{ "ticker": { "uuid": "3156ded9-c79c-4e70-8f3b-f7733b740b92", "symbol": "VLCN", "name": "Volcon Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/3156ded9-c79c-4e70-8f3b-f7733b740b92/", "api_url": "https://sharemaestro.com/factors/api/tickers/3156ded9-c79c-4e70-8f3b-f7733b740b92/" }, "ticker_metadata": { "id": 8827, "uuid": "3156ded9-c79c-4e70-8f3b-f7733b740b92", "symbol": "VLCN", "name": "Volcon Inc", "asset_type": "equity", "market_cap": 500827000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Volcon, Inc. develops, manufactures, and sells electric off-road sports vehicles and accessories in the United States. The company is headquartered in Round Rock, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3156ded9-c79c-4e70-8f3b-f7733b740b92", "symbol": "VLCN", "name": "Volcon Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/3156ded9-c79c-4e70-8f3b-f7733b740b92/", "api_url": "https://sharemaestro.com/factors/api/tickers/3156ded9-c79c-4e70-8f3b-f7733b740b92/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 10.57, "market_cap": 681088.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.8246, "piotroski_f_score": 3, "momentum_12_1": -0.6913, "volatility_252d": 1.4281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.692429+00:00", "batch_id": "" }, "size": { "price_close": 10.57, "market_cap": 681088.52, "market_cap_usd": 681088.52, "enterprise_value": null, "shares_outstanding": 64436, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0493, "ptbv_ratio": 0.0493, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.046, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0493, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.3024, "operating_margin": -7.1785, "net_margin": -7.201, "ebitda_margin": -7.0029, "fcf_margin": -4.229, "roe": -1.8246, "roa": -1.4058, "roic": -7.4592, "roc_greenblatt": null, "asset_turnover": 0.1952, "cash_conversion": 0.5873, "accruals_ratio": -0.5656, "sbc_to_revenue": 0.3215, "piotroski_f_score": 3, "altman_z_score": -16.9438, "earnings_stability_5y": 1.0136, "revenue_stability_5y": 0.5947, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.6447, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2979, "net_debt_to_ebitda": 0.4605, "debt_to_assets": 0.0279, "interest_coverage": -89.6491, "current_ratio": 4.5566, "quick_ratio": 4.421, "net_debt": -11292403, "local_beta": -0.0049, "volatility_252d": 1.4281, "volatility_60d": 0, "max_drawdown_12m": -0.8681, "risk_adjusted_momentum": -0.4841 }, "growth": { "revenue_growth_1y": -0.0124, "revenue_growth_3y_cagr": 1.0797, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0124, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.972, "price_return_9m": 0.6085, "price_return_12m": -0.6913, "price_return_12m_ex1m": -0.6913, "momentum_6m": 0.972, "momentum_12m": -0.6913, "momentum_12_1": -0.6913, "distance_from_52w_high": -0.6927, "distance_from_52w_low": 1.3294, "relative_strength": -0.8492 }, "raw_ttm": { "revenue_ttm": 3501765, "gross_profit_ttm": -11564373, "ebit_ttm": -25137436, "ebitda_ttm": -24522513, "net_income_ttm": -25216174, "eps_diluted_ttm": -391.3367, "operating_cash_flow_ttm": -15070373, "capital_expenditure_ttm": 261263, "fcf_ttm": -14809110, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 280398, "cash_and_equivalents": 11793028, "total_current_assets": 16549821, "total_current_liabilities": 3632039, "net_ppe": null, "total_assets": 17936815, "total_debt": 500625, "total_equity": 13819899, "net_working_capital": 1600756, "book_value_per_share": 214.4748, "retained_earnings": -172676774, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13804201, "tangible_book_per_share": 214.2312 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3206, "ticker_id": 8827, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.692429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.57, "market_cap": 681088.52, "market_cap_usd": 681088.52, "enterprise_value": null, "shares_outstanding": 64436, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04928318, "ptbv_ratio": 0.04933922, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.04599119, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.3024412, "operating_margin": -7.17850455, "net_margin": -7.20098979, "ebitda_margin": -7.00290082, "fcf_margin": -4.22904164, "roe": -1.82462795, "roa": -1.40583342, "roic": -7.45919163, "roc_greenblatt": null, "asset_turnover": 0.1952278, "cash_conversion": 0.58728616, "accruals_ratio": -0.56564117, "sbc_to_revenue": 0.32149559, "debt_to_equity": 0.29789769, "net_debt_to_ebitda": 0.46049126, "debt_to_assets": 0.02791047, "interest_coverage": -89.64912731, "current_ratio": 4.55661985, "quick_ratio": 4.42098447, "net_debt": -11292403, "revenue_growth_1y": -0.01237463, "revenue_growth_3y_cagr": 1.07970956, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -16.94378159, "earnings_stability_5y": 1.01363, "revenue_stability_5y": 0.594727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.97201493, "price_return_9m": 0.60853421, "price_return_12m": -0.69129673, "price_return_12m_ex1m": -0.69129673, "distance_from_52w_high": -0.69273256, "distance_from_52w_low": 1.32942525, "relative_strength": -0.84923778, "local_beta": -0.0049, "volatility_252d": 1.428091, "volatility_60d": 0, "max_drawdown_12m": -0.86809302, "revenue_ttm": 3501765, "gross_profit_ttm": -11564373, "ebit_ttm": -25137436, "ebitda_ttm": -24522513, "net_income_ttm": -25216174, "eps_diluted_ttm": -391.33673723, "operating_cash_flow_ttm": -15070373, "capital_expenditure_ttm": 261263, "fcf_ttm": -14809110, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 280398, "cash_and_equivalents": 11793028, "total_current_assets": 16549821, "total_current_liabilities": 3632039, "net_ppe": null, "total_assets": 17936815, "total_debt": 500625, "total_equity": 13819899, "net_working_capital": 1600756, "book_value_per_share": 214.47481222, "retained_earnings": -172676774, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13804201, "tangible_book_per_share": 214.23119064, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.57, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8246, "momentum_12_1": -0.6913, "complete_fields": { "id": 3206, "ticker_id": 8827, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.692429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.57, "market_cap": 681088.52, "market_cap_usd": 681088.52, "enterprise_value": null, "shares_outstanding": 64436, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04928318, "ptbv_ratio": 0.04933922, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.04599119, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.3024412, "operating_margin": -7.17850455, "net_margin": -7.20098979, "ebitda_margin": -7.00290082, "fcf_margin": -4.22904164, "roe": -1.82462795, "roa": -1.40583342, "roic": -7.45919163, "roc_greenblatt": null, "asset_turnover": 0.1952278, "cash_conversion": 0.58728616, "accruals_ratio": -0.56564117, "sbc_to_revenue": 0.32149559, "debt_to_equity": 0.29789769, "net_debt_to_ebitda": 0.46049126, "debt_to_assets": 0.02791047, "interest_coverage": -89.64912731, "current_ratio": 4.55661985, "quick_ratio": 4.42098447, "net_debt": -11292403, "revenue_growth_1y": -0.01237463, "revenue_growth_3y_cagr": 1.07970956, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -16.94378159, "earnings_stability_5y": 1.01363, "revenue_stability_5y": 0.594727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.97201493, "price_return_9m": 0.60853421, "price_return_12m": -0.69129673, "price_return_12m_ex1m": -0.69129673, "distance_from_52w_high": -0.69273256, "distance_from_52w_low": 1.32942525, "relative_strength": -0.84923778, "local_beta": -0.0049, "volatility_252d": 1.428091, "volatility_60d": 0, "max_drawdown_12m": -0.86809302, "revenue_ttm": 3501765, "gross_profit_ttm": -11564373, "ebit_ttm": -25137436, "ebitda_ttm": -24522513, "net_income_ttm": -25216174, "eps_diluted_ttm": -391.33673723, "operating_cash_flow_ttm": -15070373, "capital_expenditure_ttm": 261263, "fcf_ttm": -14809110, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 280398, "cash_and_equivalents": 11793028, "total_current_assets": 16549821, "total_current_liabilities": 3632039, "net_ppe": null, "total_assets": 17936815, "total_debt": 500625, "total_equity": 13819899, "net_working_capital": 1600756, "book_value_per_share": 214.47481222, "retained_earnings": -172676774, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13804201, "tangible_book_per_share": 214.23119064, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 4037191, "cost_of_revenue": 18168288, "gross_profit": -14131097, "ebit": -27014027, "ebitda": -26654600, "pretax_income": -45510309, "tax_provision": null, "net_income": -45510309, "net_income_to_common": -45510309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193573, "total_current_assets": 5066152, "total_assets": 6226503, "short_term_debt": 451131, "long_term_debt": 28533, "total_debt": 479664, "total_liabilities": 6185742, "total_equity": 40761, "shares_outstanding": 2705880, "goodwill_and_intangibles": 15698 }, "cash_flow": { "operating_cash_flow": -16037552, "capital_expenditure": 312090, "free_cash_flow": -15725462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196024, "ticker_id": 8827, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27014027", "ebitda": "-26654600", "netIncome": "-45510309", "grossProfit": "-14131097", "depreciation": "None", "totalRevenue": "4037191", "costOfRevenue": "18168288", "interestIncome": "None", "incomeBeforeTax": "-45510309", "interestExpense": "643716", "operatingIncome": "-27014027", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-643716", "nonInterestIncome": "None", "operatingExpenses": "12882930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2668330", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18168288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359427", "sellingGeneralAndAdministrative": "7665647", "netIncomeFromContinuingOperations": "-45510309" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "451131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "3614058", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3583824", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "2705880", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45510309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-933844", "operatingCashflow": "-16037552", "capitalExpenditures": "312090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10373092", "cashflowFromInvestment": "-230313", "stockBasedCompensation": "310961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4037191, "cost_of_revenue": 18168288, "gross_profit": -14131097, "research_and_development": 2668330, "selling_general_admin": 7665647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27014027, "depreciation_amortisation": 359427, "ebitda": -26654600, "interest_expense": 643716, "interest_income": null, "other_non_operating": null, "pretax_income": -45510309, "tax_provision": null, "effective_tax_rate": null, "net_income": -45510309, "net_income_continuing_ops": -45510309, "net_income_to_common": -45510309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193573, "short_term_investments": 3614058, "net_receivables": 88247, "inventory": 1455477, "other_current_assets": null, "total_current_assets": 5066152, "net_ppe": null, "goodwill": null, "intangible_assets": 15698, "goodwill_and_intangibles": 15698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160351, "total_assets": 6226503, "short_term_debt": 451131, "accounts_payable": 385326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636803, "long_term_debt": 28533, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548939, "total_liabilities": 6185742, "total_debt": 479664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166316447, "total_equity": 40761, "shares_outstanding": 2705880, "operating_cash_flow": -16037552, "stock_based_compensation": 310961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312090, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10373092, "free_cash_flow": -15725462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27014027", "ebitda": "-26654600", "netIncome": "-45510309", "grossProfit": "-14131097", "depreciation": "None", "totalRevenue": "4037191", "costOfRevenue": "18168288", "interestIncome": "None", "incomeBeforeTax": "-45510309", "interestExpense": "643716", "operatingIncome": "-27014027", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-643716", "nonInterestIncome": "None", "operatingExpenses": "12882930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2668330", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18168288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359427", "sellingGeneralAndAdministrative": "7665647", "netIncomeFromContinuingOperations": "-45510309" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "451131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "3614058", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3583824", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "2705880", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45510309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-933844", "operatingCashflow": "-16037552", "capitalExpenditures": "312090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10373092", "cashflowFromInvestment": "-230313", "stockBasedCompensation": "310961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 3260988, "cost_of_revenue": 11391040, "gross_profit": -8130052, "ebit": -40101626, "ebitda": -39482645, "pretax_income": -45071211, "tax_provision": -1, "net_income": -45071211, "net_income_to_common": -45071211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7983346, "total_current_assets": 19532296, "total_assets": 22126397, "short_term_debt": 30964079, "long_term_debt": 69138, "total_debt": 31033217, "total_liabilities": 41757418, "total_equity": -19631021, "shares_outstanding": 1287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29568092, "capital_expenditure": 949722, "free_cash_flow": -28618370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196029, "ticker_id": 8827, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40101626", "ebitda": "-39482645", "netIncome": "-45071211", "grossProfit": "-8130052", "depreciation": "None", "totalRevenue": "3260988", "costOfRevenue": "11391040", "interestIncome": "None", "incomeBeforeTax": "-45071211", "interestExpense": "4969590", "operatingIncome": "-29792749", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-4969590", "nonInterestIncome": "None", "operatingExpenses": "21662697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7868985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618981", "sellingGeneralAndAdministrative": "6388007", "netIncomeFromContinuingOperations": "-45071211" }, "balance": { "goodwill": "None", "inventory": "9231450", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "22126397", "longTermDebt": "69138", "shortTermDebt": "30964079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120806138", "totalLiabilities": "41757418", "otherCurrentAssets": "2162513", "totalCurrentAssets": "19532296", "currentLongTermDebt": "30164857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594101", "currentAccountsPayable": "831184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31408776", "totalShareholderEquity": "-19631021", "capitalLeaseObligations": "1174781", "otherCurrentLiabilities": "8700362", "totalCurrentLiabilities": "40913110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844308", "cashAndShortTermInvestments": "7983346", "commonStockSharesOutstanding": "1287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7983346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45071211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7440218", "operatingCashflow": "-29568092", "capitalExpenditures": "949722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27084318", "cashflowFromInvestment": "-860722", "stockBasedCompensation": "2627925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3260988, "cost_of_revenue": 11391040, "gross_profit": -8130052, "research_and_development": 7868985, "selling_general_admin": 6388007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40101626, "depreciation_amortisation": 618981, "ebitda": -39482645, "interest_expense": 4969590, "interest_income": null, "other_non_operating": null, "pretax_income": -45071211, "tax_provision": -1, "effective_tax_rate": null, "net_income": -45071211, "net_income_continuing_ops": -45071211, "net_income_to_common": -45071211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7983346, "short_term_investments": null, "net_receivables": 203303, "inventory": 9231450, "other_current_assets": null, "total_current_assets": 19532296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2594101, "total_assets": 22126397, "short_term_debt": 30964079, "accounts_payable": 831184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40913110, "long_term_debt": 69138, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844308, "total_liabilities": 41757418, "total_debt": 31033217, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120806138, "total_equity": -19631021, "shares_outstanding": 1287, "operating_cash_flow": -29568092, "stock_based_compensation": 2627925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27084318, "free_cash_flow": -28618370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40101626", "ebitda": "-39482645", "netIncome": "-45071211", "grossProfit": "-8130052", "depreciation": "None", "totalRevenue": "3260988", "costOfRevenue": "11391040", "interestIncome": "None", "incomeBeforeTax": "-45071211", "interestExpense": "4969590", "operatingIncome": "-29792749", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-4969590", "nonInterestIncome": "None", "operatingExpenses": "21662697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7868985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618981", "sellingGeneralAndAdministrative": "6388007", "netIncomeFromContinuingOperations": "-45071211" }, "balance": { "goodwill": "None", "inventory": "9231450", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "22126397", "longTermDebt": "69138", "shortTermDebt": "30964079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120806138", "totalLiabilities": "41757418", "otherCurrentAssets": "2162513", "totalCurrentAssets": "19532296", "currentLongTermDebt": "30164857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594101", "currentAccountsPayable": "831184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31408776", "totalShareholderEquity": "-19631021", "capitalLeaseObligations": "1174781", "otherCurrentLiabilities": "8700362", "totalCurrentLiabilities": "40913110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844308", "cashAndShortTermInvestments": "7983346", "commonStockSharesOutstanding": "1287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7983346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45071211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7440218", "operatingCashflow": "-29568092", "capitalExpenditures": "949722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27084318", "cashflowFromInvestment": "-860722", "stockBasedCompensation": "2627925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 4546686, "cost_of_revenue": 13412820, "gross_profit": -8866134, "ebit": -31975865, "ebitda": -30782395, "pretax_income": -34235405, "tax_provision": 2171780, "net_income": -36407185, "net_income_to_common": -36407185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10986592, "total_current_assets": 20327010, "total_assets": 22725613, "short_term_debt": 18154652, "long_term_debt": 50116, "total_debt": 18204768, "total_liabilities": 22090600, "total_equity": 635013, "shares_outstanding": 135, "goodwill_and_intangibles": 5813 }, "cash_flow": { "operating_cash_flow": -33647249, "capital_expenditure": 799412, "free_cash_flow": -32847837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196034, "ticker_id": 8827, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31975865", "ebitda": "-30782395", "netIncome": "-36407185", "grossProfit": "-8866134", "depreciation": "None", "totalRevenue": "4546686", "costOfRevenue": "13412820", "interestIncome": "None", "incomeBeforeTax": "-34235405", "interestExpense": "2259545", "operatingIncome": "-32063625", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2171780", "reportedCurrency": "USD", "netInterestIncome": "-2259545", "nonInterestIncome": "None", "operatingExpenses": "23197491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8456157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13412820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193470", "sellingGeneralAndAdministrative": "9046778", "netIncomeFromContinuingOperations": "-34235405" }, "balance": { "goodwill": "None", "inventory": "5645883", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "22725613", "longTermDebt": "50116", "shortTermDebt": "18154652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5813", "reportedCurrency": "USD", "retainedEarnings": "-75734927", "totalLiabilities": "22090600", "otherCurrentAssets": "2829578", "totalCurrentAssets": "20327010", "currentLongTermDebt": "17372418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2398603", "currentAccountsPayable": "1036628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107753", "shortLongTermDebtTotal": "18956662", "totalShareholderEquity": "635013", "capitalLeaseObligations": "1534128", "otherCurrentLiabilities": "1682721", "totalCurrentLiabilities": "20897472", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1193128", "cashAndShortTermInvestments": "10986592", "commonStockSharesOutstanding": "135", "intangibleAssetsExcludingGoodwill": "5813", "cashAndCashEquivalentsAtCarryingValue": "10986592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34235405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5129085", "operatingCashflow": "-33647249", "capitalExpenditures": "799412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40412304", "cashflowFromInvestment": "-799412", "stockBasedCompensation": "3259009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4546686, "cost_of_revenue": 13412820, "gross_profit": -8866134, "research_and_development": 8456157, "selling_general_admin": 9046778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31975865, "depreciation_amortisation": 1193470, "ebitda": -30782395, "interest_expense": 2259545, "interest_income": null, "other_non_operating": null, "pretax_income": -34235405, "tax_provision": 2171780, "effective_tax_rate": null, "net_income": -36407185, "net_income_continuing_ops": -34235405, "net_income_to_common": -36407185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10986592, "short_term_investments": null, "net_receivables": 864957, "inventory": 5645883, "other_current_assets": null, "total_current_assets": 20327010, "net_ppe": null, "goodwill": null, "intangible_assets": 5813, "goodwill_and_intangibles": 5813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2398603, "total_assets": 22725613, "short_term_debt": 18154652, "accounts_payable": 1036628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20897472, "long_term_debt": 50116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193128, "total_liabilities": 22090600, "total_debt": 18204768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75734927, "total_equity": 635013, "shares_outstanding": 135, "operating_cash_flow": -33647249, "stock_based_compensation": 3259009, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40412304, "free_cash_flow": -32847837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31975865", "ebitda": "-30782395", "netIncome": "-36407185", "grossProfit": "-8866134", "depreciation": "None", "totalRevenue": "4546686", "costOfRevenue": "13412820", "interestIncome": "None", "incomeBeforeTax": "-34235405", "interestExpense": "2259545", "operatingIncome": "-32063625", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2171780", "reportedCurrency": "USD", "netInterestIncome": "-2259545", "nonInterestIncome": "None", "operatingExpenses": "23197491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8456157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13412820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193470", "sellingGeneralAndAdministrative": "9046778", "netIncomeFromContinuingOperations": "-34235405" }, "balance": { "goodwill": "None", "inventory": "5645883", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "22725613", "longTermDebt": "50116", "shortTermDebt": "18154652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5813", "reportedCurrency": "USD", "retainedEarnings": "-75734927", "totalLiabilities": "22090600", "otherCurrentAssets": "2829578", "totalCurrentAssets": "20327010", "currentLongTermDebt": "17372418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2398603", "currentAccountsPayable": "1036628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107753", "shortLongTermDebtTotal": "18956662", "totalShareholderEquity": "635013", "capitalLeaseObligations": "1534128", "otherCurrentLiabilities": "1682721", "totalCurrentLiabilities": "20897472", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1193128", "cashAndShortTermInvestments": "10986592", "commonStockSharesOutstanding": "135", "intangibleAssetsExcludingGoodwill": "5813", "cashAndCashEquivalentsAtCarryingValue": "10986592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34235405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5129085", "operatingCashflow": "-33647249", "capitalExpenditures": "799412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40412304", "cashflowFromInvestment": "-799412", "stockBasedCompensation": "3259009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 448819, "cost_of_revenue": 10507454, "gross_profit": -10058635, "ebit": -40033870, "ebitda": -39448246, "pretax_income": -40125109, "tax_provision": -762784, "net_income": -39362325, "net_income_to_common": -39362325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5572199, "total_current_assets": 10881057, "total_assets": 14624265, "short_term_debt": 929615, "long_term_debt": 68785, "total_debt": 998400, "total_liabilities": 8320016, "total_equity": 6304249, "shares_outstanding": 96, "goodwill_and_intangibles": 18053 }, "cash_flow": { "operating_cash_flow": -24160526, "capital_expenditure": 838030, "free_cash_flow": -23322496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196039, "ticker_id": 8827, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40033870", "ebitda": "-39448246", "netIncome": "-39362325", "grossProfit": "-10058635", "depreciation": "None", "totalRevenue": "448819", "costOfRevenue": "10507454", "interestIncome": "None", "incomeBeforeTax": "-40125109", "interestExpense": "91238", "operatingIncome": "-39179850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-762784", "reportedCurrency": "USD", "netInterestIncome": "-91238", "nonInterestIncome": "None", "operatingExpenses": "29121215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10465186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10507454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585624", "sellingGeneralAndAdministrative": "15783409", "netIncomeFromContinuingOperations": "-40125109" }, "balance": { "goodwill": "None", "inventory": "2209015", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "14624265", "longTermDebt": "68785", "shortTermDebt": "929615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18053", "reportedCurrency": "USD", "retainedEarnings": "-41499522", "totalLiabilities": "8320016", "otherCurrentAssets": "3074258", "totalCurrentAssets": "10881057", "currentLongTermDebt": "17201", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743209", "currentAccountsPayable": "1454103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2992346", "shortLongTermDebtTotal": "2309699", "totalShareholderEquity": "6304249", "capitalLeaseObligations": "2223713", "otherCurrentLiabilities": "1366193", "totalCurrentLiabilities": "6483725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836291", "cashAndShortTermInvestments": "5572199", "commonStockSharesOutstanding": "96", "intangibleAssetsExcludingGoodwill": "18053", "cashAndCashEquivalentsAtCarryingValue": "5572199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40125109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4155996", "operatingCashflow": "-24160526", "capitalExpenditures": "838030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30034673", "cashflowFromInvestment": "-838030", "stockBasedCompensation": "14627383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448819, "cost_of_revenue": 10507454, "gross_profit": -10058635, "research_and_development": 10465186, "selling_general_admin": 15783409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40033870, "depreciation_amortisation": 585624, "ebitda": -39448246, "interest_expense": 91238, "interest_income": null, "other_non_operating": null, "pretax_income": -40125109, "tax_provision": -762784, "effective_tax_rate": null, "net_income": -39362325, "net_income_continuing_ops": -40125109, "net_income_to_common": -39362325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5572199, "short_term_investments": null, "net_receivables": 25585, "inventory": 2209015, "other_current_assets": null, "total_current_assets": 10881057, "net_ppe": null, "goodwill": null, "intangible_assets": 18053, "goodwill_and_intangibles": 18053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743209, "total_assets": 14624265, "short_term_debt": 929615, "accounts_payable": 1454103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6483725, "long_term_debt": 68785, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1836291, "total_liabilities": 8320016, "total_debt": 998400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41499522, "total_equity": 6304249, "shares_outstanding": 96, "operating_cash_flow": -24160526, "stock_based_compensation": 14627383, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30034673, "free_cash_flow": -23322496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40033870", "ebitda": "-39448246", "netIncome": "-39362325", "grossProfit": "-10058635", "depreciation": "None", "totalRevenue": "448819", "costOfRevenue": "10507454", "interestIncome": "None", "incomeBeforeTax": "-40125109", "interestExpense": "91238", "operatingIncome": "-39179850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-762784", "reportedCurrency": "USD", "netInterestIncome": "-91238", "nonInterestIncome": "None", "operatingExpenses": "29121215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10465186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10507454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585624", "sellingGeneralAndAdministrative": "15783409", "netIncomeFromContinuingOperations": "-40125109" }, "balance": { "goodwill": "None", "inventory": "2209015", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "14624265", "longTermDebt": "68785", "shortTermDebt": "929615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18053", "reportedCurrency": "USD", "retainedEarnings": "-41499522", "totalLiabilities": "8320016", "otherCurrentAssets": "3074258", "totalCurrentAssets": "10881057", "currentLongTermDebt": "17201", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743209", "currentAccountsPayable": "1454103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2992346", "shortLongTermDebtTotal": "2309699", "totalShareholderEquity": "6304249", "capitalLeaseObligations": "2223713", "otherCurrentLiabilities": "1366193", "totalCurrentLiabilities": "6483725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836291", "cashAndShortTermInvestments": "5572199", "commonStockSharesOutstanding": "96", "intangibleAssetsExcludingGoodwill": "18053", "cashAndCashEquivalentsAtCarryingValue": "5572199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40125109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4155996", "operatingCashflow": "-24160526", "capitalExpenditures": "838030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30034673", "cashflowFromInvestment": "-838030", "stockBasedCompensation": "14627383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2522, "gross_profit": -2522, "ebit": -1366789, "ebitda": -1364267, "pretax_income": -1374413, "tax_provision": -2, "net_income": -1374413, "net_income_to_common": -1374413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536082, "total_current_assets": 638871, "total_assets": 1854013, "short_term_debt": 150816, "long_term_debt": 59329, "total_debt": 210145, "total_liabilities": 2995868, "total_equity": -1141855, "shares_outstanding": 62, "goodwill_and_intangibles": 16954 }, "cash_flow": { "operating_cash_flow": -1155123, "capital_expenditure": 249045, "free_cash_flow": -906078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196044, "ticker_id": 8827, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1366789", "ebitda": "-1364267", "netIncome": "-1374413", "grossProfit": "-2522", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2522", "interestIncome": "None", "incomeBeforeTax": "-1374413", "interestExpense": "7624", "operatingIncome": "-1366790", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1364267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522", "sellingGeneralAndAdministrative": "999932", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "1854013", "longTermDebt": "59329", "shortTermDebt": "150816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16954", "reportedCurrency": "USD", "retainedEarnings": "-1374413", "totalLiabilities": "2995868", "otherCurrentAssets": "102789", "totalCurrentAssets": "638871", "currentLongTermDebt": "8873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215142", "currentAccountsPayable": "81400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147628", "shortLongTermDebtTotal": "824559", "totalShareholderEquity": "-1141855", "capitalLeaseObligations": "756357", "otherCurrentLiabilities": "2034044", "totalCurrentLiabilities": "2322125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673743", "cashAndShortTermInvestments": "536082", "commonStockSharesOutstanding": "62", "intangibleAssetsExcludingGoodwill": "16954", "cashAndCashEquivalentsAtCarryingValue": "536082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1374413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8133570", "operatingCashflow": "-1155123", "capitalExpenditures": "249045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1940250", "cashflowFromInvestment": "-249045", "stockBasedCompensation": "266070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2522, "gross_profit": -2522, "research_and_development": 407760, "selling_general_admin": 999932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1366789, "depreciation_amortisation": 2522, "ebitda": -1364267, "interest_expense": 7624, "interest_income": null, "other_non_operating": null, "pretax_income": -1374413, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1374413, "net_income_continuing_ops": null, "net_income_to_common": -1374413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536082, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 638871, "net_ppe": null, "goodwill": null, "intangible_assets": 16954, "goodwill_and_intangibles": 16954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1215142, "total_assets": 1854013, "short_term_debt": 150816, "accounts_payable": 81400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322125, "long_term_debt": 59329, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673743, "total_liabilities": 2995868, "total_debt": 210145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1374413, "total_equity": -1141855, "shares_outstanding": 62, "operating_cash_flow": -1155123, "stock_based_compensation": 266070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1940250, "free_cash_flow": -906078, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1366789", "ebitda": "-1364267", "netIncome": "-1374413", "grossProfit": "-2522", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2522", "interestIncome": "None", "incomeBeforeTax": "-1374413", "interestExpense": "7624", "operatingIncome": "-1366790", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1364267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522", "sellingGeneralAndAdministrative": "999932", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "1854013", "longTermDebt": "59329", "shortTermDebt": "150816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16954", "reportedCurrency": "USD", "retainedEarnings": "-1374413", "totalLiabilities": "2995868", "otherCurrentAssets": "102789", "totalCurrentAssets": "638871", "currentLongTermDebt": "8873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215142", "currentAccountsPayable": "81400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147628", "shortLongTermDebtTotal": "824559", "totalShareholderEquity": "-1141855", "capitalLeaseObligations": "756357", "otherCurrentLiabilities": "2034044", "totalCurrentLiabilities": "2322125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673743", "cashAndShortTermInvestments": "536082", "commonStockSharesOutstanding": "62", "intangibleAssetsExcludingGoodwill": "16954", "cashAndCashEquivalentsAtCarryingValue": "536082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1374413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8133570", "operatingCashflow": "-1155123", "capitalExpenditures": "249045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1940250", "cashflowFromInvestment": "-249045", "stockBasedCompensation": "266070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 702936, "cost_of_revenue": 851476, "gross_profit": -148540, "ebit": -3825433, "ebitda": -3599894, "pretax_income": -3899897, "tax_provision": null, "net_income": -3899897, "net_income_to_common": -3899897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11793028, "total_current_assets": 16549821, "total_assets": 17936815, "short_term_debt": 476002, "long_term_debt": 24623, "total_debt": 500625, "total_liabilities": 4116916, "total_equity": 13819899, "shares_outstanding": 64436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3659036, "capital_expenditure": 3086, "free_cash_flow": -3655950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196021, "ticker_id": 8827, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3825433", "ebitda": "-3599894", "netIncome": "-3899897", "grossProfit": "-148540", "depreciation": "None", "totalRevenue": "702936", "costOfRevenue": "851476", "interestIncome": "104521", "incomeBeforeTax": "-3899897", "interestExpense": "74464", "operatingIncome": "-3871806", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30057", "nonInterestIncome": "None", "operatingExpenses": "3723266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225539", "sellingGeneralAndAdministrative": "2879335", "netIncomeFromContinuingOperations": "-3899897" }, "balance": { "goodwill": "None", "inventory": "492633", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "17936815", "longTermDebt": "24623", "shortTermDebt": "476002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172676774", "totalLiabilities": "4116916", "otherCurrentAssets": "2057246", "totalCurrentAssets": "16549821", "currentLongTermDebt": "7602", "longTermInvestments": "None", "shortTermInvestments": "2007083", "currentNetReceivables": "199831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386994", "currentAccountsPayable": "191432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591974", "totalShareholderEquity": "13819899", "capitalLeaseObligations": "559749", "otherCurrentLiabilities": "2942057", "totalCurrentLiabilities": "3632039", "otherNonCurrentLiabilities": "368905", "totalNonCurrentLiabilities": "484877", "cashAndShortTermInvestments": "11793028", "commonStockSharesOutstanding": "64436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11793028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3899897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-596136", "operatingCashflow": "-3659036", "capitalExpenditures": "3086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111812", "cashflowFromInvestment": "-2003086", "stockBasedCompensation": "1090618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702936, "cost_of_revenue": 851476, "gross_profit": -148540, "research_and_development": 221159, "selling_general_admin": 2879335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3825433, "depreciation_amortisation": 225539, "ebitda": -3599894, "interest_expense": 74464, "interest_income": null, "other_non_operating": null, "pretax_income": -3899897, "tax_provision": null, "effective_tax_rate": null, "net_income": -3899897, "net_income_continuing_ops": -3899897, "net_income_to_common": -3899897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11793028, "short_term_investments": 2007083, "net_receivables": 199831, "inventory": 492633, "other_current_assets": null, "total_current_assets": 16549821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386994, "total_assets": 17936815, "short_term_debt": 476002, "accounts_payable": 191432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3632039, "long_term_debt": 24623, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484877, "total_liabilities": 4116916, "total_debt": 500625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172676774, "total_equity": 13819899, "shares_outstanding": 64436, "operating_cash_flow": -3659036, "stock_based_compensation": 1090618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2003086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111812, "free_cash_flow": -3655950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3825433", "ebitda": "-3599894", "netIncome": "-3899897", "grossProfit": "-148540", "depreciation": "None", "totalRevenue": "702936", "costOfRevenue": "851476", "interestIncome": "104521", "incomeBeforeTax": "-3899897", "interestExpense": "74464", "operatingIncome": "-3871806", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30057", "nonInterestIncome": "None", "operatingExpenses": "3723266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225539", "sellingGeneralAndAdministrative": "2879335", "netIncomeFromContinuingOperations": "-3899897" }, "balance": { "goodwill": "None", "inventory": "492633", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "17936815", "longTermDebt": "24623", "shortTermDebt": "476002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172676774", "totalLiabilities": "4116916", "otherCurrentAssets": "2057246", "totalCurrentAssets": "16549821", "currentLongTermDebt": "7602", "longTermInvestments": "None", "shortTermInvestments": "2007083", "currentNetReceivables": "199831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386994", "currentAccountsPayable": "191432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591974", "totalShareholderEquity": "13819899", "capitalLeaseObligations": "559749", "otherCurrentLiabilities": "2942057", "totalCurrentLiabilities": "3632039", "otherNonCurrentLiabilities": "368905", "totalNonCurrentLiabilities": "484877", "cashAndShortTermInvestments": "11793028", "commonStockSharesOutstanding": "64436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11793028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3899897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-596136", "operatingCashflow": "-3659036", "capitalExpenditures": "3086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111812", "cashflowFromInvestment": "-2003086", "stockBasedCompensation": "1090618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 736049, "cost_of_revenue": 781383, "gross_profit": -45334, "ebit": -2651080, "ebitda": -2506471, "pretax_income": -2460430, "tax_provision": null, "net_income": -2460430, "net_income_to_common": -2460430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17566962, "total_current_assets": 20452081, "total_assets": 21728839, "short_term_debt": 463452, "long_term_debt": 26606, "total_debt": 490058, "total_liabilities": 4989619, "total_equity": 16739220, "shares_outstanding": 2705880, "goodwill_and_intangibles": 15698 }, "cash_flow": { "operating_cash_flow": -3571888, "capital_expenditure": 201841, "free_cash_flow": -3370047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196022, "ticker_id": 8827, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2651080", "ebitda": "-2506471", "netIncome": "-2460430", "grossProfit": "-45334", "depreciation": "None", "totalRevenue": "736049", "costOfRevenue": "781383", "interestIncome": "52771", "incomeBeforeTax": "-2460430", "interestExpense": "89183", "operatingIncome": "-2506471", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36412", "nonInterestIncome": "None", "operatingExpenses": "2461137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144609", "sellingGeneralAndAdministrative": "1561657", "netIncomeFromContinuingOperations": "-2460430" }, "balance": { "goodwill": "None", "inventory": "1193176", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "21728839", "longTermDebt": "26606", "shortTermDebt": "463452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-168776877", "totalLiabilities": "4989619", "otherCurrentAssets": "1587544", "totalCurrentAssets": "20452081", "currentLongTermDebt": "7389", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276758", "currentAccountsPayable": "221357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702665", "totalShareholderEquity": "16739220", "capitalLeaseObligations": "668670", "otherCurrentLiabilities": "3289270", "totalCurrentLiabilities": "4021567", "otherNonCurrentLiabilities": "728839", "totalNonCurrentLiabilities": "968052", "cashAndShortTermInvestments": "17566962", "commonStockSharesOutstanding": "2705880", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "17566962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2460430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "376290", "operatingCashflow": "-3571888", "capitalExpenditures": "201841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19147118", "cashflowFromInvestment": "-201841", "stockBasedCompensation": "10052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736049, "cost_of_revenue": 781383, "gross_profit": -45334, "research_and_development": 388523, "selling_general_admin": 1561657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2651080, "depreciation_amortisation": 144609, "ebitda": -2506471, "interest_expense": 89183, "interest_income": null, "other_non_operating": null, "pretax_income": -2460430, "tax_provision": null, "effective_tax_rate": null, "net_income": -2460430, "net_income_continuing_ops": -2460430, "net_income_to_common": -2460430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17566962, "short_term_investments": null, "net_receivables": 104399, "inventory": 1193176, "other_current_assets": null, "total_current_assets": 20452081, "net_ppe": null, "goodwill": null, "intangible_assets": 15698, "goodwill_and_intangibles": 15698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1276758, "total_assets": 21728839, "short_term_debt": 463452, "accounts_payable": 221357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4021567, "long_term_debt": 26606, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968052, "total_liabilities": 4989619, "total_debt": 490058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168776877, "total_equity": 16739220, "shares_outstanding": 2705880, "operating_cash_flow": -3571888, "stock_based_compensation": 10052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201841, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19147118, "free_cash_flow": -3370047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2651080", "ebitda": "-2506471", "netIncome": "-2460430", "grossProfit": "-45334", "depreciation": "None", "totalRevenue": "736049", "costOfRevenue": "781383", "interestIncome": "52771", "incomeBeforeTax": "-2460430", "interestExpense": "89183", "operatingIncome": "-2506471", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36412", "nonInterestIncome": "None", "operatingExpenses": "2461137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144609", "sellingGeneralAndAdministrative": "1561657", "netIncomeFromContinuingOperations": "-2460430" }, "balance": { "goodwill": "None", "inventory": "1193176", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "21728839", "longTermDebt": "26606", "shortTermDebt": "463452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-168776877", "totalLiabilities": "4989619", "otherCurrentAssets": "1587544", "totalCurrentAssets": "20452081", "currentLongTermDebt": "7389", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276758", "currentAccountsPayable": "221357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702665", "totalShareholderEquity": "16739220", "capitalLeaseObligations": "668670", "otherCurrentLiabilities": "3289270", "totalCurrentLiabilities": "4021567", "otherNonCurrentLiabilities": "728839", "totalNonCurrentLiabilities": "968052", "cashAndShortTermInvestments": "17566962", "commonStockSharesOutstanding": "2705880", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "17566962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2460430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "376290", "operatingCashflow": "-3571888", "capitalExpenditures": "201841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19147118", "cashflowFromInvestment": "-201841", "stockBasedCompensation": "10052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 986916, "cost_of_revenue": 3138559, "gross_profit": -2151643, "ebit": -5105779, "ebitda": -5033446, "pretax_income": -5217369, "tax_provision": null, "net_income": -5217369, "net_income_to_common": -5217369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193573, "total_current_assets": 5066152, "total_assets": 6226503, "short_term_debt": 895081, "long_term_debt": 28533, "total_debt": 923614, "total_liabilities": 6185742, "total_equity": 40761, "shares_outstanding": 657730, "goodwill_and_intangibles": 15698 }, "cash_flow": { "operating_cash_flow": -3765549, "capital_expenditure": 35670, "free_cash_flow": -3729879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196023, "ticker_id": 8827, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5105779", "ebitda": "-5033446", "netIncome": "-5217369", "grossProfit": "-2151643", "depreciation": "None", "totalRevenue": "986916", "costOfRevenue": "3138559", "interestIncome": "None", "incomeBeforeTax": "-5217369", "interestExpense": "33417", "operatingIncome": "-5105779", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33417", "nonInterestIncome": "None", "operatingExpenses": "2954136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72333", "sellingGeneralAndAdministrative": "1660627", "netIncomeFromContinuingOperations": "-5217369" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "895081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "3614058", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3139874", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "657730", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5217369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-149675", "operatingCashflow": "-3765549", "capitalExpenditures": "35670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183159", "cashflowFromInvestment": "None", "stockBasedCompensation": "15079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986916, "cost_of_revenue": 3138559, "gross_profit": -2151643, "research_and_development": 519483, "selling_general_admin": 1660627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5105779, "depreciation_amortisation": 72333, "ebitda": -5033446, "interest_expense": 33417, "interest_income": null, "other_non_operating": null, "pretax_income": -5217369, "tax_provision": null, "effective_tax_rate": null, "net_income": -5217369, "net_income_continuing_ops": -5217369, "net_income_to_common": -5217369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193573, "short_term_investments": 3614058, "net_receivables": 88247, "inventory": 1455477, "other_current_assets": null, "total_current_assets": 5066152, "net_ppe": null, "goodwill": null, "intangible_assets": 15698, "goodwill_and_intangibles": 15698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160351, "total_assets": 6226503, "short_term_debt": 895081, "accounts_payable": 385326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636803, "long_term_debt": 28533, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548939, "total_liabilities": 6185742, "total_debt": 923614, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166316447, "total_equity": 40761, "shares_outstanding": 657730, "operating_cash_flow": -3765549, "stock_based_compensation": 15079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35670, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183159, "free_cash_flow": -3729879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5105779", "ebitda": "-5033446", "netIncome": "-5217369", "grossProfit": "-2151643", "depreciation": "None", "totalRevenue": "986916", "costOfRevenue": "3138559", "interestIncome": "None", "incomeBeforeTax": "-5217369", "interestExpense": "33417", "operatingIncome": "-5105779", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33417", "nonInterestIncome": "None", "operatingExpenses": "2954136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72333", "sellingGeneralAndAdministrative": "1660627", "netIncomeFromContinuingOperations": "-5217369" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "895081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "3614058", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3139874", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "657730", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5217369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-149675", "operatingCashflow": "-3765549", "capitalExpenditures": "35670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183159", "cashflowFromInvestment": "None", "stockBasedCompensation": "15079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 1075864, "cost_of_revenue": 10294720, "gross_profit": -9218856, "ebit": -13555144, "ebitda": -13382702, "pretax_income": -13638478, "tax_provision": null, "net_income": -13638478, "net_income_to_common": -13638478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5807631, "total_current_assets": 8680977, "total_assets": 10006579, "short_term_debt": 439039, "long_term_debt": 30405, "total_debt": 469444, "total_liabilities": 4948356, "total_equity": 5058223, "shares_outstanding": 569873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4073900, "capital_expenditure": 20666, "free_cash_flow": -4053234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196025, "ticker_id": 8827, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13555144", "ebitda": "-13382702", "netIncome": "-13638478", "grossProfit": "-9218856", "depreciation": "None", "totalRevenue": "1075864", "costOfRevenue": "10294720", "interestIncome": "None", "incomeBeforeTax": "-13638478", "interestExpense": "83334", "operatingIncome": "-12134612", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-83334", "nonInterestIncome": "None", "operatingExpenses": "2915756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10294720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172442", "sellingGeneralAndAdministrative": "1916712", "netIncomeFromContinuingOperations": "-13638478" }, "balance": { "goodwill": "None", "inventory": "1529509", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "10006579", "longTermDebt": "30405", "shortTermDebt": "439039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161099078", "totalLiabilities": "4948356", "otherCurrentAssets": "996829", "totalCurrentAssets": "8680977", "currentLongTermDebt": "6980", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325602", "currentAccountsPayable": "255564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917161", "totalShareholderEquity": "5058223", "capitalLeaseObligations": "879776", "otherCurrentLiabilities": "3387078", "totalCurrentLiabilities": "4188004", "otherNonCurrentLiabilities": "282230", "totalNonCurrentLiabilities": "760352", "cashAndShortTermInvestments": "5807631", "commonStockSharesOutstanding": "569873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5807631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13638478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10490351", "operatingCashflow": "-4073900", "capitalExpenditures": "20666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7845462", "cashflowFromInvestment": "-16106", "stockBasedCompensation": "10053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075864, "cost_of_revenue": 10294720, "gross_profit": -9218856, "research_and_development": 528352, "selling_general_admin": 1916712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13555144, "depreciation_amortisation": 172442, "ebitda": -13382702, "interest_expense": 83334, "interest_income": null, "other_non_operating": null, "pretax_income": -13638478, "tax_provision": null, "effective_tax_rate": null, "net_income": -13638478, "net_income_continuing_ops": -13638478, "net_income_to_common": -13638478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5807631, "short_term_investments": null, "net_receivables": 347008, "inventory": 1529509, "other_current_assets": null, "total_current_assets": 8680977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325602, "total_assets": 10006579, "short_term_debt": 439039, "accounts_payable": 255564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4188004, "long_term_debt": 30405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760352, "total_liabilities": 4948356, "total_debt": 469444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161099078, "total_equity": 5058223, "shares_outstanding": 569873, "operating_cash_flow": -4073900, "stock_based_compensation": 10053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7845462, "free_cash_flow": -4053234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13555144", "ebitda": "-13382702", "netIncome": "-13638478", "grossProfit": "-9218856", "depreciation": "None", "totalRevenue": "1075864", "costOfRevenue": "10294720", "interestIncome": "None", "incomeBeforeTax": "-13638478", "interestExpense": "83334", "operatingIncome": "-12134612", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-83334", "nonInterestIncome": "None", "operatingExpenses": "2915756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10294720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172442", "sellingGeneralAndAdministrative": "1916712", "netIncomeFromContinuingOperations": "-13638478" }, "balance": { "goodwill": "None", "inventory": "1529509", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "10006579", "longTermDebt": "30405", "shortTermDebt": "439039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161099078", "totalLiabilities": "4948356", "otherCurrentAssets": "996829", "totalCurrentAssets": "8680977", "currentLongTermDebt": "6980", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325602", "currentAccountsPayable": "255564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917161", "totalShareholderEquity": "5058223", "capitalLeaseObligations": "879776", "otherCurrentLiabilities": "3387078", "totalCurrentLiabilities": "4188004", "otherNonCurrentLiabilities": "282230", "totalNonCurrentLiabilities": "760352", "cashAndShortTermInvestments": "5807631", "commonStockSharesOutstanding": "569873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5807631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13638478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10490351", "operatingCashflow": "-4073900", "capitalExpenditures": "20666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7845462", "cashflowFromInvestment": "-16106", "stockBasedCompensation": "10053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 940863, "cost_of_revenue": 3113429, "gross_profit": -2172566, "ebit": -409420, "ebitda": -211581, "pretax_income": -606418, "tax_provision": 1, "net_income": -606418, "net_income_to_common": -606418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2052175, "total_current_assets": 14024448, "total_assets": 15790198, "short_term_debt": 1844288, "long_term_debt": 32226, "total_debt": 1876514, "total_liabilities": 7892811, "total_equity": 7897387, "shares_outstanding": 205335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3656836, "capital_expenditure": 124036, "free_cash_flow": -3532800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196026, "ticker_id": 8827, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409420", "ebitda": "-211581", "netIncome": "-606418", "grossProfit": "-2172566", "depreciation": "None", "totalRevenue": "940863", "costOfRevenue": "3113429", "interestIncome": "0", "incomeBeforeTax": "-606418", "interestExpense": "196997", "operatingIncome": "-5529301", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-196997", "nonInterestIncome": "None", "operatingExpenses": "3356735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3113429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197839", "sellingGeneralAndAdministrative": "2007514", "netIncomeFromContinuingOperations": "-606418" }, "balance": { "goodwill": "None", "inventory": "10602175", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "15790198", "longTermDebt": "32226", "shortTermDebt": "1844288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147460600", "totalLiabilities": "7892811", "otherCurrentAssets": "1979100", "totalCurrentAssets": "14024448", "currentLongTermDebt": "1423254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765750", "currentAccountsPayable": "962390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2436263", "totalShareholderEquity": "7897387", "capitalLeaseObligations": "980783", "otherCurrentLiabilities": "3640888", "totalCurrentLiabilities": "6617343", "otherNonCurrentLiabilities": "683493", "totalNonCurrentLiabilities": "1275468", "cashAndShortTermInvestments": "2052175", "commonStockSharesOutstanding": "205335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2052175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-960966", "operatingCashflow": "-3656836", "capitalExpenditures": "124036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254272", "cashflowFromInvestment": "-116309", "stockBasedCompensation": "287751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940863, "cost_of_revenue": 3113429, "gross_profit": -2172566, "research_and_development": 805550, "selling_general_admin": 2007514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409420, "depreciation_amortisation": 197839, "ebitda": -211581, "interest_expense": 196997, "interest_income": null, "other_non_operating": null, "pretax_income": -606418, "tax_provision": 1, "effective_tax_rate": null, "net_income": -606418, "net_income_continuing_ops": -606418, "net_income_to_common": -606418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2052175, "short_term_investments": null, "net_receivables": 301845, "inventory": 10602175, "other_current_assets": null, "total_current_assets": 14024448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765750, "total_assets": 15790198, "short_term_debt": 1844288, "accounts_payable": 962390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6617343, "long_term_debt": 32226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275468, "total_liabilities": 7892811, "total_debt": 1876514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147460600, "total_equity": 7897387, "shares_outstanding": 205335, "operating_cash_flow": -3656836, "stock_based_compensation": 287751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124036, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2254272, "free_cash_flow": -3532800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-409420", "ebitda": "-211581", "netIncome": "-606418", "grossProfit": "-2172566", "depreciation": "None", "totalRevenue": "940863", "costOfRevenue": "3113429", "interestIncome": "0", "incomeBeforeTax": "-606418", "interestExpense": "196997", "operatingIncome": "-5529301", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-196997", "nonInterestIncome": "None", "operatingExpenses": "3356735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3113429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197839", "sellingGeneralAndAdministrative": "2007514", "netIncomeFromContinuingOperations": "-606418" }, "balance": { "goodwill": "None", "inventory": "10602175", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "15790198", "longTermDebt": "32226", "shortTermDebt": "1844288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147460600", "totalLiabilities": "7892811", "otherCurrentAssets": "1979100", "totalCurrentAssets": "14024448", "currentLongTermDebt": "1423254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765750", "currentAccountsPayable": "962390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2436263", "totalShareholderEquity": "7897387", "capitalLeaseObligations": "980783", "otherCurrentLiabilities": "3640888", "totalCurrentLiabilities": "6617343", "otherNonCurrentLiabilities": "683493", "totalNonCurrentLiabilities": "1275468", "cashAndShortTermInvestments": "2052175", "commonStockSharesOutstanding": "205335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2052175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-960966", "operatingCashflow": "-3656836", "capitalExpenditures": "124036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254272", "cashflowFromInvestment": "-116309", "stockBasedCompensation": "287751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 1033548, "cost_of_revenue": 1621580, "gross_profit": -588032, "ebit": -25718080, "ebitda": -25523772, "pretax_income": -26048044, "tax_provision": 2, "net_income": -26048044, "net_income_to_common": -26048044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3676048, "total_current_assets": 15066410, "total_assets": 17380175, "short_term_debt": 416815, "long_term_debt": 33995, "total_debt": 450810, "total_liabilities": 13592983, "total_equity": 3787192, "shares_outstanding": 23436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4541267, "capital_expenditure": 131718, "free_cash_flow": -4409549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196027, "ticker_id": 8827, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25718080", "ebitda": "-25523772", "netIncome": "-26048044", "grossProfit": "-588032", "depreciation": "None", "totalRevenue": "1033548", "costOfRevenue": "1621580", "interestIncome": "None", "incomeBeforeTax": "-26048044", "interestExpense": "329968", "operatingIncome": "-4244330", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-329968", "nonInterestIncome": "None", "operatingExpenses": "3656303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194308", "sellingGeneralAndAdministrative": "2080794", "netIncomeFromContinuingOperations": "-26048044" }, "balance": { "goodwill": "None", "inventory": "9698471", "commonStock": "187", "currentDebt": "None", "investments": "None", "totalAssets": "17380175", "longTermDebt": "33995", "shortTermDebt": "416815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146854182", "totalLiabilities": "13592983", "otherCurrentAssets": "2161097", "totalCurrentAssets": "15066410", "currentLongTermDebt": "6594", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313765", "currentAccountsPayable": "324702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119479", "totalShareholderEquity": "3787192", "capitalLeaseObligations": "1078890", "otherCurrentLiabilities": "12001234", "totalCurrentLiabilities": "12890319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702664", "cashAndShortTermInvestments": "3676048", "commonStockSharesOutstanding": "23436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3676048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26048044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-467021", "operatingCashflow": "-4541267", "capitalExpenditures": "131718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90199", "cashflowFromInvestment": "-66230", "stockBasedCompensation": "-1922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033548, "cost_of_revenue": 1621580, "gross_profit": -588032, "research_and_development": 814945, "selling_general_admin": 2080794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25718080, "depreciation_amortisation": 194308, "ebitda": -25523772, "interest_expense": 329968, "interest_income": null, "other_non_operating": null, "pretax_income": -26048044, "tax_provision": 2, "effective_tax_rate": null, "net_income": -26048044, "net_income_continuing_ops": -26048044, "net_income_to_common": -26048044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3676048, "short_term_investments": null, "net_receivables": 284951, "inventory": 9698471, "other_current_assets": null, "total_current_assets": 15066410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2313765, "total_assets": 17380175, "short_term_debt": 416815, "accounts_payable": 324702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12890319, "long_term_debt": 33995, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702664, "total_liabilities": 13592983, "total_debt": 450810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146854182, "total_equity": 3787192, "shares_outstanding": 23436, "operating_cash_flow": -4541267, "stock_based_compensation": -1922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90199, "free_cash_flow": -4409549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25718080", "ebitda": "-25523772", "netIncome": "-26048044", "grossProfit": "-588032", "depreciation": "None", "totalRevenue": "1033548", "costOfRevenue": "1621580", "interestIncome": "None", "incomeBeforeTax": "-26048044", "interestExpense": "329968", "operatingIncome": "-4244330", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-329968", "nonInterestIncome": "None", "operatingExpenses": "3656303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194308", "sellingGeneralAndAdministrative": "2080794", "netIncomeFromContinuingOperations": "-26048044" }, "balance": { "goodwill": "None", "inventory": "9698471", "commonStock": "187", "currentDebt": "None", "investments": "None", "totalAssets": "17380175", "longTermDebt": "33995", "shortTermDebt": "416815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146854182", "totalLiabilities": "13592983", "otherCurrentAssets": "2161097", "totalCurrentAssets": "15066410", "currentLongTermDebt": "6594", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313765", "currentAccountsPayable": "324702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1119479", "totalShareholderEquity": "3787192", "capitalLeaseObligations": "1078890", "otherCurrentLiabilities": "12001234", "totalCurrentLiabilities": "12890319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702664", "cashAndShortTermInvestments": "3676048", "commonStockSharesOutstanding": "23436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3676048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26048044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-467021", "operatingCashflow": "-4541267", "capitalExpenditures": "131718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90199", "cashflowFromInvestment": "-66230", "stockBasedCompensation": "-1922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 1083800, "cost_of_revenue": 6283944, "gross_profit": -5200144, "ebit": -2964390, "ebitda": -2794107, "pretax_income": -3415652, "tax_provision": -10794494, "net_income": -3415652, "net_income_to_common": -3415652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8193346, "total_current_assets": 19532296, "total_assets": 22126397, "short_term_debt": 30964079, "long_term_debt": 69138, "total_debt": 31033217, "total_liabilities": 41757418, "total_equity": -19631021, "shares_outstanding": 1287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12768137, "capital_expenditure": 131323, "free_cash_flow": -12636814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196028, "ticker_id": 8827, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2964390", "ebitda": "-2794107", "netIncome": "-3415652", "grossProfit": "-5200144", "depreciation": "None", "totalRevenue": "1083800", "costOfRevenue": "6283944", "interestIncome": "None", "incomeBeforeTax": "-3415652", "interestExpense": "451266", "operatingIncome": "-9882910", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10794494", "reportedCurrency": "USD", "netInterestIncome": "-451266", "nonInterestIncome": "None", "operatingExpenses": "4682763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1932705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6283944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170283", "sellingGeneralAndAdministrative": "1384872", "netIncomeFromContinuingOperations": "-3415652" }, "balance": { "goodwill": "None", "inventory": "9231450", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "22126397", "longTermDebt": "69138", "shortTermDebt": "30964079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120806138", "totalLiabilities": "41757418", "otherCurrentAssets": "2162513", "totalCurrentAssets": "19532296", "currentLongTermDebt": "30164857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594101", "currentAccountsPayable": "831184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31408776", "totalShareholderEquity": "-19631021", "capitalLeaseObligations": "1174781", "otherCurrentLiabilities": "8700362", "totalCurrentLiabilities": "40913110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844307", "cashAndShortTermInvestments": "8193346", "commonStockSharesOutstanding": "1287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8193346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3415652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4269118", "operatingCashflow": "-12768137", "capitalExpenditures": "131323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18115736", "cashflowFromInvestment": "-131323", "stockBasedCompensation": "404569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083800, "cost_of_revenue": 6283944, "gross_profit": -5200144, "research_and_development": 1932705, "selling_general_admin": 1384872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2964390, "depreciation_amortisation": 170283, "ebitda": -2794107, "interest_expense": 451266, "interest_income": null, "other_non_operating": null, "pretax_income": -3415652, "tax_provision": -10794494, "effective_tax_rate": null, "net_income": -3415652, "net_income_continuing_ops": -3415652, "net_income_to_common": -3415652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8193346, "short_term_investments": null, "net_receivables": 203303, "inventory": 9231450, "other_current_assets": null, "total_current_assets": 19532296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2594101, "total_assets": 22126397, "short_term_debt": 30964079, "accounts_payable": 831184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40913110, "long_term_debt": 69138, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844307, "total_liabilities": 41757418, "total_debt": 31033217, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120806138, "total_equity": -19631021, "shares_outstanding": 1287, "operating_cash_flow": -12768137, "stock_based_compensation": 404569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18115736, "free_cash_flow": -12636814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2964390", "ebitda": "-2794107", "netIncome": "-3415652", "grossProfit": "-5200144", "depreciation": "None", "totalRevenue": "1083800", "costOfRevenue": "6283944", "interestIncome": "None", "incomeBeforeTax": "-3415652", "interestExpense": "451266", "operatingIncome": "-9882910", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10794494", "reportedCurrency": "USD", "netInterestIncome": "-451266", "nonInterestIncome": "None", "operatingExpenses": "4682763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1932705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6283944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170283", "sellingGeneralAndAdministrative": "1384872", "netIncomeFromContinuingOperations": "-3415652" }, "balance": { "goodwill": "None", "inventory": "9231450", "commonStock": "10", "currentDebt": "None", "investments": "None", "totalAssets": "22126397", "longTermDebt": "69138", "shortTermDebt": "30964079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120806138", "totalLiabilities": "41757418", "otherCurrentAssets": "2162513", "totalCurrentAssets": "19532296", "currentLongTermDebt": "30164857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594101", "currentAccountsPayable": "831184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31408776", "totalShareholderEquity": "-19631021", "capitalLeaseObligations": "1174781", "otherCurrentLiabilities": "8700362", "totalCurrentLiabilities": "40913110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844307", "cashAndShortTermInvestments": "8193346", "commonStockSharesOutstanding": "1287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8193346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3415652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4269118", "operatingCashflow": "-12768137", "capitalExpenditures": "131323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18115736", "cashflowFromInvestment": "-131323", "stockBasedCompensation": "404569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 487430, "cost_of_revenue": 3542468, "gross_profit": -3055038, "ebit": -10192805, "ebitda": -10032409, "pretax_income": -11327896, "tax_provision": 4, "net_income": -11327896, "net_income_to_common": -11327896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2977070, "total_current_assets": 13449152, "total_assets": 16145143, "short_term_debt": 30572568, "long_term_debt": 73099, "total_debt": 30645667, "total_liabilities": 37085180, "total_equity": -20940036, "shares_outstanding": 177, "goodwill_and_intangibles": 1453 }, "cash_flow": { "operating_cash_flow": -6221403, "capital_expenditure": 425108, "free_cash_flow": -5796295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196030, "ticker_id": 8827, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10192805", "ebitda": "-10032409", "netIncome": "-11327896", "grossProfit": "-3055038", "depreciation": "None", "totalRevenue": "487430", "costOfRevenue": "3542468", "interestIncome": "None", "incomeBeforeTax": "-11327896", "interestExpense": "1135089", "operatingIncome": "-9453110", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-1135089", "nonInterestIncome": "None", "operatingExpenses": "6398073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2983197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3542468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160396", "sellingGeneralAndAdministrative": "1544344", "netIncomeFromContinuingOperations": "-11327896" }, "balance": { "goodwill": "None", "inventory": "7458280", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "16145143", "longTermDebt": "73099", "shortTermDebt": "30572568", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1453", "reportedCurrency": "USD", "retainedEarnings": "-117390486", "totalLiabilities": "37085180", "otherCurrentAssets": "3214098", "totalCurrentAssets": "13449152", "currentLongTermDebt": "29724870", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2695991", "currentAccountsPayable": "3470898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31066935", "totalShareholderEquity": "-20940036", "capitalLeaseObligations": "1268966", "otherCurrentLiabilities": "1922493", "totalCurrentLiabilities": "36166964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918216", "cashAndShortTermInvestments": "2977070", "commonStockSharesOutstanding": "177", "intangibleAssetsExcludingGoodwill": "1453", "cashAndCashEquivalentsAtCarryingValue": "2977070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11327896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3978840", "operatingCashflow": "-6221403", "capitalExpenditures": "425108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104709", "cashflowFromInvestment": "-425108", "stockBasedCompensation": "540528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487430, "cost_of_revenue": 3542468, "gross_profit": -3055038, "research_and_development": 2983197, "selling_general_admin": 1544344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10192805, "depreciation_amortisation": 160396, "ebitda": -10032409, "interest_expense": 1135089, "interest_income": null, "other_non_operating": null, "pretax_income": -11327896, "tax_provision": 4, "effective_tax_rate": null, "net_income": -11327896, "net_income_continuing_ops": -11327896, "net_income_to_common": -11327896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2977070, "short_term_investments": null, "net_receivables": 206447, "inventory": 7458280, "other_current_assets": null, "total_current_assets": 13449152, "net_ppe": null, "goodwill": null, "intangible_assets": 1453, "goodwill_and_intangibles": 1453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2695991, "total_assets": 16145143, "short_term_debt": 30572568, "accounts_payable": 3470898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36166964, "long_term_debt": 73099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918216, "total_liabilities": 37085180, "total_debt": 30645667, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117390486, "total_equity": -20940036, "shares_outstanding": 177, "operating_cash_flow": -6221403, "stock_based_compensation": 540528, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1104709, "free_cash_flow": -5796295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10192805", "ebitda": "-10032409", "netIncome": "-11327896", "grossProfit": "-3055038", "depreciation": "None", "totalRevenue": "487430", "costOfRevenue": "3542468", "interestIncome": "None", "incomeBeforeTax": "-11327896", "interestExpense": "1135089", "operatingIncome": "-9453110", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-1135089", "nonInterestIncome": "None", "operatingExpenses": "6398073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2983197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3542468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160396", "sellingGeneralAndAdministrative": "1544344", "netIncomeFromContinuingOperations": "-11327896" }, "balance": { "goodwill": "None", "inventory": "7458280", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "16145143", "longTermDebt": "73099", "shortTermDebt": "30572568", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1453", "reportedCurrency": "USD", "retainedEarnings": "-117390486", "totalLiabilities": "37085180", "otherCurrentAssets": "3214098", "totalCurrentAssets": "13449152", "currentLongTermDebt": "29724870", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2695991", "currentAccountsPayable": "3470898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31066935", "totalShareholderEquity": "-20940036", "capitalLeaseObligations": "1268966", "otherCurrentLiabilities": "1922493", "totalCurrentLiabilities": "36166964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918216", "cashAndShortTermInvestments": "2977070", "commonStockSharesOutstanding": "177", "intangibleAssetsExcludingGoodwill": "1453", "cashAndCashEquivalentsAtCarryingValue": "2977070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11327896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3978840", "operatingCashflow": "-6221403", "capitalExpenditures": "425108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104709", "cashflowFromInvestment": "-425108", "stockBasedCompensation": "540528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 519300, "cost_of_revenue": 334647, "gross_profit": 184653, "ebit": -21424976, "ebitda": -21278572, "pretax_income": -23028194, "tax_provision": -4, "net_income": -23028194, "net_income_to_common": -23028194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8518872, "total_current_assets": 18526373, "total_assets": 21043412, "short_term_debt": 29005832, "long_term_debt": 77401, "total_debt": 29083233, "total_liabilities": 45029535, "total_equity": -23986123, "shares_outstanding": 170, "goodwill_and_intangibles": 2906 }, "cash_flow": { "operating_cash_flow": -4101901, "capital_expenditure": 59672, "free_cash_flow": -4042229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196031, "ticker_id": 8827, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21424976", "ebitda": "-21278572", "netIncome": "-23028194", "grossProfit": "184653", "depreciation": "None", "totalRevenue": "519300", "costOfRevenue": "334647", "interestIncome": "None", "incomeBeforeTax": "-23028194", "interestExpense": "1603216", "operatingIncome": "-4931400", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-1603216", "nonInterestIncome": "None", "operatingExpenses": "5116049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146404", "sellingGeneralAndAdministrative": "1568700", "netIncomeFromContinuingOperations": "-23028194" }, "balance": { "goodwill": "None", "inventory": "6969114", "commonStock": "260", "currentDebt": "None", "investments": "None", "totalAssets": "21043412", "longTermDebt": "77401", "shortTermDebt": "29005832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2906", "reportedCurrency": "USD", "retainedEarnings": "-106062590", "totalLiabilities": "45029535", "otherCurrentAssets": "5080159", "totalCurrentAssets": "18526373", "currentLongTermDebt": "28593673", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2517039", "currentAccountsPayable": "655376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2229096", "shortLongTermDebtTotal": "30030837", "totalShareholderEquity": "-23986123", "capitalLeaseObligations": "1359763", "otherCurrentLiabilities": "14024112", "totalCurrentLiabilities": "44004530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1025005", "cashAndShortTermInvestments": "8518872", "commonStockSharesOutstanding": "170", "intangibleAssetsExcludingGoodwill": "2906", "cashAndCashEquivalentsAtCarryingValue": "8518872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23028194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1276529", "operatingCashflow": "-4101901", "capitalExpenditures": "59672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7908311", "cashflowFromInvestment": "-59672", "stockBasedCompensation": "625394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519300, "cost_of_revenue": 334647, "gross_profit": 184653, "research_and_development": 1166732, "selling_general_admin": 1568700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21424976, "depreciation_amortisation": 146404, "ebitda": -21278572, "interest_expense": 1603216, "interest_income": null, "other_non_operating": null, "pretax_income": -23028194, "tax_provision": -4, "effective_tax_rate": null, "net_income": -23028194, "net_income_continuing_ops": -23028194, "net_income_to_common": -23028194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8518872, "short_term_investments": null, "net_receivables": 233604, "inventory": 6969114, "other_current_assets": null, "total_current_assets": 18526373, "net_ppe": null, "goodwill": null, "intangible_assets": 2906, "goodwill_and_intangibles": 2906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2517039, "total_assets": 21043412, "short_term_debt": 29005832, "accounts_payable": 655376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44004530, "long_term_debt": 77401, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025005, "total_liabilities": 45029535, "total_debt": 29083233, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106062590, "total_equity": -23986123, "shares_outstanding": 170, "operating_cash_flow": -4101901, "stock_based_compensation": 625394, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7908311, "free_cash_flow": -4042229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21424976", "ebitda": "-21278572", "netIncome": "-23028194", "grossProfit": "184653", "depreciation": "None", "totalRevenue": "519300", "costOfRevenue": "334647", "interestIncome": "None", "incomeBeforeTax": "-23028194", "interestExpense": "1603216", "operatingIncome": "-4931400", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-1603216", "nonInterestIncome": "None", "operatingExpenses": "5116049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166732", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146404", "sellingGeneralAndAdministrative": "1568700", "netIncomeFromContinuingOperations": "-23028194" }, "balance": { "goodwill": "None", "inventory": "6969114", "commonStock": "260", "currentDebt": "None", "investments": "None", "totalAssets": "21043412", "longTermDebt": "77401", "shortTermDebt": "29005832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2906", "reportedCurrency": "USD", "retainedEarnings": "-106062590", "totalLiabilities": "45029535", "otherCurrentAssets": "5080159", "totalCurrentAssets": "18526373", "currentLongTermDebt": "28593673", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2517039", "currentAccountsPayable": "655376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2229096", "shortLongTermDebtTotal": "30030837", "totalShareholderEquity": "-23986123", "capitalLeaseObligations": "1359763", "otherCurrentLiabilities": "14024112", "totalCurrentLiabilities": "44004530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1025005", "cashAndShortTermInvestments": "8518872", "commonStockSharesOutstanding": "170", "intangibleAssetsExcludingGoodwill": "2906", "cashAndCashEquivalentsAtCarryingValue": "8518872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23028194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1276529", "operatingCashflow": "-4101901", "capitalExpenditures": "59672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7908311", "cashflowFromInvestment": "-59672", "stockBasedCompensation": "625394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 1170458, "cost_of_revenue": 1229981, "gross_profit": -59523, "ebit": -5519450, "ebitda": -5377552, "pretax_income": -7299469, "tax_provision": 2, "net_income": -7299469, "net_income_to_common": -7299469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4220884, "total_current_assets": 14638511, "total_assets": 17241437, "short_term_debt": 19546137, "long_term_debt": 81172, "total_debt": 19627309, "total_liabilities": 22823458, "total_equity": -5582021, "shares_outstanding": 136, "goodwill_and_intangibles": 4360 }, "cash_flow": { "operating_cash_flow": -6476651, "capital_expenditure": 333619, "free_cash_flow": -6143032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196032, "ticker_id": 8827, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5519450", "ebitda": "-5377552", "netIncome": "-7299469", "grossProfit": "-59523", "depreciation": "None", "totalRevenue": "1170458", "costOfRevenue": "1229981", "interestIncome": "None", "incomeBeforeTax": "-7299469", "interestExpense": "1780019", "operatingIncome": "-5525335", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-1780019", "nonInterestIncome": "None", "operatingExpenses": "5465812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786351", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141898", "sellingGeneralAndAdministrative": "1890091", "netIncomeFromContinuingOperations": "-7299469" }, "balance": { "goodwill": "None", "inventory": "6120748", "commonStock": "200", "currentDebt": "None", "investments": "None", "totalAssets": "17241437", "longTermDebt": "81172", "shortTermDebt": "19546137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4360", "reportedCurrency": "USD", "retainedEarnings": "-83034396", "totalLiabilities": "22823458", "otherCurrentAssets": "3586608", "totalCurrentAssets": "14638511", "currentLongTermDebt": "19144584", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "710271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2602926", "currentAccountsPayable": "557411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20673853", "totalShareholderEquity": "-5582021", "capitalLeaseObligations": "1448097", "otherCurrentLiabilities": "1589050", "totalCurrentLiabilities": "21695742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127716", "cashAndShortTermInvestments": "4220884", "commonStockSharesOutstanding": "136", "intangibleAssetsExcludingGoodwill": "4360", "cashAndCashEquivalentsAtCarryingValue": "4220884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7299469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-489708", "operatingCashflow": "-6476651", "capitalExpenditures": "333619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44438", "cashflowFromInvestment": "-244619", "stockBasedCompensation": "1057435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170458, "cost_of_revenue": 1229981, "gross_profit": -59523, "research_and_development": 1786351, "selling_general_admin": 1890091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5519450, "depreciation_amortisation": 141898, "ebitda": -5377552, "interest_expense": 1780019, "interest_income": null, "other_non_operating": null, "pretax_income": -7299469, "tax_provision": 2, "effective_tax_rate": null, "net_income": -7299469, "net_income_continuing_ops": -7299469, "net_income_to_common": -7299469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4220884, "short_term_investments": null, "net_receivables": 710271, "inventory": 6120748, "other_current_assets": null, "total_current_assets": 14638511, "net_ppe": null, "goodwill": null, "intangible_assets": 4360, "goodwill_and_intangibles": 4360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2602926, "total_assets": 17241437, "short_term_debt": 19546137, "accounts_payable": 557411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21695742, "long_term_debt": 81172, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127716, "total_liabilities": 22823458, "total_debt": 19627309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83034396, "total_equity": -5582021, "shares_outstanding": 136, "operating_cash_flow": -6476651, "stock_based_compensation": 1057435, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333619, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44438, "free_cash_flow": -6143032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5519450", "ebitda": "-5377552", "netIncome": "-7299469", "grossProfit": "-59523", "depreciation": "None", "totalRevenue": "1170458", "costOfRevenue": "1229981", "interestIncome": "None", "incomeBeforeTax": "-7299469", "interestExpense": "1780019", "operatingIncome": "-5525335", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-1780019", "nonInterestIncome": "None", "operatingExpenses": "5465812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786351", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141898", "sellingGeneralAndAdministrative": "1890091", "netIncomeFromContinuingOperations": "-7299469" }, "balance": { "goodwill": "None", "inventory": "6120748", "commonStock": "200", "currentDebt": "None", "investments": "None", "totalAssets": "17241437", "longTermDebt": "81172", "shortTermDebt": "19546137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4360", "reportedCurrency": "USD", "retainedEarnings": "-83034396", "totalLiabilities": "22823458", "otherCurrentAssets": "3586608", "totalCurrentAssets": "14638511", "currentLongTermDebt": "19144584", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "710271", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2602926", "currentAccountsPayable": "557411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20673853", "totalShareholderEquity": "-5582021", "capitalLeaseObligations": "1448097", "otherCurrentLiabilities": "1589050", "totalCurrentLiabilities": "21695742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1127716", "cashAndShortTermInvestments": "4220884", "commonStockSharesOutstanding": "136", "intangibleAssetsExcludingGoodwill": "4360", "cashAndCashEquivalentsAtCarryingValue": "4220884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7299469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-489708", "operatingCashflow": "-6476651", "capitalExpenditures": "333619", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44438", "cashflowFromInvestment": "-244619", "stockBasedCompensation": "1057435", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 751621, "cost_of_revenue": 1862949, "gross_profit": -1111328, "ebit": -6165662, "ebitda": -5888421, "pretax_income": -7797414, "tax_provision": 1616791, "net_income": -9414205, "net_income_to_common": -9414205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10986592, "total_current_assets": 20327010, "total_assets": 22725613, "short_term_debt": 18154652, "long_term_debt": 50116, "total_debt": 18204768, "total_liabilities": 22090600, "total_equity": 635013, "shares_outstanding": 135, "goodwill_and_intangibles": 5813 }, "cash_flow": { "operating_cash_flow": -8827088, "capital_expenditure": 179122, "free_cash_flow": -8647966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196033, "ticker_id": 8827, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6165662", "ebitda": "-5888421", "netIncome": "-9414205", "grossProfit": "-1111328", "depreciation": "None", "totalRevenue": "751621", "costOfRevenue": "1862949", "interestIncome": "None", "incomeBeforeTax": "-7797414", "interestExpense": "1631756", "operatingIncome": "-6180623", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1616791", "reportedCurrency": "USD", "netInterestIncome": "-1631756", "nonInterestIncome": "None", "operatingExpenses": "5069295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277241", "sellingGeneralAndAdministrative": "1637177", "netIncomeFromContinuingOperations": "-7797414" }, "balance": { "goodwill": "None", "inventory": "5645883", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "22725613", "longTermDebt": "50116", "shortTermDebt": "18154652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5813", "reportedCurrency": "USD", "retainedEarnings": "-75734927", "totalLiabilities": "22090600", "otherCurrentAssets": "2829578", "totalCurrentAssets": "20327010", "currentLongTermDebt": "17372418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2398603", "currentAccountsPayable": "1036628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107753", "shortLongTermDebtTotal": "18956662", "totalShareholderEquity": "635013", "capitalLeaseObligations": "1534128", "otherCurrentLiabilities": "1682721", "totalCurrentLiabilities": "20897472", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1193128", "cashAndShortTermInvestments": "10986592", "commonStockSharesOutstanding": "135.70", "intangibleAssetsExcludingGoodwill": "5813", "cashAndCashEquivalentsAtCarryingValue": "10986592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7797414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3665307", "operatingCashflow": "-8827088", "capitalExpenditures": "179122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4433", "cashflowFromInvestment": "-179122", "stockBasedCompensation": "616870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751621, "cost_of_revenue": 1862949, "gross_profit": -1111328, "research_and_development": 1680389, "selling_general_admin": 1637177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6165662, "depreciation_amortisation": 277241, "ebitda": -5888421, "interest_expense": 1631756, "interest_income": null, "other_non_operating": null, "pretax_income": -7797414, "tax_provision": 1616791, "effective_tax_rate": null, "net_income": -9414205, "net_income_continuing_ops": -7797414, "net_income_to_common": -9414205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10986592, "short_term_investments": null, "net_receivables": 864957, "inventory": 5645883, "other_current_assets": null, "total_current_assets": 20327010, "net_ppe": null, "goodwill": null, "intangible_assets": 5813, "goodwill_and_intangibles": 5813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2398603, "total_assets": 22725613, "short_term_debt": 18154652, "accounts_payable": 1036628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20897472, "long_term_debt": 50116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193128, "total_liabilities": 22090600, "total_debt": 18204768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75734927, "total_equity": 635013, "shares_outstanding": 135, "operating_cash_flow": -8827088, "stock_based_compensation": 616870, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4433, "free_cash_flow": -8647966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6165662", "ebitda": "-5888421", "netIncome": "-9414205", "grossProfit": "-1111328", "depreciation": "None", "totalRevenue": "751621", "costOfRevenue": "1862949", "interestIncome": "None", "incomeBeforeTax": "-7797414", "interestExpense": "1631756", "operatingIncome": "-6180623", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1616791", "reportedCurrency": "USD", "netInterestIncome": "-1631756", "nonInterestIncome": "None", "operatingExpenses": "5069295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1680389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277241", "sellingGeneralAndAdministrative": "1637177", "netIncomeFromContinuingOperations": "-7797414" }, "balance": { "goodwill": "None", "inventory": "5645883", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "22725613", "longTermDebt": "50116", "shortTermDebt": "18154652", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5813", "reportedCurrency": "USD", "retainedEarnings": "-75734927", "totalLiabilities": "22090600", "otherCurrentAssets": "2829578", "totalCurrentAssets": "20327010", "currentLongTermDebt": "17372418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2398603", "currentAccountsPayable": "1036628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107753", "shortLongTermDebtTotal": "18956662", "totalShareholderEquity": "635013", "capitalLeaseObligations": "1534128", "otherCurrentLiabilities": "1682721", "totalCurrentLiabilities": "20897472", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1193128", "cashAndShortTermInvestments": "10986592", "commonStockSharesOutstanding": "135.70", "intangibleAssetsExcludingGoodwill": "5813", "cashAndCashEquivalentsAtCarryingValue": "10986592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7797414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3665307", "operatingCashflow": "-8827088", "capitalExpenditures": "179122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4433", "cashflowFromInvestment": "-179122", "stockBasedCompensation": "616870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "income_statement": { "revenue": 242710, "cost_of_revenue": 2012829, "gross_profit": -1770119, "ebit": -7280881, "ebitda": -6929056, "pretax_income": -7899184, "tax_provision": 584493, "net_income": -8483677, "net_income_to_common": -8483677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19997235, "total_current_assets": 25861032, "total_assets": 28367202, "short_term_debt": 16516744, "long_term_debt": 54927, "total_debt": 16571671, "total_liabilities": 20551645, "total_equity": 7815557, "shares_outstanding": 135, "goodwill_and_intangibles": 7266 }, "cash_flow": { "operating_cash_flow": -6601407, "capital_expenditure": 103085, "free_cash_flow": -6498322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196035, "ticker_id": 8827, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:38.655211+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7280881", "ebitda": "-6929056", "netIncome": "-8483677", "grossProfit": "-1770119", "depreciation": "None", "totalRevenue": "242710", "costOfRevenue": "2012829", "interestIncome": "None", "incomeBeforeTax": "-7899184", "interestExpense": "618307", "operatingIncome": "-7314691", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "584493", "reportedCurrency": "USD", "netInterestIncome": "-618307", "nonInterestIncome": "None", "operatingExpenses": "5544572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2177347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2012829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351825", "sellingGeneralAndAdministrative": "2085211", "netIncomeFromContinuingOperations": "-7899184" }, "balance": { "goodwill": "None", "inventory": "2021955", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "28367202", "longTermDebt": "54927", "shortTermDebt": "16516744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "7266", "reportedCurrency": "USD", "retainedEarnings": "-67937514", "totalLiabilities": "20551645", "otherCurrentAssets": "2274274", "totalCurrentAssets": "25861032", "currentLongTermDebt": "15755002", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1567568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2506170", "currentAccountsPayable": "475141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204414", "shortLongTermDebtTotal": "17428561", "totalShareholderEquity": "7815557", "capitalLeaseObligations": "1618632", "otherCurrentLiabilities": "1827450", "totalCurrentLiabilities": "19258957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1292688", "cashAndShortTermInvestments": "19997235", "commonStockSharesOutstanding": "135", "intangibleAssetsExcludingGoodwill": "7266", "cashAndCashEquivalentsAtCarryingValue": "19997235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7899183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "507467", "operatingCashflow": "-6601407", "capitalExpenditures": "103085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22295977", "cashflowFromInvestment": "-103085", "stockBasedCompensation": "425070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242710, "cost_of_revenue": 2012829, "gross_profit": -1770119, "research_and_development": 2177347, "selling_general_admin": 2085211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7280881, "depreciation_amortisation": 351825, "ebitda": -6929056, "interest_expense": 618307, "interest_income": null, "other_non_operating": null, "pretax_income": -7899184, "tax_provision": 584493, "effective_tax_rate": null, "net_income": -8483677, "net_income_continuing_ops": -7899184, "net_income_to_common": -8483677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19997235, "short_term_investments": null, "net_receivables": 1567568, "inventory": 2021955, "other_current_assets": null, "total_current_assets": 25861032, "net_ppe": null, "goodwill": null, "intangible_assets": 7266, "goodwill_and_intangibles": 7266, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2506170, "total_assets": 28367202, "short_term_debt": 16516744, "accounts_payable": 475141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19258957, "long_term_debt": 54927, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292688, "total_liabilities": 20551645, "total_debt": 16571671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67937514, "total_equity": 7815557, "shares_outstanding": 135, "operating_cash_flow": -6601407, "stock_based_compensation": 425070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22295977, "free_cash_flow": -6498322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7280881", "ebitda": "-6929056", "netIncome": "-8483677", "grossProfit": "-1770119", "depreciation": "None", "totalRevenue": "242710", "costOfRevenue": "2012829", "interestIncome": "None", "incomeBeforeTax": "-7899184", "interestExpense": "618307", "operatingIncome": "-7314691", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "584493", "reportedCurrency": "USD", "netInterestIncome": "-618307", "nonInterestIncome": "None", "operatingExpenses": "5544572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2177347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2012829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351825", "sellingGeneralAndAdministrative": "2085211", "netIncomeFromContinuingOperations": "-7899184" }, "balance": { "goodwill": "None", "inventory": "2021955", "commonStock": "198", "currentDebt": "None", "investments": "None", "totalAssets": "28367202", "longTermDebt": "54927", "shortTermDebt": "16516744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "7266", "reportedCurrency": "USD", "retainedEarnings": "-67937514", "totalLiabilities": "20551645", "otherCurrentAssets": "2274274", "totalCurrentAssets": "25861032", "currentLongTermDebt": "15755002", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1567568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2506170", "currentAccountsPayable": "475141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2204414", "shortLongTermDebtTotal": "17428561", "totalShareholderEquity": "7815557", "capitalLeaseObligations": "1618632", "otherCurrentLiabilities": "1827450", "totalCurrentLiabilities": "19258957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1292688", "cashAndShortTermInvestments": "19997235", "commonStockSharesOutstanding": "135", "intangibleAssetsExcludingGoodwill": "7266", "cashAndCashEquivalentsAtCarryingValue": "19997235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7899183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "507467", "operatingCashflow": "-6601407", "capitalExpenditures": "103085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22295977", "cashflowFromInvestment": "-103085", "stockBasedCompensation": "425070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }