{ "ticker": { "uuid": "31d3db1b-32f4-4639-aed3-db63cdc1aab4", "symbol": "OPT", "name": "Optima Health plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/31d3db1b-32f4-4639-aed3-db63cdc1aab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/31d3db1b-32f4-4639-aed3-db63cdc1aab4/" }, "ticker_metadata": { "id": 30293, "uuid": "31d3db1b-32f4-4639-aed3-db63cdc1aab4", "symbol": "OPT", "name": "Optima Health plc", "asset_type": "equity", "market_cap": 203409968, "stock_exchange_id": 19, "industry": "Health Information Services", "sector": "Healthcare", "description": "Optima Health plc provides occupational health and wellbeing services for the public and private sectors in the United Kingdom. The company offers strategy and advisory services; risk and compliance services comprising health surveillance, pre-placement, fitness for work, immunizations, and pensions; performance and attendance services, including attendance and productivity management; engagement and wellbeing services through digital platforms, health assessments, and onsite activities; mental health services; and musculoskeletal health services. It serves the energy and utilities, construction, manufacturing, rail, transport, and financial sectors; and NHS, central, and local governments. The company was founded in 1947 and is headquartered in Sheffield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31d3db1b-32f4-4639-aed3-db63cdc1aab4", "symbol": "OPT", "name": "Optima Health plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/31d3db1b-32f4-4639-aed3-db63cdc1aab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/31d3db1b-32f4-4639-aed3-db63cdc1aab4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.01, "value": 0.1, "quality": 0.12, "momentum": 0.3, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 187, "market_cap": 16601154262, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0011, "roe": 0.0097, "piotroski_f_score": 6, "momentum_12_1": -0.0232, "volatility_252d": 0.255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:47.045463+00:00", "batch_id": "" }, "size": { "price_close": 187, "market_cap": 16601154262, "market_cap_usd": 16601154262, "enterprise_value": 16612286262, "shares_outstanding": 88776226, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 97.9691, "ptbv_ratio": 97.9691, "ps_ratio": 158.0325, "pcf_ratio": 6178.3231, "pfcf_ratio": -15602.5886, "ev_ebitda": 1216.7499, "ev_ebit": 2336.4678, "ev_sales": 158.1385, "ev_fcf": -15613.051, "earnings_yield": 0.0001, "fcf_yield": -0.0001, "price_to_sales": 158.0325, "price_to_book": 97.9691, "price_to_cashflow": 6178.3231, "ebitda_to_ev": 0.0008, "sales_yield": 0.0063 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": -0.0001, "shareholder_yield": 0.0011, "debt_paydown_yield": 0, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.3145, "operating_margin": 0.0677, "net_margin": 0.0157, "ebitda_margin": 0.13, "fcf_margin": -0.0101, "roe": 0.0097, "roa": 0.0075, "roic": 0.0295, "roc_greenblatt": null, "asset_turnover": 0.4744, "cash_conversion": -0.6441, "accruals_ratio": -0.0047, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5002, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1492, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8154, "debt_to_assets": 0.0876, "interest_coverage": 10.6917, "current_ratio": 1.8228, "quick_ratio": 1.8228, "net_debt": 11132000, "local_beta": -0.6814, "volatility_252d": 0.255, "volatility_60d": 0.5417, "max_drawdown_12m": -0.2137, "risk_adjusted_momentum": -0.091 }, "growth": { "revenue_growth_1y": -0.0526, "revenue_growth_3y_cagr": 0.6742, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1064, "book_value_growth_1y": 0.3174, "revenue_growth": -0.0526, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0132, "price_return_3m": 0.0247, "price_return_6m": -0.0361, "price_return_9m": -0.1538, "price_return_12m": -0.0361, "price_return_12m_ex1m": -0.0232, "momentum_6m": -0.0361, "momentum_12m": -0.0361, "momentum_12_1": -0.0232, "distance_from_52w_high": -0.1762, "distance_from_52w_low": 0.0476, "relative_strength": -0.2092 }, "raw_ttm": { "revenue_ttm": 105049000, "gross_profit_ttm": 33041000, "ebit_ttm": 7110000, "ebitda_ttm": 13653000, "net_income_ttm": 1652000, "eps_diluted_ttm": 0.0186, "operating_cash_flow_ttm": 2687000, "capital_expenditure_ttm": -3751000, "fcf_ttm": -1064000, "dividends_paid_ttm": -20746000, "share_repurchases_ttm": null, "shares_issued_ttm": 1975000, "interest_expense_ttm": 665000, "cash_and_equivalents": 8265000, "total_current_assets": 31890000, "total_current_liabilities": 17495000, "net_ppe": null, "total_assets": 221425000, "total_debt": 19397000, "total_equity": 169453000, "net_working_capital": 6130000, "book_value_per_share": 1.9088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9088 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 57, "rank_pcf": 96, "rank_ev_ebitda": 80, "rank_ev_ebit": 89, "rank_earnings_yield": 96, "rank_fcf_yield": 73, "rank_dividend_yield": 5, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 67, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 70, "rank_fcf_margin": 73, "rank_piotroski": 37, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 57 }, "composites": { "value_composite": 90, "quality_composite": 88, "momentum_composite": 70, "growth_composite": 82, "yield_composite": 6, "svqf_composite": 98, "vc1_composite": 83, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1095, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.12, "momentum_percentile": 0.3, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8983, "ticker_id": 30293, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:47.045463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 187, "market_cap": 16601154262, "market_cap_usd": 16601154262, "enterprise_value": 16612286262, "shares_outstanding": 88776226, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 97.96907852, "ptbv_ratio": 97.96907852, "ps_ratio": 158.03248257, "pcf_ratio": 6178.32313435, "pfcf_ratio": -15602.58859211, "ev_ebitda": 1216.74989101, "ev_ebit": 2336.46782869, "ev_sales": 158.13845217, "ev_fcf": -15613.05099812, "earnings_yield": 9.951e-05, "fcf_yield": -6.405e-05, "dividend_yield": 0.00124967, "buyback_yield": -0.00011897, "shareholder_yield": 0.0011307, "debt_paydown_yield": 0, "total_yield": 0.0011307, "gross_margin": 0.31452941, "operating_margin": 0.0676827, "net_margin": 0.01572599, "ebitda_margin": 0.12996792, "fcf_margin": -0.01012861, "roe": 0.00974902, "roa": 0.00746077, "roic": 0.02952903, "roc_greenblatt": null, "asset_turnover": 0.47442249, "cash_conversion": -0.6440678, "accruals_ratio": -0.00467427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81535194, "debt_to_assets": 0.08760077, "interest_coverage": 10.69172932, "current_ratio": 1.82280652, "quick_ratio": 1.82280652, "net_debt": 11132000, "revenue_growth_1y": -0.05264819, "revenue_growth_3y_cagr": 0.67419153, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.10644258, "book_value_growth_1y": 0.31736902, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.500157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01319261, "price_return_3m": 0.02465753, "price_return_6m": -0.03608247, "price_return_9m": -0.15384615, "price_return_12m": -0.03608247, "price_return_12m_ex1m": -0.02319588, "distance_from_52w_high": -0.17621145, "distance_from_52w_low": 0.04761905, "relative_strength": -0.20922306, "local_beta": -0.6814, "volatility_252d": 0.254985, "volatility_60d": 0.541739, "max_drawdown_12m": -0.21365639, "revenue_ttm": 105049000, "gross_profit_ttm": 33041000, "ebit_ttm": 7110000, "ebitda_ttm": 13653000, "net_income_ttm": 1652000, "eps_diluted_ttm": 0.01860859, "operating_cash_flow_ttm": 2687000, "capital_expenditure_ttm": -3751000, "fcf_ttm": -1064000, "dividends_paid_ttm": -20746000, "share_repurchases_ttm": null, "shares_issued_ttm": 1975000, "interest_expense_ttm": 665000, "cash_and_equivalents": 8265000, "total_current_assets": 31890000, "total_current_liabilities": 17495000, "net_ppe": null, "total_assets": 221425000, "total_debt": 19397000, "total_equity": 169453000, "net_working_capital": 6130000, "book_value_per_share": 1.90876553, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.90876553, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 57, "rank_pcf": 96, "rank_ev_ebitda": 80, "rank_ev_ebit": 89, "rank_earnings_yield": 96, "rank_fcf_yield": 73, "rank_dividend_yield": 5, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 67, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 70, "rank_fcf_margin": 73, "rank_piotroski": 37, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 57, "value_composite": 90, "quality_composite": 88, "momentum_composite": 70, "growth_composite": 82, "yield_composite": 6, "svqf_composite": 98, "vc1_composite": 83, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 187, "os": 0.01, "value": 0.1, "quality": 0.12, "momentum": 0.3, "confidence": 0.66, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0011, "roe": 0.0097, "momentum_12_1": -0.0232, "complete_fields": { "id": 8983, "ticker_id": 30293, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:47.045463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 187, "market_cap": 16601154262, "market_cap_usd": 16601154262, "enterprise_value": 16612286262, "shares_outstanding": 88776226, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 97.96907852, "ptbv_ratio": 97.96907852, "ps_ratio": 158.03248257, "pcf_ratio": 6178.32313435, "pfcf_ratio": -15602.58859211, "ev_ebitda": 1216.74989101, "ev_ebit": 2336.46782869, "ev_sales": 158.13845217, "ev_fcf": -15613.05099812, "earnings_yield": 9.951e-05, "fcf_yield": -6.405e-05, "dividend_yield": 0.00124967, "buyback_yield": -0.00011897, "shareholder_yield": 0.0011307, "debt_paydown_yield": 0, "total_yield": 0.0011307, "gross_margin": 0.31452941, "operating_margin": 0.0676827, "net_margin": 0.01572599, "ebitda_margin": 0.12996792, "fcf_margin": -0.01012861, "roe": 0.00974902, "roa": 0.00746077, "roic": 0.02952903, "roc_greenblatt": null, "asset_turnover": 0.47442249, "cash_conversion": -0.6440678, "accruals_ratio": -0.00467427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81535194, "debt_to_assets": 0.08760077, "interest_coverage": 10.69172932, "current_ratio": 1.82280652, "quick_ratio": 1.82280652, "net_debt": 11132000, "revenue_growth_1y": -0.05264819, "revenue_growth_3y_cagr": 0.67419153, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.10644258, "book_value_growth_1y": 0.31736902, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.500157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01319261, "price_return_3m": 0.02465753, "price_return_6m": -0.03608247, "price_return_9m": -0.15384615, "price_return_12m": -0.03608247, "price_return_12m_ex1m": -0.02319588, "distance_from_52w_high": -0.17621145, "distance_from_52w_low": 0.04761905, "relative_strength": -0.20922306, "local_beta": -0.6814, "volatility_252d": 0.254985, "volatility_60d": 0.541739, "max_drawdown_12m": -0.21365639, "revenue_ttm": 105049000, "gross_profit_ttm": 33041000, "ebit_ttm": 7110000, "ebitda_ttm": 13653000, "net_income_ttm": 1652000, "eps_diluted_ttm": 0.01860859, "operating_cash_flow_ttm": 2687000, "capital_expenditure_ttm": -3751000, "fcf_ttm": -1064000, "dividends_paid_ttm": -20746000, "share_repurchases_ttm": null, "shares_issued_ttm": 1975000, "interest_expense_ttm": 665000, "cash_and_equivalents": 8265000, "total_current_assets": 31890000, "total_current_liabilities": 17495000, "net_ppe": null, "total_assets": 221425000, "total_debt": 19397000, "total_equity": 169453000, "net_working_capital": 6130000, "book_value_per_share": 1.90876553, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.90876553, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 57, "rank_pcf": 96, "rank_ev_ebitda": 80, "rank_ev_ebit": 89, "rank_earnings_yield": 96, "rank_fcf_yield": 73, "rank_dividend_yield": 5, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 67, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 70, "rank_fcf_margin": 73, "rank_piotroski": 37, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 57, "value_composite": 90, "quality_composite": 88, "momentum_composite": 70, "growth_composite": 82, "yield_composite": 6, "svqf_composite": 98, "vc1_composite": 83, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": 105049000, "cost_of_revenue": 72008000, "gross_profit": 33041000, "ebit": 7110000, "ebitda": 13653000, "pretax_income": null, "tax_provision": null, "net_income": 1652000, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14797000, "total_current_assets": 34054000, "total_assets": 218143000, "short_term_debt": 0, "long_term_debt": 17000000, "total_debt": 21685000, "total_liabilities": null, "total_equity": 168120000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2687000, "capital_expenditure": -3751000, "free_cash_flow": -1064000, "dividends_paid": -20746000, "share_repurchases": null, "shares_issued": 1975000, "net_debt_issued": 17000000 }, "complete_fields": { "id": 396431, "ticker_id": 30293, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13653000", "netIncome": "1652000", "grossProfit": "33041000", "totalRevenue": "105049000", "costOfRevenue": "72008000", "interestExpense": "665000", "operatingIncome": "7110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10413000" }, "balance": { "totalDebt": "21685000", "totalAssets": "218143000", "longTermDebt": "17000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "34054000", "totalShareholderEquity": "168120000", "totalCurrentLiabilities": "12685000", "cashAndShortTermInvestments": "14797000" }, "cashflow": { "freeCashFlow": "-1064000", "dividendsPaid": "-20746000", "issuanceOfDebt": "17000000", "issuanceOfStock": "1975000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2687000", "repurchaseOfStock": null, "capitalExpenditures": "-3751000" } }, "revenue": 105049000, "cost_of_revenue": 72008000, "gross_profit": 33041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7110000, "depreciation_amortisation": 10413000, "ebitda": 13653000, "interest_expense": 665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1652000, "net_income_continuing_ops": null, "net_income_to_common": 1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14797000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218143000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12685000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168120000, "shares_outstanding": 88776226, "operating_cash_flow": 2687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20746000, "share_repurchases": null, "shares_issued": 1975000, "net_debt_issued": 17000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13653000", "netIncome": "1652000", "grossProfit": "33041000", "totalRevenue": "105049000", "costOfRevenue": "72008000", "interestExpense": "665000", "operatingIncome": "7110000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10413000" }, "balance": { "totalDebt": "21685000", "totalAssets": "218143000", "longTermDebt": "17000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "34054000", "totalShareholderEquity": "168120000", "totalCurrentLiabilities": "12685000", "cashAndShortTermInvestments": "14797000" }, "cashflow": { "freeCashFlow": "-1064000", "dividendsPaid": "-20746000", "issuanceOfDebt": "17000000", "issuanceOfStock": "1975000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2687000", "repurchaseOfStock": null, "capitalExpenditures": "-3751000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": 110887000, "cost_of_revenue": 74413000, "gross_profit": 36474000, "ebit": 7248000, "ebitda": 10056000, "pretax_income": null, "tax_provision": null, "net_income": -1083000, "net_income_to_common": -1083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21096000, "total_current_assets": 38671000, "total_assets": 223259000, "short_term_debt": 55081000, "long_term_debt": 0, "total_debt": 57480000, "total_liabilities": null, "total_equity": 127618000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12845000, "capital_expenditure": -2849000, "free_cash_flow": 9996000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 396433, "ticker_id": 30293, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10056000", "netIncome": "-1083000", "grossProfit": "36474000", "totalRevenue": "110887000", "costOfRevenue": "74413000", "interestExpense": "135000", "operatingIncome": "7248000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10777000" }, "balance": { "totalDebt": "57480000", "totalAssets": "223259000", "longTermDebt": "0", "shortTermDebt": "55081000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "38671000", "totalShareholderEquity": "127618000", "totalCurrentLiabilities": "79158000", "cashAndShortTermInvestments": "21096000" }, "cashflow": { "freeCashFlow": "9996000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12845000", "repurchaseOfStock": null, "capitalExpenditures": "-2849000" } }, "revenue": 110887000, "cost_of_revenue": 74413000, "gross_profit": 36474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7248000, "depreciation_amortisation": 10777000, "ebitda": 10056000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1083000, "net_income_continuing_ops": null, "net_income_to_common": -1083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223259000, "short_term_debt": 55081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79158000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127618000, "shares_outstanding": 88776226, "operating_cash_flow": 12845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10056000", "netIncome": "-1083000", "grossProfit": "36474000", "totalRevenue": "110887000", "costOfRevenue": "74413000", "interestExpense": "135000", "operatingIncome": "7248000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10777000" }, "balance": { "totalDebt": "57480000", "totalAssets": "223259000", "longTermDebt": "0", "shortTermDebt": "55081000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "38671000", "totalShareholderEquity": "127618000", "totalCurrentLiabilities": "79158000", "cashAndShortTermInvestments": "21096000" }, "cashflow": { "freeCashFlow": "9996000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12845000", "repurchaseOfStock": null, "capitalExpenditures": "-2849000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": 115349000, "cost_of_revenue": 78413000, "gross_profit": 36936000, "ebit": 10829000, "ebitda": 11063000, "pretax_income": null, "tax_provision": null, "net_income": 1592000, "net_income_to_common": 1592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12727000, "total_current_assets": 32868000, "total_assets": 225271000, "short_term_debt": 54095000, "long_term_debt": null, "total_debt": 57867000, "total_liabilities": null, "total_equity": 128029000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6593000, "capital_expenditure": -4196000, "free_cash_flow": 2397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396434, "ticker_id": 30293, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11063000", "netIncome": "1592000", "grossProfit": "36936000", "totalRevenue": "115349000", "costOfRevenue": "78413000", "interestExpense": "134000", "operatingIncome": "10829000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10215000" }, "balance": { "totalDebt": "57867000", "totalAssets": "225271000", "longTermDebt": null, "shortTermDebt": "54095000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "32868000", "totalShareholderEquity": "128029000", "totalCurrentLiabilities": "78048000", "cashAndShortTermInvestments": "12727000" }, "cashflow": { "freeCashFlow": "2397000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6593000", "repurchaseOfStock": null, "capitalExpenditures": "-4196000" } }, "revenue": 115349000, "cost_of_revenue": 78413000, "gross_profit": 36936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10829000, "depreciation_amortisation": 10215000, "ebitda": 11063000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1592000, "net_income_continuing_ops": null, "net_income_to_common": 1592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225271000, "short_term_debt": 54095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128029000, "shares_outstanding": 88776226, "operating_cash_flow": 6593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11063000", "netIncome": "1592000", "grossProfit": "36936000", "totalRevenue": "115349000", "costOfRevenue": "78413000", "interestExpense": "134000", "operatingIncome": "10829000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10215000" }, "balance": { "totalDebt": "57867000", "totalAssets": "225271000", "longTermDebt": null, "shortTermDebt": "54095000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "32868000", "totalShareholderEquity": "128029000", "totalCurrentLiabilities": "78048000", "cashAndShortTermInvestments": "12727000" }, "cashflow": { "freeCashFlow": "2397000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6593000", "repurchaseOfStock": null, "capitalExpenditures": "-4196000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": 22386000, "cost_of_revenue": 14345000, "gross_profit": 8041000, "ebit": 744000, "ebitda": 1741000, "pretax_income": null, "tax_provision": null, "net_income": -246000, "net_income_to_common": -246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904000, "total_current_assets": 20701000, "total_assets": 192560000, "short_term_debt": 31677000, "long_term_debt": null, "total_debt": 34059000, "total_liabilities": null, "total_equity": 126311000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -836000, "capital_expenditure": -796000, "free_cash_flow": -1632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396435, "ticker_id": 30293, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1741000", "netIncome": "-246000", "grossProfit": "8041000", "totalRevenue": "22386000", "costOfRevenue": "14345000", "interestExpense": "17000", "operatingIncome": "744000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2235000" }, "balance": { "totalDebt": "34059000", "totalAssets": "192560000", "longTermDebt": null, "shortTermDebt": "31677000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "20701000", "totalShareholderEquity": "126311000", "totalCurrentLiabilities": "48537000", "cashAndShortTermInvestments": "6904000" }, "cashflow": { "freeCashFlow": "-1632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-836000", "repurchaseOfStock": null, "capitalExpenditures": "-796000" } }, "revenue": 22386000, "cost_of_revenue": 14345000, "gross_profit": 8041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744000, "depreciation_amortisation": 2235000, "ebitda": 1741000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -246000, "net_income_continuing_ops": null, "net_income_to_common": -246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192560000, "short_term_debt": 31677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126311000, "shares_outstanding": 88776226, "operating_cash_flow": -836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1741000", "netIncome": "-246000", "grossProfit": "8041000", "totalRevenue": "22386000", "costOfRevenue": "14345000", "interestExpense": "17000", "operatingIncome": "744000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2235000" }, "balance": { "totalDebt": "34059000", "totalAssets": "192560000", "longTermDebt": null, "shortTermDebt": "31677000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "20701000", "totalShareholderEquity": "126311000", "totalCurrentLiabilities": "48537000", "cashAndShortTermInvestments": "6904000" }, "cashflow": { "freeCashFlow": "-1632000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-836000", "repurchaseOfStock": null, "capitalExpenditures": "-796000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8265000, "total_current_assets": 31890000, "total_assets": 221425000, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 19397000, "total_liabilities": null, "total_equity": 169453000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396429, "ticker_id": 30293, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19397000", "totalAssets": "221425000", "longTermDebt": "13000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "31890000", "totalShareholderEquity": "169453000", "totalCurrentLiabilities": "17495000", "cashAndShortTermInvestments": "8265000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221425000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17495000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169453000, "shares_outstanding": 88776226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19397000", "totalAssets": "221425000", "longTermDebt": "13000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "31890000", "totalShareholderEquity": "169453000", "totalCurrentLiabilities": "17495000", "cashAndShortTermInvestments": "8265000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14797000, "total_current_assets": 34054000, "total_assets": 218143000, "short_term_debt": 0, "long_term_debt": 17000000, "total_debt": 21685000, "total_liabilities": null, "total_equity": 168120000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396430, "ticker_id": 30293, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21685000", "totalAssets": "218143000", "longTermDebt": "17000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "34054000", "totalShareholderEquity": "168120000", "totalCurrentLiabilities": "12685000", "cashAndShortTermInvestments": "14797000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14797000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218143000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12685000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168120000, "shares_outstanding": 88776226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21685000", "totalAssets": "218143000", "longTermDebt": "17000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "34054000", "totalShareholderEquity": "168120000", "totalCurrentLiabilities": "12685000", "cashAndShortTermInvestments": "14797000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9384000, "total_current_assets": 28080000, "total_assets": 210188000, "short_term_debt": 0, "long_term_debt": 10000000, "total_debt": 12993000, "total_liabilities": null, "total_equity": 165757000, "shares_outstanding": 88776226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396432, "ticker_id": 30293, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:40.476616+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12993000", "totalAssets": "210188000", "longTermDebt": "10000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "28080000", "totalShareholderEquity": "165757000", "totalCurrentLiabilities": "17230000", "cashAndShortTermInvestments": "9384000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210188000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17230000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165757000, "shares_outstanding": 88776226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12993000", "totalAssets": "210188000", "longTermDebt": "10000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "88776226", "totalCurrentAssets": "28080000", "totalShareholderEquity": "165757000", "totalCurrentLiabilities": "17230000", "cashAndShortTermInvestments": "9384000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }