{ "ticker": { "uuid": "31f31298-a544-49e1-8ab7-d3caae9549ed", "symbol": "TAK", "name": "Takeda Pharmaceutical Co Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/31f31298-a544-49e1-8ab7-d3caae9549ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f31298-a544-49e1-8ab7-d3caae9549ed/" }, "ticker_metadata": { "id": 3863, "uuid": "31f31298-a544-49e1-8ab7-d3caae9549ed", "symbol": "TAK", "name": "Takeda Pharmaceutical Co Ltd ADR", "asset_type": "equity", "market_cap": 50428391000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Takeda Pharmaceutical Company Limited is engaged in the research, development, manufacture and marketing of pharmaceuticals, over-the-counter drugs and quasi-drug consumer products, and other health care products. The company is headquartered in Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31f31298-a544-49e1-8ab7-d3caae9549ed", "symbol": "TAK", "name": "Takeda Pharmaceutical Co Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/31f31298-a544-49e1-8ab7-d3caae9549ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f31298-a544-49e1-8ab7-d3caae9549ed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.6, "market_cap": 48749750400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0247, "piotroski_f_score": 6, "momentum_12_1": 0.1245, "volatility_252d": 0.2111 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:46.753113+00:00", "batch_id": "" }, "size": { "price_close": 15.6, "market_cap": 48749750400, "market_cap_usd": 48749750400, "enterprise_value": null, "shares_outstanding": 3124984000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0062, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.041, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0062, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 6.38 }, "quality": { "gross_margin": 0.5847, "operating_margin": 0.1493, "net_margin": 0.0425, "ebitda_margin": 0.3137, "fcf_margin": 0.2616, "roe": 0.0247, "roa": 0.0124, "roic": 0.065, "roc_greenblatt": null, "asset_turnover": 0.293, "cash_conversion": 6.1571, "accruals_ratio": -0.0503, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.5882, "earnings_stability_5y": 2.1246, "revenue_stability_5y": 0.1575, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1713, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9877, "net_debt_to_ebitda": -0.0584, "debt_to_assets": 0.0331, "interest_coverage": 1.8823, "current_ratio": 1.2721, "quick_ratio": 0.6972, "net_debt": -83256538000, "local_beta": 0.0004, "volatility_252d": 0.2111, "volatility_60d": 0.4756, "max_drawdown_12m": -0.168, "risk_adjusted_momentum": 0.5898 }, "growth": { "revenue_growth_1y": -0.0075, "revenue_growth_3y_cagr": 0.0586, "revenue_growth_5y_cagr": 0.0836, "eps_growth_1y": 0.7907, "eps_growth_3y_cagr": -0.1376, "eps_growth_5y_cagr": -0.1157, "fcf_growth_1y": -0.0545, "book_value_growth_1y": 0.1276, "revenue_growth": -0.0075, "earnings_growth": 0.7907 }, "momentum": { "price_return_1m": -0.0522, "price_return_3m": -0.1275, "price_return_6m": 0.1001, "price_return_9m": 0.0353, "price_return_12m": 0.0657, "price_return_12m_ex1m": 0.1245, "momentum_6m": 0.1001, "momentum_12m": 0.0657, "momentum_12_1": 0.1245, "distance_from_52w_high": -0.168, "distance_from_52w_low": 0.1607, "relative_strength": -0.0342 }, "raw_ttm": { "revenue_ttm": 4547341236000, "gross_profit_ttm": 2658900770000, "ebit_ttm": 678781033000, "ebitda_ttm": 1426533045000, "net_income_ttm": 193185193000, "eps_diluted_ttm": 61.8196, "operating_cash_flow_ttm": 973342156000, "capital_expenditure_ttm": 216127546000, "fcf_ttm": 1189469702000, "dividends_paid_ttm": 311023229000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 360605676000, "cash_and_equivalents": 597634849000, "total_current_assets": 3103907030000, "total_current_liabilities": 2440067279000, "net_ppe": null, "total_assets": 15520135742000, "total_debt": 514378311000, "total_equity": 7807307372000, "net_working_capital": 580583213000, "book_value_per_share": 2498.3512, "retained_earnings": 1061114356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1461075563000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5044, "ticker_id": 3863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:46.753113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.6, "market_cap": 48749750400, "market_cap_usd": 48749750400, "enterprise_value": null, "shares_outstanding": 3124984000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00624412, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04098444, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 6.37999634, "gross_margin": 0.58471547, "operating_margin": 0.14926987, "net_margin": 0.04248311, "ebitda_margin": 0.31370706, "fcf_margin": 0.26157476, "roe": 0.02474415, "roa": 0.01244739, "roic": 0.06497607, "roc_greenblatt": null, "asset_turnover": 0.29299623, "cash_conversion": 6.15714736, "accruals_ratio": -0.05026741, "sbc_to_revenue": null, "debt_to_equity": 0.98774338, "net_debt_to_ebitda": -0.05836285, "debt_to_assets": 0.03314264, "interest_coverage": 1.88233596, "current_ratio": 1.27205797, "quick_ratio": 0.69720604, "net_debt": -83256538000, "revenue_growth_1y": -0.00746707, "revenue_growth_3y_cagr": 0.05857346, "revenue_growth_5y_cagr": 0.08359913, "eps_growth_1y": 0.7906917, "eps_growth_3y_cagr": -0.13760945, "eps_growth_5y_cagr": -0.11569887, "fcf_growth_1y": -0.05445831, "book_value_growth_1y": 0.12757622, "piotroski_f_score": 6, "altman_z_score": 0.58816198, "earnings_stability_5y": 2.124622, "revenue_stability_5y": 0.157515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05224787, "price_return_3m": -0.12751678, "price_return_6m": 0.10014104, "price_return_9m": 0.03527913, "price_return_12m": 0.06572664, "price_return_12m_ex1m": 0.12447824, "distance_from_52w_high": -0.168, "distance_from_52w_low": 0.16071429, "relative_strength": -0.03423694, "local_beta": 0.0004, "volatility_252d": 0.211057, "volatility_60d": 0.47559, "max_drawdown_12m": -0.168, "revenue_ttm": 4547341236000, "gross_profit_ttm": 2658900770000, "ebit_ttm": 678781033000, "ebitda_ttm": 1426533045000, "net_income_ttm": 193185193000, "eps_diluted_ttm": 61.81957828, "operating_cash_flow_ttm": 973342156000, "capital_expenditure_ttm": 216127546000, "fcf_ttm": 1189469702000, "dividends_paid_ttm": 311023229000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 360605676000, "cash_and_equivalents": 597634849000, "total_current_assets": 3103907030000, "total_current_liabilities": 2440067279000, "net_ppe": null, "total_assets": 15520135742000, "total_debt": 514378311000, "total_equity": 7807307372000, "net_working_capital": 580583213000, "book_value_per_share": 2498.3511506, "retained_earnings": 1061114356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1461075563000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.6, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0247, "momentum_12_1": 0.1245, "complete_fields": { "id": 5044, "ticker_id": 3863, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:46.753113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.6, "market_cap": 48749750400, "market_cap_usd": 48749750400, "enterprise_value": null, "shares_outstanding": 3124984000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00624412, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.04098444, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 6.37999634, "gross_margin": 0.58471547, "operating_margin": 0.14926987, "net_margin": 0.04248311, "ebitda_margin": 0.31370706, "fcf_margin": 0.26157476, "roe": 0.02474415, "roa": 0.01244739, "roic": 0.06497607, "roc_greenblatt": null, "asset_turnover": 0.29299623, "cash_conversion": 6.15714736, "accruals_ratio": -0.05026741, "sbc_to_revenue": null, "debt_to_equity": 0.98774338, "net_debt_to_ebitda": -0.05836285, "debt_to_assets": 0.03314264, "interest_coverage": 1.88233596, "current_ratio": 1.27205797, "quick_ratio": 0.69720604, "net_debt": -83256538000, "revenue_growth_1y": -0.00746707, "revenue_growth_3y_cagr": 0.05857346, "revenue_growth_5y_cagr": 0.08359913, "eps_growth_1y": 0.7906917, "eps_growth_3y_cagr": -0.13760945, "eps_growth_5y_cagr": -0.11569887, "fcf_growth_1y": -0.05445831, "book_value_growth_1y": 0.12757622, "piotroski_f_score": 6, "altman_z_score": 0.58816198, "earnings_stability_5y": 2.124622, "revenue_stability_5y": 0.157515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05224787, "price_return_3m": -0.12751678, "price_return_6m": 0.10014104, "price_return_9m": 0.03527913, "price_return_12m": 0.06572664, "price_return_12m_ex1m": 0.12447824, "distance_from_52w_high": -0.168, "distance_from_52w_low": 0.16071429, "relative_strength": -0.03423694, "local_beta": 0.0004, "volatility_252d": 0.211057, "volatility_60d": 0.47559, "max_drawdown_12m": -0.168, "revenue_ttm": 4547341236000, "gross_profit_ttm": 2658900770000, "ebit_ttm": 678781033000, "ebitda_ttm": 1426533045000, "net_income_ttm": 193185193000, "eps_diluted_ttm": 61.81957828, "operating_cash_flow_ttm": 973342156000, "capital_expenditure_ttm": 216127546000, "fcf_ttm": 1189469702000, "dividends_paid_ttm": 311023229000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 360605676000, "cash_and_equivalents": 597634849000, "total_current_assets": 3103907030000, "total_current_liabilities": 2440067279000, "net_ppe": null, "total_assets": 15520135742000, "total_debt": 514378311000, "total_equity": 7807307372000, "net_working_capital": 580583213000, "book_value_per_share": 2498.3511506, "retained_earnings": 1061114356000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1461075563000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 4777450268000, "cost_of_revenue": 2338118761000, "gross_profit": 2439331507000, "ebit": 573042315000, "ebitda": 1337658931000, "pretax_income": 275880438000, "tax_provision": 72273764000, "net_income": 203326753000, "net_income_to_common": 203326753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597634849000, "total_current_assets": 3103907030000, "total_assets": 15520135742000, "short_term_debt": 514378311000, "long_term_debt": null, "total_debt": 514378311000, "total_liabilities": 7711616135000, "total_equity": 7807307372000, "shares_outstanding": 3205566000, "goodwill_and_intangibles": 9268382935000 }, "cash_flow": { "operating_cash_flow": 995319457000, "capital_expenditure": 186617362000, "free_cash_flow": 1181936819000, "dividends_paid": 330711077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336988, "ticker_id": 3863, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573042315000", "ebitda": "1337658931000", "netIncome": "203326753000", "grossProfit": "2439331507000", "depreciation": "None", "totalRevenue": "4777450268000", "costOfRevenue": "2338118761000", "interestIncome": "None", "incomeBeforeTax": "275880438000", "interestExpense": "379136397000", "operatingIncome": "573042315000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72273764000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1866289192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716687520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338118761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764616616000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5834204650000", "inventory": "1402677375000", "commonStock": "1702629701000", "currentDebt": "None", "investments": "None", "totalAssets": "15520135742000", "longTermDebt": "None", "shortTermDebt": "514378311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3434178285000", "reportedCurrency": "None", "retainedEarnings": "1061114356000", "totalLiabilities": "7711616135000", "otherCurrentAssets": "223445937000", "totalCurrentAssets": "3103907030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880148868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416228712000", "currentAccountsPayable": "493476046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4903011350000", "totalShareholderEquity": "7807307372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432212922000", "totalCurrentLiabilities": "2440067279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271548856000", "cashAndShortTermInvestments": "597634849000", "commonStockSharesOutstanding": "3205566000", "intangibleAssetsExcludingGoodwill": "3434178285000", "cashAndCashEquivalentsAtCarryingValue": "597634849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203326753000", "profitLoss": "None", "dividendPayout": "330711077000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-64989449000", "operatingCashflow": "995319457000", "capitalExpenditures": "186617362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398081978000", "cashflowFromInvestment": "-411185262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330711077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54715066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764616616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4777450268000, "cost_of_revenue": 2338118761000, "gross_profit": 2439331507000, "research_and_development": 716687520000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573042315000, "depreciation_amortisation": 764616616000, "ebitda": 1337658931000, "interest_expense": 379136397000, "interest_income": null, "other_non_operating": null, "pretax_income": 275880438000, "tax_provision": 72273764000, "effective_tax_rate": null, "net_income": 203326753000, "net_income_continuing_ops": null, "net_income_to_common": 203326753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597634849000, "short_term_investments": null, "net_receivables": 880148868000, "inventory": 1402677375000, "other_current_assets": null, "total_current_assets": 3103907030000, "net_ppe": null, "goodwill": 5834204650000, "intangible_assets": 3434178285000, "goodwill_and_intangibles": 9268382935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12416228712000, "total_assets": 15520135742000, "short_term_debt": 514378311000, "accounts_payable": 493476046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440067279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5271548856000, "total_liabilities": 7711616135000, "total_debt": 514378311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061114356000, "total_equity": 7807307372000, "shares_outstanding": 3205566000, "operating_cash_flow": 995319457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186617362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411185262000, "dividends_paid": 330711077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398081978000, "free_cash_flow": 1181936819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573042315000", "ebitda": "1337658931000", "netIncome": "203326753000", "grossProfit": "2439331507000", "depreciation": "None", "totalRevenue": "4777450268000", "costOfRevenue": "2338118761000", "interestIncome": "None", "incomeBeforeTax": "275880438000", "interestExpense": "379136397000", "operatingIncome": "573042315000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72273764000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1866289192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716687520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338118761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764616616000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5834204650000", "inventory": "1402677375000", "commonStock": "1702629701000", "currentDebt": "None", "investments": "None", "totalAssets": "15520135742000", "longTermDebt": "None", "shortTermDebt": "514378311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3434178285000", "reportedCurrency": "None", "retainedEarnings": "1061114356000", "totalLiabilities": "7711616135000", "otherCurrentAssets": "223445937000", "totalCurrentAssets": "3103907030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880148868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416228712000", "currentAccountsPayable": "493476046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4903011350000", "totalShareholderEquity": "7807307372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432212922000", "totalCurrentLiabilities": "2440067279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271548856000", "cashAndShortTermInvestments": "597634849000", "commonStockSharesOutstanding": "3205566000", "intangibleAssetsExcludingGoodwill": "3434178285000", "cashAndCashEquivalentsAtCarryingValue": "597634849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203326753000", "profitLoss": "None", "dividendPayout": "330711077000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-64989449000", "operatingCashflow": "995319457000", "capitalExpenditures": "186617362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398081978000", "cashflowFromInvestment": "-411185262000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330711077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54715066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764616616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 4581551000000, "cost_of_revenue": 1580217000000, "gross_profit": 3001334000000, "ebit": 449116000000, "ebitda": 1210512000000, "pretax_income": 175084000000, "tax_provision": 66941000000, "net_income": 107928000000, "net_income_to_common": 107928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385113000000, "total_current_assets": 2521192000000, "total_assets": 14248344000000, "short_term_debt": 548939000000, "long_term_debt": 3966326000000, "total_debt": 4515265000000, "total_liabilities": 7312365000000, "total_equity": 6935084000000, "shares_outstanding": 3210710000, "goodwill_and_intangibles": 8955990000000 }, "cash_flow": { "operating_cash_flow": 1057182000000, "capital_expenditure": 200795000000, "free_cash_flow": 1257977000000, "dividends_paid": 302498000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336993, "ticker_id": 3863, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449116000000", "ebitda": "1210512000000", "netIncome": "107928000000", "grossProfit": "3001334000000", "depreciation": "None", "totalRevenue": "4581551000000", "costOfRevenue": "1580217000000", "interestIncome": "181973000000", "incomeBeforeTax": "175084000000", "interestExpense": "137311000000", "operatingIncome": "342586000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "66941000000", "reportedCurrency": "JPY", "netInterestIncome": "-160554000000", "nonInterestIncome": "None", "operatingExpenses": "2658748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730227000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761396000000", "sellingGeneralAndAdministrative": "1104766000000", "netIncomeFromContinuingOperations": "108143000000" }, "balance": { "goodwill": "5324430000000", "inventory": "1217349000000", "commonStock": "1694685000000", "currentDebt": "None", "investments": "None", "totalAssets": "14248344000000", "longTermDebt": "3966326000000", "shortTermDebt": "548939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3631560000000", "reportedCurrency": "JPY", "retainedEarnings": "1187586000000", "totalLiabilities": "7312365000000", "otherCurrentAssets": "173000000000", "totalCurrentAssets": "2521192000000", "currentLongTermDebt": "548939000000", "longTermInvestments": "361926000000", "shortTermInvestments": "20476000000", "currentNetReceivables": "725254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727152000000", "currentAccountsPayable": "308450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968209000000", "shortLongTermDebtTotal": "4515265000000", "totalShareholderEquity": "6935084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1649132000000", "totalCurrentLiabilities": "2506521000000", "otherNonCurrentLiabilities": "633442000000", "totalNonCurrentLiabilities": "4805844000000", "cashAndShortTermInvestments": "385113000000", "commonStockSharesOutstanding": "3210710000", "intangibleAssetsExcludingGoodwill": "3631560000000", "cashAndCashEquivalentsAtCarryingValue": "385113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107928000000", "profitLoss": "None", "dividendPayout": "302498000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "-34973000000", "operatingCashflow": "1057182000000", "capitalExpenditures": "200795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751425000000", "cashflowFromInvestment": "-367060000000", "stockBasedCompensation": "72867000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302498000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51860000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4581551000000, "cost_of_revenue": 1580217000000, "gross_profit": 3001334000000, "research_and_development": 730227000000, "selling_general_admin": 1104766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449116000000, "depreciation_amortisation": 761396000000, "ebitda": 1210512000000, "interest_expense": 137311000000, "interest_income": null, "other_non_operating": null, "pretax_income": 175084000000, "tax_provision": 66941000000, "effective_tax_rate": null, "net_income": 107928000000, "net_income_continuing_ops": 108143000000, "net_income_to_common": 107928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385113000000, "short_term_investments": 20476000000, "net_receivables": 725254000000, "inventory": 1217349000000, "other_current_assets": null, "total_current_assets": 2521192000000, "net_ppe": null, "goodwill": 5324430000000, "intangible_assets": 3631560000000, "goodwill_and_intangibles": 8955990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11727152000000, "total_assets": 14248344000000, "short_term_debt": 548939000000, "accounts_payable": 308450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2506521000000, "long_term_debt": 3966326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4805844000000, "total_liabilities": 7312365000000, "total_debt": 4515265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1187586000000, "total_equity": 6935084000000, "shares_outstanding": 3210710000, "operating_cash_flow": 1057182000000, "stock_based_compensation": 72867000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367060000000, "dividends_paid": 302498000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751425000000, "free_cash_flow": 1257977000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "449116000000", "ebitda": "1210512000000", "netIncome": "107928000000", "grossProfit": "3001334000000", "depreciation": "None", "totalRevenue": "4581551000000", "costOfRevenue": "1580217000000", "interestIncome": "181973000000", "incomeBeforeTax": "175084000000", "interestExpense": "137311000000", "operatingIncome": "342586000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "66941000000", "reportedCurrency": "JPY", "netInterestIncome": "-160554000000", "nonInterestIncome": "None", "operatingExpenses": "2658748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "730227000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761396000000", "sellingGeneralAndAdministrative": "1104766000000", "netIncomeFromContinuingOperations": "108143000000" }, "balance": { "goodwill": "5324430000000", "inventory": "1217349000000", "commonStock": "1694685000000", "currentDebt": "None", "investments": "None", "totalAssets": "14248344000000", "longTermDebt": "3966326000000", "shortTermDebt": "548939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3631560000000", "reportedCurrency": "JPY", "retainedEarnings": "1187586000000", "totalLiabilities": "7312365000000", "otherCurrentAssets": "173000000000", "totalCurrentAssets": "2521192000000", "currentLongTermDebt": "548939000000", "longTermInvestments": "361926000000", "shortTermInvestments": "20476000000", "currentNetReceivables": "725254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727152000000", "currentAccountsPayable": "308450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968209000000", "shortLongTermDebtTotal": "4515265000000", "totalShareholderEquity": "6935084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1649132000000", "totalCurrentLiabilities": "2506521000000", "otherNonCurrentLiabilities": "633442000000", "totalNonCurrentLiabilities": "4805844000000", "cashAndShortTermInvestments": "385113000000", "commonStockSharesOutstanding": "3210710000", "intangibleAssetsExcludingGoodwill": "3631560000000", "cashAndCashEquivalentsAtCarryingValue": "385113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107928000000", "profitLoss": "None", "dividendPayout": "302498000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "-34973000000", "operatingCashflow": "1057182000000", "capitalExpenditures": "200795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751425000000", "cashflowFromInvestment": "-367060000000", "stockBasedCompensation": "72867000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302498000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51860000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 4263762000000, "cost_of_revenue": 1431505000000, "gross_profit": 2832257000000, "ebit": 499475000000, "ebitda": 1143936000000, "pretax_income": 52791000000, "tax_provision": -91406000000, "net_income": 144067000000, "net_income_to_common": 144067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457800000000, "total_current_assets": 2558580000000, "total_assets": 15108792000000, "short_term_debt": 367251000000, "long_term_debt": 4476501000000, "total_debt": 4843752000000, "total_liabilities": 7834787000000, "total_equity": 7273264000000, "shares_outstanding": 3160686000, "goodwill_and_intangibles": 9684749000000 }, "cash_flow": { "operating_cash_flow": 716344000000, "capital_expenditure": 480730000000, "free_cash_flow": 1197074000000, "dividends_paid": 287188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336998, "ticker_id": 3863, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499475000000", "ebitda": "1143936000000", "netIncome": "144067000000", "grossProfit": "2832257000000", "depreciation": "None", "totalRevenue": "4263762000000", "costOfRevenue": "1431505000000", "interestIncome": "11293000000", "incomeBeforeTax": "52791000000", "interestExpense": "1062438114", "operatingIncome": "214075000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-91406000000", "reportedCurrency": "JPY", "netInterestIncome": "-140463000000", "nonInterestIncome": "None", "operatingExpenses": "2618182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729924000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644461000000", "sellingGeneralAndAdministrative": "1053819000000", "netIncomeFromContinuingOperations": "144197000000" }, "balance": { "goodwill": "5410067000000", "inventory": "1209869000000", "commonStock": "1676596000000", "currentDebt": "None", "investments": "None", "totalAssets": "15108792000000", "longTermDebt": "4476501000000", "shortTermDebt": "367251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4274682000000", "reportedCurrency": "JPY", "retainedEarnings": "1391203000000", "totalLiabilities": "7834787000000", "otherCurrentAssets": "178212000000", "totalCurrentAssets": "2558580000000", "currentLongTermDebt": "367251000000", "longTermInvestments": "430608000000", "shortTermInvestments": "15089000000", "currentNetReceivables": "697610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12550214000000", "currentAccountsPayable": "319955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1989777000000", "shortLongTermDebtTotal": "4843752000000", "totalShareholderEquity": "7273264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515991000000", "totalCurrentLiabilities": "2313103000000", "otherNonCurrentLiabilities": "768770000000", "totalNonCurrentLiabilities": "5521684000000", "cashAndShortTermInvestments": "457800000000", "commonStockSharesOutstanding": "3160686000", "intangibleAssetsExcludingGoodwill": "4274682000000", "cashAndCashEquivalentsAtCarryingValue": "457800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144067000000", "profitLoss": "None", "dividendPayout": "287188000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "-115743000000", "operatingCashflow": "716344000000", "capitalExpenditures": "480730000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354416000000", "cashflowFromInvestment": "-463862000000", "stockBasedCompensation": "70871000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728002000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4263762000000, "cost_of_revenue": 1431505000000, "gross_profit": 2832257000000, "research_and_development": 729924000000, "selling_general_admin": 1053819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499475000000, "depreciation_amortisation": 644461000000, "ebitda": 1143936000000, "interest_expense": 1062438114, "interest_income": null, "other_non_operating": null, "pretax_income": 52791000000, "tax_provision": -91406000000, "effective_tax_rate": null, "net_income": 144067000000, "net_income_continuing_ops": 144197000000, "net_income_to_common": 144067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457800000000, "short_term_investments": 15089000000, "net_receivables": 697610000000, "inventory": 1209869000000, "other_current_assets": null, "total_current_assets": 2558580000000, "net_ppe": null, "goodwill": 5410067000000, "intangible_assets": 4274682000000, "goodwill_and_intangibles": 9684749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12550214000000, "total_assets": 15108792000000, "short_term_debt": 367251000000, "accounts_payable": 319955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2313103000000, "long_term_debt": 4476501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5521684000000, "total_liabilities": 7834787000000, "total_debt": 4843752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1391203000000, "total_equity": 7273264000000, "shares_outstanding": 3160686000, "operating_cash_flow": 716344000000, "stock_based_compensation": 70871000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480730000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463862000000, "dividends_paid": 287188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354416000000, "free_cash_flow": 1197074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499475000000", "ebitda": "1143936000000", "netIncome": "144067000000", "grossProfit": "2832257000000", "depreciation": "None", "totalRevenue": "4263762000000", "costOfRevenue": "1431505000000", "interestIncome": "11293000000", "incomeBeforeTax": "52791000000", "interestExpense": "1062438114", "operatingIncome": "214075000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-91406000000", "reportedCurrency": "JPY", "netInterestIncome": "-140463000000", "nonInterestIncome": "None", "operatingExpenses": "2618182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729924000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644461000000", "sellingGeneralAndAdministrative": "1053819000000", "netIncomeFromContinuingOperations": "144197000000" }, "balance": { "goodwill": "5410067000000", "inventory": "1209869000000", "commonStock": "1676596000000", "currentDebt": "None", "investments": "None", "totalAssets": "15108792000000", "longTermDebt": "4476501000000", "shortTermDebt": "367251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4274682000000", "reportedCurrency": "JPY", "retainedEarnings": "1391203000000", "totalLiabilities": "7834787000000", "otherCurrentAssets": "178212000000", "totalCurrentAssets": "2558580000000", "currentLongTermDebt": "367251000000", "longTermInvestments": "430608000000", "shortTermInvestments": "15089000000", "currentNetReceivables": "697610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12550214000000", "currentAccountsPayable": "319955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1989777000000", "shortLongTermDebtTotal": "4843752000000", "totalShareholderEquity": "7273264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515991000000", "totalCurrentLiabilities": "2313103000000", "otherNonCurrentLiabilities": "768770000000", "totalNonCurrentLiabilities": "5521684000000", "cashAndShortTermInvestments": "457800000000", "commonStockSharesOutstanding": "3160686000", "intangibleAssetsExcludingGoodwill": "4274682000000", "cashAndCashEquivalentsAtCarryingValue": "457800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144067000000", "profitLoss": "None", "dividendPayout": "287188000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "-115743000000", "operatingCashflow": "716344000000", "capitalExpenditures": "480730000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354416000000", "cashflowFromInvestment": "-463862000000", "stockBasedCompensation": "70871000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728002000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 4027478000000, "cost_of_revenue": 1244072000000, "gross_profit": 2783406000000, "ebit": 619667000000, "ebitda": 1284067000000, "pretax_income": 375090000000, "tax_provision": 58052000000, "net_income": 317017000000, "net_income_to_common": 317017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533530000000, "total_current_assets": 2397956000000, "total_assets": 13957750000000, "short_term_debt": 339600000000, "long_term_debt": 4042741000000, "total_debt": 4382341000000, "total_liabilities": 7603079000000, "total_equity": 6354122000000, "shares_outstanding": 3139744000, "goodwill_and_intangibles": 9060380000000 }, "cash_flow": { "operating_cash_flow": 977156000000, "capital_expenditure": 633689000000, "free_cash_flow": 1610845000000, "dividends_paid": 279416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337003, "ticker_id": 3863, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619667000000", "ebitda": "1284067000000", "netIncome": "317017000000", "grossProfit": "2783406000000", "depreciation": "None", "totalRevenue": "4027478000000", "costOfRevenue": "1244072000000", "interestIncome": "62913000000", "incomeBeforeTax": "375090000000", "interestExpense": "116973000000", "operatingIncome": "490505000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "58052000000", "reportedCurrency": "JPY", "netInterestIncome": "-106785000000", "nonInterestIncome": "None", "operatingExpenses": "2292900000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "633325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664400000000", "sellingGeneralAndAdministrative": "997309000000", "netIncomeFromContinuingOperations": "317038000000" }, "balance": { "goodwill": "4790723000000", "inventory": "986457000000", "commonStock": "1676345000000", "currentDebt": "None", "investments": "None", "totalAssets": "13957750000000", "longTermDebt": "4042741000000", "shortTermDebt": "339600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4269657000000", "reportedCurrency": "JPY", "retainedEarnings": "1541146000000", "totalLiabilities": "7603079000000", "otherCurrentAssets": "176101000000", "totalCurrentAssets": "2397956000000", "currentLongTermDebt": "339600000000", "longTermInvestments": "378857000000", "shortTermInvestments": "20174000000", "currentNetReceivables": "681694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11559794000000", "currentAccountsPayable": "307453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1691229000000", "shortLongTermDebtTotal": "4382341000000", "totalShareholderEquity": "6354122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1602510000000", "totalCurrentLiabilities": "2481940000000", "otherNonCurrentLiabilities": "599657000000", "totalNonCurrentLiabilities": "5121139000000", "cashAndShortTermInvestments": "533530000000", "commonStockSharesOutstanding": "3139744000", "intangibleAssetsExcludingGoodwill": "4269657000000", "cashAndCashEquivalentsAtCarryingValue": "533530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317038000000", "profitLoss": "None", "dividendPayout": "279416000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "-79155000000", "operatingCashflow": "977156000000", "capitalExpenditures": "633689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709148000000", "cashflowFromInvestment": "-607102000000", "stockBasedCompensation": "60672000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26929000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4027478000000, "cost_of_revenue": 1244072000000, "gross_profit": 2783406000000, "research_and_development": 633325000000, "selling_general_admin": 997309000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619667000000, "depreciation_amortisation": 664400000000, "ebitda": 1284067000000, "interest_expense": 116973000000, "interest_income": null, "other_non_operating": null, "pretax_income": 375090000000, "tax_provision": 58052000000, "effective_tax_rate": null, "net_income": 317017000000, "net_income_continuing_ops": 317038000000, "net_income_to_common": 317017000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533530000000, "short_term_investments": 20174000000, "net_receivables": 681694000000, "inventory": 986457000000, "other_current_assets": null, "total_current_assets": 2397956000000, "net_ppe": null, "goodwill": 4790723000000, "intangible_assets": 4269657000000, "goodwill_and_intangibles": 9060380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11559794000000, "total_assets": 13957750000000, "short_term_debt": 339600000000, "accounts_payable": 307453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2481940000000, "long_term_debt": 4042741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5121139000000, "total_liabilities": 7603079000000, "total_debt": 4382341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1541146000000, "total_equity": 6354122000000, "shares_outstanding": 3139744000, "operating_cash_flow": 977156000000, "stock_based_compensation": 60672000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607102000000, "dividends_paid": 279416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709148000000, "free_cash_flow": 1610845000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619667000000", "ebitda": "1284067000000", "netIncome": "317017000000", "grossProfit": "2783406000000", "depreciation": "None", "totalRevenue": "4027478000000", "costOfRevenue": "1244072000000", "interestIncome": "62913000000", "incomeBeforeTax": "375090000000", "interestExpense": "116973000000", "operatingIncome": "490505000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "58052000000", "reportedCurrency": "JPY", "netInterestIncome": "-106785000000", "nonInterestIncome": "None", "operatingExpenses": "2292900000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "633325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664400000000", "sellingGeneralAndAdministrative": "997309000000", "netIncomeFromContinuingOperations": "317038000000" }, "balance": { "goodwill": "4790723000000", "inventory": "986457000000", "commonStock": "1676345000000", "currentDebt": "None", "investments": "None", "totalAssets": "13957750000000", "longTermDebt": "4042741000000", "shortTermDebt": "339600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4269657000000", "reportedCurrency": "JPY", "retainedEarnings": "1541146000000", "totalLiabilities": "7603079000000", "otherCurrentAssets": "176101000000", "totalCurrentAssets": "2397956000000", "currentLongTermDebt": "339600000000", "longTermInvestments": "378857000000", "shortTermInvestments": "20174000000", "currentNetReceivables": "681694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11559794000000", "currentAccountsPayable": "307453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1691229000000", "shortLongTermDebtTotal": "4382341000000", "totalShareholderEquity": "6354122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1602510000000", "totalCurrentLiabilities": "2481940000000", "otherNonCurrentLiabilities": "599657000000", "totalNonCurrentLiabilities": "5121139000000", "cashAndShortTermInvestments": "533530000000", "commonStockSharesOutstanding": "3139744000", "intangibleAssetsExcludingGoodwill": "4269657000000", "cashAndCashEquivalentsAtCarryingValue": "533530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317038000000", "profitLoss": "None", "dividendPayout": "279416000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "-79155000000", "operatingCashflow": "977156000000", "capitalExpenditures": "633689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709148000000", "cashflowFromInvestment": "-607102000000", "stockBasedCompensation": "60672000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26929000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 3569006000000, "cost_of_revenue": 1106846000000, "gross_profit": 2462160000000, "ebit": 600062000000, "ebitda": 1183213000000, "pretax_income": 302571000000, "tax_provision": 72405000000, "net_income": 230059000000, "net_income_to_common": 230059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849695000000, "total_current_assets": 2593642000000, "total_assets": 13178018000000, "short_term_debt": 203993000000, "long_term_debt": 4141418000000, "total_debt": 4345411000000, "total_liabilities": 7494495000000, "total_equity": 5683019000000, "shares_outstanding": 3154338000, "goodwill_and_intangibles": 8226293000000 }, "cash_flow": { "operating_cash_flow": 1123105000000, "capital_expenditure": 186037000000, "free_cash_flow": 1309142000000, "dividends_paid": 283665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337008, "ticker_id": 3863, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "600062000000", "ebitda": "1183213000000", "netIncome": "230059000000", "grossProfit": "2462160000000", "depreciation": "None", "totalRevenue": "3569006000000", "costOfRevenue": "1106846000000", "interestIncome": "23700000000", "incomeBeforeTax": "302571000000", "interestExpense": "122432000000", "operatingIncome": "460844000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "72405000000", "reportedCurrency": "JPY", "netInterestIncome": "-142907000000", "nonInterestIncome": "None", "operatingExpenses": "2001315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526087000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583151000000", "sellingGeneralAndAdministrative": "886361000000", "netIncomeFromContinuingOperations": "230166000000" }, "balance": { "goodwill": "4407749000000", "inventory": "853167000000", "commonStock": "1676263000000", "currentDebt": "None", "investments": "None", "totalAssets": "13178018000000", "longTermDebt": "4141418000000", "shortTermDebt": "203993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3818544000000", "reportedCurrency": "JPY", "retainedEarnings": "1479716000000", "totalLiabilities": "7494495000000", "otherCurrentAssets": "141097000000", "totalCurrentAssets": "2593642000000", "currentLongTermDebt": "203993000000", "longTermInvestments": "330133000000", "shortTermInvestments": "25305000000", "currentNetReceivables": "724378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10584377000000", "currentAccountsPayable": "295934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1582800000000", "shortLongTermDebtTotal": "4345411000000", "totalShareholderEquity": "5683019000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1444885000000", "totalCurrentLiabilities": "2145730000000", "otherNonCurrentLiabilities": "536156000000", "totalNonCurrentLiabilities": "5348765000000", "cashAndShortTermInvestments": "849695000000", "commonStockSharesOutstanding": "3154338000", "intangibleAssetsExcludingGoodwill": "3818544000000", "cashAndCashEquivalentsAtCarryingValue": "849695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230166000000", "profitLoss": "None", "dividendPayout": "283665000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "-46148000000", "operatingCashflow": "1123105000000", "capitalExpenditures": "186037000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070265000000", "cashflowFromInvestment": "-198125000000", "stockBasedCompensation": "43374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3569006000000, "cost_of_revenue": 1106846000000, "gross_profit": 2462160000000, "research_and_development": 526087000000, "selling_general_admin": 886361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600062000000, "depreciation_amortisation": 583151000000, "ebitda": 1183213000000, "interest_expense": 122432000000, "interest_income": null, "other_non_operating": null, "pretax_income": 302571000000, "tax_provision": 72405000000, "effective_tax_rate": null, "net_income": 230059000000, "net_income_continuing_ops": 230166000000, "net_income_to_common": 230059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849695000000, "short_term_investments": 25305000000, "net_receivables": 724378000000, "inventory": 853167000000, "other_current_assets": null, "total_current_assets": 2593642000000, "net_ppe": null, "goodwill": 4407749000000, "intangible_assets": 3818544000000, "goodwill_and_intangibles": 8226293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10584377000000, "total_assets": 13178018000000, "short_term_debt": 203993000000, "accounts_payable": 295934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145730000000, "long_term_debt": 4141418000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5348765000000, "total_liabilities": 7494495000000, "total_debt": 4345411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1479716000000, "total_equity": 5683019000000, "shares_outstanding": 3154338000, "operating_cash_flow": 1123105000000, "stock_based_compensation": 43374000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186037000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198125000000, "dividends_paid": 283665000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1070265000000, "free_cash_flow": 1309142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "600062000000", "ebitda": "1183213000000", "netIncome": "230059000000", "grossProfit": "2462160000000", "depreciation": "None", "totalRevenue": "3569006000000", "costOfRevenue": "1106846000000", "interestIncome": "23700000000", "incomeBeforeTax": "302571000000", "interestExpense": "122432000000", "operatingIncome": "460844000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "72405000000", "reportedCurrency": "JPY", "netInterestIncome": "-142907000000", "nonInterestIncome": "None", "operatingExpenses": "2001315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526087000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583151000000", "sellingGeneralAndAdministrative": "886361000000", "netIncomeFromContinuingOperations": "230166000000" }, "balance": { "goodwill": "4407749000000", "inventory": "853167000000", "commonStock": "1676263000000", "currentDebt": "None", "investments": "None", "totalAssets": "13178018000000", "longTermDebt": "4141418000000", "shortTermDebt": "203993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3818544000000", "reportedCurrency": "JPY", "retainedEarnings": "1479716000000", "totalLiabilities": "7494495000000", "otherCurrentAssets": "141097000000", "totalCurrentAssets": "2593642000000", "currentLongTermDebt": "203993000000", "longTermInvestments": "330133000000", "shortTermInvestments": "25305000000", "currentNetReceivables": "724378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10584377000000", "currentAccountsPayable": "295934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1582800000000", "shortLongTermDebtTotal": "4345411000000", "totalShareholderEquity": "5683019000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1444885000000", "totalCurrentLiabilities": "2145730000000", "otherNonCurrentLiabilities": "536156000000", "totalNonCurrentLiabilities": "5348765000000", "cashAndShortTermInvestments": "849695000000", "commonStockSharesOutstanding": "3154338000", "intangibleAssetsExcludingGoodwill": "3818544000000", "cashAndCashEquivalentsAtCarryingValue": "849695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230166000000", "profitLoss": "None", "dividendPayout": "283665000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "-46148000000", "operatingCashflow": "1123105000000", "capitalExpenditures": "186037000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1070265000000", "cashflowFromInvestment": "-198125000000", "stockBasedCompensation": "43374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283665000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 3197812000000, "cost_of_revenue": 994308000000, "gross_profit": 2203504000000, "ebit": 424047000000, "ebitda": 983718000000, "pretax_income": 366235000000, "tax_provision": -9936000000, "net_income": 376005000000, "net_income_to_common": 376005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966222000000, "total_current_assets": 2712893000000, "total_assets": 12912293000000, "short_term_debt": 22153000000, "long_term_debt": 4613218000000, "total_debt": 4635371000000, "total_liabilities": 7735116000000, "total_equity": 5173037000000, "shares_outstanding": 3147074000, "goodwill_and_intangibles": 7943023000000 }, "cash_flow": { "operating_cash_flow": 1010931000000, "capital_expenditure": 236468000000, "free_cash_flow": 1247399000000, "dividends_paid": 283357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337013, "ticker_id": 3863, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424047000000", "ebitda": "983718000000", "netIncome": "376005000000", "grossProfit": "2203504000000", "depreciation": "None", "totalRevenue": "3197812000000", "costOfRevenue": "994308000000", "interestIncome": "105521000000", "incomeBeforeTax": "366235000000", "interestExpense": "130806000000", "operatingIncome": "509269000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-9936000000", "reportedCurrency": "JPY", "netInterestIncome": "-143110000000", "nonInterestIncome": "None", "operatingExpenses": "1694235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455833000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559671000000", "sellingGeneralAndAdministrative": "875663000000", "netIncomeFromContinuingOperations": "376171000000" }, "balance": { "goodwill": "4033917000000", "inventory": "753881000000", "commonStock": "1668145000000", "currentDebt": "None", "investments": "None", "totalAssets": "12912293000000", "longTermDebt": "4613218000000", "shortTermDebt": "22153000000", "treasuryStock": "-59552000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3909106000000", "reportedCurrency": "JPY", "retainedEarnings": "1509906000000", "totalLiabilities": "7735116000000", "otherCurrentAssets": "143478000000", "totalCurrentAssets": "2712893000000", "currentLongTermDebt": "22153000000", "longTermInvestments": "348350000000", "shortTermInvestments": "36598000000", "currentNetReceivables": "812714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10199400000000", "currentAccountsPayable": "232105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1453917000000", "shortLongTermDebtTotal": "4635371000000", "totalShareholderEquity": "5173037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1373715000000", "totalCurrentLiabilities": "1773176000000", "otherNonCurrentLiabilities": "574575000000", "totalNonCurrentLiabilities": "5961940000000", "cashAndShortTermInvestments": "966222000000", "commonStockSharesOutstanding": "3147074000", "intangibleAssetsExcludingGoodwill": "3909106000000", "cashAndCashEquivalentsAtCarryingValue": "966222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376171000000", "profitLoss": "None", "dividendPayout": "283357000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "JPY", "changeInInventory": "25978000000", "operatingCashflow": "1010931000000", "capitalExpenditures": "236468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1088354000000", "cashflowFromInvestment": "393530000000", "stockBasedCompensation": "37663000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3197812000000, "cost_of_revenue": 994308000000, "gross_profit": 2203504000000, "research_and_development": 455833000000, "selling_general_admin": 875663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424047000000, "depreciation_amortisation": 559671000000, "ebitda": 983718000000, "interest_expense": 130806000000, "interest_income": null, "other_non_operating": null, "pretax_income": 366235000000, "tax_provision": -9936000000, "effective_tax_rate": null, "net_income": 376005000000, "net_income_continuing_ops": 376171000000, "net_income_to_common": 376005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966222000000, "short_term_investments": 36598000000, "net_receivables": 812714000000, "inventory": 753881000000, "other_current_assets": null, "total_current_assets": 2712893000000, "net_ppe": null, "goodwill": 4033917000000, "intangible_assets": 3909106000000, "goodwill_and_intangibles": 7943023000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10199400000000, "total_assets": 12912293000000, "short_term_debt": 22153000000, "accounts_payable": 232105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773176000000, "long_term_debt": 4613218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5961940000000, "total_liabilities": 7735116000000, "total_debt": 4635371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509906000000, "total_equity": 5173037000000, "shares_outstanding": 3147074000, "operating_cash_flow": 1010931000000, "stock_based_compensation": 37663000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 393530000000, "dividends_paid": 283357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1088354000000, "free_cash_flow": 1247399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "424047000000", "ebitda": "983718000000", "netIncome": "376005000000", "grossProfit": "2203504000000", "depreciation": "None", "totalRevenue": "3197812000000", "costOfRevenue": "994308000000", "interestIncome": "105521000000", "incomeBeforeTax": "366235000000", "interestExpense": "130806000000", "operatingIncome": "509269000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-9936000000", "reportedCurrency": "JPY", "netInterestIncome": "-143110000000", "nonInterestIncome": "None", "operatingExpenses": "1694235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455833000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559671000000", "sellingGeneralAndAdministrative": "875663000000", "netIncomeFromContinuingOperations": "376171000000" }, "balance": { "goodwill": "4033917000000", "inventory": "753881000000", "commonStock": "1668145000000", "currentDebt": "None", "investments": "None", "totalAssets": "12912293000000", "longTermDebt": "4613218000000", "shortTermDebt": "22153000000", "treasuryStock": "-59552000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3909106000000", "reportedCurrency": "JPY", "retainedEarnings": "1509906000000", "totalLiabilities": "7735116000000", "otherCurrentAssets": "143478000000", "totalCurrentAssets": "2712893000000", "currentLongTermDebt": "22153000000", "longTermInvestments": "348350000000", "shortTermInvestments": "36598000000", "currentNetReceivables": "812714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10199400000000", "currentAccountsPayable": "232105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1453917000000", "shortLongTermDebtTotal": "4635371000000", "totalShareholderEquity": "5173037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1373715000000", "totalCurrentLiabilities": "1773176000000", "otherNonCurrentLiabilities": "574575000000", "totalNonCurrentLiabilities": "5961940000000", "cashAndShortTermInvestments": "966222000000", "commonStockSharesOutstanding": "3147074000", "intangibleAssetsExcludingGoodwill": "3909106000000", "cashAndCashEquivalentsAtCarryingValue": "966222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376171000000", "profitLoss": "None", "dividendPayout": "283357000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "JPY", "changeInInventory": "25978000000", "operatingCashflow": "1010931000000", "capitalExpenditures": "236468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1088354000000", "cashflowFromInvestment": "393530000000", "stockBasedCompensation": "37663000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 3291188000000, "cost_of_revenue": 1089764000000, "gross_profit": 2201424000000, "ebit": 88256000000, "ebitda": 671905000000, "pretax_income": -60754000000, "tax_provision": -105044000000, "net_income": 44241000000, "net_income_to_common": 44241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637614000000, "total_current_assets": 2469432000000, "total_assets": 12821094000000, "short_term_debt": 586817000000, "long_term_debt": 4506487000000, "total_debt": 5093304000000, "total_liabilities": 8093608000000, "total_equity": 4723483000000, "shares_outstanding": 3132408000, "goodwill_and_intangibles": 8183889000000 }, "cash_flow": { "operating_cash_flow": 669752000000, "capital_expenditure": 217710000000, "free_cash_flow": 887462000000, "dividends_paid": 282582000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337018, "ticker_id": 3863, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88256000000", "ebitda": "671905000000", "netIncome": "44241000000", "grossProfit": "2201424000000", "depreciation": "None", "totalRevenue": "3291188000000", "costOfRevenue": "1089764000000", "interestIncome": "11202000000", "incomeBeforeTax": "-60754000000", "interestExpense": "1458522637", "operatingIncome": "100408000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-105044000000", "reportedCurrency": "JPY", "netInterestIncome": "-146649000000", "nonInterestIncome": "None", "operatingExpenses": "2101016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492381000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583649000000", "sellingGeneralAndAdministrative": "964737000000", "netIncomeFromContinuingOperations": "44290000000" }, "balance": { "goodwill": "4012528000000", "inventory": "759599000000", "commonStock": "1668123000000", "currentDebt": "None", "investments": "None", "totalAssets": "12821094000000", "longTermDebt": "4506487000000", "shortTermDebt": "586817000000", "treasuryStock": "-87463000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "4171361000000", "reportedCurrency": "JPY", "retainedEarnings": "1369972000000", "totalLiabilities": "8093608000000", "otherCurrentAssets": "271476000000", "totalCurrentAssets": "2469432000000", "currentLongTermDebt": "586817000000", "longTermInvestments": "369455000000", "shortTermInvestments": "15822000000", "currentNetReceivables": "784921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10351662000000", "currentAccountsPayable": "211627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1386370000000", "shortLongTermDebtTotal": "5093304000000", "totalShareholderEquity": "4723483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194716000000", "totalCurrentLiabilities": "2175898000000", "otherNonCurrentLiabilities": "451922000000", "totalNonCurrentLiabilities": "5917710000000", "cashAndShortTermInvestments": "637614000000", "commonStockSharesOutstanding": "3132408000", "intangibleAssetsExcludingGoodwill": "4171361000000", "cashAndCashEquivalentsAtCarryingValue": "637614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44290000000", "profitLoss": "None", "dividendPayout": "282582000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "JPY", "changeInInventory": "137492000000", "operatingCashflow": "669752000000", "capitalExpenditures": "217710000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005213000000", "cashflowFromInvestment": "292119000000", "stockBasedCompensation": "29122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282582000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3737000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583649000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3291188000000, "cost_of_revenue": 1089764000000, "gross_profit": 2201424000000, "research_and_development": 492381000000, "selling_general_admin": 964737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88256000000, "depreciation_amortisation": 583649000000, "ebitda": 671905000000, "interest_expense": 1458522637, "interest_income": null, "other_non_operating": null, "pretax_income": -60754000000, "tax_provision": -105044000000, "effective_tax_rate": null, "net_income": 44241000000, "net_income_continuing_ops": 44290000000, "net_income_to_common": 44241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637614000000, "short_term_investments": 15822000000, "net_receivables": 784921000000, "inventory": 759599000000, "other_current_assets": null, "total_current_assets": 2469432000000, "net_ppe": null, "goodwill": 4012528000000, "intangible_assets": 4171361000000, "goodwill_and_intangibles": 8183889000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10351662000000, "total_assets": 12821094000000, "short_term_debt": 586817000000, "accounts_payable": 211627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2175898000000, "long_term_debt": 4506487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5917710000000, "total_liabilities": 8093608000000, "total_debt": 5093304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1369972000000, "total_equity": 4723483000000, "shares_outstanding": 3132408000, "operating_cash_flow": 669752000000, "stock_based_compensation": 29122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217710000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 292119000000, "dividends_paid": 282582000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1005213000000, "free_cash_flow": 887462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88256000000", "ebitda": "671905000000", "netIncome": "44241000000", "grossProfit": "2201424000000", "depreciation": "None", "totalRevenue": "3291188000000", "costOfRevenue": "1089764000000", "interestIncome": "11202000000", "incomeBeforeTax": "-60754000000", "interestExpense": "1458522637", "operatingIncome": "100408000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-105044000000", "reportedCurrency": "JPY", "netInterestIncome": "-146649000000", "nonInterestIncome": "None", "operatingExpenses": "2101016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492381000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583649000000", "sellingGeneralAndAdministrative": "964737000000", "netIncomeFromContinuingOperations": "44290000000" }, "balance": { "goodwill": "4012528000000", "inventory": "759599000000", "commonStock": "1668123000000", "currentDebt": "None", "investments": "None", "totalAssets": "12821094000000", "longTermDebt": "4506487000000", "shortTermDebt": "586817000000", "treasuryStock": "-87463000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "4171361000000", "reportedCurrency": "JPY", "retainedEarnings": "1369972000000", "totalLiabilities": "8093608000000", "otherCurrentAssets": "271476000000", "totalCurrentAssets": "2469432000000", "currentLongTermDebt": "586817000000", "longTermInvestments": "369455000000", "shortTermInvestments": "15822000000", "currentNetReceivables": "784921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10351662000000", "currentAccountsPayable": "211627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1386370000000", "shortLongTermDebtTotal": "5093304000000", "totalShareholderEquity": "4723483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194716000000", "totalCurrentLiabilities": "2175898000000", "otherNonCurrentLiabilities": "451922000000", "totalNonCurrentLiabilities": "5917710000000", "cashAndShortTermInvestments": "637614000000", "commonStockSharesOutstanding": "3132408000", "intangibleAssetsExcludingGoodwill": "4171361000000", "cashAndCashEquivalentsAtCarryingValue": "637614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44290000000", "profitLoss": "None", "dividendPayout": "282582000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "JPY", "changeInInventory": "137492000000", "operatingCashflow": "669752000000", "capitalExpenditures": "217710000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005213000000", "cashflowFromInvestment": "292119000000", "stockBasedCompensation": "29122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282582000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3737000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583649000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 2097224000000, "cost_of_revenue": 659690000000, "gross_profit": 1437534000000, "ebit": 216525000000, "ebitda": 464216000000, "pretax_income": 94896000000, "tax_provision": -14118000000, "net_income": 109126000000, "net_income_to_common": 109126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702093000000, "total_current_assets": 3050658000000, "total_assets": 13872322000000, "short_term_debt": 984946000000, "long_term_debt": 4766005000000, "total_debt": 5750951000000, "total_liabilities": 8708734000000, "total_equity": 5159582000000, "shares_outstanding": 1933794000, "goodwill_and_intangibles": 9021771000000 }, "cash_flow": { "operating_cash_flow": 328479000000, "capital_expenditure": 134114000000, "free_cash_flow": 462593000000, "dividends_paid": 142952000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337023, "ticker_id": 3863, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216525000000", "ebitda": "464216000000", "netIncome": "109126000000", "grossProfit": "1437534000000", "depreciation": "None", "totalRevenue": "2097224000000", "costOfRevenue": "659690000000", "interestIncome": "6619000000", "incomeBeforeTax": "94896000000", "interestExpense": "48158000000", "operatingIncome": "204969000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-14118000000", "reportedCurrency": "JPY", "netInterestIncome": "-60959000000", "nonInterestIncome": "None", "operatingExpenses": "1277169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368298000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "659690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247691000000", "sellingGeneralAndAdministrative": "717599000000", "netIncomeFromContinuingOperations": "109014000000" }, "balance": { "goodwill": "4161403000000", "inventory": "986744000000", "commonStock": "1643585000000", "currentDebt": "None", "investments": "None", "totalAssets": "13872322000000", "longTermDebt": "4766005000000", "shortTermDebt": "984946000000", "treasuryStock": "-57142000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4860368000000", "reportedCurrency": "JPY", "retainedEarnings": "1569365000000", "totalLiabilities": "8708734000000", "otherCurrentAssets": "598879000000", "totalCurrentAssets": "3050658000000", "currentLongTermDebt": "984946000000", "longTermInvestments": "306899000000", "shortTermInvestments": "23276000000", "currentNetReceivables": "749119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799736000000", "currentAccountsPayable": "212348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1331931000000", "shortLongTermDebtTotal": "5750951000000", "totalShareholderEquity": "5159582000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1236270000000", "totalCurrentLiabilities": "2510931000000", "otherNonCurrentLiabilities": "310960000000", "totalNonCurrentLiabilities": "6197803000000", "cashAndShortTermInvestments": "702093000000", "commonStockSharesOutstanding": "1933794000", "intangibleAssetsExcludingGoodwill": "4860368000000", "cashAndCashEquivalentsAtCarryingValue": "702093000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "109014000000", "profitLoss": "None", "dividendPayout": "142952000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "JPY", "changeInInventory": "58678000000", "operatingCashflow": "328479000000", "capitalExpenditures": "134114000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2946237000000", "cashflowFromInvestment": "-2835698000000", "stockBasedCompensation": "20084000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142952000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2097224000000, "cost_of_revenue": 659690000000, "gross_profit": 1437534000000, "research_and_development": 368298000000, "selling_general_admin": 717599000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216525000000, "depreciation_amortisation": 247691000000, "ebitda": 464216000000, "interest_expense": 48158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 94896000000, "tax_provision": -14118000000, "effective_tax_rate": null, "net_income": 109126000000, "net_income_continuing_ops": 109014000000, "net_income_to_common": 109126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702093000000, "short_term_investments": 23276000000, "net_receivables": 749119000000, "inventory": 986744000000, "other_current_assets": null, "total_current_assets": 3050658000000, "net_ppe": null, "goodwill": 4161403000000, "intangible_assets": 4860368000000, "goodwill_and_intangibles": 9021771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10799736000000, "total_assets": 13872322000000, "short_term_debt": 984946000000, "accounts_payable": 212348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510931000000, "long_term_debt": 4766005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6197803000000, "total_liabilities": 8708734000000, "total_debt": 5750951000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1569365000000, "total_equity": 5159582000000, "shares_outstanding": 1933794000, "operating_cash_flow": 328479000000, "stock_based_compensation": 20084000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2835698000000, "dividends_paid": 142952000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2946237000000, "free_cash_flow": 462593000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "216525000000", "ebitda": "464216000000", "netIncome": "109126000000", "grossProfit": "1437534000000", "depreciation": "None", "totalRevenue": "2097224000000", "costOfRevenue": "659690000000", "interestIncome": "6619000000", "incomeBeforeTax": "94896000000", "interestExpense": "48158000000", "operatingIncome": "204969000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-14118000000", "reportedCurrency": "JPY", "netInterestIncome": "-60959000000", "nonInterestIncome": "None", "operatingExpenses": "1277169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368298000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "659690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247691000000", "sellingGeneralAndAdministrative": "717599000000", "netIncomeFromContinuingOperations": "109014000000" }, "balance": { "goodwill": "4161403000000", "inventory": "986744000000", "commonStock": "1643585000000", "currentDebt": "None", "investments": "None", "totalAssets": "13872322000000", "longTermDebt": "4766005000000", "shortTermDebt": "984946000000", "treasuryStock": "-57142000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "4860368000000", "reportedCurrency": "JPY", "retainedEarnings": "1569365000000", "totalLiabilities": "8708734000000", "otherCurrentAssets": "598879000000", "totalCurrentAssets": "3050658000000", "currentLongTermDebt": "984946000000", "longTermInvestments": "306899000000", "shortTermInvestments": "23276000000", "currentNetReceivables": "749119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799736000000", "currentAccountsPayable": "212348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1331931000000", "shortLongTermDebtTotal": "5750951000000", "totalShareholderEquity": "5159582000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1236270000000", "totalCurrentLiabilities": "2510931000000", "otherNonCurrentLiabilities": "310960000000", "totalNonCurrentLiabilities": "6197803000000", "cashAndShortTermInvestments": "702093000000", "commonStockSharesOutstanding": "1933794000", "intangibleAssetsExcludingGoodwill": "4860368000000", "cashAndCashEquivalentsAtCarryingValue": "702093000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "109014000000", "profitLoss": "None", "dividendPayout": "142952000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "JPY", "changeInInventory": "58678000000", "operatingCashflow": "328479000000", "capitalExpenditures": "134114000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2946237000000", "cashflowFromInvestment": "-2835698000000", "stockBasedCompensation": "20084000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142952000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1114648916000, "cost_of_revenue": 570838752000, "gross_profit": 543810164000, "ebit": 47541636000, "ebitda": 214422107000, "pretax_income": -53443096000, "tax_provision": -28740469000, "net_income": -24765767000, "net_income_to_common": -24765767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597634849000, "total_current_assets": 3103907030000, "total_assets": 15520135742000, "short_term_debt": 514378311000, "long_term_debt": null, "total_debt": 514378311000, "total_liabilities": 7711616135000, "total_equity": 7807307372000, "shares_outstanding": 3124984000, "goodwill_and_intangibles": 9268382935000 }, "cash_flow": { "operating_cash_flow": 19655827000, "capital_expenditure": 45668623000, "free_cash_flow": 65324450000, "dividends_paid": 1525795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336987, "ticker_id": 3863, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47541636000", "ebitda": "214422107000", "netIncome": "-24765767000", "grossProfit": "543810164000", "depreciation": "None", "totalRevenue": "1114648916000", "costOfRevenue": "570838752000", "interestIncome": "None", "incomeBeforeTax": "-53443096000", "interestExpense": "44450880000", "operatingIncome": "47541636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-28740469000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "496268528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198908242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570838752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166880471000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5834204650000", "inventory": "1402677375000", "commonStock": "1702629701000", "currentDebt": "None", "investments": "None", "totalAssets": "15520135742000", "longTermDebt": "None", "shortTermDebt": "514378311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3434178285000", "reportedCurrency": "None", "retainedEarnings": "1061114356000", "totalLiabilities": "7711616135000", "otherCurrentAssets": "223445937000", "totalCurrentAssets": "3103907030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880148868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416228712000", "currentAccountsPayable": "493476046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4903011350000", "totalShareholderEquity": "7807307372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432212922000", "totalCurrentLiabilities": "2440067279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271548856000", "cashAndShortTermInvestments": "597634849000", "commonStockSharesOutstanding": "3124984000", "intangibleAssetsExcludingGoodwill": "3434178285000", "cashAndCashEquivalentsAtCarryingValue": "597634849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24765767000", "profitLoss": "None", "dividendPayout": "1525795000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "21806348000", "operatingCashflow": "19655827000", "capitalExpenditures": "45668623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31724146000", "cashflowFromInvestment": "-58417781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1320867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166880471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1114648916000, "cost_of_revenue": 570838752000, "gross_profit": 543810164000, "research_and_development": 198908242000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47541636000, "depreciation_amortisation": 166880471000, "ebitda": 214422107000, "interest_expense": 44450880000, "interest_income": null, "other_non_operating": null, "pretax_income": -53443096000, "tax_provision": -28740469000, "effective_tax_rate": null, "net_income": -24765767000, "net_income_continuing_ops": null, "net_income_to_common": -24765767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597634849000, "short_term_investments": null, "net_receivables": 880148868000, "inventory": 1402677375000, "other_current_assets": null, "total_current_assets": 3103907030000, "net_ppe": null, "goodwill": 5834204650000, "intangible_assets": 3434178285000, "goodwill_and_intangibles": 9268382935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12416228712000, "total_assets": 15520135742000, "short_term_debt": 514378311000, "accounts_payable": 493476046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440067279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5271548856000, "total_liabilities": 7711616135000, "total_debt": 514378311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1061114356000, "total_equity": 7807307372000, "shares_outstanding": 3124984000, "operating_cash_flow": 19655827000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45668623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58417781000, "dividends_paid": 1525795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31724146000, "free_cash_flow": 65324450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47541636000", "ebitda": "214422107000", "netIncome": "-24765767000", "grossProfit": "543810164000", "depreciation": "None", "totalRevenue": "1114648916000", "costOfRevenue": "570838752000", "interestIncome": "None", "incomeBeforeTax": "-53443096000", "interestExpense": "44450880000", "operatingIncome": "47541636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-28740469000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "496268528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198908242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570838752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166880471000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5834204650000", "inventory": "1402677375000", "commonStock": "1702629701000", "currentDebt": "None", "investments": "None", "totalAssets": "15520135742000", "longTermDebt": "None", "shortTermDebt": "514378311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3434178285000", "reportedCurrency": "None", "retainedEarnings": "1061114356000", "totalLiabilities": "7711616135000", "otherCurrentAssets": "223445937000", "totalCurrentAssets": "3103907030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880148868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416228712000", "currentAccountsPayable": "493476046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4903011350000", "totalShareholderEquity": "7807307372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432212922000", "totalCurrentLiabilities": "2440067279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271548856000", "cashAndShortTermInvestments": "597634849000", "commonStockSharesOutstanding": "3124984000", "intangibleAssetsExcludingGoodwill": "3434178285000", "cashAndCashEquivalentsAtCarryingValue": "597634849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24765767000", "profitLoss": "None", "dividendPayout": "1525795000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "21806348000", "operatingCashflow": "19655827000", "capitalExpenditures": "45668623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31724146000", "cashflowFromInvestment": "-58417781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1320867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166880471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1213211320000, "cost_of_revenue": 552865714000, "gross_profit": 660345606000, "ebit": 262139397000, "ebitda": 456219938000, "pretax_income": 136280601000, "tax_provision": 30674945000, "net_income": 105509960000, "net_income_to_common": 105509960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655384084000, "total_current_assets": 3118566398000, "total_assets": 15419292605000, "short_term_debt": 583545078000, "long_term_debt": 4270174000000, "total_debt": 4853719078000, "total_liabilities": 7769983463000, "total_equity": 7648160359000, "shares_outstanding": 3204936000, "goodwill_and_intangibles": 9275223295000 }, "cash_flow": { "operating_cash_flow": 360035329000, "capital_expenditure": 42565923000, "free_cash_flow": 402601252000, "dividends_paid": 155415434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336989, "ticker_id": 3863, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262139397000", "ebitda": "456219938000", "netIncome": "105509960000", "grossProfit": "660345606000", "depreciation": "None", "totalRevenue": "1213211320000", "costOfRevenue": "552865714000", "interestIncome": "87871000000", "incomeBeforeTax": "136280601000", "interestExpense": "125858796000", "operatingIncome": "194063234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30674945000", "reportedCurrency": "JPY", "netInterestIncome": "-35756000000", "nonInterestIncome": "None", "operatingExpenses": "466282372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178394386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552865714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194080541000", "sellingGeneralAndAdministrative": "282783000000", "netIncomeFromContinuingOperations": "103733000000" }, "balance": { "goodwill": "5757195396000", "inventory": "1408152602000", "commonStock": "1695919909000", "currentDebt": "None", "investments": "None", "totalAssets": "15419292605000", "longTermDebt": "4270174000000", "shortTermDebt": "583545078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3518027899000", "reportedCurrency": "JPY", "retainedEarnings": "1096409940000", "totalLiabilities": "7769983463000", "otherCurrentAssets": "190034411000", "totalCurrentAssets": "3118566398000", "currentLongTermDebt": "583147000000", "longTermInvestments": "434168000000", "shortTermInvestments": "107004000000", "currentNetReceivables": "758438385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12300726208000", "currentAccountsPayable": "467913197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2083981000000", "shortLongTermDebtTotal": "4856634058000", "totalShareholderEquity": "7648160359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1560506534000", "totalCurrentLiabilities": "2611964809000", "otherNonCurrentLiabilities": "665118000000", "totalNonCurrentLiabilities": "5158018654000", "cashAndShortTermInvestments": "655384084000", "commonStockSharesOutstanding": "3204936000", "intangibleAssetsExcludingGoodwill": "3518027899000", "cashAndCashEquivalentsAtCarryingValue": "655384084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105509960000", "profitLoss": "None", "dividendPayout": "155415434000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "-39535389000", "operatingCashflow": "360035329000", "capitalExpenditures": "42565923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169506938000", "cashflowFromInvestment": "-247975894000", "stockBasedCompensation": "17802000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155415434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "975875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194080541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213211320000, "cost_of_revenue": 552865714000, "gross_profit": 660345606000, "research_and_development": 178394386000, "selling_general_admin": 282783000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262139397000, "depreciation_amortisation": 194080541000, "ebitda": 456219938000, "interest_expense": 125858796000, "interest_income": null, "other_non_operating": null, "pretax_income": 136280601000, "tax_provision": 30674945000, "effective_tax_rate": null, "net_income": 105509960000, "net_income_continuing_ops": 103733000000, "net_income_to_common": 105509960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655384084000, "short_term_investments": 107004000000, "net_receivables": 758438385000, "inventory": 1408152602000, "other_current_assets": null, "total_current_assets": 3118566398000, "net_ppe": null, "goodwill": 5757195396000, "intangible_assets": 3518027899000, "goodwill_and_intangibles": 9275223295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12300726208000, "total_assets": 15419292605000, "short_term_debt": 583545078000, "accounts_payable": 467913197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2611964809000, "long_term_debt": 4270174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5158018654000, "total_liabilities": 7769983463000, "total_debt": 4853719078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1096409940000, "total_equity": 7648160359000, "shares_outstanding": 3204936000, "operating_cash_flow": 360035329000, "stock_based_compensation": 17802000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42565923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247975894000, "dividends_paid": 155415434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169506938000, "free_cash_flow": 402601252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262139397000", "ebitda": "456219938000", "netIncome": "105509960000", "grossProfit": "660345606000", "depreciation": "None", "totalRevenue": "1213211320000", "costOfRevenue": "552865714000", "interestIncome": "87871000000", "incomeBeforeTax": "136280601000", "interestExpense": "125858796000", "operatingIncome": "194063234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30674945000", "reportedCurrency": "JPY", "netInterestIncome": "-35756000000", "nonInterestIncome": "None", "operatingExpenses": "466282372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178394386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552865714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194080541000", "sellingGeneralAndAdministrative": "282783000000", "netIncomeFromContinuingOperations": "103733000000" }, "balance": { "goodwill": "5757195396000", "inventory": "1408152602000", "commonStock": "1695919909000", "currentDebt": "None", "investments": "None", "totalAssets": "15419292605000", "longTermDebt": "4270174000000", "shortTermDebt": "583545078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3518027899000", "reportedCurrency": "JPY", "retainedEarnings": "1096409940000", "totalLiabilities": "7769983463000", "otherCurrentAssets": "190034411000", "totalCurrentAssets": "3118566398000", "currentLongTermDebt": "583147000000", "longTermInvestments": "434168000000", "shortTermInvestments": "107004000000", "currentNetReceivables": "758438385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12300726208000", "currentAccountsPayable": "467913197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2083981000000", "shortLongTermDebtTotal": "4856634058000", "totalShareholderEquity": "7648160359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1560506534000", "totalCurrentLiabilities": "2611964809000", "otherNonCurrentLiabilities": "665118000000", "totalNonCurrentLiabilities": "5158018654000", "cashAndShortTermInvestments": "655384084000", "commonStockSharesOutstanding": "3204936000", "intangibleAssetsExcludingGoodwill": "3518027899000", "cashAndCashEquivalentsAtCarryingValue": "655384084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105509960000", "profitLoss": "None", "dividendPayout": "155415434000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "-39535389000", "operatingCashflow": "360035329000", "capitalExpenditures": "42565923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169506938000", "cashflowFromInvestment": "-247975894000", "stockBasedCompensation": "17802000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155415434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "975875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194080541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1112796000000, "cost_of_revenue": 380061000000, "gross_profit": 732735000000, "ebit": 111312000000, "ebitda": 316467000000, "pretax_income": 28174000000, "tax_provision": 39903000000, "net_income": -11802000000, "net_income_to_common": -11802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681486000000, "total_current_assets": 2920620000000, "total_assets": 14470300000000, "short_term_debt": 293858000000, "long_term_debt": 4351462000000, "total_debt": 4645320000000, "total_liabilities": 7338611000000, "total_equity": 7130697000000, "shares_outstanding": 3154932000, "goodwill_and_intangibles": 8730923000000 }, "cash_flow": { "operating_cash_flow": 378228000000, "capital_expenditure": 52825000000, "free_cash_flow": 431053000000, "dividends_paid": 8787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336990, "ticker_id": 3863, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111312000000", "ebitda": "316467000000", "netIncome": "-11802000000", "grossProfit": "732735000000", "depreciation": "None", "totalRevenue": "1112796000000", "costOfRevenue": "380061000000", "interestIncome": "44396000000", "incomeBeforeTax": "28174000000", "interestExpense": "83138000000", "operatingIncome": "68995000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39903000000", "reportedCurrency": "JPY", "netInterestIncome": "-38742000000", "nonInterestIncome": "None", "operatingExpenses": "663740000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161482000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205155000000", "sellingGeneralAndAdministrative": "253551000000", "netIncomeFromContinuingOperations": "-11729000000" }, "balance": { "goodwill": "5431698000000", "inventory": "1299486000000", "commonStock": "1694759000000", "currentDebt": "None", "investments": "None", "totalAssets": "14470300000000", "longTermDebt": "4351462000000", "shortTermDebt": "293858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3299225000000", "reportedCurrency": "JPY", "retainedEarnings": "1148658000000", "totalLiabilities": "7338611000000", "otherCurrentAssets": "179218000000", "totalCurrentAssets": "2920620000000", "currentLongTermDebt": "293858000000", "longTermInvestments": "374332000000", "shortTermInvestments": "58192000000", "currentNetReceivables": "702238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11549680000000", "currentAccountsPayable": "438985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1984126000000", "shortLongTermDebtTotal": "4645320000000", "totalShareholderEquity": "7130697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283905000000", "totalCurrentLiabilities": "2139655000000", "otherNonCurrentLiabilities": "635291000000", "totalNonCurrentLiabilities": "5198956000000", "cashAndShortTermInvestments": "681486000000", "commonStockSharesOutstanding": "3154932000", "intangibleAssetsExcludingGoodwill": "3299225000000", "cashAndCashEquivalentsAtCarryingValue": "681486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11729000000", "profitLoss": "None", "dividendPayout": "8787000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "-28962000000", "operatingCashflow": "378228000000", "capitalExpenditures": "52825000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11981000000", "cashflowFromInvestment": "-48133000000", "stockBasedCompensation": "18731000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184982000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112796000000, "cost_of_revenue": 380061000000, "gross_profit": 732735000000, "research_and_development": 161482000000, "selling_general_admin": 253551000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111312000000, "depreciation_amortisation": 205155000000, "ebitda": 316467000000, "interest_expense": 83138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28174000000, "tax_provision": 39903000000, "effective_tax_rate": null, "net_income": -11802000000, "net_income_continuing_ops": -11729000000, "net_income_to_common": -11802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681486000000, "short_term_investments": 58192000000, "net_receivables": 702238000000, "inventory": 1299486000000, "other_current_assets": null, "total_current_assets": 2920620000000, "net_ppe": null, "goodwill": 5431698000000, "intangible_assets": 3299225000000, "goodwill_and_intangibles": 8730923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11549680000000, "total_assets": 14470300000000, "short_term_debt": 293858000000, "accounts_payable": 438985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139655000000, "long_term_debt": 4351462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5198956000000, "total_liabilities": 7338611000000, "total_debt": 4645320000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1148658000000, "total_equity": 7130697000000, "shares_outstanding": 3154932000, "operating_cash_flow": 378228000000, "stock_based_compensation": 18731000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52825000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48133000000, "dividends_paid": 8787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11981000000, "free_cash_flow": 431053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111312000000", "ebitda": "316467000000", "netIncome": "-11802000000", "grossProfit": "732735000000", "depreciation": "None", "totalRevenue": "1112796000000", "costOfRevenue": "380061000000", "interestIncome": "44396000000", "incomeBeforeTax": "28174000000", "interestExpense": "83138000000", "operatingIncome": "68995000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39903000000", "reportedCurrency": "JPY", "netInterestIncome": "-38742000000", "nonInterestIncome": "None", "operatingExpenses": "663740000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161482000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205155000000", "sellingGeneralAndAdministrative": "253551000000", "netIncomeFromContinuingOperations": "-11729000000" }, "balance": { "goodwill": "5431698000000", "inventory": "1299486000000", "commonStock": "1694759000000", "currentDebt": "None", "investments": "None", "totalAssets": "14470300000000", "longTermDebt": "4351462000000", "shortTermDebt": "293858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3299225000000", "reportedCurrency": "JPY", "retainedEarnings": "1148658000000", "totalLiabilities": "7338611000000", "otherCurrentAssets": "179218000000", "totalCurrentAssets": "2920620000000", "currentLongTermDebt": "293858000000", "longTermInvestments": "374332000000", "shortTermInvestments": "58192000000", "currentNetReceivables": "702238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11549680000000", "currentAccountsPayable": "438985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1984126000000", "shortLongTermDebtTotal": "4645320000000", "totalShareholderEquity": "7130697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283905000000", "totalCurrentLiabilities": "2139655000000", "otherNonCurrentLiabilities": "635291000000", "totalNonCurrentLiabilities": "5198956000000", "cashAndShortTermInvestments": "681486000000", "commonStockSharesOutstanding": "3154932000", "intangibleAssetsExcludingGoodwill": "3299225000000", "cashAndCashEquivalentsAtCarryingValue": "681486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11729000000", "profitLoss": "None", "dividendPayout": "8787000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "-28962000000", "operatingCashflow": "378228000000", "capitalExpenditures": "52825000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11981000000", "cashflowFromInvestment": "-48133000000", "stockBasedCompensation": "18731000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184982000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1106685000000, "cost_of_revenue": 384675000000, "gross_profit": 722010000000, "ebit": 257788000000, "ebitda": 439424000000, "pretax_income": 150630000000, "tax_provision": 26351000000, "net_income": 124243000000, "net_income_to_common": 124243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350008000000, "total_current_assets": 2513122000000, "total_assets": 14004537000000, "short_term_debt": 371143000000, "long_term_debt": 4134799000000, "total_debt": 4505942000000, "total_liabilities": 7138357000000, "total_equity": 6865259000000, "shares_outstanding": 3176352000, "goodwill_and_intangibles": 8718413000000 }, "cash_flow": { "operating_cash_flow": 215423000000, "capital_expenditure": 75068000000, "free_cash_flow": 290491000000, "dividends_paid": 145295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336991, "ticker_id": 3863, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257788000000", "ebitda": "439424000000", "netIncome": "124243000000", "grossProfit": "722010000000", "depreciation": "None", "totalRevenue": "1106685000000", "costOfRevenue": "384675000000", "interestIncome": "33936000000", "incomeBeforeTax": "150630000000", "interestExpense": "107158000000", "operatingIncome": "184566000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26351000000", "reportedCurrency": "JPY", "netInterestIncome": "-33400000000", "nonInterestIncome": "None", "operatingExpenses": "537444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143891000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181636000000", "sellingGeneralAndAdministrative": "255885000000", "netIncomeFromContinuingOperations": "124279000000" }, "balance": { "goodwill": "5295871000000", "inventory": "1240676000000", "commonStock": "1694711000000", "currentDebt": "None", "investments": "None", "totalAssets": "14004537000000", "longTermDebt": "4134799000000", "shortTermDebt": "371143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3422542000000", "reportedCurrency": "JPY", "retainedEarnings": "1156692000000", "totalLiabilities": "7138357000000", "otherCurrentAssets": "173740000000", "totalCurrentAssets": "2513122000000", "currentLongTermDebt": "371143000000", "longTermInvestments": "347120000000", "shortTermInvestments": "69167000000", "currentNetReceivables": "679531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491415000000", "currentAccountsPayable": "421308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1956269000000", "shortLongTermDebtTotal": "4505942000000", "totalShareholderEquity": "6865259000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1226170000000", "totalCurrentLiabilities": "2169586000000", "otherNonCurrentLiabilities": "624285000000", "totalNonCurrentLiabilities": "4968771000000", "cashAndShortTermInvestments": "350008000000", "commonStockSharesOutstanding": "3176352000", "intangibleAssetsExcludingGoodwill": "3422542000000", "cashAndCashEquivalentsAtCarryingValue": "350008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124279000000", "profitLoss": "None", "dividendPayout": "145295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "JPY", "changeInInventory": "-13069000000", "operatingCashflow": "215423000000", "capitalExpenditures": "75068000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214900000000", "cashflowFromInvestment": "-33193000000", "stockBasedCompensation": "16531000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51603000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181636000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106685000000, "cost_of_revenue": 384675000000, "gross_profit": 722010000000, "research_and_development": 143891000000, "selling_general_admin": 255885000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257788000000, "depreciation_amortisation": 181636000000, "ebitda": 439424000000, "interest_expense": 107158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 150630000000, "tax_provision": 26351000000, "effective_tax_rate": null, "net_income": 124243000000, "net_income_continuing_ops": 124279000000, "net_income_to_common": 124243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350008000000, "short_term_investments": 69167000000, "net_receivables": 679531000000, "inventory": 1240676000000, "other_current_assets": null, "total_current_assets": 2513122000000, "net_ppe": null, "goodwill": 5295871000000, "intangible_assets": 3422542000000, "goodwill_and_intangibles": 8718413000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11491415000000, "total_assets": 14004537000000, "short_term_debt": 371143000000, "accounts_payable": 421308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2169586000000, "long_term_debt": 4134799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4968771000000, "total_liabilities": 7138357000000, "total_debt": 4505942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1156692000000, "total_equity": 6865259000000, "shares_outstanding": 3176352000, "operating_cash_flow": 215423000000, "stock_based_compensation": 16531000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75068000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33193000000, "dividends_paid": 145295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214900000000, "free_cash_flow": 290491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257788000000", "ebitda": "439424000000", "netIncome": "124243000000", "grossProfit": "722010000000", "depreciation": "None", "totalRevenue": "1106685000000", "costOfRevenue": "384675000000", "interestIncome": "33936000000", "incomeBeforeTax": "150630000000", "interestExpense": "107158000000", "operatingIncome": "184566000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26351000000", "reportedCurrency": "JPY", "netInterestIncome": "-33400000000", "nonInterestIncome": "None", "operatingExpenses": "537444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143891000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181636000000", "sellingGeneralAndAdministrative": "255885000000", "netIncomeFromContinuingOperations": "124279000000" }, "balance": { "goodwill": "5295871000000", "inventory": "1240676000000", "commonStock": "1694711000000", "currentDebt": "None", "investments": "None", "totalAssets": "14004537000000", "longTermDebt": "4134799000000", "shortTermDebt": "371143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3422542000000", "reportedCurrency": "JPY", "retainedEarnings": "1156692000000", "totalLiabilities": "7138357000000", "otherCurrentAssets": "173740000000", "totalCurrentAssets": "2513122000000", "currentLongTermDebt": "371143000000", "longTermInvestments": "347120000000", "shortTermInvestments": "69167000000", "currentNetReceivables": "679531000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491415000000", "currentAccountsPayable": "421308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1956269000000", "shortLongTermDebtTotal": "4505942000000", "totalShareholderEquity": "6865259000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1226170000000", "totalCurrentLiabilities": "2169586000000", "otherNonCurrentLiabilities": "624285000000", "totalNonCurrentLiabilities": "4968771000000", "cashAndShortTermInvestments": "350008000000", "commonStockSharesOutstanding": "3176352000", "intangibleAssetsExcludingGoodwill": "3422542000000", "cashAndCashEquivalentsAtCarryingValue": "350008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124279000000", "profitLoss": "None", "dividendPayout": "145295000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "JPY", "changeInInventory": "-13069000000", "operatingCashflow": "215423000000", "capitalExpenditures": "75068000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214900000000", "cashflowFromInvestment": "-33193000000", "stockBasedCompensation": "16531000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51603000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181636000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1053400000000, "cost_of_revenue": 382100000000, "gross_profit": 671300000000, "ebit": -8500000000, "ebitda": 181269000000, "pretax_income": -107300000000, "tax_provision": -4200000000, "net_income": -103200000000, "net_income_to_common": -103200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385113000000, "total_current_assets": 2521192000000, "total_assets": 14248344000000, "short_term_debt": 548939000000, "long_term_debt": 3966326000000, "total_debt": 4515265000000, "total_liabilities": 7312365000000, "total_equity": 6935084000000, "shares_outstanding": 3163218000, "goodwill_and_intangibles": 8955990000000 }, "cash_flow": { "operating_cash_flow": 222159000000, "capital_expenditure": 48793000000, "free_cash_flow": 270952000000, "dividends_paid": 9738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336992, "ticker_id": 3863, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8500000000", "ebitda": "181269000000", "netIncome": "-103200000000", "grossProfit": "671300000000", "depreciation": "None", "totalRevenue": "1053400000000", "costOfRevenue": "382100000000", "interestIncome": "32367000000", "incomeBeforeTax": "-107300000000", "interestExpense": "330199140", "operatingIncome": "-74900000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4200000000", "reportedCurrency": "JPY", "netInterestIncome": "-28618000000", "nonInterestIncome": "None", "operatingExpenses": "746200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189769000000", "sellingGeneralAndAdministrative": "295866000000", "netIncomeFromContinuingOperations": "-103098000000" }, "balance": { "goodwill": "5324430000000", "inventory": "1217349000000", "commonStock": "1694685000000", "currentDebt": "None", "investments": "None", "totalAssets": "14248344000000", "longTermDebt": "3966326000000", "shortTermDebt": "548939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3631560000000", "reportedCurrency": "JPY", "retainedEarnings": "1187586000000", "totalLiabilities": "7312365000000", "otherCurrentAssets": "173000000000", "totalCurrentAssets": "2521192000000", "currentLongTermDebt": "548939000000", "longTermInvestments": "361926000000", "shortTermInvestments": "20476000000", "currentNetReceivables": "725254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727152000000", "currentAccountsPayable": "308450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968209000000", "shortLongTermDebtTotal": "4515265000000", "totalShareholderEquity": "6935084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1649132000000", "totalCurrentLiabilities": "2506521000000", "otherNonCurrentLiabilities": "633442000000", "totalNonCurrentLiabilities": "4805844000000", "cashAndShortTermInvestments": "385113000000", "commonStockSharesOutstanding": "3163218000", "intangibleAssetsExcludingGoodwill": "3631560000000", "cashAndCashEquivalentsAtCarryingValue": "385113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103200000000", "profitLoss": "None", "dividendPayout": "9738000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "-4992000000", "operatingCashflow": "222159000000", "capitalExpenditures": "48793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301792000000", "cashflowFromInvestment": "-19681000000", "stockBasedCompensation": "17627000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49978000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053400000000, "cost_of_revenue": 382100000000, "gross_profit": 671300000000, "research_and_development": 216000000000, "selling_general_admin": 295866000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8500000000, "depreciation_amortisation": 189769000000, "ebitda": 181269000000, "interest_expense": 330199140, "interest_income": null, "other_non_operating": null, "pretax_income": -107300000000, "tax_provision": -4200000000, "effective_tax_rate": null, "net_income": -103200000000, "net_income_continuing_ops": -103098000000, "net_income_to_common": -103200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385113000000, "short_term_investments": 20476000000, "net_receivables": 725254000000, "inventory": 1217349000000, "other_current_assets": null, "total_current_assets": 2521192000000, "net_ppe": null, "goodwill": 5324430000000, "intangible_assets": 3631560000000, "goodwill_and_intangibles": 8955990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11727152000000, "total_assets": 14248344000000, "short_term_debt": 548939000000, "accounts_payable": 308450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2506521000000, "long_term_debt": 3966326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4805844000000, "total_liabilities": 7312365000000, "total_debt": 4515265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1187586000000, "total_equity": 6935084000000, "shares_outstanding": 3163218000, "operating_cash_flow": 222159000000, "stock_based_compensation": 17627000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19681000000, "dividends_paid": 9738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301792000000, "free_cash_flow": 270952000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8500000000", "ebitda": "181269000000", "netIncome": "-103200000000", "grossProfit": "671300000000", "depreciation": "None", "totalRevenue": "1053400000000", "costOfRevenue": "382100000000", "interestIncome": "32367000000", "incomeBeforeTax": "-107300000000", "interestExpense": "330199140", "operatingIncome": "-74900000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4200000000", "reportedCurrency": "JPY", "netInterestIncome": "-28618000000", "nonInterestIncome": "None", "operatingExpenses": "746200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189769000000", "sellingGeneralAndAdministrative": "295866000000", "netIncomeFromContinuingOperations": "-103098000000" }, "balance": { "goodwill": "5324430000000", "inventory": "1217349000000", "commonStock": "1694685000000", "currentDebt": "None", "investments": "None", "totalAssets": "14248344000000", "longTermDebt": "3966326000000", "shortTermDebt": "548939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3631560000000", "reportedCurrency": "JPY", "retainedEarnings": "1187586000000", "totalLiabilities": "7312365000000", "otherCurrentAssets": "173000000000", "totalCurrentAssets": "2521192000000", "currentLongTermDebt": "548939000000", "longTermInvestments": "361926000000", "shortTermInvestments": "20476000000", "currentNetReceivables": "725254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727152000000", "currentAccountsPayable": "308450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968209000000", "shortLongTermDebtTotal": "4515265000000", "totalShareholderEquity": "6935084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1649132000000", "totalCurrentLiabilities": "2506521000000", "otherNonCurrentLiabilities": "633442000000", "totalNonCurrentLiabilities": "4805844000000", "cashAndShortTermInvestments": "385113000000", "commonStockSharesOutstanding": "3163218000", "intangibleAssetsExcludingGoodwill": "3631560000000", "cashAndCashEquivalentsAtCarryingValue": "385113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103200000000", "profitLoss": "None", "dividendPayout": "9738000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "-4992000000", "operatingCashflow": "222159000000", "capitalExpenditures": "48793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301792000000", "cashflowFromInvestment": "-19681000000", "stockBasedCompensation": "17627000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49978000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1144124000000, "cost_of_revenue": 416874000000, "gross_profit": 727250000000, "ebit": 6052000000, "ebitda": 193007000000, "pretax_income": 26407000000, "tax_provision": 2572000000, "net_income": 23789000000, "net_income_to_common": 23789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494126000000, "total_current_assets": 2754287000000, "total_assets": 15106844000000, "short_term_debt": 135467000000, "long_term_debt": 4704681000000, "total_debt": 4840148000000, "total_liabilities": 7687653000000, "total_equity": 7418274000000, "shares_outstanding": 3170000000, "goodwill_and_intangibles": 9474151000000 }, "cash_flow": { "operating_cash_flow": 383756000000, "capital_expenditure": 45088000000, "free_cash_flow": 428844000000, "dividends_paid": 145451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336994, "ticker_id": 3863, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6052000000", "ebitda": "193007000000", "netIncome": "23789000000", "grossProfit": "727250000000", "depreciation": "None", "totalRevenue": "1144124000000", "costOfRevenue": "416874000000", "interestIncome": "40536000000", "incomeBeforeTax": "26407000000", "interestExpense": "207348371", "operatingIncome": "66942000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2572000000", "reportedCurrency": "JPY", "netInterestIncome": "-38584000000", "nonInterestIncome": "None", "operatingExpenses": "660308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186955000000", "sellingGeneralAndAdministrative": "270588000000", "netIncomeFromContinuingOperations": "23835000000" }, "balance": { "goodwill": "5522112000000", "inventory": "1246427000000", "commonStock": "1694660000000", "currentDebt": "None", "investments": "None", "totalAssets": "15106844000000", "longTermDebt": "4704681000000", "shortTermDebt": "135467000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3952039000000", "reportedCurrency": "JPY", "retainedEarnings": "1290948000000", "totalLiabilities": "7687653000000", "otherCurrentAssets": "246049000000", "totalCurrentAssets": "2754287000000", "currentLongTermDebt": "135467000000", "longTermInvestments": "410206000000", "shortTermInvestments": "32621000000", "currentNetReceivables": "735064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12352555000000", "currentAccountsPayable": "460181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017776000000", "shortLongTermDebtTotal": "4840148000000", "totalShareholderEquity": "7418274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1502316000000", "totalCurrentLiabilities": "2097964000000", "otherNonCurrentLiabilities": "678090000000", "totalNonCurrentLiabilities": "5589689000000", "cashAndShortTermInvestments": "494126000000", "commonStockSharesOutstanding": "3170000000", "intangibleAssetsExcludingGoodwill": "3952039000000", "cashAndCashEquivalentsAtCarryingValue": "494126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23789000000", "profitLoss": "None", "dividendPayout": "145451000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "21237000000", "operatingCashflow": "383756000000", "capitalExpenditures": "45088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655969000000", "cashflowFromInvestment": "-115555000000", "stockBasedCompensation": "18300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186955000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144124000000, "cost_of_revenue": 416874000000, "gross_profit": 727250000000, "research_and_development": 170193000000, "selling_general_admin": 270588000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6052000000, "depreciation_amortisation": 186955000000, "ebitda": 193007000000, "interest_expense": 207348371, "interest_income": null, "other_non_operating": null, "pretax_income": 26407000000, "tax_provision": 2572000000, "effective_tax_rate": null, "net_income": 23789000000, "net_income_continuing_ops": 23835000000, "net_income_to_common": 23789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494126000000, "short_term_investments": 32621000000, "net_receivables": 735064000000, "inventory": 1246427000000, "other_current_assets": null, "total_current_assets": 2754287000000, "net_ppe": null, "goodwill": 5522112000000, "intangible_assets": 3952039000000, "goodwill_and_intangibles": 9474151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12352555000000, "total_assets": 15106844000000, "short_term_debt": 135467000000, "accounts_payable": 460181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097964000000, "long_term_debt": 4704681000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5589689000000, "total_liabilities": 7687653000000, "total_debt": 4840148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1290948000000, "total_equity": 7418274000000, "shares_outstanding": 3170000000, "operating_cash_flow": 383756000000, "stock_based_compensation": 18300000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45088000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115555000000, "dividends_paid": 145451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655969000000, "free_cash_flow": 428844000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6052000000", "ebitda": "193007000000", "netIncome": "23789000000", "grossProfit": "727250000000", "depreciation": "None", "totalRevenue": "1144124000000", "costOfRevenue": "416874000000", "interestIncome": "40536000000", "incomeBeforeTax": "26407000000", "interestExpense": "207348371", "operatingIncome": "66942000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2572000000", "reportedCurrency": "JPY", "netInterestIncome": "-38584000000", "nonInterestIncome": "None", "operatingExpenses": "660308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186955000000", "sellingGeneralAndAdministrative": "270588000000", "netIncomeFromContinuingOperations": "23835000000" }, "balance": { "goodwill": "5522112000000", "inventory": "1246427000000", "commonStock": "1694660000000", "currentDebt": "None", "investments": "None", "totalAssets": "15106844000000", "longTermDebt": "4704681000000", "shortTermDebt": "135467000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3952039000000", "reportedCurrency": "JPY", "retainedEarnings": "1290948000000", "totalLiabilities": "7687653000000", "otherCurrentAssets": "246049000000", "totalCurrentAssets": "2754287000000", "currentLongTermDebt": "135467000000", "longTermInvestments": "410206000000", "shortTermInvestments": "32621000000", "currentNetReceivables": "735064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12352555000000", "currentAccountsPayable": "460181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017776000000", "shortLongTermDebtTotal": "4840148000000", "totalShareholderEquity": "7418274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1502316000000", "totalCurrentLiabilities": "2097964000000", "otherNonCurrentLiabilities": "678090000000", "totalNonCurrentLiabilities": "5589689000000", "cashAndShortTermInvestments": "494126000000", "commonStockSharesOutstanding": "3170000000", "intangibleAssetsExcludingGoodwill": "3952039000000", "cashAndCashEquivalentsAtCarryingValue": "494126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23789000000", "profitLoss": "None", "dividendPayout": "145451000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "21237000000", "operatingCashflow": "383756000000", "capitalExpenditures": "45088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655969000000", "cashflowFromInvestment": "-115555000000", "stockBasedCompensation": "18300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186955000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1176038000000, "cost_of_revenue": 394311000000, "gross_profit": 781727000000, "ebit": 187826000000, "ebitda": 380278000000, "pretax_income": 119372000000, "tax_provision": 27266000000, "net_income": 92046000000, "net_income_to_common": 92046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859015000000, "total_current_assets": 3054013000000, "total_assets": 14573000000000, "short_term_debt": 624101000000, "long_term_debt": 4427092000000, "total_debt": 5051193000000, "total_liabilities": 7651403000000, "total_equity": 6920754000000, "shares_outstanding": 3220064000, "goodwill_and_intangibles": 8930732000000 }, "cash_flow": { "operating_cash_flow": 280963000000, "capital_expenditure": 49473000000, "free_cash_flow": 330436000000, "dividends_paid": 9199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336995, "ticker_id": 3863, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187826000000", "ebitda": "380278000000", "netIncome": "92046000000", "grossProfit": "781727000000", "depreciation": "None", "totalRevenue": "1176038000000", "costOfRevenue": "394311000000", "interestIncome": "4116000000", "incomeBeforeTax": "119372000000", "interestExpense": "68454000000", "operatingIncome": "184247000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27266000000", "reportedCurrency": "JPY", "netInterestIncome": "-64338000000", "nonInterestIncome": "None", "operatingExpenses": "597480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175564000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192452000000", "sellingGeneralAndAdministrative": "268282000000", "netIncomeFromContinuingOperations": "92106000000" }, "balance": { "goodwill": "5160112000000", "inventory": "1206431000000", "commonStock": "1694660000000", "currentDebt": "None", "investments": "None", "totalAssets": "14573000000000", "longTermDebt": "4427092000000", "shortTermDebt": "624101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3770620000000", "reportedCurrency": "JPY", "retainedEarnings": "1431684000000", "totalLiabilities": "7651403000000", "otherCurrentAssets": "220311000000", "totalCurrentAssets": "3054013000000", "currentLongTermDebt": "624101000000", "longTermInvestments": "277314000000", "shortTermInvestments": "47200000000", "currentNetReceivables": "721056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11518986000000", "currentAccountsPayable": "413335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1887620000000", "shortLongTermDebtTotal": "5051193000000", "totalShareholderEquity": "6920754000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1208362000000", "totalCurrentLiabilities": "2387237000000", "otherNonCurrentLiabilities": "639310000000", "totalNonCurrentLiabilities": "5264166000000", "cashAndShortTermInvestments": "859015000000", "commonStockSharesOutstanding": "3220064000", "intangibleAssetsExcludingGoodwill": "3770620000000", "cashAndCashEquivalentsAtCarryingValue": "859015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92046000000", "profitLoss": "None", "dividendPayout": "9199000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "-41139000000", "operatingCashflow": "280963000000", "capitalExpenditures": "49473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110045000000", "cashflowFromInvestment": "-75131000000", "stockBasedCompensation": "21554000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176038000000, "cost_of_revenue": 394311000000, "gross_profit": 781727000000, "research_and_development": 175564000000, "selling_general_admin": 268282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187826000000, "depreciation_amortisation": 192452000000, "ebitda": 380278000000, "interest_expense": 68454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119372000000, "tax_provision": 27266000000, "effective_tax_rate": null, "net_income": 92046000000, "net_income_continuing_ops": 92106000000, "net_income_to_common": 92046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859015000000, "short_term_investments": 47200000000, "net_receivables": 721056000000, "inventory": 1206431000000, "other_current_assets": null, "total_current_assets": 3054013000000, "net_ppe": null, "goodwill": 5160112000000, "intangible_assets": 3770620000000, "goodwill_and_intangibles": 8930732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11518986000000, "total_assets": 14573000000000, "short_term_debt": 624101000000, "accounts_payable": 413335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2387237000000, "long_term_debt": 4427092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5264166000000, "total_liabilities": 7651403000000, "total_debt": 5051193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431684000000, "total_equity": 6920754000000, "shares_outstanding": 3220064000, "operating_cash_flow": 280963000000, "stock_based_compensation": 21554000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75131000000, "dividends_paid": 9199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110045000000, "free_cash_flow": 330436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187826000000", "ebitda": "380278000000", "netIncome": "92046000000", "grossProfit": "781727000000", "depreciation": "None", "totalRevenue": "1176038000000", "costOfRevenue": "394311000000", "interestIncome": "4116000000", "incomeBeforeTax": "119372000000", "interestExpense": "68454000000", "operatingIncome": "184247000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27266000000", "reportedCurrency": "JPY", "netInterestIncome": "-64338000000", "nonInterestIncome": "None", "operatingExpenses": "597480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175564000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192452000000", "sellingGeneralAndAdministrative": "268282000000", "netIncomeFromContinuingOperations": "92106000000" }, "balance": { "goodwill": "5160112000000", "inventory": "1206431000000", "commonStock": "1694660000000", "currentDebt": "None", "investments": "None", "totalAssets": "14573000000000", "longTermDebt": "4427092000000", "shortTermDebt": "624101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3770620000000", "reportedCurrency": "JPY", "retainedEarnings": "1431684000000", "totalLiabilities": "7651403000000", "otherCurrentAssets": "220311000000", "totalCurrentAssets": "3054013000000", "currentLongTermDebt": "624101000000", "longTermInvestments": "277314000000", "shortTermInvestments": "47200000000", "currentNetReceivables": "721056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11518986000000", "currentAccountsPayable": "413335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1887620000000", "shortLongTermDebtTotal": "5051193000000", "totalShareholderEquity": "6920754000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1208362000000", "totalCurrentLiabilities": "2387237000000", "otherNonCurrentLiabilities": "639310000000", "totalNonCurrentLiabilities": "5264166000000", "cashAndShortTermInvestments": "859015000000", "commonStockSharesOutstanding": "3220064000", "intangibleAssetsExcludingGoodwill": "3770620000000", "cashAndCashEquivalentsAtCarryingValue": "859015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92046000000", "profitLoss": "None", "dividendPayout": "9199000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "-41139000000", "operatingCashflow": "280963000000", "capitalExpenditures": "49473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110045000000", "cashflowFromInvestment": "-75131000000", "stockBasedCompensation": "21554000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1207990000000, "cost_of_revenue": 386954000000, "gross_profit": 821036000000, "ebit": 196295000000, "ebitda": 388515000000, "pretax_income": 136604000000, "tax_provision": 41304000000, "net_income": 95248000000, "net_income_to_common": 95248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804272000000, "total_current_assets": 3107532000000, "total_assets": 16227683000000, "short_term_debt": 438743000000, "long_term_debt": 5042242000000, "total_debt": 5480985000000, "total_liabilities": 8428450000000, "total_equity": 7798417000000, "shares_outstanding": 3178112000, "goodwill_and_intangibles": 10099857000000 }, "cash_flow": { "operating_cash_flow": 170304000000, "capital_expenditure": 57441000000, "free_cash_flow": 227745000000, "dividends_paid": 138110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336996, "ticker_id": 3863, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196295000000", "ebitda": "388515000000", "netIncome": "95248000000", "grossProfit": "821036000000", "depreciation": "None", "totalRevenue": "1207990000000", "costOfRevenue": "386954000000", "interestIncome": "30677000000", "incomeBeforeTax": "136604000000", "interestExpense": "59691000000", "operatingIncome": "166329000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41304000000", "reportedCurrency": "JPY", "netInterestIncome": "-29014000000", "nonInterestIncome": "None", "operatingExpenses": "654707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192220000000", "sellingGeneralAndAdministrative": "270030000000", "netIncomeFromContinuingOperations": "95300000000" }, "balance": { "goodwill": "5733710000000", "inventory": "1276739000000", "commonStock": "1676596000000", "currentDebt": "None", "investments": "None", "totalAssets": "16227683000000", "longTermDebt": "5042242000000", "shortTermDebt": "438743000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4366147000000", "reportedCurrency": "JPY", "retainedEarnings": "1338192000000", "totalLiabilities": "8428450000000", "otherCurrentAssets": "200768000000", "totalCurrentAssets": "3107532000000", "currentLongTermDebt": "438743000000", "longTermInvestments": "447181000000", "shortTermInvestments": "53386000000", "currentNetReceivables": "772367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13120150000000", "currentAccountsPayable": "468882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5480985000000", "totalShareholderEquity": "7798417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1395376000000", "totalCurrentLiabilities": "2465202000000", "otherNonCurrentLiabilities": "704122000000", "totalNonCurrentLiabilities": "5963248000000", "cashAndShortTermInvestments": "804272000000", "commonStockSharesOutstanding": "3178112000", "intangibleAssetsExcludingGoodwill": "4366147000000", "cashAndCashEquivalentsAtCarryingValue": "804272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95248000000", "profitLoss": "None", "dividendPayout": "138110000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "-10079000000", "operatingCashflow": "170304000000", "capitalExpenditures": "57441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316381000000", "cashflowFromInvestment": "-156693000000", "stockBasedCompensation": "15386000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207990000000, "cost_of_revenue": 386954000000, "gross_profit": 821036000000, "research_and_development": 168463000000, "selling_general_admin": 270030000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196295000000, "depreciation_amortisation": 192220000000, "ebitda": 388515000000, "interest_expense": 59691000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136604000000, "tax_provision": 41304000000, "effective_tax_rate": null, "net_income": 95248000000, "net_income_continuing_ops": 95300000000, "net_income_to_common": 95248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804272000000, "short_term_investments": 53386000000, "net_receivables": 772367000000, "inventory": 1276739000000, "other_current_assets": null, "total_current_assets": 3107532000000, "net_ppe": null, "goodwill": 5733710000000, "intangible_assets": 4366147000000, "goodwill_and_intangibles": 10099857000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13120150000000, "total_assets": 16227683000000, "short_term_debt": 438743000000, "accounts_payable": 468882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2465202000000, "long_term_debt": 5042242000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5963248000000, "total_liabilities": 8428450000000, "total_debt": 5480985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1338192000000, "total_equity": 7798417000000, "shares_outstanding": 3178112000, "operating_cash_flow": 170304000000, "stock_based_compensation": 15386000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156693000000, "dividends_paid": 138110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316381000000, "free_cash_flow": 227745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196295000000", "ebitda": "388515000000", "netIncome": "95248000000", "grossProfit": "821036000000", "depreciation": "None", "totalRevenue": "1207990000000", "costOfRevenue": "386954000000", "interestIncome": "30677000000", "incomeBeforeTax": "136604000000", "interestExpense": "59691000000", "operatingIncome": "166329000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41304000000", "reportedCurrency": "JPY", "netInterestIncome": "-29014000000", "nonInterestIncome": "None", "operatingExpenses": "654707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192220000000", "sellingGeneralAndAdministrative": "270030000000", "netIncomeFromContinuingOperations": "95300000000" }, "balance": { "goodwill": "5733710000000", "inventory": "1276739000000", "commonStock": "1676596000000", "currentDebt": "None", "investments": "None", "totalAssets": "16227683000000", "longTermDebt": "5042242000000", "shortTermDebt": "438743000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4366147000000", "reportedCurrency": "JPY", "retainedEarnings": "1338192000000", "totalLiabilities": "8428450000000", "otherCurrentAssets": "200768000000", "totalCurrentAssets": "3107532000000", "currentLongTermDebt": "438743000000", "longTermInvestments": "447181000000", "shortTermInvestments": "53386000000", "currentNetReceivables": "772367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13120150000000", "currentAccountsPayable": "468882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5480985000000", "totalShareholderEquity": "7798417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1395376000000", "totalCurrentLiabilities": "2465202000000", "otherNonCurrentLiabilities": "704122000000", "totalNonCurrentLiabilities": "5963248000000", "cashAndShortTermInvestments": "804272000000", "commonStockSharesOutstanding": "3178112000", "intangibleAssetsExcludingGoodwill": "4366147000000", "cashAndCashEquivalentsAtCarryingValue": "804272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95248000000", "profitLoss": "None", "dividendPayout": "138110000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "-10079000000", "operatingCashflow": "170304000000", "capitalExpenditures": "57441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316381000000", "cashflowFromInvestment": "-156693000000", "stockBasedCompensation": "15386000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1050869000000, "cost_of_revenue": 387328000000, "gross_profit": 663541000000, "ebit": 156032000000, "ebitda": 259235000000, "pretax_income": -47522000000, "tax_provision": -44528000000, "net_income": -3018000000, "net_income_to_common": -3018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457800000000, "total_current_assets": 2558580000000, "total_assets": 15108792000000, "short_term_debt": 367251000000, "long_term_debt": 4476501000000, "total_debt": 4843752000000, "total_liabilities": 7834787000000, "total_equity": 7273264000000, "shares_outstanding": 3136998000, "goodwill_and_intangibles": 9684749000000 }, "cash_flow": { "operating_cash_flow": 278588000000, "capital_expenditure": 44536000000, "free_cash_flow": 323124000000, "dividends_paid": 9126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336997, "ticker_id": 3863, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156032000000", "ebitda": "259235000000", "netIncome": "-3018000000", "grossProfit": "663541000000", "depreciation": "None", "totalRevenue": "1050869000000", "costOfRevenue": "387328000000", "interestIncome": "34808000000", "incomeBeforeTax": "-47522000000", "interestExpense": "317806832", "operatingIncome": "-10069000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-44528000000", "reportedCurrency": "JPY", "netInterestIncome": "-13901000000", "nonInterestIncome": "None", "operatingExpenses": "673610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195856000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103203000000", "sellingGeneralAndAdministrative": "285234000000", "netIncomeFromContinuingOperations": "-2994000000" }, "balance": { "goodwill": "5410067000000", "inventory": "1209869000000", "commonStock": "1676596000000", "currentDebt": "None", "investments": "None", "totalAssets": "15108792000000", "longTermDebt": "4476501000000", "shortTermDebt": "367251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4274682000000", "reportedCurrency": "JPY", "retainedEarnings": "1391203000000", "totalLiabilities": "7834787000000", "otherCurrentAssets": "178212000000", "totalCurrentAssets": "2558580000000", "currentLongTermDebt": "367251000000", "longTermInvestments": "430608000000", "shortTermInvestments": "15089000000", "currentNetReceivables": "697610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12550214000000", "currentAccountsPayable": "319955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4843752000000", "totalShareholderEquity": "7273264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515991000000", "totalCurrentLiabilities": "2313103000000", "otherNonCurrentLiabilities": "768770000000", "totalNonCurrentLiabilities": "5521684000000", "cashAndShortTermInvestments": "457800000000", "commonStockSharesOutstanding": "3136998000", "intangibleAssetsExcludingGoodwill": "4274682000000", "cashAndCashEquivalentsAtCarryingValue": "457800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3018000000", "profitLoss": "None", "dividendPayout": "9126000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "12747000000", "operatingCashflow": "278588000000", "capitalExpenditures": "44536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58223000000", "cashflowFromInvestment": "-61484000000", "stockBasedCompensation": "18188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050869000000, "cost_of_revenue": 387328000000, "gross_profit": 663541000000, "research_and_development": 195856000000, "selling_general_admin": 285234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156032000000, "depreciation_amortisation": 103203000000, "ebitda": 259235000000, "interest_expense": 317806832, "interest_income": null, "other_non_operating": null, "pretax_income": -47522000000, "tax_provision": -44528000000, "effective_tax_rate": null, "net_income": -3018000000, "net_income_continuing_ops": -2994000000, "net_income_to_common": -3018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457800000000, "short_term_investments": 15089000000, "net_receivables": 697610000000, "inventory": 1209869000000, "other_current_assets": null, "total_current_assets": 2558580000000, "net_ppe": null, "goodwill": 5410067000000, "intangible_assets": 4274682000000, "goodwill_and_intangibles": 9684749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12550214000000, "total_assets": 15108792000000, "short_term_debt": 367251000000, "accounts_payable": 319955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2313103000000, "long_term_debt": 4476501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5521684000000, "total_liabilities": 7834787000000, "total_debt": 4843752000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1391203000000, "total_equity": 7273264000000, "shares_outstanding": 3136998000, "operating_cash_flow": 278588000000, "stock_based_compensation": 18188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44536000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61484000000, "dividends_paid": 9126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58223000000, "free_cash_flow": 323124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156032000000", "ebitda": "259235000000", "netIncome": "-3018000000", "grossProfit": "663541000000", "depreciation": "None", "totalRevenue": "1050869000000", "costOfRevenue": "387328000000", "interestIncome": "34808000000", "incomeBeforeTax": "-47522000000", "interestExpense": "317806832", "operatingIncome": "-10069000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-44528000000", "reportedCurrency": "JPY", "netInterestIncome": "-13901000000", "nonInterestIncome": "None", "operatingExpenses": "673610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195856000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103203000000", "sellingGeneralAndAdministrative": "285234000000", "netIncomeFromContinuingOperations": "-2994000000" }, "balance": { "goodwill": "5410067000000", "inventory": "1209869000000", "commonStock": "1676596000000", "currentDebt": "None", "investments": "None", "totalAssets": "15108792000000", "longTermDebt": "4476501000000", "shortTermDebt": "367251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4274682000000", "reportedCurrency": "JPY", "retainedEarnings": "1391203000000", "totalLiabilities": "7834787000000", "otherCurrentAssets": "178212000000", "totalCurrentAssets": "2558580000000", "currentLongTermDebt": "367251000000", "longTermInvestments": "430608000000", "shortTermInvestments": "15089000000", "currentNetReceivables": "697610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12550214000000", "currentAccountsPayable": "319955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4843752000000", "totalShareholderEquity": "7273264000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515991000000", "totalCurrentLiabilities": "2313103000000", "otherNonCurrentLiabilities": "768770000000", "totalNonCurrentLiabilities": "5521684000000", "cashAndShortTermInvestments": "457800000000", "commonStockSharesOutstanding": "3136998000", "intangibleAssetsExcludingGoodwill": "4274682000000", "cashAndCashEquivalentsAtCarryingValue": "457800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3018000000", "profitLoss": "None", "dividendPayout": "9126000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "12747000000", "operatingCashflow": "278588000000", "capitalExpenditures": "44536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58223000000", "cashflowFromInvestment": "-61484000000", "stockBasedCompensation": "18188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1111186000000, "cost_of_revenue": 379481000000, "gross_profit": 731705000000, "ebit": 69965000000, "ebitda": 257026000000, "pretax_income": 61260000000, "tax_provision": -44496000000, "net_income": 105720000000, "net_income_to_common": 105720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288359000000, "total_current_assets": 2428830000000, "total_assets": 14222947000000, "short_term_debt": 370292000000, "long_term_debt": 4293872000000, "total_debt": 4664164000000, "total_liabilities": 7480340000000, "total_equity": 6741934000000, "shares_outstanding": 3170236000, "goodwill_and_intangibles": 9208309000000 }, "cash_flow": { "operating_cash_flow": 146451000000, "capital_expenditure": 77124000000, "free_cash_flow": 223575000000, "dividends_paid": 138251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336999, "ticker_id": 3863, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69965000000", "ebitda": "257026000000", "netIncome": "105720000000", "grossProfit": "731705000000", "depreciation": "None", "totalRevenue": "1111186000000", "costOfRevenue": "379481000000", "interestIncome": "21789000000", "incomeBeforeTax": "61260000000", "interestExpense": "66568000000", "operatingIncome": "104914000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44496000000", "reportedCurrency": "JPY", "netInterestIncome": "-44779000000", "nonInterestIncome": "None", "operatingExpenses": "626791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187381000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187061000000", "sellingGeneralAndAdministrative": "267520000000", "netIncomeFromContinuingOperations": "105756000000" }, "balance": { "goodwill": "5111287000000", "inventory": "1169640000000", "commonStock": "1676543000000", "currentDebt": "None", "investments": "None", "totalAssets": "14222947000000", "longTermDebt": "4293872000000", "shortTermDebt": "370292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4097022000000", "reportedCurrency": "JPY", "retainedEarnings": "1396838000000", "totalLiabilities": "7480340000000", "otherCurrentAssets": "198707000000", "totalCurrentAssets": "2428830000000", "currentLongTermDebt": "370292000000", "longTermInvestments": "372918000000", "shortTermInvestments": "29045000000", "currentNetReceivables": "743079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11794118000000", "currentAccountsPayable": "483666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4664164000000", "totalShareholderEquity": "6741934000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315764000000", "totalCurrentLiabilities": "2282168000000", "otherNonCurrentLiabilities": "614599000000", "totalNonCurrentLiabilities": "5198172000000", "cashAndShortTermInvestments": "288359000000", "commonStockSharesOutstanding": "3170236000", "intangibleAssetsExcludingGoodwill": "4097022000000", "cashAndCashEquivalentsAtCarryingValue": "288359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105755000000", "profitLoss": "None", "dividendPayout": "138251000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "-50552000000", "operatingCashflow": "146451000000", "capitalExpenditures": "77124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97760000000", "cashflowFromInvestment": "-75269000000", "stockBasedCompensation": "18706000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187061000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111186000000, "cost_of_revenue": 379481000000, "gross_profit": 731705000000, "research_and_development": 187381000000, "selling_general_admin": 267520000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69965000000, "depreciation_amortisation": 187061000000, "ebitda": 257026000000, "interest_expense": 66568000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61260000000, "tax_provision": -44496000000, "effective_tax_rate": null, "net_income": 105720000000, "net_income_continuing_ops": 105756000000, "net_income_to_common": 105720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288359000000, "short_term_investments": 29045000000, "net_receivables": 743079000000, "inventory": 1169640000000, "other_current_assets": null, "total_current_assets": 2428830000000, "net_ppe": null, "goodwill": 5111287000000, "intangible_assets": 4097022000000, "goodwill_and_intangibles": 9208309000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11794118000000, "total_assets": 14222947000000, "short_term_debt": 370292000000, "accounts_payable": 483666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2282168000000, "long_term_debt": 4293872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5198172000000, "total_liabilities": 7480340000000, "total_debt": 4664164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1396838000000, "total_equity": 6741934000000, "shares_outstanding": 3170236000, "operating_cash_flow": 146451000000, "stock_based_compensation": 18706000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75269000000, "dividends_paid": 138251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97760000000, "free_cash_flow": 223575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69965000000", "ebitda": "257026000000", "netIncome": "105720000000", "grossProfit": "731705000000", "depreciation": "None", "totalRevenue": "1111186000000", "costOfRevenue": "379481000000", "interestIncome": "21789000000", "incomeBeforeTax": "61260000000", "interestExpense": "66568000000", "operatingIncome": "104914000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44496000000", "reportedCurrency": "JPY", "netInterestIncome": "-44779000000", "nonInterestIncome": "None", "operatingExpenses": "626791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187381000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187061000000", "sellingGeneralAndAdministrative": "267520000000", "netIncomeFromContinuingOperations": "105756000000" }, "balance": { "goodwill": "5111287000000", "inventory": "1169640000000", "commonStock": "1676543000000", "currentDebt": "None", "investments": "None", "totalAssets": "14222947000000", "longTermDebt": "4293872000000", "shortTermDebt": "370292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4097022000000", "reportedCurrency": "JPY", "retainedEarnings": "1396838000000", "totalLiabilities": "7480340000000", "otherCurrentAssets": "198707000000", "totalCurrentAssets": "2428830000000", "currentLongTermDebt": "370292000000", "longTermInvestments": "372918000000", "shortTermInvestments": "29045000000", "currentNetReceivables": "743079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11794118000000", "currentAccountsPayable": "483666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4664164000000", "totalShareholderEquity": "6741934000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315764000000", "totalCurrentLiabilities": "2282168000000", "otherNonCurrentLiabilities": "614599000000", "totalNonCurrentLiabilities": "5198172000000", "cashAndShortTermInvestments": "288359000000", "commonStockSharesOutstanding": "3170236000", "intangibleAssetsExcludingGoodwill": "4097022000000", "cashAndCashEquivalentsAtCarryingValue": "288359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105755000000", "profitLoss": "None", "dividendPayout": "138251000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "-50552000000", "operatingCashflow": "146451000000", "capitalExpenditures": "77124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97760000000", "cashflowFromInvestment": "-75269000000", "stockBasedCompensation": "18706000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187061000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1043089000000, "cost_of_revenue": 343582000000, "gross_profit": 699507000000, "ebit": -37958000000, "ebitda": 202284000000, "pretax_income": -95980000000, "tax_provision": -48009000000, "net_income": -48030000000, "net_income_to_common": -48030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318051000000, "total_current_assets": 2462066000000, "total_assets": 14871889000000, "short_term_debt": 274841000000, "long_term_debt": 4404363000000, "total_debt": 4679204000000, "total_liabilities": 7800864000000, "total_equity": 7070352000000, "shares_outstanding": 3130592000, "goodwill_and_intangibles": 9703438000000 }, "cash_flow": { "operating_cash_flow": 198905000000, "capital_expenditure": 70043000000, "free_cash_flow": 268948000000, "dividends_paid": 9065000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337000, "ticker_id": 3863, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37958000000", "ebitda": "202284000000", "netIncome": "-48030000000", "grossProfit": "699507000000", "depreciation": "None", "totalRevenue": "1043089000000", "costOfRevenue": "343582000000", "interestIncome": "46638000000", "incomeBeforeTax": "-95980000000", "interestExpense": "401368819", "operatingIncome": "-49341000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-48009000000", "reportedCurrency": "JPY", "netInterestIncome": "-48663000000", "nonInterestIncome": "None", "operatingExpenses": "748850000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183946000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240242000000", "sellingGeneralAndAdministrative": "252952000000", "netIncomeFromContinuingOperations": "-47971000000" }, "balance": { "goodwill": "5301017000000", "inventory": "1155866000000", "commonStock": "1676503000000", "currentDebt": "None", "investments": "None", "totalAssets": "14871889000000", "longTermDebt": "4404363000000", "shortTermDebt": "274841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4402421000000", "reportedCurrency": "JPY", "retainedEarnings": "1446018000000", "totalLiabilities": "7800864000000", "otherCurrentAssets": "184327000000", "totalCurrentAssets": "2462066000000", "currentLongTermDebt": "274841000000", "longTermInvestments": "416364000000", "shortTermInvestments": "15756000000", "currentNetReceivables": "788066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12409821000000", "currentAccountsPayable": "421078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1894136000000", "shortLongTermDebtTotal": "4679204000000", "totalShareholderEquity": "7070352000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1541480000000", "totalCurrentLiabilities": "2367617000000", "otherNonCurrentLiabilities": "646229000000", "totalNonCurrentLiabilities": "5433247000000", "cashAndShortTermInvestments": "318051000000", "commonStockSharesOutstanding": "3130592000", "intangibleAssetsExcludingGoodwill": "4402421000000", "cashAndCashEquivalentsAtCarryingValue": "318051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47970000000", "profitLoss": "None", "dividendPayout": "9065000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "-49349000000", "operatingCashflow": "198905000000", "capitalExpenditures": "70043000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140655000000", "cashflowFromInvestment": "-327109000000", "stockBasedCompensation": "18535000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9065000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043089000000, "cost_of_revenue": 343582000000, "gross_profit": 699507000000, "research_and_development": 183946000000, "selling_general_admin": 252952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37958000000, "depreciation_amortisation": 240242000000, "ebitda": 202284000000, "interest_expense": 401368819, "interest_income": null, "other_non_operating": null, "pretax_income": -95980000000, "tax_provision": -48009000000, "effective_tax_rate": null, "net_income": -48030000000, "net_income_continuing_ops": -47971000000, "net_income_to_common": -48030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318051000000, "short_term_investments": 15756000000, "net_receivables": 788066000000, "inventory": 1155866000000, "other_current_assets": null, "total_current_assets": 2462066000000, "net_ppe": null, "goodwill": 5301017000000, "intangible_assets": 4402421000000, "goodwill_and_intangibles": 9703438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12409821000000, "total_assets": 14871889000000, "short_term_debt": 274841000000, "accounts_payable": 421078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2367617000000, "long_term_debt": 4404363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5433247000000, "total_liabilities": 7800864000000, "total_debt": 4679204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1446018000000, "total_equity": 7070352000000, "shares_outstanding": 3130592000, "operating_cash_flow": 198905000000, "stock_based_compensation": 18535000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70043000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327109000000, "dividends_paid": 9065000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140655000000, "free_cash_flow": 268948000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37958000000", "ebitda": "202284000000", "netIncome": "-48030000000", "grossProfit": "699507000000", "depreciation": "None", "totalRevenue": "1043089000000", "costOfRevenue": "343582000000", "interestIncome": "46638000000", "incomeBeforeTax": "-95980000000", "interestExpense": "401368819", "operatingIncome": "-49341000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-48009000000", "reportedCurrency": "JPY", "netInterestIncome": "-48663000000", "nonInterestIncome": "None", "operatingExpenses": "748850000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183946000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240242000000", "sellingGeneralAndAdministrative": "252952000000", "netIncomeFromContinuingOperations": "-47971000000" }, "balance": { "goodwill": "5301017000000", "inventory": "1155866000000", "commonStock": "1676503000000", "currentDebt": "None", "investments": "None", "totalAssets": "14871889000000", "longTermDebt": "4404363000000", "shortTermDebt": "274841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4402421000000", "reportedCurrency": "JPY", "retainedEarnings": "1446018000000", "totalLiabilities": "7800864000000", "otherCurrentAssets": "184327000000", "totalCurrentAssets": "2462066000000", "currentLongTermDebt": "274841000000", "longTermInvestments": "416364000000", "shortTermInvestments": "15756000000", "currentNetReceivables": "788066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12409821000000", "currentAccountsPayable": "421078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1894136000000", "shortLongTermDebtTotal": "4679204000000", "totalShareholderEquity": "7070352000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1541480000000", "totalCurrentLiabilities": "2367617000000", "otherNonCurrentLiabilities": "646229000000", "totalNonCurrentLiabilities": "5433247000000", "cashAndShortTermInvestments": "318051000000", "commonStockSharesOutstanding": "3130592000", "intangibleAssetsExcludingGoodwill": "4402421000000", "cashAndCashEquivalentsAtCarryingValue": "318051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47970000000", "profitLoss": "None", "dividendPayout": "9065000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "-49349000000", "operatingCashflow": "198905000000", "capitalExpenditures": "70043000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140655000000", "cashflowFromInvestment": "-327109000000", "stockBasedCompensation": "18535000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9065000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "income_statement": { "revenue": 1058618000000, "cost_of_revenue": 321114000000, "gross_profit": 737504000000, "ebit": 194608000000, "ebitda": 366109000000, "pretax_income": 135451000000, "tax_provision": 45627000000, "net_income": 89395000000, "net_income_to_common": 89395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316380000000, "total_current_assets": 2472017000000, "total_assets": 14792738000000, "short_term_debt": 416860000000, "long_term_debt": 4330254000000, "total_debt": 4747114000000, "total_liabilities": 7871069000000, "total_equity": 6921052000000, "shares_outstanding": 3130082000, "goodwill_and_intangibles": 9696212000000 }, "cash_flow": { "operating_cash_flow": 92400000000, "capital_expenditure": 269237000000, "free_cash_flow": 361637000000, "dividends_paid": 130746000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 337001, "ticker_id": 3863, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:57.161553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194608000000", "ebitda": "366109000000", "netIncome": "89395000000", "grossProfit": "737504000000", "depreciation": "None", "totalRevenue": "1058618000000", "costOfRevenue": "321114000000", "interestIncome": "33538000000", "incomeBeforeTax": "135451000000", "interestExpense": "59575000000", "operatingIncome": "168571000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45627000000", "reportedCurrency": "JPY", "netInterestIncome": "-33120000000", "nonInterestIncome": "None", "operatingExpenses": "568933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162741000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171501000000", "sellingGeneralAndAdministrative": "248113000000", "netIncomeFromContinuingOperations": "89406000000" }, "balance": { "goodwill": "5182128000000", "inventory": "1083374000000", "commonStock": "1676411000000", "currentDebt": "None", "investments": "None", "totalAssets": "14792738000000", "longTermDebt": "4330254000000", "shortTermDebt": "416860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4514084000000", "reportedCurrency": "JPY", "retainedEarnings": "1490097000000", "totalLiabilities": "7871069000000", "otherCurrentAssets": "194553000000", "totalCurrentAssets": "2472017000000", "currentLongTermDebt": "416860000000", "longTermInvestments": "393529000000", "shortTermInvestments": "52229000000", "currentNetReceivables": "825481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12320721000000", "currentAccountsPayable": "440924000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1795315000000", "shortLongTermDebtTotal": "4747114000000", "totalShareholderEquity": "6921052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401201000000", "totalCurrentLiabilities": "2501741000000", "otherNonCurrentLiabilities": "568106000000", "totalNonCurrentLiabilities": "5369328000000", "cashAndShortTermInvestments": "316380000000", "commonStockSharesOutstanding": "3130082000", "intangibleAssetsExcludingGoodwill": "4514084000000", "cashAndCashEquivalentsAtCarryingValue": "316380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89406000000", "profitLoss": "None", "dividendPayout": "130746000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "-28589000000", "operatingCashflow": "92400000000", "capitalExpenditures": "269237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57778000000", "cashflowFromInvestment": "-266530000000", "stockBasedCompensation": "15442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130746000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058618000000, "cost_of_revenue": 321114000000, "gross_profit": 737504000000, "research_and_development": 162741000000, "selling_general_admin": 248113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194608000000, "depreciation_amortisation": 171501000000, "ebitda": 366109000000, "interest_expense": 59575000000, "interest_income": null, "other_non_operating": null, "pretax_income": 135451000000, "tax_provision": 45627000000, "effective_tax_rate": null, "net_income": 89395000000, "net_income_continuing_ops": 89406000000, "net_income_to_common": 89395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316380000000, "short_term_investments": 52229000000, "net_receivables": 825481000000, "inventory": 1083374000000, "other_current_assets": null, "total_current_assets": 2472017000000, "net_ppe": null, "goodwill": 5182128000000, "intangible_assets": 4514084000000, "goodwill_and_intangibles": 9696212000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12320721000000, "total_assets": 14792738000000, "short_term_debt": 416860000000, "accounts_payable": 440924000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2501741000000, "long_term_debt": 4330254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5369328000000, "total_liabilities": 7871069000000, "total_debt": 4747114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1490097000000, "total_equity": 6921052000000, "shares_outstanding": 3130082000, "operating_cash_flow": 92400000000, "stock_based_compensation": 15442000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266530000000, "dividends_paid": 130746000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57778000000, "free_cash_flow": 361637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194608000000", "ebitda": "366109000000", "netIncome": "89395000000", "grossProfit": "737504000000", "depreciation": "None", "totalRevenue": "1058618000000", "costOfRevenue": "321114000000", "interestIncome": "33538000000", "incomeBeforeTax": "135451000000", "interestExpense": "59575000000", "operatingIncome": "168571000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45627000000", "reportedCurrency": "JPY", "netInterestIncome": "-33120000000", "nonInterestIncome": "None", "operatingExpenses": "568933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162741000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171501000000", "sellingGeneralAndAdministrative": "248113000000", "netIncomeFromContinuingOperations": "89406000000" }, "balance": { "goodwill": "5182128000000", "inventory": "1083374000000", "commonStock": "1676411000000", "currentDebt": "None", "investments": "None", "totalAssets": "14792738000000", "longTermDebt": "4330254000000", "shortTermDebt": "416860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4514084000000", "reportedCurrency": "JPY", "retainedEarnings": "1490097000000", "totalLiabilities": "7871069000000", "otherCurrentAssets": "194553000000", "totalCurrentAssets": "2472017000000", "currentLongTermDebt": "416860000000", "longTermInvestments": "393529000000", "shortTermInvestments": "52229000000", "currentNetReceivables": "825481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12320721000000", "currentAccountsPayable": "440924000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1795315000000", "shortLongTermDebtTotal": "4747114000000", "totalShareholderEquity": "6921052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1401201000000", "totalCurrentLiabilities": "2501741000000", "otherNonCurrentLiabilities": "568106000000", "totalNonCurrentLiabilities": "5369328000000", "cashAndShortTermInvestments": "316380000000", "commonStockSharesOutstanding": "3130082000", "intangibleAssetsExcludingGoodwill": "4514084000000", "cashAndCashEquivalentsAtCarryingValue": "316380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89406000000", "profitLoss": "None", "dividendPayout": "130746000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "-28589000000", "operatingCashflow": "92400000000", "capitalExpenditures": "269237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57778000000", "cashflowFromInvestment": "-266530000000", "stockBasedCompensation": "15442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130746000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }