{ "ticker": { "uuid": "31d48b4c-ae06-4ddd-ab99-ea1d9af3b517", "symbol": "CCEP", "name": "Coca-Cola Europacific Partners PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/31d48b4c-ae06-4ddd-ab99-ea1d9af3b517/", "api_url": "https://sharemaestro.com/factors/api/tickers/31d48b4c-ae06-4ddd-ab99-ea1d9af3b517/" }, "ticker_metadata": { "id": 27124, "uuid": "31d48b4c-ae06-4ddd-ab99-ea1d9af3b517", "symbol": "CCEP", "name": "Coca-Cola Europacific Partners PLC", "asset_type": "equity", "market_cap": 29931726848, "stock_exchange_id": 19, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready-to-drink beverages. It offers flavours, mixers, energy drinks, soft drinks, water, enhanced water, isotonic drinks, tea and coffee, juices, and other drinks. The company provides its products under the Coca-Cola Original Taste, Coca-Cola Zero Sugar, Diet Coke, Sprite, Sprite Zero Sugar, Fanta, Fanta Zero Sugar, Monster Energy, A&W, Absolut Vodka & SPRITE, Ades, Appletiser, aquaBona, Aquarius, BACARD\u00cd Mixed with Coca Cola RTD, Barista Bros, Bonaqua, BURN, Deep Spring, Dr Pepper, Dr Pepper Zero Sugar, Feral Brewing Co, Fuze Tea, Giancarlo Coffee, GLACEAU smartwater, Grinders, HALO, Jack Daniel's & Coca-Cola ready-to-drink, Kristal, L&P, MER, Minute Maid, Mother, Mount Franklin, Nordic Mist, Nutriboost, Oasis, Pulpy, pump, pumped, Reign, Rekorderlig Cider, Relentless, Royal, Royal Bliss, Schweppes, Schweppes Mix, SOCO, URGE, Vilas del Turb\u00f3n, Voyage, Wilkins Pure, and Zephyr Coffee Co brands. It is also involved in the bottling and other operations. The company was formerly known as Coca-Cola European Partners plc and changed its name to Coca-Cola Europacific Partners PLC in May 2021. The company was founded in 1904 and is based in Uxbridge, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31d48b4c-ae06-4ddd-ab99-ea1d9af3b517", "symbol": "CCEP", "name": "Coca-Cola Europacific Partners PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/31d48b4c-ae06-4ddd-ab99-ea1d9af3b517/", "api_url": "https://sharemaestro.com/factors/api/tickers/31d48b4c-ae06-4ddd-ab99-ea1d9af3b517/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.37, "value": 0.14, "quality": 0.83, "momentum": 0.6, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 7040, "market_cap": 3158467579520, "pe_ratio": 1626.3994, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0006, "roe": 0.2479, "piotroski_f_score": 7, "momentum_12_1": 0.0067, "volatility_252d": 0.2416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.687175+00:00", "batch_id": "" }, "size": { "price_close": 7040, "market_cap": 3158467579520, "market_cap_usd": 3158467579520, "enterprise_value": 3168243579520, "shares_outstanding": 448645963, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1626.3994, "pb_ratio": 403.1229, "ptbv_ratio": 403.1229, "ps_ratio": 151.1156, "pcf_ratio": 1069.5793, "pfcf_ratio": 1576.8685, "ev_ebitda": 841.2755, "ev_ebit": 1134.7577, "ev_sales": 151.5833, "ev_fcf": 1581.7492, "earnings_yield": 0.0006, "fcf_yield": 0.0006, "price_to_sales": 151.1156, "price_to_book": 403.1229, "price_to_cashflow": 1069.5793, "ebitda_to_ev": 0.0012, "sales_yield": 0.0066 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0003, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0002, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.356, "operating_margin": 0.1336, "net_margin": 0.0929, "ebitda_margin": 0.1802, "fcf_margin": 0.0958, "roe": 0.2479, "roa": 0.065, "roic": 0.1189, "roc_greenblatt": null, "asset_turnover": 0.6997, "cash_conversion": 1.0314, "accruals_ratio": -0.0338, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2491, "external_financing": 0.035 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5959, "debt_to_assets": 0.358, "interest_coverage": 10.1898, "current_ratio": 0.8015, "quick_ratio": 0.8015, "net_debt": 9776000000, "local_beta": 1.0226, "volatility_252d": 0.2416, "volatility_60d": 0.5419, "max_drawdown_12m": -0.1788, "risk_adjusted_momentum": 0.0279 }, "growth": { "revenue_growth_1y": 0.0227, "revenue_growth_3y_cagr": 0.0646, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4068, "eps_growth_3y_cagr": 0.088, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0561, "book_value_growth_1y": -0.0519, "revenue_growth": 0.0227, "earnings_growth": 0.4068 }, "momentum": { "price_return_1m": 0.0197, "price_return_3m": -0.0562, "price_return_6m": 0.0309, "price_return_9m": 0.0768, "price_return_12m": 0.0265, "price_return_12m_ex1m": 0.0067, "momentum_6m": 0.0309, "momentum_12m": 0.0265, "momentum_12_1": 0.0067, "distance_from_52w_high": -0.1403, "distance_from_52w_low": 0.0918, "relative_strength": -0.1466 }, "raw_ttm": { "revenue_ttm": 20901000000, "gross_profit_ttm": 7440000000, "ebit_ttm": 2792000000, "ebitda_ttm": 3766000000, "net_income_ttm": 1942000000, "eps_diluted_ttm": 4.3286, "operating_cash_flow_ttm": 2953000000, "capital_expenditure_ttm": -950000000, "fcf_ttm": 2003000000, "dividends_paid_ttm": -927000000, "share_repurchases_ttm": -1046000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 274000000, "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_current_liabilities": 7585000000, "net_ppe": null, "total_assets": 29872000000, "total_debt": 10694000000, "total_equity": 7835000000, "net_working_capital": -2121000000, "book_value_per_share": 17.4637, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.4637 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 57, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 56, "rank_pcf": 65, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 49, "rank_dividend_yield": 35, "rank_shareholder_yield": 27, "rank_total_yield": 29, "rank_roe": 11, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 64, "rank_fcf_margin": 40, "rank_piotroski": 14, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 86, "quality_composite": 17, "momentum_composite": 40, "growth_composite": 26, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3409, "os_score": 0.37, "value_percentile": 0.14, "quality_percentile": 0.83, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8520, "ticker_id": 27124, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.687175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7040, "market_cap": 3158467579520, "market_cap_usd": 3158467579520, "enterprise_value": 3168243579520, "shares_outstanding": 448645963, "fx_rate_to_usd": null, "pe_ratio": 1626.39937153, "pb_ratio": 403.12285635, "ptbv_ratio": 403.12285635, "ps_ratio": 151.11562028, "pcf_ratio": 1069.57926838, "pfcf_ratio": 1576.86848703, "ev_ebitda": 841.27551235, "ev_ebit": 1134.75772905, "ev_sales": 151.5833491, "ev_fcf": 1581.74916601, "earnings_yield": 0.00061486, "fcf_yield": 0.00063221, "dividend_yield": 0.0002935, "buyback_yield": 0.00033086, "shareholder_yield": 0.00062435, "debt_paydown_yield": 0.00015735, "total_yield": 0.00078171, "gross_margin": 0.35596383, "operating_margin": 0.13358213, "net_margin": 0.09291421, "ebitda_margin": 0.18018277, "fcf_margin": 0.09583274, "roe": 0.24786216, "roa": 0.06501071, "roic": 0.11890296, "roc_greenblatt": null, "asset_turnover": 0.69968532, "cash_conversion": 1.03141092, "accruals_ratio": -0.0338444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.59585767, "debt_to_assets": 0.35799411, "interest_coverage": 10.18978102, "current_ratio": 0.80145023, "quick_ratio": 0.80145023, "net_debt": 9776000000, "revenue_growth_1y": 0.02265388, "revenue_growth_3y_cagr": 0.06464886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40680226, "eps_growth_3y_cagr": 0.0879676, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05607917, "book_value_growth_1y": -0.05192536, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.088816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01967457, "price_return_3m": -0.05618598, "price_return_6m": 0.03087155, "price_return_9m": 0.07677176, "price_return_12m": 0.02654339, "price_return_12m_ex1m": 0.00673629, "distance_from_52w_high": -0.14031099, "distance_from_52w_low": 0.09179645, "relative_strength": -0.14659719, "local_beta": 1.0226, "volatility_252d": 0.241647, "volatility_60d": 0.541927, "max_drawdown_12m": -0.17877719, "revenue_ttm": 20901000000, "gross_profit_ttm": 7440000000, "ebit_ttm": 2792000000, "ebitda_ttm": 3766000000, "net_income_ttm": 1942000000, "eps_diluted_ttm": 4.32858013, "operating_cash_flow_ttm": 2953000000, "capital_expenditure_ttm": -950000000, "fcf_ttm": 2003000000, "dividends_paid_ttm": -927000000, "share_repurchases_ttm": -1046000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 274000000, "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_current_liabilities": 7585000000, "net_ppe": null, "total_assets": 29872000000, "total_debt": 10694000000, "total_equity": 7835000000, "net_working_capital": -2121000000, "book_value_per_share": 17.46365876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.46365876, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 57, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 56, "rank_pcf": 65, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 49, "rank_dividend_yield": 35, "rank_shareholder_yield": 27, "rank_total_yield": 29, "rank_roe": 11, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 64, "rank_fcf_margin": 40, "rank_piotroski": 14, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 17, "momentum_composite": 40, "growth_composite": 26, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7040, "os": 0.37, "value": 0.14, "quality": 0.83, "momentum": 0.6, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1626.3994, "earnings_yield": 0.0006, "shareholder_yield": 0.0006, "roe": 0.2479, "momentum_12_1": 0.0067, "complete_fields": { "id": 8520, "ticker_id": 27124, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.687175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7040, "market_cap": 3158467579520, "market_cap_usd": 3158467579520, "enterprise_value": 3168243579520, "shares_outstanding": 448645963, "fx_rate_to_usd": null, "pe_ratio": 1626.39937153, "pb_ratio": 403.12285635, "ptbv_ratio": 403.12285635, "ps_ratio": 151.11562028, "pcf_ratio": 1069.57926838, "pfcf_ratio": 1576.86848703, "ev_ebitda": 841.27551235, "ev_ebit": 1134.75772905, "ev_sales": 151.5833491, "ev_fcf": 1581.74916601, "earnings_yield": 0.00061486, "fcf_yield": 0.00063221, "dividend_yield": 0.0002935, "buyback_yield": 0.00033086, "shareholder_yield": 0.00062435, "debt_paydown_yield": 0.00015735, "total_yield": 0.00078171, "gross_margin": 0.35596383, "operating_margin": 0.13358213, "net_margin": 0.09291421, "ebitda_margin": 0.18018277, "fcf_margin": 0.09583274, "roe": 0.24786216, "roa": 0.06501071, "roic": 0.11890296, "roc_greenblatt": null, "asset_turnover": 0.69968532, "cash_conversion": 1.03141092, "accruals_ratio": -0.0338444, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.59585767, "debt_to_assets": 0.35799411, "interest_coverage": 10.18978102, "current_ratio": 0.80145023, "quick_ratio": 0.80145023, "net_debt": 9776000000, "revenue_growth_1y": 0.02265388, "revenue_growth_3y_cagr": 0.06464886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40680226, "eps_growth_3y_cagr": 0.0879676, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05607917, "book_value_growth_1y": -0.05192536, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.088816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01967457, "price_return_3m": -0.05618598, "price_return_6m": 0.03087155, "price_return_9m": 0.07677176, "price_return_12m": 0.02654339, "price_return_12m_ex1m": 0.00673629, "distance_from_52w_high": -0.14031099, "distance_from_52w_low": 0.09179645, "relative_strength": -0.14659719, "local_beta": 1.0226, "volatility_252d": 0.241647, "volatility_60d": 0.541927, "max_drawdown_12m": -0.17877719, "revenue_ttm": 20901000000, "gross_profit_ttm": 7440000000, "ebit_ttm": 2792000000, "ebitda_ttm": 3766000000, "net_income_ttm": 1942000000, "eps_diluted_ttm": 4.32858013, "operating_cash_flow_ttm": 2953000000, "capital_expenditure_ttm": -950000000, "fcf_ttm": 2003000000, "dividends_paid_ttm": -927000000, "share_repurchases_ttm": -1046000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 274000000, "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_current_liabilities": 7585000000, "net_ppe": null, "total_assets": 29872000000, "total_debt": 10694000000, "total_equity": 7835000000, "net_working_capital": -2121000000, "book_value_per_share": 17.46365876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.46365876, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 57, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 56, "rank_pcf": 65, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 49, "rank_dividend_yield": 35, "rank_shareholder_yield": 27, "rank_total_yield": 29, "rank_roe": 11, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 64, "rank_fcf_margin": 40, "rank_piotroski": 14, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 17, "momentum_composite": 40, "growth_composite": 26, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": 20901000000, "cost_of_revenue": 13461000000, "gross_profit": 7440000000, "ebit": 2792000000, "ebitda": 3766000000, "pretax_income": null, "tax_provision": null, "net_income": 1942000000, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 303000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": null, "total_equity": 7835000000, "shares_outstanding": 448645963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": -950000000, "free_cash_flow": 2003000000, "dividends_paid": -927000000, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000 }, "complete_fields": { "id": 392246, "ticker_id": 27124, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3766000000", "netIncome": "1942000000", "grossProfit": "7440000000", "totalRevenue": "20901000000", "costOfRevenue": "13461000000", "interestExpense": "274000000", "operatingIncome": "2792000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "923000000" }, "balance": { "totalDebt": "10694000000", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "303000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "448645963", "totalCurrentAssets": "6079000000", "totalShareholderEquity": "7835000000", "totalCurrentLiabilities": "7585000000", "cashAndShortTermInvestments": "918000000" }, "cashflow": { "freeCashFlow": "2003000000", "dividendsPaid": "-927000000", "issuanceOfDebt": "1327000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1824000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2953000000", "repurchaseOfStock": "-1046000000", "capitalExpenditures": "-950000000" } }, "revenue": 20901000000, "cost_of_revenue": 13461000000, "gross_profit": 7440000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2792000000, "depreciation_amortisation": 923000000, "ebitda": 3766000000, "interest_expense": 274000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1942000000, "net_income_continuing_ops": null, "net_income_to_common": 1942000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6079000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29872000000, "short_term_debt": 303000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7585000000, "long_term_debt": 9692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7835000000, "shares_outstanding": 448645963, "operating_cash_flow": 2953000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -950000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -927000000, "share_repurchases": -1046000000, "shares_issued": 1000000, "net_debt_issued": -497000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3766000000", "netIncome": "1942000000", "grossProfit": "7440000000", "totalRevenue": "20901000000", "costOfRevenue": "13461000000", "interestExpense": "274000000", "operatingIncome": "2792000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "923000000" }, "balance": { "totalDebt": "10694000000", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "303000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "448645963", "totalCurrentAssets": "6079000000", "totalShareholderEquity": "7835000000", "totalCurrentLiabilities": "7585000000", "cashAndShortTermInvestments": "918000000" }, "cashflow": { "freeCashFlow": "2003000000", "dividendsPaid": "-927000000", "issuanceOfDebt": "1327000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1824000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2953000000", "repurchaseOfStock": "-1046000000", "capitalExpenditures": "-950000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": 20438000000, "cost_of_revenue": 13227000000, "gross_profit": 7211000000, "ebit": 2535000000, "ebitda": 3111000000, "pretax_income": null, "tax_provision": null, "net_income": 1418000000, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 6638000000, "total_assets": 31100000000, "short_term_debt": 1230000000, "long_term_debt": 9393000000, "total_debt": 11331000000, "total_liabilities": null, "total_equity": 8489000000, "shares_outstanding": 460854493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3061000000, "capital_expenditure": -939000000, "free_cash_flow": 2122000000, "dividends_paid": -910000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -199000000 }, "complete_fields": { "id": 392249, "ticker_id": 27124, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3111000000", "netIncome": "1418000000", "grossProfit": "7211000000", "totalRevenue": "20438000000", "costOfRevenue": "13227000000", "interestExpense": "242000000", "operatingIncome": "2535000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "933000000" }, "balance": { "totalDebt": "11331000000", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1230000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "460854493", "totalCurrentAssets": "6638000000", "totalShareholderEquity": "8489000000", "totalCurrentLiabilities": "8149000000", "cashAndShortTermInvestments": "1563000000" }, "cashflow": { "freeCashFlow": "2122000000", "dividendsPaid": "-910000000", "issuanceOfDebt": "1008000000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-1207000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3061000000", "repurchaseOfStock": "0", "capitalExpenditures": "-939000000" } }, "revenue": 20438000000, "cost_of_revenue": 13227000000, "gross_profit": 7211000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2535000000, "depreciation_amortisation": 933000000, "ebitda": 3111000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1418000000, "net_income_continuing_ops": null, "net_income_to_common": 1418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6638000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31100000000, "short_term_debt": 1230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8149000000, "long_term_debt": 9393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8489000000, "shares_outstanding": 460854493, "operating_cash_flow": 3061000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -939000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -910000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -199000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3111000000", "netIncome": "1418000000", "grossProfit": "7211000000", "totalRevenue": "20438000000", "costOfRevenue": "13227000000", "interestExpense": "242000000", "operatingIncome": "2535000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "933000000" }, "balance": { "totalDebt": "11331000000", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1230000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "460854493", "totalCurrentAssets": "6638000000", "totalShareholderEquity": "8489000000", "totalCurrentLiabilities": "8149000000", "cashAndShortTermInvestments": "1563000000" }, "cashflow": { "freeCashFlow": "2122000000", "dividendsPaid": "-910000000", "issuanceOfDebt": "1008000000", "issuanceOfStock": "31000000", "repaymentOfDebt": "-1207000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3061000000", "repurchaseOfStock": "0", "capitalExpenditures": "-939000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": 18302000000, "cost_of_revenue": 11582000000, "gross_profit": 6720000000, "ebit": 2329000000, "ebitda": 3157000000, "pretax_income": null, "tax_provision": null, "net_income": 1669000000, "net_income_to_common": 1669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419000000, "total_current_assets": 6605000000, "total_assets": 29254000000, "short_term_debt": 1150000000, "long_term_debt": 9554000000, "total_debt": 11396000000, "total_liabilities": null, "total_equity": 7976000000, "shares_outstanding": 459200818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2806000000, "capital_expenditure": -812000000, "free_cash_flow": 1994000000, "dividends_paid": -841000000, "share_repurchases": 0, "shares_issued": 43000000, "net_debt_issued": -465000000 }, "complete_fields": { "id": 392250, "ticker_id": 27124, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3157000000", "netIncome": "1669000000", "grossProfit": "6720000000", "totalRevenue": "18302000000", "costOfRevenue": "11582000000", "interestExpense": "162000000", "operatingIncome": "2329000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "792000000" }, "balance": { "totalDebt": "11396000000", "totalAssets": "29254000000", "longTermDebt": "9554000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "459200818", "totalCurrentAssets": "6605000000", "totalShareholderEquity": "7976000000", "totalCurrentLiabilities": "7278000000", "cashAndShortTermInvestments": "1419000000" }, "cashflow": { "freeCashFlow": "1994000000", "dividendsPaid": "-841000000", "issuanceOfDebt": "694000000", "issuanceOfStock": "43000000", "repaymentOfDebt": "-1159000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2806000000", "repurchaseOfStock": "0", "capitalExpenditures": "-812000000" } }, "revenue": 18302000000, "cost_of_revenue": 11582000000, "gross_profit": 6720000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2329000000, "depreciation_amortisation": 792000000, "ebitda": 3157000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1669000000, "net_income_continuing_ops": null, "net_income_to_common": 1669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6605000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29254000000, "short_term_debt": 1150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7278000000, "long_term_debt": 9554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7976000000, "shares_outstanding": 459200818, "operating_cash_flow": 2806000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -812000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -841000000, "share_repurchases": 0, "shares_issued": 43000000, "net_debt_issued": -465000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1994000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3157000000", "netIncome": "1669000000", "grossProfit": "6720000000", "totalRevenue": "18302000000", "costOfRevenue": "11582000000", "interestExpense": "162000000", "operatingIncome": "2329000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "792000000" }, "balance": { "totalDebt": "11396000000", "totalAssets": "29254000000", "longTermDebt": "9554000000", "shortTermDebt": "1150000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "459200818", "totalCurrentAssets": "6605000000", "totalShareholderEquity": "7976000000", "totalCurrentLiabilities": "7278000000", "cashAndShortTermInvestments": "1419000000" }, "cashflow": { "freeCashFlow": "1994000000", "dividendsPaid": "-841000000", "issuanceOfDebt": "694000000", "issuanceOfStock": "43000000", "repaymentOfDebt": "-1159000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2806000000", "repurchaseOfStock": "0", "capitalExpenditures": "-812000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": 17320000000, "cost_of_revenue": 11096000000, "gross_profit": 6224000000, "ebit": 2233000000, "ebitda": 2935000000, "pretax_income": null, "tax_provision": null, "net_income": 1508000000, "net_income_to_common": 1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387000000, "total_current_assets": 6543000000, "total_assets": 29313000000, "short_term_debt": 1195000000, "long_term_debt": 10036000000, "total_debt": 11907000000, "total_liabilities": null, "total_equity": 7447000000, "shares_outstanding": 457106453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2932000000, "capital_expenditure": -603000000, "free_cash_flow": 2329000000, "dividends_paid": -763000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": -938000000 }, "complete_fields": { "id": 392251, "ticker_id": 27124, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2935000000", "netIncome": "1508000000", "grossProfit": "6224000000", "totalRevenue": "17320000000", "costOfRevenue": "11096000000", "interestExpense": "162000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "816000000" }, "balance": { "totalDebt": "11907000000", "totalAssets": "29313000000", "longTermDebt": "10036000000", "shortTermDebt": "1195000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "457106453", "totalCurrentAssets": "6543000000", "totalShareholderEquity": "7447000000", "totalCurrentLiabilities": "7313000000", "cashAndShortTermInvestments": "1387000000" }, "cashflow": { "freeCashFlow": "2329000000", "dividendsPaid": "-763000000", "issuanceOfDebt": "0", "issuanceOfStock": "13000000", "repaymentOfDebt": "-938000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2932000000", "repurchaseOfStock": "0", "capitalExpenditures": "-603000000" } }, "revenue": 17320000000, "cost_of_revenue": 11096000000, "gross_profit": 6224000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2233000000, "depreciation_amortisation": 816000000, "ebitda": 2935000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1508000000, "net_income_continuing_ops": null, "net_income_to_common": 1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6543000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29313000000, "short_term_debt": 1195000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313000000, "long_term_debt": 10036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7447000000, "shares_outstanding": 457106453, "operating_cash_flow": 2932000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -763000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": -938000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2935000000", "netIncome": "1508000000", "grossProfit": "6224000000", "totalRevenue": "17320000000", "costOfRevenue": "11096000000", "interestExpense": "162000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "816000000" }, "balance": { "totalDebt": "11907000000", "totalAssets": "29313000000", "longTermDebt": "10036000000", "shortTermDebt": "1195000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "457106453", "totalCurrentAssets": "6543000000", "totalShareholderEquity": "7447000000", "totalCurrentLiabilities": "7313000000", "cashAndShortTermInvestments": "1387000000" }, "cashflow": { "freeCashFlow": "2329000000", "dividendsPaid": "-763000000", "issuanceOfDebt": "0", "issuanceOfStock": "13000000", "repaymentOfDebt": "-938000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2932000000", "repurchaseOfStock": "0", "capitalExpenditures": "-603000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392252, "ticker_id": 27124, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 6079000000, "total_assets": 29872000000, "short_term_debt": 303000000, "long_term_debt": 9692000000, "total_debt": 10694000000, "total_liabilities": null, "total_equity": 7835000000, "shares_outstanding": 448645963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392245, "ticker_id": 27124, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10694000000", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "303000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "448645963", "totalCurrentAssets": "6079000000", "totalShareholderEquity": "7835000000", "totalCurrentLiabilities": "7585000000", "cashAndShortTermInvestments": "918000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6079000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29872000000, "short_term_debt": 303000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7585000000, "long_term_debt": 9692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7835000000, "shares_outstanding": 448645963, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10694000000", "totalAssets": "29872000000", "longTermDebt": "9692000000", "shortTermDebt": "303000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "448645963", "totalCurrentAssets": "6079000000", "totalShareholderEquity": "7835000000", "totalCurrentLiabilities": "7585000000", "cashAndShortTermInvestments": "918000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 8078000000, "total_assets": 31786000000, "short_term_debt": 2076000000, "long_term_debt": 9222000000, "total_debt": 12012000000, "total_liabilities": null, "total_equity": 8028000000, "shares_outstanding": 457131488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392247, "ticker_id": 27124, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12012000000", "totalAssets": "31786000000", "longTermDebt": "9222000000", "shortTermDebt": "2076000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "457131488", "totalCurrentAssets": "8078000000", "totalShareholderEquity": "8028000000", "totalCurrentLiabilities": "9688000000", "cashAndShortTermInvestments": "1659000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8078000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31786000000, "short_term_debt": 2076000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9688000000, "long_term_debt": 9222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8028000000, "shares_outstanding": 457131488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12012000000", "totalAssets": "31786000000", "longTermDebt": "9222000000", "shortTermDebt": "2076000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "457131488", "totalCurrentAssets": "8078000000", "totalShareholderEquity": "8028000000", "totalCurrentLiabilities": "9688000000", "cashAndShortTermInvestments": "1659000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 6638000000, "total_assets": 31100000000, "short_term_debt": 1230000000, "long_term_debt": 9393000000, "total_debt": 11331000000, "total_liabilities": null, "total_equity": 8489000000, "shares_outstanding": 460854493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392248, "ticker_id": 27124, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:16.959307+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11331000000", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1230000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "460854493", "totalCurrentAssets": "6638000000", "totalShareholderEquity": "8489000000", "totalCurrentLiabilities": "8149000000", "cashAndShortTermInvestments": "1563000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6638000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31100000000, "short_term_debt": 1230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8149000000, "long_term_debt": 9393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8489000000, "shares_outstanding": 460854493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11331000000", "totalAssets": "31100000000", "longTermDebt": "9393000000", "shortTermDebt": "1230000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "460854493", "totalCurrentAssets": "6638000000", "totalShareholderEquity": "8489000000", "totalCurrentLiabilities": "8149000000", "cashAndShortTermInvestments": "1563000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }