{ "ticker": { "uuid": "31ac43e1-3a03-4afa-ac5c-ec896d9c2e67", "symbol": "RWT", "name": "Redwood Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/31ac43e1-3a03-4afa-ac5c-ec896d9c2e67/", "api_url": "https://sharemaestro.com/factors/api/tickers/31ac43e1-3a03-4afa-ac5c-ec896d9c2e67/" }, "latest_snapshot": { "ticker": { "uuid": "31ac43e1-3a03-4afa-ac5c-ec896d9c2e67", "symbol": "RWT", "name": "Redwood Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/31ac43e1-3a03-4afa-ac5c-ec896d9c2e67/", "api_url": "https://sharemaestro.com/factors/api/tickers/31ac43e1-3a03-4afa-ac5c-ec896d9c2e67/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.25, "quality": 0.05, "momentum": 0.19, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 4.92, "market_cap": 616061426.04, "pe_ratio": null, "earnings_yield": 0.0088, "ebitda_to_ev": 0.0091, "shareholder_yield": 0.2316, "roe": -0.0958, "piotroski_f_score": 4, "momentum_12_1": -0.1232, "volatility_252d": 0.3553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 109.4735, "earnings_yield": 0.0088, "fcf_yield": -0.4909, "shareholder_yield": 0.2316 }, "quality": { "roe": -0.0958, "roic": 0.0065, "gross_margin": 0.2131, "fcf_margin": -11.2282, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 1.3668, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1031, "momentum_12_1": -0.1232, "relative_strength": -0.2714 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.05, "momentum_percentile": 0.19, "growth_composite": 12, "yield_composite": 2, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.14, "os": 0.06, "value": 0.25, "quality": 0.07, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2218, "roe": -0.0958, "momentum_12_1": 0.0803 }, { "week_end_date": "2026-06-14", "price": 5.06, "os": 0.07, "value": 0.26, "quality": 0.07, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2252, "roe": -0.0958, "momentum_12_1": -0.0024 }, { "week_end_date": "2026-06-21", "price": 4.97, "os": 0.05, "value": 0.26, "quality": 0.06, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2291, "roe": -0.0958, "momentum_12_1": 0.0295 }, { "week_end_date": "2026-06-28", "price": 4.81, "os": 0.07, "value": 0.27, "quality": 0.07, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2369, "roe": -0.0958, "momentum_12_1": -0.0133 }, { "week_end_date": "2026-07-05", "price": 4.48, "os": 0.05, "value": 0.27, "quality": 0.08, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2544, "roe": -0.0958, "momentum_12_1": -0.0757 }, { "week_end_date": "2026-07-12", "price": 5.1, "os": 0.04, "value": 0.26, "quality": 0.06, "momentum": 0.14, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2234, "roe": -0.0958, "momentum_12_1": -0.0729 }, { "week_end_date": "2026-07-19", "price": 5.12, "os": 0.05, "value": 0.25, "quality": 0.05, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2226, "roe": -0.0958, "momentum_12_1": -0.0918 }, { "week_end_date": "2026-07-26", "price": 4.92, "os": 0.05, "value": 0.25, "quality": 0.05, "momentum": 0.19, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0088, "shareholder_yield": 0.2316, "roe": -0.0958, "momentum_12_1": -0.1232 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": -51833000, "shares_issued": 434000, "net_debt_issued": 5884277000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": -51833000, "shares_issued": 434000, "net_debt_issued": 5884277000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": -51833000, "shares_issued": 434000, "net_debt_issued": 5884277000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": -51833000, "shares_issued": 434000, "net_debt_issued": 5884277000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": -51833000, "shares_issued": 434000, "net_debt_issued": 5884277000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107001000, "cost_of_revenue": 48382000, "gross_profit": 1058619000, "ebit": 1055388000, "ebitda": 1065450000, "pretax_income": -44841000, "tax_provision": 25185000, "net_income": -70026000, "net_income_to_common": -70026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 130250167, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -10094521000, "capital_expenditure": 0, "free_cash_flow": -10094521000, "dividends_paid": 105987000, "share_repurchases": -51833000, "shares_issued": 434000, "net_debt_issued": 5884277000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242497000, "cost_of_revenue": 33590000, "gross_profit": 208907000, "ebit": 0, "ebitda": 11916000, "pretax_income": 72841000, "tax_provision": 18837000, "net_income": 54004000, "net_income_to_common": 54004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245165000, "total_current_assets": 670577000, "total_assets": 18258344000, "short_term_debt": 1750089000, "long_term_debt": 14633783000, "total_debt": 16394900000, "total_liabilities": 17070481000, "total_equity": 1187863000, "shares_outstanding": 132139000, "goodwill_and_intangibles": 42422000 }, "cash_flow": { "operating_cash_flow": -5862524000, "capital_expenditure": 0, "free_cash_flow": -5862524000, "dividends_paid": 99911000, "share_repurchases": 0, "shares_issued": 462000, "net_debt_issued": 3391333000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370679000, "cost_of_revenue": 322202000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": -1118000, "shares_issued": 97000, "net_debt_issued": 3157026000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370679000, "cost_of_revenue": 322202000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": -1118000, "shares_issued": 97000, "net_debt_issued": 3157026000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370679000, "cost_of_revenue": 322202000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": -1118000, "shares_issued": 97000, "net_debt_issued": 3157026000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370679000, "cost_of_revenue": 322202000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": -1118000, "shares_issued": 97000, "net_debt_issued": 3157026000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370679000, "cost_of_revenue": 322202000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": -1118000, "shares_issued": 97000, "net_debt_issued": 3157026000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408095000, "cost_of_revenue": 13273000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 370679000, "cost_of_revenue": 322202000, "gross_profit": 48477000, "ebit": -8006000, "ebitda": -5734000, "pretax_income": -8006000, "tax_provision": -2503000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 202000000, "total_assets": 26816000000, "short_term_debt": 3355621000, "long_term_debt": 21790642000, "total_debt": 25285000000, "total_liabilities": 25859000000, "total_equity": 957000000, "shares_outstanding": 124769000, "goodwill_and_intangibles": 111759000 }, "cash_flow": { "operating_cash_flow": -4507591000, "capital_expenditure": 0, "free_cash_flow": -4507591000, "dividends_paid": 25505000, "share_repurchases": -1118000, "shares_issued": 97000, "net_debt_issued": 3157026000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210746000, "cost_of_revenue": 9304000, "gross_profit": 201442000, "ebit": 329069000, "ebitda": 331342000, "pretax_income": 28031000, "tax_provision": 8007999, "net_income": 20023000, "net_income_to_common": 20023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 126570000, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -3360636000, "capital_expenditure": 0, "free_cash_flow": -3360636000, "dividends_paid": 25759000, "share_repurchases": -14763000, "shares_issued": 41000, "net_debt_issued": 1922849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210746000, "cost_of_revenue": 9304000, "gross_profit": 201442000, "ebit": 329069000, "ebitda": 331342000, "pretax_income": 28031000, "tax_provision": 8007999, "net_income": 20023000, "net_income_to_common": 20023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 126570000, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -3360636000, "capital_expenditure": 0, "free_cash_flow": -3360636000, "dividends_paid": 25759000, "share_repurchases": -14763000, "shares_issued": 41000, "net_debt_issued": 1922849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210746000, "cost_of_revenue": 9304000, "gross_profit": 201442000, "ebit": 329069000, "ebitda": 331342000, "pretax_income": 28031000, "tax_provision": 8007999, "net_income": 20023000, "net_income_to_common": 20023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 126570000, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -3360636000, "capital_expenditure": 0, "free_cash_flow": -3360636000, "dividends_paid": 25759000, "share_repurchases": -14763000, "shares_issued": 41000, "net_debt_issued": 1922849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210746000, "cost_of_revenue": 9304000, "gross_profit": 201442000, "ebit": 329069000, "ebitda": 331342000, "pretax_income": 28031000, "tax_provision": 8007999, "net_income": 20023000, "net_income_to_common": 20023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 126570000, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -3360636000, "capital_expenditure": 0, "free_cash_flow": -3360636000, "dividends_paid": 25759000, "share_repurchases": -14763000, "shares_issued": 41000, "net_debt_issued": 1922849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210746000, "cost_of_revenue": 9304000, "gross_profit": 201442000, "ebit": 329069000, "ebitda": 331342000, "pretax_income": 28031000, "tax_provision": 8007999, "net_income": 20023000, "net_income_to_common": 20023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255664000, "total_current_assets": 1003081000, "total_assets": 23701114000, "short_term_debt": 3278814000, "long_term_debt": 18873693000, "total_debt": 22163173000, "total_liabilities": 22718498000, "total_equity": 982616000, "shares_outstanding": 126570000, "goodwill_and_intangibles": 33996000 }, "cash_flow": { "operating_cash_flow": -3360636000, "capital_expenditure": 0, "free_cash_flow": -3360636000, "dividends_paid": 25759000, "share_repurchases": -14763000, "shares_issued": 41000, "net_debt_issued": 1922849000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }