{ "ticker": { "uuid": "31f1ccd4-fa18-44b3-91ce-520dbd49a0d0", "symbol": "CCL-A", "name": "CCL Industries Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/31f1ccd4-fa18-44b3-91ce-520dbd49a0d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f1ccd4-fa18-44b3-91ce-520dbd49a0d0/" }, "latest_snapshot": { "ticker": { "uuid": "31f1ccd4-fa18-44b3-91ce-520dbd49a0d0", "symbol": "CCL-A", "name": "CCL Industries Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/31f1ccd4-fa18-44b3-91ce-520dbd49a0d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f1ccd4-fa18-44b3-91ce-520dbd49a0d0/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.7, "value": 0.62, "quality": 0.83, "momentum": 0.29, "coverage": 0.939, "confidence": 0.9, "delta": -2 }, "headline_factors": { "price": 92.49, "market_cap": 15894901347.75, "pe_ratio": 19.8711, "earnings_yield": 0.0671, "ebitda_to_ev": 0.0962, "shareholder_yield": 0.0314, "roe": 0.1425, "piotroski_f_score": 7, "momentum_12_1": 0.1676, "volatility_252d": 0.2313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.8711, "ev_ebitda": 10.3974, "earnings_yield": 0.0671, "fcf_yield": 0.0499, "shareholder_yield": 0.0314 }, "quality": { "roe": 0.1425, "roic": 0.1244, "gross_margin": 0.2993, "fcf_margin": 0.1117, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0578, "eps_growth_1y": -0.0287, "fcf_growth_1y": 0.4341 }, "momentum": { "price_return_12m": 0.1732, "momentum_12_1": 0.1676, "relative_strength": -0.1132 }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.83, "momentum_percentile": 0.29, "growth_composite": 71, "yield_composite": 63, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.51, "os": 0.77, "value": 0.71, "quality": 0.84, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.7279, "earnings_yield": 0.0745, "shareholder_yield": 0.0348, "roe": 0.1425, "momentum_12_1": 0.0955 }, { "week_end_date": "2026-06-14", "price": 83.1, "os": 0.77, "value": 0.71, "quality": 0.84, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.8541, "earnings_yield": 0.074, "shareholder_yield": 0.0307, "roe": 0.1425, "momentum_12_1": 0.1102 }, { "week_end_date": "2026-06-21", "price": 83.46, "os": 0.76, "value": 0.7, "quality": 0.82, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.9311, "earnings_yield": 0.0737, "shareholder_yield": 0.0348, "roe": 0.1425, "momentum_12_1": 0.1403 }, { "week_end_date": "2026-06-28", "price": 92.05, "os": 0.69, "value": 0.62, "quality": 0.82, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.7766, "earnings_yield": 0.0674, "shareholder_yield": 0.0316, "roe": 0.1425, "momentum_12_1": 0.1375 }, { "week_end_date": "2026-07-05", "price": 92.05, "os": 0.71, "value": 0.64, "quality": 0.83, "momentum": 0.25, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.7766, "earnings_yield": 0.0674, "shareholder_yield": 0.0316, "roe": 0.1425, "momentum_12_1": 0.0369 }, { "week_end_date": "2026-07-12", "price": 93.03, "os": 0.68, "value": 0.61, "quality": 0.84, "momentum": 0.27, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.9871, "earnings_yield": 0.0667, "shareholder_yield": 0.0313, "roe": 0.1425, "momentum_12_1": 0.0524 }, { "week_end_date": "2026-07-19", "price": 92.49, "os": 0.68, "value": 0.62, "quality": 0.83, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.8711, "earnings_yield": 0.0671, "shareholder_yield": 0.0314, "roe": 0.1425, "momentum_12_1": 0.0626 }, { "week_end_date": "2026-07-26", "price": 92.49, "os": 0.7, "value": 0.62, "quality": 0.83, "momentum": 0.29, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 19.8711, "earnings_yield": 0.0671, "shareholder_yield": 0.0314, "roe": 0.1425, "momentum_12_1": 0.1676 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7663800000, "cost_of_revenue": 5367600000, "gross_profit": 2296200000, "ebit": 1157300000, "ebitda": 1657600000, "pretax_income": null, "tax_provision": null, "net_income": 802400000, "net_income_to_common": 802400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304400000, "capital_expenditure": -441200000, "free_cash_flow": 863200000, "dividends_paid": -223700000, "share_repurchases": -300000000, "shares_issued": 0, "net_debt_issued": -185800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7245000000, "cost_of_revenue": 5107300000, "gross_profit": 2137700000, "ebit": 1064700000, "ebitda": 1624500000, "pretax_income": null, "tax_provision": null, "net_income": 843100000, "net_income_to_common": 843100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820600000, "total_current_assets": 3037500000, "total_assets": 9859100000, "short_term_debt": 4200000, "long_term_debt": 2232500000, "total_debt": 2447600000, "total_liabilities": null, "total_equity": 5280700000, "shares_outstanding": 176810323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1063900000, "capital_expenditure": -462000000, "free_cash_flow": 601900000, "dividends_paid": -206400000, "share_repurchases": -200600000, "shares_issued": 6300000, "net_debt_issued": -23600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1939000000, "cost_of_revenue": 1353700000, "gross_profit": 585300000, "ebit": 295700000, "ebitda": 414000000, "pretax_income": null, "tax_provision": null, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999100000, "total_current_assets": 3471200000, "total_assets": 10398800000, "short_term_debt": 696200000, "long_term_debt": 1483100000, "total_debt": 2376400000, "total_liabilities": null, "total_equity": 5611400000, "shares_outstanding": 173107538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -99300000, "free_cash_flow": 36700000, "dividends_paid": -62300000, "share_repurchases": -67500000, "shares_issued": null, "net_debt_issued": 86100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "ebit": 262400000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 171100000, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394900000, "capital_expenditure": -106200000, "free_cash_flow": 288700000, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "ebit": 262400000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 171100000, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394900000, "capital_expenditure": -106200000, "free_cash_flow": 288700000, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "ebit": 262400000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 171100000, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394900000, "capital_expenditure": -106200000, "free_cash_flow": 288700000, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "ebit": 262400000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 171100000, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394900000, "capital_expenditure": -106200000, "free_cash_flow": 288700000, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1876200000, "cost_of_revenue": 1335400000, "gross_profit": 540800000, "ebit": 262400000, "ebitda": 404200000, "pretax_income": null, "tax_provision": null, "net_income": 171100000, "net_income_to_common": 171100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 3233900000, "total_assets": 10101500000, "short_term_debt": 687000000, "long_term_debt": 1370800000, "total_debt": 2260200000, "total_liabilities": null, "total_equity": 5640400000, "shares_outstanding": 173245323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394900000, "capital_expenditure": -106200000, "free_cash_flow": 288700000, "dividends_paid": -55800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -348000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }