{ "ticker": { "uuid": "31f976b3-9cea-4c7b-9287-9760608f5640", "symbol": "NPK", "name": "National Presto Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/31f976b3-9cea-4c7b-9287-9760608f5640/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f976b3-9cea-4c7b-9287-9760608f5640/" }, "ticker_metadata": { "id": 2888, "uuid": "31f976b3-9cea-4c7b-9287-9760608f5640", "symbol": "NPK", "name": "National Presto Industries Inc", "asset_type": "equity", "market_cap": 936243000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "National Presto Industries Inc. provides household goods and small appliances, and defense and security products primarily in North America. The company is headquartered in Eau Claire, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31f976b3-9cea-4c7b-9287-9760608f5640", "symbol": "NPK", "name": "National Presto Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/31f976b3-9cea-4c7b-9287-9760608f5640/", "api_url": "https://sharemaestro.com/factors/api/tickers/31f976b3-9cea-4c7b-9287-9760608f5640/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.11, "quality": 0.05, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 132.61, "market_cap": 949354990, "pe_ratio": 29.5749, "earnings_yield": 0.0338, "ebitda_to_ev": 0.0486, "shareholder_yield": 0.0301, "roe": 0.0812, "piotroski_f_score": 2, "momentum_12_1": 0.6313, "volatility_252d": 0.3328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.852919+00:00", "batch_id": "" }, "size": { "price_close": 132.61, "market_cap": 949354990, "market_cap_usd": 949354990, "enterprise_value": 943374990, "shares_outstanding": 7159000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.5749, "pb_ratio": 2.4024, "ptbv_ratio": 2.5391, "ps_ratio": 1.8308, "pcf_ratio": 97.3697, "pfcf_ratio": 60.2727, "ev_ebitda": 20.5887, "ev_ebit": 22.5128, "ev_sales": 1.8193, "ev_fcf": 59.893, "earnings_yield": 0.0338, "fcf_yield": 0.0167, "price_to_sales": 1.8308, "price_to_book": 2.4024, "price_to_cashflow": 97.3697, "ebitda_to_ev": 0.0486, "sales_yield": 0.5497 }, "yield": { "dividend_yield": 0.0301, "buyback_yield": 0, "shareholder_yield": 0.0301, "debt_paydown_yield": null, "total_yield": 0.0301 }, "quality": { "gross_margin": 0.1537, "operating_margin": 0.0808, "net_margin": 0.0619, "ebitda_margin": 0.0884, "fcf_margin": 0.0304, "roe": 0.0812, "roa": 0.0684, "roic": 0.0845, "roc_greenblatt": null, "asset_turnover": 1.1049, "cash_conversion": 0.4907, "accruals_ratio": 0.0476, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 11.0063, "earnings_stability_5y": 0.5987, "revenue_stability_5y": 0.1778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1698, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1876, "net_debt_to_ebitda": -0.1305, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 5.8768, "quick_ratio": 0.9596, "net_debt": -5980000, "local_beta": 0.0004, "volatility_252d": 0.3328, "volatility_60d": 0.6781, "max_drawdown_12m": -0.2013, "risk_adjusted_momentum": 1.897 }, "growth": { "revenue_growth_1y": 0.2488, "revenue_growth_3y_cagr": 0.1612, "revenue_growth_5y_cagr": 0.0738, "eps_growth_1y": -0.2447, "eps_growth_3y_cagr": 0.1692, "eps_growth_5y_cagr": -0.0676, "fcf_growth_1y": null, "book_value_growth_1y": 0.072, "revenue_growth": 0.2488, "earnings_growth": -0.2447 }, "momentum": { "price_return_1m": -0.0693, "price_return_3m": -0.0285, "price_return_6m": 0.323, "price_return_9m": 0.2208, "price_return_12m": 0.5183, "price_return_12m_ex1m": 0.6313, "momentum_6m": 0.323, "momentum_12m": 0.5183, "momentum_12_1": 0.6313, "distance_from_52w_high": -0.0773, "distance_from_52w_low": 0.423, "relative_strength": 0.4183 }, "raw_ttm": { "revenue_ttm": 518534000, "gross_profit_ttm": 79692000, "ebit_ttm": 41904000, "ebitda_ttm": 45820000, "net_income_ttm": 32100000, "eps_diluted_ttm": 4.4839, "operating_cash_flow_ttm": 9750000, "capital_expenditure_ttm": 6001000, "fcf_ttm": 15751000, "dividends_paid_ttm": 28590000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6488000, "total_current_assets": 373917000, "total_current_liabilities": 63626000, "net_ppe": null, "total_assets": 469312000, "total_debt": 508000, "total_equity": 395169000, "net_working_capital": 304311000, "book_value_per_share": 55.1989, "retained_earnings": 379056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 373887000, "tangible_book_per_share": 52.2261 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 97, "rank_ev_ebitda": 77, "rank_ev_ebit": 74, "rank_earnings_yield": 69, "rank_fcf_yield": 82, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 51, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 88, "rank_fcf_margin": 83, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22 }, "composites": { "value_composite": 89, "quality_composite": 95, "momentum_composite": 14, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 85, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0742, "os_score": 0.1, "value_percentile": 0.11, "quality_percentile": 0.05, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4600, "ticker_id": 2888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.852919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.61, "market_cap": 949354990, "market_cap_usd": 949354990, "enterprise_value": 943374990, "shares_outstanding": 7159000, "fx_rate_to_usd": null, "pe_ratio": 29.57492181, "pb_ratio": 2.40240249, "ptbv_ratio": 2.5391495, "ps_ratio": 1.83084425, "pcf_ratio": 97.36974256, "pfcf_ratio": 60.27268046, "ev_ebitda": 20.5887165, "ev_ebit": 22.51276704, "ev_sales": 1.81931173, "ev_fcf": 59.89302203, "earnings_yield": 0.03381243, "fcf_yield": 0.01669644, "dividend_yield": 0.03011518, "buyback_yield": 0, "shareholder_yield": 0.03011518, "debt_paydown_yield": null, "total_yield": 0.03011518, "gross_margin": 0.15368713, "operating_margin": 0.08081244, "net_margin": 0.06190529, "ebitda_margin": 0.0883645, "fcf_margin": 0.03037602, "roe": 0.08123107, "roa": 0.068398, "roic": 0.08445432, "roc_greenblatt": null, "asset_turnover": 1.10488119, "cash_conversion": 0.49068536, "accruals_ratio": 0.0476229, "sbc_to_revenue": null, "debt_to_equity": 0.18762352, "net_debt_to_ebitda": -0.13051069, "debt_to_assets": 0.00108244, "interest_coverage": null, "current_ratio": 5.87679565, "quick_ratio": 0.95959199, "net_debt": -5980000, "revenue_growth_1y": 0.24883554, "revenue_growth_3y_cagr": 0.16115722, "revenue_growth_5y_cagr": 0.07384333, "eps_growth_1y": -0.24474142, "eps_growth_3y_cagr": 0.169202, "eps_growth_5y_cagr": -0.06764418, "fcf_growth_1y": null, "book_value_growth_1y": 0.07196846, "piotroski_f_score": 2, "altman_z_score": 11.00631077, "earnings_stability_5y": 0.598682, "revenue_stability_5y": 0.177768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06927288, "price_return_3m": -0.028464, "price_return_6m": 0.32303717, "price_return_9m": 0.22083699, "price_return_12m": 0.51827228, "price_return_12m_ex1m": 0.63127542, "distance_from_52w_high": -0.07730309, "distance_from_52w_low": 0.42298691, "relative_strength": 0.4183087, "local_beta": 0.0004, "volatility_252d": 0.332774, "volatility_60d": 0.678108, "max_drawdown_12m": -0.20127653, "revenue_ttm": 518534000, "gross_profit_ttm": 79692000, "ebit_ttm": 41904000, "ebitda_ttm": 45820000, "net_income_ttm": 32100000, "eps_diluted_ttm": 4.48386646, "operating_cash_flow_ttm": 9750000, "capital_expenditure_ttm": 6001000, "fcf_ttm": 15751000, "dividends_paid_ttm": 28590000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6488000, "total_current_assets": 373917000, "total_current_liabilities": 63626000, "net_ppe": null, "total_assets": 469312000, "total_debt": 508000, "total_equity": 395169000, "net_working_capital": 304311000, "book_value_per_share": 55.19891046, "retained_earnings": 379056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 373887000, "tangible_book_per_share": 52.2261489, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 97, "rank_ev_ebitda": 77, "rank_ev_ebit": 74, "rank_earnings_yield": 69, "rank_fcf_yield": 82, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 51, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 88, "rank_fcf_margin": 83, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22, "value_composite": 89, "quality_composite": 95, "momentum_composite": 14, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 85, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.61, "os": 0.1, "value": 0.11, "quality": 0.05, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 29.5749, "earnings_yield": 0.0338, "shareholder_yield": 0.0301, "roe": 0.0812, "momentum_12_1": 0.6313, "complete_fields": { "id": 4600, "ticker_id": 2888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.852919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.61, "market_cap": 949354990, "market_cap_usd": 949354990, "enterprise_value": 943374990, "shares_outstanding": 7159000, "fx_rate_to_usd": null, "pe_ratio": 29.57492181, "pb_ratio": 2.40240249, "ptbv_ratio": 2.5391495, "ps_ratio": 1.83084425, "pcf_ratio": 97.36974256, "pfcf_ratio": 60.27268046, "ev_ebitda": 20.5887165, "ev_ebit": 22.51276704, "ev_sales": 1.81931173, "ev_fcf": 59.89302203, "earnings_yield": 0.03381243, "fcf_yield": 0.01669644, "dividend_yield": 0.03011518, "buyback_yield": 0, "shareholder_yield": 0.03011518, "debt_paydown_yield": null, "total_yield": 0.03011518, "gross_margin": 0.15368713, "operating_margin": 0.08081244, "net_margin": 0.06190529, "ebitda_margin": 0.0883645, "fcf_margin": 0.03037602, "roe": 0.08123107, "roa": 0.068398, "roic": 0.08445432, "roc_greenblatt": null, "asset_turnover": 1.10488119, "cash_conversion": 0.49068536, "accruals_ratio": 0.0476229, "sbc_to_revenue": null, "debt_to_equity": 0.18762352, "net_debt_to_ebitda": -0.13051069, "debt_to_assets": 0.00108244, "interest_coverage": null, "current_ratio": 5.87679565, "quick_ratio": 0.95959199, "net_debt": -5980000, "revenue_growth_1y": 0.24883554, "revenue_growth_3y_cagr": 0.16115722, "revenue_growth_5y_cagr": 0.07384333, "eps_growth_1y": -0.24474142, "eps_growth_3y_cagr": 0.169202, "eps_growth_5y_cagr": -0.06764418, "fcf_growth_1y": null, "book_value_growth_1y": 0.07196846, "piotroski_f_score": 2, "altman_z_score": 11.00631077, "earnings_stability_5y": 0.598682, "revenue_stability_5y": 0.177768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06927288, "price_return_3m": -0.028464, "price_return_6m": 0.32303717, "price_return_9m": 0.22083699, "price_return_12m": 0.51827228, "price_return_12m_ex1m": 0.63127542, "distance_from_52w_high": -0.07730309, "distance_from_52w_low": 0.42298691, "relative_strength": 0.4183087, "local_beta": 0.0004, "volatility_252d": 0.332774, "volatility_60d": 0.678108, "max_drawdown_12m": -0.20127653, "revenue_ttm": 518534000, "gross_profit_ttm": 79692000, "ebit_ttm": 41904000, "ebitda_ttm": 45820000, "net_income_ttm": 32100000, "eps_diluted_ttm": 4.48386646, "operating_cash_flow_ttm": 9750000, "capital_expenditure_ttm": 6001000, "fcf_ttm": 15751000, "dividends_paid_ttm": 28590000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6488000, "total_current_assets": 373917000, "total_current_liabilities": 63626000, "net_ppe": null, "total_assets": 469312000, "total_debt": 508000, "total_equity": 395169000, "net_working_capital": 304311000, "book_value_per_share": 55.19891046, "retained_earnings": 379056000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 373887000, "tangible_book_per_share": 52.2261489, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 97, "rank_ev_ebitda": 77, "rank_ev_ebit": 74, "rank_earnings_yield": 69, "rank_fcf_yield": 82, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 51, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 88, "rank_fcf_margin": 83, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 22, "value_composite": 89, "quality_composite": 95, "momentum_composite": 14, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 85, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 503524000, "cost_of_revenue": 423199000, "gross_profit": 80325000, "ebit": 42942000, "ebitda": 48078000, "pretax_income": 42119000, "tax_provision": 9035000, "net_income": 33084000, "net_income_to_common": 33084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3252000, "total_current_assets": 403063000, "total_assets": 504656000, "short_term_debt": 24140000, "long_term_debt": null, "total_debt": 24140000, "total_liabilities": 109521000, "total_equity": 395135000, "shares_outstanding": 7147000, "goodwill_and_intangibles": 21695000 }, "cash_flow": { "operating_cash_flow": -9137000, "capital_expenditure": 27034000, "free_cash_flow": 17897000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305020, "ticker_id": 2888, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42942000", "ebitda": "48078000", "netIncome": "33084000", "grossProfit": "80325000", "depreciation": "None", "totalRevenue": "503524000", "costOfRevenue": "423199000", "interestIncome": "None", "incomeBeforeTax": "42119000", "interestExpense": "None", "operatingIncome": "42942000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9035000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5136000", "sellingGeneralAndAdministrative": "35868000", "netIncomeFromContinuingOperations": "33084000" }, "balance": { "goodwill": "19433000", "inventory": "306973000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "504656000", "longTermDebt": "None", "shortTermDebt": "24140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2262000", "reportedCurrency": "USD", "retainedEarnings": "379599000", "totalLiabilities": "109521000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "403063000", "currentLongTermDebt": "23624000", "longTermInvestments": "None", "shortTermInvestments": "503000", "currentNetReceivables": "89206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101593000", "currentAccountsPayable": "45469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73377000", "shortLongTermDebtTotal": "33065000", "totalShareholderEquity": "395135000", "capitalLeaseObligations": "9441000", "otherCurrentLiabilities": "16113000", "totalCurrentLiabilities": "94951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14570000", "cashAndShortTermInvestments": "3252000", "commonStockSharesOutstanding": "7147000", "intangibleAssetsExcludingGoodwill": "2262000", "cashAndCashEquivalentsAtCarryingValue": "3252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33084000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29028000", "operatingCashflow": "-9137000", "capitalExpenditures": "27034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16602000", "cashflowFromInvestment": "-21876000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503524000, "cost_of_revenue": 423199000, "gross_profit": 80325000, "research_and_development": null, "selling_general_admin": 35868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42942000, "depreciation_amortisation": 5136000, "ebitda": 48078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42119000, "tax_provision": 9035000, "effective_tax_rate": null, "net_income": 33084000, "net_income_continuing_ops": 33084000, "net_income_to_common": 33084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3252000, "short_term_investments": 503000, "net_receivables": 89206000, "inventory": 306973000, "other_current_assets": null, "total_current_assets": 403063000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 2262000, "goodwill_and_intangibles": 21695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101593000, "total_assets": 504656000, "short_term_debt": 24140000, "accounts_payable": 45469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14570000, "total_liabilities": 109521000, "total_debt": 24140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379599000, "total_equity": 395135000, "shares_outstanding": 7147000, "operating_cash_flow": -9137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21876000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16602000, "free_cash_flow": 17897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42942000", "ebitda": "48078000", "netIncome": "33084000", "grossProfit": "80325000", "depreciation": "None", "totalRevenue": "503524000", "costOfRevenue": "423199000", "interestIncome": "None", "incomeBeforeTax": "42119000", "interestExpense": "None", "operatingIncome": "42942000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9035000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5136000", "sellingGeneralAndAdministrative": "35868000", "netIncomeFromContinuingOperations": "33084000" }, "balance": { "goodwill": "19433000", "inventory": "306973000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "504656000", "longTermDebt": "None", "shortTermDebt": "24140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2262000", "reportedCurrency": "USD", "retainedEarnings": "379599000", "totalLiabilities": "109521000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "403063000", "currentLongTermDebt": "23624000", "longTermInvestments": "None", "shortTermInvestments": "503000", "currentNetReceivables": "89206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101593000", "currentAccountsPayable": "45469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73377000", "shortLongTermDebtTotal": "33065000", "totalShareholderEquity": "395135000", "capitalLeaseObligations": "9441000", "otherCurrentLiabilities": "16113000", "totalCurrentLiabilities": "94951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14570000", "cashAndShortTermInvestments": "3252000", "commonStockSharesOutstanding": "7147000", "intangibleAssetsExcludingGoodwill": "2262000", "cashAndCashEquivalentsAtCarryingValue": "3252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33084000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29028000", "operatingCashflow": "-9137000", "capitalExpenditures": "27034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16602000", "cashflowFromInvestment": "-21876000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 388228000, "cost_of_revenue": 309662000, "gross_profit": 78566000, "ebit": 45213000, "ebitda": 50259000, "pretax_income": 50670000, "tax_provision": 9210000, "net_income": 41460000, "net_income_to_common": 41460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17663000, "total_current_assets": 366661000, "total_assets": 453397000, "short_term_debt": 564000, "long_term_debt": null, "total_debt": 564000, "total_liabilities": 85770000, "total_equity": 367627000, "shares_outstanding": 7128000, "goodwill_and_intangibles": 23210000 }, "cash_flow": { "operating_cash_flow": -53426000, "capital_expenditure": 7531000, "free_cash_flow": -45895000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305025, "ticker_id": 2888, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45213000", "ebitda": "50259000", "netIncome": "41460000", "grossProfit": "78566000", "depreciation": "None", "totalRevenue": "388228000", "costOfRevenue": "309662000", "interestIncome": "None", "incomeBeforeTax": "50670000", "interestExpense": "None", "operatingIncome": "45213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5046000", "sellingGeneralAndAdministrative": "31587000", "netIncomeFromContinuingOperations": "41460000" }, "balance": { "goodwill": "19433000", "inventory": "277999000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "453397000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3777000", "reportedCurrency": "USD", "retainedEarnings": "353659000", "totalLiabilities": "85770000", "otherCurrentAssets": "3100000", "totalCurrentAssets": "366661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5010000", "currentNetReceivables": "62889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86736000", "currentAccountsPayable": "44537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53199000", "shortLongTermDebtTotal": "9961000", "totalShareholderEquity": "367627000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "7549000", "totalCurrentLiabilities": "74436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11334000", "cashAndShortTermInvestments": "17663000", "commonStockSharesOutstanding": "7128000", "intangibleAssetsExcludingGoodwill": "3777000", "cashAndCashEquivalentsAtCarryingValue": "17663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41460000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-87579000", "operatingCashflow": "-53426000", "capitalExpenditures": "7531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31533000", "cashflowFromInvestment": "14965000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388228000, "cost_of_revenue": 309662000, "gross_profit": 78566000, "research_and_development": null, "selling_general_admin": 31587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45213000, "depreciation_amortisation": 5046000, "ebitda": 50259000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50670000, "tax_provision": 9210000, "effective_tax_rate": null, "net_income": 41460000, "net_income_continuing_ops": 41460000, "net_income_to_common": 41460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17663000, "short_term_investments": 5010000, "net_receivables": 62889000, "inventory": 277999000, "other_current_assets": null, "total_current_assets": 366661000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 3777000, "goodwill_and_intangibles": 23210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86736000, "total_assets": 453397000, "short_term_debt": 564000, "accounts_payable": 44537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11334000, "total_liabilities": 85770000, "total_debt": 564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353659000, "total_equity": 367627000, "shares_outstanding": 7128000, "operating_cash_flow": -53426000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14965000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31533000, "free_cash_flow": -45895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45213000", "ebitda": "50259000", "netIncome": "41460000", "grossProfit": "78566000", "depreciation": "None", "totalRevenue": "388228000", "costOfRevenue": "309662000", "interestIncome": "None", "incomeBeforeTax": "50670000", "interestExpense": "None", "operatingIncome": "45213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5046000", "sellingGeneralAndAdministrative": "31587000", "netIncomeFromContinuingOperations": "41460000" }, "balance": { "goodwill": "19433000", "inventory": "277999000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "453397000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3777000", "reportedCurrency": "USD", "retainedEarnings": "353659000", "totalLiabilities": "85770000", "otherCurrentAssets": "3100000", "totalCurrentAssets": "366661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5010000", "currentNetReceivables": "62889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86736000", "currentAccountsPayable": "44537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53199000", "shortLongTermDebtTotal": "9961000", "totalShareholderEquity": "367627000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "7549000", "totalCurrentLiabilities": "74436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11334000", "cashAndShortTermInvestments": "17663000", "commonStockSharesOutstanding": "7128000", "intangibleAssetsExcludingGoodwill": "3777000", "cashAndCashEquivalentsAtCarryingValue": "17663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41460000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-87579000", "operatingCashflow": "-53426000", "capitalExpenditures": "7531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31533000", "cashflowFromInvestment": "14965000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 340912000, "cost_of_revenue": 273460000, "gross_profit": 67452000, "ebit": 35033000, "ebitda": 41040000, "pretax_income": 42431000, "tax_provision": 7872000, "net_income": 34559000, "net_income_to_common": 34559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87657000, "total_current_assets": 360110000, "total_assets": 440536000, "short_term_debt": 678000, "long_term_debt": null, "total_debt": 678000, "total_liabilities": 84280000, "total_equity": 356256000, "shares_outstanding": 7106000, "goodwill_and_intangibles": 24723000 }, "cash_flow": { "operating_cash_flow": 45389000, "capital_expenditure": 1840000, "free_cash_flow": 47229000, "dividends_paid": 28385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305030, "ticker_id": 2888, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35033000", "ebitda": "41040000", "netIncome": "34559000", "grossProfit": "67452000", "depreciation": "None", "totalRevenue": "340912000", "costOfRevenue": "273460000", "interestIncome": "None", "incomeBeforeTax": "42431000", "interestExpense": "None", "operatingIncome": "35033000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6007000", "sellingGeneralAndAdministrative": "30558000", "netIncomeFromContinuingOperations": "34559000" }, "balance": { "goodwill": "19433000", "inventory": "190420000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "440536000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "344245000", "totalLiabilities": "84280000", "otherCurrentAssets": "5223000", "totalCurrentAssets": "360110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26454000", "currentNetReceivables": "50356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80426000", "currentAccountsPayable": "32572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49900000", "shortLongTermDebtTotal": "10664000", "totalShareholderEquity": "356256000", "capitalLeaseObligations": "10664000", "otherCurrentLiabilities": "22564000", "totalCurrentLiabilities": "72019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12261000", "cashAndShortTermInvestments": "87657000", "commonStockSharesOutstanding": "7106000", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "87657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34559000", "profitLoss": "None", "dividendPayout": "28385000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38627000", "operatingCashflow": "45389000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27996000", "cashflowFromInvestment": "-447000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340912000, "cost_of_revenue": 273460000, "gross_profit": 67452000, "research_and_development": null, "selling_general_admin": 30558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35033000, "depreciation_amortisation": 6007000, "ebitda": 41040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42431000, "tax_provision": 7872000, "effective_tax_rate": null, "net_income": 34559000, "net_income_continuing_ops": 34559000, "net_income_to_common": 34559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87657000, "short_term_investments": 26454000, "net_receivables": 50356000, "inventory": 190420000, "other_current_assets": null, "total_current_assets": 360110000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 5290000, "goodwill_and_intangibles": 24723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80426000, "total_assets": 440536000, "short_term_debt": 678000, "accounts_payable": 32572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12261000, "total_liabilities": 84280000, "total_debt": 678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344245000, "total_equity": 356256000, "shares_outstanding": 7106000, "operating_cash_flow": 45389000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447000, "dividends_paid": 28385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27996000, "free_cash_flow": 47229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35033000", "ebitda": "41040000", "netIncome": "34559000", "grossProfit": "67452000", "depreciation": "None", "totalRevenue": "340912000", "costOfRevenue": "273460000", "interestIncome": "None", "incomeBeforeTax": "42431000", "interestExpense": "None", "operatingIncome": "35033000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7872000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6007000", "sellingGeneralAndAdministrative": "30558000", "netIncomeFromContinuingOperations": "34559000" }, "balance": { "goodwill": "19433000", "inventory": "190420000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "440536000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "344245000", "totalLiabilities": "84280000", "otherCurrentAssets": "5223000", "totalCurrentAssets": "360110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26454000", "currentNetReceivables": "50356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80426000", "currentAccountsPayable": "32572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49900000", "shortLongTermDebtTotal": "10664000", "totalShareholderEquity": "356256000", "capitalLeaseObligations": "10664000", "otherCurrentLiabilities": "22564000", "totalCurrentLiabilities": "72019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12261000", "cashAndShortTermInvestments": "87657000", "commonStockSharesOutstanding": "7106000", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "87657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34559000", "profitLoss": "None", "dividendPayout": "28385000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38627000", "operatingCashflow": "45389000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27996000", "cashflowFromInvestment": "-447000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 321623000, "cost_of_revenue": 266498000, "gross_profit": 55125000, "ebit": 26930000, "ebitda": 30277000, "pretax_income": 25944000, "tax_provision": 5245000, "net_income": 20699000, "net_income_to_common": 20699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70711000, "total_current_assets": 326632000, "total_assets": 414536000, "short_term_debt": 577000, "long_term_debt": null, "total_debt": 577000, "total_liabilities": 66483999, "total_equity": 348052000, "shares_outstanding": 7081000, "goodwill_and_intangibles": 25499000 }, "cash_flow": { "operating_cash_flow": 8768000, "capital_expenditure": 1030000, "free_cash_flow": 9798000, "dividends_paid": 31826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305035, "ticker_id": 2888, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26930000", "ebitda": "30277000", "netIncome": "20699000", "grossProfit": "55125000", "depreciation": "None", "totalRevenue": "321623000", "costOfRevenue": "266498000", "interestIncome": "None", "incomeBeforeTax": "25944000", "interestExpense": "8173000", "operatingIncome": "22127000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5245000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000", "otherNonOperatingIncome": "3817000", "costofGoodsAndServicesSold": "266498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347000", "sellingGeneralAndAdministrative": "27404000", "netIncomeFromContinuingOperations": "20699000" }, "balance": { "goodwill": "18573000", "inventory": "152137000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "414536000", "longTermDebt": "None", "shortTermDebt": "577000", "treasuryStock": "-12156000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6926000", "reportedCurrency": "USD", "retainedEarnings": "338071000", "totalLiabilities": "66483999", "otherCurrentAssets": "5671000", "totalCurrentAssets": "326632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24863000", "currentNetReceivables": "73250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87904000", "currentAccountsPayable": "29682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41791000", "shortLongTermDebtTotal": "10731000", "totalShareholderEquity": "348052000", "capitalLeaseObligations": "10731000", "otherCurrentLiabilities": "16429000", "totalCurrentLiabilities": "53641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12842999", "cashAndShortTermInvestments": "70711000", "commonStockSharesOutstanding": "7081000", "intangibleAssetsExcludingGoodwill": "6926000", "cashAndCashEquivalentsAtCarryingValue": "70711000", "accumulatedDepreciationAmortizationPPE": "63634000" }, "cashflow": { "netIncome": "20699000", "profitLoss": "None", "dividendPayout": "31826000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5620000", "operatingCashflow": "8768000", "capitalExpenditures": "1030000", "changeInReceivables": "-12903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31426000", "cashflowFromInvestment": "-16436000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321623000, "cost_of_revenue": 266498000, "gross_profit": 55125000, "research_and_development": 1463000, "selling_general_admin": 27404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26930000, "depreciation_amortisation": 3347000, "ebitda": 30277000, "interest_expense": 8173000, "interest_income": null, "other_non_operating": null, "pretax_income": 25944000, "tax_provision": 5245000, "effective_tax_rate": null, "net_income": 20699000, "net_income_continuing_ops": 20699000, "net_income_to_common": 20699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70711000, "short_term_investments": 24863000, "net_receivables": 73250000, "inventory": 152137000, "other_current_assets": null, "total_current_assets": 326632000, "net_ppe": null, "goodwill": 18573000, "intangible_assets": 6926000, "goodwill_and_intangibles": 25499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87904000, "total_assets": 414536000, "short_term_debt": 577000, "accounts_payable": 29682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12842999, "total_liabilities": 66483999, "total_debt": 577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338071000, "total_equity": 348052000, "shares_outstanding": 7081000, "operating_cash_flow": 8768000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16436000, "dividends_paid": 31826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31426000, "free_cash_flow": 9798000, "net_change_in_cash": -39094000 }, "raw_data": { "income": { "ebit": "26930000", "ebitda": "30277000", "netIncome": "20699000", "grossProfit": "55125000", "depreciation": "None", "totalRevenue": "321623000", "costOfRevenue": "266498000", "interestIncome": "None", "incomeBeforeTax": "25944000", "interestExpense": "8173000", "operatingIncome": "22127000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5245000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000", "otherNonOperatingIncome": "3817000", "costofGoodsAndServicesSold": "266498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3347000", "sellingGeneralAndAdministrative": "27404000", "netIncomeFromContinuingOperations": "20699000" }, "balance": { "goodwill": "18573000", "inventory": "152137000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "414536000", "longTermDebt": "None", "shortTermDebt": "577000", "treasuryStock": "-12156000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6926000", "reportedCurrency": "USD", "retainedEarnings": "338071000", "totalLiabilities": "66483999", "otherCurrentAssets": "5671000", "totalCurrentAssets": "326632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24863000", "currentNetReceivables": "73250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87904000", "currentAccountsPayable": "29682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41791000", "shortLongTermDebtTotal": "10731000", "totalShareholderEquity": "348052000", "capitalLeaseObligations": "10731000", "otherCurrentLiabilities": "16429000", "totalCurrentLiabilities": "53641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12842999", "cashAndShortTermInvestments": "70711000", "commonStockSharesOutstanding": "7081000", "intangibleAssetsExcludingGoodwill": "6926000", "cashAndCashEquivalentsAtCarryingValue": "70711000", "accumulatedDepreciationAmortizationPPE": "63634000" }, "cashflow": { "netIncome": "20699000", "profitLoss": "None", "dividendPayout": "31826000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5620000", "operatingCashflow": "8768000", "capitalExpenditures": "1030000", "changeInReceivables": "-12903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31426000", "cashflowFromInvestment": "-16436000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 355777000, "cost_of_revenue": 291381000, "gross_profit": 64396000, "ebit": 30029000, "ebitda": 33006999, "pretax_income": 32459000, "tax_provision": 6805000, "net_income": 25654000, "net_income_to_common": 25654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109805000, "total_current_assets": 348053000, "total_assets": 422375000, "short_term_debt": 546000, "long_term_debt": null, "total_debt": 546000, "total_liabilities": 64751999, "total_equity": 357623000, "shares_outstanding": 7060000, "goodwill_and_intangibles": 17941000 }, "cash_flow": { "operating_cash_flow": 34688000, "capital_expenditure": 2866000, "free_cash_flow": 37554000, "dividends_paid": 44083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305040, "ticker_id": 2888, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30029000", "ebitda": "33006999", "netIncome": "25654000", "grossProfit": "64396000", "depreciation": "None", "totalRevenue": "355777000", "costOfRevenue": "291381000", "interestIncome": "None", "incomeBeforeTax": "32459000", "interestExpense": "2430000", "operatingIncome": "30029000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6805000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2430000", "costofGoodsAndServicesSold": "291381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2977999", "sellingGeneralAndAdministrative": "34003000", "netIncomeFromContinuingOperations": "25654000" }, "balance": { "goodwill": "15317000", "inventory": "143861000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "422375000", "longTermDebt": "None", "shortTermDebt": "546000", "treasuryStock": "-12779000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2624000", "reportedCurrency": "USD", "retainedEarnings": "349198000", "totalLiabilities": "64751999", "otherCurrentAssets": "4490000", "totalCurrentAssets": "348053000", "currentLongTermDebt": "None", "longTermInvestments": "7615000", "shortTermInvestments": "34190000", "currentNetReceivables": "55707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74322000", "currentAccountsPayable": "30330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73446000", "shortLongTermDebtTotal": "10162000", "totalShareholderEquity": "357623000", "capitalLeaseObligations": "10162000", "otherCurrentLiabilities": "16909000", "totalCurrentLiabilities": "53159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11592999", "cashAndShortTermInvestments": "109805000", "commonStockSharesOutstanding": "7060000", "intangibleAssetsExcludingGoodwill": "2624000", "cashAndCashEquivalentsAtCarryingValue": "109805000", "accumulatedDepreciationAmortizationPPE": "61850000" }, "cashflow": { "netIncome": "25654000", "profitLoss": "None", "dividendPayout": "44083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10139000", "operatingCashflow": "34688000", "capitalExpenditures": "2866000", "changeInReceivables": "1083000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43467000", "cashflowFromInvestment": "32548000", "stockBasedCompensation": "8910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355777000, "cost_of_revenue": 291381000, "gross_profit": 64396000, "research_and_development": null, "selling_general_admin": 34003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30029000, "depreciation_amortisation": 2977999, "ebitda": 33006999, "interest_expense": 2430000, "interest_income": null, "other_non_operating": null, "pretax_income": 32459000, "tax_provision": 6805000, "effective_tax_rate": null, "net_income": 25654000, "net_income_continuing_ops": 25654000, "net_income_to_common": 25654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109805000, "short_term_investments": 34190000, "net_receivables": 55707000, "inventory": 143861000, "other_current_assets": null, "total_current_assets": 348053000, "net_ppe": null, "goodwill": 15317000, "intangible_assets": 2624000, "goodwill_and_intangibles": 17941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74322000, "total_assets": 422375000, "short_term_debt": 546000, "accounts_payable": 30330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11592999, "total_liabilities": 64751999, "total_debt": 546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349198000, "total_equity": 357623000, "shares_outstanding": 7060000, "operating_cash_flow": 34688000, "stock_based_compensation": 8910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32548000, "dividends_paid": 44083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43467000, "free_cash_flow": 37554000, "net_change_in_cash": 23769000 }, "raw_data": { "income": { "ebit": "30029000", "ebitda": "33006999", "netIncome": "25654000", "grossProfit": "64396000", "depreciation": "None", "totalRevenue": "355777000", "costOfRevenue": "291381000", "interestIncome": "None", "incomeBeforeTax": "32459000", "interestExpense": "2430000", "operatingIncome": "30029000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6805000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2430000", "costofGoodsAndServicesSold": "291381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2977999", "sellingGeneralAndAdministrative": "34003000", "netIncomeFromContinuingOperations": "25654000" }, "balance": { "goodwill": "15317000", "inventory": "143861000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "422375000", "longTermDebt": "None", "shortTermDebt": "546000", "treasuryStock": "-12779000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2624000", "reportedCurrency": "USD", "retainedEarnings": "349198000", "totalLiabilities": "64751999", "otherCurrentAssets": "4490000", "totalCurrentAssets": "348053000", "currentLongTermDebt": "None", "longTermInvestments": "7615000", "shortTermInvestments": "34190000", "currentNetReceivables": "55707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74322000", "currentAccountsPayable": "30330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73446000", "shortLongTermDebtTotal": "10162000", "totalShareholderEquity": "357623000", "capitalLeaseObligations": "10162000", "otherCurrentLiabilities": "16909000", "totalCurrentLiabilities": "53159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11592999", "cashAndShortTermInvestments": "109805000", "commonStockSharesOutstanding": "7060000", "intangibleAssetsExcludingGoodwill": "2624000", "cashAndCashEquivalentsAtCarryingValue": "109805000", "accumulatedDepreciationAmortizationPPE": "61850000" }, "cashflow": { "netIncome": "25654000", "profitLoss": "None", "dividendPayout": "44083000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10139000", "operatingCashflow": "34688000", "capitalExpenditures": "2866000", "changeInReceivables": "1083000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43467000", "cashflowFromInvestment": "32548000", "stockBasedCompensation": "8910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23769000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 352627000, "cost_of_revenue": 267705000, "gross_profit": 84922000, "ebit": 56196000, "ebitda": 59201000, "pretax_income": 59988000, "tax_provision": 13030000, "net_income": 46958000, "net_income_to_common": 46958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86036000, "total_current_assets": 357240000, "total_assets": 434797000, "short_term_debt": 573000, "long_term_debt": null, "total_debt": 573000, "total_liabilities": 60449000, "total_equity": 374348000, "shares_outstanding": 7038000, "goodwill_and_intangibles": 18155000 }, "cash_flow": { "operating_cash_flow": 40973000, "capital_expenditure": 2621000, "free_cash_flow": 43594000, "dividends_paid": 42172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305045, "ticker_id": 2888, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56196000", "ebitda": "59201000", "netIncome": "46958000", "grossProfit": "84922000", "depreciation": "None", "totalRevenue": "352627000", "costOfRevenue": "267705000", "interestIncome": "None", "incomeBeforeTax": "59988000", "interestExpense": "3792000", "operatingIncome": "56196000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13030000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3792000", "costofGoodsAndServicesSold": "267705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3005000", "sellingGeneralAndAdministrative": "25850000", "netIncomeFromContinuingOperations": "46958000" }, "balance": { "goodwill": "15317000", "inventory": "135488000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "434797000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "-13312000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2838000", "reportedCurrency": "USD", "retainedEarnings": "367627000", "totalLiabilities": "60449000", "otherCurrentAssets": "10199000", "totalCurrentAssets": "357240000", "currentLongTermDebt": "None", "longTermInvestments": "7399000", "shortTermInvestments": "68981000", "currentNetReceivables": "56536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77557000", "currentAccountsPayable": "25741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40476000", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "374348000", "capitalLeaseObligations": "3363000", "otherCurrentLiabilities": "19278000", "totalCurrentLiabilities": "55092000", "otherNonCurrentLiabilities": "940000", "totalNonCurrentLiabilities": "5356999", "cashAndShortTermInvestments": "86036000", "commonStockSharesOutstanding": "7038000", "intangibleAssetsExcludingGoodwill": "2838000", "cashAndCashEquivalentsAtCarryingValue": "86036000", "accumulatedDepreciationAmortizationPPE": "59375000" }, "cashflow": { "netIncome": "46958000", "profitLoss": "None", "dividendPayout": "42172000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6952000", "operatingCashflow": "40973000", "capitalExpenditures": "2621000", "changeInReceivables": "-12203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41671000", "cashflowFromInvestment": "7155000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352627000, "cost_of_revenue": 267705000, "gross_profit": 84922000, "research_and_development": null, "selling_general_admin": 25850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56196000, "depreciation_amortisation": 3005000, "ebitda": 59201000, "interest_expense": 3792000, "interest_income": null, "other_non_operating": null, "pretax_income": 59988000, "tax_provision": 13030000, "effective_tax_rate": null, "net_income": 46958000, "net_income_continuing_ops": 46958000, "net_income_to_common": 46958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86036000, "short_term_investments": 68981000, "net_receivables": 56536000, "inventory": 135488000, "other_current_assets": null, "total_current_assets": 357240000, "net_ppe": null, "goodwill": 15317000, "intangible_assets": 2838000, "goodwill_and_intangibles": 18155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77557000, "total_assets": 434797000, "short_term_debt": 573000, "accounts_payable": 25741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5356999, "total_liabilities": 60449000, "total_debt": 573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367627000, "total_equity": 374348000, "shares_outstanding": 7038000, "operating_cash_flow": 40973000, "stock_based_compensation": 723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7155000, "dividends_paid": 42172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41671000, "free_cash_flow": 43594000, "net_change_in_cash": 6457000 }, "raw_data": { "income": { "ebit": "56196000", "ebitda": "59201000", "netIncome": "46958000", "grossProfit": "84922000", "depreciation": "None", "totalRevenue": "352627000", "costOfRevenue": "267705000", "interestIncome": "None", "incomeBeforeTax": "59988000", "interestExpense": "3792000", "operatingIncome": "56196000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13030000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3792000", "costofGoodsAndServicesSold": "267705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3005000", "sellingGeneralAndAdministrative": "25850000", "netIncomeFromContinuingOperations": "46958000" }, "balance": { "goodwill": "15317000", "inventory": "135488000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "434797000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "-13312000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2838000", "reportedCurrency": "USD", "retainedEarnings": "367627000", "totalLiabilities": "60449000", "otherCurrentAssets": "10199000", "totalCurrentAssets": "357240000", "currentLongTermDebt": "None", "longTermInvestments": "7399000", "shortTermInvestments": "68981000", "currentNetReceivables": "56536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77557000", "currentAccountsPayable": "25741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40476000", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "374348000", "capitalLeaseObligations": "3363000", "otherCurrentLiabilities": "19278000", "totalCurrentLiabilities": "55092000", "otherNonCurrentLiabilities": "940000", "totalNonCurrentLiabilities": "5356999", "cashAndShortTermInvestments": "86036000", "commonStockSharesOutstanding": "7038000", "intangibleAssetsExcludingGoodwill": "2838000", "cashAndCashEquivalentsAtCarryingValue": "86036000", "accumulatedDepreciationAmortizationPPE": "59375000" }, "cashflow": { "netIncome": "46958000", "profitLoss": "None", "dividendPayout": "42172000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6952000", "operatingCashflow": "40973000", "capitalExpenditures": "2621000", "changeInReceivables": "-12203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41671000", "cashflowFromInvestment": "7155000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 308510000, "cost_of_revenue": 236585000, "gross_profit": 71925000, "ebit": 52306000, "ebitda": 55995000, "pretax_income": 52306000, "tax_provision": 11766000, "net_income": 42220000, "net_income_to_common": 42220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79579000, "total_current_assets": 337833000, "total_assets": 411812000, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": 43855000, "total_equity": 367957000, "shares_outstanding": 7018000, "goodwill_and_intangibles": 18376000 }, "cash_flow": { "operating_cash_flow": 9583000, "capital_expenditure": 3138000, "free_cash_flow": 12721000, "dividends_paid": 42087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305050, "ticker_id": 2888, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52306000", "ebitda": "55995000", "netIncome": "42220000", "grossProfit": "71925000", "depreciation": "None", "totalRevenue": "308510000", "costOfRevenue": "236585000", "interestIncome": "None", "incomeBeforeTax": "52306000", "interestExpense": "7606000", "operatingIncome": "46380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11766000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5926000", "costofGoodsAndServicesSold": "236585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "25217000", "netIncomeFromContinuingOperations": "40540000" }, "balance": { "goodwill": "15317000", "inventory": "128536000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "411812000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "-13909000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3059000", "reportedCurrency": "USD", "retainedEarnings": "362842000", "totalLiabilities": "43855000", "otherCurrentAssets": "6668000", "totalCurrentAssets": "337833000", "currentLongTermDebt": "None", "longTermInvestments": "7182000", "shortTermInvestments": "78733000", "currentNetReceivables": "44317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73978999", "currentAccountsPayable": "19542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37278000", "shortLongTermDebtTotal": "3521000", "totalShareholderEquity": "367957000", "capitalLeaseObligations": "3521000", "otherCurrentLiabilities": "13587000", "totalCurrentLiabilities": "39295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4559999", "cashAndShortTermInvestments": "79579000", "commonStockSharesOutstanding": "7018000", "intangibleAssetsExcludingGoodwill": "3059000", "cashAndCashEquivalentsAtCarryingValue": "79579000", "accumulatedDepreciationAmortizationPPE": "-56704000" }, "cashflow": { "netIncome": "42220000", "profitLoss": "None", "dividendPayout": "42087000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34241000", "operatingCashflow": "9583000", "capitalExpenditures": "3138000", "changeInReceivables": "10915000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42011000", "cashflowFromInvestment": "55160000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308510000, "cost_of_revenue": 236585000, "gross_profit": 71925000, "research_and_development": null, "selling_general_admin": 25217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52306000, "depreciation_amortisation": 3689000, "ebitda": 55995000, "interest_expense": 7606000, "interest_income": null, "other_non_operating": null, "pretax_income": 52306000, "tax_provision": 11766000, "effective_tax_rate": null, "net_income": 42220000, "net_income_continuing_ops": 40540000, "net_income_to_common": 42220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79579000, "short_term_investments": 78733000, "net_receivables": 44317000, "inventory": 128536000, "other_current_assets": null, "total_current_assets": 337833000, "net_ppe": null, "goodwill": 15317000, "intangible_assets": 3059000, "goodwill_and_intangibles": 18376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73978999, "total_assets": 411812000, "short_term_debt": 520000, "accounts_payable": 19542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4559999, "total_liabilities": 43855000, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362842000, "total_equity": 367957000, "shares_outstanding": 7018000, "operating_cash_flow": 9583000, "stock_based_compensation": 1009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55160000, "dividends_paid": 42087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42011000, "free_cash_flow": 12721000, "net_change_in_cash": 22732000 }, "raw_data": { "income": { "ebit": "52306000", "ebitda": "55995000", "netIncome": "42220000", "grossProfit": "71925000", "depreciation": "None", "totalRevenue": "308510000", "costOfRevenue": "236585000", "interestIncome": "None", "incomeBeforeTax": "52306000", "interestExpense": "7606000", "operatingIncome": "46380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11766000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5926000", "costofGoodsAndServicesSold": "236585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "25217000", "netIncomeFromContinuingOperations": "40540000" }, "balance": { "goodwill": "15317000", "inventory": "128536000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "411812000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "-13909000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3059000", "reportedCurrency": "USD", "retainedEarnings": "362842000", "totalLiabilities": "43855000", "otherCurrentAssets": "6668000", "totalCurrentAssets": "337833000", "currentLongTermDebt": "None", "longTermInvestments": "7182000", "shortTermInvestments": "78733000", "currentNetReceivables": "44317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73978999", "currentAccountsPayable": "19542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37278000", "shortLongTermDebtTotal": "3521000", "totalShareholderEquity": "367957000", "capitalLeaseObligations": "3521000", "otherCurrentLiabilities": "13587000", "totalCurrentLiabilities": "39295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4559999", "cashAndShortTermInvestments": "79579000", "commonStockSharesOutstanding": "7018000", "intangibleAssetsExcludingGoodwill": "3059000", "cashAndCashEquivalentsAtCarryingValue": "79579000", "accumulatedDepreciationAmortizationPPE": "-56704000" }, "cashflow": { "netIncome": "42220000", "profitLoss": "None", "dividendPayout": "42087000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34241000", "operatingCashflow": "9583000", "capitalExpenditures": "3138000", "changeInReceivables": "10915000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42011000", "cashflowFromInvestment": "55160000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 323317000, "cost_of_revenue": 247434000, "gross_profit": 75883000, "ebit": 50430000, "ebitda": 56649000, "pretax_income": 52339000, "tax_provision": 12450000, "net_income": 39940000, "net_income_to_common": 39940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56847000, "total_current_assets": 352262000, "total_assets": 413618000, "short_term_debt": 9579000, "long_term_debt": null, "total_debt": 9579000, "total_liabilities": 47495000, "total_equity": 366123000, "shares_outstanding": 7005000, "goodwill_and_intangibles": 12485000 }, "cash_flow": { "operating_cash_flow": 76248000, "capital_expenditure": 8686000, "free_cash_flow": 84934000, "dividends_paid": 41989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305055, "ticker_id": 2888, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50430000", "ebitda": "56649000", "netIncome": "39940000", "grossProfit": "75883000", "depreciation": "None", "totalRevenue": "323317000", "costOfRevenue": "247434000", "interestIncome": "None", "incomeBeforeTax": "52339000", "interestExpense": "0", "operatingIncome": "47902000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12450000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4437000", "costofGoodsAndServicesSold": "247434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6219000", "sellingGeneralAndAdministrative": "23105000", "netIncomeFromContinuingOperations": "39889000" }, "balance": { "goodwill": "11485000", "inventory": "93988000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "413618000", "longTermDebt": "None", "shortTermDebt": "9579000", "treasuryStock": "-14408000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "362709000", "totalLiabilities": "47495000", "otherCurrentAssets": "6869000", "totalCurrentAssets": "352262000", "currentLongTermDebt": "None", "longTermInvestments": "6966000", "shortTermInvestments": "134598000", "currentNetReceivables": "59585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61356000", "currentAccountsPayable": "34100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39143000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "366123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3816000", "totalCurrentLiabilities": "47495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34100000", "cashAndShortTermInvestments": "56847000", "commonStockSharesOutstanding": "7005000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "56847000", "accumulatedDepreciationAmortizationPPE": "-56951000" }, "cashflow": { "netIncome": "39940000", "profitLoss": "None", "dividendPayout": "41989000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6821000", "operatingCashflow": "76248000", "capitalExpenditures": "8686000", "changeInReceivables": "11546000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41467000", "cashflowFromInvestment": "10844000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323317000, "cost_of_revenue": 247434000, "gross_profit": 75883000, "research_and_development": 0, "selling_general_admin": 23105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50430000, "depreciation_amortisation": 6219000, "ebitda": 56649000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 52339000, "tax_provision": 12450000, "effective_tax_rate": null, "net_income": 39940000, "net_income_continuing_ops": 39889000, "net_income_to_common": 39940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56847000, "short_term_investments": 134598000, "net_receivables": 59585000, "inventory": 93988000, "other_current_assets": null, "total_current_assets": 352262000, "net_ppe": null, "goodwill": 11485000, "intangible_assets": 1000000, "goodwill_and_intangibles": 12485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61356000, "total_assets": 413618000, "short_term_debt": 9579000, "accounts_payable": 34100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34100000, "total_liabilities": 47495000, "total_debt": 9579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362709000, "total_equity": 366123000, "shares_outstanding": 7005000, "operating_cash_flow": 76248000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10844000, "dividends_paid": 41989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41467000, "free_cash_flow": 84934000, "net_change_in_cash": 45625000 }, "raw_data": { "income": { "ebit": "50430000", "ebitda": "56649000", "netIncome": "39940000", "grossProfit": "75883000", "depreciation": "None", "totalRevenue": "323317000", "costOfRevenue": "247434000", "interestIncome": "None", "incomeBeforeTax": "52339000", "interestExpense": "0", "operatingIncome": "47902000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12450000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4437000", "costofGoodsAndServicesSold": "247434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6219000", "sellingGeneralAndAdministrative": "23105000", "netIncomeFromContinuingOperations": "39889000" }, "balance": { "goodwill": "11485000", "inventory": "93988000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "413618000", "longTermDebt": "None", "shortTermDebt": "9579000", "treasuryStock": "-14408000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "362709000", "totalLiabilities": "47495000", "otherCurrentAssets": "6869000", "totalCurrentAssets": "352262000", "currentLongTermDebt": "None", "longTermInvestments": "6966000", "shortTermInvestments": "134598000", "currentNetReceivables": "59585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61356000", "currentAccountsPayable": "34100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39143000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "366123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3816000", "totalCurrentLiabilities": "47495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34100000", "cashAndShortTermInvestments": "56847000", "commonStockSharesOutstanding": "7005000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "56847000", "accumulatedDepreciationAmortizationPPE": "-56951000" }, "cashflow": { "netIncome": "39940000", "profitLoss": "None", "dividendPayout": "41989000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6821000", "operatingCashflow": "76248000", "capitalExpenditures": "8686000", "changeInReceivables": "11546000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41467000", "cashflowFromInvestment": "10844000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45625000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 118649000, "cost_of_revenue": 101171000, "gross_profit": 17478000, "ebit": 8032000, "ebitda": 8032000, "pretax_income": 8613000, "tax_provision": 1987000, "net_income": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6488000, "total_current_assets": 373917000, "total_assets": 469312000, "short_term_debt": 508000, "long_term_debt": null, "total_debt": 508000, "total_liabilities": 74143000, "total_equity": 395169000, "shares_outstanding": 7159000, "goodwill_and_intangibles": 21282000 }, "cash_flow": { "operating_cash_flow": 31347000, "capital_expenditure": 1950000, "free_cash_flow": 33297000, "dividends_paid": 7164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305018, "ticker_id": 2888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8032000", "netIncome": "6626000", "grossProfit": "17478000", "depreciation": "None", "totalRevenue": "118649000", "costOfRevenue": "101171000", "interestIncome": "None", "incomeBeforeTax": "8613000", "interestExpense": "None", "operatingIncome": "8032000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1987000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10740000", "netIncomeFromContinuingOperations": "6626000" }, "balance": { "goodwill": "19433000", "inventory": "312862000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "469312000", "longTermDebt": "None", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1849000", "reportedCurrency": "USD", "retainedEarnings": "379056000", "totalLiabilities": "74143000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "373917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "501000", "currentNetReceivables": "48733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95395000", "currentAccountsPayable": "33656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9307000", "totalShareholderEquity": "395169000", "capitalLeaseObligations": "9307000", "otherCurrentLiabilities": "14391000", "totalCurrentLiabilities": "63626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10517000", "cashAndShortTermInvestments": "6488000", "commonStockSharesOutstanding": "7159000", "intangibleAssetsExcludingGoodwill": "1849000", "cashAndCashEquivalentsAtCarryingValue": "6488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6626000", "profitLoss": "None", "dividendPayout": "7164000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5889000", "operatingCashflow": "31347000", "capitalExpenditures": "1950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30671000", "cashflowFromInvestment": "2560000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118649000, "cost_of_revenue": 101171000, "gross_profit": 17478000, "research_and_development": null, "selling_general_admin": 10740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8032000, "depreciation_amortisation": null, "ebitda": 8032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8613000, "tax_provision": 1987000, "effective_tax_rate": null, "net_income": 6626000, "net_income_continuing_ops": 6626000, "net_income_to_common": 6626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6488000, "short_term_investments": 501000, "net_receivables": 48733000, "inventory": 312862000, "other_current_assets": null, "total_current_assets": 373917000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 1849000, "goodwill_and_intangibles": 21282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95395000, "total_assets": 469312000, "short_term_debt": 508000, "accounts_payable": 33656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10517000, "total_liabilities": 74143000, "total_debt": 508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379056000, "total_equity": 395169000, "shares_outstanding": 7159000, "operating_cash_flow": 31347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2560000, "dividends_paid": 7164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30671000, "free_cash_flow": 33297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8032000", "netIncome": "6626000", "grossProfit": "17478000", "depreciation": "None", "totalRevenue": "118649000", "costOfRevenue": "101171000", "interestIncome": "None", "incomeBeforeTax": "8613000", "interestExpense": "None", "operatingIncome": "8032000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1987000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10740000", "netIncomeFromContinuingOperations": "6626000" }, "balance": { "goodwill": "19433000", "inventory": "312862000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "469312000", "longTermDebt": "None", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1849000", "reportedCurrency": "USD", "retainedEarnings": "379056000", "totalLiabilities": "74143000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "373917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "501000", "currentNetReceivables": "48733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95395000", "currentAccountsPayable": "33656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9307000", "totalShareholderEquity": "395169000", "capitalLeaseObligations": "9307000", "otherCurrentLiabilities": "14391000", "totalCurrentLiabilities": "63626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10517000", "cashAndShortTermInvestments": "6488000", "commonStockSharesOutstanding": "7159000", "intangibleAssetsExcludingGoodwill": "1849000", "cashAndCashEquivalentsAtCarryingValue": "6488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6626000", "profitLoss": "None", "dividendPayout": "7164000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5889000", "operatingCashflow": "31347000", "capitalExpenditures": "1950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30671000", "cashflowFromInvestment": "2560000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 163973000, "cost_of_revenue": 136317000, "gross_profit": 27656000, "ebit": 18663000, "ebitda": 20052000, "pretax_income": 18838000, "tax_provision": 3833000, "net_income": 15005000, "net_income_to_common": 15005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3252000, "total_current_assets": 403063000, "total_assets": 504656000, "short_term_debt": 24140000, "long_term_debt": null, "total_debt": 24140000, "total_liabilities": 109521000, "total_equity": 395135000, "shares_outstanding": 7123717, "goodwill_and_intangibles": 21695000 }, "cash_flow": { "operating_cash_flow": 13917000, "capital_expenditure": 1479000, "free_cash_flow": 15396000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305019, "ticker_id": 2888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18663000", "ebitda": "20052000", "netIncome": "15005000", "grossProfit": "27656000", "depreciation": "None", "totalRevenue": "163973000", "costOfRevenue": "136317000", "interestIncome": "None", "incomeBeforeTax": "18838000", "interestExpense": "None", "operatingIncome": "18663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3833000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000", "sellingGeneralAndAdministrative": "8615000", "netIncomeFromContinuingOperations": "15005000" }, "balance": { "goodwill": "19433000", "inventory": "306973000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "504656000", "longTermDebt": "None", "shortTermDebt": "24140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2262000", "reportedCurrency": "USD", "retainedEarnings": "379599000", "totalLiabilities": "109521000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "403063000", "currentLongTermDebt": "23624000", "longTermInvestments": "None", "shortTermInvestments": "503000", "currentNetReceivables": "89206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101593000", "currentAccountsPayable": "45469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73377000", "shortLongTermDebtTotal": "33065000", "totalShareholderEquity": "395135000", "capitalLeaseObligations": "9441000", "otherCurrentLiabilities": "16113000", "totalCurrentLiabilities": "94951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14570000", "cashAndShortTermInvestments": "3252000", "commonStockSharesOutstanding": "7123717", "intangibleAssetsExcludingGoodwill": "2262000", "cashAndCashEquivalentsAtCarryingValue": "3252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15005000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19334000", "operatingCashflow": "13917000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13276000", "cashflowFromInvestment": "522000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163973000, "cost_of_revenue": 136317000, "gross_profit": 27656000, "research_and_development": null, "selling_general_admin": 8615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18663000, "depreciation_amortisation": 1389000, "ebitda": 20052000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18838000, "tax_provision": 3833000, "effective_tax_rate": null, "net_income": 15005000, "net_income_continuing_ops": 15005000, "net_income_to_common": 15005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3252000, "short_term_investments": 503000, "net_receivables": 89206000, "inventory": 306973000, "other_current_assets": null, "total_current_assets": 403063000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 2262000, "goodwill_and_intangibles": 21695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101593000, "total_assets": 504656000, "short_term_debt": 24140000, "accounts_payable": 45469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14570000, "total_liabilities": 109521000, "total_debt": 24140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379599000, "total_equity": 395135000, "shares_outstanding": 7123717, "operating_cash_flow": 13917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 522000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13276000, "free_cash_flow": 15396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18663000", "ebitda": "20052000", "netIncome": "15005000", "grossProfit": "27656000", "depreciation": "None", "totalRevenue": "163973000", "costOfRevenue": "136317000", "interestIncome": "None", "incomeBeforeTax": "18838000", "interestExpense": "None", "operatingIncome": "18663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3833000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000", "sellingGeneralAndAdministrative": "8615000", "netIncomeFromContinuingOperations": "15005000" }, "balance": { "goodwill": "19433000", "inventory": "306973000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "504656000", "longTermDebt": "None", "shortTermDebt": "24140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2262000", "reportedCurrency": "USD", "retainedEarnings": "379599000", "totalLiabilities": "109521000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "403063000", "currentLongTermDebt": "23624000", "longTermInvestments": "None", "shortTermInvestments": "503000", "currentNetReceivables": "89206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101593000", "currentAccountsPayable": "45469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73377000", "shortLongTermDebtTotal": "33065000", "totalShareholderEquity": "395135000", "capitalLeaseObligations": "9441000", "otherCurrentLiabilities": "16113000", "totalCurrentLiabilities": "94951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14570000", "cashAndShortTermInvestments": "3252000", "commonStockSharesOutstanding": "7123717", "intangibleAssetsExcludingGoodwill": "2262000", "cashAndCashEquivalentsAtCarryingValue": "3252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15005000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19334000", "operatingCashflow": "13917000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13276000", "cashflowFromInvestment": "522000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 115463000, "cost_of_revenue": 99451000, "gross_profit": 16012000, "ebit": 6412000, "ebitda": 7699000, "pretax_income": 6860000, "tax_provision": 1543000, "net_income": 5317000, "net_income_to_common": 5317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2089000, "total_current_assets": 398381000, "total_assets": 503829000, "short_term_debt": 37424000, "long_term_debt": null, "total_debt": 37424000, "total_liabilities": 124057000, "total_equity": 379772000, "shares_outstanding": 7150000, "goodwill_and_intangibles": 22074000 }, "cash_flow": { "operating_cash_flow": -24596000, "capital_expenditure": 106000, "free_cash_flow": -24490000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305021, "ticker_id": 2888, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6412000", "ebitda": "7699000", "netIncome": "5317000", "grossProfit": "16012000", "depreciation": "None", "totalRevenue": "115463000", "costOfRevenue": "99451000", "interestIncome": "None", "incomeBeforeTax": "6860000", "interestExpense": "None", "operatingIncome": "6412000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "5317000" }, "balance": { "goodwill": "19433000", "inventory": "326307000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "503829000", "longTermDebt": "None", "shortTermDebt": "37424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2641000", "reportedCurrency": "USD", "retainedEarnings": "364595000", "totalLiabilities": "124057000", "otherCurrentAssets": "3073000", "totalCurrentAssets": "398381000", "currentLongTermDebt": "36900000", "longTermInvestments": "None", "shortTermInvestments": "2501000", "currentNetReceivables": "64411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105448000", "currentAccountsPayable": "48011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73040000", "shortLongTermDebtTotal": "46458000", "totalShareholderEquity": "379772000", "capitalLeaseObligations": "9558000", "otherCurrentLiabilities": "27549000", "totalCurrentLiabilities": "112984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11073000", "cashAndShortTermInvestments": "2089000", "commonStockSharesOutstanding": "7150000", "intangibleAssetsExcludingGoodwill": "2641000", "cashAndCashEquivalentsAtCarryingValue": "2089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5317000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27407000", "operatingCashflow": "-24596000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24264000", "cashflowFromInvestment": "664000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115463000, "cost_of_revenue": 99451000, "gross_profit": 16012000, "research_and_development": null, "selling_general_admin": 9221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6412000, "depreciation_amortisation": 1287000, "ebitda": 7699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6860000, "tax_provision": 1543000, "effective_tax_rate": null, "net_income": 5317000, "net_income_continuing_ops": 5317000, "net_income_to_common": 5317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2089000, "short_term_investments": 2501000, "net_receivables": 64411000, "inventory": 326307000, "other_current_assets": null, "total_current_assets": 398381000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 2641000, "goodwill_and_intangibles": 22074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105448000, "total_assets": 503829000, "short_term_debt": 37424000, "accounts_payable": 48011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11073000, "total_liabilities": 124057000, "total_debt": 37424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364595000, "total_equity": 379772000, "shares_outstanding": 7150000, "operating_cash_flow": -24596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 664000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24264000, "free_cash_flow": -24490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6412000", "ebitda": "7699000", "netIncome": "5317000", "grossProfit": "16012000", "depreciation": "None", "totalRevenue": "115463000", "costOfRevenue": "99451000", "interestIncome": "None", "incomeBeforeTax": "6860000", "interestExpense": "None", "operatingIncome": "6412000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "5317000" }, "balance": { "goodwill": "19433000", "inventory": "326307000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "503829000", "longTermDebt": "None", "shortTermDebt": "37424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2641000", "reportedCurrency": "USD", "retainedEarnings": "364595000", "totalLiabilities": "124057000", "otherCurrentAssets": "3073000", "totalCurrentAssets": "398381000", "currentLongTermDebt": "36900000", "longTermInvestments": "None", "shortTermInvestments": "2501000", "currentNetReceivables": "64411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105448000", "currentAccountsPayable": "48011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73040000", "shortLongTermDebtTotal": "46458000", "totalShareholderEquity": "379772000", "capitalLeaseObligations": "9558000", "otherCurrentLiabilities": "27549000", "totalCurrentLiabilities": "112984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11073000", "cashAndShortTermInvestments": "2089000", "commonStockSharesOutstanding": "7150000", "intangibleAssetsExcludingGoodwill": "2641000", "cashAndCashEquivalentsAtCarryingValue": "2089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5317000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27407000", "operatingCashflow": "-24596000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24264000", "cashflowFromInvestment": "664000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 120449000, "cost_of_revenue": 101903000, "gross_profit": 18546000, "ebit": 8797000, "ebitda": 10037000, "pretax_income": 6613000, "tax_provision": 1461000, "net_income": 5152000, "net_income_to_common": 5152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1757000, "total_current_assets": 365058000, "total_assets": 471858000, "short_term_debt": 13210000, "long_term_debt": null, "total_debt": 13210000, "total_liabilities": 97793000, "total_equity": 374065000, "shares_outstanding": 7147000, "goodwill_and_intangibles": 22452000 }, "cash_flow": { "operating_cash_flow": -10918000, "capital_expenditure": 2466000, "free_cash_flow": -8452000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305022, "ticker_id": 2888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8797000", "ebitda": "10037000", "netIncome": "5152000", "grossProfit": "18546000", "depreciation": "None", "totalRevenue": "120449000", "costOfRevenue": "101903000", "interestIncome": "None", "incomeBeforeTax": "6613000", "interestExpense": "None", "operatingIncome": "6096000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1461000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "5152000" }, "balance": { "goodwill": "19433000", "inventory": "302100000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "471858000", "longTermDebt": "None", "shortTermDebt": "13210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3019000", "reportedCurrency": "USD", "retainedEarnings": "359279000", "totalLiabilities": "97793000", "otherCurrentAssets": "3840000", "totalCurrentAssets": "365058000", "currentLongTermDebt": "12636000", "longTermInvestments": "None", "shortTermInvestments": "2998000", "currentNetReceivables": "54363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106800000", "currentAccountsPayable": "42831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74015000", "shortLongTermDebtTotal": "22367000", "totalShareholderEquity": "374065000", "capitalLeaseObligations": "9731000", "otherCurrentLiabilities": "30658000", "totalCurrentLiabilities": "86699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094000", "cashAndShortTermInvestments": "1757000", "commonStockSharesOutstanding": "7147000", "intangibleAssetsExcludingGoodwill": "3019000", "cashAndCashEquivalentsAtCarryingValue": "1757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5152000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11319000", "operatingCashflow": "-10918000", "capitalExpenditures": "2466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12636000", "cashflowFromInvestment": "-979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120449000, "cost_of_revenue": 101903000, "gross_profit": 18546000, "research_and_development": null, "selling_general_admin": 9370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8797000, "depreciation_amortisation": 1240000, "ebitda": 10037000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6613000, "tax_provision": 1461000, "effective_tax_rate": null, "net_income": 5152000, "net_income_continuing_ops": 5152000, "net_income_to_common": 5152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1757000, "short_term_investments": 2998000, "net_receivables": 54363000, "inventory": 302100000, "other_current_assets": null, "total_current_assets": 365058000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 3019000, "goodwill_and_intangibles": 22452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106800000, "total_assets": 471858000, "short_term_debt": 13210000, "accounts_payable": 42831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11094000, "total_liabilities": 97793000, "total_debt": 13210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359279000, "total_equity": 374065000, "shares_outstanding": 7147000, "operating_cash_flow": -10918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -979000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12636000, "free_cash_flow": -8452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8797000", "ebitda": "10037000", "netIncome": "5152000", "grossProfit": "18546000", "depreciation": "None", "totalRevenue": "120449000", "costOfRevenue": "101903000", "interestIncome": "None", "incomeBeforeTax": "6613000", "interestExpense": "None", "operatingIncome": "6096000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1461000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "5152000" }, "balance": { "goodwill": "19433000", "inventory": "302100000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "471858000", "longTermDebt": "None", "shortTermDebt": "13210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3019000", "reportedCurrency": "USD", "retainedEarnings": "359279000", "totalLiabilities": "97793000", "otherCurrentAssets": "3840000", "totalCurrentAssets": "365058000", "currentLongTermDebt": "12636000", "longTermInvestments": "None", "shortTermInvestments": "2998000", "currentNetReceivables": "54363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106800000", "currentAccountsPayable": "42831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74015000", "shortLongTermDebtTotal": "22367000", "totalShareholderEquity": "374065000", "capitalLeaseObligations": "9731000", "otherCurrentLiabilities": "30658000", "totalCurrentLiabilities": "86699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094000", "cashAndShortTermInvestments": "1757000", "commonStockSharesOutstanding": "7147000", "intangibleAssetsExcludingGoodwill": "3019000", "cashAndCashEquivalentsAtCarryingValue": "1757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5152000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11319000", "operatingCashflow": "-10918000", "capitalExpenditures": "2466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12636000", "cashflowFromInvestment": "-979000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 103639000, "cost_of_revenue": 85528000, "gross_profit": 18111000, "ebit": 9070000, "ebitda": 10290000, "pretax_income": 9808000, "tax_provision": 2198000, "net_income": 7610000, "net_income_to_common": 7610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1018000, "total_current_assets": 346954000, "total_assets": 455299000, "short_term_debt": 526000, "long_term_debt": null, "total_debt": 526000, "total_liabilities": 86714000, "total_equity": 368585000, "shares_outstanding": 7137000, "goodwill_and_intangibles": 22831000 }, "cash_flow": { "operating_cash_flow": 12460000, "capital_expenditure": 22983000, "free_cash_flow": 35443000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305023, "ticker_id": 2888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9070000", "ebitda": "10290000", "netIncome": "7610000", "grossProfit": "18111000", "depreciation": "None", "totalRevenue": "103639000", "costOfRevenue": "85528000", "interestIncome": "None", "incomeBeforeTax": "9808000", "interestExpense": "None", "operatingIncome": "9070000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2198000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000", "sellingGeneralAndAdministrative": "8662000", "netIncomeFromContinuingOperations": "7610000" }, "balance": { "goodwill": "19433000", "inventory": "287635000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "455299000", "longTermDebt": "None", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3398000", "reportedCurrency": "USD", "retainedEarnings": "354127000", "totalLiabilities": "86714000", "otherCurrentAssets": "6742000", "totalCurrentAssets": "346954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4496000", "currentNetReceivables": "47063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108345000", "currentAccountsPayable": "37120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75183000", "shortLongTermDebtTotal": "9804000", "totalShareholderEquity": "368585000", "capitalLeaseObligations": "9804000", "otherCurrentLiabilities": "29058000", "totalCurrentLiabilities": "75499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11215000", "cashAndShortTermInvestments": "1018000", "commonStockSharesOutstanding": "7137000", "intangibleAssetsExcludingGoodwill": "3398000", "cashAndCashEquivalentsAtCarryingValue": "1018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7610000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9636000", "operatingCashflow": "12460000", "capitalExpenditures": "22983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7022000", "cashflowFromInvestment": "-22083000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103639000, "cost_of_revenue": 85528000, "gross_profit": 18111000, "research_and_development": null, "selling_general_admin": 8662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9070000, "depreciation_amortisation": 1220000, "ebitda": 10290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9808000, "tax_provision": 2198000, "effective_tax_rate": null, "net_income": 7610000, "net_income_continuing_ops": 7610000, "net_income_to_common": 7610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1018000, "short_term_investments": 4496000, "net_receivables": 47063000, "inventory": 287635000, "other_current_assets": null, "total_current_assets": 346954000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 3398000, "goodwill_and_intangibles": 22831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108345000, "total_assets": 455299000, "short_term_debt": 526000, "accounts_payable": 37120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11215000, "total_liabilities": 86714000, "total_debt": 526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354127000, "total_equity": 368585000, "shares_outstanding": 7137000, "operating_cash_flow": 12460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22083000, "dividends_paid": 7142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7022000, "free_cash_flow": 35443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9070000", "ebitda": "10290000", "netIncome": "7610000", "grossProfit": "18111000", "depreciation": "None", "totalRevenue": "103639000", "costOfRevenue": "85528000", "interestIncome": "None", "incomeBeforeTax": "9808000", "interestExpense": "None", "operatingIncome": "9070000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2198000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000", "sellingGeneralAndAdministrative": "8662000", "netIncomeFromContinuingOperations": "7610000" }, "balance": { "goodwill": "19433000", "inventory": "287635000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "455299000", "longTermDebt": "None", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3398000", "reportedCurrency": "USD", "retainedEarnings": "354127000", "totalLiabilities": "86714000", "otherCurrentAssets": "6742000", "totalCurrentAssets": "346954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4496000", "currentNetReceivables": "47063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108345000", "currentAccountsPayable": "37120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75183000", "shortLongTermDebtTotal": "9804000", "totalShareholderEquity": "368585000", "capitalLeaseObligations": "9804000", "otherCurrentLiabilities": "29058000", "totalCurrentLiabilities": "75499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11215000", "cashAndShortTermInvestments": "1018000", "commonStockSharesOutstanding": "7137000", "intangibleAssetsExcludingGoodwill": "3398000", "cashAndCashEquivalentsAtCarryingValue": "1018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7610000", "profitLoss": "None", "dividendPayout": "7142000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9636000", "operatingCashflow": "12460000", "capitalExpenditures": "22983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7022000", "cashflowFromInvestment": "-22083000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 134692000, "cost_of_revenue": 101901000, "gross_profit": 32791000, "ebit": 23352000, "ebitda": 24521000, "pretax_income": 24099000, "tax_provision": 3367000, "net_income": 20732000, "net_income_to_common": 20732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17663000, "total_current_assets": 366661000, "total_assets": 453397000, "short_term_debt": 564000, "long_term_debt": null, "total_debt": 564000, "total_liabilities": 85770000, "total_equity": 367627000, "shares_outstanding": 7105595, "goodwill_and_intangibles": 23210000 }, "cash_flow": { "operating_cash_flow": -7633000, "capital_expenditure": 3658000, "free_cash_flow": -3975000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305024, "ticker_id": 2888, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23352000", "ebitda": "24521000", "netIncome": "20732000", "grossProfit": "32791000", "depreciation": "None", "totalRevenue": "134692000", "costOfRevenue": "101901000", "interestIncome": "None", "incomeBeforeTax": "24099000", "interestExpense": "None", "operatingIncome": "23352000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3367000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "8810000", "netIncomeFromContinuingOperations": "20732000" }, "balance": { "goodwill": "19433000", "inventory": "277999000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "453397000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3777000", "reportedCurrency": "USD", "retainedEarnings": "353659000", "totalLiabilities": "85770000", "otherCurrentAssets": "3100000", "totalCurrentAssets": "366661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5010000", "currentNetReceivables": "62889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86736000", "currentAccountsPayable": "44537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53199000", "shortLongTermDebtTotal": "9961000", "totalShareholderEquity": "367627000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "7549000", "totalCurrentLiabilities": "74436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11334000", "cashAndShortTermInvestments": "17663000", "commonStockSharesOutstanding": "7105595", "intangibleAssetsExcludingGoodwill": "3777000", "cashAndCashEquivalentsAtCarryingValue": "17663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20732000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14381000", "operatingCashflow": "-7633000", "capitalExpenditures": "3658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "8984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134692000, "cost_of_revenue": 101901000, "gross_profit": 32791000, "research_and_development": null, "selling_general_admin": 8810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23352000, "depreciation_amortisation": 1169000, "ebitda": 24521000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24099000, "tax_provision": 3367000, "effective_tax_rate": null, "net_income": 20732000, "net_income_continuing_ops": 20732000, "net_income_to_common": 20732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17663000, "short_term_investments": 5010000, "net_receivables": 62889000, "inventory": 277999000, "other_current_assets": null, "total_current_assets": 366661000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 3777000, "goodwill_and_intangibles": 23210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86736000, "total_assets": 453397000, "short_term_debt": 564000, "accounts_payable": 44537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11334000, "total_liabilities": 85770000, "total_debt": 564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353659000, "total_equity": 367627000, "shares_outstanding": 7105595, "operating_cash_flow": -7633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8984000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -3975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23352000", "ebitda": "24521000", "netIncome": "20732000", "grossProfit": "32791000", "depreciation": "None", "totalRevenue": "134692000", "costOfRevenue": "101901000", "interestIncome": "None", "incomeBeforeTax": "24099000", "interestExpense": "None", "operatingIncome": "23352000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3367000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "8810000", "netIncomeFromContinuingOperations": "20732000" }, "balance": { "goodwill": "19433000", "inventory": "277999000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "453397000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3777000", "reportedCurrency": "USD", "retainedEarnings": "353659000", "totalLiabilities": "85770000", "otherCurrentAssets": "3100000", "totalCurrentAssets": "366661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5010000", "currentNetReceivables": "62889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86736000", "currentAccountsPayable": "44537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53199000", "shortLongTermDebtTotal": "9961000", "totalShareholderEquity": "367627000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "7549000", "totalCurrentLiabilities": "74436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11334000", "cashAndShortTermInvestments": "17663000", "commonStockSharesOutstanding": "7105595", "intangibleAssetsExcludingGoodwill": "3777000", "cashAndCashEquivalentsAtCarryingValue": "17663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20732000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14381000", "operatingCashflow": "-7633000", "capitalExpenditures": "3658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "8984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 91823000, "cost_of_revenue": 74600000, "gross_profit": 17223000, "ebit": 9223000, "ebitda": 10416000, "pretax_income": 10373000, "tax_provision": 2290000, "net_income": 8083000, "net_income_to_common": 8083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16329000, "total_current_assets": 348972000, "total_assets": 428902000, "short_term_debt": 625000, "long_term_debt": null, "total_debt": 625000, "total_liabilities": 82326000, "total_equity": 346576000, "shares_outstanding": 7131000, "goodwill_and_intangibles": 23588000 }, "cash_flow": { "operating_cash_flow": -17465000, "capital_expenditure": 2825000, "free_cash_flow": -14640000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305026, "ticker_id": 2888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9223000", "ebitda": "10416000", "netIncome": "8083000", "grossProfit": "17223000", "depreciation": "None", "totalRevenue": "91823000", "costOfRevenue": "74600000", "interestIncome": "None", "incomeBeforeTax": "10373000", "interestExpense": "None", "operatingIncome": "9223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2290000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "7621000", "netIncomeFromContinuingOperations": "8083000" }, "balance": { "goodwill": "19433000", "inventory": "263618000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "428902000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4155000", "reportedCurrency": "USD", "retainedEarnings": "332944000", "totalLiabilities": "82326000", "otherCurrentAssets": "3852000", "totalCurrentAssets": "348972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16888000", "currentNetReceivables": "48285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79930000", "currentAccountsPayable": "39567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50551000", "shortLongTermDebtTotal": "10187000", "totalShareholderEquity": "346576000", "capitalLeaseObligations": "10187000", "otherCurrentLiabilities": "28974000", "totalCurrentLiabilities": "70489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11837000", "cashAndShortTermInvestments": "16329000", "commonStockSharesOutstanding": "7131000", "intangibleAssetsExcludingGoodwill": "4155000", "cashAndCashEquivalentsAtCarryingValue": "16329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8083000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-35543000", "operatingCashflow": "-17465000", "capitalExpenditures": "2825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31516000", "cashflowFromInvestment": "1223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91823000, "cost_of_revenue": 74600000, "gross_profit": 17223000, "research_and_development": null, "selling_general_admin": 7621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9223000, "depreciation_amortisation": 1193000, "ebitda": 10416000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10373000, "tax_provision": 2290000, "effective_tax_rate": null, "net_income": 8083000, "net_income_continuing_ops": 8083000, "net_income_to_common": 8083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16329000, "short_term_investments": 16888000, "net_receivables": 48285000, "inventory": 263618000, "other_current_assets": null, "total_current_assets": 348972000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 4155000, "goodwill_and_intangibles": 23588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79930000, "total_assets": 428902000, "short_term_debt": 625000, "accounts_payable": 39567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11837000, "total_liabilities": 82326000, "total_debt": 625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332944000, "total_equity": 346576000, "shares_outstanding": 7131000, "operating_cash_flow": -17465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1223000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31516000, "free_cash_flow": -14640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9223000", "ebitda": "10416000", "netIncome": "8083000", "grossProfit": "17223000", "depreciation": "None", "totalRevenue": "91823000", "costOfRevenue": "74600000", "interestIncome": "None", "incomeBeforeTax": "10373000", "interestExpense": "None", "operatingIncome": "9223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2290000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "7621000", "netIncomeFromContinuingOperations": "8083000" }, "balance": { "goodwill": "19433000", "inventory": "263618000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "428902000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4155000", "reportedCurrency": "USD", "retainedEarnings": "332944000", "totalLiabilities": "82326000", "otherCurrentAssets": "3852000", "totalCurrentAssets": "348972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16888000", "currentNetReceivables": "48285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79930000", "currentAccountsPayable": "39567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50551000", "shortLongTermDebtTotal": "10187000", "totalShareholderEquity": "346576000", "capitalLeaseObligations": "10187000", "otherCurrentLiabilities": "28974000", "totalCurrentLiabilities": "70489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11837000", "cashAndShortTermInvestments": "16329000", "commonStockSharesOutstanding": "7131000", "intangibleAssetsExcludingGoodwill": "4155000", "cashAndCashEquivalentsAtCarryingValue": "16329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8083000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-35543000", "operatingCashflow": "-17465000", "capitalExpenditures": "2825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31516000", "cashflowFromInvestment": "1223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 85060000, "cost_of_revenue": 70740000, "gross_profit": 14320000, "ebit": 6361000, "ebitda": 7571000, "pretax_income": 7846000, "tax_provision": 1769000, "net_income": 6077000, "net_income_to_common": 6077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32570999, "total_current_assets": 339613000, "total_assets": 418097000, "short_term_debt": 669000, "long_term_debt": null, "total_debt": 669000, "total_liabilities": 80012000, "total_equity": 338085000, "shares_outstanding": 7128000, "goodwill_and_intangibles": 23967000 }, "cash_flow": { "operating_cash_flow": -33883000, "capital_expenditure": 659000, "free_cash_flow": -33224000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305027, "ticker_id": 2888, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6361000", "ebitda": "7571000", "netIncome": "6077000", "grossProfit": "14320000", "depreciation": "None", "totalRevenue": "85060000", "costOfRevenue": "70740000", "interestIncome": "None", "incomeBeforeTax": "7846000", "interestExpense": "None", "operatingIncome": "6361000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1769000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "7959000", "netIncomeFromContinuingOperations": "6077000" }, "balance": { "goodwill": "19433000", "inventory": "228076000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "418097000", "longTermDebt": "None", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4534000", "reportedCurrency": "USD", "retainedEarnings": "324861000", "totalLiabilities": "80012000", "otherCurrentAssets": "4683000", "totalCurrentAssets": "339613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20870000", "currentNetReceivables": "53413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78483999", "currentAccountsPayable": "33183999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10360000", "totalShareholderEquity": "338085000", "capitalLeaseObligations": "10360000", "otherCurrentLiabilities": "15498001", "totalCurrentLiabilities": "68046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11965999", "cashAndShortTermInvestments": "32570999", "commonStockSharesOutstanding": "7128000", "intangibleAssetsExcludingGoodwill": "4534000", "cashAndCashEquivalentsAtCarryingValue": "32570999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6077000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-24091000", "operatingCashflow": "-33883000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "2890000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85060000, "cost_of_revenue": 70740000, "gross_profit": 14320000, "research_and_development": null, "selling_general_admin": 7959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6361000, "depreciation_amortisation": 1210000, "ebitda": 7571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7846000, "tax_provision": 1769000, "effective_tax_rate": null, "net_income": 6077000, "net_income_continuing_ops": 6077000, "net_income_to_common": 6077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32570999, "short_term_investments": 20870000, "net_receivables": 53413000, "inventory": 228076000, "other_current_assets": null, "total_current_assets": 339613000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 4534000, "goodwill_and_intangibles": 23967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78483999, "total_assets": 418097000, "short_term_debt": 669000, "accounts_payable": 33183999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11965999, "total_liabilities": 80012000, "total_debt": 669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324861000, "total_equity": 338085000, "shares_outstanding": 7128000, "operating_cash_flow": -33883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2890000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": -33224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6361000", "ebitda": "7571000", "netIncome": "6077000", "grossProfit": "14320000", "depreciation": "None", "totalRevenue": "85060000", "costOfRevenue": "70740000", "interestIncome": "None", "incomeBeforeTax": "7846000", "interestExpense": "None", "operatingIncome": "6361000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1769000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "7959000", "netIncomeFromContinuingOperations": "6077000" }, "balance": { "goodwill": "19433000", "inventory": "228076000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "418097000", "longTermDebt": "None", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4534000", "reportedCurrency": "USD", "retainedEarnings": "324861000", "totalLiabilities": "80012000", "otherCurrentAssets": "4683000", "totalCurrentAssets": "339613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20870000", "currentNetReceivables": "53413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78483999", "currentAccountsPayable": "33183999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10360000", "totalShareholderEquity": "338085000", "capitalLeaseObligations": "10360000", "otherCurrentLiabilities": "15498001", "totalCurrentLiabilities": "68046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11965999", "cashAndShortTermInvestments": "32570999", "commonStockSharesOutstanding": "7128000", "intangibleAssetsExcludingGoodwill": "4534000", "cashAndCashEquivalentsAtCarryingValue": "32570999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6077000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-24091000", "operatingCashflow": "-33883000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "2890000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 76653000, "cost_of_revenue": 63179000, "gross_profit": 13474000, "ebit": 6277000, "ebitda": 7751000, "pretax_income": 8352000, "tax_provision": 1784000, "net_income": 6568000, "net_income_to_common": 6568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63546000, "total_current_assets": 338294000, "total_assets": 417455000, "short_term_debt": 675000, "long_term_debt": null, "total_debt": 675000, "total_liabilities": 85817000, "total_equity": 331638000, "shares_outstanding": 7117000, "goodwill_and_intangibles": 24345000 }, "cash_flow": { "operating_cash_flow": 5555000, "capital_expenditure": 389000, "free_cash_flow": 5944000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305028, "ticker_id": 2888, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6277000", "ebitda": "7751000", "netIncome": "6568000", "grossProfit": "13474000", "depreciation": "None", "totalRevenue": "76653000", "costOfRevenue": "63179000", "interestIncome": "None", "incomeBeforeTax": "8352000", "interestExpense": "None", "operatingIncome": "6277000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1784000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "7197000", "netIncomeFromContinuingOperations": "6568000" }, "balance": { "goodwill": "19433000", "inventory": "203986000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "417455000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4912000", "reportedCurrency": "USD", "retainedEarnings": "318766000", "totalLiabilities": "85817000", "otherCurrentAssets": "6821000", "totalCurrentAssets": "338294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24372000", "currentNetReceivables": "39569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79161000", "currentAccountsPayable": "12612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10490000", "totalShareholderEquity": "331638000", "capitalLeaseObligations": "10490000", "otherCurrentLiabilities": "36105000", "totalCurrentLiabilities": "73727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12089999", "cashAndShortTermInvestments": "63546000", "commonStockSharesOutstanding": "7117000", "intangibleAssetsExcludingGoodwill": "4912000", "cashAndCashEquivalentsAtCarryingValue": "63546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6568000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13564000", "operatingCashflow": "5555000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31534000", "cashflowFromInvestment": "1868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76653000, "cost_of_revenue": 63179000, "gross_profit": 13474000, "research_and_development": null, "selling_general_admin": 7197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6277000, "depreciation_amortisation": 1474000, "ebitda": 7751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8352000, "tax_provision": 1784000, "effective_tax_rate": null, "net_income": 6568000, "net_income_continuing_ops": 6568000, "net_income_to_common": 6568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63546000, "short_term_investments": 24372000, "net_receivables": 39569000, "inventory": 203986000, "other_current_assets": null, "total_current_assets": 338294000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 4912000, "goodwill_and_intangibles": 24345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79161000, "total_assets": 417455000, "short_term_debt": 675000, "accounts_payable": 12612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12089999, "total_liabilities": 85817000, "total_debt": 675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318766000, "total_equity": 331638000, "shares_outstanding": 7117000, "operating_cash_flow": 5555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1868000, "dividends_paid": 32029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31534000, "free_cash_flow": 5944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6277000", "ebitda": "7751000", "netIncome": "6568000", "grossProfit": "13474000", "depreciation": "None", "totalRevenue": "76653000", "costOfRevenue": "63179000", "interestIncome": "None", "incomeBeforeTax": "8352000", "interestExpense": "None", "operatingIncome": "6277000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1784000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "7197000", "netIncomeFromContinuingOperations": "6568000" }, "balance": { "goodwill": "19433000", "inventory": "203986000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "417455000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4912000", "reportedCurrency": "USD", "retainedEarnings": "318766000", "totalLiabilities": "85817000", "otherCurrentAssets": "6821000", "totalCurrentAssets": "338294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24372000", "currentNetReceivables": "39569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79161000", "currentAccountsPayable": "12612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10490000", "totalShareholderEquity": "331638000", "capitalLeaseObligations": "10490000", "otherCurrentLiabilities": "36105000", "totalCurrentLiabilities": "73727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12089999", "cashAndShortTermInvestments": "63546000", "commonStockSharesOutstanding": "7117000", "intangibleAssetsExcludingGoodwill": "4912000", "cashAndCashEquivalentsAtCarryingValue": "63546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6568000", "profitLoss": "None", "dividendPayout": "32029000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13564000", "operatingCashflow": "5555000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31534000", "cashflowFromInvestment": "1868000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 98416000, "cost_of_revenue": 78141000, "gross_profit": 20275000, "ebit": 15191000, "ebitda": 17054000, "pretax_income": 15191000, "tax_provision": 2032000, "net_income": 13159000, "net_income_to_common": 13159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87657000, "total_current_assets": 360110000, "total_assets": 440536000, "short_term_debt": 678000, "long_term_debt": null, "total_debt": 678000, "total_liabilities": 84280000, "total_equity": 356256000, "shares_outstanding": 7084384, "goodwill_and_intangibles": 24723000 }, "cash_flow": { "operating_cash_flow": 16599000, "capital_expenditure": 147000, "free_cash_flow": 16746000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305029, "ticker_id": 2888, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15191000", "ebitda": "17054000", "netIncome": "13159000", "grossProfit": "20275000", "depreciation": "None", "totalRevenue": "98416000", "costOfRevenue": "78141000", "interestIncome": "None", "incomeBeforeTax": "15191000", "interestExpense": "1853000", "operatingIncome": "13295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2032000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000", "sellingGeneralAndAdministrative": "6754000", "netIncomeFromContinuingOperations": "13159000" }, "balance": { "goodwill": "19433000", "inventory": "190420000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "440536000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "344245000", "totalLiabilities": "84280000", "otherCurrentAssets": "5223000", "totalCurrentAssets": "360110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26454000", "currentNetReceivables": "50356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80426000", "currentAccountsPayable": "32572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10664000", "totalShareholderEquity": "356256000", "capitalLeaseObligations": "10664000", "otherCurrentLiabilities": "22564000", "totalCurrentLiabilities": "72019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12261000", "cashAndShortTermInvestments": "87657000", "commonStockSharesOutstanding": "7084384", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "87657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13159000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6871000", "operatingCashflow": "16599000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "687000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98416000, "cost_of_revenue": 78141000, "gross_profit": 20275000, "research_and_development": null, "selling_general_admin": 6754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15191000, "depreciation_amortisation": 1863000, "ebitda": 17054000, "interest_expense": 1853000, "interest_income": null, "other_non_operating": null, "pretax_income": 15191000, "tax_provision": 2032000, "effective_tax_rate": null, "net_income": 13159000, "net_income_continuing_ops": 13159000, "net_income_to_common": 13159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87657000, "short_term_investments": 26454000, "net_receivables": 50356000, "inventory": 190420000, "other_current_assets": null, "total_current_assets": 360110000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 5290000, "goodwill_and_intangibles": 24723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80426000, "total_assets": 440536000, "short_term_debt": 678000, "accounts_payable": 32572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12261000, "total_liabilities": 84280000, "total_debt": 678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344245000, "total_equity": 356256000, "shares_outstanding": 7084384, "operating_cash_flow": 16599000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": 16746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15191000", "ebitda": "17054000", "netIncome": "13159000", "grossProfit": "20275000", "depreciation": "None", "totalRevenue": "98416000", "costOfRevenue": "78141000", "interestIncome": "None", "incomeBeforeTax": "15191000", "interestExpense": "1853000", "operatingIncome": "13295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2032000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000", "sellingGeneralAndAdministrative": "6754000", "netIncomeFromContinuingOperations": "13159000" }, "balance": { "goodwill": "19433000", "inventory": "190420000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "440536000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "344245000", "totalLiabilities": "84280000", "otherCurrentAssets": "5223000", "totalCurrentAssets": "360110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26454000", "currentNetReceivables": "50356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80426000", "currentAccountsPayable": "32572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10664000", "totalShareholderEquity": "356256000", "capitalLeaseObligations": "10664000", "otherCurrentLiabilities": "22564000", "totalCurrentLiabilities": "72019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12261000", "cashAndShortTermInvestments": "87657000", "commonStockSharesOutstanding": "7084384", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "87657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13159000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6871000", "operatingCashflow": "16599000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "687000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 83141000, "cost_of_revenue": 67742000, "gross_profit": 15399000, "ebit": 7068000, "ebitda": 8261000, "pretax_income": 8843000, "tax_provision": 1824000, "net_income": 7019000, "net_income_to_common": 7019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70411000, "total_current_assets": 333800000, "total_assets": 415969000, "short_term_debt": 676000, "long_term_debt": null, "total_debt": 676000, "total_liabilities": 73287000, "total_equity": 342682000, "shares_outstanding": 7108000, "goodwill_and_intangibles": 25103000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 765000, "free_cash_flow": -3446000, "dividends_paid": 20250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305031, "ticker_id": 2888, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7068000", "ebitda": "8261000", "netIncome": "7019000", "grossProfit": "15399000", "depreciation": "None", "totalRevenue": "83141000", "costOfRevenue": "67742000", "interestIncome": "None", "incomeBeforeTax": "8843000", "interestExpense": "None", "operatingIncome": "7068000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1824000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "7019000" }, "balance": { "goodwill": "19433000", "inventory": "182931000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "415969000", "longTermDebt": "None", "shortTermDebt": "676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5670000", "reportedCurrency": "USD", "retainedEarnings": "331087000", "totalLiabilities": "73287000", "otherCurrentAssets": "4742000", "totalCurrentAssets": "333800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24966000", "currentNetReceivables": "50750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82168999", "currentAccountsPayable": "41386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51145000", "shortLongTermDebtTotal": "10547000", "totalShareholderEquity": "342682000", "capitalLeaseObligations": "10547000", "otherCurrentLiabilities": "16274000", "totalCurrentLiabilities": "63416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9871000", "cashAndShortTermInvestments": "70411000", "commonStockSharesOutstanding": "7108000", "intangibleAssetsExcludingGoodwill": "5670000", "cashAndCashEquivalentsAtCarryingValue": "70411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7019000", "profitLoss": "None", "dividendPayout": "20250", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15946000", "operatingCashflow": "-4211000", "capitalExpenditures": "765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1260000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83141000, "cost_of_revenue": 67742000, "gross_profit": 15399000, "research_and_development": null, "selling_general_admin": 7904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7068000, "depreciation_amortisation": 1193000, "ebitda": 8261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8843000, "tax_provision": 1824000, "effective_tax_rate": null, "net_income": 7019000, "net_income_continuing_ops": 7019000, "net_income_to_common": 7019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70411000, "short_term_investments": 24966000, "net_receivables": 50750000, "inventory": 182931000, "other_current_assets": null, "total_current_assets": 333800000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 5670000, "goodwill_and_intangibles": 25103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82168999, "total_assets": 415969000, "short_term_debt": 676000, "accounts_payable": 41386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9871000, "total_liabilities": 73287000, "total_debt": 676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331087000, "total_equity": 342682000, "shares_outstanding": 7108000, "operating_cash_flow": -4211000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1260000, "dividends_paid": 20250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7068000", "ebitda": "8261000", "netIncome": "7019000", "grossProfit": "15399000", "depreciation": "None", "totalRevenue": "83141000", "costOfRevenue": "67742000", "interestIncome": "None", "incomeBeforeTax": "8843000", "interestExpense": "None", "operatingIncome": "7068000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1824000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "7019000" }, "balance": { "goodwill": "19433000", "inventory": "182931000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "415969000", "longTermDebt": "None", "shortTermDebt": "676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5670000", "reportedCurrency": "USD", "retainedEarnings": "331087000", "totalLiabilities": "73287000", "otherCurrentAssets": "4742000", "totalCurrentAssets": "333800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24966000", "currentNetReceivables": "50750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82168999", "currentAccountsPayable": "41386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51145000", "shortLongTermDebtTotal": "10547000", "totalShareholderEquity": "342682000", "capitalLeaseObligations": "10547000", "otherCurrentLiabilities": "16274000", "totalCurrentLiabilities": "63416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9871000", "cashAndShortTermInvestments": "70411000", "commonStockSharesOutstanding": "7108000", "intangibleAssetsExcludingGoodwill": "5670000", "cashAndCashEquivalentsAtCarryingValue": "70411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7019000", "profitLoss": "None", "dividendPayout": "20250", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15946000", "operatingCashflow": "-4211000", "capitalExpenditures": "765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1260000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "income_statement": { "revenue": 78946000, "cost_of_revenue": 65566000, "gross_profit": 13380000, "ebit": 5250000, "ebitda": 6494000, "pretax_income": 7124000, "tax_provision": 1621000, "net_income": 5503000, "net_income_to_common": 5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73362000, "total_current_assets": 319030000, "total_assets": 401805000, "short_term_debt": 679000, "long_term_debt": null, "total_debt": 679000, "total_liabilities": 66509000, "total_equity": 335296000, "shares_outstanding": 7106000, "goodwill_and_intangibles": 25530000 }, "cash_flow": { "operating_cash_flow": -4470000, "capital_expenditure": 430000, "free_cash_flow": -4040000, "dividends_paid": 21268500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305032, "ticker_id": 2888, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:42.918811+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5250000", "ebitda": "6494000", "netIncome": "5503000", "grossProfit": "13380000", "depreciation": "None", "totalRevenue": "78946000", "costOfRevenue": "65566000", "interestIncome": "None", "incomeBeforeTax": "7124000", "interestExpense": "None", "operatingIncome": "5250000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1621000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1874000", "costofGoodsAndServicesSold": "65566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1244000", "sellingGeneralAndAdministrative": "7679000", "netIncomeFromContinuingOperations": "5503000" }, "balance": { "goodwill": "19433000", "inventory": "166985000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "401805000", "longTermDebt": "None", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6097000", "reportedCurrency": "USD", "retainedEarnings": "324068000", "totalLiabilities": "66509000", "otherCurrentAssets": "6278000", "totalCurrentAssets": "319030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26345000", "currentNetReceivables": "46060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82775000", "currentAccountsPayable": "23633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40602000", "shortLongTermDebtTotal": "10717000", "totalShareholderEquity": "335296000", "capitalLeaseObligations": "10717000", "otherCurrentLiabilities": "16060000", "totalCurrentLiabilities": "56471000", "otherNonCurrentLiabilities": "7441000", "totalNonCurrentLiabilities": "10038000", "cashAndShortTermInvestments": "73362000", "commonStockSharesOutstanding": "7106000", "intangibleAssetsExcludingGoodwill": "6097000", "cashAndCashEquivalentsAtCarryingValue": "73362000", "accumulatedDepreciationAmortizationPPE": "65613000" }, "cashflow": { "netIncome": "5503000", "profitLoss": "None", "dividendPayout": "21268500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12729000", "operatingCashflow": "-4470000", "capitalExpenditures": "430000", "changeInReceivables": "-1375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21268500", "cashflowFromInvestment": "2207000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21268500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78946000, "cost_of_revenue": 65566000, "gross_profit": 13380000, "research_and_development": null, "selling_general_admin": 7679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5250000, "depreciation_amortisation": 1244000, "ebitda": 6494000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7124000, "tax_provision": 1621000, "effective_tax_rate": null, "net_income": 5503000, "net_income_continuing_ops": 5503000, "net_income_to_common": 5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73362000, "short_term_investments": 26345000, "net_receivables": 46060000, "inventory": 166985000, "other_current_assets": null, "total_current_assets": 319030000, "net_ppe": null, "goodwill": 19433000, "intangible_assets": 6097000, "goodwill_and_intangibles": 25530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82775000, "total_assets": 401805000, "short_term_debt": 679000, "accounts_payable": 23633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10038000, "total_liabilities": 66509000, "total_debt": 679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324068000, "total_equity": 335296000, "shares_outstanding": 7106000, "operating_cash_flow": -4470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2207000, "dividends_paid": 21268500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21268500, "free_cash_flow": -4040000, "net_change_in_cash": -2263000 }, "raw_data": { "income": { "ebit": "5250000", "ebitda": "6494000", "netIncome": "5503000", "grossProfit": "13380000", "depreciation": "None", "totalRevenue": "78946000", "costOfRevenue": "65566000", "interestIncome": "None", "incomeBeforeTax": "7124000", "interestExpense": "None", "operatingIncome": "5250000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1621000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1874000", "costofGoodsAndServicesSold": "65566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1244000", "sellingGeneralAndAdministrative": "7679000", "netIncomeFromContinuingOperations": "5503000" }, "balance": { "goodwill": "19433000", "inventory": "166985000", "commonStock": "7441000", "currentDebt": "None", "investments": "None", "totalAssets": "401805000", "longTermDebt": "None", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6097000", "reportedCurrency": "USD", "retainedEarnings": "324068000", "totalLiabilities": "66509000", "otherCurrentAssets": "6278000", "totalCurrentAssets": "319030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26345000", "currentNetReceivables": "46060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82775000", "currentAccountsPayable": "23633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40602000", "shortLongTermDebtTotal": "10717000", "totalShareholderEquity": "335296000", "capitalLeaseObligations": "10717000", "otherCurrentLiabilities": "16060000", "totalCurrentLiabilities": "56471000", "otherNonCurrentLiabilities": "7441000", "totalNonCurrentLiabilities": "10038000", "cashAndShortTermInvestments": "73362000", "commonStockSharesOutstanding": "7106000", "intangibleAssetsExcludingGoodwill": "6097000", "cashAndCashEquivalentsAtCarryingValue": "73362000", "accumulatedDepreciationAmortizationPPE": "65613000" }, "cashflow": { "netIncome": "5503000", "profitLoss": "None", "dividendPayout": "21268500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12729000", "operatingCashflow": "-4470000", "capitalExpenditures": "430000", "changeInReceivables": "-1375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21268500", "cashflowFromInvestment": "2207000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21268500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }