{ "ticker": { "uuid": "31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1", "symbol": "EXLS", "name": "ExlService Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1/", "api_url": "https://sharemaestro.com/factors/api/tickers/31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1/" }, "ticker_metadata": { "id": 5940, "uuid": "31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1", "symbol": "EXLS", "name": "ExlService Holdings Inc", "asset_type": "equity", "market_cap": 4435289000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "ExlService Holdings, Inc. provides operations management and analysis services in the United States, the United Kingdom, and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1", "symbol": "EXLS", "name": "ExlService Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1/", "api_url": "https://sharemaestro.com/factors/api/tickers/31cb6314-eaa1-4de2-a8f8-00fe5ef0fba1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.23, "quality": 0.93, "momentum": 0.06, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.67, "market_cap": 4655347703.01, "pe_ratio": 18.5075, "earnings_yield": 0.054, "ebitda_to_ev": 0.088, "shareholder_yield": 0, "roe": 0.323, "piotroski_f_score": 8, "momentum_12_1": -0.3524, "volatility_252d": 0.3519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.946572+00:00", "batch_id": "" }, "size": { "price_close": 29.67, "market_cap": 4655347703.01, "market_cap_usd": 4655347703.01, "enterprise_value": 4944244703.01, "shares_outstanding": 156904203, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.5075, "pb_ratio": 5.9776, "ptbv_ratio": 14.2293, "ps_ratio": 2.1582, "pcf_ratio": 13.3317, "pfcf_ratio": 11.5867, "ev_ebitda": 11.361, "ev_ebit": 14.0192, "ev_sales": 2.2922, "ev_fcf": 12.3057, "earnings_yield": 0.054, "fcf_yield": 0.0813, "price_to_sales": 2.1582, "price_to_book": 5.9776, "price_to_cashflow": 13.3317, "ebitda_to_ev": 0.088, "sales_yield": 0.4363 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3847, "operating_margin": 0.1635, "net_margin": 0.1166, "ebitda_margin": 0.2018, "fcf_margin": 0.1863, "roe": 0.323, "roa": 0.15, "roic": 0.2548, "roc_greenblatt": null, "asset_turnover": 1.2867, "cash_conversion": 1.5973, "accruals_ratio": -0.0583, "sbc_to_revenue": 0.0382, "piotroski_f_score": 8, "altman_z_score": 6.7855, "earnings_stability_5y": 0.1372, "revenue_stability_5y": 0.3051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.495, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1525, "net_debt_to_ebitda": 0.6638, "debt_to_assets": 0.2591, "interest_coverage": 11.7991, "current_ratio": 2.6622, "quick_ratio": 2.6622, "net_debt": 288897000, "local_beta": -0.0005, "volatility_252d": 0.3519, "volatility_60d": 0.8459, "max_drawdown_12m": -0.4184, "risk_adjusted_momentum": -1.0012 }, "growth": { "revenue_growth_1y": 0.1335, "revenue_growth_3y_cagr": 0.1392, "revenue_growth_5y_cagr": 0.1685, "eps_growth_1y": 0.164, "eps_growth_3y_cagr": 0.2064, "eps_growth_5y_cagr": 0.2291, "fcf_growth_1y": 0.1763, "book_value_growth_1y": -0.0073, "revenue_growth": 0.1335, "earnings_growth": 0.164 }, "momentum": { "price_return_1m": -0.0454, "price_return_3m": -0.0874, "price_return_6m": -0.2714, "price_return_9m": -0.3404, "price_return_12m": -0.3817, "price_return_12m_ex1m": -0.3524, "momentum_6m": -0.2714, "momentum_12m": -0.3817, "momentum_12_1": -0.3524, "distance_from_52w_high": -0.3721, "distance_from_52w_low": 0.0797, "relative_strength": -0.5397 }, "raw_ttm": { "revenue_ttm": 2157011000, "gross_profit_ttm": 829843000, "ebit_ttm": 352676000, "ebitda_ttm": 435193000, "net_income_ttm": 251539000, "eps_diluted_ttm": 1.6031, "operating_cash_flow_ttm": 349193000, "capital_expenditure_ttm": 52591000, "fcf_ttm": 401784000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29890000, "cash_and_equivalents": 145405000, "total_current_assets": 797361000, "total_current_liabilities": 299514000, "net_ppe": null, "total_assets": 1676379000, "total_debt": 434302000, "total_equity": 778804000, "net_working_capital": 374253000, "book_value_per_share": 4.9636, "retained_earnings": 1600060000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327167000, "tangible_book_per_share": 2.0851 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 82, "rank_ptbv": 87, "rank_ps": 51, "rank_pcf": 59, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 49, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 10, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 59, "rank_fcf_margin": 50, "rank_piotroski": 8, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91 }, "composites": { "value_composite": 77, "quality_composite": 7, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 96, "svqf_composite": 25, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4625, "os_score": 0.23, "value_percentile": 0.23, "quality_percentile": 0.93, "momentum_percentile": 0.06, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1067, "ticker_id": 5940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.946572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.67, "market_cap": 4655347703.01, "market_cap_usd": 4655347703.01, "enterprise_value": 4944244703.01, "shares_outstanding": 156904203, "fx_rate_to_usd": null, "pe_ratio": 18.5074589, "pb_ratio": 5.97756008, "ptbv_ratio": 14.22927038, "ps_ratio": 2.15824013, "pcf_ratio": 13.3317326, "pfcf_ratio": 11.58669261, "ev_ebitda": 11.36103913, "ev_ebit": 14.01922644, "ev_sales": 2.29217408, "ev_fcf": 12.30572821, "earnings_yield": 0.05403227, "fcf_yield": 0.08126297, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38471895, "operating_margin": 0.16350218, "net_margin": 0.11661461, "ebitda_margin": 0.20175743, "fcf_margin": 0.18626887, "roe": 0.32298114, "roa": 0.150049, "roic": 0.25481665, "roc_greenblatt": null, "asset_turnover": 1.28670844, "cash_conversion": 1.597303, "accruals_ratio": -0.05825294, "sbc_to_revenue": 0.03819313, "debt_to_equity": 1.15250435, "net_debt_to_ebitda": 0.6638365, "debt_to_assets": 0.25907149, "interest_coverage": 11.79913014, "current_ratio": 2.66218274, "quick_ratio": 2.66218274, "net_debt": 288897000, "revenue_growth_1y": 0.13354834, "revenue_growth_3y_cagr": 0.13921361, "revenue_growth_5y_cagr": 0.16847736, "eps_growth_1y": 0.16402045, "eps_growth_3y_cagr": 0.20639423, "eps_growth_5y_cagr": 0.22913619, "fcf_growth_1y": 0.17626187, "book_value_growth_1y": -0.00733321, "piotroski_f_score": 8, "altman_z_score": 6.78554791, "earnings_stability_5y": 0.137249, "revenue_stability_5y": 0.305111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0453668, "price_return_3m": -0.08735774, "price_return_6m": -0.27136542, "price_return_9m": -0.3403735, "price_return_12m": -0.3817462, "price_return_12m_ex1m": -0.35236508, "distance_from_52w_high": -0.37206349, "distance_from_52w_low": 0.07969432, "relative_strength": -0.53968725, "local_beta": -0.0005, "volatility_252d": 0.35193, "volatility_60d": 0.845924, "max_drawdown_12m": -0.4184127, "revenue_ttm": 2157011000, "gross_profit_ttm": 829843000, "ebit_ttm": 352676000, "ebitda_ttm": 435193000, "net_income_ttm": 251539000, "eps_diluted_ttm": 1.60313743, "operating_cash_flow_ttm": 349193000, "capital_expenditure_ttm": 52591000, "fcf_ttm": 401784000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29890000, "cash_and_equivalents": 145405000, "total_current_assets": 797361000, "total_current_liabilities": 299514000, "net_ppe": null, "total_assets": 1676379000, "total_debt": 434302000, "total_equity": 778804000, "net_working_capital": 374253000, "book_value_per_share": 4.96356366, "retained_earnings": 1600060000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327167000, "tangible_book_per_share": 2.08513854, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 49, "rank_pb": 82, "rank_ptbv": 87, "rank_ps": 51, "rank_pcf": 59, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 49, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 10, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 59, "rank_fcf_margin": 50, "rank_piotroski": 8, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 77, "quality_composite": 7, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 96, "svqf_composite": 25, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.67, "os": 0.23, "value": 0.23, "quality": 0.93, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 18.5075, "earnings_yield": 0.054, "shareholder_yield": 0, "roe": 0.323, "momentum_12_1": -0.3524, "complete_fields": { "id": 1067, "ticker_id": 5940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.946572+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.67, "market_cap": 4655347703.01, "market_cap_usd": 4655347703.01, "enterprise_value": 4944244703.01, "shares_outstanding": 156904203, "fx_rate_to_usd": null, "pe_ratio": 18.5074589, "pb_ratio": 5.97756008, "ptbv_ratio": 14.22927038, "ps_ratio": 2.15824013, "pcf_ratio": 13.3317326, "pfcf_ratio": 11.58669261, "ev_ebitda": 11.36103913, "ev_ebit": 14.01922644, "ev_sales": 2.29217408, "ev_fcf": 12.30572821, "earnings_yield": 0.05403227, "fcf_yield": 0.08126297, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38471895, "operating_margin": 0.16350218, "net_margin": 0.11661461, "ebitda_margin": 0.20175743, "fcf_margin": 0.18626887, "roe": 0.32298114, "roa": 0.150049, "roic": 0.25481665, "roc_greenblatt": null, "asset_turnover": 1.28670844, "cash_conversion": 1.597303, "accruals_ratio": -0.05825294, "sbc_to_revenue": 0.03819313, "debt_to_equity": 1.15250435, "net_debt_to_ebitda": 0.6638365, "debt_to_assets": 0.25907149, "interest_coverage": 11.79913014, "current_ratio": 2.66218274, "quick_ratio": 2.66218274, "net_debt": 288897000, "revenue_growth_1y": 0.13354834, "revenue_growth_3y_cagr": 0.13921361, "revenue_growth_5y_cagr": 0.16847736, "eps_growth_1y": 0.16402045, "eps_growth_3y_cagr": 0.20639423, "eps_growth_5y_cagr": 0.22913619, "fcf_growth_1y": 0.17626187, "book_value_growth_1y": -0.00733321, "piotroski_f_score": 8, "altman_z_score": 6.78554791, "earnings_stability_5y": 0.137249, "revenue_stability_5y": 0.305111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0453668, "price_return_3m": -0.08735774, "price_return_6m": -0.27136542, "price_return_9m": -0.3403735, "price_return_12m": -0.3817462, "price_return_12m_ex1m": -0.35236508, "distance_from_52w_high": -0.37206349, "distance_from_52w_low": 0.07969432, "relative_strength": -0.53968725, "local_beta": -0.0005, "volatility_252d": 0.35193, "volatility_60d": 0.845924, "max_drawdown_12m": -0.4184127, "revenue_ttm": 2157011000, "gross_profit_ttm": 829843000, "ebit_ttm": 352676000, "ebitda_ttm": 435193000, "net_income_ttm": 251539000, "eps_diluted_ttm": 1.60313743, "operating_cash_flow_ttm": 349193000, "capital_expenditure_ttm": 52591000, "fcf_ttm": 401784000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29890000, "cash_and_equivalents": 145405000, "total_current_assets": 797361000, "total_current_liabilities": 299514000, "net_ppe": null, "total_assets": 1676379000, "total_debt": 434302000, "total_equity": 778804000, "net_working_capital": 374253000, "book_value_per_share": 4.96356366, "retained_earnings": 1600060000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327167000, "tangible_book_per_share": 2.08513854, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 49, "rank_pb": 82, "rank_ptbv": 87, "rank_ps": 51, "rank_pcf": 59, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 49, "rank_fcf_yield": 49, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 10, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 59, "rank_fcf_margin": 50, "rank_piotroski": 8, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 91, "value_composite": 77, "quality_composite": 7, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 96, "svqf_composite": 25, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 2087679000, "cost_of_revenue": 1286603000, "gross_profit": 801076000, "ebit": 332663000, "ebitda": 391747000, "pretax_income": 315052000, "tax_provision": 63728000, "net_income": 251019000, "net_income_to_common": 251019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146326000, "total_current_assets": 829957000, "total_assets": 1702235000, "short_term_debt": 21743000, "long_term_debt": 293712000, "total_debt": 315455000, "total_liabilities": 789530000, "total_equity": 912705000, "shares_outstanding": 162481586, "goodwill_and_intangibles": 455858000 }, "cash_flow": { "operating_cash_flow": 350717000, "capital_expenditure": 52598000, "free_cash_flow": 403315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67200, "ticker_id": 5940, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332663000", "ebitda": "391747000", "netIncome": "251019000", "grossProfit": "801076000", "depreciation": "None", "totalRevenue": "2087679000", "costOfRevenue": "1286603000", "interestIncome": "9644000", "incomeBeforeTax": "315052000", "interestExpense": "17611000", "operatingIncome": "313750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63728000", "reportedCurrency": "USD", "netInterestIncome": "-7967000", "nonInterestIncome": "None", "operatingExpenses": "487326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59084000", "sellingGeneralAndAdministrative": "255308000", "netIncomeFromContinuingOperations": "251019000" }, "balance": { "goodwill": "419654000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "1702235000", "longTermDebt": "293712000", "shortTermDebt": "21743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36204000", "reportedCurrency": "USD", "retainedEarnings": "1532979000", "totalLiabilities": "789530000", "otherCurrentAssets": "158485000", "totalCurrentAssets": "829957000", "currentLongTermDebt": "4886000", "longTermInvestments": "8198000", "shortTermInvestments": "182041000", "currentNetReceivables": "343105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872278000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403622000", "totalShareholderEquity": "912705000", "capitalLeaseObligations": "105024000", "otherCurrentLiabilities": "282273000", "totalCurrentLiabilities": "324125000", "otherNonCurrentLiabilities": "3865000", "totalNonCurrentLiabilities": "465405000", "cashAndShortTermInvestments": "146326000", "commonStockSharesOutstanding": "162481586", "intangibleAssetsExcludingGoodwill": "36204000", "cashAndCashEquivalentsAtCarryingValue": "146326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350717000", "capitalExpenditures": "52598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312764000", "cashflowFromInvestment": "-49260000", "stockBasedCompensation": "79469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2087679000, "cost_of_revenue": 1286603000, "gross_profit": 801076000, "research_and_development": null, "selling_general_admin": 255308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332663000, "depreciation_amortisation": 59084000, "ebitda": 391747000, "interest_expense": 17611000, "interest_income": null, "other_non_operating": null, "pretax_income": 315052000, "tax_provision": 63728000, "effective_tax_rate": null, "net_income": 251019000, "net_income_continuing_ops": 251019000, "net_income_to_common": 251019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146326000, "short_term_investments": 182041000, "net_receivables": 343105000, "inventory": null, "other_current_assets": null, "total_current_assets": 829957000, "net_ppe": null, "goodwill": 419654000, "intangible_assets": 36204000, "goodwill_and_intangibles": 455858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872278000, "total_assets": 1702235000, "short_term_debt": 21743000, "accounts_payable": 4753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324125000, "long_term_debt": 293712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465405000, "total_liabilities": 789530000, "total_debt": 315455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1532979000, "total_equity": 912705000, "shares_outstanding": 162481586, "operating_cash_flow": 350717000, "stock_based_compensation": 79469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312764000, "free_cash_flow": 403315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332663000", "ebitda": "391747000", "netIncome": "251019000", "grossProfit": "801076000", "depreciation": "None", "totalRevenue": "2087679000", "costOfRevenue": "1286603000", "interestIncome": "9644000", "incomeBeforeTax": "315052000", "interestExpense": "17611000", "operatingIncome": "313750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63728000", "reportedCurrency": "USD", "netInterestIncome": "-7967000", "nonInterestIncome": "None", "operatingExpenses": "487326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59084000", "sellingGeneralAndAdministrative": "255308000", "netIncomeFromContinuingOperations": "251019000" }, "balance": { "goodwill": "419654000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "1702235000", "longTermDebt": "293712000", "shortTermDebt": "21743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36204000", "reportedCurrency": "USD", "retainedEarnings": "1532979000", "totalLiabilities": "789530000", "otherCurrentAssets": "158485000", "totalCurrentAssets": "829957000", "currentLongTermDebt": "4886000", "longTermInvestments": "8198000", "shortTermInvestments": "182041000", "currentNetReceivables": "343105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872278000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403622000", "totalShareholderEquity": "912705000", "capitalLeaseObligations": "105024000", "otherCurrentLiabilities": "282273000", "totalCurrentLiabilities": "324125000", "otherNonCurrentLiabilities": "3865000", "totalNonCurrentLiabilities": "465405000", "cashAndShortTermInvestments": "146326000", "commonStockSharesOutstanding": "162481586", "intangibleAssetsExcludingGoodwill": "36204000", "cashAndCashEquivalentsAtCarryingValue": "146326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350717000", "capitalExpenditures": "52598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312764000", "cashflowFromInvestment": "-49260000", "stockBasedCompensation": "79469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 1838372000, "cost_of_revenue": 1147359000, "gross_profit": 691013000, "ebit": 280603000, "ebitda": 357588000, "pretax_income": 261233000, "tax_provision": 62936000, "net_income": 198297000, "net_income_to_common": 198297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163327000, "total_current_assets": 790908000, "total_assets": 1618403000, "short_term_debt": 21377000, "long_term_debt": 283598000, "total_debt": 304975000, "total_liabilities": 688541000, "total_equity": 929862000, "shares_outstanding": 164322000, "goodwill_and_intangibles": 469718000 }, "cash_flow": { "operating_cash_flow": 268525000, "capital_expenditure": 46262000, "free_cash_flow": 314787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67205, "ticker_id": 5940, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280603000", "ebitda": "357588000", "netIncome": "198297000", "grossProfit": "691013000", "depreciation": "None", "totalRevenue": "1838372000", "costOfRevenue": "1147359000", "interestIncome": "9921000", "incomeBeforeTax": "261233000", "interestExpense": "19256000", "operatingIncome": "263620000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62936000", "reportedCurrency": "USD", "netInterestIncome": "-9335000", "nonInterestIncome": "None", "operatingExpenses": "427393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76985000", "sellingGeneralAndAdministrative": "225672000", "netIncomeFromContinuingOperations": "198297000" }, "balance": { "goodwill": "420387000", "inventory": "None", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1618403000", "longTermDebt": "283598000", "shortTermDebt": "21377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49331000", "reportedCurrency": "USD", "retainedEarnings": "1281960000", "totalLiabilities": "688541000", "otherCurrentAssets": "80557000", "totalCurrentAssets": "790908000", "currentLongTermDebt": "4886000", "longTermInvestments": "13972000", "shortTermInvestments": "187223000", "currentNetReceivables": "359801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827495000", "currentAccountsPayable": "5884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366610000", "totalShareholderEquity": "929862000", "capitalLeaseObligations": "76342000", "otherCurrentLiabilities": "243307000", "totalCurrentLiabilities": "290116000", "otherNonCurrentLiabilities": "6202000", "totalNonCurrentLiabilities": "398425000", "cashAndShortTermInvestments": "163327000", "commonStockSharesOutstanding": "164322000", "intangibleAssetsExcludingGoodwill": "49331000", "cashAndCashEquivalentsAtCarryingValue": "163327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268525000", "capitalExpenditures": "46262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119101000", "cashflowFromInvestment": "-119099000", "stockBasedCompensation": "72658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1838372000, "cost_of_revenue": 1147359000, "gross_profit": 691013000, "research_and_development": null, "selling_general_admin": 225672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280603000, "depreciation_amortisation": 76985000, "ebitda": 357588000, "interest_expense": 19256000, "interest_income": null, "other_non_operating": null, "pretax_income": 261233000, "tax_provision": 62936000, "effective_tax_rate": null, "net_income": 198297000, "net_income_continuing_ops": 198297000, "net_income_to_common": 198297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163327000, "short_term_investments": 187223000, "net_receivables": 359801000, "inventory": null, "other_current_assets": null, "total_current_assets": 790908000, "net_ppe": null, "goodwill": 420387000, "intangible_assets": 49331000, "goodwill_and_intangibles": 469718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827495000, "total_assets": 1618403000, "short_term_debt": 21377000, "accounts_payable": 5884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290116000, "long_term_debt": 283598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398425000, "total_liabilities": 688541000, "total_debt": 304975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1281960000, "total_equity": 929862000, "shares_outstanding": 164322000, "operating_cash_flow": 268525000, "stock_based_compensation": 72658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119101000, "free_cash_flow": 314787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280603000", "ebitda": "357588000", "netIncome": "198297000", "grossProfit": "691013000", "depreciation": "None", "totalRevenue": "1838372000", "costOfRevenue": "1147359000", "interestIncome": "9921000", "incomeBeforeTax": "261233000", "interestExpense": "19256000", "operatingIncome": "263620000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62936000", "reportedCurrency": "USD", "netInterestIncome": "-9335000", "nonInterestIncome": "None", "operatingExpenses": "427393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76985000", "sellingGeneralAndAdministrative": "225672000", "netIncomeFromContinuingOperations": "198297000" }, "balance": { "goodwill": "420387000", "inventory": "None", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1618403000", "longTermDebt": "283598000", "shortTermDebt": "21377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49331000", "reportedCurrency": "USD", "retainedEarnings": "1281960000", "totalLiabilities": "688541000", "otherCurrentAssets": "80557000", "totalCurrentAssets": "790908000", "currentLongTermDebt": "4886000", "longTermInvestments": "13972000", "shortTermInvestments": "187223000", "currentNetReceivables": "359801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827495000", "currentAccountsPayable": "5884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366610000", "totalShareholderEquity": "929862000", "capitalLeaseObligations": "76342000", "otherCurrentLiabilities": "243307000", "totalCurrentLiabilities": "290116000", "otherNonCurrentLiabilities": "6202000", "totalNonCurrentLiabilities": "398425000", "cashAndShortTermInvestments": "163327000", "commonStockSharesOutstanding": "164322000", "intangibleAssetsExcludingGoodwill": "49331000", "cashAndCashEquivalentsAtCarryingValue": "163327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268525000", "capitalExpenditures": "46262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119101000", "cashflowFromInvestment": "-119099000", "stockBasedCompensation": "72658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 1630668000, "cost_of_revenue": 1022902000, "gross_profit": 607766000, "ebit": 251121000, "ebitda": 321589000, "pretax_income": 238094000, "tax_provision": 53536000, "net_income": 184558000, "net_income_to_common": 184558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141015000, "total_current_assets": 676370000, "total_assets": 1441972000, "short_term_debt": 77971000, "long_term_debt": 135000000, "total_debt": 212971000, "total_liabilities": 552535000, "total_equity": 889437000, "shares_outstanding": 168161371, "goodwill_and_intangibles": 455803000 }, "cash_flow": { "operating_cash_flow": 211198000, "capital_expenditure": 52803000, "free_cash_flow": 264001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67210, "ticker_id": 5940, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251121000", "ebitda": "321589000", "netIncome": "184558000", "grossProfit": "607766000", "depreciation": "None", "totalRevenue": "1630668000", "costOfRevenue": "1022902000", "interestIncome": "7035000", "incomeBeforeTax": "238094000", "interestExpense": "13180000", "operatingIncome": "238755000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53536000", "reportedCurrency": "USD", "netInterestIncome": "-6427000", "nonInterestIncome": "None", "operatingExpenses": "369011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70468000", "sellingGeneralAndAdministrative": "198294000", "netIncomeFromContinuingOperations": "176124000" }, "balance": { "goodwill": "405639000", "inventory": "None", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "1441972000", "longTermDebt": "135000000", "shortTermDebt": "77971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50164000", "reportedCurrency": "USD", "retainedEarnings": "1083663000", "totalLiabilities": "552535000", "otherCurrentAssets": "52036000", "totalCurrentAssets": "676370000", "currentLongTermDebt": "65000000", "longTermInvestments": "4430000", "shortTermInvestments": "153881000", "currentNetReceivables": "329438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765602000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271759000", "totalShareholderEquity": "889437000", "capitalLeaseObligations": "70955000", "otherCurrentLiabilities": "229846000", "totalCurrentLiabilities": "326403000", "otherNonCurrentLiabilities": "3123000", "totalNonCurrentLiabilities": "226132000", "cashAndShortTermInvestments": "141015000", "commonStockSharesOutstanding": "168161371", "intangibleAssetsExcludingGoodwill": "50164000", "cashAndCashEquivalentsAtCarryingValue": "141015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211198000", "capitalExpenditures": "52803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181450000", "cashflowFromInvestment": "-11997000", "stockBasedCompensation": "58437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630668000, "cost_of_revenue": 1022902000, "gross_profit": 607766000, "research_and_development": 9282000, "selling_general_admin": 198294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251121000, "depreciation_amortisation": 70468000, "ebitda": 321589000, "interest_expense": 13180000, "interest_income": null, "other_non_operating": null, "pretax_income": 238094000, "tax_provision": 53536000, "effective_tax_rate": null, "net_income": 184558000, "net_income_continuing_ops": 176124000, "net_income_to_common": 184558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141015000, "short_term_investments": 153881000, "net_receivables": 329438000, "inventory": null, "other_current_assets": null, "total_current_assets": 676370000, "net_ppe": null, "goodwill": 405639000, "intangible_assets": 50164000, "goodwill_and_intangibles": 455803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765602000, "total_assets": 1441972000, "short_term_debt": 77971000, "accounts_payable": 5055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326403000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226132000, "total_liabilities": 552535000, "total_debt": 212971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083663000, "total_equity": 889437000, "shares_outstanding": 168161371, "operating_cash_flow": 211198000, "stock_based_compensation": 58437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181450000, "free_cash_flow": 264001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251121000", "ebitda": "321589000", "netIncome": "184558000", "grossProfit": "607766000", "depreciation": "None", "totalRevenue": "1630668000", "costOfRevenue": "1022902000", "interestIncome": "7035000", "incomeBeforeTax": "238094000", "interestExpense": "13180000", "operatingIncome": "238755000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53536000", "reportedCurrency": "USD", "netInterestIncome": "-6427000", "nonInterestIncome": "None", "operatingExpenses": "369011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1022902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70468000", "sellingGeneralAndAdministrative": "198294000", "netIncomeFromContinuingOperations": "176124000" }, "balance": { "goodwill": "405639000", "inventory": "None", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "1441972000", "longTermDebt": "135000000", "shortTermDebt": "77971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50164000", "reportedCurrency": "USD", "retainedEarnings": "1083663000", "totalLiabilities": "552535000", "otherCurrentAssets": "52036000", "totalCurrentAssets": "676370000", "currentLongTermDebt": "65000000", "longTermInvestments": "4430000", "shortTermInvestments": "153881000", "currentNetReceivables": "329438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765602000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271759000", "totalShareholderEquity": "889437000", "capitalLeaseObligations": "70955000", "otherCurrentLiabilities": "229846000", "totalCurrentLiabilities": "326403000", "otherNonCurrentLiabilities": "3123000", "totalNonCurrentLiabilities": "226132000", "cashAndShortTermInvestments": "141015000", "commonStockSharesOutstanding": "168161371", "intangibleAssetsExcludingGoodwill": "50164000", "cashAndCashEquivalentsAtCarryingValue": "141015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211198000", "capitalExpenditures": "52803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181450000", "cashflowFromInvestment": "-11997000", "stockBasedCompensation": "58437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 1412044000, "cost_of_revenue": 896595000, "gross_profit": 515449000, "ebit": 198351000, "ebitda": 276236000, "pretax_income": 190533000, "tax_provision": 47565000, "net_income": 142968000, "net_income_to_common": 142968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123566000, "total_current_assets": 611616000, "total_assets": 1346119000, "short_term_debt": 45142000, "long_term_debt": 220000000, "total_debt": 265142000, "total_liabilities": 587940000, "total_equity": 758179000, "shares_outstanding": 169169290, "goodwill_and_intangibles": 470456000 }, "cash_flow": { "operating_cash_flow": 166141000, "capital_expenditure": 44836000, "free_cash_flow": 210977000, "dividends_paid": 36742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67215, "ticker_id": 5940, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198351000", "ebitda": "276236000", "netIncome": "142968000", "grossProfit": "515449000", "depreciation": "None", "totalRevenue": "1412044000", "costOfRevenue": "896595000", "interestIncome": "5229000", "incomeBeforeTax": "190533000", "interestExpense": "8252000", "operatingIncome": "192162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47565000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "323287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5958000", "otherNonOperatingIncome": "6623000", "costofGoodsAndServicesSold": "896595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77885000", "sellingGeneralAndAdministrative": "169016000", "netIncomeFromContinuingOperations": "142968000" }, "balance": { "goodwill": "405637000", "inventory": "4897000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1346119000", "longTermDebt": "220000000", "shortTermDebt": "45142000", "treasuryStock": "-441931000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64819000", "reportedCurrency": "USD", "retainedEarnings": "899105000", "totalLiabilities": "587940000", "otherCurrentAssets": "33173000", "totalCurrentAssets": "611616000", "currentLongTermDebt": "30000000", "longTermInvestments": "34779000", "shortTermInvestments": "179027000", "currentNetReceivables": "275850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734502999", "currentAccountsPayable": "7789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138175000", "shortLongTermDebtTotal": "313652000", "totalShareholderEquity": "758179000", "capitalLeaseObligations": "63652000", "otherCurrentLiabilities": "203288000", "totalCurrentLiabilities": "277946000", "otherNonCurrentLiabilities": "17329000", "totalNonCurrentLiabilities": "309994000", "cashAndShortTermInvestments": "123566000", "commonStockSharesOutstanding": "169169290", "intangibleAssetsExcludingGoodwill": "64819000", "cashAndCashEquivalentsAtCarryingValue": "123566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142968000", "profitLoss": "None", "dividendPayout": "36742000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166141000", "capitalExpenditures": "44836000", "changeInReceivables": "-68121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81724000", "cashflowFromInvestment": "-96546000", "stockBasedCompensation": "49366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412044000, "cost_of_revenue": 896595000, "gross_profit": 515449000, "research_and_development": 5958000, "selling_general_admin": 169016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198351000, "depreciation_amortisation": 77885000, "ebitda": 276236000, "interest_expense": 8252000, "interest_income": null, "other_non_operating": null, "pretax_income": 190533000, "tax_provision": 47565000, "effective_tax_rate": null, "net_income": 142968000, "net_income_continuing_ops": 142968000, "net_income_to_common": 142968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123566000, "short_term_investments": 179027000, "net_receivables": 275850000, "inventory": 4897000, "other_current_assets": null, "total_current_assets": 611616000, "net_ppe": null, "goodwill": 405637000, "intangible_assets": 64819000, "goodwill_and_intangibles": 470456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734502999, "total_assets": 1346119000, "short_term_debt": 45142000, "accounts_payable": 7789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277946000, "long_term_debt": 220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309994000, "total_liabilities": 587940000, "total_debt": 265142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899105000, "total_equity": 758179000, "shares_outstanding": 169169290, "operating_cash_flow": 166141000, "stock_based_compensation": 49366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96546000, "dividends_paid": 36742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81724000, "free_cash_flow": 210977000, "net_change_in_cash": -12129000 }, "raw_data": { "income": { "ebit": "198351000", "ebitda": "276236000", "netIncome": "142968000", "grossProfit": "515449000", "depreciation": "None", "totalRevenue": "1412044000", "costOfRevenue": "896595000", "interestIncome": "5229000", "incomeBeforeTax": "190533000", "interestExpense": "8252000", "operatingIncome": "192162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "47565000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "323287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5958000", "otherNonOperatingIncome": "6623000", "costofGoodsAndServicesSold": "896595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77885000", "sellingGeneralAndAdministrative": "169016000", "netIncomeFromContinuingOperations": "142968000" }, "balance": { "goodwill": "405637000", "inventory": "4897000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1346119000", "longTermDebt": "220000000", "shortTermDebt": "45142000", "treasuryStock": "-441931000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64819000", "reportedCurrency": "USD", "retainedEarnings": "899105000", "totalLiabilities": "587940000", "otherCurrentAssets": "33173000", "totalCurrentAssets": "611616000", "currentLongTermDebt": "30000000", "longTermInvestments": "34779000", "shortTermInvestments": "179027000", "currentNetReceivables": "275850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734502999", "currentAccountsPayable": "7789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138175000", "shortLongTermDebtTotal": "313652000", "totalShareholderEquity": "758179000", "capitalLeaseObligations": "63652000", "otherCurrentLiabilities": "203288000", "totalCurrentLiabilities": "277946000", "otherNonCurrentLiabilities": "17329000", "totalNonCurrentLiabilities": "309994000", "cashAndShortTermInvestments": "123566000", "commonStockSharesOutstanding": "169169290", "intangibleAssetsExcludingGoodwill": "64819000", "cashAndCashEquivalentsAtCarryingValue": "123566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142968000", "profitLoss": "None", "dividendPayout": "36742000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166141000", "capitalExpenditures": "44836000", "changeInReceivables": "-68121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81724000", "cashflowFromInvestment": "-96546000", "stockBasedCompensation": "49366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 1122293000, "cost_of_revenue": 690934000, "gross_profit": 431359000, "ebit": 154122000, "ebitda": 229580000, "pretax_income": 146608000, "tax_provision": 31850000, "net_income": 114758000, "net_income_to_common": 114758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141511000, "total_current_assets": 576661000, "total_assets": 1282904000, "short_term_debt": 278644000, "long_term_debt": null, "total_debt": 278644000, "total_liabilities": 589748000, "total_equity": 693156000, "shares_outstanding": 171222390, "goodwill_and_intangibles": 484984000 }, "cash_flow": { "operating_cash_flow": 184387000, "capital_expenditure": 37248000, "free_cash_flow": 221635000, "dividends_paid": 36742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67220, "ticker_id": 5940, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154122000", "ebitda": "229580000", "netIncome": "114758000", "grossProfit": "431359000", "depreciation": "None", "totalRevenue": "1122293000", "costOfRevenue": "690934000", "interestIncome": "2726000", "incomeBeforeTax": "146608000", "interestExpense": "7561000", "operatingIncome": "155881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31850000", "reportedCurrency": "USD", "netInterestIncome": "-7561000", "nonInterestIncome": "None", "operatingExpenses": "275478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4253000", "otherNonOperatingIncome": "-1712000", "costofGoodsAndServicesSold": "690934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75458000", "sellingGeneralAndAdministrative": "142040000", "netIncomeFromContinuingOperations": "114711000" }, "balance": { "goodwill": "403902000", "inventory": "36028000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1282904000", "longTermDebt": "None", "shortTermDebt": "278644000", "treasuryStock": "-369289000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "81082000", "reportedCurrency": "USD", "retainedEarnings": "756137000", "totalLiabilities": "589748000", "otherCurrentAssets": "42146000", "totalCurrentAssets": "576661000", "currentLongTermDebt": "260016000", "longTermInvestments": "3004000", "shortTermInvestments": "178538000", "currentNetReceivables": "214466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706243000", "currentAccountsPayable": "6873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162700000", "shortLongTermDebtTotal": "347379000", "totalShareholderEquity": "693156000", "capitalLeaseObligations": "86993000", "otherCurrentLiabilities": "189268000", "totalCurrentLiabilities": "495686000", "otherNonCurrentLiabilities": "93097000", "totalNonCurrentLiabilities": "94062000", "cashAndShortTermInvestments": "141511000", "commonStockSharesOutstanding": "171222390", "intangibleAssetsExcludingGoodwill": "81082000", "cashAndCashEquivalentsAtCarryingValue": "141511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114758000", "profitLoss": "None", "dividendPayout": "36742000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "10721000", "operatingCashflow": "184387000", "capitalExpenditures": "37248000", "changeInReceivables": "-37684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146879000", "cashflowFromInvestment": "-114270000", "stockBasedCompensation": "38621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122293000, "cost_of_revenue": 690934000, "gross_profit": 431359000, "research_and_development": 4253000, "selling_general_admin": 142040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154122000, "depreciation_amortisation": 75458000, "ebitda": 229580000, "interest_expense": 7561000, "interest_income": null, "other_non_operating": null, "pretax_income": 146608000, "tax_provision": 31850000, "effective_tax_rate": null, "net_income": 114758000, "net_income_continuing_ops": 114711000, "net_income_to_common": 114758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141511000, "short_term_investments": 178538000, "net_receivables": 214466000, "inventory": 36028000, "other_current_assets": null, "total_current_assets": 576661000, "net_ppe": null, "goodwill": 403902000, "intangible_assets": 81082000, "goodwill_and_intangibles": 484984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706243000, "total_assets": 1282904000, "short_term_debt": 278644000, "accounts_payable": 6873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94062000, "total_liabilities": 589748000, "total_debt": 278644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756137000, "total_equity": 693156000, "shares_outstanding": 171222390, "operating_cash_flow": 184387000, "stock_based_compensation": 38621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114270000, "dividends_paid": 36742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146879000, "free_cash_flow": 221635000, "net_change_in_cash": -76762000 }, "raw_data": { "income": { "ebit": "154122000", "ebitda": "229580000", "netIncome": "114758000", "grossProfit": "431359000", "depreciation": "None", "totalRevenue": "1122293000", "costOfRevenue": "690934000", "interestIncome": "2726000", "incomeBeforeTax": "146608000", "interestExpense": "7561000", "operatingIncome": "155881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31850000", "reportedCurrency": "USD", "netInterestIncome": "-7561000", "nonInterestIncome": "None", "operatingExpenses": "275478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4253000", "otherNonOperatingIncome": "-1712000", "costofGoodsAndServicesSold": "690934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75458000", "sellingGeneralAndAdministrative": "142040000", "netIncomeFromContinuingOperations": "114711000" }, "balance": { "goodwill": "403902000", "inventory": "36028000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1282904000", "longTermDebt": "None", "shortTermDebt": "278644000", "treasuryStock": "-369289000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "81082000", "reportedCurrency": "USD", "retainedEarnings": "756137000", "totalLiabilities": "589748000", "otherCurrentAssets": "42146000", "totalCurrentAssets": "576661000", "currentLongTermDebt": "260016000", "longTermInvestments": "3004000", "shortTermInvestments": "178538000", "currentNetReceivables": "214466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706243000", "currentAccountsPayable": "6873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162700000", "shortLongTermDebtTotal": "347379000", "totalShareholderEquity": "693156000", "capitalLeaseObligations": "86993000", "otherCurrentLiabilities": "189268000", "totalCurrentLiabilities": "495686000", "otherNonCurrentLiabilities": "93097000", "totalNonCurrentLiabilities": "94062000", "cashAndShortTermInvestments": "141511000", "commonStockSharesOutstanding": "171222390", "intangibleAssetsExcludingGoodwill": "81082000", "cashAndCashEquivalentsAtCarryingValue": "141511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114758000", "profitLoss": "None", "dividendPayout": "36742000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "10721000", "operatingCashflow": "184387000", "capitalExpenditures": "37248000", "changeInReceivables": "-37684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146879000", "cashflowFromInvestment": "-114270000", "stockBasedCompensation": "38621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 958434000, "cost_of_revenue": 623936000, "gross_profit": 334498000, "ebit": 126519000, "ebitda": 204178000, "pretax_income": 115102000, "tax_provision": 25626000, "net_income": 89476000, "net_income_to_common": 89476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223220000, "total_current_assets": 606390000, "total_assets": 1247857000, "short_term_debt": 44123000, "long_term_debt": 201961000, "total_debt": 246084000, "total_liabilities": 528685000, "total_equity": 719172000, "shares_outstanding": 172775820, "goodwill_and_intangibles": 408682000 }, "cash_flow": { "operating_cash_flow": 202973000, "capital_expenditure": 42224000, "free_cash_flow": 245197000, "dividends_paid": 1501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67225, "ticker_id": 5940, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126519000", "ebitda": "204178000", "netIncome": "89476000", "grossProfit": "334498000", "depreciation": "None", "totalRevenue": "958434000", "costOfRevenue": "623936000", "interestIncome": "2595000", "incomeBeforeTax": "115102000", "interestExpense": "11190000", "operatingIncome": "110022000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25626000", "reportedCurrency": "USD", "netInterestIncome": "-8595000", "nonInterestIncome": "None", "operatingExpenses": "224476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4894000", "otherNonOperatingIncome": "16270000", "costofGoodsAndServicesSold": "623936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77659000", "sellingGeneralAndAdministrative": "113891000", "netIncomeFromContinuingOperations": "89703000" }, "balance": { "goodwill": "349088000", "inventory": "21718000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1247857000", "longTermDebt": "201961000", "shortTermDebt": "44123000", "treasuryStock": "-268238000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59594000", "reportedCurrency": "USD", "retainedEarnings": "641379000", "totalLiabilities": "528685000", "otherCurrentAssets": "33608000", "totalCurrentAssets": "606390000", "currentLongTermDebt": "25000000", "longTermInvestments": "2957000", "shortTermInvestments": "184286000", "currentNetReceivables": "165276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641467000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184793000", "shortLongTermDebtTotal": "331239000", "totalShareholderEquity": "719172000", "capitalLeaseObligations": "104278000", "otherCurrentLiabilities": "133826000", "totalCurrentLiabilities": "221078000", "otherNonCurrentLiabilities": "104799000", "totalNonCurrentLiabilities": "307607000", "cashAndShortTermInvestments": "223220000", "commonStockSharesOutstanding": "172775820", "intangibleAssetsExcludingGoodwill": "59594000", "cashAndCashEquivalentsAtCarryingValue": "223220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89476000", "profitLoss": "None", "dividendPayout": "1501000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-34081000", "operatingCashflow": "202973000", "capitalExpenditures": "42224000", "changeInReceivables": "24696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89564000", "cashflowFromInvestment": "-18316000", "stockBasedCompensation": "28235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958434000, "cost_of_revenue": 623936000, "gross_profit": 334498000, "research_and_development": 4894000, "selling_general_admin": 113891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126519000, "depreciation_amortisation": 77659000, "ebitda": 204178000, "interest_expense": 11190000, "interest_income": null, "other_non_operating": null, "pretax_income": 115102000, "tax_provision": 25626000, "effective_tax_rate": null, "net_income": 89476000, "net_income_continuing_ops": 89703000, "net_income_to_common": 89476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223220000, "short_term_investments": 184286000, "net_receivables": 165276000, "inventory": 21718000, "other_current_assets": null, "total_current_assets": 606390000, "net_ppe": null, "goodwill": 349088000, "intangible_assets": 59594000, "goodwill_and_intangibles": 408682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641467000, "total_assets": 1247857000, "short_term_debt": 44123000, "accounts_payable": 6992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221078000, "long_term_debt": 201961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307607000, "total_liabilities": 528685000, "total_debt": 246084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641379000, "total_equity": 719172000, "shares_outstanding": 172775820, "operating_cash_flow": 202973000, "stock_based_compensation": 28235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18316000, "dividends_paid": 1501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89564000, "free_cash_flow": 245197000, "net_change_in_cash": 95093000 }, "raw_data": { "income": { "ebit": "126519000", "ebitda": "204178000", "netIncome": "89476000", "grossProfit": "334498000", "depreciation": "None", "totalRevenue": "958434000", "costOfRevenue": "623936000", "interestIncome": "2595000", "incomeBeforeTax": "115102000", "interestExpense": "11190000", "operatingIncome": "110022000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25626000", "reportedCurrency": "USD", "netInterestIncome": "-8595000", "nonInterestIncome": "None", "operatingExpenses": "224476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4894000", "otherNonOperatingIncome": "16270000", "costofGoodsAndServicesSold": "623936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77659000", "sellingGeneralAndAdministrative": "113891000", "netIncomeFromContinuingOperations": "89703000" }, "balance": { "goodwill": "349088000", "inventory": "21718000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1247857000", "longTermDebt": "201961000", "shortTermDebt": "44123000", "treasuryStock": "-268238000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59594000", "reportedCurrency": "USD", "retainedEarnings": "641379000", "totalLiabilities": "528685000", "otherCurrentAssets": "33608000", "totalCurrentAssets": "606390000", "currentLongTermDebt": "25000000", "longTermInvestments": "2957000", "shortTermInvestments": "184286000", "currentNetReceivables": "165276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641467000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184793000", "shortLongTermDebtTotal": "331239000", "totalShareholderEquity": "719172000", "capitalLeaseObligations": "104278000", "otherCurrentLiabilities": "133826000", "totalCurrentLiabilities": "221078000", "otherNonCurrentLiabilities": "104799000", "totalNonCurrentLiabilities": "307607000", "cashAndShortTermInvestments": "223220000", "commonStockSharesOutstanding": "172775820", "intangibleAssetsExcludingGoodwill": "59594000", "cashAndCashEquivalentsAtCarryingValue": "223220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89476000", "profitLoss": "None", "dividendPayout": "1501000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-34081000", "operatingCashflow": "202973000", "capitalExpenditures": "42224000", "changeInReceivables": "24696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89564000", "cashflowFromInvestment": "-18316000", "stockBasedCompensation": "28235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 991346000, "cost_of_revenue": 655490000, "gross_profit": 335856000, "ebit": 96712000, "ebitda": 176240000, "pretax_income": 82831000, "tax_provision": 15172000, "net_income": 67659000, "net_income_to_common": 67659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124618000, "total_current_assets": 539585000, "total_assets": 1183088000, "short_term_debt": 65268000, "long_term_debt": 194131000, "total_debt": 259399000, "total_liabilities": 513087000, "total_equity": 670001000, "shares_outstanding": 173663415, "goodwill_and_intangibles": 423511000 }, "cash_flow": { "operating_cash_flow": 168420000, "capital_expenditure": 40138000, "free_cash_flow": 208558000, "dividends_paid": 987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67230, "ticker_id": 5940, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96712000", "ebitda": "176240000", "netIncome": "67659000", "grossProfit": "335856000", "depreciation": "None", "totalRevenue": "991346000", "costOfRevenue": "655490000", "interestIncome": "2399000", "incomeBeforeTax": "82831000", "interestExpense": "13612000", "operatingIncome": "76453000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15172000", "reportedCurrency": "USD", "netInterestIncome": "-11213000", "nonInterestIncome": "None", "operatingExpenses": "259403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2745000", "otherNonOperatingIncome": "19990000", "costofGoodsAndServicesSold": "655490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79528000", "sellingGeneralAndAdministrative": "126909000", "netIncomeFromContinuingOperations": "67928000" }, "balance": { "goodwill": "349529000", "inventory": "23397000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1183088000", "longTermDebt": "194131000", "shortTermDebt": "65268000", "treasuryStock": "-188289000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "73982000", "reportedCurrency": "USD", "retainedEarnings": "551903000", "totalLiabilities": "513087000", "otherCurrentAssets": "26843000", "totalCurrentAssets": "539585000", "currentLongTermDebt": "40867000", "longTermInvestments": "2484000", "shortTermInvestments": "202238000", "currentNetReceivables": "185886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643502999", "currentAccountsPayable": "6564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79142000", "shortLongTermDebtTotal": "334538000", "totalShareholderEquity": "670001000", "capitalLeaseObligations": "99540000", "otherCurrentLiabilities": "142649000", "totalCurrentLiabilities": "229349000", "otherNonCurrentLiabilities": "88641000", "totalNonCurrentLiabilities": "283738000", "cashAndShortTermInvestments": "124618000", "commonStockSharesOutstanding": "173663415", "intangibleAssetsExcludingGoodwill": "73982000", "cashAndCashEquivalentsAtCarryingValue": "124618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67659000", "profitLoss": "None", "dividendPayout": "987000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12448000", "operatingCashflow": "168420000", "capitalExpenditures": "40138000", "changeInReceivables": "-7093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93077000", "cashflowFromInvestment": "-51385000", "stockBasedCompensation": "26070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991346000, "cost_of_revenue": 655490000, "gross_profit": 335856000, "research_and_development": 2745000, "selling_general_admin": 126909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96712000, "depreciation_amortisation": 79528000, "ebitda": 176240000, "interest_expense": 13612000, "interest_income": null, "other_non_operating": null, "pretax_income": 82831000, "tax_provision": 15172000, "effective_tax_rate": null, "net_income": 67659000, "net_income_continuing_ops": 67928000, "net_income_to_common": 67659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124618000, "short_term_investments": 202238000, "net_receivables": 185886000, "inventory": 23397000, "other_current_assets": null, "total_current_assets": 539585000, "net_ppe": null, "goodwill": 349529000, "intangible_assets": 73982000, "goodwill_and_intangibles": 423511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643502999, "total_assets": 1183088000, "short_term_debt": 65268000, "accounts_payable": 6564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229349000, "long_term_debt": 194131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283738000, "total_liabilities": 513087000, "total_debt": 259399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551903000, "total_equity": 670001000, "shares_outstanding": 173663415, "operating_cash_flow": 168420000, "stock_based_compensation": 26070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51385000, "dividends_paid": 987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93077000, "free_cash_flow": 208558000, "net_change_in_cash": 23958000 }, "raw_data": { "income": { "ebit": "96712000", "ebitda": "176240000", "netIncome": "67659000", "grossProfit": "335856000", "depreciation": "None", "totalRevenue": "991346000", "costOfRevenue": "655490000", "interestIncome": "2399000", "incomeBeforeTax": "82831000", "interestExpense": "13612000", "operatingIncome": "76453000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15172000", "reportedCurrency": "USD", "netInterestIncome": "-11213000", "nonInterestIncome": "None", "operatingExpenses": "259403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2745000", "otherNonOperatingIncome": "19990000", "costofGoodsAndServicesSold": "655490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79528000", "sellingGeneralAndAdministrative": "126909000", "netIncomeFromContinuingOperations": "67928000" }, "balance": { "goodwill": "349529000", "inventory": "23397000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1183088000", "longTermDebt": "194131000", "shortTermDebt": "65268000", "treasuryStock": "-188289000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "73982000", "reportedCurrency": "USD", "retainedEarnings": "551903000", "totalLiabilities": "513087000", "otherCurrentAssets": "26843000", "totalCurrentAssets": "539585000", "currentLongTermDebt": "40867000", "longTermInvestments": "2484000", "shortTermInvestments": "202238000", "currentNetReceivables": "185886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643502999", "currentAccountsPayable": "6564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79142000", "shortLongTermDebtTotal": "334538000", "totalShareholderEquity": "670001000", "capitalLeaseObligations": "99540000", "otherCurrentLiabilities": "142649000", "totalCurrentLiabilities": "229349000", "otherNonCurrentLiabilities": "88641000", "totalNonCurrentLiabilities": "283738000", "cashAndShortTermInvestments": "124618000", "commonStockSharesOutstanding": "173663415", "intangibleAssetsExcludingGoodwill": "73982000", "cashAndCashEquivalentsAtCarryingValue": "124618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67659000", "profitLoss": "None", "dividendPayout": "987000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12448000", "operatingCashflow": "168420000", "capitalExpenditures": "40138000", "changeInReceivables": "-7093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93077000", "cashflowFromInvestment": "-51385000", "stockBasedCompensation": "26070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 883112000, "cost_of_revenue": 584855000, "gross_profit": 298257000, "ebit": 67597000, "ebitda": 116316000, "pretax_income": 60123000, "tax_provision": 3397000, "net_income": 56726000, "net_income_to_common": 56726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101489000, "total_current_assets": 499935000, "total_assets": 1061936000, "short_term_debt": 21869000, "long_term_debt": 263241000, "total_debt": 285110000, "total_liabilities": 443617000, "total_equity": 618069000, "shares_outstanding": 175154920, "goodwill_and_intangibles": 445479000 }, "cash_flow": { "operating_cash_flow": 92435000, "capital_expenditure": 40437000, "free_cash_flow": 132872000, "dividends_paid": 392931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67235, "ticker_id": 5940, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67597000", "ebitda": "116316000", "netIncome": "56726000", "grossProfit": "298257000", "depreciation": "None", "totalRevenue": "883112000", "costOfRevenue": "584855000", "interestIncome": "1873000", "incomeBeforeTax": "60123000", "interestExpense": "7227000", "operatingIncome": "49821000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3397000", "reportedCurrency": "USD", "netInterestIncome": "-5354000", "nonInterestIncome": "None", "operatingExpenses": "248436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417000", "otherNonOperatingIncome": "17529000", "costofGoodsAndServicesSold": "584855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48719000", "sellingGeneralAndAdministrative": "116202000", "netIncomeFromContinuingOperations": "56973000" }, "balance": { "goodwill": "349984000", "inventory": "26573000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1061936000", "longTermDebt": "263241000", "shortTermDebt": "21869000", "treasuryStock": "-146925000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95495000", "reportedCurrency": "USD", "retainedEarnings": "484244000", "totalLiabilities": "443617000", "otherCurrentAssets": "35060000", "totalCurrentAssets": "499935000", "currentLongTermDebt": "21423000", "longTermInvestments": "2753000", "shortTermInvestments": "184489000", "currentNetReceivables": "178897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562001000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73510000", "shortLongTermDebtTotal": "285202000", "totalShareholderEquity": "618069000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "118839000", "totalCurrentLiabilities": "155095000", "otherNonCurrentLiabilities": "16521000", "totalNonCurrentLiabilities": "288522000", "cashAndShortTermInvestments": "101489000", "commonStockSharesOutstanding": "175154920", "intangibleAssetsExcludingGoodwill": "95495000", "cashAndCashEquivalentsAtCarryingValue": "101489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56726000", "profitLoss": "None", "dividendPayout": "392931000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25268000", "operatingCashflow": "92435000", "capitalExpenditures": "40437000", "changeInReceivables": "-10046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "197779000", "cashflowFromInvestment": "-277492000", "stockBasedCompensation": "23901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883112000, "cost_of_revenue": 584855000, "gross_profit": 298257000, "research_and_development": 1417000, "selling_general_admin": 116202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67597000, "depreciation_amortisation": 48719000, "ebitda": 116316000, "interest_expense": 7227000, "interest_income": null, "other_non_operating": null, "pretax_income": 60123000, "tax_provision": 3397000, "effective_tax_rate": null, "net_income": 56726000, "net_income_continuing_ops": 56973000, "net_income_to_common": 56726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101489000, "short_term_investments": 184489000, "net_receivables": 178897000, "inventory": 26573000, "other_current_assets": null, "total_current_assets": 499935000, "net_ppe": null, "goodwill": 349984000, "intangible_assets": 95495000, "goodwill_and_intangibles": 445479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562001000, "total_assets": 1061936000, "short_term_debt": 21869000, "accounts_payable": 5653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155095000, "long_term_debt": 263241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288522000, "total_liabilities": 443617000, "total_debt": 285110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484244000, "total_equity": 618069000, "shares_outstanding": 175154920, "operating_cash_flow": 92435000, "stock_based_compensation": 23901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277492000, "dividends_paid": 392931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197779000, "free_cash_flow": 132872000, "net_change_in_cash": 12722000 }, "raw_data": { "income": { "ebit": "67597000", "ebitda": "116316000", "netIncome": "56726000", "grossProfit": "298257000", "depreciation": "None", "totalRevenue": "883112000", "costOfRevenue": "584855000", "interestIncome": "1873000", "incomeBeforeTax": "60123000", "interestExpense": "7227000", "operatingIncome": "49821000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3397000", "reportedCurrency": "USD", "netInterestIncome": "-5354000", "nonInterestIncome": "None", "operatingExpenses": "248436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417000", "otherNonOperatingIncome": "17529000", "costofGoodsAndServicesSold": "584855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48719000", "sellingGeneralAndAdministrative": "116202000", "netIncomeFromContinuingOperations": "56973000" }, "balance": { "goodwill": "349984000", "inventory": "26573000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1061936000", "longTermDebt": "263241000", "shortTermDebt": "21869000", "treasuryStock": "-146925000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "95495000", "reportedCurrency": "USD", "retainedEarnings": "484244000", "totalLiabilities": "443617000", "otherCurrentAssets": "35060000", "totalCurrentAssets": "499935000", "currentLongTermDebt": "21423000", "longTermInvestments": "2753000", "shortTermInvestments": "184489000", "currentNetReceivables": "178897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562001000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73510000", "shortLongTermDebtTotal": "285202000", "totalShareholderEquity": "618069000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "118839000", "totalCurrentLiabilities": "155095000", "otherNonCurrentLiabilities": "16521000", "totalNonCurrentLiabilities": "288522000", "cashAndShortTermInvestments": "101489000", "commonStockSharesOutstanding": "175154920", "intangibleAssetsExcludingGoodwill": "95495000", "cashAndCashEquivalentsAtCarryingValue": "101489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56726000", "profitLoss": "None", "dividendPayout": "392931000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25268000", "operatingCashflow": "92435000", "capitalExpenditures": "40437000", "changeInReceivables": "-10046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "197779000", "cashflowFromInvestment": "-277492000", "stockBasedCompensation": "23901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12722000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 570351000, "cost_of_revenue": 348270000, "gross_profit": 222081000, "ebit": 91826000, "ebitda": 105821000, "pretax_income": 91401000, "tax_provision": 24318000, "net_income": 67081000, "net_income_to_common": 67081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145405000, "total_current_assets": 797361000, "total_assets": 1676379000, "short_term_debt": 21811000, "long_term_debt": 412491000, "total_debt": 434302000, "total_liabilities": 897575000, "total_equity": 778804000, "shares_outstanding": 156904203, "goodwill_and_intangibles": 451637000 }, "cash_flow": { "operating_cash_flow": 1719000, "capital_expenditure": 12933000, "free_cash_flow": 14652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67198, "ticker_id": 5940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91826000", "ebitda": "105821000", "netIncome": "67081000", "grossProfit": "222081000", "depreciation": "None", "totalRevenue": "570351000", "costOfRevenue": "348270000", "interestIncome": "1553000", "incomeBeforeTax": "91401000", "interestExpense": "3951000", "operatingIncome": "91826000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24318000", "reportedCurrency": "USD", "netInterestIncome": "-2398000", "nonInterestIncome": "None", "operatingExpenses": "130255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13995000", "sellingGeneralAndAdministrative": "69051000", "netIncomeFromContinuingOperations": "67081000" }, "balance": { "goodwill": "418659000", "inventory": "None", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "1676379000", "longTermDebt": "412491000", "shortTermDebt": "21811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32978000", "reportedCurrency": "USD", "retainedEarnings": "1600060000", "totalLiabilities": "897575000", "otherCurrentAssets": "155035000", "totalCurrentAssets": "797361000", "currentLongTermDebt": "4886000", "longTermInvestments": "17532000", "shortTermInvestments": "108358000", "currentNetReceivables": "388563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879018000", "currentAccountsPayable": "11260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106088000", "totalShareholderEquity": "778804000", "capitalLeaseObligations": "101202000", "otherCurrentLiabilities": "243538000", "totalCurrentLiabilities": "299514000", "otherNonCurrentLiabilities": "3897000", "totalNonCurrentLiabilities": "598061000", "cashAndShortTermInvestments": "145405000", "commonStockSharesOutstanding": "156904203", "intangibleAssetsExcludingGoodwill": "32978000", "cashAndCashEquivalentsAtCarryingValue": "145405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1719000", "capitalExpenditures": "12933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44604000", "cashflowFromInvestment": "44025000", "stockBasedCompensation": "22101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570351000, "cost_of_revenue": 348270000, "gross_profit": 222081000, "research_and_development": null, "selling_general_admin": 69051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91826000, "depreciation_amortisation": 13995000, "ebitda": 105821000, "interest_expense": 3951000, "interest_income": null, "other_non_operating": null, "pretax_income": 91401000, "tax_provision": 24318000, "effective_tax_rate": null, "net_income": 67081000, "net_income_continuing_ops": 67081000, "net_income_to_common": 67081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145405000, "short_term_investments": 108358000, "net_receivables": 388563000, "inventory": null, "other_current_assets": null, "total_current_assets": 797361000, "net_ppe": null, "goodwill": 418659000, "intangible_assets": 32978000, "goodwill_and_intangibles": 451637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 879018000, "total_assets": 1676379000, "short_term_debt": 21811000, "accounts_payable": 11260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299514000, "long_term_debt": 412491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598061000, "total_liabilities": 897575000, "total_debt": 434302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1600060000, "total_equity": 778804000, "shares_outstanding": 156904203, "operating_cash_flow": 1719000, "stock_based_compensation": 22101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44604000, "free_cash_flow": 14652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91826000", "ebitda": "105821000", "netIncome": "67081000", "grossProfit": "222081000", "depreciation": "None", "totalRevenue": "570351000", "costOfRevenue": "348270000", "interestIncome": "1553000", "incomeBeforeTax": "91401000", "interestExpense": "3951000", "operatingIncome": "91826000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24318000", "reportedCurrency": "USD", "netInterestIncome": "-2398000", "nonInterestIncome": "None", "operatingExpenses": "130255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13995000", "sellingGeneralAndAdministrative": "69051000", "netIncomeFromContinuingOperations": "67081000" }, "balance": { "goodwill": "418659000", "inventory": "None", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "1676379000", "longTermDebt": "412491000", "shortTermDebt": "21811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32978000", "reportedCurrency": "USD", "retainedEarnings": "1600060000", "totalLiabilities": "897575000", "otherCurrentAssets": "155035000", "totalCurrentAssets": "797361000", "currentLongTermDebt": "4886000", "longTermInvestments": "17532000", "shortTermInvestments": "108358000", "currentNetReceivables": "388563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879018000", "currentAccountsPayable": "11260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106088000", "totalShareholderEquity": "778804000", "capitalLeaseObligations": "101202000", "otherCurrentLiabilities": "243538000", "totalCurrentLiabilities": "299514000", "otherNonCurrentLiabilities": "3897000", "totalNonCurrentLiabilities": "598061000", "cashAndShortTermInvestments": "145405000", "commonStockSharesOutstanding": "156904203", "intangibleAssetsExcludingGoodwill": "32978000", "cashAndCashEquivalentsAtCarryingValue": "145405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1719000", "capitalExpenditures": "12933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44604000", "cashflowFromInvestment": "44025000", "stockBasedCompensation": "22101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 542615000, "cost_of_revenue": 332977000, "gross_profit": 209638000, "ebit": 92210000, "ebitda": 113096000, "pretax_income": 75476000, "tax_provision": 15230000, "net_income": 60246000, "net_income_to_common": 60246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146326000, "total_current_assets": 829957000, "total_assets": 1702235000, "short_term_debt": 22359000, "long_term_debt": 293712000, "total_debt": 316071000, "total_liabilities": 789530000, "total_equity": 912705000, "shares_outstanding": 162481586, "goodwill_and_intangibles": 455858000 }, "cash_flow": { "operating_cash_flow": 117381000, "capital_expenditure": 10871000, "free_cash_flow": 128252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67199, "ticker_id": 5940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92210000", "ebitda": "113096000", "netIncome": "60246000", "grossProfit": "209638000", "depreciation": "None", "totalRevenue": "542615000", "costOfRevenue": "332977000", "interestIncome": "2203000", "incomeBeforeTax": "75476000", "interestExpense": "16734000", "operatingIncome": "78023000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15230000", "reportedCurrency": "USD", "netInterestIncome": "-2059000", "nonInterestIncome": "None", "operatingExpenses": "131615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20886000", "sellingGeneralAndAdministrative": "70091000", "netIncomeFromContinuingOperations": "60246000" }, "balance": { "goodwill": "419654000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "1702235000", "longTermDebt": "293712000", "shortTermDebt": "22359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36204000", "reportedCurrency": "USD", "retainedEarnings": "1532979000", "totalLiabilities": "789530000", "otherCurrentAssets": "158485000", "totalCurrentAssets": "829957000", "currentLongTermDebt": "4886000", "longTermInvestments": "8198000", "shortTermInvestments": "182041000", "currentNetReceivables": "343105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872278000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405782000", "totalShareholderEquity": "912705000", "capitalLeaseObligations": "105024000", "otherCurrentLiabilities": "281657000", "totalCurrentLiabilities": "324125000", "otherNonCurrentLiabilities": "3865000", "totalNonCurrentLiabilities": "465405000", "cashAndShortTermInvestments": "146326000", "commonStockSharesOutstanding": "162481586", "intangibleAssetsExcludingGoodwill": "36204000", "cashAndCashEquivalentsAtCarryingValue": "146326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117381000", "capitalExpenditures": "10871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164835000", "cashflowFromInvestment": "33349000", "stockBasedCompensation": "20751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542615000, "cost_of_revenue": 332977000, "gross_profit": 209638000, "research_and_development": null, "selling_general_admin": 70091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92210000, "depreciation_amortisation": 20886000, "ebitda": 113096000, "interest_expense": 16734000, "interest_income": null, "other_non_operating": null, "pretax_income": 75476000, "tax_provision": 15230000, "effective_tax_rate": null, "net_income": 60246000, "net_income_continuing_ops": 60246000, "net_income_to_common": 60246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146326000, "short_term_investments": 182041000, "net_receivables": 343105000, "inventory": null, "other_current_assets": null, "total_current_assets": 829957000, "net_ppe": null, "goodwill": 419654000, "intangible_assets": 36204000, "goodwill_and_intangibles": 455858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872278000, "total_assets": 1702235000, "short_term_debt": 22359000, "accounts_payable": 4753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324125000, "long_term_debt": 293712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465405000, "total_liabilities": 789530000, "total_debt": 316071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1532979000, "total_equity": 912705000, "shares_outstanding": 162481586, "operating_cash_flow": 117381000, "stock_based_compensation": 20751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164835000, "free_cash_flow": 128252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92210000", "ebitda": "113096000", "netIncome": "60246000", "grossProfit": "209638000", "depreciation": "None", "totalRevenue": "542615000", "costOfRevenue": "332977000", "interestIncome": "2203000", "incomeBeforeTax": "75476000", "interestExpense": "16734000", "operatingIncome": "78023000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15230000", "reportedCurrency": "USD", "netInterestIncome": "-2059000", "nonInterestIncome": "None", "operatingExpenses": "131615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20886000", "sellingGeneralAndAdministrative": "70091000", "netIncomeFromContinuingOperations": "60246000" }, "balance": { "goodwill": "419654000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "1702235000", "longTermDebt": "293712000", "shortTermDebt": "22359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36204000", "reportedCurrency": "USD", "retainedEarnings": "1532979000", "totalLiabilities": "789530000", "otherCurrentAssets": "158485000", "totalCurrentAssets": "829957000", "currentLongTermDebt": "4886000", "longTermInvestments": "8198000", "shortTermInvestments": "182041000", "currentNetReceivables": "343105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872278000", "currentAccountsPayable": "4753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405782000", "totalShareholderEquity": "912705000", "capitalLeaseObligations": "105024000", "otherCurrentLiabilities": "281657000", "totalCurrentLiabilities": "324125000", "otherNonCurrentLiabilities": "3865000", "totalNonCurrentLiabilities": "465405000", "cashAndShortTermInvestments": "146326000", "commonStockSharesOutstanding": "162481586", "intangibleAssetsExcludingGoodwill": "36204000", "cashAndCashEquivalentsAtCarryingValue": "146326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117381000", "capitalExpenditures": "10871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164835000", "cashflowFromInvestment": "33349000", "stockBasedCompensation": "20751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 529585000, "cost_of_revenue": 325649000, "gross_profit": 203936000, "ebit": 79620000, "ebitda": 113201000, "pretax_income": 74697000, "tax_provision": 16456000, "net_income": 58161000, "net_income_to_common": 58161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171628000, "total_current_assets": 886619000, "total_assets": 1733632000, "short_term_debt": 24060000, "long_term_debt": 349934000, "total_debt": 373994000, "total_liabilities": 781243000, "total_equity": 952389000, "shares_outstanding": 161714486, "goodwill_and_intangibles": 459382000 }, "cash_flow": { "operating_cash_flow": 120716000, "capital_expenditure": 14361000, "free_cash_flow": 135077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67201, "ticker_id": 5940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79620000", "ebitda": "113201000", "netIncome": "58161000", "grossProfit": "203936000", "depreciation": "None", "totalRevenue": "529585000", "costOfRevenue": "325649000", "interestIncome": "2134000", "incomeBeforeTax": "74697000", "interestExpense": "4923000", "operatingIncome": "76174000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16456000", "reportedCurrency": "USD", "netInterestIncome": "-2789000", "nonInterestIncome": "None", "operatingExpenses": "127762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33581000", "sellingGeneralAndAdministrative": "66251000", "netIncomeFromContinuingOperations": "58161000" }, "balance": { "goodwill": "419871000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1733632000", "longTermDebt": "349934000", "shortTermDebt": "24060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39511000", "reportedCurrency": "USD", "retainedEarnings": "1472733000", "totalLiabilities": "781243000", "otherCurrentAssets": "86566000", "totalCurrentAssets": "886619000", "currentLongTermDebt": "4886000", "longTermInvestments": "8001000", "shortTermInvestments": "229833000", "currentNetReceivables": "398592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847013000", "currentAccountsPayable": "6767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434457000", "totalShareholderEquity": "952389000", "capitalLeaseObligations": "79637000", "otherCurrentLiabilities": "258678000", "totalCurrentLiabilities": "307002000", "otherNonCurrentLiabilities": "4117000", "totalNonCurrentLiabilities": "474241000", "cashAndShortTermInvestments": "171628000", "commonStockSharesOutstanding": "161714486", "intangibleAssetsExcludingGoodwill": "39511000", "cashAndCashEquivalentsAtCarryingValue": "171628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120716000", "capitalExpenditures": "14361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63377000", "cashflowFromInvestment": "-46322000", "stockBasedCompensation": "23139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529585000, "cost_of_revenue": 325649000, "gross_profit": 203936000, "research_and_development": null, "selling_general_admin": 66251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79620000, "depreciation_amortisation": 33581000, "ebitda": 113201000, "interest_expense": 4923000, "interest_income": null, "other_non_operating": null, "pretax_income": 74697000, "tax_provision": 16456000, "effective_tax_rate": null, "net_income": 58161000, "net_income_continuing_ops": 58161000, "net_income_to_common": 58161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171628000, "short_term_investments": 229833000, "net_receivables": 398592000, "inventory": null, "other_current_assets": null, "total_current_assets": 886619000, "net_ppe": null, "goodwill": 419871000, "intangible_assets": 39511000, "goodwill_and_intangibles": 459382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847013000, "total_assets": 1733632000, "short_term_debt": 24060000, "accounts_payable": 6767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307002000, "long_term_debt": 349934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474241000, "total_liabilities": 781243000, "total_debt": 373994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1472733000, "total_equity": 952389000, "shares_outstanding": 161714486, "operating_cash_flow": 120716000, "stock_based_compensation": 23139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63377000, "free_cash_flow": 135077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79620000", "ebitda": "113201000", "netIncome": "58161000", "grossProfit": "203936000", "depreciation": "None", "totalRevenue": "529585000", "costOfRevenue": "325649000", "interestIncome": "2134000", "incomeBeforeTax": "74697000", "interestExpense": "4923000", "operatingIncome": "76174000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16456000", "reportedCurrency": "USD", "netInterestIncome": "-2789000", "nonInterestIncome": "None", "operatingExpenses": "127762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33581000", "sellingGeneralAndAdministrative": "66251000", "netIncomeFromContinuingOperations": "58161000" }, "balance": { "goodwill": "419871000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1733632000", "longTermDebt": "349934000", "shortTermDebt": "24060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39511000", "reportedCurrency": "USD", "retainedEarnings": "1472733000", "totalLiabilities": "781243000", "otherCurrentAssets": "86566000", "totalCurrentAssets": "886619000", "currentLongTermDebt": "4886000", "longTermInvestments": "8001000", "shortTermInvestments": "229833000", "currentNetReceivables": "398592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847013000", "currentAccountsPayable": "6767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "434457000", "totalShareholderEquity": "952389000", "capitalLeaseObligations": "79637000", "otherCurrentLiabilities": "258678000", "totalCurrentLiabilities": "307002000", "otherNonCurrentLiabilities": "4117000", "totalNonCurrentLiabilities": "474241000", "cashAndShortTermInvestments": "171628000", "commonStockSharesOutstanding": "161714486", "intangibleAssetsExcludingGoodwill": "39511000", "cashAndCashEquivalentsAtCarryingValue": "171628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120716000", "capitalExpenditures": "14361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63377000", "cashflowFromInvestment": "-46322000", "stockBasedCompensation": "23139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 514460000, "cost_of_revenue": 320272000, "gross_profit": 194188000, "ebit": 89020000, "ebitda": 103075000, "pretax_income": 84597000, "tax_provision": 18546000, "net_income": 66051000, "net_income_to_common": 66051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160637000, "total_current_assets": 853089000, "total_assets": 1708503000, "short_term_debt": 23260000, "long_term_debt": 255155000, "total_debt": 278415000, "total_liabilities": 647553000, "total_equity": 1060950000, "shares_outstanding": 164193000, "goodwill_and_intangibles": 463398000 }, "cash_flow": { "operating_cash_flow": 109377000, "capital_expenditure": 14426000, "free_cash_flow": 123803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67202, "ticker_id": 5940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89020000", "ebitda": "103075000", "netIncome": "66051000", "grossProfit": "194188000", "depreciation": "None", "totalRevenue": "514460000", "costOfRevenue": "320272000", "interestIncome": "2682000", "incomeBeforeTax": "84597000", "interestExpense": "4282000", "operatingIncome": "81138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18546000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "113050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14055000", "sellingGeneralAndAdministrative": "59549000", "netIncomeFromContinuingOperations": "66051000" }, "balance": { "goodwill": "420573000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1708503000", "longTermDebt": "255155000", "shortTermDebt": "23260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42825000", "reportedCurrency": "USD", "retainedEarnings": "1414572000", "totalLiabilities": "647553000", "otherCurrentAssets": "91529000", "totalCurrentAssets": "853089000", "currentLongTermDebt": "4886000", "longTermInvestments": "7516000", "shortTermInvestments": "204160000", "currentNetReceivables": "396763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855413999", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340817000", "totalShareholderEquity": "1060950000", "capitalLeaseObligations": "80776000", "otherCurrentLiabilities": "221083000", "totalCurrentLiabilities": "272303000", "otherNonCurrentLiabilities": "6909000", "totalNonCurrentLiabilities": "375250000", "cashAndShortTermInvestments": "160637000", "commonStockSharesOutstanding": "164193000", "intangibleAssetsExcludingGoodwill": "42825000", "cashAndCashEquivalentsAtCarryingValue": "160637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109377000", "capitalExpenditures": "14426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87957000", "cashflowFromInvestment": "-14019000", "stockBasedCompensation": "16392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514460000, "cost_of_revenue": 320272000, "gross_profit": 194188000, "research_and_development": null, "selling_general_admin": 59549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89020000, "depreciation_amortisation": 14055000, "ebitda": 103075000, "interest_expense": 4282000, "interest_income": null, "other_non_operating": null, "pretax_income": 84597000, "tax_provision": 18546000, "effective_tax_rate": null, "net_income": 66051000, "net_income_continuing_ops": 66051000, "net_income_to_common": 66051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160637000, "short_term_investments": 204160000, "net_receivables": 396763000, "inventory": null, "other_current_assets": null, "total_current_assets": 853089000, "net_ppe": null, "goodwill": 420573000, "intangible_assets": 42825000, "goodwill_and_intangibles": 463398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855413999, "total_assets": 1708503000, "short_term_debt": 23260000, "accounts_payable": 5971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272303000, "long_term_debt": 255155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375250000, "total_liabilities": 647553000, "total_debt": 278415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1414572000, "total_equity": 1060950000, "shares_outstanding": 164193000, "operating_cash_flow": 109377000, "stock_based_compensation": 16392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87957000, "free_cash_flow": 123803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89020000", "ebitda": "103075000", "netIncome": "66051000", "grossProfit": "194188000", "depreciation": "None", "totalRevenue": "514460000", "costOfRevenue": "320272000", "interestIncome": "2682000", "incomeBeforeTax": "84597000", "interestExpense": "4282000", "operatingIncome": "81138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18546000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "113050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14055000", "sellingGeneralAndAdministrative": "59549000", "netIncomeFromContinuingOperations": "66051000" }, "balance": { "goodwill": "420573000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1708503000", "longTermDebt": "255155000", "shortTermDebt": "23260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42825000", "reportedCurrency": "USD", "retainedEarnings": "1414572000", "totalLiabilities": "647553000", "otherCurrentAssets": "91529000", "totalCurrentAssets": "853089000", "currentLongTermDebt": "4886000", "longTermInvestments": "7516000", "shortTermInvestments": "204160000", "currentNetReceivables": "396763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855413999", "currentAccountsPayable": "5971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340817000", "totalShareholderEquity": "1060950000", "capitalLeaseObligations": "80776000", "otherCurrentLiabilities": "221083000", "totalCurrentLiabilities": "272303000", "otherNonCurrentLiabilities": "6909000", "totalNonCurrentLiabilities": "375250000", "cashAndShortTermInvestments": "160637000", "commonStockSharesOutstanding": "164193000", "intangibleAssetsExcludingGoodwill": "42825000", "cashAndCashEquivalentsAtCarryingValue": "160637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109377000", "capitalExpenditures": "14426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87957000", "cashflowFromInvestment": "-14019000", "stockBasedCompensation": "16392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 501019000, "cost_of_revenue": 307705000, "gross_profit": 193314000, "ebit": 84310000, "ebitda": 103913000, "pretax_income": 80057000, "tax_provision": 13496000, "net_income": 66561000, "net_income_to_common": 66561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150268000, "total_current_assets": 826382000, "total_assets": 1676411000, "short_term_debt": 22312000, "long_term_debt": 302377000, "total_debt": 324689000, "total_liabilities": 664534000, "total_equity": 1011877000, "shares_outstanding": 164557000, "goodwill_and_intangibles": 466586000 }, "cash_flow": { "operating_cash_flow": 3243000, "capital_expenditure": 12940000, "free_cash_flow": 16183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67203, "ticker_id": 5940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84310000", "ebitda": "103913000", "netIncome": "66561000", "grossProfit": "193314000", "depreciation": "None", "totalRevenue": "501019000", "costOfRevenue": "307705000", "interestIncome": "2625000", "incomeBeforeTax": "80057000", "interestExpense": "4144000", "operatingIncome": "78415000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13496000", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "114899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19603000", "sellingGeneralAndAdministrative": "59417000", "netIncomeFromContinuingOperations": "66561000" }, "balance": { "goodwill": "420494000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1676411000", "longTermDebt": "302377000", "shortTermDebt": "22312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46092000", "reportedCurrency": "USD", "retainedEarnings": "1348521000", "totalLiabilities": "664534000", "otherCurrentAssets": "83829000", "totalCurrentAssets": "826382000", "currentLongTermDebt": "4886000", "longTermInvestments": "20134000", "shortTermInvestments": "190978000", "currentNetReceivables": "401307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850029000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386097000", "totalShareholderEquity": "1011877000", "capitalLeaseObligations": "78834000", "otherCurrentLiabilities": "195555000", "totalCurrentLiabilities": "243653000", "otherNonCurrentLiabilities": "6490000", "totalNonCurrentLiabilities": "420881000", "cashAndShortTermInvestments": "150268000", "commonStockSharesOutstanding": "164557000", "intangibleAssetsExcludingGoodwill": "46092000", "cashAndCashEquivalentsAtCarryingValue": "150268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3243000", "capitalExpenditures": "12940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3405000", "cashflowFromInvestment": "-22268000", "stockBasedCompensation": "19187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501019000, "cost_of_revenue": 307705000, "gross_profit": 193314000, "research_and_development": null, "selling_general_admin": 59417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84310000, "depreciation_amortisation": 19603000, "ebitda": 103913000, "interest_expense": 4144000, "interest_income": null, "other_non_operating": null, "pretax_income": 80057000, "tax_provision": 13496000, "effective_tax_rate": null, "net_income": 66561000, "net_income_continuing_ops": 66561000, "net_income_to_common": 66561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150268000, "short_term_investments": 190978000, "net_receivables": 401307000, "inventory": null, "other_current_assets": null, "total_current_assets": 826382000, "net_ppe": null, "goodwill": 420494000, "intangible_assets": 46092000, "goodwill_and_intangibles": 466586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850029000, "total_assets": 1676411000, "short_term_debt": 22312000, "accounts_payable": 5648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243653000, "long_term_debt": 302377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420881000, "total_liabilities": 664534000, "total_debt": 324689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348521000, "total_equity": 1011877000, "shares_outstanding": 164557000, "operating_cash_flow": 3243000, "stock_based_compensation": 19187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3405000, "free_cash_flow": 16183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84310000", "ebitda": "103913000", "netIncome": "66561000", "grossProfit": "193314000", "depreciation": "None", "totalRevenue": "501019000", "costOfRevenue": "307705000", "interestIncome": "2625000", "incomeBeforeTax": "80057000", "interestExpense": "4144000", "operatingIncome": "78415000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13496000", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "114899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19603000", "sellingGeneralAndAdministrative": "59417000", "netIncomeFromContinuingOperations": "66561000" }, "balance": { "goodwill": "420494000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "1676411000", "longTermDebt": "302377000", "shortTermDebt": "22312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46092000", "reportedCurrency": "USD", "retainedEarnings": "1348521000", "totalLiabilities": "664534000", "otherCurrentAssets": "83829000", "totalCurrentAssets": "826382000", "currentLongTermDebt": "4886000", "longTermInvestments": "20134000", "shortTermInvestments": "190978000", "currentNetReceivables": "401307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850029000", "currentAccountsPayable": "5648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386097000", "totalShareholderEquity": "1011877000", "capitalLeaseObligations": "78834000", "otherCurrentLiabilities": "195555000", "totalCurrentLiabilities": "243653000", "otherNonCurrentLiabilities": "6490000", "totalNonCurrentLiabilities": "420881000", "cashAndShortTermInvestments": "150268000", "commonStockSharesOutstanding": "164557000", "intangibleAssetsExcludingGoodwill": "46092000", "cashAndCashEquivalentsAtCarryingValue": "150268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3243000", "capitalExpenditures": "12940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3405000", "cashflowFromInvestment": "-22268000", "stockBasedCompensation": "19187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 481426000, "cost_of_revenue": 298023000, "gross_profit": 183403000, "ebit": 75676000, "ebitda": 97523000, "pretax_income": 70522000, "tax_provision": 19850000, "net_income": 50672000, "net_income_to_common": 50672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163327000, "total_current_assets": 790908000, "total_assets": 1618403000, "short_term_debt": 21377000, "long_term_debt": 283598000, "total_debt": 304975000, "total_liabilities": 688541000, "total_equity": 929862000, "shares_outstanding": 164322000, "goodwill_and_intangibles": 469718000 }, "cash_flow": { "operating_cash_flow": 105346000, "capital_expenditure": 10074000, "free_cash_flow": 115420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67204, "ticker_id": 5940, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75676000", "ebitda": "97523000", "netIncome": "50672000", "grossProfit": "183403000", "depreciation": "None", "totalRevenue": "481426000", "costOfRevenue": "298023000", "interestIncome": "2715000", "incomeBeforeTax": "70522000", "interestExpense": "5111000", "operatingIncome": "71242000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19850000", "reportedCurrency": "USD", "netInterestIncome": "-2396000", "nonInterestIncome": "None", "operatingExpenses": "112161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21847000", "sellingGeneralAndAdministrative": "58477000", "netIncomeFromContinuingOperations": "50672000" }, "balance": { "goodwill": "420387000", "inventory": "None", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1618403000", "longTermDebt": "283598000", "shortTermDebt": "21377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49331000", "reportedCurrency": "USD", "retainedEarnings": "1281960000", "totalLiabilities": "688541000", "otherCurrentAssets": "80557000", "totalCurrentAssets": "790908000", "currentLongTermDebt": "4886000", "longTermInvestments": "13972000", "shortTermInvestments": "187223000", "currentNetReceivables": "359801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827495000", "currentAccountsPayable": "5884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366610000", "totalShareholderEquity": "929862000", "capitalLeaseObligations": "76342000", "otherCurrentLiabilities": "243307000", "totalCurrentLiabilities": "290116000", "otherNonCurrentLiabilities": "6202000", "totalNonCurrentLiabilities": "398425000", "cashAndShortTermInvestments": "163327000", "commonStockSharesOutstanding": "164322000", "intangibleAssetsExcludingGoodwill": "49331000", "cashAndCashEquivalentsAtCarryingValue": "163327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105346000", "capitalExpenditures": "10074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66930000", "cashflowFromInvestment": "-24624000", "stockBasedCompensation": "15479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481426000, "cost_of_revenue": 298023000, "gross_profit": 183403000, "research_and_development": null, "selling_general_admin": 58477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75676000, "depreciation_amortisation": 21847000, "ebitda": 97523000, "interest_expense": 5111000, "interest_income": null, "other_non_operating": null, "pretax_income": 70522000, "tax_provision": 19850000, "effective_tax_rate": null, "net_income": 50672000, "net_income_continuing_ops": 50672000, "net_income_to_common": 50672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163327000, "short_term_investments": 187223000, "net_receivables": 359801000, "inventory": null, "other_current_assets": null, "total_current_assets": 790908000, "net_ppe": null, "goodwill": 420387000, "intangible_assets": 49331000, "goodwill_and_intangibles": 469718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827495000, "total_assets": 1618403000, "short_term_debt": 21377000, "accounts_payable": 5884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290116000, "long_term_debt": 283598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398425000, "total_liabilities": 688541000, "total_debt": 304975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1281960000, "total_equity": 929862000, "shares_outstanding": 164322000, "operating_cash_flow": 105346000, "stock_based_compensation": 15479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66930000, "free_cash_flow": 115420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75676000", "ebitda": "97523000", "netIncome": "50672000", "grossProfit": "183403000", "depreciation": "None", "totalRevenue": "481426000", "costOfRevenue": "298023000", "interestIncome": "2715000", "incomeBeforeTax": "70522000", "interestExpense": "5111000", "operatingIncome": "71242000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19850000", "reportedCurrency": "USD", "netInterestIncome": "-2396000", "nonInterestIncome": "None", "operatingExpenses": "112161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21847000", "sellingGeneralAndAdministrative": "58477000", "netIncomeFromContinuingOperations": "50672000" }, "balance": { "goodwill": "420387000", "inventory": "None", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "1618403000", "longTermDebt": "283598000", "shortTermDebt": "21377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49331000", "reportedCurrency": "USD", "retainedEarnings": "1281960000", "totalLiabilities": "688541000", "otherCurrentAssets": "80557000", "totalCurrentAssets": "790908000", "currentLongTermDebt": "4886000", "longTermInvestments": "13972000", "shortTermInvestments": "187223000", "currentNetReceivables": "359801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827495000", "currentAccountsPayable": "5884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366610000", "totalShareholderEquity": "929862000", "capitalLeaseObligations": "76342000", "otherCurrentLiabilities": "243307000", "totalCurrentLiabilities": "290116000", "otherNonCurrentLiabilities": "6202000", "totalNonCurrentLiabilities": "398425000", "cashAndShortTermInvestments": "163327000", "commonStockSharesOutstanding": "164322000", "intangibleAssetsExcludingGoodwill": "49331000", "cashAndCashEquivalentsAtCarryingValue": "163327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105346000", "capitalExpenditures": "10074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66930000", "cashflowFromInvestment": "-24624000", "stockBasedCompensation": "15479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 472073000, "cost_of_revenue": 293806000, "gross_profit": 178267000, "ebit": 74057000, "ebitda": 103965000, "pretax_income": 68497000, "tax_provision": 15460000, "net_income": 53037000, "net_income_to_common": 53037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157444000, "total_current_assets": 763481000, "total_assets": 1609832000, "short_term_debt": 21795000, "long_term_debt": 339828000, "total_debt": 361623000, "total_liabilities": 702269000, "total_equity": 907563000, "shares_outstanding": 163188000, "goodwill_and_intangibles": 478954000 }, "cash_flow": { "operating_cash_flow": 110142000, "capital_expenditure": 12859000, "free_cash_flow": 123001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67206, "ticker_id": 5940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74057000", "ebitda": "103965000", "netIncome": "53037000", "grossProfit": "178267000", "depreciation": "None", "totalRevenue": "472073000", "costOfRevenue": "293806000", "interestIncome": "2547000", "incomeBeforeTax": "68497000", "interestExpense": "5526000", "operatingIncome": "69405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15460000", "reportedCurrency": "USD", "netInterestIncome": "-2979000", "nonInterestIncome": "None", "operatingExpenses": "108862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29908000", "sellingGeneralAndAdministrative": "57495000", "netIncomeFromContinuingOperations": "53037000" }, "balance": { "goodwill": "427663000", "inventory": "35869000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1609832000", "longTermDebt": "339828000", "shortTermDebt": "21795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51291000", "reportedCurrency": "USD", "retainedEarnings": "1231288000", "totalLiabilities": "702269000", "otherCurrentAssets": "65166000", "totalCurrentAssets": "763481000", "currentLongTermDebt": "4891000", "longTermInvestments": "14184000", "shortTermInvestments": "175648000", "currentNetReceivables": "365223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846351000", "currentAccountsPayable": "4082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426003000", "totalShareholderEquity": "907563000", "capitalLeaseObligations": "79240000", "otherCurrentLiabilities": "214587000", "totalCurrentLiabilities": "254185000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "448084000", "cashAndShortTermInvestments": "157444000", "commonStockSharesOutstanding": "163188000", "intangibleAssetsExcludingGoodwill": "51291000", "cashAndCashEquivalentsAtCarryingValue": "157444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110142000", "capitalExpenditures": "12859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24866000", "cashflowFromInvestment": "-51226000", "stockBasedCompensation": "21232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472073000, "cost_of_revenue": 293806000, "gross_profit": 178267000, "research_and_development": null, "selling_general_admin": 57495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74057000, "depreciation_amortisation": 29908000, "ebitda": 103965000, "interest_expense": 5526000, "interest_income": null, "other_non_operating": null, "pretax_income": 68497000, "tax_provision": 15460000, "effective_tax_rate": null, "net_income": 53037000, "net_income_continuing_ops": 53037000, "net_income_to_common": 53037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157444000, "short_term_investments": 175648000, "net_receivables": 365223000, "inventory": 35869000, "other_current_assets": null, "total_current_assets": 763481000, "net_ppe": null, "goodwill": 427663000, "intangible_assets": 51291000, "goodwill_and_intangibles": 478954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846351000, "total_assets": 1609832000, "short_term_debt": 21795000, "accounts_payable": 4082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254185000, "long_term_debt": 339828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448084000, "total_liabilities": 702269000, "total_debt": 361623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1231288000, "total_equity": 907563000, "shares_outstanding": 163188000, "operating_cash_flow": 110142000, "stock_based_compensation": 21232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24866000, "free_cash_flow": 123001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74057000", "ebitda": "103965000", "netIncome": "53037000", "grossProfit": "178267000", "depreciation": "None", "totalRevenue": "472073000", "costOfRevenue": "293806000", "interestIncome": "2547000", "incomeBeforeTax": "68497000", "interestExpense": "5526000", "operatingIncome": "69405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15460000", "reportedCurrency": "USD", "netInterestIncome": "-2979000", "nonInterestIncome": "None", "operatingExpenses": "108862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29908000", "sellingGeneralAndAdministrative": "57495000", "netIncomeFromContinuingOperations": "53037000" }, "balance": { "goodwill": "427663000", "inventory": "35869000", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "1609832000", "longTermDebt": "339828000", "shortTermDebt": "21795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51291000", "reportedCurrency": "USD", "retainedEarnings": "1231288000", "totalLiabilities": "702269000", "otherCurrentAssets": "65166000", "totalCurrentAssets": "763481000", "currentLongTermDebt": "4891000", "longTermInvestments": "14184000", "shortTermInvestments": "175648000", "currentNetReceivables": "365223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846351000", "currentAccountsPayable": "4082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426003000", "totalShareholderEquity": "907563000", "capitalLeaseObligations": "79240000", "otherCurrentLiabilities": "214587000", "totalCurrentLiabilities": "254185000", "otherNonCurrentLiabilities": "9341000", "totalNonCurrentLiabilities": "448084000", "cashAndShortTermInvestments": "157444000", "commonStockSharesOutstanding": "163188000", "intangibleAssetsExcludingGoodwill": "51291000", "cashAndCashEquivalentsAtCarryingValue": "157444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110142000", "capitalExpenditures": "12859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24866000", "cashflowFromInvestment": "-51226000", "stockBasedCompensation": "21232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 448366000, "cost_of_revenue": 282106000, "gross_profit": 166260000, "ebit": 65035000, "ebitda": 77945000, "pretax_income": 59698000, "tax_provision": 13873000, "net_income": 45825000, "net_income_to_common": 45825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121654000, "total_current_assets": 700001000, "total_assets": 1503767000, "short_term_debt": 90642000, "long_term_debt": 260000000, "total_debt": 350642000, "total_liabilities": 651161000, "total_equity": 852606000, "shares_outstanding": 163961754, "goodwill_and_intangibles": 449584000 }, "cash_flow": { "operating_cash_flow": 74910000, "capital_expenditure": 12063000, "free_cash_flow": 86973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67207, "ticker_id": 5940, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65035000", "ebitda": "77945000", "netIncome": "45825000", "grossProfit": "166260000", "depreciation": "None", "totalRevenue": "448366000", "costOfRevenue": "282106000", "interestIncome": "2375000", "incomeBeforeTax": "59698000", "interestExpense": "5328000", "operatingIncome": "61449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13873000", "reportedCurrency": "USD", "netInterestIncome": "-2953000", "nonInterestIncome": "None", "operatingExpenses": "104811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12910000", "sellingGeneralAndAdministrative": "56457000", "netIncomeFromContinuingOperations": "45825000" }, "balance": { "goodwill": "405581000", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "1503767000", "longTermDebt": "260000000", "shortTermDebt": "90642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44003000", "reportedCurrency": "USD", "retainedEarnings": "1178251000", "totalLiabilities": "651161000", "otherCurrentAssets": "66495000", "totalCurrentAssets": "700001000", "currentLongTermDebt": "75000000", "longTermInvestments": "13487000", "shortTermInvestments": "160833000", "currentNetReceivables": "351019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803766000", "currentAccountsPayable": "2996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416474000", "totalShareholderEquity": "852606000", "capitalLeaseObligations": "79816000", "otherCurrentLiabilities": "177764000", "totalCurrentLiabilities": "286862000", "otherNonCurrentLiabilities": "4146000", "totalNonCurrentLiabilities": "364299000", "cashAndShortTermInvestments": "121654000", "commonStockSharesOutstanding": "163961754", "intangibleAssetsExcludingGoodwill": "44003000", "cashAndCashEquivalentsAtCarryingValue": "121654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74910000", "capitalExpenditures": "12063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17532000", "cashflowFromInvestment": "-47938000", "stockBasedCompensation": "18095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448366000, "cost_of_revenue": 282106000, "gross_profit": 166260000, "research_and_development": 2927000, "selling_general_admin": 56457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65035000, "depreciation_amortisation": 12910000, "ebitda": 77945000, "interest_expense": 5328000, "interest_income": null, "other_non_operating": null, "pretax_income": 59698000, "tax_provision": 13873000, "effective_tax_rate": null, "net_income": 45825000, "net_income_continuing_ops": 45825000, "net_income_to_common": 45825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121654000, "short_term_investments": 160833000, "net_receivables": 351019000, "inventory": null, "other_current_assets": null, "total_current_assets": 700001000, "net_ppe": null, "goodwill": 405581000, "intangible_assets": 44003000, "goodwill_and_intangibles": 449584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803766000, "total_assets": 1503767000, "short_term_debt": 90642000, "accounts_payable": 2996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286862000, "long_term_debt": 260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364299000, "total_liabilities": 651161000, "total_debt": 350642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1178251000, "total_equity": 852606000, "shares_outstanding": 163961754, "operating_cash_flow": 74910000, "stock_based_compensation": 18095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17532000, "free_cash_flow": 86973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65035000", "ebitda": "77945000", "netIncome": "45825000", "grossProfit": "166260000", "depreciation": "None", "totalRevenue": "448366000", "costOfRevenue": "282106000", "interestIncome": "2375000", "incomeBeforeTax": "59698000", "interestExpense": "5328000", "operatingIncome": "61449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13873000", "reportedCurrency": "USD", "netInterestIncome": "-2953000", "nonInterestIncome": "None", "operatingExpenses": "104811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12910000", "sellingGeneralAndAdministrative": "56457000", "netIncomeFromContinuingOperations": "45825000" }, "balance": { "goodwill": "405581000", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "1503767000", "longTermDebt": "260000000", "shortTermDebt": "90642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44003000", "reportedCurrency": "USD", "retainedEarnings": "1178251000", "totalLiabilities": "651161000", "otherCurrentAssets": "66495000", "totalCurrentAssets": "700001000", "currentLongTermDebt": "75000000", "longTermInvestments": "13487000", "shortTermInvestments": "160833000", "currentNetReceivables": "351019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803766000", "currentAccountsPayable": "2996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416474000", "totalShareholderEquity": "852606000", "capitalLeaseObligations": "79816000", "otherCurrentLiabilities": "177764000", "totalCurrentLiabilities": "286862000", "otherNonCurrentLiabilities": "4146000", "totalNonCurrentLiabilities": "364299000", "cashAndShortTermInvestments": "121654000", "commonStockSharesOutstanding": "163961754", "intangibleAssetsExcludingGoodwill": "44003000", "cashAndCashEquivalentsAtCarryingValue": "121654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74910000", "capitalExpenditures": "12063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17532000", "cashflowFromInvestment": "-47938000", "stockBasedCompensation": "18095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 436507000, "cost_of_revenue": 273424000, "gross_profit": 163083000, "ebit": 65835000, "ebitda": 83167000, "pretax_income": 62516000, "tax_provision": 13753000, "net_income": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112856000, "total_current_assets": 661880000, "total_assets": 1439391000, "short_term_debt": 78726000, "long_term_debt": 280000000, "total_debt": 358726000, "total_liabilities": 636136000, "total_equity": 803255000, "shares_outstanding": 166726853, "goodwill_and_intangibles": 452654000 }, "cash_flow": { "operating_cash_flow": -21873000, "capital_expenditure": 11266000, "free_cash_flow": -10607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67208, "ticker_id": 5940, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65835000", "ebitda": "83167000", "netIncome": "48763000", "grossProfit": "163083000", "depreciation": "None", "totalRevenue": "436507000", "costOfRevenue": "273424000", "interestIncome": "2284000", "incomeBeforeTax": "62516000", "interestExpense": "3291000", "operatingIncome": "61524000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13753000", "reportedCurrency": "USD", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "101559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17332000", "sellingGeneralAndAdministrative": "53243000", "netIncomeFromContinuingOperations": "48763000" }, "balance": { "goodwill": "405574000", "inventory": "1", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "1439391000", "longTermDebt": "280000000", "shortTermDebt": "78726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47080000", "reportedCurrency": "USD", "retainedEarnings": "1132426000", "totalLiabilities": "636136000", "otherCurrentAssets": "54517000", "totalCurrentAssets": "661880000", "currentLongTermDebt": "65000000", "longTermInvestments": "4404000", "shortTermInvestments": "137585000", "currentNetReceivables": "356922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777511000", "currentAccountsPayable": "3093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419391000", "totalShareholderEquity": "803255000", "capitalLeaseObligations": "73362000", "otherCurrentLiabilities": "157789000", "totalCurrentLiabilities": "261441000", "otherNonCurrentLiabilities": "2561000", "totalNonCurrentLiabilities": "374695000", "cashAndShortTermInvestments": "112856000", "commonStockSharesOutstanding": "166726853", "intangibleAssetsExcludingGoodwill": "47080000", "cashAndCashEquivalentsAtCarryingValue": "112856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21873000", "capitalExpenditures": "11266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9773000", "cashflowFromInvestment": "4689000", "stockBasedCompensation": "17852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436507000, "cost_of_revenue": 273424000, "gross_profit": 163083000, "research_and_development": 2520000, "selling_general_admin": 53243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65835000, "depreciation_amortisation": 17332000, "ebitda": 83167000, "interest_expense": 3291000, "interest_income": null, "other_non_operating": null, "pretax_income": 62516000, "tax_provision": 13753000, "effective_tax_rate": null, "net_income": 48763000, "net_income_continuing_ops": 48763000, "net_income_to_common": 48763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112856000, "short_term_investments": 137585000, "net_receivables": 356922000, "inventory": 1, "other_current_assets": null, "total_current_assets": 661880000, "net_ppe": null, "goodwill": 405574000, "intangible_assets": 47080000, "goodwill_and_intangibles": 452654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777511000, "total_assets": 1439391000, "short_term_debt": 78726000, "accounts_payable": 3093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261441000, "long_term_debt": 280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374695000, "total_liabilities": 636136000, "total_debt": 358726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1132426000, "total_equity": 803255000, "shares_outstanding": 166726853, "operating_cash_flow": -21873000, "stock_based_compensation": 17852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9773000, "free_cash_flow": -10607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65835000", "ebitda": "83167000", "netIncome": "48763000", "grossProfit": "163083000", "depreciation": "None", "totalRevenue": "436507000", "costOfRevenue": "273424000", "interestIncome": "2284000", "incomeBeforeTax": "62516000", "interestExpense": "3291000", "operatingIncome": "61524000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13753000", "reportedCurrency": "USD", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "101559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17332000", "sellingGeneralAndAdministrative": "53243000", "netIncomeFromContinuingOperations": "48763000" }, "balance": { "goodwill": "405574000", "inventory": "1", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "1439391000", "longTermDebt": "280000000", "shortTermDebt": "78726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47080000", "reportedCurrency": "USD", "retainedEarnings": "1132426000", "totalLiabilities": "636136000", "otherCurrentAssets": "54517000", "totalCurrentAssets": "661880000", "currentLongTermDebt": "65000000", "longTermInvestments": "4404000", "shortTermInvestments": "137585000", "currentNetReceivables": "356922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777511000", "currentAccountsPayable": "3093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419391000", "totalShareholderEquity": "803255000", "capitalLeaseObligations": "73362000", "otherCurrentLiabilities": "157789000", "totalCurrentLiabilities": "261441000", "otherNonCurrentLiabilities": "2561000", "totalNonCurrentLiabilities": "374695000", "cashAndShortTermInvestments": "112856000", "commonStockSharesOutstanding": "166726853", "intangibleAssetsExcludingGoodwill": "47080000", "cashAndCashEquivalentsAtCarryingValue": "112856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21873000", "capitalExpenditures": "11266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9773000", "cashflowFromInvestment": "4689000", "stockBasedCompensation": "17852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 414058000, "cost_of_revenue": 262211000, "gross_profit": 151847000, "ebit": 59200000, "ebitda": 76697000, "pretax_income": 56046000, "tax_provision": 15763000, "net_income": 40283000, "net_income_to_common": 40283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141015000, "total_current_assets": 676370000, "total_assets": 1441972000, "short_term_debt": 77971000, "long_term_debt": 135000000, "total_debt": 212971000, "total_liabilities": 552535000, "total_equity": 889437000, "shares_outstanding": 166880836, "goodwill_and_intangibles": 455803000 }, "cash_flow": { "operating_cash_flow": 79038000, "capital_expenditure": 11697000, "free_cash_flow": 90735000, "dividends_paid": 4690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67209, "ticker_id": 5940, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59200000", "ebitda": "76697000", "netIncome": "40283000", "grossProfit": "151847000", "depreciation": "None", "totalRevenue": "414058000", "costOfRevenue": "262211000", "interestIncome": "2547000", "incomeBeforeTax": "56046000", "interestExpense": "3150000", "operatingIncome": "54266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15763000", "reportedCurrency": "USD", "netInterestIncome": "-603000", "nonInterestIncome": "None", "operatingExpenses": "97581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17497000", "sellingGeneralAndAdministrative": "53730000", "netIncomeFromContinuingOperations": "40283000" }, "balance": { "goodwill": "405639000", "inventory": "None", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "1441972000", "longTermDebt": "135000000", "shortTermDebt": "77971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50164000", "reportedCurrency": "USD", "retainedEarnings": "1083663000", "totalLiabilities": "552535000", "otherCurrentAssets": "52036000", "totalCurrentAssets": "676370000", "currentLongTermDebt": "65000000", "longTermInvestments": "4430000", "shortTermInvestments": "153881000", "currentNetReceivables": "329438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765602000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271759000", "totalShareholderEquity": "889437000", "capitalLeaseObligations": "70955000", "otherCurrentLiabilities": "229846000", "totalCurrentLiabilities": "326403000", "otherNonCurrentLiabilities": "3123000", "totalNonCurrentLiabilities": "226132000", "cashAndShortTermInvestments": "141015000", "commonStockSharesOutstanding": "166880836", "intangibleAssetsExcludingGoodwill": "50164000", "cashAndCashEquivalentsAtCarryingValue": "141015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40283000", "profitLoss": "None", "dividendPayout": "4690000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6230000", "operatingCashflow": "79038000", "capitalExpenditures": "11697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40478000", "cashflowFromInvestment": "-23435000", "stockBasedCompensation": "15452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414058000, "cost_of_revenue": 262211000, "gross_profit": 151847000, "research_and_development": 6711000, "selling_general_admin": 53730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59200000, "depreciation_amortisation": 17497000, "ebitda": 76697000, "interest_expense": 3150000, "interest_income": null, "other_non_operating": null, "pretax_income": 56046000, "tax_provision": 15763000, "effective_tax_rate": null, "net_income": 40283000, "net_income_continuing_ops": 40283000, "net_income_to_common": 40283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141015000, "short_term_investments": 153881000, "net_receivables": 329438000, "inventory": null, "other_current_assets": null, "total_current_assets": 676370000, "net_ppe": null, "goodwill": 405639000, "intangible_assets": 50164000, "goodwill_and_intangibles": 455803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765602000, "total_assets": 1441972000, "short_term_debt": 77971000, "accounts_payable": 5055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326403000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226132000, "total_liabilities": 552535000, "total_debt": 212971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083663000, "total_equity": 889437000, "shares_outstanding": 166880836, "operating_cash_flow": 79038000, "stock_based_compensation": 15452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23435000, "dividends_paid": 4690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40478000, "free_cash_flow": 90735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59200000", "ebitda": "76697000", "netIncome": "40283000", "grossProfit": "151847000", "depreciation": "None", "totalRevenue": "414058000", "costOfRevenue": "262211000", "interestIncome": "2547000", "incomeBeforeTax": "56046000", "interestExpense": "3150000", "operatingIncome": "54266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15763000", "reportedCurrency": "USD", "netInterestIncome": "-603000", "nonInterestIncome": "None", "operatingExpenses": "97581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17497000", "sellingGeneralAndAdministrative": "53730000", "netIncomeFromContinuingOperations": "40283000" }, "balance": { "goodwill": "405639000", "inventory": "None", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "1441972000", "longTermDebt": "135000000", "shortTermDebt": "77971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50164000", "reportedCurrency": "USD", "retainedEarnings": "1083663000", "totalLiabilities": "552535000", "otherCurrentAssets": "52036000", "totalCurrentAssets": "676370000", "currentLongTermDebt": "65000000", "longTermInvestments": "4430000", "shortTermInvestments": "153881000", "currentNetReceivables": "329438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765602000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271759000", "totalShareholderEquity": "889437000", "capitalLeaseObligations": "70955000", "otherCurrentLiabilities": "229846000", "totalCurrentLiabilities": "326403000", "otherNonCurrentLiabilities": "3123000", "totalNonCurrentLiabilities": "226132000", "cashAndShortTermInvestments": "141015000", "commonStockSharesOutstanding": "166880836", "intangibleAssetsExcludingGoodwill": "50164000", "cashAndCashEquivalentsAtCarryingValue": "141015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40283000", "profitLoss": "None", "dividendPayout": "4690000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6230000", "operatingCashflow": "79038000", "capitalExpenditures": "11697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40478000", "cashflowFromInvestment": "-23435000", "stockBasedCompensation": "15452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 410971000, "cost_of_revenue": 256002000, "gross_profit": 154969000, "ebit": 61417000, "ebitda": 88134000, "pretax_income": 58037000, "tax_provision": 14161000, "net_income": 43876000, "net_income_to_common": 43876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125912000, "total_current_assets": 648477000, "total_assets": 1402493000, "short_term_debt": 64179000, "long_term_debt": 160000000, "total_debt": 224179000, "total_liabilities": 546406000, "total_equity": 856087000, "shares_outstanding": 167688374, "goodwill_and_intangibles": 458894000 }, "cash_flow": { "operating_cash_flow": 68601000, "capital_expenditure": 14993000, "free_cash_flow": 83594000, "dividends_paid": 805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67211, "ticker_id": 5940, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61417000", "ebitda": "88134000", "netIncome": "43876000", "grossProfit": "154969000", "depreciation": "None", "totalRevenue": "410971000", "costOfRevenue": "256002000", "interestIncome": "2106000", "incomeBeforeTax": "58037000", "interestExpense": "3405000", "operatingIncome": "60230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14161000", "reportedCurrency": "USD", "netInterestIncome": "-3405000", "nonInterestIncome": "None", "operatingExpenses": "94739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26717000", "sellingGeneralAndAdministrative": "52213000", "netIncomeFromContinuingOperations": "43876000" }, "balance": { "goodwill": "405579000", "inventory": "3257000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1402493000", "longTermDebt": "160000000", "shortTermDebt": "64179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53315000", "reportedCurrency": "USD", "retainedEarnings": "1043380000", "totalLiabilities": "546406000", "otherCurrentAssets": "49324000", "totalCurrentAssets": "648477000", "currentLongTermDebt": "50000000", "longTermInvestments": "5273000", "shortTermInvestments": "151581000", "currentNetReceivables": "321660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754016000", "currentAccountsPayable": "3159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273129000", "totalShareholderEquity": "856087000", "capitalLeaseObligations": "62453000", "otherCurrentLiabilities": "213094000", "totalCurrentLiabilities": "306146000", "otherNonCurrentLiabilities": "31354000", "totalNonCurrentLiabilities": "240260000", "cashAndShortTermInvestments": "125912000", "commonStockSharesOutstanding": "167688374", "intangibleAssetsExcludingGoodwill": "53315000", "cashAndCashEquivalentsAtCarryingValue": "125912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43876000", "profitLoss": "None", "dividendPayout": "805000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19269000", "operatingCashflow": "68601000", "capitalExpenditures": "14993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39139000", "cashflowFromInvestment": "-351000", "stockBasedCompensation": "17067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410971000, "cost_of_revenue": 256002000, "gross_profit": 154969000, "research_and_development": 2311000, "selling_general_admin": 52213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61417000, "depreciation_amortisation": 26717000, "ebitda": 88134000, "interest_expense": 3405000, "interest_income": null, "other_non_operating": null, "pretax_income": 58037000, "tax_provision": 14161000, "effective_tax_rate": null, "net_income": 43876000, "net_income_continuing_ops": 43876000, "net_income_to_common": 43876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125912000, "short_term_investments": 151581000, "net_receivables": 321660000, "inventory": 3257000, "other_current_assets": null, "total_current_assets": 648477000, "net_ppe": null, "goodwill": 405579000, "intangible_assets": 53315000, "goodwill_and_intangibles": 458894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754016000, "total_assets": 1402493000, "short_term_debt": 64179000, "accounts_payable": 3159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306146000, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240260000, "total_liabilities": 546406000, "total_debt": 224179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043380000, "total_equity": 856087000, "shares_outstanding": 167688374, "operating_cash_flow": 68601000, "stock_based_compensation": 17067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351000, "dividends_paid": 805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39139000, "free_cash_flow": 83594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61417000", "ebitda": "88134000", "netIncome": "43876000", "grossProfit": "154969000", "depreciation": "None", "totalRevenue": "410971000", "costOfRevenue": "256002000", "interestIncome": "2106000", "incomeBeforeTax": "58037000", "interestExpense": "3405000", "operatingIncome": "60230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14161000", "reportedCurrency": "USD", "netInterestIncome": "-3405000", "nonInterestIncome": "None", "operatingExpenses": "94739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26717000", "sellingGeneralAndAdministrative": "52213000", "netIncomeFromContinuingOperations": "43876000" }, "balance": { "goodwill": "405579000", "inventory": "3257000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1402493000", "longTermDebt": "160000000", "shortTermDebt": "64179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53315000", "reportedCurrency": "USD", "retainedEarnings": "1043380000", "totalLiabilities": "546406000", "otherCurrentAssets": "49324000", "totalCurrentAssets": "648477000", "currentLongTermDebt": "50000000", "longTermInvestments": "5273000", "shortTermInvestments": "151581000", "currentNetReceivables": "321660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754016000", "currentAccountsPayable": "3159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273129000", "totalShareholderEquity": "856087000", "capitalLeaseObligations": "62453000", "otherCurrentLiabilities": "213094000", "totalCurrentLiabilities": "306146000", "otherNonCurrentLiabilities": "31354000", "totalNonCurrentLiabilities": "240260000", "cashAndShortTermInvestments": "125912000", "commonStockSharesOutstanding": "167688374", "intangibleAssetsExcludingGoodwill": "53315000", "cashAndCashEquivalentsAtCarryingValue": "125912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43876000", "profitLoss": "None", "dividendPayout": "805000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19269000", "operatingCashflow": "68601000", "capitalExpenditures": "14993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39139000", "cashflowFromInvestment": "-351000", "stockBasedCompensation": "17067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "income_statement": { "revenue": 404996000, "cost_of_revenue": 253220000, "gross_profit": 151776000, "ebit": 67796000, "ebitda": 75969000, "pretax_income": 64622000, "tax_provision": 15554000, "net_income": 49068000, "net_income_to_common": 49068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98588000, "total_current_assets": 611065000, "total_assets": 1362702000, "short_term_debt": 44649000, "long_term_debt": 190000000, "total_debt": 234649000, "total_liabilities": 528488000, "total_equity": 834214000, "shares_outstanding": 168442245, "goodwill_and_intangibles": 462390000 }, "cash_flow": { "operating_cash_flow": 47534000, "capital_expenditure": 13634000, "free_cash_flow": 61168000, "dividends_paid": 2783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67212, "ticker_id": 5940, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:47.659388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67796000", "ebitda": "75969000", "netIncome": "49068000", "grossProfit": "151776000", "depreciation": "None", "totalRevenue": "404996000", "costOfRevenue": "253220000", "interestIncome": "1653000", "incomeBeforeTax": "64622000", "interestExpense": "3240000", "operatingIncome": "64811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15554000", "reportedCurrency": "USD", "netInterestIncome": "-3240000", "nonInterestIncome": "None", "operatingExpenses": "86965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2425000", "otherNonOperatingIncome": "3051000", "costofGoodsAndServicesSold": "253220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8173000", "sellingGeneralAndAdministrative": "45605000", "netIncomeFromContinuingOperations": "49068000" }, "balance": { "goodwill": "405903000", "inventory": "4628000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1362702000", "longTermDebt": "190000000", "shortTermDebt": "44649000", "treasuryStock": "-513307000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56487000", "reportedCurrency": "USD", "retainedEarnings": "999504000", "totalLiabilities": "528488000", "otherCurrentAssets": "50209000", "totalCurrentAssets": "611065000", "currentLongTermDebt": "30000000", "longTermInvestments": "16085000", "shortTermInvestments": "156098000", "currentNetReceivables": "306170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751637000", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285597000", "totalShareholderEquity": "834214000", "capitalLeaseObligations": "65057000", "otherCurrentLiabilities": "186357000", "totalCurrentLiabilities": "259063000", "otherNonCurrentLiabilities": "28343000", "totalNonCurrentLiabilities": "269425000", "cashAndShortTermInvestments": "98588000", "commonStockSharesOutstanding": "168442245", "intangibleAssetsExcludingGoodwill": "56487000", "cashAndCashEquivalentsAtCarryingValue": "98588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49068000", "profitLoss": "None", "dividendPayout": "2783000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25499000", "operatingCashflow": "47534000", "capitalExpenditures": "13634000", "changeInReceivables": "2521000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10529000", "cashflowFromInvestment": "-31552000", "stockBasedCompensation": "11511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5453000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404996000, "cost_of_revenue": 253220000, "gross_profit": 151776000, "research_and_development": 2425000, "selling_general_admin": 45605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67796000, "depreciation_amortisation": 8173000, "ebitda": 75969000, "interest_expense": 3240000, "interest_income": null, "other_non_operating": null, "pretax_income": 64622000, "tax_provision": 15554000, "effective_tax_rate": null, "net_income": 49068000, "net_income_continuing_ops": 49068000, "net_income_to_common": 49068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98588000, "short_term_investments": 156098000, "net_receivables": 306170000, "inventory": 4628000, "other_current_assets": null, "total_current_assets": 611065000, "net_ppe": null, "goodwill": 405903000, "intangible_assets": 56487000, "goodwill_and_intangibles": 462390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751637000, "total_assets": 1362702000, "short_term_debt": 44649000, "accounts_payable": 3019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259063000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269425000, "total_liabilities": 528488000, "total_debt": 234649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999504000, "total_equity": 834214000, "shares_outstanding": 168442245, "operating_cash_flow": 47534000, "stock_based_compensation": 11511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31552000, "dividends_paid": 2783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10529000, "free_cash_flow": 61168000, "net_change_in_cash": 5453000 }, "raw_data": { "income": { "ebit": "67796000", "ebitda": "75969000", "netIncome": "49068000", "grossProfit": "151776000", "depreciation": "None", "totalRevenue": "404996000", "costOfRevenue": "253220000", "interestIncome": "1653000", "incomeBeforeTax": "64622000", "interestExpense": "3240000", "operatingIncome": "64811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15554000", "reportedCurrency": "USD", "netInterestIncome": "-3240000", "nonInterestIncome": "None", "operatingExpenses": "86965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2425000", "otherNonOperatingIncome": "3051000", "costofGoodsAndServicesSold": "253220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8173000", "sellingGeneralAndAdministrative": "45605000", "netIncomeFromContinuingOperations": "49068000" }, "balance": { "goodwill": "405903000", "inventory": "4628000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1362702000", "longTermDebt": "190000000", "shortTermDebt": "44649000", "treasuryStock": "-513307000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56487000", "reportedCurrency": "USD", "retainedEarnings": "999504000", "totalLiabilities": "528488000", "otherCurrentAssets": "50209000", "totalCurrentAssets": "611065000", "currentLongTermDebt": "30000000", "longTermInvestments": "16085000", "shortTermInvestments": "156098000", "currentNetReceivables": "306170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751637000", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285597000", "totalShareholderEquity": "834214000", "capitalLeaseObligations": "65057000", "otherCurrentLiabilities": "186357000", "totalCurrentLiabilities": "259063000", "otherNonCurrentLiabilities": "28343000", "totalNonCurrentLiabilities": "269425000", "cashAndShortTermInvestments": "98588000", "commonStockSharesOutstanding": "168442245", "intangibleAssetsExcludingGoodwill": "56487000", "cashAndCashEquivalentsAtCarryingValue": "98588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49068000", "profitLoss": "None", "dividendPayout": "2783000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25499000", "operatingCashflow": "47534000", "capitalExpenditures": "13634000", "changeInReceivables": "2521000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10529000", "cashflowFromInvestment": "-31552000", "stockBasedCompensation": "11511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5453000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }