{ "ticker": { "uuid": "31f0ee0e-c758-45be-bdd7-2e364f09c089", "symbol": "IBX", "name": "Imagion Biosystems Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/31f0ee0e-c758-45be-bdd7-2e364f09c089/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f0ee0e-c758-45be-bdd7-2e364f09c089/" }, "ticker_metadata": { "id": 23573, "uuid": "31f0ee0e-c758-45be-bdd7-2e364f09c089", "symbol": "IBX", "name": "Imagion Biosystems Limited", "asset_type": "equity", "market_cap": 7849444, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Imagion Biosystems Limited operates as a medical imaging company that uses bio-safe magnetic nanoparticles to detect cancer and other diseases in Australia. The company is involved in nanotechnology; biotechnology; medical imaging using magnetic resonance; and cancer diagnostics businesses. It develops MagSense, which is in Phase 2 for the treatment of HER2 breast cancers, as well as advancing the research and development programs for prostate and ovarian cancer. It also develops PrecisionMRX, an iron oxide nanoparticle to magnetic relaxometry. The company has collaboration agreement with Wayne State University to develop optimised MRI sequences which is in Phase 2 study of for the MagSense imaging agent. Imagion Biosystems Limited was incorporated in 2016 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31f0ee0e-c758-45be-bdd7-2e364f09c089", "symbol": "IBX", "name": "Imagion Biosystems Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/31f0ee0e-c758-45be-bdd7-2e364f09c089/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f0ee0e-c758-45be-bdd7-2e364f09c089/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "coverage": 0.455, "confidence": 0.407, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 7800668.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4157, "roe": 1.9933, "piotroski_f_score": 0, "momentum_12_1": 0.3636, "volatility_252d": 1.4957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:52.669652+00:00", "batch_id": "" }, "size": { "price_close": 0.016, "market_cap": 7800668.08, "market_cap_usd": 7800668.08, "enterprise_value": 8517390.08, "shares_outstanding": 487541755, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.9291, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.1063, "earnings_yield": null, "fcf_yield": -0.4748, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4157, "shareholder_yield": -0.4157, "debt_paydown_yield": null, "total_yield": -0.4157 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.9933, "roa": -2.1082, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9383, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6698, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 1.8383 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2073, "debt_to_assets": 1.2545, "interest_coverage": -4.2498, "current_ratio": 0.484, "quick_ratio": 0.484, "net_debt": 716722, "local_beta": 0.8183, "volatility_252d": 1.4957, "volatility_60d": 1.4934, "max_drawdown_12m": -0.6585, "risk_adjusted_momentum": 0.2431 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0667, "price_return_3m": -0.2, "price_return_6m": -0.2, "price_return_9m": 0, "price_return_12m": 0.4545, "price_return_12m_ex1m": 0.3636, "momentum_6m": -0.2, "momentum_12m": 0.4545, "momentum_12_1": 0.3636, "distance_from_52w_high": -0.6098, "distance_from_52w_low": 0.4545, "relative_strength": 0.4417 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3584892, "ebitda_ttm": -3457114, "net_income_ttm": -4309456, "eps_diluted_ttm": -0.0088, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -4043704, "dividends_paid_ttm": null, "share_repurchases_ttm": -257518, "shares_issued_ttm": 3500263, "interest_expense_ttm": 843534, "cash_and_equivalents": 1847668, "total_current_assets": 2035690, "total_current_liabilities": 4206095, "net_ppe": null, "total_assets": 2044178, "total_debt": 2564390, "total_equity": -2161917, "net_working_capital": -1490110, "book_value_per_share": -0.0044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.4399, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.455, "signal_confidence": 0.407, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10195, "ticker_id": 23573, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:52.669652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.016, "market_cap": 7800668.08, "market_cap_usd": 7800668.08, "enterprise_value": 8517390.08, "shares_outstanding": 487541755, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.92908979, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.10633372, "earnings_yield": null, "fcf_yield": -0.47475858, "dividend_yield": 0, "buyback_yield": -0.41570093, "shareholder_yield": -0.41570093, "debt_paydown_yield": null, "total_yield": -0.41570093, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.99334942, "roa": -2.10816084, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93833282, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20731801, "debt_to_assets": 1.25448469, "interest_coverage": -4.24984885, "current_ratio": 0.48398574, "quick_ratio": 0.48398574, "net_debt": 716722, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.669807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": -0.2, "price_return_6m": -0.2, "price_return_9m": 0, "price_return_12m": 0.45454545, "price_return_12m_ex1m": 0.36363636, "distance_from_52w_high": -0.6097561, "distance_from_52w_low": 0.45454545, "relative_strength": 0.44169866, "local_beta": 0.8183, "volatility_252d": 1.495716, "volatility_60d": 1.493365, "max_drawdown_12m": -0.65853659, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3584892, "ebitda_ttm": -3457114, "net_income_ttm": -4309456, "eps_diluted_ttm": -0.00883915, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -4043704, "dividends_paid_ttm": null, "share_repurchases_ttm": -257518, "shares_issued_ttm": 3500263, "interest_expense_ttm": 843534, "cash_and_equivalents": 1847668, "total_current_assets": 2035690, "total_current_liabilities": 4206095, "net_ppe": null, "total_assets": 2044178, "total_debt": 2564390, "total_equity": -2161917, "net_working_capital": -1490110, "book_value_per_share": -0.00443432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.407, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4157, "roe": 1.9933, "momentum_12_1": 0.3636, "complete_fields": { "id": 10195, "ticker_id": 23573, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:52.669652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.016, "market_cap": 7800668.08, "market_cap_usd": 7800668.08, "enterprise_value": 8517390.08, "shares_outstanding": 487541755, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.92908979, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -2.10633372, "earnings_yield": null, "fcf_yield": -0.47475858, "dividend_yield": 0, "buyback_yield": -0.41570093, "shareholder_yield": -0.41570093, "debt_paydown_yield": null, "total_yield": -0.41570093, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.99334942, "roa": -2.10816084, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93833282, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20731801, "debt_to_assets": 1.25448469, "interest_coverage": -4.24984885, "current_ratio": 0.48398574, "quick_ratio": 0.48398574, "net_debt": 716722, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.669807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": -0.2, "price_return_6m": -0.2, "price_return_9m": 0, "price_return_12m": 0.45454545, "price_return_12m_ex1m": 0.36363636, "distance_from_52w_high": -0.6097561, "distance_from_52w_low": 0.45454545, "relative_strength": 0.44169866, "local_beta": 0.8183, "volatility_252d": 1.495716, "volatility_60d": 1.493365, "max_drawdown_12m": -0.65853659, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -3584892, "ebitda_ttm": -3457114, "net_income_ttm": -4309456, "eps_diluted_ttm": -0.00883915, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -4043704, "dividends_paid_ttm": null, "share_repurchases_ttm": -257518, "shares_issued_ttm": 3500263, "interest_expense_ttm": 843534, "cash_and_equivalents": 1847668, "total_current_assets": 2035690, "total_current_liabilities": 4206095, "net_ppe": null, "total_assets": 2044178, "total_debt": 2564390, "total_equity": -2161917, "net_working_capital": -1490110, "book_value_per_share": -0.00443432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3584892, "ebitda": -3457114, "pretax_income": null, "tax_provision": null, "net_income": -4309456, "net_income_to_common": -4309456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847668, "total_current_assets": 2035690, "total_assets": 2044178, "short_term_debt": 2527963, "long_term_debt": null, "total_debt": 2564390, "total_liabilities": null, "total_equity": -2161917, "shares_outstanding": 487541755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -4043704, "dividends_paid": null, "share_repurchases": -257518, "shares_issued": 3500263, "net_debt_issued": null }, "complete_fields": { "id": 413188, "ticker_id": 23573, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3457114", "netIncome": "-4309456", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "843534", "operatingIncome": "-3584892", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2102597", "depreciationAndAmortization": "8808" }, "balance": { "totalDebt": "2564390", "totalAssets": "2044178", "longTermDebt": null, "shortTermDebt": "2527963", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487541755", "totalCurrentAssets": "2035690", "totalShareholderEquity": "-2161917", "totalCurrentLiabilities": "4206095", "propertyPlantEquipmentNet": "8488", "cashAndShortTermInvestments": "1847668" }, "cashflow": { "freeCashFlow": "-4043704", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3500263", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-257518", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2102597, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3584892, "depreciation_amortisation": 8808, "ebitda": -3457114, "interest_expense": 843534, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4309456, "net_income_continuing_ops": null, "net_income_to_common": -4309456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847668, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035690, "net_ppe": 8488, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2044178, "short_term_debt": 2527963, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4206095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2564390, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2161917, "shares_outstanding": 487541755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -257518, "shares_issued": 3500263, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4043704, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3457114", "netIncome": "-4309456", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "843534", "operatingIncome": "-3584892", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2102597", "depreciationAndAmortization": "8808" }, "balance": { "totalDebt": "2564390", "totalAssets": "2044178", "longTermDebt": null, "shortTermDebt": "2527963", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487541755", "totalCurrentAssets": "2035690", "totalShareholderEquity": "-2161917", "totalCurrentLiabilities": "4206095", "propertyPlantEquipmentNet": "8488", "cashAndShortTermInvestments": "1847668" }, "cashflow": { "freeCashFlow": "-4043704", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3500263", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-257518", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": 1160211, "cost_of_revenue": null, "gross_profit": 1160211, "ebit": -2252494, "ebitda": -574539, "pretax_income": null, "tax_provision": null, "net_income": -2066957, "net_income_to_common": -2066957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2670517, "total_current_assets": 2785445, "total_assets": 2803719, "short_term_debt": 2594771, "long_term_debt": null, "total_debt": 2648558, "total_liabilities": null, "total_equity": -2282980, "shares_outstanding": 201341415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1270611, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3125226, "net_debt_issued": -720000 }, "complete_fields": { "id": 413190, "ticker_id": 23573, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-574539", "netIncome": "-2066957", "grossProfit": "1160211", "totalRevenue": "1160211", "costOfRevenue": null, "interestExpense": "1100365", "operatingIncome": "-2252494", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "401036", "depreciationAndAmortization": "392053" }, "balance": { "totalDebt": "2648558", "totalAssets": "2803719", "longTermDebt": null, "shortTermDebt": "2594771", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201341415", "totalCurrentAssets": "2785445", "totalShareholderEquity": "-2282980", "totalCurrentLiabilities": "5086699", "propertyPlantEquipmentNet": "18274", "cashAndShortTermInvestments": "2670517" }, "cashflow": { "freeCashFlow": "-1270611", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3125226", "repaymentOfDebt": "720000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1160211, "cost_of_revenue": null, "gross_profit": 1160211, "research_and_development": 401036, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2252494, "depreciation_amortisation": 392053, "ebitda": -574539, "interest_expense": 1100365, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2066957, "net_income_continuing_ops": null, "net_income_to_common": -2066957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2670517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2785445, "net_ppe": 18274, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2803719, "short_term_debt": 2594771, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5086699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2648558, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2282980, "shares_outstanding": 201341415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3125226, "net_debt_issued": -720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1270611, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-574539", "netIncome": "-2066957", "grossProfit": "1160211", "totalRevenue": "1160211", "costOfRevenue": null, "interestExpense": "1100365", "operatingIncome": "-2252494", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "401036", "depreciationAndAmortization": "392053" }, "balance": { "totalDebt": "2648558", "totalAssets": "2803719", "longTermDebt": null, "shortTermDebt": "2594771", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201341415", "totalCurrentAssets": "2785445", "totalShareholderEquity": "-2282980", "totalCurrentLiabilities": "5086699", "propertyPlantEquipmentNet": "18274", "cashAndShortTermInvestments": "2670517" }, "cashflow": { "freeCashFlow": "-1270611", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3125226", "repaymentOfDebt": "720000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": 1367477, "cost_of_revenue": null, "gross_profit": 1367477, "ebit": -15350221, "ebitda": -11514135, "pretax_income": null, "tax_provision": null, "net_income": -13065350, "net_income_to_common": -13065350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227084, "total_current_assets": 744029, "total_assets": 2208517, "short_term_debt": 2450000, "long_term_debt": 1100000, "total_debt": 7138346, "total_liabilities": null, "total_equity": -4685456, "shares_outstanding": 32646551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -190379, "free_cash_flow": -8506343, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2382815, "net_debt_issued": -3500000 }, "complete_fields": { "id": 413191, "ticker_id": 23573, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11514135", "netIncome": "-13065350", "grossProfit": "1367477", "totalRevenue": "1367477", "costOfRevenue": null, "interestExpense": "367968", "operatingIncome": "-15350221", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5250591", "depreciationAndAmortization": "1183247" }, "balance": { "totalDebt": "7138346", "totalAssets": "2208517", "longTermDebt": "1100000", "shortTermDebt": "2450000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32646551", "totalCurrentAssets": "744029", "totalShareholderEquity": "-4685456", "totalCurrentLiabilities": "6294046", "propertyPlantEquipmentNet": "1464488", "cashAndShortTermInvestments": "227084" }, "cashflow": { "freeCashFlow": "-8506343", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2382815", "repaymentOfDebt": "3500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-190379" } }, "revenue": 1367477, "cost_of_revenue": null, "gross_profit": 1367477, "research_and_development": 5250591, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15350221, "depreciation_amortisation": 1183247, "ebitda": -11514135, "interest_expense": 367968, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13065350, "net_income_continuing_ops": null, "net_income_to_common": -13065350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 744029, "net_ppe": 1464488, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2208517, "short_term_debt": 2450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6294046, "long_term_debt": 1100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7138346, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4685456, "shares_outstanding": 32646551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190379, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2382815, "net_debt_issued": -3500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8506343, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11514135", "netIncome": "-13065350", "grossProfit": "1367477", "totalRevenue": "1367477", "costOfRevenue": null, "interestExpense": "367968", "operatingIncome": "-15350221", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5250591", "depreciationAndAmortization": "1183247" }, "balance": { "totalDebt": "7138346", "totalAssets": "2208517", "longTermDebt": "1100000", "shortTermDebt": "2450000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32646551", "totalCurrentAssets": "744029", "totalShareholderEquity": "-4685456", "totalCurrentLiabilities": "6294046", "propertyPlantEquipmentNet": "1464488", "cashAndShortTermInvestments": "227084" }, "cashflow": { "freeCashFlow": "-8506343", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2382815", "repaymentOfDebt": "3500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-190379" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": 473429, "cost_of_revenue": null, "gross_profit": 473429, "ebit": -12228965, "ebitda": -8697040, "pretax_income": null, "tax_provision": null, "net_income": -9807208, "net_income_to_common": -9807208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4446102, "total_current_assets": 4988550, "total_assets": 9975622, "short_term_debt": null, "long_term_debt": null, "total_debt": 4604369, "total_liabilities": null, "total_equity": 4677496, "shares_outstanding": 28032963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -507315, "free_cash_flow": -8581529, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2759, "net_debt_issued": null }, "complete_fields": { "id": 413192, "ticker_id": 23573, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8697040", "netIncome": "-9807208", "grossProfit": "473429", "totalRevenue": "473429", "costOfRevenue": null, "interestExpense": "1985", "operatingIncome": "-12228965", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3615851", "depreciationAndAmortization": "1108183" }, "balance": { "totalDebt": "4604369", "totalAssets": "9975622", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28032963", "totalCurrentAssets": "4988550", "totalShareholderEquity": "4677496", "totalCurrentLiabilities": "1732904", "propertyPlantEquipmentNet": "4987072", "cashAndShortTermInvestments": "4446102" }, "cashflow": { "freeCashFlow": "-8581529", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2759", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-507315" } }, "revenue": 473429, "cost_of_revenue": null, "gross_profit": 473429, "research_and_development": 3615851, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12228965, "depreciation_amortisation": 1108183, "ebitda": -8697040, "interest_expense": 1985, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9807208, "net_income_continuing_ops": null, "net_income_to_common": -9807208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4446102, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4988550, "net_ppe": 4987072, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9975622, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1732904, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4604369, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4677496, "shares_outstanding": 28032963, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -507315, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2759, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8581529, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8697040", "netIncome": "-9807208", "grossProfit": "473429", "totalRevenue": "473429", "costOfRevenue": null, "interestExpense": "1985", "operatingIncome": "-12228965", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3615851", "depreciationAndAmortization": "1108183" }, "balance": { "totalDebt": "4604369", "totalAssets": "9975622", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "28032963", "totalCurrentAssets": "4988550", "totalShareholderEquity": "4677496", "totalCurrentLiabilities": "1732904", "propertyPlantEquipmentNet": "4987072", "cashAndShortTermInvestments": "4446102" }, "cashflow": { "freeCashFlow": "-8581529", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2759", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-507315" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": 232865, "cost_of_revenue": null, "gross_profit": 232865, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -218833, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -6109, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413193, "ticker_id": 23573, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "232865", "totalRevenue": "232865", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6109", "capitalExpenditures": "-218833" } }, "revenue": 232865, "cost_of_revenue": null, "gross_profit": 232865, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218833, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6109, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "232865", "totalRevenue": "232865", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6109", "capitalExpenditures": "-218833" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847668, "total_current_assets": 2035690, "total_assets": 2044178, "short_term_debt": 2527963, "long_term_debt": null, "total_debt": 2564390, "total_liabilities": null, "total_equity": -2161917, "shares_outstanding": 487541755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413187, "ticker_id": 23573, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2564390", "totalAssets": "2044178", "longTermDebt": null, "shortTermDebt": "2527963", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487541755", "totalCurrentAssets": "2035690", "totalShareholderEquity": "-2161917", "totalCurrentLiabilities": "4206095", "propertyPlantEquipmentNet": "8488", "cashAndShortTermInvestments": "1847668" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847668, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035690, "net_ppe": 8488, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2044178, "short_term_debt": 2527963, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4206095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2564390, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2161917, "shares_outstanding": 487541755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2564390", "totalAssets": "2044178", "longTermDebt": null, "shortTermDebt": "2527963", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487541755", "totalCurrentAssets": "2035690", "totalShareholderEquity": "-2161917", "totalCurrentLiabilities": "4206095", "propertyPlantEquipmentNet": "8488", "cashAndShortTermInvestments": "1847668" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2670517, "total_current_assets": 2785445, "total_assets": 2803719, "short_term_debt": 2594771, "long_term_debt": null, "total_debt": 2648558, "total_liabilities": null, "total_equity": -2282980, "shares_outstanding": 201341415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413189, "ticker_id": 23573, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:26.789417+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2648558", "totalAssets": "2803719", "longTermDebt": null, "shortTermDebt": "2594771", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201341415", "totalCurrentAssets": "2785445", "totalShareholderEquity": "-2282980", "totalCurrentLiabilities": "5086699", "propertyPlantEquipmentNet": "18274", "cashAndShortTermInvestments": "2670517" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2670517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2785445, "net_ppe": 18274, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2803719, "short_term_debt": 2594771, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5086699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2648558, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2282980, "shares_outstanding": 201341415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2648558", "totalAssets": "2803719", "longTermDebt": null, "shortTermDebt": "2594771", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201341415", "totalCurrentAssets": "2785445", "totalShareholderEquity": "-2282980", "totalCurrentLiabilities": "5086699", "propertyPlantEquipmentNet": "18274", "cashAndShortTermInvestments": "2670517" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }