate_to_usd": null, "pe_ratio": 11.88114955, "pb_ratio": 1.24494671, "ptbv_ratio": 1.7902349, "ps_ratio": 2.81676368, "pcf_ratio": 10.30285483, "pfcf_ratio": 9.64911314, "ev_ebitda": 9.54726307, "ev_ebit": 9.88446213, "ev_sales": 3.03337777, "ev_fcf": 10.39114694, "earnings_yield": 0.08416694, "fcf_yield": 0.09623577, "dividend_yield": 0.03026679, "buyback_yield": 0, "shareholder_yield": 0.03026679, "debt_paydown_yield": null, "total_yield": 0.03026679, "gross_margin": 0.75305347, "operating_margin": 0.30688344, "net_margin": 0.23707838, "ebitda_margin": 0.31772224, "fcf_margin": 0.29191944, "roe": 0.10478335, "roa": 0.01364932, "roic": 0.09562806, "roc_greenblatt": null, "asset_turnover": 0.05757302, "cash_conversion": 1.23132037, "accruals_ratio": -0.00209094, "sbc_to_revenue": 0.01100057, "debt_to_equity": 6.67681968, "net_debt_to_ebitda": 0.68177189, "debt_to_assets": 0.08860182, "interest_coverage": 1.09748337, "current_ratio": 0.32088326, "quick_ratio": 0.32088326, "net_debt": 2678000000, "revenue_growth_1y": -0.06877071, "revenue_growth_3y_cagr": 0.13412542, "revenue_growth_5y_cagr": 0.14402796, "eps_growth_1y": 0.10980689, "eps_growth_3y_cagr": 0.12694476, "eps_growth_5y_cagr": 0.16072711, "fcf_growth_1y": -0.06088993, "book_value_growth_1y": 0.07429202, "piotroski_f_score": 8, "altman_z_score": -0.28343663, "earnings_stability_5y": 0.093492, "revenue_stability_5y": 0.34088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05598516, "price_return_3m": 0.05692293, "price_return_6m": 0.14786592, "price_return_9m": 0.13106273, "price_return_12m": 0.23508064, "price_return_12m_ex1m": 0.16960038, "distance_from_52w_high": -0.05903056, "distance_from_52w_low": 0.27746868, "relative_strength": 0.13511706, "local_beta": 0.0009, "volatility_252d": 0.227653, "volatility_60d": 0.513777, "max_drawdown_12m": -0.16977764, "revenue_ttm": 12363000000, "gross_profit_ttm": 9310000000, "ebit_ttm": 3794000000, "ebitda_ttm": 3928000000, "net_income_ttm": 2931000000, "eps_diluted_ttm": 18.72209412, "operating_cash_flow_ttm": 3380000000, "capital_expenditure_ttm": 229000000, "fcf_ttm": 3609000000, "dividends_paid_ttm": 1054000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3457000000, "cash_and_equivalents": 16348000000, "total_current_assets": 55061000000, "total_current_liabilities": 171592000000, "net_ppe": null, "total_assets": 214736000000, "total_debt": 19026000000, "total_equity": 27972000000, "net_working_capital": -125028000000, "book_value_per_share": 178.67431477, "retained_earnings": 21476000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19452000000, "tangible_book_per_share": 124.25185081, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 30, "rank_ptbv": 39, "rank_ps": 61, "rank_pcf": 45, "rank_ev_ebitda": 36, "rank_ev_ebit": 41, "rank_earnings_yield": 28, "rank_fcf_yield": 41, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 42, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 16, "rank_fcf_margin": 31, "rank_piotroski": 7, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 40, "value_composite": 20, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 77, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 222.44, "os": 0.93, "value": 0.8, "quality": 0.87, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 11.8811, "earnings_yield": 0.0842, "shareholder_yield": 0.0303, "roe": 0.1048, "momentum_12_1": 0.1696, "complete_fields": { "id": 4479, "ticker_id": 2746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.636241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 222.44, "market_cap": 34823649320, "market_cap_usd": 34823649320, "enterprise_value": 37501649320, "shares_outstanding": 156553000, "fx_rate_to_usd": null, "pe_ratio": 11.88114955, "pb_ratio": 1.24494671, "ptbv_ratio": 1.7902349, "ps_ratio": 2.81676368, "pcf_ratio": 10.30285483, "pfcf_ratio": 9.64911314, "ev_ebitda": 9.54726307, "ev_ebit": 9.88446213, "ev_sales": 3.03337777, "ev_fcf": 10.39114694, "earnings_yield": 0.08416694, "fcf_yield": 0.09623577, "dividend_yield": 0.03026679, "buyback_yield": 0, "shareholder_yield": 0.03026679, "debt_paydown_yield": null, "total_yield": 0.03026679, "gross_margin": 0.75305347, "operating_margin": 0.30688344, "net_margin": 0.23707838, "ebitda_margin": 0.31772224, "fcf_margin": 0.29191944, "roe": 0.10478335, "roa": 0.01364932, "roic": 0.09562806, "roc_greenblatt": null, "asset_turnover": 0.05757302, "cash_conversion": 1.23132037, "accruals_ratio": -0.00209094, "sbc_to_revenue": 0.01100057, "debt_to_equity": 6.67681968, "net_debt_to_ebitda": 0.68177189, "debt_to_assets": 0.08860182, "interest_coverage": 1.09748337, "current_ratio": 0.32088326, "quick_ratio": 0.32088326, "net_debt": 2678000000, "revenue_growth_1y": -0.06877071, "revenue_growth_3y_cagr": 0.13412542, "revenue_growth_5y_cagr": 0.14402796, "eps_growth_1y": 0.10980689, "eps_growth_3y_cagr": 0.12694476, "eps_growth_5y_cagr": 0.16072711, "fcf_growth_1y": -0.06088993, "book_value_growth_1y": 0.07429202, "piotroski_f_score": 8, "altman_z_score": -0.28343663, "earnings_stability_5y": 0.093492, "revenue_stability_5y": 0.34088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05598516, "price_return_3m": 0.05692293, "price_return_6m": 0.14786592, "price_return_9m": 0.13106273, "price_return_12m": 0.23508064, "price_return_12m_ex1m": 0.16960038, "distance_from_52w_high": -0.05903056, "distance_from_52w_low": 0.27746868, "relative_strength": 0.13511706, "local_beta": 0.0009, "volatility_252d": 0.227653, "volatility_60d": 0.513777, "max_drawdown_12m": -0.16977764, "revenue_ttm": 12363000000, "gross_profit_ttm": 9310000000, "ebit_ttm": 3794000000, "ebitda_ttm": 3928000000, "net_income_ttm": 2931000000, "eps_diluted_ttm": 18.72209412, "operating_cash_flow_ttm": 3380000000, "capital_expenditure_ttm": 229000000, "fcf_ttm": 3609000000, "dividends_paid_ttm": 1054000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3457000000, "cash_and_equivalents": 16348000000, "total_current_assets": 55061000000, "total_current_liabilities": 171592000000, "net_ppe": null, "total_assets": 214736000000, "total_debt": 19026000000, "total_equity": 27972000000, "net_working_capital": -125028000000, "book_value_per_share": 178.67431477, "retained_earnings": 21476000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19452000000, "tangible_book_per_share": 124.25185081, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 30, "rank_ptbv": 39, "rank_ps": 61, "rank_pcf": 45, "rank_ev_ebitda": 36, "rank_ev_ebit": 41, "rank_earnings_yield": 28, "rank_fcf_yield": 41, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 42, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 16, "rank_fcf_margin": 31, "rank_piotroski": 7, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 40, "value_composite": 20, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 77, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 12309000000, "cost_of_revenue": 3124000000, "gross_profit": 9185000000, "ebit": 3692000000, "ebitda": 3956000000, "pretax_income": 3692000000, "tax_provision": 841000000, "net_income": 2851000000, "net_income_to_common": 2851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18769000000, "total_current_assets": 55418000000, "total_assets": 213510000000, "short_term_debt": 2149000000, "long_term_debt": 10911000000, "total_debt": 13060000000, "total_liabilities": 184333000000, "total_equity": 29177000000, "shares_outstanding": 156553000, "goodwill_and_intangibles": 8529000000 }, "cash_flow": { "operating_cash_flow": 3003000000, "capital_expenditure": 143000000, "free_cash_flow": 3146000000, "dividends_paid": 1045000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299403, "ticker_id": 2746, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3692000000", "ebitda": "3956000000", "netIncome": "2851000000", "grossProfit": "9185000000", "depreciation": "None", "totalRevenue": "12309000000", "costOfRevenue": "3124000000", "interestIncome": "10486000000", "incomeBeforeTax": "3692000000", "interestExpense": "3538000000", "operatingIncome": "3692000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "841000000", "reportedCurrency": "USD", "netInterestIncome": "6948000000", "nonInterestIncome": "None", "operatingExpenses": "5493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "3132000000", "netIncomeFromContinuingOperations": "2851000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "213510000000", "longTermDebt": "10911000000", "shortTermDebt": "2149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "184333000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55418000000", "currentLongTermDebt": "2100000000", "longTermInvestments": "36746000000", "shortTermInvestments": "36649000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158092000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629000000", "shortLongTermDebtTotal": "13060000000", "totalShareholderEquity": "29177000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171273000000", "totalCurrentLiabilities": "173422000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10911000000", "cashAndShortTermInvestments": "18769000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "18769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2851000000", "profitLoss": "None", "dividendPayout": "1045000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3003000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1800000000", "cashflowFromInvestment": "-6816000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2631000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12309000000, "cost_of_revenue": 3124000000, "gross_profit": 9185000000, "research_and_development": null, "selling_general_admin": 3132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3692000000, "depreciation_amortisation": 264000000, "ebitda": 3956000000, "interest_expense": 3538000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3692000000, "tax_provision": 841000000, "effective_tax_rate": null, "net_income": 2851000000, "net_income_continuing_ops": 2851000000, "net_income_to_common": 2851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18769000000, "short_term_investments": 36649000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55418000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 64000000, "goodwill_and_intangibles": 8529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158092000000, "total_assets": 213510000000, "short_term_debt": 2149000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173422000000, "long_term_debt": 10911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10911000000, "total_liabilities": 184333000000, "total_debt": 13060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20882000000, "total_equity": 29177000000, "shares_outstanding": 156553000, "operating_cash_flow": 3003000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6816000000, "dividends_paid": 1045000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1800000000, "free_cash_flow": 3146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3692000000", "ebitda": "3956000000", "netIncome": "2851000000", "grossProfit": "9185000000", "depreciation": "None", "totalRevenue": "12309000000", "costOfRevenue": "3124000000", "interestIncome": "10486000000", "incomeBeforeTax": "3692000000", "interestExpense": "3538000000", "operatingIncome": "3692000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "841000000", "reportedCurrency": "USD", "netInterestIncome": "6948000000", "nonInterestIncome": "None", "operatingExpenses": "5493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "3132000000", "netIncomeFromContinuingOperations": "2851000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "213510000000", "longTermDebt": "10911000000", "shortTermDebt": "2149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "184333000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55418000000", "currentLongTermDebt": "2100000000", "longTermInvestments": "36746000000", "shortTermInvestments": "36649000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158092000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629000000", "shortLongTermDebtTotal": "13060000000", "totalShareholderEquity": "29177000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171273000000", "totalCurrentLiabilities": "173422000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10911000000", "cashAndShortTermInvestments": "18769000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "18769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2851000000", "profitLoss": "None", "dividendPayout": "1045000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3003000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1800000000", "cashflowFromInvestment": "-6816000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2631000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 13405000000, "cost_of_revenue": 4784000000, "gross_profit": 8621000000, "ebit": 3310000000, "ebitda": 3818000000, "pretax_income": 3310000000, "tax_provision": 722000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20782000000, "total_current_assets": 35330000000, "total_assets": 208105000000, "short_term_debt": 1060000000, "long_term_debt": 12605000000, "total_debt": 13665000000, "total_liabilities": 179078000000, "total_equity": 29027000000, "shares_outstanding": 167319000, "goodwill_and_intangibles": 8559000000 }, "cash_flow": { "operating_cash_flow": 3610000000, "capital_expenditure": 216000000, "free_cash_flow": 3826000000, "dividends_paid": 1033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299408, "ticker_id": 2746, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3310000000", "ebitda": "3818000000", "netIncome": "2588000000", "grossProfit": "8621000000", "depreciation": "None", "totalRevenue": "13405000000", "costOfRevenue": "4784000000", "interestIncome": "11026000000", "incomeBeforeTax": "3310000000", "interestExpense": "4174000000", "operatingIncome": "3310000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "722000000", "reportedCurrency": "USD", "netInterestIncome": "6852000000", "nonInterestIncome": "None", "operatingExpenses": "5311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000000", "sellingGeneralAndAdministrative": "3274000000", "netIncomeFromContinuingOperations": "2588000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208105000000", "longTermDebt": "12605000000", "shortTermDebt": "1060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "19079000000", "totalLiabilities": "179078000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35330000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "34152000000", "shortTermInvestments": "14447000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705000000", "shortLongTermDebtTotal": "13665000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161095000000", "totalCurrentLiabilities": "162155000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16923000000", "cashAndShortTermInvestments": "20782000000", "commonStockSharesOutstanding": "167319000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "20782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "1033000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3610000000", "capitalExpenditures": "216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2882000000", "cashflowFromInvestment": "-550000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13405000000, "cost_of_revenue": 4784000000, "gross_profit": 8621000000, "research_and_development": null, "selling_general_admin": 3274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3310000000, "depreciation_amortisation": 508000000, "ebitda": 3818000000, "interest_expense": 4174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3310000000, "tax_provision": 722000000, "effective_tax_rate": null, "net_income": 2588000000, "net_income_continuing_ops": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20782000000, "short_term_investments": 14447000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35330000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 94000000, "goodwill_and_intangibles": 8559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172775000000, "total_assets": 208105000000, "short_term_debt": 1060000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162155000000, "long_term_debt": 12605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16923000000, "total_liabilities": 179078000000, "total_debt": 13665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19079000000, "total_equity": 29027000000, "shares_outstanding": 167319000, "operating_cash_flow": 3610000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550000000, "dividends_paid": 1033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2882000000, "free_cash_flow": 3826000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3310000000", "ebitda": "3818000000", "netIncome": "2588000000", "grossProfit": "8621000000", "depreciation": "None", "totalRevenue": "13405000000", "costOfRevenue": "4784000000", "interestIncome": "11026000000", "incomeBeforeTax": "3310000000", "interestExpense": "4174000000", "operatingIncome": "3310000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "722000000", "reportedCurrency": "USD", "netInterestIncome": "6852000000", "nonInterestIncome": "None", "operatingExpenses": "5311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000000", "sellingGeneralAndAdministrative": "3274000000", "netIncomeFromContinuingOperations": "2588000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208105000000", "longTermDebt": "12605000000", "shortTermDebt": "1060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "19079000000", "totalLiabilities": "179078000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35330000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "34152000000", "shortTermInvestments": "14447000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705000000", "shortLongTermDebtTotal": "13665000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161095000000", "totalCurrentLiabilities": "162155000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16923000000", "cashAndShortTermInvestments": "20782000000", "commonStockSharesOutstanding": "167319000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "20782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000000", "profitLoss": "None", "dividendPayout": "1033000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3610000000", "capitalExpenditures": "216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2882000000", "cashflowFromInvestment": "-550000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 12507000000, "cost_of_revenue": 3754000000, "gross_profit": 8753000000, "ebit": 3619000000, "ebitda": 4116000000, "pretax_income": 3619000000, "tax_provision": 878000000, "net_income": 2741000000, "net_income_to_common": 2741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29800000000, "total_current_assets": 43160000000, "total_assets": 208264000000, "short_term_debt": 5316000000, "long_term_debt": 8201000000, "total_debt": 13517000000, "total_liabilities": 181307000000, "total_equity": 26957000000, "shares_outstanding": 167002000, "goodwill_and_intangibles": 8612000000 }, "cash_flow": { "operating_cash_flow": 3905000000, "capital_expenditure": 256000000, "free_cash_flow": 4161000000, "dividends_paid": 968000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299413, "ticker_id": 2746, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3619000000", "ebitda": "4116000000", "netIncome": "2741000000", "grossProfit": "8753000000", "depreciation": "None", "totalRevenue": "12507000000", "costOfRevenue": "3754000000", "interestIncome": "9556218000", "incomeBeforeTax": "3619000000", "interestExpense": "3109000000", "operatingIncome": "3619000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "878000000", "reportedCurrency": "USD", "netInterestIncome": "7220155000", "nonInterestIncome": "None", "operatingExpenses": "5134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000000", "sellingGeneralAndAdministrative": "3115000000", "netIncomeFromContinuingOperations": "3023970000" }, "balance": { "goodwill": "8465000000", "inventory": "-41891000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208264000000", "longTermDebt": "8201000000", "shortTermDebt": "5316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147000000", "reportedCurrency": "USD", "retainedEarnings": "17524000000", "totalLiabilities": "181307000000", "otherCurrentAssets": "29906000000", "totalCurrentAssets": "43160000000", "currentLongTermDebt": "5000000000", "longTermInvestments": "27003000000", "shortTermInvestments": "10440000000", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165104000000", "currentAccountsPayable": "4516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1739000000", "shortLongTermDebtTotal": "13517000000", "totalShareholderEquity": "26957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163274000000", "totalCurrentLiabilities": "173106000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8201000000", "cashAndShortTermInvestments": "29800000000", "commonStockSharesOutstanding": "167002000", "intangibleAssetsExcludingGoodwill": "147000000", "cashAndCashEquivalentsAtCarryingValue": "29800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2741000000", "profitLoss": "None", "dividendPayout": "968000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3905000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4180000000", "cashflowFromInvestment": "-7874000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "968000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12507000000, "cost_of_revenue": 3754000000, "gross_profit": 8753000000, "research_and_development": null, "selling_general_admin": 3115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3619000000, "depreciation_amortisation": 497000000, "ebitda": 4116000000, "interest_expense": 3109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3619000000, "tax_provision": 878000000, "effective_tax_rate": null, "net_income": 2741000000, "net_income_continuing_ops": 3023970000, "net_income_to_common": 2741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29800000000, "short_term_investments": 10440000000, "net_receivables": 2814000000, "inventory": -41891000000, "other_current_assets": null, "total_current_assets": 43160000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 147000000, "goodwill_and_intangibles": 8612000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165104000000, "total_assets": 208264000000, "short_term_debt": 5316000000, "accounts_payable": 4516000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173106000000, "long_term_debt": 8201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8201000000, "total_liabilities": 181307000000, "total_debt": 13517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17524000000, "total_equity": 26957000000, "shares_outstanding": 167002000, "operating_cash_flow": 3905000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7874000000, "dividends_paid": 968000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4180000000, "free_cash_flow": 4161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3619000000", "ebitda": "4116000000", "netIncome": "2741000000", "grossProfit": "8753000000", "depreciation": "None", "totalRevenue": "12507000000", "costOfRevenue": "3754000000", "interestIncome": "9556218000", "incomeBeforeTax": "3619000000", "interestExpense": "3109000000", "operatingIncome": "3619000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "878000000", "reportedCurrency": "USD", "netInterestIncome": "7220155000", "nonInterestIncome": "None", "operatingExpenses": "5134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000000", "sellingGeneralAndAdministrative": "3115000000", "netIncomeFromContinuingOperations": "3023970000" }, "balance": { "goodwill": "8465000000", "inventory": "-41891000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208264000000", "longTermDebt": "8201000000", "shortTermDebt": "5316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147000000", "reportedCurrency": "USD", "retainedEarnings": "17524000000", "totalLiabilities": "181307000000", "otherCurrentAssets": "29906000000", "totalCurrentAssets": "43160000000", "currentLongTermDebt": "5000000000", "longTermInvestments": "27003000000", "shortTermInvestments": "10440000000", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165104000000", "currentAccountsPayable": "4516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1739000000", "shortLongTermDebtTotal": "13517000000", "totalShareholderEquity": "26957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163274000000", "totalCurrentLiabilities": "173106000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8201000000", "cashAndShortTermInvestments": "29800000000", "commonStockSharesOutstanding": "167002000", "intangibleAssetsExcludingGoodwill": "147000000", "cashAndCashEquivalentsAtCarryingValue": "29800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2741000000", "profitLoss": "None", "dividendPayout": "968000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3905000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4180000000", "cashflowFromInvestment": "-7874000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "968000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 8438000000, "cost_of_revenue": 942000000, "gross_profit": 7496000000, "ebit": 2612000000, "ebitda": 3047000000, "pretax_income": 2612000000, "tax_provision": 620000000, "net_income": 1992000000, "net_income_to_common": 1992000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26476000000, "total_current_assets": 39928000000, "total_assets": 200730000000, "short_term_debt": 3555000000, "long_term_debt": 3964537000, "total_debt": 7519537000, "total_liabilities": 175412000000, "total_equity": 25318000000, "shares_outstanding": 164030000, "goodwill_and_intangibles": 8699000000 }, "cash_flow": { "operating_cash_flow": 4573740000, "capital_expenditure": 214388000, "free_cash_flow": 4788128000, "dividends_paid": 881016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299418, "ticker_id": 2746, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2612000000", "ebitda": "3047000000", "netIncome": "1992000000", "grossProfit": "7496000000", "depreciation": "None", "totalRevenue": "8438000000", "costOfRevenue": "942000000", "interestIncome": "6247120000", "incomeBeforeTax": "2612000000", "interestExpense": "425000000", "operatingIncome": "2612000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "620000000", "reportedCurrency": "USD", "netInterestIncome": "5821956000", "nonInterestIncome": "None", "operatingExpenses": "4884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000000", "sellingGeneralAndAdministrative": "2877000000", "netIncomeFromContinuingOperations": "1991663000" }, "balance": { "goodwill": "8490000000", "inventory": "-11512089000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "200730000000", "longTermDebt": "3964537000", "shortTermDebt": "3555000000", "treasuryStock": "-1750279000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "15754000000", "totalLiabilities": "175412000000", "otherCurrentAssets": "23441475000", "totalCurrentAssets": "39928000000", "currentLongTermDebt": "3554951000", "longTermInvestments": "25328718000", "shortTermInvestments": "10749000000", "currentNetReceivables": "2582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160802000000", "currentAccountsPayable": "4377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1653628000", "shortLongTermDebtTotal": "7520000000", "totalShareholderEquity": "25318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163515000000", "totalCurrentLiabilities": "171447000000", "otherNonCurrentLiabilities": "4377495000", "totalNonCurrentLiabilities": "3965000000", "cashAndShortTermInvestments": "26476000000", "commonStockSharesOutstanding": "164030000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "26476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1991663000", "profitLoss": "None", "dividendPayout": "881016000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4573740000", "capitalExpenditures": "214388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20983809000", "cashflowFromInvestment": "16592736000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "881016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8438000000, "cost_of_revenue": 942000000, "gross_profit": 7496000000, "research_and_development": null, "selling_general_admin": 2877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2612000000, "depreciation_amortisation": 435000000, "ebitda": 3047000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2612000000, "tax_provision": 620000000, "effective_tax_rate": null, "net_income": 1992000000, "net_income_continuing_ops": 1991663000, "net_income_to_common": 1992000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26476000000, "short_term_investments": 10749000000, "net_receivables": 2582000000, "inventory": -11512089000, "other_current_assets": null, "total_current_assets": 39928000000, "net_ppe": null, "goodwill": 8490000000, "intangible_assets": 209000000, "goodwill_and_intangibles": 8699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160802000000, "total_assets": 200730000000, "short_term_debt": 3555000000, "accounts_payable": 4377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171447000000, "long_term_debt": 3964537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3965000000, "total_liabilities": 175412000000, "total_debt": 7519537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15754000000, "total_equity": 25318000000, "shares_outstanding": 164030000, "operating_cash_flow": 4573740000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16592736000, "dividends_paid": 881016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20983809000, "free_cash_flow": 4788128000, "net_change_in_cash": 182667000 }, "raw_data": { "income": { "ebit": "2612000000", "ebitda": "3047000000", "netIncome": "1992000000", "grossProfit": "7496000000", "depreciation": "None", "totalRevenue": "8438000000", "costOfRevenue": "942000000", "interestIncome": "6247120000", "incomeBeforeTax": "2612000000", "interestExpense": "425000000", "operatingIncome": "2612000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "620000000", "reportedCurrency": "USD", "netInterestIncome": "5821956000", "nonInterestIncome": "None", "operatingExpenses": "4884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000000", "sellingGeneralAndAdministrative": "2877000000", "netIncomeFromContinuingOperations": "1991663000" }, "balance": { "goodwill": "8490000000", "inventory": "-11512089000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "200730000000", "longTermDebt": "3964537000", "shortTermDebt": "3555000000", "treasuryStock": "-1750279000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "15754000000", "totalLiabilities": "175412000000", "otherCurrentAssets": "23441475000", "totalCurrentAssets": "39928000000", "currentLongTermDebt": "3554951000", "longTermInvestments": "25328718000", "shortTermInvestments": "10749000000", "currentNetReceivables": "2582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160802000000", "currentAccountsPayable": "4377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1653628000", "shortLongTermDebtTotal": "7520000000", "totalShareholderEquity": "25318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163515000000", "totalCurrentLiabilities": "171447000000", "otherNonCurrentLiabilities": "4377495000", "totalNonCurrentLiabilities": "3965000000", "cashAndShortTermInvestments": "26476000000", "commonStockSharesOutstanding": "164030000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "26476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1991663000", "profitLoss": "None", "dividendPayout": "881016000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4573740000", "capitalExpenditures": "214388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20983809000", "cashflowFromInvestment": "16592736000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "881016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 6076000000, "cost_of_revenue": 39000000, "gross_profit": 6037000000, "ebit": 2455000000, "ebitda": 2779000000, "pretax_income": 2455000000, "tax_provision": 596000000, "net_income": 1859000000, "net_income_to_common": 1859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43209881000, "total_current_assets": 48312076000, "total_assets": 155107160000, "short_term_debt": 47046000, "long_term_debt": 3485369000, "total_debt": 3532415000, "total_liabilities": 137203755000, "total_equity": 17903405000, "shares_outstanding": 128812000, "goodwill_and_intangibles": 4597110000 }, "cash_flow": { "operating_cash_flow": 2714959000, "capital_expenditure": 149213000, "free_cash_flow": 2864172000, "dividends_paid": 648460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299423, "ticker_id": 2746, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2455000000", "ebitda": "2779000000", "netIncome": "1859000000", "grossProfit": "6037000000", "depreciation": "None", "totalRevenue": "6076000000", "costOfRevenue": "39000000", "interestIncome": "3938784000", "incomeBeforeTax": "2455000000", "interestExpense": "114000000", "operatingIncome": "2455000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "596000000", "reportedCurrency": "USD", "netInterestIncome": "3824778000", "nonInterestIncome": "None", "operatingExpenses": "3582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "2116000000", "netIncomeFromContinuingOperations": "1858746000" }, "balance": { "goodwill": "4593112000", "inventory": "-44081074000", "commonStock": "81083000", "currentDebt": "None", "investments": "None", "totalAssets": "155107160000", "longTermDebt": "3485369000", "shortTermDebt": "47046000", "treasuryStock": "-5081548000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3998000", "reportedCurrency": "USD", "retainedEarnings": "14646448000", "totalLiabilities": "137203755000", "otherCurrentAssets": "44081074000", "totalCurrentAssets": "48312076000", "currentLongTermDebt": "47046000", "longTermInvestments": "7623891000", "shortTermInvestments": "3955804000", "currentNetReceivables": "1096646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106795084000", "currentAccountsPayable": "2127931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144765000", "shortLongTermDebtTotal": "3532415000", "totalShareholderEquity": "17903405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131543409000", "totalCurrentLiabilities": "133718386000", "otherNonCurrentLiabilities": "2127931000", "totalNonCurrentLiabilities": "3485369000", "cashAndShortTermInvestments": "43209881000", "commonStockSharesOutstanding": "128812000", "intangibleAssetsExcludingGoodwill": "3998000", "cashAndCashEquivalentsAtCarryingValue": "43209881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1858746000", "profitLoss": "None", "dividendPayout": "648460000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2714959000", "capitalExpenditures": "149213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10701474000", "cashflowFromInvestment": "-13631599000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6076000000, "cost_of_revenue": 39000000, "gross_profit": 6037000000, "research_and_development": null, "selling_general_admin": 2116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2455000000, "depreciation_amortisation": 324000000, "ebitda": 2779000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2455000000, "tax_provision": 596000000, "effective_tax_rate": null, "net_income": 1859000000, "net_income_continuing_ops": 1858746000, "net_income_to_common": 1859000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43209881000, "short_term_investments": 3955804000, "net_receivables": 1096646000, "inventory": -44081074000, "other_current_assets": null, "total_current_assets": 48312076000, "net_ppe": null, "goodwill": 4593112000, "intangible_assets": 3998000, "goodwill_and_intangibles": 4597110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106795084000, "total_assets": 155107160000, "short_term_debt": 47046000, "accounts_payable": 2127931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133718386000, "long_term_debt": 3485369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3485369000, "total_liabilities": 137203755000, "total_debt": 3532415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14646448000, "total_equity": 17903405000, "shares_outstanding": 128812000, "operating_cash_flow": 2714959000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13631599000, "dividends_paid": 648460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10701474000, "free_cash_flow": 2864172000, "net_change_in_cash": -215166000 }, "raw_data": { "income": { "ebit": "2455000000", "ebitda": "2779000000", "netIncome": "1859000000", "grossProfit": "6037000000", "depreciation": "None", "totalRevenue": "6076000000", "costOfRevenue": "39000000", "interestIncome": "3938784000", "incomeBeforeTax": "2455000000", "interestExpense": "114000000", "operatingIncome": "2455000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "596000000", "reportedCurrency": "USD", "netInterestIncome": "3824778000", "nonInterestIncome": "None", "operatingExpenses": "3582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "2116000000", "netIncomeFromContinuingOperations": "1858746000" }, "balance": { "goodwill": "4593112000", "inventory": "-44081074000", "commonStock": "81083000", "currentDebt": "None", "investments": "None", "totalAssets": "155107160000", "longTermDebt": "3485369000", "shortTermDebt": "47046000", "treasuryStock": "-5081548000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3998000", "reportedCurrency": "USD", "retainedEarnings": "14646448000", "totalLiabilities": "137203755000", "otherCurrentAssets": "44081074000", "totalCurrentAssets": "48312076000", "currentLongTermDebt": "47046000", "longTermInvestments": "7623891000", "shortTermInvestments": "3955804000", "currentNetReceivables": "1096646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106795084000", "currentAccountsPayable": "2127931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144765000", "shortLongTermDebtTotal": "3532415000", "totalShareholderEquity": "17903405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131543409000", "totalCurrentLiabilities": "133718386000", "otherNonCurrentLiabilities": "2127931000", "totalNonCurrentLiabilities": "3485369000", "cashAndShortTermInvestments": "43209881000", "commonStockSharesOutstanding": "128812000", "intangibleAssetsExcludingGoodwill": "3998000", "cashAndCashEquivalentsAtCarryingValue": "43209881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1858746000", "profitLoss": "None", "dividendPayout": "648460000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2714959000", "capitalExpenditures": "149213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10701474000", "cashflowFromInvestment": "-13631599000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 6281156000, "cost_of_revenue": 1126395000, "gross_profit": 5154761000, "ebit": 1769521000, "ebitda": 2089809000, "pretax_income": 1769521000, "tax_provision": 416369000, "net_income": 1353152000, "net_income_to_common": 1353152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25216553000, "total_current_assets": 31286055000, "total_assets": 142601105000, "short_term_debt": 59482000, "long_term_debt": 4382193000, "total_debt": 4441675000, "total_liabilities": 126413822000, "total_equity": 16187283000, "shares_outstanding": 128704000, "goodwill_and_intangibles": 4607277000 }, "cash_flow": { "operating_cash_flow": 789187000, "capital_expenditure": 172289000, "free_cash_flow": 961476000, "dividends_paid": 636368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299428, "ticker_id": 2746, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1769521000", "ebitda": "2089809000", "netIncome": "1353152000", "grossProfit": "5154761000", "depreciation": "None", "totalRevenue": "6281156000", "costOfRevenue": "1126395000", "interestIncome": "4192712000", "incomeBeforeTax": "1769521000", "interestExpense": "326395000", "operatingIncome": "1769521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "416369000", "reportedCurrency": "USD", "netInterestIncome": "3866317000", "nonInterestIncome": "None", "operatingExpenses": "3385240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320288000", "sellingGeneralAndAdministrative": "2004495000", "netIncomeFromContinuingOperations": "1353152000" }, "balance": { "goodwill": "4593112000", "inventory": "-26218134000", "commonStock": "81215000", "currentDebt": "None", "investments": "None", "totalAssets": "142601105000", "longTermDebt": "4382193000", "shortTermDebt": "59482000", "treasuryStock": "-5142732000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14165000", "reportedCurrency": "USD", "retainedEarnings": "13444428000", "totalLiabilities": "126413822000", "otherCurrentAssets": "26218134000", "totalCurrentAssets": "31286055000", "currentLongTermDebt": "59482000", "longTermInvestments": "103845177000", "shortTermInvestments": "4822606000", "currentNetReceivables": "1246896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111315050000", "currentAccountsPayable": "2166409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1161558000", "shortLongTermDebtTotal": "4441675000", "totalShareholderEquity": "16187283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119805738000", "totalCurrentLiabilities": "122031629000", "otherNonCurrentLiabilities": "2166409000", "totalNonCurrentLiabilities": "4382193000", "cashAndShortTermInvestments": "25216553000", "commonStockSharesOutstanding": "128704000", "intangibleAssetsExcludingGoodwill": "14165000", "cashAndCashEquivalentsAtCarryingValue": "25216553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1353152000", "profitLoss": "None", "dividendPayout": "636368000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "789187000", "capitalExpenditures": "172289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21347732000", "cashflowFromInvestment": "-22020481000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6281156000, "cost_of_revenue": 1126395000, "gross_profit": 5154761000, "research_and_development": null, "selling_general_admin": 2004495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1769521000, "depreciation_amortisation": 320288000, "ebitda": 2089809000, "interest_expense": 326395000, "interest_income": null, "other_non_operating": null, "pretax_income": 1769521000, "tax_provision": 416369000, "effective_tax_rate": null, "net_income": 1353152000, "net_income_continuing_ops": 1353152000, "net_income_to_common": 1353152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25216553000, "short_term_investments": 4822606000, "net_receivables": 1246896000, "inventory": -26218134000, "other_current_assets": null, "total_current_assets": 31286055000, "net_ppe": null, "goodwill": 4593112000, "intangible_assets": 14165000, "goodwill_and_intangibles": 4607277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111315050000, "total_assets": 142601105000, "short_term_debt": 59482000, "accounts_payable": 2166409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122031629000, "long_term_debt": 4382193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4382193000, "total_liabilities": 126413822000, "total_debt": 4441675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13444428000, "total_equity": 16187283000, "shares_outstanding": 128704000, "operating_cash_flow": 789187000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22020481000, "dividends_paid": 636368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21347732000, "free_cash_flow": 961476000, "net_change_in_cash": 116438000 }, "raw_data": { "income": { "ebit": "1769521000", "ebitda": "2089809000", "netIncome": "1353152000", "grossProfit": "5154761000", "depreciation": "None", "totalRevenue": "6281156000", "costOfRevenue": "1126395000", "interestIncome": "4192712000", "incomeBeforeTax": "1769521000", "interestExpense": "326395000", "operatingIncome": "1769521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "416369000", "reportedCurrency": "USD", "netInterestIncome": "3866317000", "nonInterestIncome": "None", "operatingExpenses": "3385240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320288000", "sellingGeneralAndAdministrative": "2004495000", "netIncomeFromContinuingOperations": "1353152000" }, "balance": { "goodwill": "4593112000", "inventory": "-26218134000", "commonStock": "81215000", "currentDebt": "None", "investments": "None", "totalAssets": "142601105000", "longTermDebt": "4382193000", "shortTermDebt": "59482000", "treasuryStock": "-5142732000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14165000", "reportedCurrency": "USD", "retainedEarnings": "13444428000", "totalLiabilities": "126413822000", "otherCurrentAssets": "26218134000", "totalCurrentAssets": "31286055000", "currentLongTermDebt": "59482000", "longTermInvestments": "103845177000", "shortTermInvestments": "4822606000", "currentNetReceivables": "1246896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111315050000", "currentAccountsPayable": "2166409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1161558000", "shortLongTermDebtTotal": "4441675000", "totalShareholderEquity": "16187283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119805738000", "totalCurrentLiabilities": "122031629000", "otherNonCurrentLiabilities": "2166409000", "totalNonCurrentLiabilities": "4382193000", "cashAndShortTermInvestments": "25216553000", "commonStockSharesOutstanding": "128704000", "intangibleAssetsExcludingGoodwill": "14165000", "cashAndCashEquivalentsAtCarryingValue": "25216553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1353152000", "profitLoss": "None", "dividendPayout": "636368000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "789187000", "capitalExpenditures": "172289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21347732000", "cashflowFromInvestment": "-22020481000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116438000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 6941272000, "cost_of_revenue": 925329000, "gross_profit": 6015943000, "ebit": 2547261000, "ebitda": 2848576000, "pretax_income": 2547261000, "tax_provision": 618112000, "net_income": 1929149000, "net_income_to_common": 1929149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8622959000, "total_current_assets": 16353932000, "total_assets": 119872757000, "short_term_debt": 164042000, "long_term_debt": 6986186000, "total_debt": 7150228000, "total_liabilities": 104156108000, "total_equity": 15716649000, "shares_outstanding": 134462000, "goodwill_and_intangibles": 4622146000 }, "cash_flow": { "operating_cash_flow": 2357555000, "capital_expenditure": 178049000, "free_cash_flow": 2535604000, "dividends_paid": 619592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299433, "ticker_id": 2746, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2547261000", "ebitda": "2848576000", "netIncome": "1929149000", "grossProfit": "6015943000", "depreciation": "None", "totalRevenue": "6941272000", "costOfRevenue": "925329000", "interestIncome": "4879593000", "incomeBeforeTax": "2547261000", "interestExpense": "749329000", "operatingIncome": "2547261000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "618112000", "reportedCurrency": "USD", "netInterestIncome": "4130264000", "nonInterestIncome": "None", "operatingExpenses": "3468682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301315000", "sellingGeneralAndAdministrative": "1942332000", "netIncomeFromContinuingOperations": "1929149000" }, "balance": { "goodwill": "4593112000", "inventory": "-9158588000", "commonStock": "81437000", "currentDebt": "None", "investments": "None", "totalAssets": "119872757000", "longTermDebt": "6986186000", "shortTermDebt": "164042000", "treasuryStock": "-4822563000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29034000", "reportedCurrency": "USD", "retainedEarnings": "12820916000", "totalLiabilities": "104156108000", "otherCurrentAssets": "9158588000", "totalCurrentAssets": "16353932000", "currentLongTermDebt": "62363000", "longTermInvestments": "99369049000", "shortTermInvestments": "6318776000", "currentNetReceivables": "1412197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103045196000", "currentAccountsPayable": "2337490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140924000", "shortLongTermDebtTotal": "7048549000", "totalShareholderEquity": "15716649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94770069000", "totalCurrentLiabilities": "97271601000", "otherNonCurrentLiabilities": "2337490000", "totalNonCurrentLiabilities": "6884507000", "cashAndShortTermInvestments": "8622959000", "commonStockSharesOutstanding": "134462000", "intangibleAssetsExcludingGoodwill": "29034000", "cashAndCashEquivalentsAtCarryingValue": "8622959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929149000", "profitLoss": "None", "dividendPayout": "619592000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2357555000", "capitalExpenditures": "178049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3253696000", "cashflowFromInvestment": "727007000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1731285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6941272000, "cost_of_revenue": 925329000, "gross_profit": 6015943000, "research_and_development": null, "selling_general_admin": 1942332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2547261000, "depreciation_amortisation": 301315000, "ebitda": 2848576000, "interest_expense": 749329000, "interest_income": null, "other_non_operating": null, "pretax_income": 2547261000, "tax_provision": 618112000, "effective_tax_rate": null, "net_income": 1929149000, "net_income_continuing_ops": 1929149000, "net_income_to_common": 1929149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8622959000, "short_term_investments": 6318776000, "net_receivables": 1412197000, "inventory": -9158588000, "other_current_assets": null, "total_current_assets": 16353932000, "net_ppe": null, "goodwill": 4593112000, "intangible_assets": 29034000, "goodwill_and_intangibles": 4622146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103045196000, "total_assets": 119872757000, "short_term_debt": 164042000, "accounts_payable": 2337490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97271601000, "long_term_debt": 6986186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6884507000, "total_liabilities": 104156108000, "total_debt": 7150228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12820916000, "total_equity": 15716649000, "shares_outstanding": 134462000, "operating_cash_flow": 2357555000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 727007000, "dividends_paid": 619592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3253696000, "free_cash_flow": 2535604000, "net_change_in_cash": -169134000 }, "raw_data": { "income": { "ebit": "2547261000", "ebitda": "2848576000", "netIncome": "1929149000", "grossProfit": "6015943000", "depreciation": "None", "totalRevenue": "6941272000", "costOfRevenue": "925329000", "interestIncome": "4879593000", "incomeBeforeTax": "2547261000", "interestExpense": "749329000", "operatingIncome": "2547261000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "618112000", "reportedCurrency": "USD", "netInterestIncome": "4130264000", "nonInterestIncome": "None", "operatingExpenses": "3468682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301315000", "sellingGeneralAndAdministrative": "1942332000", "netIncomeFromContinuingOperations": "1929149000" }, "balance": { "goodwill": "4593112000", "inventory": "-9158588000", "commonStock": "81437000", "currentDebt": "None", "investments": "None", "totalAssets": "119872757000", "longTermDebt": "6986186000", "shortTermDebt": "164042000", "treasuryStock": "-4822563000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29034000", "reportedCurrency": "USD", "retainedEarnings": "12820916000", "totalLiabilities": "104156108000", "otherCurrentAssets": "9158588000", "totalCurrentAssets": "16353932000", "currentLongTermDebt": "62363000", "longTermInvestments": "99369049000", "shortTermInvestments": "6318776000", "currentNetReceivables": "1412197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103045196000", "currentAccountsPayable": "2337490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140924000", "shortLongTermDebtTotal": "7048549000", "totalShareholderEquity": "15716649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94770069000", "totalCurrentLiabilities": "97271601000", "otherNonCurrentLiabilities": "2337490000", "totalNonCurrentLiabilities": "6884507000", "cashAndShortTermInvestments": "8622959000", "commonStockSharesOutstanding": "134462000", "intangibleAssetsExcludingGoodwill": "29034000", "cashAndCashEquivalentsAtCarryingValue": "8622959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929149000", "profitLoss": "None", "dividendPayout": "619592000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2357555000", "capitalExpenditures": "178049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3253696000", "cashflowFromInvestment": "727007000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1731285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 6454711000, "cost_of_revenue": 658409000, "gross_profit": 5796302000, "ebit": 2508240000, "ebitda": 2687245000, "pretax_income": 2508240000, "tax_provision": 590160000, "net_income": 1918080000, "net_income_to_common": 1918080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9710636000, "total_current_assets": 19800046000, "total_assets": 120097403000, "short_term_debt": 4807532000, "long_term_debt": 8444914000, "total_debt": 13252446000, "total_liabilities": 104637212000, "total_equity": 15460191000, "shares_outstanding": 138510000, "goodwill_and_intangibles": 4640179000 }, "cash_flow": { "operating_cash_flow": 2089852000, "capital_expenditure": 97676000, "free_cash_flow": 2187528000, "dividends_paid": 582903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299438, "ticker_id": 2746, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2508240000", "ebitda": "2687245000", "netIncome": "1918080000", "grossProfit": "5796302000", "depreciation": "None", "totalRevenue": "6454711000", "costOfRevenue": "658409000", "interestIncome": "4598711000", "incomeBeforeTax": "2508240000", "interestExpense": "526409000", "operatingIncome": "2508240000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "590160000", "reportedCurrency": "USD", "netInterestIncome": "4072302000", "nonInterestIncome": "None", "operatingExpenses": "3288062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179005000", "sellingGeneralAndAdministrative": "1820790000", "netIncomeFromContinuingOperations": "1918080000" }, "balance": { "goodwill": "4593112000", "inventory": "-9952220000", "commonStock": "81609000", "currentDebt": "None", "investments": "None", "totalAssets": "120097403000", "longTermDebt": "8444914000", "shortTermDebt": "4807532000", "treasuryStock": "-3528851000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47067000", "reportedCurrency": "USD", "retainedEarnings": "11516672000", "totalLiabilities": "104637212000", "otherCurrentAssets": "9952220000", "totalCurrentAssets": "19800046000", "currentLongTermDebt": "4200000000", "longTermInvestments": "100325430000", "shortTermInvestments": "8682509000", "currentNetReceivables": "1406901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100111773000", "currentAccountsPayable": "1637348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647408000", "shortLongTermDebtTotal": "12843292000", "totalShareholderEquity": "15460191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90156572000", "totalCurrentLiabilities": "96601452000", "otherNonCurrentLiabilities": "1637348000", "totalNonCurrentLiabilities": "8035760000", "cashAndShortTermInvestments": "9710636000", "commonStockSharesOutstanding": "138510000", "intangibleAssetsExcludingGoodwill": "47067000", "cashAndCashEquivalentsAtCarryingValue": "9710636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918080000", "profitLoss": "None", "dividendPayout": "582903000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2089852000", "capitalExpenditures": "97676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495250000", "cashflowFromInvestment": "-1410051000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2194396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6454711000, "cost_of_revenue": 658409000, "gross_profit": 5796302000, "research_and_development": 0, "selling_general_admin": 1820790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2508240000, "depreciation_amortisation": 179005000, "ebitda": 2687245000, "interest_expense": 526409000, "interest_income": null, "other_non_operating": null, "pretax_income": 2508240000, "tax_provision": 590160000, "effective_tax_rate": null, "net_income": 1918080000, "net_income_continuing_ops": 1918080000, "net_income_to_common": 1918080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9710636000, "short_term_investments": 8682509000, "net_receivables": 1406901000, "inventory": -9952220000, "other_current_assets": null, "total_current_assets": 19800046000, "net_ppe": null, "goodwill": 4593112000, "intangible_assets": 47067000, "goodwill_and_intangibles": 4640179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100111773000, "total_assets": 120097403000, "short_term_debt": 4807532000, "accounts_payable": 1637348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96601452000, "long_term_debt": 8444914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8035760000, "total_liabilities": 104637212000, "total_debt": 13252446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11516672000, "total_equity": 15460191000, "shares_outstanding": 138510000, "operating_cash_flow": 2089852000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1410051000, "dividends_paid": 582903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495250000, "free_cash_flow": 2187528000, "net_change_in_cash": 184551000 }, "raw_data": { "income": { "ebit": "2508240000", "ebitda": "2687245000", "netIncome": "1918080000", "grossProfit": "5796302000", "depreciation": "None", "totalRevenue": "6454711000", "costOfRevenue": "658409000", "interestIncome": "4598711000", "incomeBeforeTax": "2508240000", "interestExpense": "526409000", "operatingIncome": "2508240000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "590160000", "reportedCurrency": "USD", "netInterestIncome": "4072302000", "nonInterestIncome": "None", "operatingExpenses": "3288062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179005000", "sellingGeneralAndAdministrative": "1820790000", "netIncomeFromContinuingOperations": "1918080000" }, "balance": { "goodwill": "4593112000", "inventory": "-9952220000", "commonStock": "81609000", "currentDebt": "None", "investments": "None", "totalAssets": "120097403000", "longTermDebt": "8444914000", "shortTermDebt": "4807532000", "treasuryStock": "-3528851000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47067000", "reportedCurrency": "USD", "retainedEarnings": "11516672000", "totalLiabilities": "104637212000", "otherCurrentAssets": "9952220000", "totalCurrentAssets": "19800046000", "currentLongTermDebt": "4200000000", "longTermInvestments": "100325430000", "shortTermInvestments": "8682509000", "currentNetReceivables": "1406901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100111773000", "currentAccountsPayable": "1637348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "647408000", "shortLongTermDebtTotal": "12843292000", "totalShareholderEquity": "15460191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90156572000", "totalCurrentLiabilities": "96601452000", "otherNonCurrentLiabilities": "1637348000", "totalNonCurrentLiabilities": "8035760000", "cashAndShortTermInvestments": "9710636000", "commonStockSharesOutstanding": "138510000", "intangibleAssetsExcludingGoodwill": "47067000", "cashAndCashEquivalentsAtCarryingValue": "9710636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918080000", "profitLoss": "None", "dividendPayout": "582903000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2089852000", "capitalExpenditures": "97676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495250000", "cashflowFromInvestment": "-1410051000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "184551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2194396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3225000000, "cost_of_revenue": 924000000, "gross_profit": 2301000000, "ebit": 863000000, "ebitda": 863000000, "pretax_income": 863000000, "tax_provision": 199000000, "net_income": 664000000, "net_income_to_common": 664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16348000000, "total_current_assets": 55061000000, "total_assets": 214736000000, "short_term_debt": 7851000000, "long_term_debt": 11175000000, "total_debt": 19026000000, "total_liabilities": 186764000000, "total_equity": 27972000000, "shares_outstanding": 156553000, "goodwill_and_intangibles": 8520000000 }, "cash_flow": { "operating_cash_flow": 1012000000, "capital_expenditure": 96000000, "free_cash_flow": 1108000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299401, "ticker_id": 2746, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "863000000", "netIncome": "664000000", "grossProfit": "2301000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "924000000", "interestIncome": "2536000000", "incomeBeforeTax": "863000000", "interestExpense": "784000000", "operatingIncome": "863000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "1752000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1395000000", "netIncomeFromContinuingOperations": "664000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "214736000000", "longTermDebt": "11175000000", "shortTermDebt": "7851000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "21476000000", "totalLiabilities": "186764000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55061000000", "currentLongTermDebt": "7800000000", "longTermInvestments": "38713000000", "shortTermInvestments": "38713000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19026000000", "totalShareholderEquity": "27972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163741000000", "totalCurrentLiabilities": "171592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15172000000", "cashAndShortTermInvestments": "16348000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "16348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1012000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "891000000", "cashflowFromInvestment": "-4324000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3225000000, "cost_of_revenue": 924000000, "gross_profit": 2301000000, "research_and_development": null, "selling_general_admin": 1395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863000000, "depreciation_amortisation": null, "ebitda": 863000000, "interest_expense": 784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 863000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 664000000, "net_income_continuing_ops": 664000000, "net_income_to_common": 664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16348000000, "short_term_investments": 38713000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55061000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 8520000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159675000000, "total_assets": 214736000000, "short_term_debt": 7851000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171592000000, "long_term_debt": 11175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15172000000, "total_liabilities": 186764000000, "total_debt": 19026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21476000000, "total_equity": 27972000000, "shares_outstanding": 156553000, "operating_cash_flow": 1012000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4324000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 891000000, "free_cash_flow": 1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "863000000", "netIncome": "664000000", "grossProfit": "2301000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "924000000", "interestIncome": "2536000000", "incomeBeforeTax": "863000000", "interestExpense": "784000000", "operatingIncome": "863000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "1752000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1395000000", "netIncomeFromContinuingOperations": "664000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "214736000000", "longTermDebt": "11175000000", "shortTermDebt": "7851000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "21476000000", "totalLiabilities": "186764000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55061000000", "currentLongTermDebt": "7800000000", "longTermInvestments": "38713000000", "shortTermInvestments": "38713000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19026000000", "totalShareholderEquity": "27972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163741000000", "totalCurrentLiabilities": "171592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15172000000", "cashAndShortTermInvestments": "16348000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "16348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1012000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "891000000", "cashflowFromInvestment": "-4324000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3333000000, "cost_of_revenue": 983000000, "gross_profit": 2350000000, "ebit": 971000000, "ebitda": 971000000, "pretax_income": 971000000, "tax_provision": 212000000, "net_income": 759000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18769000000, "total_current_assets": 55418000000, "total_assets": 213510000000, "short_term_debt": 2149000000, "long_term_debt": 10911000000, "total_debt": 13060000000, "total_liabilities": 184333000000, "total_equity": 29177000000, "shares_outstanding": 156553000, "goodwill_and_intangibles": 8529000000 }, "cash_flow": { "operating_cash_flow": 523000000, "capital_expenditure": 56000000, "free_cash_flow": 579000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299402, "ticker_id": 2746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "971000000", "netIncome": "759000000", "grossProfit": "2350000000", "depreciation": "None", "totalRevenue": "3333000000", "costOfRevenue": "983000000", "interestIncome": "2637000000", "incomeBeforeTax": "971000000", "interestExpense": "858000000", "operatingIncome": "971000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "1779000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "809000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "213510000000", "longTermDebt": "10911000000", "shortTermDebt": "2149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "184333000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55418000000", "currentLongTermDebt": "2100000000", "longTermInvestments": "36746000000", "shortTermInvestments": "36649000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158092000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629000000", "shortLongTermDebtTotal": "13060000000", "totalShareholderEquity": "29177000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171273000000", "totalCurrentLiabilities": "173422000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10911000000", "cashAndShortTermInvestments": "18769000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "18769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "523000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1255000000", "cashflowFromInvestment": "-3832000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3333000000, "cost_of_revenue": 983000000, "gross_profit": 2350000000, "research_and_development": null, "selling_general_admin": 809000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971000000, "depreciation_amortisation": null, "ebitda": 971000000, "interest_expense": 858000000, "interest_income": null, "other_non_operating": null, "pretax_income": 971000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 759000000, "net_income_continuing_ops": 759000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18769000000, "short_term_investments": 36649000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55418000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 64000000, "goodwill_and_intangibles": 8529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158092000000, "total_assets": 213510000000, "short_term_debt": 2149000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173422000000, "long_term_debt": 10911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10911000000, "total_liabilities": 184333000000, "total_debt": 13060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20882000000, "total_equity": 29177000000, "shares_outstanding": 156553000, "operating_cash_flow": 523000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3832000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1255000000, "free_cash_flow": 579000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "971000000", "netIncome": "759000000", "grossProfit": "2350000000", "depreciation": "None", "totalRevenue": "3333000000", "costOfRevenue": "983000000", "interestIncome": "2637000000", "incomeBeforeTax": "971000000", "interestExpense": "858000000", "operatingIncome": "971000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "1779000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "809000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "213510000000", "longTermDebt": "10911000000", "shortTermDebt": "2149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "20882000000", "totalLiabilities": "184333000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55418000000", "currentLongTermDebt": "2100000000", "longTermInvestments": "36746000000", "shortTermInvestments": "36649000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158092000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629000000", "shortLongTermDebtTotal": "13060000000", "totalShareholderEquity": "29177000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171273000000", "totalCurrentLiabilities": "173422000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10911000000", "cashAndShortTermInvestments": "18769000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "18769000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "523000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1255000000", "cashflowFromInvestment": "-3832000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 2513000000, "cost_of_revenue": 125000000, "gross_profit": 2388000000, "ebit": 1025000000, "ebitda": 1035000000, "pretax_income": 1025000000, "tax_provision": 233000000, "net_income": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18701000000, "total_current_assets": 37952000000, "total_assets": 211277000000, "short_term_debt": 2059000000, "long_term_debt": 12928000000, "total_debt": 14987000000, "total_liabilities": 182549000000, "total_equity": 28728000000, "shares_outstanding": 156553000, "goodwill_and_intangibles": 8539000000 }, "cash_flow": { "operating_cash_flow": 1001000000, "capital_expenditure": 51000000, "free_cash_flow": 1052000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299404, "ticker_id": 2746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025000000", "ebitda": "1035000000", "netIncome": "792000000", "grossProfit": "2388000000", "depreciation": "None", "totalRevenue": "2513000000", "costOfRevenue": "125000000", "interestIncome": "2680000000", "incomeBeforeTax": "1025000000", "interestExpense": "919000000", "operatingIncome": "1025000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "1761000000", "nonInterestIncome": "None", "operatingExpenses": "1363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "600000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "211277000000", "longTermDebt": "12928000000", "shortTermDebt": "2059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "20392000000", "totalLiabilities": "182549000000", "otherCurrentAssets": "None", "totalCurrentAssets": "37952000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "36959000000", "shortTermInvestments": "19251000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173325000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1621000000", "shortLongTermDebtTotal": "14987000000", "totalShareholderEquity": "28728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163426000000", "totalCurrentLiabilities": "165485000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17064000000", "cashAndShortTermInvestments": "18701000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "18701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1001000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000000", "cashflowFromInvestment": "-545000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2513000000, "cost_of_revenue": 125000000, "gross_profit": 2388000000, "research_and_development": null, "selling_general_admin": 600000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025000000, "depreciation_amortisation": 10000000, "ebitda": 1035000000, "interest_expense": 919000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1025000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 792000000, "net_income_continuing_ops": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18701000000, "short_term_investments": 19251000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37952000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 74000000, "goodwill_and_intangibles": 8539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173325000000, "total_assets": 211277000000, "short_term_debt": 2059000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165485000000, "long_term_debt": 12928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17064000000, "total_liabilities": 182549000000, "total_debt": 14987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20392000000, "total_equity": 28728000000, "shares_outstanding": 156553000, "operating_cash_flow": 1001000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180000000, "free_cash_flow": 1052000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1025000000", "ebitda": "1035000000", "netIncome": "792000000", "grossProfit": "2388000000", "depreciation": "None", "totalRevenue": "2513000000", "costOfRevenue": "125000000", "interestIncome": "2680000000", "incomeBeforeTax": "1025000000", "interestExpense": "919000000", "operatingIncome": "1025000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "1761000000", "nonInterestIncome": "None", "operatingExpenses": "1363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "600000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "211277000000", "longTermDebt": "12928000000", "shortTermDebt": "2059000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "20392000000", "totalLiabilities": "182549000000", "otherCurrentAssets": "None", "totalCurrentAssets": "37952000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "36959000000", "shortTermInvestments": "19251000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173325000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1621000000", "shortLongTermDebtTotal": "14987000000", "totalShareholderEquity": "28728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163426000000", "totalCurrentLiabilities": "165485000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17064000000", "cashAndShortTermInvestments": "18701000000", "commonStockSharesOutstanding": "156553000", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "18701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1001000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000000", "cashflowFromInvestment": "-545000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3292000000, "cost_of_revenue": 1021000000, "gross_profit": 2271000000, "ebit": 935000000, "ebitda": 1059000000, "pretax_income": 935000000, "tax_provision": 219000000, "net_income": 716000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21425000000, "total_current_assets": 56993000000, "total_assets": 211584000000, "short_term_debt": 2071000000, "long_term_debt": 12380000000, "total_debt": 14451000000, "total_liabilities": 183059000000, "total_equity": 28525000000, "shares_outstanding": 160005000, "goodwill_and_intangibles": 8549000000 }, "cash_flow": { "operating_cash_flow": 844000000, "capital_expenditure": 26000000, "free_cash_flow": 870000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299405, "ticker_id": 2746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1059000000", "netIncome": "716000000", "grossProfit": "2271000000", "depreciation": "None", "totalRevenue": "3292000000", "costOfRevenue": "1021000000", "interestIncome": "2609000000", "incomeBeforeTax": "935000000", "interestExpense": "896000000", "operatingIncome": "935000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "1713000000", "nonInterestIncome": "None", "operatingExpenses": "1336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "716000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "211584000000", "longTermDebt": "12380000000", "shortTermDebt": "2071000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84000000", "reportedCurrency": "USD", "retainedEarnings": "19870000000", "totalLiabilities": "183059000000", "otherCurrentAssets": "None", "totalCurrentAssets": "56993000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "35661000000", "shortTermInvestments": "35568000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154591000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1646000000", "shortLongTermDebtTotal": "14451000000", "totalShareholderEquity": "28525000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164453000000", "totalCurrentLiabilities": "166524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16535000000", "cashAndShortTermInvestments": "21425000000", "commonStockSharesOutstanding": "160005000", "intangibleAssetsExcludingGoodwill": "84000000", "cashAndCashEquivalentsAtCarryingValue": "21425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "844000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-853000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1069000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3292000000, "cost_of_revenue": 1021000000, "gross_profit": 2271000000, "research_and_development": null, "selling_general_admin": 813000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000000, "depreciation_amortisation": 124000000, "ebitda": 1059000000, "interest_expense": 896000000, "interest_income": null, "other_non_operating": null, "pretax_income": 935000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 716000000, "net_income_continuing_ops": 716000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21425000000, "short_term_investments": 35568000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56993000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 84000000, "goodwill_and_intangibles": 8549000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154591000000, "total_assets": 211584000000, "short_term_debt": 2071000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166524000000, "long_term_debt": 12380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16535000000, "total_liabilities": 183059000000, "total_debt": 14451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19870000000, "total_equity": 28525000000, "shares_outstanding": 160005000, "operating_cash_flow": 844000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -853000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000000, "free_cash_flow": 870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1059000000", "netIncome": "716000000", "grossProfit": "2271000000", "depreciation": "None", "totalRevenue": "3292000000", "costOfRevenue": "1021000000", "interestIncome": "2609000000", "incomeBeforeTax": "935000000", "interestExpense": "896000000", "operatingIncome": "935000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "1713000000", "nonInterestIncome": "None", "operatingExpenses": "1336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "716000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "211584000000", "longTermDebt": "12380000000", "shortTermDebt": "2071000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84000000", "reportedCurrency": "USD", "retainedEarnings": "19870000000", "totalLiabilities": "183059000000", "otherCurrentAssets": "None", "totalCurrentAssets": "56993000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "35661000000", "shortTermInvestments": "35568000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154591000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1646000000", "shortLongTermDebtTotal": "14451000000", "totalShareholderEquity": "28525000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164453000000", "totalCurrentLiabilities": "166524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16535000000", "cashAndShortTermInvestments": "21425000000", "commonStockSharesOutstanding": "160005000", "intangibleAssetsExcludingGoodwill": "84000000", "cashAndCashEquivalentsAtCarryingValue": "21425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "844000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-853000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1069000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3171000000, "cost_of_revenue": 995000000, "gross_profit": 2176000000, "ebit": 761000000, "ebitda": 891000000, "pretax_income": 761000000, "tax_provision": 177000000, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22765000000, "total_current_assets": 38801000000, "total_assets": 210321000000, "short_term_debt": 1573000000, "long_term_debt": 10496000000, "total_debt": 12069000000, "total_liabilities": 181330000000, "total_equity": 28991000000, "shares_outstanding": 165047000, "goodwill_and_intangibles": 8558000000 }, "cash_flow": { "operating_cash_flow": 635000000, "capital_expenditure": 25000000, "free_cash_flow": 660000000, "dividends_paid": 266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299406, "ticker_id": 2746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "761000000", "ebitda": "891000000", "netIncome": "584000000", "grossProfit": "2176000000", "depreciation": "None", "totalRevenue": "3171000000", "costOfRevenue": "995000000", "interestIncome": "2560000000", "incomeBeforeTax": "761000000", "interestExpense": "865000000", "operatingIncome": "761000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "1695000000", "nonInterestIncome": "None", "operatingExpenses": "1415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "910000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "210321000000", "longTermDebt": "10496000000", "shortTermDebt": "1573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "93000000", "reportedCurrency": "USD", "retainedEarnings": "19405000000", "totalLiabilities": "181330000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38801000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "35233000000", "shortTermInvestments": "16036000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171520000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1661000000", "shortLongTermDebtTotal": "12069000000", "totalShareholderEquity": "28991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165409000000", "totalCurrentLiabilities": "166982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14348000000", "cashAndShortTermInvestments": "22765000000", "commonStockSharesOutstanding": "165047000", "intangibleAssetsExcludingGoodwill": "93000000", "cashAndCashEquivalentsAtCarryingValue": "22765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "266000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1697000000", "cashflowFromInvestment": "-2132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3171000000, "cost_of_revenue": 995000000, "gross_profit": 2176000000, "research_and_development": null, "selling_general_admin": 910000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000000, "depreciation_amortisation": 130000000, "ebitda": 891000000, "interest_expense": 865000000, "interest_income": null, "other_non_operating": null, "pretax_income": 761000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22765000000, "short_term_investments": 16036000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38801000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 93000000, "goodwill_and_intangibles": 8558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171520000000, "total_assets": 210321000000, "short_term_debt": 1573000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166982000000, "long_term_debt": 10496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14348000000, "total_liabilities": 181330000000, "total_debt": 12069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19405000000, "total_equity": 28991000000, "shares_outstanding": 165047000, "operating_cash_flow": 635000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2132000000, "dividends_paid": 266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1697000000, "free_cash_flow": 660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "761000000", "ebitda": "891000000", "netIncome": "584000000", "grossProfit": "2176000000", "depreciation": "None", "totalRevenue": "3171000000", "costOfRevenue": "995000000", "interestIncome": "2560000000", "incomeBeforeTax": "761000000", "interestExpense": "865000000", "operatingIncome": "761000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "1695000000", "nonInterestIncome": "None", "operatingExpenses": "1415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "910000000", "netIncomeFromContinuingOperations": "584000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "210321000000", "longTermDebt": "10496000000", "shortTermDebt": "1573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "93000000", "reportedCurrency": "USD", "retainedEarnings": "19405000000", "totalLiabilities": "181330000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38801000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "35233000000", "shortTermInvestments": "16036000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171520000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1661000000", "shortLongTermDebtTotal": "12069000000", "totalShareholderEquity": "28991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165409000000", "totalCurrentLiabilities": "166982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14348000000", "cashAndShortTermInvestments": "22765000000", "commonStockSharesOutstanding": "165047000", "intangibleAssetsExcludingGoodwill": "93000000", "cashAndCashEquivalentsAtCarryingValue": "22765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "266000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1697000000", "cashflowFromInvestment": "-2132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-656000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3341000000, "cost_of_revenue": 1119000000, "gross_profit": 2222000000, "ebit": 882000000, "ebitda": 1011000000, "pretax_income": 882000000, "tax_provision": 201000000, "net_income": 681000000, "net_income_to_common": 681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20782000000, "total_current_assets": 35330000000, "total_assets": 208105000000, "short_term_debt": 1060000000, "long_term_debt": 12605000000, "total_debt": 13665000000, "total_liabilities": 179078000000, "total_equity": 29027000000, "shares_outstanding": 166969000, "goodwill_and_intangibles": 8559000000 }, "cash_flow": { "operating_cash_flow": 1676000000, "capital_expenditure": 85000000, "free_cash_flow": 1761000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299407, "ticker_id": 2746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1011000000", "netIncome": "681000000", "grossProfit": "2222000000", "depreciation": "None", "totalRevenue": "3341000000", "costOfRevenue": "1119000000", "interestIncome": "2707000000", "incomeBeforeTax": "882000000", "interestExpense": "979000000", "operatingIncome": "882000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "1728000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208105000000", "longTermDebt": "12605000000", "shortTermDebt": "1060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "19079000000", "totalLiabilities": "179078000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35330000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "34152000000", "shortTermInvestments": "14447000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13665000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161095000000", "totalCurrentLiabilities": "162155000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16923000000", "cashAndShortTermInvestments": "20782000000", "commonStockSharesOutstanding": "166969000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "20782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1676000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4276000000", "cashflowFromInvestment": "2293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3341000000, "cost_of_revenue": 1119000000, "gross_profit": 2222000000, "research_and_development": null, "selling_general_admin": 780000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882000000, "depreciation_amortisation": 129000000, "ebitda": 1011000000, "interest_expense": 979000000, "interest_income": null, "other_non_operating": null, "pretax_income": 882000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 681000000, "net_income_continuing_ops": 681000000, "net_income_to_common": 681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20782000000, "short_term_investments": 14447000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35330000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 94000000, "goodwill_and_intangibles": 8559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172775000000, "total_assets": 208105000000, "short_term_debt": 1060000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162155000000, "long_term_debt": 12605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16923000000, "total_liabilities": 179078000000, "total_debt": 13665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19079000000, "total_equity": 29027000000, "shares_outstanding": 166969000, "operating_cash_flow": 1676000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2293000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4276000000, "free_cash_flow": 1761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1011000000", "netIncome": "681000000", "grossProfit": "2222000000", "depreciation": "None", "totalRevenue": "3341000000", "costOfRevenue": "1119000000", "interestIncome": "2707000000", "incomeBeforeTax": "882000000", "interestExpense": "979000000", "operatingIncome": "882000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "1728000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208105000000", "longTermDebt": "12605000000", "shortTermDebt": "1060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "19079000000", "totalLiabilities": "179078000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35330000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "34152000000", "shortTermInvestments": "14447000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13665000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161095000000", "totalCurrentLiabilities": "162155000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16923000000", "cashAndShortTermInvestments": "20782000000", "commonStockSharesOutstanding": "166969000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "20782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1676000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4276000000", "cashflowFromInvestment": "2293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3391000000, "cost_of_revenue": 1179000000, "gross_profit": 2212000000, "ebit": 909000000, "ebitda": 1031000000, "pretax_income": 909000000, "tax_provision": 188000000, "net_income": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26633000000, "total_current_assets": 39277000000, "total_assets": 211785000000, "short_term_debt": 2605000000, "long_term_debt": 11583000000, "total_debt": 14188000000, "total_liabilities": 182909000000, "total_equity": 28876000000, "shares_outstanding": 167567000, "goodwill_and_intangibles": 8572000000 }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 30000000, "free_cash_flow": 2000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299409, "ticker_id": 2746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "909000000", "ebitda": "1031000000", "netIncome": "721000000", "grossProfit": "2212000000", "depreciation": "None", "totalRevenue": "3391000000", "costOfRevenue": "1179000000", "interestIncome": "2785000000", "incomeBeforeTax": "909000000", "interestExpense": "1059000000", "operatingIncome": "909000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "1726000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "800000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "211785000000", "longTermDebt": "11583000000", "shortTermDebt": "2605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "107000000", "reportedCurrency": "USD", "retainedEarnings": "18659000000", "totalLiabilities": "182909000000", "otherCurrentAssets": "26735000000", "totalCurrentAssets": "39277000000", "currentLongTermDebt": "2500000000", "longTermInvestments": "32429000000", "shortTermInvestments": "12644000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172508000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1694000000", "shortLongTermDebtTotal": "14188000000", "totalShareholderEquity": "28876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164554000000", "totalCurrentLiabilities": "167159000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15750000000", "cashAndShortTermInvestments": "26633000000", "commonStockSharesOutstanding": "167567000", "intangibleAssetsExcludingGoodwill": "107000000", "cashAndCashEquivalentsAtCarryingValue": "26633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1852000000", "cashflowFromInvestment": "-1386000000", "stockBasedCompensation": "-84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3391000000, "cost_of_revenue": 1179000000, "gross_profit": 2212000000, "research_and_development": null, "selling_general_admin": 800000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 909000000, "depreciation_amortisation": 122000000, "ebitda": 1031000000, "interest_expense": 1059000000, "interest_income": null, "other_non_operating": null, "pretax_income": 909000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 721000000, "net_income_continuing_ops": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26633000000, "short_term_investments": 12644000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39277000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 107000000, "goodwill_and_intangibles": 8572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172508000000, "total_assets": 211785000000, "short_term_debt": 2605000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167159000000, "long_term_debt": 11583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15750000000, "total_liabilities": 182909000000, "total_debt": 14188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18659000000, "total_equity": 28876000000, "shares_outstanding": 167567000, "operating_cash_flow": -28000000, "stock_based_compensation": -84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1386000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1852000000, "free_cash_flow": 2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "909000000", "ebitda": "1031000000", "netIncome": "721000000", "grossProfit": "2212000000", "depreciation": "None", "totalRevenue": "3391000000", "costOfRevenue": "1179000000", "interestIncome": "2785000000", "incomeBeforeTax": "909000000", "interestExpense": "1059000000", "operatingIncome": "909000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "1726000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "800000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "211785000000", "longTermDebt": "11583000000", "shortTermDebt": "2605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "107000000", "reportedCurrency": "USD", "retainedEarnings": "18659000000", "totalLiabilities": "182909000000", "otherCurrentAssets": "26735000000", "totalCurrentAssets": "39277000000", "currentLongTermDebt": "2500000000", "longTermInvestments": "32429000000", "shortTermInvestments": "12644000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172508000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1694000000", "shortLongTermDebtTotal": "14188000000", "totalShareholderEquity": "28876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164554000000", "totalCurrentLiabilities": "167159000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15750000000", "cashAndShortTermInvestments": "26633000000", "commonStockSharesOutstanding": "167567000", "intangibleAssetsExcludingGoodwill": "107000000", "cashAndCashEquivalentsAtCarryingValue": "26633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1852000000", "cashflowFromInvestment": "-1386000000", "stockBasedCompensation": "-84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-548000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3373000000, "cost_of_revenue": 1221000000, "gross_profit": 2152000000, "ebit": 855000000, "ebitda": 982000000, "pretax_income": 855000000, "tax_provision": 200000000, "net_income": 655000000, "net_income_to_common": 655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26570000000, "total_current_assets": 36405000000, "total_assets": 208855000000, "short_term_debt": 4764000000, "long_term_debt": 11319000000, "total_debt": 16083000000, "total_liabilities": 180431000000, "total_equity": 28424000000, "shares_outstanding": 167659000, "goodwill_and_intangibles": 8584000000 }, "cash_flow": { "operating_cash_flow": 1354000000, "capital_expenditure": 66000000, "free_cash_flow": 1420000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299410, "ticker_id": 2746, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855000000", "ebitda": "982000000", "netIncome": "655000000", "grossProfit": "2152000000", "depreciation": "None", "totalRevenue": "3373000000", "costOfRevenue": "1221000000", "interestIncome": "2789000000", "incomeBeforeTax": "855000000", "interestExpense": "1071000000", "operatingIncome": "855000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "1718000000", "nonInterestIncome": "None", "operatingExpenses": "1297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "801000000", "netIncomeFromContinuingOperations": "655000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208855000000", "longTermDebt": "11319000000", "shortTermDebt": "4764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "18211000000", "totalLiabilities": "180431000000", "otherCurrentAssets": "26769000000", "totalCurrentAssets": "36405000000", "currentLongTermDebt": "4500000000", "longTermInvestments": "29993000000", "shortTermInvestments": "9736000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172450000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16083000000", "totalShareholderEquity": "28424000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159910000000", "totalCurrentLiabilities": "164674000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15757000000", "cashAndShortTermInvestments": "26570000000", "commonStockSharesOutstanding": "167659000", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "26570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1354000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6896000000", "cashflowFromInvestment": "5625000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3373000000, "cost_of_revenue": 1221000000, "gross_profit": 2152000000, "research_and_development": null, "selling_general_admin": 801000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855000000, "depreciation_amortisation": 127000000, "ebitda": 982000000, "interest_expense": 1071000000, "interest_income": null, "other_non_operating": null, "pretax_income": 855000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 655000000, "net_income_continuing_ops": 655000000, "net_income_to_common": 655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26570000000, "short_term_investments": 9736000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36405000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 119000000, "goodwill_and_intangibles": 8584000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172450000000, "total_assets": 208855000000, "short_term_debt": 4764000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164674000000, "long_term_debt": 11319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15757000000, "total_liabilities": 180431000000, "total_debt": 16083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18211000000, "total_equity": 28424000000, "shares_outstanding": 167659000, "operating_cash_flow": 1354000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5625000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6896000000, "free_cash_flow": 1420000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855000000", "ebitda": "982000000", "netIncome": "655000000", "grossProfit": "2152000000", "depreciation": "None", "totalRevenue": "3373000000", "costOfRevenue": "1221000000", "interestIncome": "2789000000", "incomeBeforeTax": "855000000", "interestExpense": "1071000000", "operatingIncome": "855000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "1718000000", "nonInterestIncome": "None", "operatingExpenses": "1297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "801000000", "netIncomeFromContinuingOperations": "655000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208855000000", "longTermDebt": "11319000000", "shortTermDebt": "4764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "18211000000", "totalLiabilities": "180431000000", "otherCurrentAssets": "26769000000", "totalCurrentAssets": "36405000000", "currentLongTermDebt": "4500000000", "longTermInvestments": "29993000000", "shortTermInvestments": "9736000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172450000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16083000000", "totalShareholderEquity": "28424000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159910000000", "totalCurrentLiabilities": "164674000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15757000000", "cashAndShortTermInvestments": "26570000000", "commonStockSharesOutstanding": "167659000", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "26570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1354000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6896000000", "cashflowFromInvestment": "5625000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 1265000000, "gross_profit": 2035000000, "ebit": 664000000, "ebitda": 794000000, "pretax_income": 664000000, "tax_provision": 133000000, "net_income": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33839000000, "total_current_assets": 41988000000, "total_assets": 215137000000, "short_term_debt": 4795000000, "long_term_debt": 11450000000, "total_debt": 16245000000, "total_liabilities": 187968000000, "total_equity": 27169000000, "shares_outstanding": 167084000, "goodwill_and_intangibles": 8597000000 }, "cash_flow": { "operating_cash_flow": 608000000, "capital_expenditure": 35000000, "free_cash_flow": 643000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299411, "ticker_id": 2746, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "664000000", "ebitda": "794000000", "netIncome": "531000000", "grossProfit": "2035000000", "depreciation": "None", "totalRevenue": "3300000000", "costOfRevenue": "1265000000", "interestIncome": "2745000000", "incomeBeforeTax": "664000000", "interestExpense": "1065000000", "operatingIncome": "664000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1680000000", "nonInterestIncome": "None", "operatingExpenses": "1371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "864000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "215137000000", "longTermDebt": "11450000000", "shortTermDebt": "4795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132000000", "reportedCurrency": "USD", "retainedEarnings": "17812000000", "totalLiabilities": "187968000000", "otherCurrentAssets": "34039000000", "totalCurrentAssets": "41988000000", "currentLongTermDebt": "4500000000", "longTermInvestments": "28595000000", "shortTermInvestments": "8050000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173149000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16245000000", "totalShareholderEquity": "27169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167196000000", "totalCurrentLiabilities": "171991000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15977000000", "cashAndShortTermInvestments": "33839000000", "commonStockSharesOutstanding": "167084000", "intangibleAssetsExcludingGoodwill": "132000000", "cashAndCashEquivalentsAtCarryingValue": "33839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6438000000", "cashflowFromInvestment": "-7082000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3300000000, "cost_of_revenue": 1265000000, "gross_profit": 2035000000, "research_and_development": null, "selling_general_admin": 864000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664000000, "depreciation_amortisation": 130000000, "ebitda": 794000000, "interest_expense": 1065000000, "interest_income": null, "other_non_operating": null, "pretax_income": 664000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 531000000, "net_income_continuing_ops": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33839000000, "short_term_investments": 8050000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41988000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 132000000, "goodwill_and_intangibles": 8597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173149000000, "total_assets": 215137000000, "short_term_debt": 4795000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171991000000, "long_term_debt": 11450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15977000000, "total_liabilities": 187968000000, "total_debt": 16245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17812000000, "total_equity": 27169000000, "shares_outstanding": 167084000, "operating_cash_flow": 608000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7082000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6438000000, "free_cash_flow": 643000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "664000000", "ebitda": "794000000", "netIncome": "531000000", "grossProfit": "2035000000", "depreciation": "None", "totalRevenue": "3300000000", "costOfRevenue": "1265000000", "interestIncome": "2745000000", "incomeBeforeTax": "664000000", "interestExpense": "1065000000", "operatingIncome": "664000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1680000000", "nonInterestIncome": "None", "operatingExpenses": "1371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "864000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "8465000000", "inventory": "None", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "215137000000", "longTermDebt": "11450000000", "shortTermDebt": "4795000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132000000", "reportedCurrency": "USD", "retainedEarnings": "17812000000", "totalLiabilities": "187968000000", "otherCurrentAssets": "34039000000", "totalCurrentAssets": "41988000000", "currentLongTermDebt": "4500000000", "longTermInvestments": "28595000000", "shortTermInvestments": "8050000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173149000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16245000000", "totalShareholderEquity": "27169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167196000000", "totalCurrentLiabilities": "171991000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15977000000", "cashAndShortTermInvestments": "33839000000", "commonStockSharesOutstanding": "167084000", "intangibleAssetsExcludingGoodwill": "132000000", "cashAndCashEquivalentsAtCarryingValue": "33839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6438000000", "cashflowFromInvestment": "-7082000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3298106000, "cost_of_revenue": 1242772000, "gross_profit": 2055334000, "ebit": 625661000, "ebitda": 754977000, "pretax_income": 625661000, "tax_provision": 143260000, "net_income": 482401000, "net_income_to_common": 482401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29800000000, "total_current_assets": 43160000000, "total_assets": 208264000000, "short_term_debt": 5316000000, "long_term_debt": 8201000000, "total_debt": 13517000000, "total_liabilities": 181307000000, "total_equity": 26957000000, "shares_outstanding": 166731000, "goodwill_and_intangibles": 8612000000 }, "cash_flow": { "operating_cash_flow": 800000000, "capital_expenditure": 87787000, "free_cash_flow": 887787000, "dividends_paid": 232227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299412, "ticker_id": 2746, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625661000", "ebitda": "754977000", "netIncome": "482401000", "grossProfit": "2055334000", "depreciation": "None", "totalRevenue": "3298106000", "costOfRevenue": "1242772000", "interestIncome": "2739991000", "incomeBeforeTax": "625661000", "interestExpense": "1017772000", "operatingIncome": "625661000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143260000", "reportedCurrency": "USD", "netInterestIncome": "1722219000", "nonInterestIncome": "None", "operatingExpenses": "1429673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129316000", "sellingGeneralAndAdministrative": "755399000", "netIncomeFromContinuingOperations": "482401000" }, "balance": { "goodwill": "8465000000", "inventory": "-29906000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208264000000", "longTermDebt": "8201000000", "shortTermDebt": "5316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147000000", "reportedCurrency": "USD", "retainedEarnings": "17524000000", "totalLiabilities": "181307000000", "otherCurrentAssets": "29906000000", "totalCurrentAssets": "43160000000", "currentLongTermDebt": "5000000000", "longTermInvestments": "27003000000", "shortTermInvestments": "10440000000", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165104000000", "currentAccountsPayable": "4516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13517000000", "totalShareholderEquity": "26957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163274000000", "totalCurrentLiabilities": "173106000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8201000000", "cashAndShortTermInvestments": "29800000000", "commonStockSharesOutstanding": "166731000", "intangibleAssetsExcludingGoodwill": "147000000", "cashAndCashEquivalentsAtCarryingValue": "29800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482401000", "profitLoss": "None", "dividendPayout": "232227000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "800000000", "capitalExpenditures": "87787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1520804000", "cashflowFromInvestment": "682905000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3298106000, "cost_of_revenue": 1242772000, "gross_profit": 2055334000, "research_and_development": null, "selling_general_admin": 755399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625661000, "depreciation_amortisation": 129316000, "ebitda": 754977000, "interest_expense": 1017772000, "interest_income": null, "other_non_operating": null, "pretax_income": 625661000, "tax_provision": 143260000, "effective_tax_rate": null, "net_income": 482401000, "net_income_continuing_ops": 482401000, "net_income_to_common": 482401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29800000000, "short_term_investments": 10440000000, "net_receivables": 2814000000, "inventory": -29906000000, "other_current_assets": null, "total_current_assets": 43160000000, "net_ppe": null, "goodwill": 8465000000, "intangible_assets": 147000000, "goodwill_and_intangibles": 8612000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165104000000, "total_assets": 208264000000, "short_term_debt": 5316000000, "accounts_payable": 4516000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173106000000, "long_term_debt": 8201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8201000000, "total_liabilities": 181307000000, "total_debt": 13517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17524000000, "total_equity": 26957000000, "shares_outstanding": 166731000, "operating_cash_flow": 800000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 682905000, "dividends_paid": 232227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1520804000, "free_cash_flow": 887787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625661000", "ebitda": "754977000", "netIncome": "482401000", "grossProfit": "2055334000", "depreciation": "None", "totalRevenue": "3298106000", "costOfRevenue": "1242772000", "interestIncome": "2739991000", "incomeBeforeTax": "625661000", "interestExpense": "1017772000", "operatingIncome": "625661000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143260000", "reportedCurrency": "USD", "netInterestIncome": "1722219000", "nonInterestIncome": "None", "operatingExpenses": "1429673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1242772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129316000", "sellingGeneralAndAdministrative": "755399000", "netIncomeFromContinuingOperations": "482401000" }, "balance": { "goodwill": "8465000000", "inventory": "-29906000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "208264000000", "longTermDebt": "8201000000", "shortTermDebt": "5316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "147000000", "reportedCurrency": "USD", "retainedEarnings": "17524000000", "totalLiabilities": "181307000000", "otherCurrentAssets": "29906000000", "totalCurrentAssets": "43160000000", "currentLongTermDebt": "5000000000", "longTermInvestments": "27003000000", "shortTermInvestments": "10440000000", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165104000000", "currentAccountsPayable": "4516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13517000000", "totalShareholderEquity": "26957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163274000000", "totalCurrentLiabilities": "173106000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8201000000", "cashAndShortTermInvestments": "29800000000", "commonStockSharesOutstanding": "166731000", "intangibleAssetsExcludingGoodwill": "147000000", "cashAndCashEquivalentsAtCarryingValue": "29800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482401000", "profitLoss": "None", "dividendPayout": "232227000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "800000000", "capitalExpenditures": "87787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1520804000", "cashflowFromInvestment": "682905000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3201000000, "cost_of_revenue": 1016000000, "gross_profit": 2185000000, "ebit": 907000000, "ebitda": 1037000000, "pretax_income": 907000000, "tax_provision": 217000000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31883150000, "total_current_assets": 48429741000, "total_assets": 209124316000, "short_term_debt": 6730663000, "long_term_debt": 7123000000, "total_debt": 13853663000, "total_liabilities": 182927814000, "total_equity": 26196502000, "shares_outstanding": 166570000, "goodwill_and_intangibles": 8627364000 }, "cash_flow": { "operating_cash_flow": 1419634000, "capital_expenditure": 66834000, "free_cash_flow": 1486468000, "dividends_paid": 249523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299414, "ticker_id": 2746, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907000000", "ebitda": "1037000000", "netIncome": "690000000", "grossProfit": "2185000000", "depreciation": "None", "totalRevenue": "3201000000", "costOfRevenue": "1016000000", "interestIncome": "2641000000", "incomeBeforeTax": "907000000", "interestExpense": "866000000", "operatingIncome": "907000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "1775000000", "nonInterestIncome": "None", "operatingExpenses": "1278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "756000000", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "8465089000", "inventory": "-42009373000", "commonStock": "90697000", "currentDebt": "None", "investments": "None", "totalAssets": "209124316000", "longTermDebt": "7123000000", "shortTermDebt": "6730663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "162275000", "reportedCurrency": "USD", "retainedEarnings": "17284350000", "totalLiabilities": "182927814000", "otherCurrentAssets": "32852281000", "totalCurrentAssets": "48429741000", "currentLongTermDebt": "6731000000", "longTermInvestments": "27473000000", "shortTermInvestments": "7252501000", "currentNetReceivables": "9157092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160694575000", "currentAccountsPayable": "4945918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1681051000", "shortLongTermDebtTotal": "13854089000", "totalShareholderEquity": "26196502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164127807000", "totalCurrentLiabilities": "175804388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7123426000", "cashAndShortTermInvestments": "31883150000", "commonStockSharesOutstanding": "166570000", "intangibleAssetsExcludingGoodwill": "162275000", "cashAndCashEquivalentsAtCarryingValue": "31883150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689941000", "profitLoss": "None", "dividendPayout": "249523000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1419634000", "capitalExpenditures": "66834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408274000", "cashflowFromInvestment": "-8556905000", "stockBasedCompensation": "-484959001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129282999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3201000000, "cost_of_revenue": 1016000000, "gross_profit": 2185000000, "research_and_development": null, "selling_general_admin": 756000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907000000, "depreciation_amortisation": 130000000, "ebitda": 1037000000, "interest_expense": 866000000, "interest_income": null, "other_non_operating": null, "pretax_income": 907000000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 690000000, "net_income_continuing_ops": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31883150000, "short_term_investments": 7252501000, "net_receivables": 9157092000, "inventory": -42009373000, "other_current_assets": null, "total_current_assets": 48429741000, "net_ppe": null, "goodwill": 8465089000, "intangible_assets": 162275000, "goodwill_and_intangibles": 8627364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160694575000, "total_assets": 209124316000, "short_term_debt": 6730663000, "accounts_payable": 4945918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175804388000, "long_term_debt": 7123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7123426000, "total_liabilities": 182927814000, "total_debt": 13853663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17284350000, "total_equity": 26196502000, "shares_outstanding": 166570000, "operating_cash_flow": 1419634000, "stock_based_compensation": -484959001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8556905000, "dividends_paid": 249523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408274000, "free_cash_flow": 1486468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "907000000", "ebitda": "1037000000", "netIncome": "690000000", "grossProfit": "2185000000", "depreciation": "None", "totalRevenue": "3201000000", "costOfRevenue": "1016000000", "interestIncome": "2641000000", "incomeBeforeTax": "907000000", "interestExpense": "866000000", "operatingIncome": "907000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "1775000000", "nonInterestIncome": "None", "operatingExpenses": "1278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "756000000", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "8465089000", "inventory": "-42009373000", "commonStock": "90697000", "currentDebt": "None", "investments": "None", "totalAssets": "209124316000", "longTermDebt": "7123000000", "shortTermDebt": "6730663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "162275000", "reportedCurrency": "USD", "retainedEarnings": "17284350000", "totalLiabilities": "182927814000", "otherCurrentAssets": "32852281000", "totalCurrentAssets": "48429741000", "currentLongTermDebt": "6731000000", "longTermInvestments": "27473000000", "shortTermInvestments": "7252501000", "currentNetReceivables": "9157092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160694575000", "currentAccountsPayable": "4945918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1681051000", "shortLongTermDebtTotal": "13854089000", "totalShareholderEquity": "26196502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164127807000", "totalCurrentLiabilities": "175804388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7123426000", "cashAndShortTermInvestments": "31883150000", "commonStockSharesOutstanding": "166570000", "intangibleAssetsExcludingGoodwill": "162275000", "cashAndCashEquivalentsAtCarryingValue": "31883150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689941000", "profitLoss": "None", "dividendPayout": "249523000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1419634000", "capitalExpenditures": "66834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408274000", "cashflowFromInvestment": "-8556905000", "stockBasedCompensation": "-484959001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129282999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "income_statement": { "revenue": 3319000000, "cost_of_revenue": 867000000, "gross_profit": 2452000000, "ebit": 1159000000, "ebitda": 1284000000, "pretax_income": 1159000000, "tax_provision": 292000000, "net_income": 867000000, "net_income_to_common": 867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28955285000, "total_current_assets": 44517711000, "total_assets": 207671729000, "short_term_debt": 7907884000, "long_term_debt": 7416638000, "total_debt": 15324522000, "total_liabilities": 181870796000, "total_equity": 25800933000, "shares_outstanding": 166320000, "goodwill_and_intangibles": 8642310000 }, "cash_flow": { "operating_cash_flow": 1257274000, "capital_expenditure": 45968000, "free_cash_flow": 1303242000, "dividends_paid": 232179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299415, "ticker_id": 2746, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:50.833151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1159000000", "ebitda": "1284000000", "netIncome": "867000000", "grossProfit": "2452000000", "depreciation": "None", "totalRevenue": "3319000000", "costOfRevenue": "867000000", "interestIncome": "2515625000", "incomeBeforeTax": "1159000000", "interestExpense": "717000000", "operatingIncome": "1159000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "292000000", "reportedCurrency": "USD", "netInterestIncome": "1799129000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "766000000", "netIncomeFromContinuingOperations": "867034000" }, "balance": { "goodwill": "8465089000", "inventory": "-38895353000", "commonStock": "90690000", "currentDebt": "None", "investments": "None", "totalAssets": "207671729000", "longTermDebt": "7416638000", "shortTermDebt": "7907884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177221000", "reportedCurrency": "USD", "retainedEarnings": "16836810000", "totalLiabilities": "181870796000", "otherCurrentAssets": "29893275000", "totalCurrentAssets": "44517711000", "currentLongTermDebt": "7907884000", "longTermInvestments": "28053695000", "shortTermInvestments": "6423108000", "currentNetReceivables": "9002078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163154018000", "currentAccountsPayable": "4487894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1672998000", "shortLongTermDebtTotal": "15324522000", "totalShareholderEquity": "25800933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162058380000", "totalCurrentLiabilities": "174454158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7416638000", "cashAndShortTermInvestments": "28955285000", "commonStockSharesOutstanding": "166320000", "intangibleAssetsExcludingGoodwill": "177221000", "cashAndCashEquivalentsAtCarryingValue": "28955285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867034000", "profitLoss": "None", "dividendPayout": "232179000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1257274000", "capitalExpenditures": "45968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3675135000", "cashflowFromInvestment": "-6649475000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3319000000, "cost_of_revenue": 867000000, "gross_profit": 2452000000, "research_and_development": null, "selling_general_admin": 766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159000000, "depreciation_amortisation": 125000000, "ebitda": 1284000000, "interest_expense": 717000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1159000000, "tax_provision": 292000000, "effective_tax_rate": null, "net_income": 867000000, "net_income_continuing_ops": 867034000, "net_income_to_common": 867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28955285000, "short_term_investments": 6423108000, "net_receivables": 9002078000, "inventory": -38895353000, "other_current_assets": null, "total_current_assets": 44517711000, "net_ppe": null, "goodwill": 8465089000, "intangible_assets": 177221000, "goodwill_and_intangibles": 8642310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163154018000, "total_assets": 207671729000, "short_term_debt": 7907884000, "accounts_payable": 4487894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174454158000, "long_term_debt": 7416638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7416638000, "total_liabilities": 181870796000, "total_debt": 15324522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16836810000, "total_equity": 25800933000, "shares_outstanding": 166320000, "operating_cash_flow": 1257274000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6649475000, "dividends_paid": 232179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3675135000, "free_cash_flow": 1303242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1159000000", "ebitda": "1284000000", "netIncome": "867000000", "grossProfit": "2452000000", "depreciation": "None", "totalRevenue": "3319000000", "costOfRevenue": "867000000", "interestIncome": "2515625000", "incomeBeforeTax": "1159000000", "interestExpense": "717000000", "operatingIncome": "1159000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "292000000", "reportedCurrency": "USD", "netInterestIncome": "1799129000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "766000000", "netIncomeFromContinuingOperations": "867034000" }, "balance": { "goodwill": "8465089000", "inventory": "-38895353000", "commonStock": "90690000", "currentDebt": "None", "investments": "None", "totalAssets": "207671729000", "longTermDebt": "7416638000", "shortTermDebt": "7907884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177221000", "reportedCurrency": "USD", "retainedEarnings": "16836810000", "totalLiabilities": "181870796000", "otherCurrentAssets": "29893275000", "totalCurrentAssets": "44517711000", "currentLongTermDebt": "7907884000", "longTermInvestments": "28053695000", "shortTermInvestments": "6423108000", "currentNetReceivables": "9002078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163154018000", "currentAccountsPayable": "4487894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1672998000", "shortLongTermDebtTotal": "15324522000", "totalShareholderEquity": "25800933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162058380000", "totalCurrentLiabilities": "174454158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7416638000", "cashAndShortTermInvestments": "28955285000", "commonStockSharesOutstanding": "166320000", "intangibleAssetsExcludingGoodwill": "177221000", "cashAndCashEquivalentsAtCarryingValue": "28955285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867034000", "profitLoss": "None", "dividendPayout": "232179000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1257274000", "capitalExpenditures": "45968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3675135000", "cashflowFromInvestment": "-6649475000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }