{ "ticker": { "uuid": "317444c5-4b0b-4e61-bb44-06a56906a55c", "symbol": "NAVINFLUOR", "name": "Navin Fluorine International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/317444c5-4b0b-4e61-bb44-06a56906a55c/", "api_url": "https://sharemaestro.com/factors/api/tickers/317444c5-4b0b-4e61-bb44-06a56906a55c/" }, "ticker_metadata": { "id": 14928, "uuid": "317444c5-4b0b-4e61-bb44-06a56906a55c", "symbol": "NAVINFLUOR", "name": "Navin Fluorine International Limited", "asset_type": "equity", "market_cap": 365617610752, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Navin Fluorine International Limited manufactures and sells specialty fluorochemicals in India and internationally. The company offers refrigerants for various applications, including window and split room air conditioners, chillers, packaged air conditioners, commercial and industrial refrigeration units, intermediate for active pharmaceutical ingredients, fluoropolymer resins, domestic and industrial refrigerators, and mobile air conditioning under the Mafron brand for original equipment manufacturer, service technicians, and equipment owners. It also provides inorganic fluoride products, such as ammonium bifluoride, potassium fluoride, sodium fluoride, potassium fluorotitanate, potassium fluoroborate, hexafluorophosphoric acid, and hydrofluo pyridine and hydrofluo urea complex products for oil and gas, stainless steel, pharmaceutical and agrochemicals, abrasives, electronics, and solar energy industries. In addition, the company offers various value added specialty fluoro intermediates consist of boron trifluoride gas and related adducts for pharmaceutical industry, as well as crop protection, hydrocarbon, and fragrance applications; and contract development and contract manufacturing services, such as basic research, library syntheses, process development, scale up, and small and batch manufacturing for custom chemical syntheses of fluorinated compounds in the pharmaceuticals, agro chemicals, and specialty chemicals industries. Navin Fluorine International Limited was founded in 1967 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "317444c5-4b0b-4e61-bb44-06a56906a55c", "symbol": "NAVINFLUOR", "name": "Navin Fluorine International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/317444c5-4b0b-4e61-bb44-06a56906a55c/", "api_url": "https://sharemaestro.com/factors/api/tickers/317444c5-4b0b-4e61-bb44-06a56906a55c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.06, "quality": 0.96, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7032.5, "market_cap": 360336045230, "pe_ratio": 59.0579, "earnings_yield": 0.0169, "ebitda_to_ev": 0.0286, "shareholder_yield": -0.0207, "roe": 0.1535, "piotroski_f_score": 8, "momentum_12_1": 0.5922, "volatility_252d": 0.2822 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.714868+00:00", "batch_id": "" }, "size": { "price_close": 7032.5, "market_cap": 360336045230, "market_cap_usd": 360336045230, "enterprise_value": 372828045230, "shares_outstanding": 51238684, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.0579, "pb_ratio": 9.066, "ptbv_ratio": 9.066, "ps_ratio": 11.0654, "pcf_ratio": 40.3254, "pfcf_ratio": 89.1237, "ev_ebitda": 34.962, "ev_ebit": 43.0348, "ev_sales": 11.449, "ev_fcf": 92.2134, "earnings_yield": 0.0169, "fcf_yield": 0.0108, "price_to_sales": 11.0654, "price_to_book": 9.066, "price_to_cashflow": 40.3254, "ebitda_to_ev": 0.0286, "sales_yield": 0.0873 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0207, "shareholder_yield": -0.0207, "debt_paydown_yield": 0.0059, "total_yield": -0.0148 }, "quality": { "gross_margin": 0.5748, "operating_margin": 0.266, "net_margin": 0.1874, "ebitda_margin": 0.3275, "fcf_margin": 0.1242, "roe": 0.1535, "roa": 0.0956, "roic": 0.1244, "roc_greenblatt": null, "asset_turnover": 0.5105, "cash_conversion": 0.6627, "accruals_ratio": -0.0444, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.4118, "revenue_stability_5y": 0.2438, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2934, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1714, "debt_to_assets": 0.1994, "interest_coverage": 7.4807, "current_ratio": 2.6079, "quick_ratio": 2.6079, "net_debt": 12492000000, "local_beta": 1.0227, "volatility_252d": 0.2822, "volatility_60d": 0.6519, "max_drawdown_12m": -0.1036, "risk_adjusted_momentum": 2.0982 }, "growth": { "revenue_growth_1y": 0.4105, "revenue_growth_3y_cagr": 0.1707, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2254, "eps_growth_3y_cagr": 0.2093, "eps_growth_5y_cagr": null, "fcf_growth_1y": 99.0767, "book_value_growth_1y": 0.4647, "revenue_growth": 0.4105, "earnings_growth": 1.2254 }, "momentum": { "price_return_1m": -0.0013, "price_return_3m": 0.0701, "price_return_6m": 0.2184, "price_return_9m": 0.5096, "price_return_12m": 0.5902, "price_return_12m_ex1m": 0.5922, "momentum_6m": 0.2184, "momentum_12m": 0.5902, "momentum_12_1": 0.5922, "distance_from_52w_high": -0.0135, "distance_from_52w_low": 0.5516, "relative_strength": 0.6978 }, "raw_ttm": { "revenue_ttm": 32564200000, "gross_profit_ttm": 18718300000, "ebit_ttm": 8663400000, "ebitda_ttm": 10663800000, "net_income_ttm": 6101400000, "eps_diluted_ttm": 119.078, "operating_cash_flow_ttm": 8935700000, "capital_expenditure_ttm": -4892600000, "fcf_ttm": 4043100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7468300000, "interest_expense_ttm": 1158100000, "cash_and_equivalents": 225500000, "total_current_assets": 27853800000, "total_current_liabilities": 10680500000, "net_ppe": null, "total_assets": 63791200000, "total_debt": 12717500000, "total_equity": 39745800000, "net_working_capital": 19811200000, "book_value_per_share": 775.6991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 775.6991 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 82, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 92, "rank_pcf": 75, "rank_ev_ebitda": 86, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 46, "rank_dividend_yield": 97, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 29, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 24, "rank_fcf_margin": 18, "rank_piotroski": 10, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8 }, "composites": { "value_composite": 94, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 97, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.24, "os_score": 0.54, "value_percentile": 0.06, "quality_percentile": 0.96, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6662, "ticker_id": 14928, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.714868+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7032.5, "market_cap": 360336045230, "market_cap_usd": 360336045230, "enterprise_value": 372828045230, "shares_outstanding": 51238684, "fx_rate_to_usd": null, "pe_ratio": 59.05792855, "pb_ratio": 9.06601566, "ptbv_ratio": 9.06601566, "ps_ratio": 11.0654045, "pcf_ratio": 40.32544123, "pfcf_ratio": 89.1237034, "ev_ebitda": 34.96202528, "ev_ebit": 43.03484143, "ev_sales": 11.44901595, "ev_fcf": 92.2134118, "earnings_yield": 0.01693253, "fcf_yield": 0.01084441, "dividend_yield": 0, "buyback_yield": -0.02072593, "shareholder_yield": -0.02072593, "debt_paydown_yield": 0.00593862, "total_yield": -0.01478731, "gross_margin": 0.57481222, "operating_margin": 0.26604062, "net_margin": 0.18736527, "ebitda_margin": 0.32747004, "fcf_margin": 0.12415782, "roe": 0.15351056, "roa": 0.09564642, "roic": 0.12438407, "roc_greenblatt": null, "asset_turnover": 0.51048107, "cash_conversion": 0.66265119, "accruals_ratio": -0.04443089, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17143982, "debt_to_assets": 0.19936135, "interest_coverage": 7.48070115, "current_ratio": 2.60791161, "quick_ratio": 2.60791161, "net_debt": 12492000000, "revenue_growth_1y": 0.41054236, "revenue_growth_3y_cagr": 0.17070232, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.22538246, "eps_growth_3y_cagr": 0.20932953, "eps_growth_5y_cagr": null, "fcf_growth_1y": 99.07673267, "book_value_growth_1y": 0.46472374, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.411799, "revenue_stability_5y": 0.243837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00127814, "price_return_3m": 0.07006999, "price_return_6m": 0.21838184, "price_return_9m": 0.50963363, "price_return_12m": 0.59016323, "price_return_12m_ex1m": 0.59219828, "distance_from_52w_high": -0.01353626, "distance_from_52w_low": 0.55156312, "relative_strength": 0.69784297, "local_beta": 1.0227, "volatility_252d": 0.28224, "volatility_60d": 0.6519, "max_drawdown_12m": -0.10362142, "revenue_ttm": 32564200000, "gross_profit_ttm": 18718300000, "ebit_ttm": 8663400000, "ebitda_ttm": 10663800000, "net_income_ttm": 6101400000, "eps_diluted_ttm": 119.07799974, "operating_cash_flow_ttm": 8935700000, "capital_expenditure_ttm": -4892600000, "fcf_ttm": 4043100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7468300000, "interest_expense_ttm": 1158100000, "cash_and_equivalents": 225500000, "total_current_assets": 27853800000, "total_current_liabilities": 10680500000, "net_ppe": null, "total_assets": 63791200000, "total_debt": 12717500000, "total_equity": 39745800000, "net_working_capital": 19811200000, "book_value_per_share": 775.69907923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 775.69907923, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 92, "rank_pcf": 75, "rank_ev_ebitda": 86, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 46, "rank_dividend_yield": 97, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 29, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 24, "rank_fcf_margin": 18, "rank_piotroski": 10, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 94, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 97, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7032.5, "os": 0.54, "value": 0.06, "quality": 0.96, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.0579, "earnings_yield": 0.0169, "shareholder_yield": -0.0207, "roe": 0.1535, "momentum_12_1": 0.5922, "complete_fields": { "id": 6662, "ticker_id": 14928, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.714868+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7032.5, "market_cap": 360336045230, "market_cap_usd": 360336045230, "enterprise_value": 372828045230, "shares_outstanding": 51238684, "fx_rate_to_usd": null, "pe_ratio": 59.05792855, "pb_ratio": 9.06601566, "ptbv_ratio": 9.06601566, "ps_ratio": 11.0654045, "pcf_ratio": 40.32544123, "pfcf_ratio": 89.1237034, "ev_ebitda": 34.96202528, "ev_ebit": 43.03484143, "ev_sales": 11.44901595, "ev_fcf": 92.2134118, "earnings_yield": 0.01693253, "fcf_yield": 0.01084441, "dividend_yield": 0, "buyback_yield": -0.02072593, "shareholder_yield": -0.02072593, "debt_paydown_yield": 0.00593862, "total_yield": -0.01478731, "gross_margin": 0.57481222, "operating_margin": 0.26604062, "net_margin": 0.18736527, "ebitda_margin": 0.32747004, "fcf_margin": 0.12415782, "roe": 0.15351056, "roa": 0.09564642, "roic": 0.12438407, "roc_greenblatt": null, "asset_turnover": 0.51048107, "cash_conversion": 0.66265119, "accruals_ratio": -0.04443089, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17143982, "debt_to_assets": 0.19936135, "interest_coverage": 7.48070115, "current_ratio": 2.60791161, "quick_ratio": 2.60791161, "net_debt": 12492000000, "revenue_growth_1y": 0.41054236, "revenue_growth_3y_cagr": 0.17070232, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.22538246, "eps_growth_3y_cagr": 0.20932953, "eps_growth_5y_cagr": null, "fcf_growth_1y": 99.07673267, "book_value_growth_1y": 0.46472374, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.411799, "revenue_stability_5y": 0.243837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00127814, "price_return_3m": 0.07006999, "price_return_6m": 0.21838184, "price_return_9m": 0.50963363, "price_return_12m": 0.59016323, "price_return_12m_ex1m": 0.59219828, "distance_from_52w_high": -0.01353626, "distance_from_52w_low": 0.55156312, "relative_strength": 0.69784297, "local_beta": 1.0227, "volatility_252d": 0.28224, "volatility_60d": 0.6519, "max_drawdown_12m": -0.10362142, "revenue_ttm": 32564200000, "gross_profit_ttm": 18718300000, "ebit_ttm": 8663400000, "ebitda_ttm": 10663800000, "net_income_ttm": 6101400000, "eps_diluted_ttm": 119.07799974, "operating_cash_flow_ttm": 8935700000, "capital_expenditure_ttm": -4892600000, "fcf_ttm": 4043100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7468300000, "interest_expense_ttm": 1158100000, "cash_and_equivalents": 225500000, "total_current_assets": 27853800000, "total_current_liabilities": 10680500000, "net_ppe": null, "total_assets": 63791200000, "total_debt": 12717500000, "total_equity": 39745800000, "net_working_capital": 19811200000, "book_value_per_share": 775.69907923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 775.69907923, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 92, "rank_pcf": 75, "rank_ev_ebitda": 86, "rank_ev_ebit": 81, "rank_earnings_yield": 82, "rank_fcf_yield": 46, "rank_dividend_yield": 97, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 29, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 24, "rank_fcf_margin": 18, "rank_piotroski": 10, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 94, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 97, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 33139000000, "cost_of_revenue": 13764000000, "gross_profit": 19375000000, "ebit": 9324800000, "ebitda": 11402200000, "pretax_income": null, "tax_provision": null, "net_income": 6635500000, "net_income_to_common": 6635500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225500000, "total_current_assets": 27853800000, "total_assets": 63791200000, "short_term_debt": 2863400000, "long_term_debt": 9400100000, "total_debt": 12717500000, "total_liabilities": null, "total_equity": 39745800000, "shares_outstanding": 51238684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8935700000, "capital_expenditure": -4892600000, "free_cash_flow": 4043100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7468300000, "net_debt_issued": -2139900000 }, "complete_fields": { "id": 373902, "ticker_id": 14928, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11402200000", "netIncome": "6635500000", "grossProfit": "19375000000", "totalRevenue": "33139000000", "costOfRevenue": "13764000000", "interestExpense": "1178500000", "operatingIncome": "9324800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1492000000" }, "balance": { "totalDebt": "12717500000", "totalAssets": "63791200000", "longTermDebt": "9400100000", "shortTermDebt": "2863400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51238684", "totalCurrentAssets": "27853800000", "totalShareholderEquity": "39745800000", "totalCurrentLiabilities": "10680500000", "cashAndShortTermInvestments": "225500000" }, "cashflow": { "freeCashFlow": "4043100000", "dividendsPaid": null, "issuanceOfDebt": "2452100000", "issuanceOfStock": "7468300000", "repaymentOfDebt": "-4592000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8935700000", "repurchaseOfStock": null, "capitalExpenditures": "-4892600000" } }, "revenue": 33139000000, "cost_of_revenue": 13764000000, "gross_profit": 19375000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9324800000, "depreciation_amortisation": 1492000000, "ebitda": 11402200000, "interest_expense": 1178500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6635500000, "net_income_continuing_ops": null, "net_income_to_common": 6635500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27853800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63791200000, "short_term_debt": 2863400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10680500000, "long_term_debt": 9400100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12717500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39745800000, "shares_outstanding": 51238684, "operating_cash_flow": 8935700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4892600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7468300000, "net_debt_issued": -2139900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4043100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11402200000", "netIncome": "6635500000", "grossProfit": "19375000000", "totalRevenue": "33139000000", "costOfRevenue": "13764000000", "interestExpense": "1178500000", "operatingIncome": "9324800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1492000000" }, "balance": { "totalDebt": "12717500000", "totalAssets": "63791200000", "longTermDebt": "9400100000", "shortTermDebt": "2863400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51238684", "totalCurrentAssets": "27853800000", "totalShareholderEquity": "39745800000", "totalCurrentLiabilities": "10680500000", "cashAndShortTermInvestments": "225500000" }, "cashflow": { "freeCashFlow": "4043100000", "dividendsPaid": null, "issuanceOfDebt": "2452100000", "issuanceOfStock": "7468300000", "repaymentOfDebt": "-4592000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8935700000", "repurchaseOfStock": null, "capitalExpenditures": "-4892600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 23493800000, "cost_of_revenue": 10386200000, "gross_profit": 13107600000, "ebit": 4142900000, "ebitda": 5774500000, "pretax_income": null, "tax_provision": null, "net_income": 2885800000, "net_income_to_common": 2885800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196800000, "total_current_assets": 15888400000, "total_assets": 48303800000, "short_term_debt": 3876400000, "long_term_debt": 10534400000, "total_debt": 14667400000, "total_liabilities": null, "total_equity": 26262300000, "shares_outstanding": 49590125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5708100000, "capital_expenditure": -5667700000, "free_cash_flow": 40400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1400000, "net_debt_issued": 1014400000 }, "complete_fields": { "id": 373906, "ticker_id": 14928, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5774500000", "netIncome": "2885800000", "grossProfit": "13107600000", "totalRevenue": "23493800000", "costOfRevenue": "10386200000", "interestExpense": "779300000", "operatingIncome": "4142900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194300000" }, "balance": { "totalDebt": "14667400000", "totalAssets": "48303800000", "longTermDebt": "10534400000", "shortTermDebt": "3876400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49590125", "totalCurrentAssets": "15888400000", "totalShareholderEquity": "26262300000", "totalCurrentLiabilities": "9146600000", "cashAndShortTermInvestments": "196800000" }, "cashflow": { "freeCashFlow": "40400000", "dividendsPaid": null, "issuanceOfDebt": "1014400000", "issuanceOfStock": "1400000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5708100000", "repurchaseOfStock": null, "capitalExpenditures": "-5667700000" } }, "revenue": 23493800000, "cost_of_revenue": 10386200000, "gross_profit": 13107600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4142900000, "depreciation_amortisation": 1194300000, "ebitda": 5774500000, "interest_expense": 779300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2885800000, "net_income_continuing_ops": null, "net_income_to_common": 2885800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15888400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48303800000, "short_term_debt": 3876400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9146600000, "long_term_debt": 10534400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14667400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26262300000, "shares_outstanding": 49590125, "operating_cash_flow": 5708100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5667700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1400000, "net_debt_issued": 1014400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5774500000", "netIncome": "2885800000", "grossProfit": "13107600000", "totalRevenue": "23493800000", "costOfRevenue": "10386200000", "interestExpense": "779300000", "operatingIncome": "4142900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194300000" }, "balance": { "totalDebt": "14667400000", "totalAssets": "48303800000", "longTermDebt": "10534400000", "shortTermDebt": "3876400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49590125", "totalCurrentAssets": "15888400000", "totalShareholderEquity": "26262300000", "totalCurrentLiabilities": "9146600000", "cashAndShortTermInvestments": "196800000" }, "cashflow": { "freeCashFlow": "40400000", "dividendsPaid": null, "issuanceOfDebt": "1014400000", "issuanceOfStock": "1400000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5708100000", "repurchaseOfStock": null, "capitalExpenditures": "-5667700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 20482800000, "cost_of_revenue": 9952100000, "gross_profit": 10530700000, "ebit": 3037200000, "ebitda": 5062600000, "pretax_income": null, "tax_provision": null, "net_income": 2705000000, "net_income_to_common": 2705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66400000, "total_current_assets": 15532100000, "total_assets": 43770000000, "short_term_debt": 3174200000, "long_term_debt": 10228600000, "total_debt": 13688000000, "total_liabilities": null, "total_equity": 23826700000, "shares_outstanding": 49573400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7498900000, "capital_expenditure": -7323900000, "free_cash_flow": 175000000, "dividends_paid": -744900000, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": 4912900000 }, "complete_fields": { "id": 373909, "ticker_id": 14928, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5062600000", "netIncome": "2705000000", "grossProfit": "10530700000", "totalRevenue": "20482800000", "costOfRevenue": "9952100000", "interestExpense": "745600000", "operatingIncome": "3037200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "961600000" }, "balance": { "totalDebt": "13688000000", "totalAssets": "43770000000", "longTermDebt": "10228600000", "shortTermDebt": "3174200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49573400", "totalCurrentAssets": "15532100000", "totalShareholderEquity": "23826700000", "totalCurrentLiabilities": "7865400000", "cashAndShortTermInvestments": "66400000" }, "cashflow": { "freeCashFlow": "175000000", "dividendsPaid": "-744900000", "issuanceOfDebt": "4912900000", "issuanceOfStock": "900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7498900000", "repurchaseOfStock": null, "capitalExpenditures": "-7323900000" } }, "revenue": 20482800000, "cost_of_revenue": 9952100000, "gross_profit": 10530700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3037200000, "depreciation_amortisation": 961600000, "ebitda": 5062600000, "interest_expense": 745600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2705000000, "net_income_continuing_ops": null, "net_income_to_common": 2705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15532100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43770000000, "short_term_debt": 3174200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7865400000, "long_term_debt": 10228600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13688000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23826700000, "shares_outstanding": 49573400, "operating_cash_flow": 7498900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7323900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -744900000, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": 4912900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5062600000", "netIncome": "2705000000", "grossProfit": "10530700000", "totalRevenue": "20482800000", "costOfRevenue": "9952100000", "interestExpense": "745600000", "operatingIncome": "3037200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "961600000" }, "balance": { "totalDebt": "13688000000", "totalAssets": "43770000000", "longTermDebt": "10228600000", "shortTermDebt": "3174200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49573400", "totalCurrentAssets": "15532100000", "totalShareholderEquity": "23826700000", "totalCurrentLiabilities": "7865400000", "cashAndShortTermInvestments": "66400000" }, "cashflow": { "freeCashFlow": "175000000", "dividendsPaid": "-744900000", "issuanceOfDebt": "4912900000", "issuanceOfStock": "900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7498900000", "repurchaseOfStock": null, "capitalExpenditures": "-7323900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 20653800000, "cost_of_revenue": 9439100000, "gross_profit": 11214700000, "ebit": 4884600000, "ebitda": 5860400000, "pretax_income": null, "tax_provision": null, "net_income": 3751800000, "net_income_to_common": 3751800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144700000, "total_current_assets": 13855300000, "total_assets": 35292900000, "short_term_debt": 958700000, "long_term_debt": 7531300000, "total_debt": 8611500000, "total_liabilities": null, "total_equity": 21849500000, "shares_outstanding": 49571170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -635900000, "capital_expenditure": -7577100000, "free_cash_flow": -8213000000, "dividends_paid": -542800000, "share_repurchases": 0, "shares_issued": 12300000, "net_debt_issued": 7441800000 }, "complete_fields": { "id": 373910, "ticker_id": 14928, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5860400000", "netIncome": "3751800000", "grossProfit": "11214700000", "totalRevenue": "20653800000", "costOfRevenue": "9439100000", "interestExpense": "275200000", "operatingIncome": "4884600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "626400000" }, "balance": { "totalDebt": "8611500000", "totalAssets": "35292900000", "longTermDebt": "7531300000", "shortTermDebt": "958700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49571170", "totalCurrentAssets": "13855300000", "totalShareholderEquity": "21849500000", "totalCurrentLiabilities": "5214800000", "cashAndShortTermInvestments": "144700000" }, "cashflow": { "freeCashFlow": "-8213000000", "dividendsPaid": "-542800000", "issuanceOfDebt": "7441800000", "issuanceOfStock": "12300000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-635900000", "repurchaseOfStock": "0", "capitalExpenditures": "-7577100000" } }, "revenue": 20653800000, "cost_of_revenue": 9439100000, "gross_profit": 11214700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4884600000, "depreciation_amortisation": 626400000, "ebitda": 5860400000, "interest_expense": 275200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3751800000, "net_income_continuing_ops": null, "net_income_to_common": 3751800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13855300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35292900000, "short_term_debt": 958700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5214800000, "long_term_debt": 7531300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8611500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21849500000, "shares_outstanding": 49571170, "operating_cash_flow": -635900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7577100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -542800000, "share_repurchases": 0, "shares_issued": 12300000, "net_debt_issued": 7441800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5860400000", "netIncome": "3751800000", "grossProfit": "11214700000", "totalRevenue": "20653800000", "costOfRevenue": "9439100000", "interestExpense": "275200000", "operatingIncome": "4884600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "626400000" }, "balance": { "totalDebt": "8611500000", "totalAssets": "35292900000", "longTermDebt": "7531300000", "shortTermDebt": "958700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49571170", "totalCurrentAssets": "13855300000", "totalShareholderEquity": "21849500000", "totalCurrentLiabilities": "5214800000", "cashAndShortTermInvestments": "144700000" }, "cashflow": { "freeCashFlow": "-8213000000", "dividendsPaid": "-542800000", "issuanceOfDebt": "7441800000", "issuanceOfStock": "12300000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-635900000", "repurchaseOfStock": "0", "capitalExpenditures": "-7577100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -541600000, "share_repurchases": -2300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373911, "ticker_id": 14928, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-541600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2300000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -541600000, "share_repurchases": -2300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-541600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2300000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 9377100000, "cost_of_revenue": 3880700000, "gross_profit": 5496400000, "ebit": 2799300000, "ebitda": 3524600000, "pretax_income": null, "tax_provision": null, "net_income": 2126200000, "net_income_to_common": 2126200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225500000, "total_current_assets": 27853800000, "total_assets": 63791200000, "short_term_debt": 2863400000, "long_term_debt": 9400100000, "total_debt": 12717500000, "total_liabilities": null, "total_equity": 39745800000, "shares_outstanding": 51238684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373901, "ticker_id": 14928, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3524600000", "netIncome": "2126200000", "grossProfit": "5496400000", "totalRevenue": "9377100000", "costOfRevenue": "3880700000", "interestExpense": "289400000", "operatingIncome": "2799300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "412200000" }, "balance": { "totalDebt": "12717500000", "totalAssets": "63791200000", "longTermDebt": "9400100000", "shortTermDebt": "2863400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51238684", "totalCurrentAssets": "27853800000", "totalShareholderEquity": "39745800000", "totalCurrentLiabilities": "10680500000", "cashAndShortTermInvestments": "225500000" } }, "revenue": 9377100000, "cost_of_revenue": 3880700000, "gross_profit": 5496400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2799300000, "depreciation_amortisation": 412200000, "ebitda": 3524600000, "interest_expense": 289400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2126200000, "net_income_continuing_ops": null, "net_income_to_common": 2126200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27853800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63791200000, "short_term_debt": 2863400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10680500000, "long_term_debt": 9400100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12717500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39745800000, "shares_outstanding": 51238684, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3524600000", "netIncome": "2126200000", "grossProfit": "5496400000", "totalRevenue": "9377100000", "costOfRevenue": "3880700000", "interestExpense": "289400000", "operatingIncome": "2799300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "412200000" }, "balance": { "totalDebt": "12717500000", "totalAssets": "63791200000", "longTermDebt": "9400100000", "shortTermDebt": "2863400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51238684", "totalCurrentAssets": "27853800000", "totalShareholderEquity": "39745800000", "totalCurrentLiabilities": "10680500000", "cashAndShortTermInvestments": "225500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 8923700000, "cost_of_revenue": 3677200000, "gross_profit": 5246500000, "ebit": 2714100000, "ebitda": 3026800000, "pretax_income": null, "tax_provision": null, "net_income": 1854000000, "net_income_to_common": 1854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373903, "ticker_id": 14928, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3026800000", "netIncome": "1854000000", "grossProfit": "5246500000", "totalRevenue": "8923700000", "costOfRevenue": "3677200000", "interestExpense": "282600000", "operatingIncome": "2714100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361600000" } }, "revenue": 8923700000, "cost_of_revenue": 3677200000, "gross_profit": 5246500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2714100000, "depreciation_amortisation": 361600000, "ebitda": 3026800000, "interest_expense": 282600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1854000000, "net_income_continuing_ops": null, "net_income_to_common": 1854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3026800000", "netIncome": "1854000000", "grossProfit": "5246500000", "totalRevenue": "8923700000", "costOfRevenue": "3677200000", "interestExpense": "282600000", "operatingIncome": "2714100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "361600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 7254000000, "cost_of_revenue": 3077100000, "gross_profit": 4176900000, "ebit": 1715500000, "ebitda": 2207000000, "pretax_income": null, "tax_provision": null, "net_income": 1171600000, "net_income_to_common": 1171600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373904, "ticker_id": 14928, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2207000000", "netIncome": "1171600000", "grossProfit": "4176900000", "totalRevenue": "7254000000", "costOfRevenue": "3077100000", "interestExpense": "303500000", "operatingIncome": "1715500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "352400000" } }, "revenue": 7254000000, "cost_of_revenue": 3077100000, "gross_profit": 4176900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1715500000, "depreciation_amortisation": 352400000, "ebitda": 2207000000, "interest_expense": 303500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1171600000, "net_income_continuing_ops": null, "net_income_to_common": 1171600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2207000000", "netIncome": "1171600000", "grossProfit": "4176900000", "totalRevenue": "7254000000", "costOfRevenue": "3077100000", "interestExpense": "303500000", "operatingIncome": "1715500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "352400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 7009400000, "cost_of_revenue": 3210900000, "gross_profit": 3798500000, "ebit": 1434500000, "ebitda": 1905400000, "pretax_income": null, "tax_provision": null, "net_income": 949600000, "net_income_to_common": 949600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196800000, "total_current_assets": 15888400000, "total_assets": 48303800000, "short_term_debt": 3876400000, "long_term_debt": 10534400000, "total_debt": 14667400000, "total_liabilities": null, "total_equity": 26262300000, "shares_outstanding": 49590125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373905, "ticker_id": 14928, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1905400000", "netIncome": "949600000", "grossProfit": "3798500000", "totalRevenue": "7009400000", "costOfRevenue": "3210900000", "interestExpense": "282600000", "operatingIncome": "1434500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352600000" }, "balance": { "totalDebt": "14667400000", "totalAssets": "48303800000", "longTermDebt": "10534400000", "shortTermDebt": "3876400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49590125", "totalCurrentAssets": "15888400000", "totalShareholderEquity": "26262300000", "totalCurrentLiabilities": "9146600000", "cashAndShortTermInvestments": "196800000" } }, "revenue": 7009400000, "cost_of_revenue": 3210900000, "gross_profit": 3798500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1434500000, "depreciation_amortisation": 352600000, "ebitda": 1905400000, "interest_expense": 282600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 949600000, "net_income_continuing_ops": null, "net_income_to_common": 949600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15888400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48303800000, "short_term_debt": 3876400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9146600000, "long_term_debt": 10534400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14667400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26262300000, "shares_outstanding": 49590125, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1905400000", "netIncome": "949600000", "grossProfit": "3798500000", "totalRevenue": "7009400000", "costOfRevenue": "3210900000", "interestExpense": "282600000", "operatingIncome": "1434500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352600000" }, "balance": { "totalDebt": "14667400000", "totalAssets": "48303800000", "longTermDebt": "10534400000", "shortTermDebt": "3876400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49590125", "totalCurrentAssets": "15888400000", "totalShareholderEquity": "26262300000", "totalCurrentLiabilities": "9146600000", "cashAndShortTermInvestments": "196800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": 6062000000, "cost_of_revenue": 2631600000, "gross_profit": 3430400000, "ebit": 1177500000, "ebitda": 1577900000, "pretax_income": null, "tax_provision": null, "net_income": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373907, "ticker_id": 14928, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1577900000", "netIncome": "836000000", "grossProfit": "3430400000", "totalRevenue": "6062000000", "costOfRevenue": "2631600000", "interestExpense": "202100000", "operatingIncome": "1177500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295600000" } }, "revenue": 6062000000, "cost_of_revenue": 2631600000, "gross_profit": 3430400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177500000, "depreciation_amortisation": 295600000, "ebitda": 1577900000, "interest_expense": 202100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 836000000, "net_income_continuing_ops": null, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1577900000", "netIncome": "836000000", "grossProfit": "3430400000", "totalRevenue": "6062000000", "costOfRevenue": "2631600000", "interestExpense": "202100000", "operatingIncome": "1177500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90400000, "total_current_assets": 14232700000, "total_assets": 44405700000, "short_term_debt": 4193300000, "long_term_debt": 9386400000, "total_debt": 13836100000, "total_liabilities": null, "total_equity": 24695600000, "shares_outstanding": 49589520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373908, "ticker_id": 14928, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:02.485315+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13836100000", "totalAssets": "44405700000", "longTermDebt": "9386400000", "shortTermDebt": "4193300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49589520", "totalCurrentAssets": "14232700000", "totalShareholderEquity": "24695600000", "totalCurrentLiabilities": "9186700000", "cashAndShortTermInvestments": "90400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14232700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44405700000, "short_term_debt": 4193300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9186700000, "long_term_debt": 9386400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13836100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24695600000, "shares_outstanding": 49589520, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13836100000", "totalAssets": "44405700000", "longTermDebt": "9386400000", "shortTermDebt": "4193300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49589520", "totalCurrentAssets": "14232700000", "totalShareholderEquity": "24695600000", "totalCurrentLiabilities": "9186700000", "cashAndShortTermInvestments": "90400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }