{ "ticker": { "uuid": "314b2d49-0193-4ad1-8b37-3ca7441b5b70", "symbol": "NCRA", "name": "Nocera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/314b2d49-0193-4ad1-8b37-3ca7441b5b70/", "api_url": "https://sharemaestro.com/factors/api/tickers/314b2d49-0193-4ad1-8b37-3ca7441b5b70/" }, "latest_snapshot": { "ticker": { "uuid": "314b2d49-0193-4ad1-8b37-3ca7441b5b70", "symbol": "NCRA", "name": "Nocera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/314b2d49-0193-4ad1-8b37-3ca7441b5b70/", "api_url": "https://sharemaestro.com/factors/api/tickers/314b2d49-0193-4ad1-8b37-3ca7441b5b70/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.727, "confidence": 0.704, "delta": 3 }, "headline_factors": { "price": 1.39, "market_cap": 2168853.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -4.4603, "piotroski_f_score": 3, "momentum_12_1": -0.8922, "volatility_252d": 1.0186 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.721, "shareholder_yield": null }, "quality": { "roe": -4.4603, "roic": -1.1423, "gross_margin": 0.0144, "fcf_margin": -0.2685, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1885, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9559, "momentum_12_1": -0.8922, "relative_strength": -1.152 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "growth_composite": 54, "yield_composite": 52, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.727, "signal_confidence": 0.704 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.8, "os": 0, "value": 0.18, "quality": 0.01, "momentum": 0, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0286, "roe": -4.4603, "momentum_12_1": -0.7608 }, { "week_end_date": "2026-06-14", "price": 3.36, "os": 0.01, "value": 0.19, "quality": 0.01, "momentum": 0, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0409, "roe": -4.4603, "momentum_12_1": -0.8028 }, { "week_end_date": "2026-06-21", "price": 3.4, "os": 0.01, "value": 0.19, "quality": 0.01, "momentum": 0, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0404, "roe": -4.4603, "momentum_12_1": -0.7528 }, { "week_end_date": "2026-06-28", "price": 2.97, "os": 0.01, "value": 0.2, "quality": 0.01, "momentum": 0, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0462, "roe": -4.4603, "momentum_12_1": -0.7824 }, { "week_end_date": "2026-07-05", "price": 1.98, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0693, "roe": -4.4603, "momentum_12_1": -0.843 }, { "week_end_date": "2026-07-12", "price": 1.59, "os": 0.49, "value": 0.48, "quality": 0.46, "momentum": 0.49, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.4603, "momentum_12_1": -0.8933 }, { "week_end_date": "2026-07-19", "price": 1.39, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -4.4603, "momentum_12_1": -0.8922 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030595, "cost_of_revenue": 10869350, "gross_profit": 161245, "ebit": -2257693, "ebitda": -2030865, "pretax_income": -2257693, "tax_provision": 251972, "net_income": -2837018, "net_income_to_common": -2837018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": 23565, "long_term_debt": null, "total_debt": 7254873, "total_liabilities": 7916954, "total_equity": 2194265, "shares_outstanding": 476883, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2585904, "capital_expenditure": 0, "free_cash_flow": -2585904, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2886700, "net_debt_issued": 7272688 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030595, "cost_of_revenue": 10869350, "gross_profit": 161245, "ebit": -2257693, "ebitda": -2030865, "pretax_income": -2257693, "tax_provision": 251972, "net_income": -2837018, "net_income_to_common": -2837018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": 23565, "long_term_debt": null, "total_debt": 7254873, "total_liabilities": 7916954, "total_equity": 2194265, "shares_outstanding": 476883, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2585904, "capital_expenditure": 0, "free_cash_flow": -2585904, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2886700, "net_debt_issued": 7272688 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030595, "cost_of_revenue": 10869350, "gross_profit": 161245, "ebit": -2257693, "ebitda": -2030865, "pretax_income": -2257693, "tax_provision": 251972, "net_income": -2837018, "net_income_to_common": -2837018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": 23565, "long_term_debt": null, "total_debt": 7254873, "total_liabilities": 7916954, "total_equity": 2194265, "shares_outstanding": 14306487, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2585904, "capital_expenditure": 0, "free_cash_flow": -2585904, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2886700, "net_debt_issued": 7272688 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030595, "cost_of_revenue": 10869350, "gross_profit": 161245, "ebit": -2257693, "ebitda": -2030865, "pretax_income": -2257693, "tax_provision": 251972, "net_income": -2837018, "net_income_to_common": -2837018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": 23565, "long_term_debt": null, "total_debt": 7254873, "total_liabilities": 7916954, "total_equity": 2194265, "shares_outstanding": 14306487, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2585904, "capital_expenditure": 0, "free_cash_flow": -2585904, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2886700, "net_debt_issued": 7272688 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030595, "cost_of_revenue": 10869350, "gross_profit": 161245, "ebit": -2257693, "ebitda": -2030865, "pretax_income": -2257693, "tax_provision": 251972, "net_income": -2837018, "net_income_to_common": -2837018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": 23565, "long_term_debt": null, "total_debt": 7254873, "total_liabilities": 7916954, "total_equity": 2194265, "shares_outstanding": 14306487, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2585904, "capital_expenditure": 0, "free_cash_flow": -2585904, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2886700, "net_debt_issued": 7272688 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11030595, "cost_of_revenue": 10869350, "gross_profit": 161245, "ebit": -2454378, "ebitda": -2227550, "pretax_income": -2257693, "tax_provision": 251972, "net_income": -2837018, "net_income_to_common": -2837018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": 23565, "long_term_debt": null, "total_debt": 7254873, "total_liabilities": 7916954, "total_equity": 2194265, "shares_outstanding": 14306487, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2585904, "capital_expenditure": 0, "free_cash_flow": -2585904, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2886700, "net_debt_issued": 7272688 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17013132, "cost_of_revenue": 16678871, "gross_profit": 334261, "ebit": -1801075, "ebitda": -1658270, "pretax_income": -2269733, "tax_provision": 124070, "net_income": -2354461, "net_income_to_common": -2354461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484161, "total_current_assets": 1280453, "total_assets": 4882562, "short_term_debt": 6631, "long_term_debt": 23786, "total_debt": 30417, "total_liabilities": 662983, "total_equity": 4179145, "shares_outstanding": 441657, "goodwill_and_intangibles": 2175553 }, "cash_flow": { "operating_cash_flow": -1574709, "capital_expenditure": 956, "free_cash_flow": -1573753, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1584329, "net_debt_issued": -483111 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17013132, "cost_of_revenue": 16678871, "gross_profit": 334261, "ebit": -1801075, "ebitda": -1658270, "pretax_income": -2269733, "tax_provision": 124070, "net_income": -2354461, "net_income_to_common": -2354461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484161, "total_current_assets": 1280453, "total_assets": 4882562, "short_term_debt": 6631, "long_term_debt": 23786, "total_debt": 30417, "total_liabilities": 662983, "total_equity": 4179145, "shares_outstanding": 441657, "goodwill_and_intangibles": 2175553 }, "cash_flow": { "operating_cash_flow": -1574709, "capital_expenditure": 956, "free_cash_flow": -1573753, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1584329, "net_debt_issued": -483111 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277784, "cost_of_revenue": 2235804, "gross_profit": 41980, "ebit": -1273741, "ebitda": -1270127, "pretax_income": -1273741, "tax_provision": 108541, "net_income": -1273741, "net_income_to_common": -1273741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367067, "total_current_assets": 5681342, "total_assets": 8976830, "short_term_debt": 31672, "long_term_debt": null, "total_debt": 7432727, "total_liabilities": 8110806, "total_equity": 866024, "shares_outstanding": 490611, "goodwill_and_intangibles": 1605413 }, "cash_flow": { "operating_cash_flow": -583026, "capital_expenditure": 4, "free_cash_flow": -583022, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2183 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277784, "cost_of_revenue": 2235804, "gross_profit": 41980, "ebit": -1273741, "ebitda": -1270127, "pretax_income": -1273741, "tax_provision": 108541, "net_income": -1273741, "net_income_to_common": -1273741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367067, "total_current_assets": 5681342, "total_assets": 8976830, "short_term_debt": 31672, "long_term_debt": null, "total_debt": 7432727, "total_liabilities": 8110806, "total_equity": 866024, "shares_outstanding": 490611, "goodwill_and_intangibles": 1605413 }, "cash_flow": { "operating_cash_flow": -583026, "capital_expenditure": 4, "free_cash_flow": -583022, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2183 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277784, "cost_of_revenue": 2235804, "gross_profit": 41980, "ebit": -1273741, "ebitda": -1270127, "pretax_income": -1273741, "tax_provision": 108541, "net_income": -1273741, "net_income_to_common": -1273741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367067, "total_current_assets": 5681342, "total_assets": 8976830, "short_term_debt": 31672, "long_term_debt": null, "total_debt": 7432727, "total_liabilities": 8110806, "total_equity": 866024, "shares_outstanding": 14718319, "goodwill_and_intangibles": 1605413 }, "cash_flow": { "operating_cash_flow": -583026, "capital_expenditure": 4, "free_cash_flow": -583022, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2183 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277784, "cost_of_revenue": 2235804, "gross_profit": 41980, "ebit": -1273741, "ebitda": -1270127, "pretax_income": -1273741, "tax_provision": 108541, "net_income": -1273741, "net_income_to_common": -1273741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367067, "total_current_assets": 5681342, "total_assets": 8976830, "short_term_debt": 31672, "long_term_debt": null, "total_debt": 7432727, "total_liabilities": 8110806, "total_equity": 866024, "shares_outstanding": 14718319, "goodwill_and_intangibles": 1605413 }, "cash_flow": { "operating_cash_flow": -583026, "capital_expenditure": 4, "free_cash_flow": -583022, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2183 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277784, "cost_of_revenue": 2235804, "gross_profit": 41980, "ebit": -1273741, "ebitda": -1270127, "pretax_income": -1273741, "tax_provision": 108541, "net_income": -1273741, "net_income_to_common": -1273741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367067, "total_current_assets": 5681342, "total_assets": 8976830, "short_term_debt": 31672, "long_term_debt": null, "total_debt": 7432727, "total_liabilities": 8110806, "total_equity": 866024, "shares_outstanding": 14718319, "goodwill_and_intangibles": 1605413 }, "cash_flow": { "operating_cash_flow": -583026, "capital_expenditure": 4, "free_cash_flow": -583022, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2183 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277784, "cost_of_revenue": 2235804, "gross_profit": 41980, "ebit": -1320196, "ebitda": -517228, "pretax_income": -1273741, "tax_provision": 108541, "net_income": -1273741, "net_income_to_common": -1273741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367067, "total_current_assets": 5681342, "total_assets": 8976830, "short_term_debt": 31672, "long_term_debt": null, "total_debt": 7432727, "total_liabilities": 8110806, "total_equity": 866024, "shares_outstanding": 14718319, "goodwill_and_intangibles": 1605413 }, "cash_flow": { "operating_cash_flow": -583026, "capital_expenditure": 4, "free_cash_flow": -583022, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2183 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3518708, "cost_of_revenue": 3478537, "gross_profit": 40171, "ebit": -1320196, "ebitda": -1317800, "pretax_income": -499214, "tax_provision": null, "net_income": -596504, "net_income_to_common": -596504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": null, "long_term_debt": null, "total_debt": 25641, "total_liabilities": 10551954, "total_equity": -440735, "shares_outstanding": 14433630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1462007, "capital_expenditure": 0, "free_cash_flow": -1462007, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700, "net_debt_issued": -1861 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3518708, "cost_of_revenue": 3478537, "gross_profit": 40171, "ebit": -1320196, "ebitda": -1317800, "pretax_income": -499214, "tax_provision": null, "net_income": -596504, "net_income_to_common": -596504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": null, "long_term_debt": null, "total_debt": 25641, "total_liabilities": 10551954, "total_equity": -440735, "shares_outstanding": 14433630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1462007, "capital_expenditure": 0, "free_cash_flow": -1462007, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700, "net_debt_issued": -1861 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3518708, "cost_of_revenue": 3478537, "gross_profit": 40171, "ebit": -1320196, "ebitda": -1317800, "pretax_income": -499214, "tax_provision": null, "net_income": -596504, "net_income_to_common": -596504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": null, "long_term_debt": null, "total_debt": 25641, "total_liabilities": 10551954, "total_equity": -440735, "shares_outstanding": 14433630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1462007, "capital_expenditure": 0, "free_cash_flow": -1462007, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700, "net_debt_issued": -1861 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3518708, "cost_of_revenue": 3478537, "gross_profit": 40171, "ebit": -1320196, "ebitda": -1317800, "pretax_income": -499214, "tax_provision": null, "net_income": -596504, "net_income_to_common": -596504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": null, "long_term_debt": null, "total_debt": 25641, "total_liabilities": 10551954, "total_equity": -440735, "shares_outstanding": 14433630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1462007, "capital_expenditure": 0, "free_cash_flow": -1462007, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700, "net_debt_issued": -1861 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3518708, "cost_of_revenue": 3478537, "gross_profit": 40171, "ebit": -1320196, "ebitda": -1317800, "pretax_income": -499214, "tax_provision": null, "net_income": -596504, "net_income_to_common": -596504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": null, "long_term_debt": null, "total_debt": 25641, "total_liabilities": 10551954, "total_equity": -440735, "shares_outstanding": 14433630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1462007, "capital_expenditure": 0, "free_cash_flow": -1462007, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700, "net_debt_issued": -1861 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3518708, "cost_of_revenue": 3478537, "gross_profit": 40171, "ebit": -1320196, "ebitda": -1317800, "pretax_income": -499214, "tax_provision": null, "net_income": -596504, "net_income_to_common": -596504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7952180, "total_current_assets": 8269342, "total_assets": 10111219, "short_term_debt": null, "long_term_debt": null, "total_debt": 25641, "total_liabilities": 10551954, "total_equity": -440735, "shares_outstanding": 14433630, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1462007, "capital_expenditure": 0, "free_cash_flow": -1462007, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11700, "net_debt_issued": -1861 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }