{ "ticker": { "uuid": "31fc93be-6b97-4ec0-9246-07528d3fc2d6", "symbol": "ZVIA", "name": "Zevia Pbc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/31fc93be-6b97-4ec0-9246-07528d3fc2d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/31fc93be-6b97-4ec0-9246-07528d3fc2d6/" }, "ticker_metadata": { "id": 4543, "uuid": "31fc93be-6b97-4ec0-9246-07528d3fc2d6", "symbol": "ZVIA", "name": "Zevia Pbc", "asset_type": "equity", "market_cap": 114123000, "stock_exchange_id": 3, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Zevia PBC is an innovative beverage company focused on providing zero-calorie, naturally sweetened drinks that align with the rising consumer trend towards healthier lifestyles and environmental sustainability. The company's diverse portfolio includes sodas, energy drinks, and sparkling waters, all sweetened exclusively with stevia and free from artificial ingredients. With a strong distribution network and a brand ethos centered on health and social responsibility, Zevia is well-positioned for significant growth in the competitive beverage sector, making it an attractive prospect for institutional investors looking to capitalize on the clean-label market trend.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "31fc93be-6b97-4ec0-9246-07528d3fc2d6", "symbol": "ZVIA", "name": "Zevia Pbc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/31fc93be-6b97-4ec0-9246-07528d3fc2d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/31fc93be-6b97-4ec0-9246-07528d3fc2d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.71, "quality": 0.1, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.41, "market_cap": 96169915.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1561, "piotroski_f_score": 4, "momentum_12_1": -0.4444, "volatility_252d": 0.6821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.989670+00:00", "batch_id": "" }, "size": { "price_close": 1.41, "market_cap": 96169915.74, "market_cap_usd": 96169915.74, "enterprise_value": 70065915.74, "shares_outstanding": 68205614, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1438, "ptbv_ratio": 2.3041, "ps_ratio": 0.568, "pcf_ratio": null, "pfcf_ratio": 224.1723, "ev_ebitda": null, "ev_ebit": -9.3347, "ev_sales": 0.4138, "ev_fcf": 163.3238, "earnings_yield": null, "fcf_yield": 0.0061, "price_to_sales": 0.568, "price_to_book": 2.1438, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.4167 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4703, "operating_margin": -0.0443, "net_margin": -0.0414, "ebitda_margin": -0.0397, "fcf_margin": 0.0025, "roe": -0.1561, "roa": -0.1209, "roic": -0.3002, "roc_greenblatt": null, "asset_turnover": 2.9231, "cash_conversion": -0.0613, "accruals_ratio": -0.1185, "sbc_to_revenue": 0.0232, "piotroski_f_score": 4, "altman_z_score": 2.2917, "earnings_stability_5y": 0.6177, "revenue_stability_5y": 0.2218, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3748, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5304, "net_debt_to_ebitda": 3.8834, "debt_to_assets": 0.0085, "interest_coverage": null, "current_ratio": 2.2137, "quick_ratio": 1.5735, "net_debt": -26104000, "local_beta": 0.0034, "volatility_252d": 0.6821, "volatility_60d": 1.4092, "max_drawdown_12m": -0.6896, "risk_adjusted_momentum": -0.6516 }, "growth": { "revenue_growth_1y": 0.0976, "revenue_growth_3y_cagr": -0.0039, "revenue_growth_5y_cagr": 0.0795, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3007, "revenue_growth": 0.0976, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0276, "price_return_3m": 0.0217, "price_return_6m": -0.4535, "price_return_9m": -0.4535, "price_return_12m": -0.4598, "price_return_12m_ex1m": -0.4444, "momentum_6m": -0.4535, "momentum_12m": -0.4598, "momentum_12_1": -0.4444, "distance_from_52w_high": -0.6126, "distance_from_52w_low": 0.2478, "relative_strength": -0.5597 }, "raw_ttm": { "revenue_ttm": 169326000, "gross_profit_ttm": 79638000, "ebit_ttm": -7506000, "ebitda_ttm": -6722000, "net_income_ttm": -7002000, "eps_diluted_ttm": -0.1027, "operating_cash_flow_ttm": -137000, "capital_expenditure_ttm": 566000, "fcf_ttm": 429000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26594000, "total_current_assets": 52670000, "total_current_liabilities": 23793000, "net_ppe": null, "total_assets": 57926000, "total_debt": 490000, "total_equity": 44859000, "net_working_capital": 2773000, "book_value_per_share": 0.6577, "retained_earnings": -133529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41739000, "tangible_book_per_share": 0.612 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 47, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 83, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 48, "rank_fcf_margin": 86, "rank_piotroski": 83, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92 }, "composites": { "value_composite": 29, "quality_composite": 90, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 28, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2665, "os_score": 0.29, "value_percentile": 0.71, "quality_percentile": 0.1, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 71, "all_cap_buyback_rank": 37, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5310, "ticker_id": 4543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.989670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.41, "market_cap": 96169915.74, "market_cap_usd": 96169915.74, "enterprise_value": 70065915.74, "shares_outstanding": 68205614, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14382656, "ptbv_ratio": 2.3040781, "ps_ratio": 0.56795717, "pcf_ratio": null, "pfcf_ratio": 224.17229776, "ev_ebitda": null, "ev_ebit": -9.33465438, "ev_sales": 0.41379301, "ev_fcf": 163.32381291, "earnings_yield": null, "fcf_yield": 0.00612281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47032352, "operating_margin": -0.04432869, "net_margin": -0.04135218, "ebitda_margin": -0.03969857, "fcf_margin": 0.00253357, "roe": -0.15608908, "roa": -0.12087836, "roic": -0.30015996, "roc_greenblatt": null, "asset_turnover": 2.92314332, "cash_conversion": -0.06126821, "accruals_ratio": -0.11851328, "sbc_to_revenue": 0.02318604, "debt_to_equity": 0.53039524, "net_debt_to_ebitda": 3.88336805, "debt_to_assets": 0.00845907, "interest_coverage": null, "current_ratio": 2.21367629, "quick_ratio": 1.573488, "net_debt": -26104000, "revenue_growth_1y": 0.09757378, "revenue_growth_3y_cagr": -0.00394163, "revenue_growth_5y_cagr": 0.07945991, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30070023, "piotroski_f_score": 4, "altman_z_score": 2.29168429, "earnings_stability_5y": 0.617651, "revenue_stability_5y": 0.221759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02758621, "price_return_3m": 0.02173913, "price_return_6m": -0.45348837, "price_return_9m": -0.45348837, "price_return_12m": -0.45977011, "price_return_12m_ex1m": -0.44444444, "distance_from_52w_high": -0.61263736, "distance_from_52w_low": 0.24778761, "relative_strength": -0.5597337, "local_beta": 0.0034, "volatility_252d": 0.682125, "volatility_60d": 1.409162, "max_drawdown_12m": -0.68956044, "revenue_ttm": 169326000, "gross_profit_ttm": 79638000, "ebit_ttm": -7506000, "ebitda_ttm": -6722000, "net_income_ttm": -7002000, "eps_diluted_ttm": -0.10266017, "operating_cash_flow_ttm": -137000, "capital_expenditure_ttm": 566000, "fcf_ttm": 429000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26594000, "total_current_assets": 52670000, "total_current_liabilities": 23793000, "net_ppe": null, "total_assets": 57926000, "total_debt": 490000, "total_equity": 44859000, "net_working_capital": 2773000, "book_value_per_share": 0.65770246, "retained_earnings": -133529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41739000, "tangible_book_per_share": 0.61195842, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 47, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 83, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 48, "rank_fcf_margin": 86, "rank_piotroski": 83, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 29, "quality_composite": 90, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 28, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 71, "all_cap_buyback_rank": 37, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.41, "os": 0.29, "value": 0.71, "quality": 0.1, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1561, "momentum_12_1": -0.4444, "complete_fields": { "id": 5310, "ticker_id": 4543, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.989670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.41, "market_cap": 96169915.74, "market_cap_usd": 96169915.74, "enterprise_value": 70065915.74, "shares_outstanding": 68205614, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14382656, "ptbv_ratio": 2.3040781, "ps_ratio": 0.56795717, "pcf_ratio": null, "pfcf_ratio": 224.17229776, "ev_ebitda": null, "ev_ebit": -9.33465438, "ev_sales": 0.41379301, "ev_fcf": 163.32381291, "earnings_yield": null, "fcf_yield": 0.00612281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47032352, "operating_margin": -0.04432869, "net_margin": -0.04135218, "ebitda_margin": -0.03969857, "fcf_margin": 0.00253357, "roe": -0.15608908, "roa": -0.12087836, "roic": -0.30015996, "roc_greenblatt": null, "asset_turnover": 2.92314332, "cash_conversion": -0.06126821, "accruals_ratio": -0.11851328, "sbc_to_revenue": 0.02318604, "debt_to_equity": 0.53039524, "net_debt_to_ebitda": 3.88336805, "debt_to_assets": 0.00845907, "interest_coverage": null, "current_ratio": 2.21367629, "quick_ratio": 1.573488, "net_debt": -26104000, "revenue_growth_1y": 0.09757378, "revenue_growth_3y_cagr": -0.00394163, "revenue_growth_5y_cagr": 0.07945991, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30070023, "piotroski_f_score": 4, "altman_z_score": 2.29168429, "earnings_stability_5y": 0.617651, "revenue_stability_5y": 0.221759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02758621, "price_return_3m": 0.02173913, "price_return_6m": -0.45348837, "price_return_9m": -0.45348837, "price_return_12m": -0.45977011, "price_return_12m_ex1m": -0.44444444, "distance_from_52w_high": -0.61263736, "distance_from_52w_low": 0.24778761, "relative_strength": -0.5597337, "local_beta": 0.0034, "volatility_252d": 0.682125, "volatility_60d": 1.409162, "max_drawdown_12m": -0.68956044, "revenue_ttm": 169326000, "gross_profit_ttm": 79638000, "ebit_ttm": -7506000, "ebitda_ttm": -6722000, "net_income_ttm": -7002000, "eps_diluted_ttm": -0.10266017, "operating_cash_flow_ttm": -137000, "capital_expenditure_ttm": 566000, "fcf_ttm": 429000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26594000, "total_current_assets": 52670000, "total_current_liabilities": 23793000, "net_ppe": null, "total_assets": 57926000, "total_debt": 490000, "total_equity": 44859000, "net_working_capital": 2773000, "book_value_per_share": 0.65770246, "retained_earnings": -133529000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41739000, "tangible_book_per_share": 0.61195842, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 47, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 83, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 48, "rank_fcf_margin": 86, "rank_piotroski": 83, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 29, "quality_composite": 90, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 28, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 71, "all_cap_buyback_rank": 37, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 161259000, "cost_of_revenue": 84707000, "gross_profit": 76552000, "ebit": -11112000, "ebitda": -10244000, "pretax_income": -11112000, "tax_provision": 54000, "net_income": -10083000, "net_income_to_common": -10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25354000, "total_current_assets": 58220000, "total_assets": 63620000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 668000, "total_liabilities": 28019000, "total_equity": 51039000, "shares_outstanding": 66016155, "goodwill_and_intangibles": 3135000 }, "cash_flow": { "operating_cash_flow": -4703000, "capital_expenditure": 307000, "free_cash_flow": -4396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359401, "ticker_id": 4543, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11112000", "ebitda": "-10244000", "netIncome": "-10083000", "grossProfit": "76552000", "depreciation": "None", "totalRevenue": "161259000", "costOfRevenue": "84707000", "interestIncome": "None", "incomeBeforeTax": "-11112000", "interestExpense": "None", "operatingIncome": "-9621000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "30024000", "netIncomeFromContinuingOperations": "-11166000" }, "balance": { "goodwill": "None", "inventory": "20393000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "63620000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3135000", "reportedCurrency": "USD", "retainedEarnings": "-131262000", "totalLiabilities": "28019000", "otherCurrentAssets": "1367000", "totalCurrentAssets": "58220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400000", "currentAccountsPayable": "17565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668000", "totalShareholderEquity": "51039000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "28019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25354000", "commonStockSharesOutstanding": "66016155", "intangibleAssetsExcludingGoodwill": "3135000", "cashAndCashEquivalentsAtCarryingValue": "25354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1775000", "operatingCashflow": "-4703000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "-307000", "stockBasedCompensation": "3763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161259000, "cost_of_revenue": 84707000, "gross_profit": 76552000, "research_and_development": null, "selling_general_admin": 30024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11112000, "depreciation_amortisation": 868000, "ebitda": -10244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11112000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -10083000, "net_income_continuing_ops": -11166000, "net_income_to_common": -10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25354000, "short_term_investments": null, "net_receivables": 11106000, "inventory": 20393000, "other_current_assets": null, "total_current_assets": 58220000, "net_ppe": null, "goodwill": null, "intangible_assets": 3135000, "goodwill_and_intangibles": 3135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5400000, "total_assets": 63620000, "short_term_debt": 668000, "accounts_payable": 17565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28019000, "total_debt": 668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131262000, "total_equity": 51039000, "shares_outstanding": 66016155, "operating_cash_flow": -4703000, "stock_based_compensation": 3763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289000, "free_cash_flow": -4396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11112000", "ebitda": "-10244000", "netIncome": "-10083000", "grossProfit": "76552000", "depreciation": "None", "totalRevenue": "161259000", "costOfRevenue": "84707000", "interestIncome": "None", "incomeBeforeTax": "-11112000", "interestExpense": "None", "operatingIncome": "-9621000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "30024000", "netIncomeFromContinuingOperations": "-11166000" }, "balance": { "goodwill": "None", "inventory": "20393000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "63620000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3135000", "reportedCurrency": "USD", "retainedEarnings": "-131262000", "totalLiabilities": "28019000", "otherCurrentAssets": "1367000", "totalCurrentAssets": "58220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400000", "currentAccountsPayable": "17565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668000", "totalShareholderEquity": "51039000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "28019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25354000", "commonStockSharesOutstanding": "66016155", "intangibleAssetsExcludingGoodwill": "3135000", "cashAndCashEquivalentsAtCarryingValue": "25354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1775000", "operatingCashflow": "-4703000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "-307000", "stockBasedCompensation": "3763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 155049000, "cost_of_revenue": 83120000, "gross_profit": 71929000, "ebit": -21517000, "ebitda": -20188000, "pretax_income": -23717000, "tax_provision": 66000, "net_income": -20005000, "net_income_to_common": -20005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30653000, "total_current_assets": 61909000, "total_assets": 67951000, "short_term_debt": 587000, "long_term_debt": null, "total_debt": 587000, "total_liabilities": 25006000, "total_equity": 64879000, "shares_outstanding": 58683445, "goodwill_and_intangibles": 3179000 }, "cash_flow": { "operating_cash_flow": -1019000, "capital_expenditure": 283000, "free_cash_flow": -736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359406, "ticker_id": 4543, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21517000", "ebitda": "-20188000", "netIncome": "-20005000", "grossProfit": "71929000", "depreciation": "None", "totalRevenue": "155049000", "costOfRevenue": "83120000", "interestIncome": "None", "incomeBeforeTax": "-23717000", "interestExpense": "None", "operatingIncome": "-23654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1329000", "sellingGeneralAndAdministrative": "34985000", "netIncomeFromContinuingOperations": "-23783000" }, "balance": { "goodwill": "None", "inventory": "18618000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "67951000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3179000", "reportedCurrency": "USD", "retainedEarnings": "-121342000", "totalLiabilities": "25006000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "61909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042000", "currentAccountsPayable": "15295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313000", "totalShareholderEquity": "64879000", "capitalLeaseObligations": "1313000", "otherCurrentLiabilities": "8340000", "totalCurrentLiabilities": "24222000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "784000", "cashAndShortTermInvestments": "30653000", "commonStockSharesOutstanding": "58683445", "intangibleAssetsExcludingGoodwill": "3179000", "cashAndCashEquivalentsAtCarryingValue": "30653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15932000", "operatingCashflow": "-1019000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "4961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155049000, "cost_of_revenue": 83120000, "gross_profit": 71929000, "research_and_development": null, "selling_general_admin": 34985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21517000, "depreciation_amortisation": 1329000, "ebitda": -20188000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23717000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -20005000, "net_income_continuing_ops": -23783000, "net_income_to_common": -20005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30653000, "short_term_investments": null, "net_receivables": 10795000, "inventory": 18618000, "other_current_assets": null, "total_current_assets": 61909000, "net_ppe": null, "goodwill": null, "intangible_assets": 3179000, "goodwill_and_intangibles": 3179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6042000, "total_assets": 67951000, "short_term_debt": 587000, "accounts_payable": 15295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784000, "total_liabilities": 25006000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121342000, "total_equity": 64879000, "shares_outstanding": 58683445, "operating_cash_flow": -1019000, "stock_based_compensation": 4961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21517000", "ebitda": "-20188000", "netIncome": "-20005000", "grossProfit": "71929000", "depreciation": "None", "totalRevenue": "155049000", "costOfRevenue": "83120000", "interestIncome": "None", "incomeBeforeTax": "-23717000", "interestExpense": "None", "operatingIncome": "-23654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1329000", "sellingGeneralAndAdministrative": "34985000", "netIncomeFromContinuingOperations": "-23783000" }, "balance": { "goodwill": "None", "inventory": "18618000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "67951000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3179000", "reportedCurrency": "USD", "retainedEarnings": "-121342000", "totalLiabilities": "25006000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "61909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042000", "currentAccountsPayable": "15295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313000", "totalShareholderEquity": "64879000", "capitalLeaseObligations": "1313000", "otherCurrentLiabilities": "8340000", "totalCurrentLiabilities": "24222000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "784000", "cashAndShortTermInvestments": "30653000", "commonStockSharesOutstanding": "58683445", "intangibleAssetsExcludingGoodwill": "3179000", "cashAndCashEquivalentsAtCarryingValue": "30653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15932000", "operatingCashflow": "-1019000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "4961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 166424000, "cost_of_revenue": 91666000, "gross_profit": 74758000, "ebit": -28943000, "ebitda": -27328000, "pretax_income": -28270000, "tax_provision": 52000, "net_income": -21494000, "net_income_to_common": -21494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31955000, "total_current_assets": 82687000, "total_assets": 90857000, "short_term_debt": 575000, "long_term_debt": null, "total_debt": 575000, "total_liabilities": 29090000, "total_equity": 89878000, "shares_outstanding": 50618758, "goodwill_and_intangibles": 3523000 }, "cash_flow": { "operating_cash_flow": -16274000, "capital_expenditure": 1624000, "free_cash_flow": -14650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359411, "ticker_id": 4543, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28943000", "ebitda": "-27328000", "netIncome": "-21494000", "grossProfit": "74758000", "depreciation": "None", "totalRevenue": "166424000", "costOfRevenue": "91666000", "interestIncome": "None", "incomeBeforeTax": "-28270000", "interestExpense": "None", "operatingIncome": "-28943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "39774000", "netIncomeFromContinuingOperations": "-25341000" }, "balance": { "goodwill": "None", "inventory": "34550000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "90857000", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3523000", "reportedCurrency": "USD", "retainedEarnings": "-101337000", "totalLiabilities": "29090000", "otherCurrentAssets": "5063000", "totalCurrentAssets": "82687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8170000", "currentAccountsPayable": "21169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1948000", "totalShareholderEquity": "89878000", "capitalLeaseObligations": "1948000", "otherCurrentLiabilities": "5973000", "totalCurrentLiabilities": "27717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1373000", "cashAndShortTermInvestments": "31955000", "commonStockSharesOutstanding": "50618758", "intangibleAssetsExcludingGoodwill": "3523000", "cashAndCashEquivalentsAtCarryingValue": "31955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6974000", "operatingCashflow": "-16274000", "capitalExpenditures": "1624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "805000", "stockBasedCompensation": "8279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166424000, "cost_of_revenue": 91666000, "gross_profit": 74758000, "research_and_development": null, "selling_general_admin": 39774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28943000, "depreciation_amortisation": 1615000, "ebitda": -27328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28270000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -21494000, "net_income_continuing_ops": -25341000, "net_income_to_common": -21494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31955000, "short_term_investments": null, "net_receivables": 11119000, "inventory": 34550000, "other_current_assets": null, "total_current_assets": 82687000, "net_ppe": null, "goodwill": null, "intangible_assets": 3523000, "goodwill_and_intangibles": 3523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8170000, "total_assets": 90857000, "short_term_debt": 575000, "accounts_payable": 21169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373000, "total_liabilities": 29090000, "total_debt": 575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101337000, "total_equity": 89878000, "shares_outstanding": 50618758, "operating_cash_flow": -16274000, "stock_based_compensation": 8279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -14650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28943000", "ebitda": "-27328000", "netIncome": "-21494000", "grossProfit": "74758000", "depreciation": "None", "totalRevenue": "166424000", "costOfRevenue": "91666000", "interestIncome": "None", "incomeBeforeTax": "-28270000", "interestExpense": "None", "operatingIncome": "-28943000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "39774000", "netIncomeFromContinuingOperations": "-25341000" }, "balance": { "goodwill": "None", "inventory": "34550000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "90857000", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3523000", "reportedCurrency": "USD", "retainedEarnings": "-101337000", "totalLiabilities": "29090000", "otherCurrentAssets": "5063000", "totalCurrentAssets": "82687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8170000", "currentAccountsPayable": "21169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1948000", "totalShareholderEquity": "89878000", "capitalLeaseObligations": "1948000", "otherCurrentLiabilities": "5973000", "totalCurrentLiabilities": "27717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1373000", "cashAndShortTermInvestments": "31955000", "commonStockSharesOutstanding": "50618758", "intangibleAssetsExcludingGoodwill": "3523000", "cashAndCashEquivalentsAtCarryingValue": "31955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6974000", "operatingCashflow": "-16274000", "capitalExpenditures": "1624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "805000", "stockBasedCompensation": "8279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 163181000, "cost_of_revenue": 93160000, "gross_profit": 70021000, "ebit": -47868000, "ebitda": -46521000, "pretax_income": -47582000, "tax_provision": 65000, "net_income": -33857000, "net_income_to_common": -33857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47399000, "total_current_assets": 88659000, "total_assets": 98932000, "short_term_debt": 715000, "long_term_debt": null, "total_debt": 715000, "total_liabilities": 17146000, "total_equity": 109951000, "shares_outstanding": 43469383, "goodwill_and_intangibles": 4385000 }, "cash_flow": { "operating_cash_flow": -21112000, "capital_expenditure": 2593000, "free_cash_flow": -18519000, "dividends_paid": 2130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359416, "ticker_id": 4543, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47868000", "ebitda": "-46521000", "netIncome": "-33857000", "grossProfit": "70021000", "depreciation": "None", "totalRevenue": "163181000", "costOfRevenue": "93160000", "interestIncome": "None", "incomeBeforeTax": "-47582000", "interestExpense": "14076000", "operatingIncome": "-47868000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347000", "sellingGeneralAndAdministrative": "63673000", "netIncomeFromContinuingOperations": "-47647000" }, "balance": { "goodwill": "None", "inventory": "27576000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "98932000", "longTermDebt": "None", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4385000", "reportedCurrency": "USD", "retainedEarnings": "-79843000", "totalLiabilities": "17146000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "88659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10273000", "currentAccountsPayable": "8023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4641000", "shortLongTermDebtTotal": "715000", "totalShareholderEquity": "109951000", "capitalLeaseObligations": "715000", "otherCurrentLiabilities": "8408000", "totalCurrentLiabilities": "17146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8738000", "cashAndShortTermInvestments": "47399000", "commonStockSharesOutstanding": "43469383", "intangibleAssetsExcludingGoodwill": "4385000", "cashAndCashEquivalentsAtCarryingValue": "47399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33857000", "profitLoss": "None", "dividendPayout": "2130000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3925000", "operatingCashflow": "-21112000", "capitalExpenditures": "2593000", "changeInReceivables": "-2030000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2005999", "cashflowFromInvestment": "27407000", "stockBasedCompensation": "26880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163181000, "cost_of_revenue": 93160000, "gross_profit": 70021000, "research_and_development": null, "selling_general_admin": 63673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47868000, "depreciation_amortisation": 1347000, "ebitda": -46521000, "interest_expense": 14076000, "interest_income": null, "other_non_operating": null, "pretax_income": -47582000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -33857000, "net_income_continuing_ops": -47647000, "net_income_to_common": -33857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47399000, "short_term_investments": 0, "net_receivables": 11077000, "inventory": 27576000, "other_current_assets": null, "total_current_assets": 88659000, "net_ppe": null, "goodwill": null, "intangible_assets": 4385000, "goodwill_and_intangibles": 4385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10273000, "total_assets": 98932000, "short_term_debt": 715000, "accounts_payable": 8023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8738000, "total_liabilities": 17146000, "total_debt": 715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79843000, "total_equity": 109951000, "shares_outstanding": 43469383, "operating_cash_flow": -21112000, "stock_based_compensation": 26880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27407000, "dividends_paid": 2130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2005999, "free_cash_flow": -18519000, "net_change_in_cash": 4289000 }, "raw_data": { "income": { "ebit": "-47868000", "ebitda": "-46521000", "netIncome": "-33857000", "grossProfit": "70021000", "depreciation": "None", "totalRevenue": "163181000", "costOfRevenue": "93160000", "interestIncome": "None", "incomeBeforeTax": "-47582000", "interestExpense": "14076000", "operatingIncome": "-47868000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347000", "sellingGeneralAndAdministrative": "63673000", "netIncomeFromContinuingOperations": "-47647000" }, "balance": { "goodwill": "None", "inventory": "27576000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "98932000", "longTermDebt": "None", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4385000", "reportedCurrency": "USD", "retainedEarnings": "-79843000", "totalLiabilities": "17146000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "88659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10273000", "currentAccountsPayable": "8023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4641000", "shortLongTermDebtTotal": "715000", "totalShareholderEquity": "109951000", "capitalLeaseObligations": "715000", "otherCurrentLiabilities": "8408000", "totalCurrentLiabilities": "17146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8738000", "cashAndShortTermInvestments": "47399000", "commonStockSharesOutstanding": "43469383", "intangibleAssetsExcludingGoodwill": "4385000", "cashAndCashEquivalentsAtCarryingValue": "47399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33857000", "profitLoss": "None", "dividendPayout": "2130000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3925000", "operatingCashflow": "-21112000", "capitalExpenditures": "2593000", "changeInReceivables": "-2030000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2005999", "cashflowFromInvestment": "27407000", "stockBasedCompensation": "26880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 138172000, "cost_of_revenue": 74231000, "gross_profit": 63941000, "ebit": -87426000, "ebitda": -86429000, "pretax_income": -87633000, "tax_provision": 34000, "net_income": -47899000, "net_income_to_common": -47899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43110000, "total_current_assets": 117079000, "total_assets": 124993000, "short_term_debt": 236000, "long_term_debt": null, "total_debt": 236000, "total_liabilities": 20434000, "total_equity": 128482000, "shares_outstanding": 34463417, "goodwill_and_intangibles": 4233000 }, "cash_flow": { "operating_cash_flow": -17806000, "capital_expenditure": 3143000, "free_cash_flow": -14663000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359421, "ticker_id": 4543, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87426000", "ebitda": "-86429000", "netIncome": "-47899000", "grossProfit": "63941000", "depreciation": "None", "totalRevenue": "138172000", "costOfRevenue": "74231000", "interestIncome": "None", "incomeBeforeTax": "-87633000", "interestExpense": "39561000", "operatingIncome": "-87426000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "105240000", "netIncomeFromContinuingOperations": "-87667000" }, "balance": { "goodwill": "None", "inventory": "31501000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "124993000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4233000", "reportedCurrency": "USD", "retainedEarnings": "-45986000", "totalLiabilities": "20434000", "otherCurrentAssets": "3421000", "totalCurrentAssets": "117079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "9047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7914000", "currentAccountsPayable": "13492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3875000", "shortLongTermDebtTotal": "237000", "totalShareholderEquity": "128482000", "capitalLeaseObligations": "237000", "otherCurrentLiabilities": "6705000", "totalCurrentLiabilities": "20433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "43110000", "commonStockSharesOutstanding": "34463417", "intangibleAssetsExcludingGoodwill": "4233000", "cashAndCashEquivalentsAtCarryingValue": "43110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87667000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10701000", "operatingCashflow": "-17806000", "capitalExpenditures": "3143000", "changeInReceivables": "-2062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "79123000", "cashflowFromInvestment": "-33143000", "stockBasedCompensation": "77724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138172000, "cost_of_revenue": 74231000, "gross_profit": 63941000, "research_and_development": null, "selling_general_admin": 105240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87426000, "depreciation_amortisation": 997000, "ebitda": -86429000, "interest_expense": 39561000, "interest_income": null, "other_non_operating": null, "pretax_income": -87633000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -47899000, "net_income_continuing_ops": -87667000, "net_income_to_common": -47899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43110000, "short_term_investments": 30000000, "net_receivables": 9047000, "inventory": 31501000, "other_current_assets": null, "total_current_assets": 117079000, "net_ppe": null, "goodwill": null, "intangible_assets": 4233000, "goodwill_and_intangibles": 4233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7914000, "total_assets": 124993000, "short_term_debt": 236000, "accounts_payable": 13492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 20434000, "total_debt": 236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45986000, "total_equity": 128482000, "shares_outstanding": 34463417, "operating_cash_flow": -17806000, "stock_based_compensation": 77724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33143000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79123000, "free_cash_flow": -14663000, "net_change_in_cash": 28174000 }, "raw_data": { "income": { "ebit": "-87426000", "ebitda": "-86429000", "netIncome": "-47899000", "grossProfit": "63941000", "depreciation": "None", "totalRevenue": "138172000", "costOfRevenue": "74231000", "interestIncome": "None", "incomeBeforeTax": "-87633000", "interestExpense": "39561000", "operatingIncome": "-87426000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "105240000", "netIncomeFromContinuingOperations": "-87667000" }, "balance": { "goodwill": "None", "inventory": "31501000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "124993000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4233000", "reportedCurrency": "USD", "retainedEarnings": "-45986000", "totalLiabilities": "20434000", "otherCurrentAssets": "3421000", "totalCurrentAssets": "117079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "9047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7914000", "currentAccountsPayable": "13492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3875000", "shortLongTermDebtTotal": "237000", "totalShareholderEquity": "128482000", "capitalLeaseObligations": "237000", "otherCurrentLiabilities": "6705000", "totalCurrentLiabilities": "20433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "43110000", "commonStockSharesOutstanding": "34463417", "intangibleAssetsExcludingGoodwill": "4233000", "cashAndCashEquivalentsAtCarryingValue": "43110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87667000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10701000", "operatingCashflow": "-17806000", "capitalExpenditures": "3143000", "changeInReceivables": "-2062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "79123000", "cashflowFromInvestment": "-33143000", "stockBasedCompensation": "77724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 110025000, "cost_of_revenue": 60523000, "gross_profit": 49502000, "ebit": -5478000, "ebitda": -4546000, "pretax_income": -6071000, "tax_provision": 725703, "net_income": -6071000, "net_income_to_common": -6071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14936000, "total_current_assets": 44172000, "total_assets": 49956000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 246768000, "total_equity": -196812000, "shares_outstanding": 64530938, "goodwill_and_intangibles": 3939000 }, "cash_flow": { "operating_cash_flow": -3258000, "capital_expenditure": 805000, "free_cash_flow": -2453000, "dividends_paid": 304920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359426, "ticker_id": 4543, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5478000", "ebitda": "-4546000", "netIncome": "-6071000", "grossProfit": "49502000", "depreciation": "None", "totalRevenue": "110025000", "costOfRevenue": "60523000", "interestIncome": "None", "incomeBeforeTax": "-6071000", "interestExpense": "0", "operatingIncome": "-5478000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "725703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000", "sellingGeneralAndAdministrative": "26715000", "netIncomeFromContinuingOperations": "-6071000" }, "balance": { "goodwill": "None", "inventory": "20800000", "commonStock": "966000", "currentDebt": "None", "investments": "None", "totalAssets": "49956000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3939000", "reportedCurrency": "USD", "retainedEarnings": "-197778000", "totalLiabilities": "246768000", "otherCurrentAssets": "1492000", "totalCurrentAssets": "44172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5784000", "currentAccountsPayable": "8971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1764000", "shortLongTermDebtTotal": "861000", "totalShareholderEquity": "-196812000", "capitalLeaseObligations": "861000", "otherCurrentLiabilities": "4479000", "totalCurrentLiabilities": "14073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232695000", "cashAndShortTermInvestments": "14936000", "commonStockSharesOutstanding": "64530938", "intangibleAssetsExcludingGoodwill": "3939000", "cashAndCashEquivalentsAtCarryingValue": "14936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6071000", "profitLoss": "None", "dividendPayout": "304920000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9408000", "operatingCashflow": "-3258000", "capitalExpenditures": "805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15756000", "cashflowFromInvestment": "-805000", "stockBasedCompensation": "7870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110025000, "cost_of_revenue": 60523000, "gross_profit": 49502000, "research_and_development": null, "selling_general_admin": 26715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5478000, "depreciation_amortisation": 932000, "ebitda": -4546000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6071000, "tax_provision": 725703, "effective_tax_rate": null, "net_income": -6071000, "net_income_continuing_ops": -6071000, "net_income_to_common": -6071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14936000, "short_term_investments": 0, "net_receivables": 6944000, "inventory": 20800000, "other_current_assets": null, "total_current_assets": 44172000, "net_ppe": null, "goodwill": null, "intangible_assets": 3939000, "goodwill_and_intangibles": 3939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5784000, "total_assets": 49956000, "short_term_debt": 623000, "accounts_payable": 8971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232695000, "total_liabilities": 246768000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197778000, "total_equity": -196812000, "shares_outstanding": 64530938, "operating_cash_flow": -3258000, "stock_based_compensation": 7870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805000, "dividends_paid": 304920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15756000, "free_cash_flow": -2453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5478000", "ebitda": "-4546000", "netIncome": "-6071000", "grossProfit": "49502000", "depreciation": "None", "totalRevenue": "110025000", "costOfRevenue": "60523000", "interestIncome": "None", "incomeBeforeTax": "-6071000", "interestExpense": "0", "operatingIncome": "-5478000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "725703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000", "sellingGeneralAndAdministrative": "26715000", "netIncomeFromContinuingOperations": "-6071000" }, "balance": { "goodwill": "None", "inventory": "20800000", "commonStock": "966000", "currentDebt": "None", "investments": "None", "totalAssets": "49956000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3939000", "reportedCurrency": "USD", "retainedEarnings": "-197778000", "totalLiabilities": "246768000", "otherCurrentAssets": "1492000", "totalCurrentAssets": "44172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5784000", "currentAccountsPayable": "8971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1764000", "shortLongTermDebtTotal": "861000", "totalShareholderEquity": "-196812000", "capitalLeaseObligations": "861000", "otherCurrentLiabilities": "4479000", "totalCurrentLiabilities": "14073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232695000", "cashAndShortTermInvestments": "14936000", "commonStockSharesOutstanding": "64530938", "intangibleAssetsExcludingGoodwill": "3939000", "cashAndCashEquivalentsAtCarryingValue": "14936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6071000", "profitLoss": "None", "dividendPayout": "304920000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9408000", "operatingCashflow": "-3258000", "capitalExpenditures": "805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15756000", "cashflowFromInvestment": "-805000", "stockBasedCompensation": "7870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 85562000, "cost_of_revenue": 48662000, "gross_profit": 36900000, "ebit": -5454000, "ebitda": -4668000, "pretax_income": -5407000, "tax_provision": 614140, "net_income": -5407000, "net_income_to_common": -5407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3243000, "total_current_assets": 20814000, "total_assets": 27267000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 67236000, "total_equity": -39969000, "shares_outstanding": 65605138, "goodwill_and_intangibles": 4139000 }, "cash_flow": { "operating_cash_flow": -14764000, "capital_expenditure": 456000, "free_cash_flow": -14308000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359430, "ticker_id": 4543, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5454000", "ebitda": "-4668000", "netIncome": "-5407000", "grossProfit": "36900000", "depreciation": "None", "totalRevenue": "85562000", "costOfRevenue": "48662000", "interestIncome": "None", "incomeBeforeTax": "-5407000", "interestExpense": "0", "operatingIncome": "-5454000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "614140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "13925000", "netIncomeFromContinuingOperations": "-5407000" }, "balance": { "goodwill": "None", "inventory": "11392000", "commonStock": "1810000", "currentDebt": "None", "investments": "None", "totalAssets": "27267000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4139000", "reportedCurrency": "USD", "retainedEarnings": "-43091000", "totalLiabilities": "67236000", "otherCurrentAssets": "1304000", "totalCurrentAssets": "20814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6453000", "currentAccountsPayable": "5597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000", "shortLongTermDebtTotal": "1277000", "totalShareholderEquity": "-39969000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "2325000", "totalCurrentLiabilities": "8349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58887000", "cashAndShortTermInvestments": "3243000", "commonStockSharesOutstanding": "65605138", "intangibleAssetsExcludingGoodwill": "4139000", "cashAndCashEquivalentsAtCarryingValue": "3243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5407000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3111000", "operatingCashflow": "-14764000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17089000", "cashflowFromInvestment": "-456000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85562000, "cost_of_revenue": 48662000, "gross_profit": 36900000, "research_and_development": null, "selling_general_admin": 13925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5454000, "depreciation_amortisation": 786000, "ebitda": -4668000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5407000, "tax_provision": 614140, "effective_tax_rate": null, "net_income": -5407000, "net_income_continuing_ops": -5407000, "net_income_to_common": -5407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3243000, "short_term_investments": null, "net_receivables": 4875000, "inventory": 11392000, "other_current_assets": null, "total_current_assets": 20814000, "net_ppe": null, "goodwill": null, "intangible_assets": 4139000, "goodwill_and_intangibles": 4139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6453000, "total_assets": 27267000, "short_term_debt": 427000, "accounts_payable": 5597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58887000, "total_liabilities": 67236000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43091000, "total_equity": -39969000, "shares_outstanding": 65605138, "operating_cash_flow": -14764000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17089000, "free_cash_flow": -14308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5454000", "ebitda": "-4668000", "netIncome": "-5407000", "grossProfit": "36900000", "depreciation": "None", "totalRevenue": "85562000", "costOfRevenue": "48662000", "interestIncome": "None", "incomeBeforeTax": "-5407000", "interestExpense": "0", "operatingIncome": "-5454000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "614140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "13925000", "netIncomeFromContinuingOperations": "-5407000" }, "balance": { "goodwill": "None", "inventory": "11392000", "commonStock": "1810000", "currentDebt": "None", "investments": "None", "totalAssets": "27267000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4139000", "reportedCurrency": "USD", "retainedEarnings": "-43091000", "totalLiabilities": "67236000", "otherCurrentAssets": "1304000", "totalCurrentAssets": "20814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6453000", "currentAccountsPayable": "5597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000", "shortLongTermDebtTotal": "1277000", "totalShareholderEquity": "-39969000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "2325000", "totalCurrentLiabilities": "8349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58887000", "cashAndShortTermInvestments": "3243000", "commonStockSharesOutstanding": "65605138", "intangibleAssetsExcludingGoodwill": "4139000", "cashAndCashEquivalentsAtCarryingValue": "3243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5407000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3111000", "operatingCashflow": "-14764000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17089000", "cashflowFromInvestment": "-456000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 46090000, "cost_of_revenue": 23969000, "gross_profit": 22121000, "ebit": -2373000, "ebitda": -2205000, "pretax_income": -2326000, "tax_provision": 37000, "net_income": -2267000, "net_income_to_common": -2267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26594000, "total_current_assets": 52670000, "total_assets": 57926000, "short_term_debt": 490000, "long_term_debt": null, "total_debt": 490000, "total_liabilities": 23793000, "total_equity": 44859000, "shares_outstanding": 68205614, "goodwill_and_intangibles": 3120000 }, "cash_flow": { "operating_cash_flow": 1641000, "capital_expenditure": 270000, "free_cash_flow": 1911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359399, "ticker_id": 4543, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2373000", "ebitda": "-2205000", "netIncome": "-2267000", "grossProfit": "22121000", "depreciation": "None", "totalRevenue": "46090000", "costOfRevenue": "23969000", "interestIncome": "None", "incomeBeforeTax": "-2326000", "interestExpense": "None", "operatingIncome": "-2373000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "9066000", "netIncomeFromContinuingOperations": "-2363000" }, "balance": { "goodwill": "None", "inventory": "15232000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "57926000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3120000", "reportedCurrency": "USD", "retainedEarnings": "-133529000", "totalLiabilities": "23793000", "otherCurrentAssets": "1772000", "totalCurrentAssets": "52670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5256000", "currentAccountsPayable": "14248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "44859000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "9055000", "totalCurrentLiabilities": "23793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26594000", "commonStockSharesOutstanding": "68205614", "intangibleAssetsExcludingGoodwill": "3120000", "cashAndCashEquivalentsAtCarryingValue": "26594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5161000", "operatingCashflow": "1641000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46090000, "cost_of_revenue": 23969000, "gross_profit": 22121000, "research_and_development": null, "selling_general_admin": 9066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2373000, "depreciation_amortisation": 168000, "ebitda": -2205000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2326000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -2267000, "net_income_continuing_ops": -2363000, "net_income_to_common": -2267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26594000, "short_term_investments": null, "net_receivables": 9072000, "inventory": 15232000, "other_current_assets": null, "total_current_assets": 52670000, "net_ppe": null, "goodwill": null, "intangible_assets": 3120000, "goodwill_and_intangibles": 3120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5256000, "total_assets": 57926000, "short_term_debt": 490000, "accounts_payable": 14248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23793000, "total_debt": 490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133529000, "total_equity": 44859000, "shares_outstanding": 68205614, "operating_cash_flow": 1641000, "stock_based_compensation": 894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000, "free_cash_flow": 1911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2373000", "ebitda": "-2205000", "netIncome": "-2267000", "grossProfit": "22121000", "depreciation": "None", "totalRevenue": "46090000", "costOfRevenue": "23969000", "interestIncome": "None", "incomeBeforeTax": "-2326000", "interestExpense": "None", "operatingIncome": "-2373000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "9066000", "netIncomeFromContinuingOperations": "-2363000" }, "balance": { "goodwill": "None", "inventory": "15232000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "57926000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3120000", "reportedCurrency": "USD", "retainedEarnings": "-133529000", "totalLiabilities": "23793000", "otherCurrentAssets": "1772000", "totalCurrentAssets": "52670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5256000", "currentAccountsPayable": "14248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "44859000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "9055000", "totalCurrentLiabilities": "23793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26594000", "commonStockSharesOutstanding": "68205614", "intangibleAssetsExcludingGoodwill": "3120000", "cashAndCashEquivalentsAtCarryingValue": "26594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5161000", "operatingCashflow": "1641000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 37868000, "cost_of_revenue": 20658000, "gross_profit": 17210000, "ebit": -1268000, "ebitda": -1090000, "pretax_income": -1268000, "tax_provision": 28000, "net_income": -1352000, "net_income_to_common": -1352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25354000, "total_current_assets": 58220000, "total_assets": 63620000, "short_term_debt": 668000, "long_term_debt": null, "total_debt": 668000, "total_liabilities": 28019000, "total_equity": 51039000, "shares_outstanding": 66016155, "goodwill_and_intangibles": 3135000 }, "cash_flow": { "operating_cash_flow": -507000, "capital_expenditure": 81000, "free_cash_flow": -426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359400, "ticker_id": 4543, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1268000", "ebitda": "-1090000", "netIncome": "-1352000", "grossProfit": "17210000", "depreciation": "None", "totalRevenue": "37868000", "costOfRevenue": "20658000", "interestIncome": "None", "incomeBeforeTax": "-1268000", "interestExpense": "None", "operatingIncome": "655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "4628000", "netIncomeFromContinuingOperations": "-1296000" }, "balance": { "goodwill": "None", "inventory": "20393000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "63620000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3135000", "reportedCurrency": "USD", "retainedEarnings": "-131262000", "totalLiabilities": "28019000", "otherCurrentAssets": "1367000", "totalCurrentAssets": "58220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400000", "currentAccountsPayable": "17565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668000", "totalShareholderEquity": "51039000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "28019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25354000", "commonStockSharesOutstanding": "66016155", "intangibleAssetsExcludingGoodwill": "3135000", "cashAndCashEquivalentsAtCarryingValue": "25354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6265000", "operatingCashflow": "-507000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37868000, "cost_of_revenue": 20658000, "gross_profit": 17210000, "research_and_development": null, "selling_general_admin": 4628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1268000, "depreciation_amortisation": 178000, "ebitda": -1090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1268000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -1352000, "net_income_continuing_ops": -1296000, "net_income_to_common": -1352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25354000, "short_term_investments": null, "net_receivables": 11106000, "inventory": 20393000, "other_current_assets": null, "total_current_assets": 58220000, "net_ppe": null, "goodwill": null, "intangible_assets": 3135000, "goodwill_and_intangibles": 3135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5400000, "total_assets": 63620000, "short_term_debt": 668000, "accounts_payable": 17565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28019000, "total_debt": 668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131262000, "total_equity": 51039000, "shares_outstanding": 66016155, "operating_cash_flow": -507000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000, "free_cash_flow": -426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1268000", "ebitda": "-1090000", "netIncome": "-1352000", "grossProfit": "17210000", "depreciation": "None", "totalRevenue": "37868000", "costOfRevenue": "20658000", "interestIncome": "None", "incomeBeforeTax": "-1268000", "interestExpense": "None", "operatingIncome": "655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "4628000", "netIncomeFromContinuingOperations": "-1296000" }, "balance": { "goodwill": "None", "inventory": "20393000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "63620000", "longTermDebt": "None", "shortTermDebt": "668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3135000", "reportedCurrency": "USD", "retainedEarnings": "-131262000", "totalLiabilities": "28019000", "otherCurrentAssets": "1367000", "totalCurrentAssets": "58220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5400000", "currentAccountsPayable": "17565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668000", "totalShareholderEquity": "51039000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "9786000", "totalCurrentLiabilities": "28019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25354000", "commonStockSharesOutstanding": "66016155", "intangibleAssetsExcludingGoodwill": "3135000", "cashAndCashEquivalentsAtCarryingValue": "25354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6265000", "operatingCashflow": "-507000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 40844000, "cost_of_revenue": 22227000, "gross_profit": 18617000, "ebit": -2880000, "ebitda": -2678000, "pretax_income": -2880000, "tax_provision": -32000, "net_income": -2686000, "net_income_to_common": -2686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26029000, "total_current_assets": 54508000, "total_assets": 60009000, "short_term_debt": 643000, "long_term_debt": null, "total_debt": 643000, "total_liabilities": 24212000, "total_equity": 51250000, "shares_outstanding": 67326383, "goodwill_and_intangibles": 3150000 }, "cash_flow": { "operating_cash_flow": 116000, "capital_expenditure": 181000, "free_cash_flow": 297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359402, "ticker_id": 4543, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2880000", "ebitda": "-2678000", "netIncome": "-2686000", "grossProfit": "18617000", "depreciation": "None", "totalRevenue": "40844000", "costOfRevenue": "22227000", "interestIncome": "None", "incomeBeforeTax": "-2880000", "interestExpense": "None", "operatingIncome": "-2873000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "8623000", "netIncomeFromContinuingOperations": "-2848000" }, "balance": { "goodwill": "None", "inventory": "14128000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "60009000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3150000", "reportedCurrency": "USD", "retainedEarnings": "-129951000", "totalLiabilities": "24212000", "otherCurrentAssets": "1743000", "totalCurrentAssets": "54508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5501000", "currentAccountsPayable": "13860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "830000", "totalShareholderEquity": "51250000", "capitalLeaseObligations": "830000", "otherCurrentLiabilities": "9464000", "totalCurrentLiabilities": "23967000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "26029000", "commonStockSharesOutstanding": "67326383", "intangibleAssetsExcludingGoodwill": "3150000", "cashAndCashEquivalentsAtCarryingValue": "26029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1612000", "operatingCashflow": "116000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40844000, "cost_of_revenue": 22227000, "gross_profit": 18617000, "research_and_development": null, "selling_general_admin": 8623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2880000, "depreciation_amortisation": 202000, "ebitda": -2678000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2880000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -2686000, "net_income_continuing_ops": -2848000, "net_income_to_common": -2686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26029000, "short_term_investments": null, "net_receivables": 12608000, "inventory": 14128000, "other_current_assets": null, "total_current_assets": 54508000, "net_ppe": null, "goodwill": null, "intangible_assets": 3150000, "goodwill_and_intangibles": 3150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5501000, "total_assets": 60009000, "short_term_debt": 643000, "accounts_payable": 13860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245000, "total_liabilities": 24212000, "total_debt": 643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129951000, "total_equity": 51250000, "shares_outstanding": 67326383, "operating_cash_flow": 116000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": 297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2880000", "ebitda": "-2678000", "netIncome": "-2686000", "grossProfit": "18617000", "depreciation": "None", "totalRevenue": "40844000", "costOfRevenue": "22227000", "interestIncome": "None", "incomeBeforeTax": "-2880000", "interestExpense": "None", "operatingIncome": "-2873000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "8623000", "netIncomeFromContinuingOperations": "-2848000" }, "balance": { "goodwill": "None", "inventory": "14128000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "60009000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3150000", "reportedCurrency": "USD", "retainedEarnings": "-129951000", "totalLiabilities": "24212000", "otherCurrentAssets": "1743000", "totalCurrentAssets": "54508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5501000", "currentAccountsPayable": "13860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "830000", "totalShareholderEquity": "51250000", "capitalLeaseObligations": "830000", "otherCurrentLiabilities": "9464000", "totalCurrentLiabilities": "23967000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "26029000", "commonStockSharesOutstanding": "67326383", "intangibleAssetsExcludingGoodwill": "3150000", "cashAndCashEquivalentsAtCarryingValue": "26029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1612000", "operatingCashflow": "116000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 44524000, "cost_of_revenue": 22834000, "gross_profit": 21690000, "ebit": -985000, "ebitda": -749000, "pretax_income": -634000, "tax_provision": 17000, "net_income": -697000, "net_income_to_common": -697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26301000, "total_current_assets": 56914000, "total_assets": 62450000, "short_term_debt": 686000, "long_term_debt": null, "total_debt": 686000, "total_liabilities": 24755000, "total_equity": 53019000, "shares_outstanding": 66332702, "goodwill_and_intangibles": 3053000 }, "cash_flow": { "operating_cash_flow": -1387000, "capital_expenditure": 34000, "free_cash_flow": -1353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359403, "ticker_id": 4543, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-985000", "ebitda": "-749000", "netIncome": "-697000", "grossProfit": "21690000", "depreciation": "None", "totalRevenue": "44524000", "costOfRevenue": "22834000", "interestIncome": "None", "incomeBeforeTax": "-634000", "interestExpense": "None", "operatingIncome": "-1016000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "9064000", "netIncomeFromContinuingOperations": "-651000" }, "balance": { "goodwill": "None", "inventory": "15740000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "62450000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3053000", "reportedCurrency": "USD", "retainedEarnings": "-127265000", "totalLiabilities": "24755000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "56914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5536000", "currentAccountsPayable": "14383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1086000", "totalShareholderEquity": "53019000", "capitalLeaseObligations": "1086000", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "24297000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "26301000", "commonStockSharesOutstanding": "66332702", "intangibleAssetsExcludingGoodwill": "3053000", "cashAndCashEquivalentsAtCarryingValue": "26301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1365000", "operatingCashflow": "-1387000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44524000, "cost_of_revenue": 22834000, "gross_profit": 21690000, "research_and_development": null, "selling_general_admin": 9064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -985000, "depreciation_amortisation": 236000, "ebitda": -749000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -634000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -697000, "net_income_continuing_ops": -651000, "net_income_to_common": -697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26301000, "short_term_investments": null, "net_receivables": 13120000, "inventory": 15740000, "other_current_assets": null, "total_current_assets": 56914000, "net_ppe": null, "goodwill": null, "intangible_assets": 3053000, "goodwill_and_intangibles": 3053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5536000, "total_assets": 62450000, "short_term_debt": 686000, "accounts_payable": 14383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 24755000, "total_debt": 686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127265000, "total_equity": 53019000, "shares_outstanding": 66332702, "operating_cash_flow": -1387000, "stock_based_compensation": 982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -1353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-985000", "ebitda": "-749000", "netIncome": "-697000", "grossProfit": "21690000", "depreciation": "None", "totalRevenue": "44524000", "costOfRevenue": "22834000", "interestIncome": "None", "incomeBeforeTax": "-634000", "interestExpense": "None", "operatingIncome": "-1016000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "9064000", "netIncomeFromContinuingOperations": "-651000" }, "balance": { "goodwill": "None", "inventory": "15740000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "62450000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3053000", "reportedCurrency": "USD", "retainedEarnings": "-127265000", "totalLiabilities": "24755000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "56914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5536000", "currentAccountsPayable": "14383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1086000", "totalShareholderEquity": "53019000", "capitalLeaseObligations": "1086000", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "24297000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "26301000", "commonStockSharesOutstanding": "66332702", "intangibleAssetsExcludingGoodwill": "3053000", "cashAndCashEquivalentsAtCarryingValue": "26301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1365000", "operatingCashflow": "-1387000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 38023000, "cost_of_revenue": 18988000, "gross_profit": 19035000, "ebit": -4249000, "ebitda": -3997000, "pretax_income": -6330000, "tax_provision": 41000, "net_income": -5226000, "net_income_to_common": -5226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27717000, "total_current_assets": 56334000, "total_assets": 61974000, "short_term_debt": 666000, "long_term_debt": null, "total_debt": 666000, "total_liabilities": 24669000, "total_equity": 53730000, "shares_outstanding": 76496102, "goodwill_and_intangibles": 3114000 }, "cash_flow": { "operating_cash_flow": -2925000, "capital_expenditure": 11000, "free_cash_flow": -2914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359404, "ticker_id": 4543, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4249000", "ebitda": "-3997000", "netIncome": "-5226000", "grossProfit": "19035000", "depreciation": "None", "totalRevenue": "38023000", "costOfRevenue": "18988000", "interestIncome": "None", "incomeBeforeTax": "-6330000", "interestExpense": "None", "operatingIncome": "-6387000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "7709000", "netIncomeFromContinuingOperations": "-6371000" }, "balance": { "goodwill": "None", "inventory": "17105000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "61974000", "longTermDebt": "None", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3114000", "reportedCurrency": "USD", "retainedEarnings": "-126568000", "totalLiabilities": "24669000", "otherCurrentAssets": "2715000", "totalCurrentAssets": "56334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640000", "currentAccountsPayable": "13876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1246000", "totalShareholderEquity": "53730000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "9489000", "totalCurrentLiabilities": "24031000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "638000", "cashAndShortTermInvestments": "27717000", "commonStockSharesOutstanding": "76496102", "intangibleAssetsExcludingGoodwill": "3114000", "cashAndCashEquivalentsAtCarryingValue": "27717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1513000", "operatingCashflow": "-2925000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38023000, "cost_of_revenue": 18988000, "gross_profit": 19035000, "research_and_development": null, "selling_general_admin": 7709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4249000, "depreciation_amortisation": 252000, "ebitda": -3997000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6330000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -5226000, "net_income_continuing_ops": -6371000, "net_income_to_common": -5226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27717000, "short_term_investments": null, "net_receivables": 8797000, "inventory": 17105000, "other_current_assets": null, "total_current_assets": 56334000, "net_ppe": null, "goodwill": null, "intangible_assets": 3114000, "goodwill_and_intangibles": 3114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5640000, "total_assets": 61974000, "short_term_debt": 666000, "accounts_payable": 13876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638000, "total_liabilities": 24669000, "total_debt": 666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126568000, "total_equity": 53730000, "shares_outstanding": 76496102, "operating_cash_flow": -2925000, "stock_based_compensation": 731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4249000", "ebitda": "-3997000", "netIncome": "-5226000", "grossProfit": "19035000", "depreciation": "None", "totalRevenue": "38023000", "costOfRevenue": "18988000", "interestIncome": "None", "incomeBeforeTax": "-6330000", "interestExpense": "None", "operatingIncome": "-6387000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "7709000", "netIncomeFromContinuingOperations": "-6371000" }, "balance": { "goodwill": "None", "inventory": "17105000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "61974000", "longTermDebt": "None", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3114000", "reportedCurrency": "USD", "retainedEarnings": "-126568000", "totalLiabilities": "24669000", "otherCurrentAssets": "2715000", "totalCurrentAssets": "56334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640000", "currentAccountsPayable": "13876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1246000", "totalShareholderEquity": "53730000", "capitalLeaseObligations": "1246000", "otherCurrentLiabilities": "9489000", "totalCurrentLiabilities": "24031000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "638000", "cashAndShortTermInvestments": "27717000", "commonStockSharesOutstanding": "76496102", "intangibleAssetsExcludingGoodwill": "3114000", "cashAndCashEquivalentsAtCarryingValue": "27717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1513000", "operatingCashflow": "-2925000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 39458000, "cost_of_revenue": 20040000, "gross_profit": 19418000, "ebit": -5178000, "ebitda": -4890000, "pretax_income": -6758000, "tax_provision": 23000, "net_income": -5763000, "net_income_to_common": -5763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30653000, "total_current_assets": 61909000, "total_assets": 67951000, "short_term_debt": 587000, "long_term_debt": null, "total_debt": 587000, "total_liabilities": 25006000, "total_equity": 64879000, "shares_outstanding": 60612525, "goodwill_and_intangibles": 3179000 }, "cash_flow": { "operating_cash_flow": -1990000, "capital_expenditure": 45000, "free_cash_flow": -1945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359405, "ticker_id": 4543, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5178000", "ebitda": "-4890000", "netIncome": "-5763000", "grossProfit": "19418000", "depreciation": "None", "totalRevenue": "39458000", "costOfRevenue": "20040000", "interestIncome": "None", "incomeBeforeTax": "-6758000", "interestExpense": "None", "operatingIncome": "-6338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "7849000", "netIncomeFromContinuingOperations": "-6781000" }, "balance": { "goodwill": "None", "inventory": "18618000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "67951000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3179000", "reportedCurrency": "USD", "retainedEarnings": "-121342000", "totalLiabilities": "25006000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "61909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042000", "currentAccountsPayable": "15295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313000", "totalShareholderEquity": "64879000", "capitalLeaseObligations": "1313000", "otherCurrentLiabilities": "8340000", "totalCurrentLiabilities": "24222000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "784000", "cashAndShortTermInvestments": "30653000", "commonStockSharesOutstanding": "60612525", "intangibleAssetsExcludingGoodwill": "3179000", "cashAndCashEquivalentsAtCarryingValue": "30653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2072000", "operatingCashflow": "-1990000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39458000, "cost_of_revenue": 20040000, "gross_profit": 19418000, "research_and_development": null, "selling_general_admin": 7849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5178000, "depreciation_amortisation": 288000, "ebitda": -4890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6758000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -5763000, "net_income_continuing_ops": -6781000, "net_income_to_common": -5763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30653000, "short_term_investments": null, "net_receivables": 10795000, "inventory": 18618000, "other_current_assets": null, "total_current_assets": 61909000, "net_ppe": null, "goodwill": null, "intangible_assets": 3179000, "goodwill_and_intangibles": 3179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6042000, "total_assets": 67951000, "short_term_debt": 587000, "accounts_payable": 15295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784000, "total_liabilities": 25006000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121342000, "total_equity": 64879000, "shares_outstanding": 60612525, "operating_cash_flow": -1990000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5178000", "ebitda": "-4890000", "netIncome": "-5763000", "grossProfit": "19418000", "depreciation": "None", "totalRevenue": "39458000", "costOfRevenue": "20040000", "interestIncome": "None", "incomeBeforeTax": "-6758000", "interestExpense": "None", "operatingIncome": "-6338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "7849000", "netIncomeFromContinuingOperations": "-6781000" }, "balance": { "goodwill": "None", "inventory": "18618000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "67951000", "longTermDebt": "None", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3179000", "reportedCurrency": "USD", "retainedEarnings": "-121342000", "totalLiabilities": "25006000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "61909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042000", "currentAccountsPayable": "15295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313000", "totalShareholderEquity": "64879000", "capitalLeaseObligations": "1313000", "otherCurrentLiabilities": "8340000", "totalCurrentLiabilities": "24222000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "784000", "cashAndShortTermInvestments": "30653000", "commonStockSharesOutstanding": "60612525", "intangibleAssetsExcludingGoodwill": "3179000", "cashAndCashEquivalentsAtCarryingValue": "30653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2072000", "operatingCashflow": "-1990000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 36366000, "cost_of_revenue": 18516000, "gross_profit": 17850000, "ebit": -2852000, "ebitda": -2542000, "pretax_income": -2846000, "tax_provision": -4000, "net_income": -2527000, "net_income_to_common": -2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32688000, "total_current_assets": 66062000, "total_assets": 72859000, "short_term_debt": 629000, "long_term_debt": null, "total_debt": 629000, "total_liabilities": 24144000, "total_equity": 72508000, "shares_outstanding": 59490258, "goodwill_and_intangibles": 3276000 }, "cash_flow": { "operating_cash_flow": 3891000, "capital_expenditure": 145000, "free_cash_flow": 4036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359407, "ticker_id": 4543, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2852000", "ebitda": "-2542000", "netIncome": "-2527000", "grossProfit": "17850000", "depreciation": "None", "totalRevenue": "36366000", "costOfRevenue": "18516000", "interestIncome": "None", "incomeBeforeTax": "-2846000", "interestExpense": "None", "operatingIncome": "-2964000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "-2842000" }, "balance": { "goodwill": "None", "inventory": "20690000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "72859000", "longTermDebt": "None", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3276000", "reportedCurrency": "USD", "retainedEarnings": "-115579000", "totalLiabilities": "24144000", "otherCurrentAssets": "2676000", "totalCurrentAssets": "66062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6797000", "currentAccountsPayable": "14865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521000", "totalShareholderEquity": "72508000", "capitalLeaseObligations": "1521000", "otherCurrentLiabilities": "7700000", "totalCurrentLiabilities": "23194000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "950000", "cashAndShortTermInvestments": "32688000", "commonStockSharesOutstanding": "59490258", "intangibleAssetsExcludingGoodwill": "3276000", "cashAndCashEquivalentsAtCarryingValue": "32688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1564000", "operatingCashflow": "3891000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3235000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36366000, "cost_of_revenue": 18516000, "gross_profit": 17850000, "research_and_development": null, "selling_general_admin": 8411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2852000, "depreciation_amortisation": 310000, "ebitda": -2542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2846000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -2527000, "net_income_continuing_ops": -2842000, "net_income_to_common": -2527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32688000, "short_term_investments": null, "net_receivables": 10008000, "inventory": 20690000, "other_current_assets": null, "total_current_assets": 66062000, "net_ppe": null, "goodwill": null, "intangible_assets": 3276000, "goodwill_and_intangibles": 3276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6797000, "total_assets": 72859000, "short_term_debt": 629000, "accounts_payable": 14865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 950000, "total_liabilities": 24144000, "total_debt": 629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115579000, "total_equity": 72508000, "shares_outstanding": 59490258, "operating_cash_flow": 3891000, "stock_based_compensation": 1034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3235000, "free_cash_flow": 4036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2852000", "ebitda": "-2542000", "netIncome": "-2527000", "grossProfit": "17850000", "depreciation": "None", "totalRevenue": "36366000", "costOfRevenue": "18516000", "interestIncome": "None", "incomeBeforeTax": "-2846000", "interestExpense": "None", "operatingIncome": "-2964000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "-2842000" }, "balance": { "goodwill": "None", "inventory": "20690000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "72859000", "longTermDebt": "None", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3276000", "reportedCurrency": "USD", "retainedEarnings": "-115579000", "totalLiabilities": "24144000", "otherCurrentAssets": "2676000", "totalCurrentAssets": "66062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6797000", "currentAccountsPayable": "14865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1521000", "totalShareholderEquity": "72508000", "capitalLeaseObligations": "1521000", "otherCurrentLiabilities": "7700000", "totalCurrentLiabilities": "23194000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "950000", "cashAndShortTermInvestments": "32688000", "commonStockSharesOutstanding": "59490258", "intangibleAssetsExcludingGoodwill": "3276000", "cashAndCashEquivalentsAtCarryingValue": "32688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1564000", "operatingCashflow": "3891000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3235000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 40426000, "cost_of_revenue": 23484000, "gross_profit": 16942000, "ebit": -6204000, "ebitda": -5801000, "pretax_income": -6927000, "tax_provision": 34000, "net_income": -5891000, "net_income_to_common": -5891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 65499000, "total_assets": 72774000, "short_term_debt": 610000, "long_term_debt": null, "total_debt": 610000, "total_liabilities": 22251000, "total_equity": 74990000, "shares_outstanding": 58653413, "goodwill_and_intangibles": 3363000 }, "cash_flow": { "operating_cash_flow": 282000, "capital_expenditure": 60000, "free_cash_flow": 342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359408, "ticker_id": 4543, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6204000", "ebitda": "-5801000", "netIncome": "-5891000", "grossProfit": "16942000", "depreciation": "None", "totalRevenue": "40426000", "costOfRevenue": "23484000", "interestIncome": "None", "incomeBeforeTax": "-6927000", "interestExpense": "None", "operatingIncome": "-7069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "9121000", "netIncomeFromContinuingOperations": "-6961000" }, "balance": { "goodwill": "None", "inventory": "22254000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "72774000", "longTermDebt": "None", "shortTermDebt": "610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3363000", "reportedCurrency": "USD", "retainedEarnings": "-113052000", "totalLiabilities": "22251000", "otherCurrentAssets": "2952000", "totalCurrentAssets": "65499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7275000", "currentAccountsPayable": "12129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666000", "totalShareholderEquity": "74990000", "capitalLeaseObligations": "1666000", "otherCurrentLiabilities": "8456000", "totalCurrentLiabilities": "21195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056000", "cashAndShortTermInvestments": "28942000", "commonStockSharesOutstanding": "58653413", "intangibleAssetsExcludingGoodwill": "3363000", "cashAndCashEquivalentsAtCarryingValue": "28942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8367000", "operatingCashflow": "282000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40426000, "cost_of_revenue": 23484000, "gross_profit": 16942000, "research_and_development": null, "selling_general_admin": 9121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6204000, "depreciation_amortisation": 403000, "ebitda": -5801000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6927000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -5891000, "net_income_continuing_ops": -6961000, "net_income_to_common": -5891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28942000, "short_term_investments": null, "net_receivables": 11351000, "inventory": 22254000, "other_current_assets": null, "total_current_assets": 65499000, "net_ppe": null, "goodwill": null, "intangible_assets": 3363000, "goodwill_and_intangibles": 3363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7275000, "total_assets": 72774000, "short_term_debt": 610000, "accounts_payable": 12129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056000, "total_liabilities": 22251000, "total_debt": 610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113052000, "total_equity": 74990000, "shares_outstanding": 58653413, "operating_cash_flow": 282000, "stock_based_compensation": 1427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6204000", "ebitda": "-5801000", "netIncome": "-5891000", "grossProfit": "16942000", "depreciation": "None", "totalRevenue": "40426000", "costOfRevenue": "23484000", "interestIncome": "None", "incomeBeforeTax": "-6927000", "interestExpense": "None", "operatingIncome": "-7069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "9121000", "netIncomeFromContinuingOperations": "-6961000" }, "balance": { "goodwill": "None", "inventory": "22254000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "72774000", "longTermDebt": "None", "shortTermDebt": "610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3363000", "reportedCurrency": "USD", "retainedEarnings": "-113052000", "totalLiabilities": "22251000", "otherCurrentAssets": "2952000", "totalCurrentAssets": "65499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7275000", "currentAccountsPayable": "12129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1666000", "totalShareholderEquity": "74990000", "capitalLeaseObligations": "1666000", "otherCurrentLiabilities": "8456000", "totalCurrentLiabilities": "21195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056000", "cashAndShortTermInvestments": "28942000", "commonStockSharesOutstanding": "58653413", "intangibleAssetsExcludingGoodwill": "3363000", "cashAndCashEquivalentsAtCarryingValue": "28942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8367000", "operatingCashflow": "282000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 38799000, "cost_of_revenue": 21080000, "gross_profit": 17719000, "ebit": -7283000, "ebitda": -6955000, "pretax_income": -7186000, "tax_provision": 13000, "net_income": -5824000, "net_income_to_common": -5824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28720000, "total_current_assets": 77354000, "total_assets": 85063000, "short_term_debt": 592000, "long_term_debt": null, "total_debt": 592000, "total_liabilities": 29006000, "total_equity": 80277000, "shares_outstanding": 55890168, "goodwill_and_intangibles": 3435000 }, "cash_flow": { "operating_cash_flow": -3202000, "capital_expenditure": 33000, "free_cash_flow": -3169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359409, "ticker_id": 4543, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7283000", "ebitda": "-6955000", "netIncome": "-5824000", "grossProfit": "17719000", "depreciation": "None", "totalRevenue": "38799000", "costOfRevenue": "21080000", "interestIncome": "None", "incomeBeforeTax": "-7186000", "interestExpense": "None", "operatingIncome": "-7283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "9604000", "netIncomeFromContinuingOperations": "-7199000" }, "balance": { "goodwill": "None", "inventory": "30621000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "85063000", "longTermDebt": "None", "shortTermDebt": "592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3435000", "reportedCurrency": "USD", "retainedEarnings": "-107161000", "totalLiabilities": "29006000", "otherCurrentAssets": "3965000", "totalCurrentAssets": "77354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7709000", "currentAccountsPayable": "19045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "80277000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "8153000", "totalCurrentLiabilities": "27790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216000", "cashAndShortTermInvestments": "28720000", "commonStockSharesOutstanding": "55890168", "intangibleAssetsExcludingGoodwill": "3435000", "cashAndCashEquivalentsAtCarryingValue": "28720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3929000", "operatingCashflow": "-3202000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3235000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38799000, "cost_of_revenue": 21080000, "gross_profit": 17719000, "research_and_development": null, "selling_general_admin": 9604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7283000, "depreciation_amortisation": 328000, "ebitda": -6955000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7186000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -5824000, "net_income_continuing_ops": -7199000, "net_income_to_common": -5824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28720000, "short_term_investments": null, "net_receivables": 14048000, "inventory": 30621000, "other_current_assets": null, "total_current_assets": 77354000, "net_ppe": null, "goodwill": null, "intangible_assets": 3435000, "goodwill_and_intangibles": 3435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7709000, "total_assets": 85063000, "short_term_debt": 592000, "accounts_payable": 19045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216000, "total_liabilities": 29006000, "total_debt": 592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107161000, "total_equity": 80277000, "shares_outstanding": 55890168, "operating_cash_flow": -3202000, "stock_based_compensation": 1489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3235000, "free_cash_flow": -3169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7283000", "ebitda": "-6955000", "netIncome": "-5824000", "grossProfit": "17719000", "depreciation": "None", "totalRevenue": "38799000", "costOfRevenue": "21080000", "interestIncome": "None", "incomeBeforeTax": "-7186000", "interestExpense": "None", "operatingIncome": "-7283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "9604000", "netIncomeFromContinuingOperations": "-7199000" }, "balance": { "goodwill": "None", "inventory": "30621000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "85063000", "longTermDebt": "None", "shortTermDebt": "592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3435000", "reportedCurrency": "USD", "retainedEarnings": "-107161000", "totalLiabilities": "29006000", "otherCurrentAssets": "3965000", "totalCurrentAssets": "77354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7709000", "currentAccountsPayable": "19045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "80277000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "8153000", "totalCurrentLiabilities": "27790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216000", "cashAndShortTermInvestments": "28720000", "commonStockSharesOutstanding": "55890168", "intangibleAssetsExcludingGoodwill": "3435000", "cashAndCashEquivalentsAtCarryingValue": "28720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3929000", "operatingCashflow": "-3202000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3235000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 37794000, "cost_of_revenue": 22405000, "gross_profit": 15389000, "ebit": -8895000, "ebitda": -8514000, "pretax_income": -9130000, "tax_provision": 21000, "net_income": -7255000, "net_income_to_common": -7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31955000, "total_current_assets": 82687000, "total_assets": 90857000, "short_term_debt": 575000, "long_term_debt": null, "total_debt": 575000, "total_liabilities": 29090000, "total_equity": 89878000, "shares_outstanding": 52220804, "goodwill_and_intangibles": 3523000 }, "cash_flow": { "operating_cash_flow": -6606000, "capital_expenditure": 67000, "free_cash_flow": -6539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359410, "ticker_id": 4543, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8895000", "ebitda": "-8514000", "netIncome": "-7255000", "grossProfit": "15389000", "depreciation": "None", "totalRevenue": "37794000", "costOfRevenue": "22405000", "interestIncome": "None", "incomeBeforeTax": "-9130000", "interestExpense": "1161000", "operatingIncome": "-8895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "10058000", "netIncomeFromContinuingOperations": "-9151000" }, "balance": { "goodwill": "None", "inventory": "34550000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "90857000", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3523000", "reportedCurrency": "USD", "retainedEarnings": "-101337000", "totalLiabilities": "29090000", "otherCurrentAssets": "5063000", "totalCurrentAssets": "82687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8170000", "currentAccountsPayable": "21169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1948000", "totalShareholderEquity": "89878000", "capitalLeaseObligations": "1948000", "otherCurrentLiabilities": "5973000", "totalCurrentLiabilities": "27717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1373000", "cashAndShortTermInvestments": "31955000", "commonStockSharesOutstanding": "52220804", "intangibleAssetsExcludingGoodwill": "3523000", "cashAndCashEquivalentsAtCarryingValue": "31955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14848000", "operatingCashflow": "-6606000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "19000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37794000, "cost_of_revenue": 22405000, "gross_profit": 15389000, "research_and_development": null, "selling_general_admin": 10058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8895000, "depreciation_amortisation": 381000, "ebitda": -8514000, "interest_expense": 1161000, "interest_income": null, "other_non_operating": null, "pretax_income": -9130000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -7255000, "net_income_continuing_ops": -9151000, "net_income_to_common": -7255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31955000, "short_term_investments": null, "net_receivables": 11119000, "inventory": 34550000, "other_current_assets": null, "total_current_assets": 82687000, "net_ppe": null, "goodwill": null, "intangible_assets": 3523000, "goodwill_and_intangibles": 3523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8170000, "total_assets": 90857000, "short_term_debt": 575000, "accounts_payable": 21169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373000, "total_liabilities": 29090000, "total_debt": 575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101337000, "total_equity": 89878000, "shares_outstanding": 52220804, "operating_cash_flow": -6606000, "stock_based_compensation": 1665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8895000", "ebitda": "-8514000", "netIncome": "-7255000", "grossProfit": "15389000", "depreciation": "None", "totalRevenue": "37794000", "costOfRevenue": "22405000", "interestIncome": "None", "incomeBeforeTax": "-9130000", "interestExpense": "1161000", "operatingIncome": "-8895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "10058000", "netIncomeFromContinuingOperations": "-9151000" }, "balance": { "goodwill": "None", "inventory": "34550000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "90857000", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3523000", "reportedCurrency": "USD", "retainedEarnings": "-101337000", "totalLiabilities": "29090000", "otherCurrentAssets": "5063000", "totalCurrentAssets": "82687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8170000", "currentAccountsPayable": "21169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1948000", "totalShareholderEquity": "89878000", "capitalLeaseObligations": "1948000", "otherCurrentLiabilities": "5973000", "totalCurrentLiabilities": "27717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1373000", "cashAndShortTermInvestments": "31955000", "commonStockSharesOutstanding": "52220804", "intangibleAssetsExcludingGoodwill": "3523000", "cashAndCashEquivalentsAtCarryingValue": "31955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14848000", "operatingCashflow": "-6606000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "19000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 43089000, "cost_of_revenue": 23517000, "gross_profit": 19572000, "ebit": -11420000, "ebitda": -11009000, "pretax_income": -11255000, "tax_provision": -5000, "net_income": -8217000, "net_income_to_common": -8217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542000, "total_current_assets": 107221000, "total_assets": 116355000, "short_term_debt": 576000, "long_term_debt": null, "total_debt": 576000, "total_liabilities": 47102000, "total_equity": 101257000, "shares_outstanding": 50754470, "goodwill_and_intangibles": 3929000 }, "cash_flow": { "operating_cash_flow": -10739000, "capital_expenditure": 25000, "free_cash_flow": -10714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359412, "ticker_id": 4543, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11420000", "ebitda": "-11009000", "netIncome": "-8217000", "grossProfit": "19572000", "depreciation": "None", "totalRevenue": "43089000", "costOfRevenue": "23517000", "interestIncome": "None", "incomeBeforeTax": "-11255000", "interestExpense": "None", "operatingIncome": "-11420000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000", "sellingGeneralAndAdministrative": "10126000", "netIncomeFromContinuingOperations": "-11250000" }, "balance": { "goodwill": "None", "inventory": "49398000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "116355000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3929000", "reportedCurrency": "USD", "retainedEarnings": "-94082000", "totalLiabilities": "47102000", "otherCurrentAssets": "2909000", "totalCurrentAssets": "107221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9134000", "currentAccountsPayable": "37831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4575000", "shortLongTermDebtTotal": "2097000", "totalShareholderEquity": "101257000", "capitalLeaseObligations": "2097000", "otherCurrentLiabilities": "7174000", "totalCurrentLiabilities": "45581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521000", "cashAndShortTermInvestments": "38542000", "commonStockSharesOutstanding": "50754470", "intangibleAssetsExcludingGoodwill": "3929000", "cashAndCashEquivalentsAtCarryingValue": "38542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11802000", "operatingCashflow": "-10739000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "2249000", "stockBasedCompensation": "1876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43089000, "cost_of_revenue": 23517000, "gross_profit": 19572000, "research_and_development": null, "selling_general_admin": 10126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11420000, "depreciation_amortisation": 411000, "ebitda": -11009000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11255000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -8217000, "net_income_continuing_ops": -11250000, "net_income_to_common": -8217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38542000, "short_term_investments": null, "net_receivables": 16372000, "inventory": 49398000, "other_current_assets": null, "total_current_assets": 107221000, "net_ppe": null, "goodwill": null, "intangible_assets": 3929000, "goodwill_and_intangibles": 3929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9134000, "total_assets": 116355000, "short_term_debt": 576000, "accounts_payable": 37831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1521000, "total_liabilities": 47102000, "total_debt": 576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94082000, "total_equity": 101257000, "shares_outstanding": 50754470, "operating_cash_flow": -10739000, "stock_based_compensation": 1876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -10714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11420000", "ebitda": "-11009000", "netIncome": "-8217000", "grossProfit": "19572000", "depreciation": "None", "totalRevenue": "43089000", "costOfRevenue": "23517000", "interestIncome": "None", "incomeBeforeTax": "-11255000", "interestExpense": "None", "operatingIncome": "-11420000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000", "sellingGeneralAndAdministrative": "10126000", "netIncomeFromContinuingOperations": "-11250000" }, "balance": { "goodwill": "None", "inventory": "49398000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "116355000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3929000", "reportedCurrency": "USD", "retainedEarnings": "-94082000", "totalLiabilities": "47102000", "otherCurrentAssets": "2909000", "totalCurrentAssets": "107221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9134000", "currentAccountsPayable": "37831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4575000", "shortLongTermDebtTotal": "2097000", "totalShareholderEquity": "101257000", "capitalLeaseObligations": "2097000", "otherCurrentLiabilities": "7174000", "totalCurrentLiabilities": "45581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521000", "cashAndShortTermInvestments": "38542000", "commonStockSharesOutstanding": "50754470", "intangibleAssetsExcludingGoodwill": "3929000", "cashAndCashEquivalentsAtCarryingValue": "38542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11802000", "operatingCashflow": "-10739000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "2249000", "stockBasedCompensation": "1876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "income_statement": { "revenue": 42241000, "cost_of_revenue": 22549000, "gross_profit": 19692000, "ebit": -5377000, "ebitda": -4973000, "pretax_income": -4974000, "tax_provision": 35000, "net_income": -3931000, "net_income_to_common": -3931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47030000, "total_current_assets": 105690000, "total_assets": 115542000, "short_term_debt": 578000, "long_term_debt": null, "total_debt": 578000, "total_liabilities": 36916000, "total_equity": 107958000, "shares_outstanding": 50094096, "goodwill_and_intangibles": 4082000 }, "cash_flow": { "operating_cash_flow": -8326000, "capital_expenditure": 670000, "free_cash_flow": -7656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359413, "ticker_id": 4543, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:14.896744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5377000", "ebitda": "-4973000", "netIncome": "-3931000", "grossProfit": "19692000", "depreciation": "None", "totalRevenue": "42241000", "costOfRevenue": "22549000", "interestIncome": "None", "incomeBeforeTax": "-4974000", "interestExpense": "None", "operatingIncome": "-5377000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "8565000", "netIncomeFromContinuingOperations": "-5009000" }, "balance": { "goodwill": "None", "inventory": "37596000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "115542000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4082000", "reportedCurrency": "USD", "retainedEarnings": "-85865000", "totalLiabilities": "36916000", "otherCurrentAssets": "4127000", "totalCurrentAssets": "105690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9852000", "currentAccountsPayable": "27711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5119000", "shortLongTermDebtTotal": "2244000", "totalShareholderEquity": "107958000", "capitalLeaseObligations": "2244000", "otherCurrentLiabilities": "6961000", "totalCurrentLiabilities": "35250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1666000", "cashAndShortTermInvestments": "47030000", "commonStockSharesOutstanding": "50094096", "intangibleAssetsExcludingGoodwill": "4082000", "cashAndCashEquivalentsAtCarryingValue": "47030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8646000", "operatingCashflow": "-8326000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-601000", "stockBasedCompensation": "2358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42241000, "cost_of_revenue": 22549000, "gross_profit": 19692000, "research_and_development": null, "selling_general_admin": 8565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5377000, "depreciation_amortisation": 404000, "ebitda": -4973000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4974000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -3931000, "net_income_continuing_ops": -5009000, "net_income_to_common": -3931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47030000, "short_term_investments": null, "net_receivables": 16937000, "inventory": 37596000, "other_current_assets": null, "total_current_assets": 105690000, "net_ppe": null, "goodwill": null, "intangible_assets": 4082000, "goodwill_and_intangibles": 4082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9852000, "total_assets": 115542000, "short_term_debt": 578000, "accounts_payable": 27711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1666000, "total_liabilities": 36916000, "total_debt": 578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85865000, "total_equity": 107958000, "shares_outstanding": 50094096, "operating_cash_flow": -8326000, "stock_based_compensation": 2358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -7656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5377000", "ebitda": "-4973000", "netIncome": "-3931000", "grossProfit": "19692000", "depreciation": "None", "totalRevenue": "42241000", "costOfRevenue": "22549000", "interestIncome": "None", "incomeBeforeTax": "-4974000", "interestExpense": "None", "operatingIncome": "-5377000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "8565000", "netIncomeFromContinuingOperations": "-5009000" }, "balance": { "goodwill": "None", "inventory": "37596000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "115542000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4082000", "reportedCurrency": "USD", "retainedEarnings": "-85865000", "totalLiabilities": "36916000", "otherCurrentAssets": "4127000", "totalCurrentAssets": "105690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9852000", "currentAccountsPayable": "27711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5119000", "shortLongTermDebtTotal": "2244000", "totalShareholderEquity": "107958000", "capitalLeaseObligations": "2244000", "otherCurrentLiabilities": "6961000", "totalCurrentLiabilities": "35250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1666000", "cashAndShortTermInvestments": "47030000", "commonStockSharesOutstanding": "50094096", "intangibleAssetsExcludingGoodwill": "4082000", "cashAndCashEquivalentsAtCarryingValue": "47030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8646000", "operatingCashflow": "-8326000", "capitalExpenditures": "670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-601000", "stockBasedCompensation": "2358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }