{ "ticker": { "uuid": "3163fb8c-924d-40b6-8824-543e784cce5a", "symbol": "PEB", "name": "Pebblebrook Hotel Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/3163fb8c-924d-40b6-8824-543e784cce5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3163fb8c-924d-40b6-8824-543e784cce5a/" }, "latest_snapshot": { "ticker": { "uuid": "3163fb8c-924d-40b6-8824-543e784cce5a", "symbol": "PEB", "name": "Pebblebrook Hotel Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/3163fb8c-924d-40b6-8824-543e784cce5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3163fb8c-924d-40b6-8824-543e784cce5a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.36, "quality": 0.12, "momentum": 0.91, "coverage": 0.939, "confidence": 0.9, "delta": 31 }, "headline_factors": { "price": 19.09, "market_cap": 2164218696.15, "pe_ratio": null, "earnings_yield": 0.0135, "ebitda_to_ev": 0.0631, "shareholder_yield": 0.0344, "roe": -0.0214, "piotroski_f_score": 4, "momentum_12_1": 0.8001, "volatility_252d": 0.318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.8484, "earnings_yield": 0.0135, "fcf_yield": 0.072, "shareholder_yield": 0.0344 }, "quality": { "roe": -0.0214, "roic": 0.0097, "gross_margin": 0.1785, "fcf_margin": 0.2146, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0284, "eps_growth_1y": null, "fcf_growth_1y": -0.258 }, "momentum": { "price_return_12m": 0.8038, "momentum_12_1": 0.8001, "relative_strength": 0.6355 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.12, "momentum_percentile": 0.91, "growth_composite": 71, "yield_composite": 30, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.88, "os": 0.71, "value": 0.67, "quality": 0.14, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0143, "shareholder_yield": 0.0389, "roe": -0.0214, "momentum_12_1": 0.5364 }, { "week_end_date": "2026-06-14", "price": 18.17, "os": 0.71, "value": 0.66, "quality": 0.13, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0138, "shareholder_yield": 0.0362, "roe": -0.0214, "momentum_12_1": 0.574 }, { "week_end_date": "2026-06-21", "price": 19.05, "os": 0.39, "value": 0.35, "quality": 0.14, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0135, "shareholder_yield": 0.0345, "roe": -0.0214, "momentum_12_1": 0.5589 }, { "week_end_date": "2026-06-28", "price": 19.05, "os": 0.73, "value": 0.65, "quality": 0.16, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0135, "shareholder_yield": 0.0345, "roe": -0.0214, "momentum_12_1": 0.5251 }, { "week_end_date": "2026-07-05", "price": 18.78, "os": 0.71, "value": 0.66, "quality": 0.15, "momentum": 0.9, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0136, "shareholder_yield": 0.035, "roe": -0.0214, "momentum_12_1": 0.5877 }, { "week_end_date": "2026-07-12", "price": 18.18, "os": 0.67, "value": 0.66, "quality": 0.14, "momentum": 0.83, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0138, "shareholder_yield": 0.0362, "roe": -0.0214, "momentum_12_1": 0.6637 }, { "week_end_date": "2026-07-19", "price": 19.01, "os": 0.7, "value": 0.65, "quality": 0.12, "momentum": 0.91, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0135, "shareholder_yield": 0.0346, "roe": -0.0214, "momentum_12_1": 0.8417 }, { "week_end_date": "2026-07-26", "price": 19.09, "os": 0.39, "value": 0.36, "quality": 0.12, "momentum": 0.91, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0135, "shareholder_yield": 0.0344, "roe": -0.0214, "momentum_12_1": 0.8001 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": -78710000, "shares_issued": null, "net_debt_issued": -111201000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": -78710000, "shares_issued": null, "net_debt_issued": -111201000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": -78710000, "shares_issued": null, "net_debt_issued": -111201000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": -78710000, "shares_issued": null, "net_debt_issued": -111201000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": -78710000, "shares_issued": null, "net_debt_issued": -111201000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1475544000, "cost_of_revenue": 1574274000, "gross_profit": -98730000, "ebit": 47394000, "ebitda": 275053000, "pretax_income": -55939000, "tax_provision": 6291000, "net_income": -65811000, "net_income_to_common": -65811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249729000, "capital_expenditure": 97396000, "free_cash_flow": 347125000, "dividends_paid": 51924000, "share_repurchases": -78710000, "shares_issued": null, "net_debt_issued": -111201000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1453309000, "cost_of_revenue": 1087186000, "gross_profit": 366123000, "ebit": 76868000, "ebitda": 306399000, "pretax_income": -25612000, "tax_provision": -25628000, "net_income": -4242000, "net_income_to_common": -4242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206650000, "total_current_assets": 256716000, "total_assets": 5693338000, "short_term_debt": 17183000, "long_term_debt": 2229549000, "total_debt": 2567473000, "total_liabilities": 2905464000, "total_equity": 2697424000, "shares_outstanding": 119775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275002000, "capital_expenditure": 128750000, "free_cash_flow": 403752000, "dividends_paid": 52048000, "share_repurchases": -16851000, "shares_issued": null, "net_debt_issued": -65432000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": -5900000, "shares_issued": null, "net_debt_issued": -40761000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": -5900000, "shares_issued": null, "net_debt_issued": -40761000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": -5900000, "shares_issued": null, "net_debt_issued": -40761000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": -5900000, "shares_issued": null, "net_debt_issued": -40761000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": -5900000, "shares_issued": null, "net_debt_issued": -40761000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345656000, "cost_of_revenue": 264879000, "gross_profit": 80777000, "ebit": 4690000, "ebitda": 56669000, "pretax_income": -18453000, "tax_provision": -17000, "net_income": -19274000, "net_income_to_common": -19274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196207000, "total_current_assets": 244300000, "total_assets": 5304170000, "short_term_debt": 360000000, "long_term_debt": 1719334000, "total_debt": 2412364000, "total_liabilities": 2772643000, "total_equity": 2437223000, "shares_outstanding": 113331501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84051000, "capital_expenditure": 11946000, "free_cash_flow": 95997000, "dividends_paid": 12740000, "share_repurchases": -5900000, "shares_issued": null, "net_debt_issued": -40761000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349018000, "cost_of_revenue": 385987000, "gross_profit": -36969000, "ebit": 10395000, "ebitda": 65264000, "pretax_income": -18343000, "tax_provision": -1361000, "net_income": -17853000, "net_income_to_common": -17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31278000, "capital_expenditure": 26650000, "free_cash_flow": 57928000, "dividends_paid": 12928000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -117555000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349018000, "cost_of_revenue": 385987000, "gross_profit": -36969000, "ebit": 10395000, "ebitda": 65264000, "pretax_income": -18343000, "tax_provision": -1361000, "net_income": -17853000, "net_income_to_common": -17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31278000, "capital_expenditure": 26650000, "free_cash_flow": 57928000, "dividends_paid": 12928000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -117555000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349018000, "cost_of_revenue": 385987000, "gross_profit": -36969000, "ebit": 10395000, "ebitda": 65264000, "pretax_income": -18343000, "tax_provision": -1361000, "net_income": -17853000, "net_income_to_common": -17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31278000, "capital_expenditure": 26650000, "free_cash_flow": 57928000, "dividends_paid": 12928000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -117555000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349018000, "cost_of_revenue": 385987000, "gross_profit": -36969000, "ebit": 10395000, "ebitda": 65264000, "pretax_income": -18343000, "tax_provision": -1361000, "net_income": -17853000, "net_income_to_common": -17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31278000, "capital_expenditure": 26650000, "free_cash_flow": 57928000, "dividends_paid": 12928000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -117555000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349018000, "cost_of_revenue": 385987000, "gross_profit": -36969000, "ebit": 10395000, "ebitda": 65264000, "pretax_income": -18343000, "tax_provision": -1361000, "net_income": -17853000, "net_income_to_common": -17853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184185000, "total_current_assets": 230387000, "total_assets": 5348174000, "short_term_debt": 392308000, "long_term_debt": 2124092000, "total_debt": 2457160000, "total_liabilities": 2785436000, "total_equity": 2468621000, "shares_outstanding": 117027594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31278000, "capital_expenditure": 26650000, "free_cash_flow": 57928000, "dividends_paid": 12928000, "share_repurchases": -12035000, "shares_issued": null, "net_debt_issued": -117555000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }