{ "ticker": { "uuid": "31b578de-1584-451a-b954-2560df18c855", "symbol": "FLC", "name": "Fluence Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/31b578de-1584-451a-b954-2560df18c855/", "api_url": "https://sharemaestro.com/factors/api/tickers/31b578de-1584-451a-b954-2560df18c855/" }, "ticker_metadata": { "id": 23203, "uuid": "31b578de-1584-451a-b954-2560df18c855", "symbol": "FLC", "name": "Fluence Corporation Limited", "asset_type": "equity", "market_cap": 102985144, "stock_exchange_id": 9, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Fluence Corporation Limited, together with its subsidiaries, provides smart water and wastewater treatment solutions for the municipal, commercial, and industrial markets worldwide. It offers water treatment solutions, such as reverse-osmosis desalination, clarification, multimedia filtration, methane removal, arsenic removal, denitrification, UV disinfection, softening, mollusk removal, coagulation and flocculation, flotation, activated carbon filtration, biological filtration, contaminants removal, ultrafiltration, remineralization, and ozonation. The company also provides NIROBOX Smart Packaged Water Solutions for seawater and brackish water desalination, as well as freshwater treatment; NIROFLEX, pre-engineered pretreatment and reverse osmosis building blocks for cost-effective seawater desalination systems; and desalination for drinking water, industrial process water desalination, seawater reverse osmosis, and brine management. In addition, it offers wastewater treatment solutions comprising waste-to-energy and other anaerobic biological solutions, aerobic biological treatment, nutrient removal, wastewater reuse, dissolved air flotation, aeration and mixing solutions, disinfection, sludge treatment, and physico-chemical treatment; membrane aerated biofilm reactors, end-to-end containerized wastewater solutions, aeration equipment, and industrial wastewater treatment; and operates tipton containerized wastewater treatment plants. Further, the company provides water and wastewater reuse solutions, including membrane aerated biofilm reactors, anaerobic membrane bioreactors, tertiary treatment for industrial reuse, and containerized water reuse systems; waste-to-energy solutions; and food and beverage processing solutions. Additionally, it offers field services, spare parts, and consumables; project financing; smart operations; and water management services. Fluence Corporation Limited was incorporated in 2007 and is headquartered in Plymouth, Minnesota.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31b578de-1584-451a-b954-2560df18c855", "symbol": "FLC", "name": "Fluence Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/31b578de-1584-451a-b954-2560df18c855/", "api_url": "https://sharemaestro.com/factors/api/tickers/31b578de-1584-451a-b954-2560df18c855/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.51, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 0.1, "market_cap": 108472766.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": 1.0085, "piotroski_f_score": 2, "momentum_12_1": 1.0769, "volatility_252d": 0.8434 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.992137+00:00", "batch_id": "" }, "size": { "price_close": 0.095, "market_cap": 108472766.335, "market_cap_usd": 108472766.335, "enterprise_value": 111145766.335, "shares_outstanding": 1141818593, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.3833, "pcf_ratio": null, "pfcf_ratio": 11.2407, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.4174, "ev_fcf": 11.5177, "earnings_yield": null, "fcf_yield": 0.0868, "price_to_sales": 1.3833, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7055 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0195, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.2939, "operating_margin": -0.0623, "net_margin": -0.1031, "ebitda_margin": -0.0577, "fcf_margin": 0.1231, "roe": 1.0085, "roa": -0.1201, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.165, "cash_conversion": -1.194, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3577, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3424, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5903, "debt_to_assets": 0.2869, "interest_coverage": -2.9481, "current_ratio": 0.8093, "quick_ratio": 0.8093, "net_debt": 2673000, "local_beta": 1.4407, "volatility_252d": 0.8434, "volatility_60d": 1.6505, "max_drawdown_12m": -0.437, "risk_adjusted_momentum": 1.2769 }, "growth": { "revenue_growth_1y": 0.5227, "revenue_growth_3y_cagr": -0.13, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5227, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1728, "price_return_3m": 0.2338, "price_return_6m": -0.0952, "price_return_9m": 0.6964, "price_return_12m": 1.4359, "price_return_12m_ex1m": 1.0769, "momentum_6m": -0.0952, "momentum_12m": 1.4359, "momentum_12_1": 1.0769, "distance_from_52w_high": -0.2963, "distance_from_52w_low": 1.6389, "relative_strength": 1.4231 }, "raw_ttm": { "revenue_ttm": 78414000, "gross_profit_ttm": 23044000, "ebit_ttm": -4888000, "ebitda_ttm": -4528000, "net_income_ttm": -8082000, "eps_diluted_ttm": -0.0071, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1228000, "fcf_ttm": 9650000, "dividends_paid_ttm": null, "share_repurchases_ttm": -12000, "shares_issued_ttm": null, "interest_expense_ttm": 1658000, "cash_and_equivalents": 16640000, "total_current_assets": 49529000, "total_current_liabilities": 61196999.9999, "net_ppe": null, "total_assets": 67308999.9999, "total_debt": 19313000, "total_equity": -8013999.9999, "net_working_capital": -10118999.9999, "book_value_per_share": -0.007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.495, "os_score": 0.51, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10047, "ticker_id": 23203, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.992137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.095, "market_cap": 108472766.335, "market_cap_usd": 108472766.335, "enterprise_value": 111145766.335, "shares_outstanding": 1141818593, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.38333418, "pcf_ratio": null, "pfcf_ratio": 11.24070117, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.41742248, "ev_fcf": 11.51769599, "earnings_yield": null, "fcf_yield": 0.08682292, "dividend_yield": 0, "buyback_yield": 0.00011063, "shareholder_yield": 0.00011063, "debt_paydown_yield": 0.01948876, "total_yield": 0.01959939, "gross_margin": 0.29387609, "operating_margin": -0.06233581, "net_margin": -0.10306833, "ebitda_margin": -0.05774479, "fcf_margin": 0.12306476, "roe": 1.00848515, "roa": -0.1200731, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.16498537, "cash_conversion": -1.19401138, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.59032686, "debt_to_assets": 0.28693043, "interest_coverage": -2.94813028, "current_ratio": 0.80933706, "quick_ratio": 0.80933706, "net_debt": 2673000, "revenue_growth_1y": 0.52274978, "revenue_growth_3y_cagr": -0.13002147, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17283951, "price_return_3m": 0.23376623, "price_return_6m": -0.0952381, "price_return_9m": 0.69642857, "price_return_12m": 1.43589744, "price_return_12m_ex1m": 1.07692308, "distance_from_52w_high": -0.2962963, "distance_from_52w_low": 1.63888889, "relative_strength": 1.42305065, "local_beta": 1.4407, "volatility_252d": 0.843403, "volatility_60d": 1.6505, "max_drawdown_12m": -0.43703704, "revenue_ttm": 78414000, "gross_profit_ttm": 23044000, "ebit_ttm": -4888000, "ebitda_ttm": -4528000, "net_income_ttm": -8082000, "eps_diluted_ttm": -0.00707818, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1228000, "fcf_ttm": 9650000, "dividends_paid_ttm": null, "share_repurchases_ttm": -12000, "shares_issued_ttm": null, "interest_expense_ttm": 1658000, "cash_and_equivalents": 16640000, "total_current_assets": 49529000, "total_current_liabilities": 61196999.9999, "net_ppe": null, "total_assets": 67308999.9999, "total_debt": 19313000, "total_equity": -8013999.9999, "net_working_capital": -10118999.9999, "book_value_per_share": -0.00701863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.1, "os": 0.51, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.569, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": 1.0085, "momentum_12_1": 1.0769, "complete_fields": { "id": 10047, "ticker_id": 23203, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:36.992137+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.095, "market_cap": 108472766.335, "market_cap_usd": 108472766.335, "enterprise_value": 111145766.335, "shares_outstanding": 1141818593, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.38333418, "pcf_ratio": null, "pfcf_ratio": 11.24070117, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.41742248, "ev_fcf": 11.51769599, "earnings_yield": null, "fcf_yield": 0.08682292, "dividend_yield": 0, "buyback_yield": 0.00011063, "shareholder_yield": 0.00011063, "debt_paydown_yield": 0.01948876, "total_yield": 0.01959939, "gross_margin": 0.29387609, "operating_margin": -0.06233581, "net_margin": -0.10306833, "ebitda_margin": -0.05774479, "fcf_margin": 0.12306476, "roe": 1.00848515, "roa": -0.1200731, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.16498537, "cash_conversion": -1.19401138, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.59032686, "debt_to_assets": 0.28693043, "interest_coverage": -2.94813028, "current_ratio": 0.80933706, "quick_ratio": 0.80933706, "net_debt": 2673000, "revenue_growth_1y": 0.52274978, "revenue_growth_3y_cagr": -0.13002147, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17283951, "price_return_3m": 0.23376623, "price_return_6m": -0.0952381, "price_return_9m": 0.69642857, "price_return_12m": 1.43589744, "price_return_12m_ex1m": 1.07692308, "distance_from_52w_high": -0.2962963, "distance_from_52w_low": 1.63888889, "relative_strength": 1.42305065, "local_beta": 1.4407, "volatility_252d": 0.843403, "volatility_60d": 1.6505, "max_drawdown_12m": -0.43703704, "revenue_ttm": 78414000, "gross_profit_ttm": 23044000, "ebit_ttm": -4888000, "ebitda_ttm": -4528000, "net_income_ttm": -8082000, "eps_diluted_ttm": -0.00707818, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1228000, "fcf_ttm": 9650000, "dividends_paid_ttm": null, "share_repurchases_ttm": -12000, "shares_issued_ttm": null, "interest_expense_ttm": 1658000, "cash_and_equivalents": 16640000, "total_current_assets": 49529000, "total_current_liabilities": 61196999.9999, "net_ppe": null, "total_assets": 67308999.9999, "total_debt": 19313000, "total_equity": -8013999.9999, "net_working_capital": -10118999.9999, "book_value_per_share": -0.00701863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": 78414000, "cost_of_revenue": 55370000, "gross_profit": 23044000, "ebit": -4888000, "ebitda": -4528000, "pretax_income": null, "tax_provision": null, "net_income": -8082000, "net_income_to_common": -8082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16640000, "total_current_assets": 49529000, "total_assets": 67309000.0, "short_term_debt": 18189000, "long_term_debt": null, "total_debt": 19313000, "total_liabilities": null, "total_equity": -8014000.0, "shares_outstanding": 1141818593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1228000, "free_cash_flow": 9650000, "dividends_paid": null, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": -2114000 }, "complete_fields": { "id": 412345, "ticker_id": 23203, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4528000", "netIncome": "-8082000", "grossProfit": "23044000", "totalRevenue": "78414000", "costOfRevenue": "55370000", "interestExpense": "1658000", "operatingIncome": "-4888000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "110000", "depreciationAndAmortization": "1484000" }, "balance": { "totalDebt": "19313000", "totalAssets": "67308999.9999", "longTermDebt": null, "shortTermDebt": "18189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-2078000", "totalLiabilities": null, "sharesOutstanding": "1141818593", "totalCurrentAssets": "49529000", "totalShareholderEquity": "-8013999.9999", "totalCurrentLiabilities": "61196999.9999", "propertyPlantEquipmentNet": "9032000", "cashAndShortTermInvestments": "16640000" }, "cashflow": { "freeCashFlow": "9650000", "dividendsPaid": null, "issuanceOfDebt": "410000", "issuanceOfStock": null, "repaymentOfDebt": "-2524000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12000", "capitalExpenditures": "-1228000" } }, "revenue": 78414000, "cost_of_revenue": 55370000, "gross_profit": 23044000, "research_and_development": 110000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4888000, "depreciation_amortisation": 1484000, "ebitda": -4528000, "interest_expense": 1658000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8082000, "net_income_continuing_ops": null, "net_income_to_common": -8082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49529000, "net_ppe": 9032000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67308999.9999, "short_term_debt": 18189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61196999.9999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19313000, "preferred_stock": null, "minority_interest": -2078000, "retained_earnings": null, "total_equity": -8013999.9999, "shares_outstanding": 1141818593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -12000, "shares_issued": null, "net_debt_issued": -2114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4528000", "netIncome": "-8082000", "grossProfit": "23044000", "totalRevenue": "78414000", "costOfRevenue": "55370000", "interestExpense": "1658000", "operatingIncome": "-4888000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "110000", "depreciationAndAmortization": "1484000" }, "balance": { "totalDebt": "19313000", "totalAssets": "67308999.9999", "longTermDebt": null, "shortTermDebt": "18189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-2078000", "totalLiabilities": null, "sharesOutstanding": "1141818593", "totalCurrentAssets": "49529000", "totalShareholderEquity": "-8013999.9999", "totalCurrentLiabilities": "61196999.9999", "propertyPlantEquipmentNet": "9032000", "cashAndShortTermInvestments": "16640000" }, "cashflow": { "freeCashFlow": "9650000", "dividendsPaid": null, "issuanceOfDebt": "410000", "issuanceOfStock": null, "repaymentOfDebt": "-2524000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-12000", "capitalExpenditures": "-1228000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": 51495000, "cost_of_revenue": 36334000, "gross_profit": 15161000, "ebit": -18187000, "ebitda": -17053000, "pretax_income": null, "tax_provision": null, "net_income": -21401000, "net_income_to_common": -21401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8945000, "total_current_assets": 56817000, "total_assets": 74111000, "short_term_debt": 3171000, "long_term_debt": 17500000, "total_debt": 21446000, "total_liabilities": null, "total_equity": -5273000, "shares_outstanding": 1080966412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1691000, "free_cash_flow": -21809000, "dividends_paid": null, "share_repurchases": -16000, "shares_issued": null, "net_debt_issued": 2271000 }, "complete_fields": { "id": 412347, "ticker_id": 23203, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17053000", "netIncome": "-21401000", "grossProfit": "15161000", "totalRevenue": "51495000", "costOfRevenue": "36334000", "interestExpense": "3097000", "operatingIncome": "-18187000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1590000", "depreciationAndAmortization": "1763000" }, "balance": { "totalDebt": "21446000", "totalAssets": "74111000", "longTermDebt": "17500000", "shortTermDebt": "3171000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-2218000", "totalLiabilities": null, "sharesOutstanding": "1080966412", "totalCurrentAssets": "56817000", "totalShareholderEquity": "-5273000", "totalCurrentLiabilities": "63150000", "propertyPlantEquipmentNet": "8006000", "cashAndShortTermInvestments": "8945000" }, "cashflow": { "freeCashFlow": "-21809000", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "-17729000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-16000", "capitalExpenditures": "-1691000" } }, "revenue": 51495000, "cost_of_revenue": 36334000, "gross_profit": 15161000, "research_and_development": 1590000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18187000, "depreciation_amortisation": 1763000, "ebitda": -17053000, "interest_expense": 3097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21401000, "net_income_continuing_ops": null, "net_income_to_common": -21401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56817000, "net_ppe": 8006000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74111000, "short_term_debt": 3171000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63150000, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21446000, "preferred_stock": null, "minority_interest": -2218000, "retained_earnings": null, "total_equity": -5273000, "shares_outstanding": 1080966412, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -16000, "shares_issued": null, "net_debt_issued": 2271000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17053000", "netIncome": "-21401000", "grossProfit": "15161000", "totalRevenue": "51495000", "costOfRevenue": "36334000", "interestExpense": "3097000", "operatingIncome": "-18187000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1590000", "depreciationAndAmortization": "1763000" }, "balance": { "totalDebt": "21446000", "totalAssets": "74111000", "longTermDebt": "17500000", "shortTermDebt": "3171000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-2218000", "totalLiabilities": null, "sharesOutstanding": "1080966412", "totalCurrentAssets": "56817000", "totalShareholderEquity": "-5273000", "totalCurrentLiabilities": "63150000", "propertyPlantEquipmentNet": "8006000", "cashAndShortTermInvestments": "8945000" }, "cashflow": { "freeCashFlow": "-21809000", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "-17729000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-16000", "capitalExpenditures": "-1691000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": 70037000, "cost_of_revenue": 50960000, "gross_profit": 19077000, "ebit": -12466000, "ebitda": -8874000, "pretax_income": null, "tax_provision": null, "net_income": -16012000, "net_income_to_common": -16012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24635000, "total_current_assets": 97735000.0, "total_assets": 112436000.0, "short_term_debt": 15752000, "long_term_debt": 2085000, "total_debt": 19310000, "total_liabilities": null, "total_equity": -1180000.0, "shares_outstanding": 1076184716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1758000, "free_cash_flow": -20796000, "dividends_paid": null, "share_repurchases": -1758000, "shares_issued": 26628000, "net_debt_issued": -13414000 }, "complete_fields": { "id": 412348, "ticker_id": 23203, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8874000", "netIncome": "-16012000", "grossProfit": "19077000", "totalRevenue": "70037000", "costOfRevenue": "50960000", "interestExpense": "5678000", "operatingIncome": "-12466000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "171000", "depreciationAndAmortization": "1792000" }, "balance": { "totalDebt": "19310000", "totalAssets": "112436000.0001", "longTermDebt": "2085000", "shortTermDebt": "15752000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1966000", "totalLiabilities": null, "sharesOutstanding": "1076184716", "totalCurrentAssets": "97735000.0001", "totalShareholderEquity": "-1179999.9999", "totalCurrentLiabilities": "78794000", "propertyPlantEquipmentNet": "4015000", "cashAndShortTermInvestments": "24635000" }, "cashflow": { "freeCashFlow": "-20796000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26628000", "repaymentOfDebt": "-13414000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1758000", "capitalExpenditures": "-1758000" } }, "revenue": 70037000, "cost_of_revenue": 50960000, "gross_profit": 19077000, "research_and_development": 171000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12466000, "depreciation_amortisation": 1792000, "ebitda": -8874000, "interest_expense": 5678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16012000, "net_income_continuing_ops": null, "net_income_to_common": -16012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97735000.0001, "net_ppe": 4015000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112436000.0001, "short_term_debt": 15752000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78794000, "long_term_debt": 2085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19310000, "preferred_stock": null, "minority_interest": -1966000, "retained_earnings": null, "total_equity": -1179999.9999, "shares_outstanding": 1076184716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1758000, "shares_issued": 26628000, "net_debt_issued": -13414000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8874000", "netIncome": "-16012000", "grossProfit": "19077000", "totalRevenue": "70037000", "costOfRevenue": "50960000", "interestExpense": "5678000", "operatingIncome": "-12466000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "171000", "depreciationAndAmortization": "1792000" }, "balance": { "totalDebt": "19310000", "totalAssets": "112436000.0001", "longTermDebt": "2085000", "shortTermDebt": "15752000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1966000", "totalLiabilities": null, "sharesOutstanding": "1076184716", "totalCurrentAssets": "97735000.0001", "totalShareholderEquity": "-1179999.9999", "totalCurrentLiabilities": "78794000", "propertyPlantEquipmentNet": "4015000", "cashAndShortTermInvestments": "24635000" }, "cashflow": { "freeCashFlow": "-20796000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26628000", "repaymentOfDebt": "-13414000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1758000", "capitalExpenditures": "-1758000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": 119088000, "cost_of_revenue": 91071000, "gross_profit": 28017000, "ebit": -10077000, "ebitda": -10370000, "pretax_income": null, "tax_provision": null, "net_income": -16193000, "net_income_to_common": -16193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30936000, "total_current_assets": 99842000, "total_assets": 123620000, "short_term_debt": 1265000, "long_term_debt": 30003000, "total_debt": 35305000, "total_liabilities": null, "total_equity": 4910000, "shares_outstanding": 820612939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -445000, "free_cash_flow": -20930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3715000, "net_debt_issued": -365000 }, "complete_fields": { "id": 412349, "ticker_id": 23203, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10370000", "netIncome": "-16193000", "grossProfit": "28017000", "totalRevenue": "119088000", "costOfRevenue": "91071000", "interestExpense": "4037000", "operatingIncome": "-10077000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "294000", "depreciationAndAmortization": "1639000" }, "balance": { "totalDebt": "35305000", "totalAssets": "123620000", "longTermDebt": "30003000", "shortTermDebt": "1265000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-1994000", "totalLiabilities": null, "sharesOutstanding": "820612939", "totalCurrentAssets": "99842000", "totalShareholderEquity": "4910000", "totalCurrentLiabilities": "85128999.9999", "propertyPlantEquipmentNet": "9663000", "cashAndShortTermInvestments": "30936000" }, "cashflow": { "freeCashFlow": "-20930000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3715000", "repaymentOfDebt": "-365000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-445000" } }, "revenue": 119088000, "cost_of_revenue": 91071000, "gross_profit": 28017000, "research_and_development": 294000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10077000, "depreciation_amortisation": 1639000, "ebitda": -10370000, "interest_expense": 4037000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16193000, "net_income_continuing_ops": null, "net_income_to_common": -16193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99842000, "net_ppe": 9663000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123620000, "short_term_debt": 1265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85128999.9999, "long_term_debt": 30003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35305000, "preferred_stock": null, "minority_interest": -1994000, "retained_earnings": null, "total_equity": 4910000, "shares_outstanding": 820612939, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3715000, "net_debt_issued": -365000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10370000", "netIncome": "-16193000", "grossProfit": "28017000", "totalRevenue": "119088000", "costOfRevenue": "91071000", "interestExpense": "4037000", "operatingIncome": "-10077000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "294000", "depreciationAndAmortization": "1639000" }, "balance": { "totalDebt": "35305000", "totalAssets": "123620000", "longTermDebt": "30003000", "shortTermDebt": "1265000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-1994000", "totalLiabilities": null, "sharesOutstanding": "820612939", "totalCurrentAssets": "99842000", "totalShareholderEquity": "4910000", "totalCurrentLiabilities": "85128999.9999", "propertyPlantEquipmentNet": "9663000", "cashAndShortTermInvestments": "30936000" }, "cashflow": { "freeCashFlow": "-20930000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3715000", "repaymentOfDebt": "-365000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-445000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 30085000, "total_debt": 30085000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10709000 }, "complete_fields": { "id": 412350, "ticker_id": 23203, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "30085000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10709000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 30085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10709000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "30085000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10709000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16640000, "total_current_assets": 49529000, "total_assets": 67309000.0, "short_term_debt": 18189000, "long_term_debt": null, "total_debt": 19313000, "total_liabilities": null, "total_equity": -8014000.0, "shares_outstanding": 1141818593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412344, "ticker_id": 23203, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19313000", "totalAssets": "67308999.9999", "longTermDebt": null, "shortTermDebt": "18189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-2078000", "totalLiabilities": null, "sharesOutstanding": "1141818593", "totalCurrentAssets": "49529000", "totalShareholderEquity": "-8013999.9999", "totalCurrentLiabilities": "61196999.9999", "propertyPlantEquipmentNet": "9032000", "cashAndShortTermInvestments": "16640000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49529000, "net_ppe": 9032000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67308999.9999, "short_term_debt": 18189000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61196999.9999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19313000, "preferred_stock": null, "minority_interest": -2078000, "retained_earnings": null, "total_equity": -8013999.9999, "shares_outstanding": 1141818593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19313000", "totalAssets": "67308999.9999", "longTermDebt": null, "shortTermDebt": "18189000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-2078000", "totalLiabilities": null, "sharesOutstanding": "1141818593", "totalCurrentAssets": "49529000", "totalShareholderEquity": "-8013999.9999", "totalCurrentLiabilities": "61196999.9999", "propertyPlantEquipmentNet": "9032000", "cashAndShortTermInvestments": "16640000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8945000, "total_current_assets": 56817000, "total_assets": 74111000, "short_term_debt": 3171000, "long_term_debt": 17500000, "total_debt": 21446000, "total_liabilities": null, "total_equity": -5273000, "shares_outstanding": 1080966412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412346, "ticker_id": 23203, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:03.135730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21446000", "totalAssets": "74111000", "longTermDebt": "17500000", "shortTermDebt": "3171000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-2218000", "totalLiabilities": null, "sharesOutstanding": "1080966412", "totalCurrentAssets": "56817000", "totalShareholderEquity": "-5273000", "totalCurrentLiabilities": "63150000", "propertyPlantEquipmentNet": "8006000", "cashAndShortTermInvestments": "8945000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8945000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56817000, "net_ppe": 8006000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74111000, "short_term_debt": 3171000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63150000, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21446000, "preferred_stock": null, "minority_interest": -2218000, "retained_earnings": null, "total_equity": -5273000, "shares_outstanding": 1080966412, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21446000", "totalAssets": "74111000", "longTermDebt": "17500000", "shortTermDebt": "3171000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-2218000", "totalLiabilities": null, "sharesOutstanding": "1080966412", "totalCurrentAssets": "56817000", "totalShareholderEquity": "-5273000", "totalCurrentLiabilities": "63150000", "propertyPlantEquipmentNet": "8006000", "cashAndShortTermInvestments": "8945000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }