{ "ticker": { "uuid": "32048ab7-a095-49ef-9079-0ff1160342c4", "symbol": "CI", "name": "Cigna Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/32048ab7-a095-49ef-9079-0ff1160342c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/32048ab7-a095-49ef-9079-0ff1160342c4/" }, "ticker_metadata": { "id": 720, "uuid": "32048ab7-a095-49ef-9079-0ff1160342c4", "symbol": "CI", "name": "Cigna Corp", "asset_type": "equity", "market_cap": 75590132000, "stock_exchange_id": 3, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Cigna is an American multinational managed healthcare and insurance company based in Bloomfield, Connecticut. Its insurance subsidiaries are major providers of medical, dental, disability, life and accident insurance and related products and services, the majority of which are offered through employers and other groups (e.g. governmental and non-governmental organizations, unions and associations).", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32048ab7-a095-49ef-9079-0ff1160342c4", "symbol": "CI", "name": "Cigna Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/32048ab7-a095-49ef-9079-0ff1160342c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/32048ab7-a095-49ef-9079-0ff1160342c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.86, "quality": 0.27, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 289.48, "market_cap": 76485610108.96, "pe_ratio": 12.1637, "earnings_yield": 0.0822, "ebitda_to_ev": 0.1189, "shareholder_yield": 0.0211, "roe": 0.149, "piotroski_f_score": 7, "momentum_12_1": -0.0675, "volatility_252d": 0.3301 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:33.734692+00:00", "batch_id": "" }, "size": { "price_close": 289.48, "market_cap": 76485610108.96, "market_cap_usd": 76485610108.96, "enterprise_value": 100345610108.96, "shares_outstanding": 264217252, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1637, "pb_ratio": 1.812, "ptbv_ratio": null, "ps_ratio": 0.2752, "pcf_ratio": 8.6797, "pfcf_ratio": 7.6762, "ev_ebitda": 8.4105, "ev_ebit": 10.7644, "ev_sales": 0.361, "ev_fcf": 10.0708, "earnings_yield": 0.0822, "fcf_yield": 0.0993, "price_to_sales": 0.2752, "price_to_book": 1.812, "price_to_cashflow": 8.6797, "ebitda_to_ev": 0.1189, "sales_yield": 2.7699 }, "yield": { "dividend_yield": 0.0211, "buyback_yield": 0, "shareholder_yield": 0.0211, "debt_paydown_yield": null, "total_yield": 0.0211 }, "quality": { "gross_margin": 0.093, "operating_margin": 0.0335, "net_margin": 0.0226, "ebitda_margin": 0.0429, "fcf_margin": 0.0358, "roe": 0.149, "roa": 0.041, "roic": 0.1151, "roc_greenblatt": null, "asset_turnover": 1.8135, "cash_conversion": 1.5846, "accruals_ratio": -0.0165, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.8019, "earnings_stability_5y": 0.2377, "revenue_stability_5y": 0.2315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1687, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6255, "net_debt_to_ebitda": 1.9998, "debt_to_assets": 0.2016, "interest_coverage": 6.7747, "current_ratio": 0.818, "quick_ratio": 0.7072, "net_debt": 23860000000, "local_beta": 0.0008, "volatility_252d": 0.3301, "volatility_60d": 0.7211, "max_drawdown_12m": -0.2473, "risk_adjusted_momentum": -0.2044 }, "growth": { "revenue_growth_1y": 0.0884, "revenue_growth_3y_cagr": 0.1506, "revenue_growth_5y_cagr": 0.1138, "eps_growth_1y": 0.2491, "eps_growth_3y_cagr": -0.0386, "eps_growth_5y_cagr": -0.0677, "fcf_growth_1y": 0.1226, "book_value_growth_1y": 0.0826, "revenue_growth": 0.0884, "earnings_growth": 0.2491 }, "momentum": { "price_return_1m": 0.0105, "price_return_3m": 0.0657, "price_return_6m": 0.0966, "price_return_9m": -0.0412, "price_return_12m": -0.0577, "price_return_12m_ex1m": -0.0675, "momentum_6m": 0.0966, "momentum_12m": -0.0577, "momentum_12_1": -0.0675, "distance_from_52w_high": -0.0985, "distance_from_52w_low": 0.1977, "relative_strength": -0.1576 }, "raw_ttm": { "revenue_ttm": 277944000000, "gross_profit_ttm": 25850000000, "ebit_ttm": 9322000000, "ebitda_ttm": 11931000000, "net_income_ttm": 6288000000, "eps_diluted_ttm": 23.7986, "operating_cash_flow_ttm": 8812000000, "capital_expenditure_ttm": 1152000000, "fcf_ttm": 9964000000, "dividends_paid_ttm": 1616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1376000000, "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_current_liabilities": 52606000000, "net_ppe": null, "total_assets": 153266000000, "total_debt": 30900000000, "total_equity": 42210000000, "net_working_capital": -15085000000, "book_value_per_share": 159.7549, "retained_earnings": 49106000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30642000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 36, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 29, "rank_fcf_yield": 40, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 28, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 93, "rank_fcf_margin": 82, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 67 }, "composites": { "value_composite": 14, "quality_composite": 73, "momentum_composite": 80, "growth_composite": 73, "yield_composite": 24, "svqf_composite": 15, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4819, "os_score": 0.63, "value_percentile": 0.86, "quality_percentile": 0.27, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3831, "ticker_id": 720, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:33.734692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 289.48, "market_cap": 76485610108.96, "market_cap_usd": 76485610108.96, "enterprise_value": 100345610108.96, "shares_outstanding": 264217252, "fx_rate_to_usd": null, "pe_ratio": 12.16374207, "pb_ratio": 1.81202583, "ptbv_ratio": null, "ps_ratio": 0.27518353, "pcf_ratio": 8.67971063, "pfcf_ratio": 7.67619531, "ev_ebitda": 8.41049452, "ev_ebit": 10.76438641, "ev_sales": 0.36102816, "ev_fcf": 10.07081595, "earnings_yield": 0.08221154, "fcf_yield": 0.09929682, "dividend_yield": 0.02112816, "buyback_yield": 0, "shareholder_yield": 0.02112816, "debt_paydown_yield": null, "total_yield": 0.02112816, "gross_margin": 0.09300435, "operating_margin": 0.03353913, "net_margin": 0.02262326, "ebitda_margin": 0.04292591, "fcf_margin": 0.03584895, "roe": 0.14896944, "roa": 0.04102671, "roic": 0.11507263, "roc_greenblatt": null, "asset_turnover": 1.81347461, "cash_conversion": 1.5846056, "accruals_ratio": -0.0164681, "sbc_to_revenue": null, "debt_to_equity": 2.62553897, "net_debt_to_ebitda": 1.99983237, "debt_to_assets": 0.20161027, "interest_coverage": 6.7747093, "current_ratio": 0.81800555, "quick_ratio": 0.70716268, "net_debt": 23860000000, "revenue_growth_1y": 0.08840575, "revenue_growth_3y_cagr": 0.15056756, "revenue_growth_5y_cagr": 0.11380705, "eps_growth_1y": 0.24910608, "eps_growth_3y_cagr": -0.03861384, "eps_growth_5y_cagr": -0.06770794, "fcf_growth_1y": 0.12257774, "book_value_growth_1y": 0.08258568, "piotroski_f_score": 7, "altman_z_score": 2.80187694, "earnings_stability_5y": 0.237672, "revenue_stability_5y": 0.231538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01051497, "price_return_3m": 0.06571439, "price_return_6m": 0.09661526, "price_return_9m": -0.04122678, "price_return_12m": -0.0576691, "price_return_12m_ex1m": -0.06747458, "distance_from_52w_high": -0.09847428, "distance_from_52w_low": 0.19767218, "relative_strength": -0.15763268, "local_beta": 0.0008, "volatility_252d": 0.330118, "volatility_60d": 0.721126, "max_drawdown_12m": -0.24726838, "revenue_ttm": 277944000000, "gross_profit_ttm": 25850000000, "ebit_ttm": 9322000000, "ebitda_ttm": 11931000000, "net_income_ttm": 6288000000, "eps_diluted_ttm": 23.79859738, "operating_cash_flow_ttm": 8812000000, "capital_expenditure_ttm": 1152000000, "fcf_ttm": 9964000000, "dividends_paid_ttm": 1616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1376000000, "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_current_liabilities": 52606000000, "net_ppe": null, "total_assets": 153266000000, "total_debt": 30900000000, "total_equity": 42210000000, "net_working_capital": -15085000000, "book_value_per_share": 159.75489746, "retained_earnings": 49106000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30642000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 29, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 36, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 29, "rank_fcf_yield": 40, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 28, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 93, "rank_fcf_margin": 82, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 67, "value_composite": 14, "quality_composite": 73, "momentum_composite": 80, "growth_composite": 73, "yield_composite": 24, "svqf_composite": 15, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 289.48, "os": 0.63, "value": 0.86, "quality": 0.27, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.1637, "earnings_yield": 0.0822, "shareholder_yield": 0.0211, "roe": 0.149, "momentum_12_1": -0.0675, "complete_fields": { "id": 3831, "ticker_id": 720, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:33.734692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 289.48, "market_cap": 76485610108.96, "market_cap_usd": 76485610108.96, "enterprise_value": 100345610108.96, "shares_outstanding": 264217252, "fx_rate_to_usd": null, "pe_ratio": 12.16374207, "pb_ratio": 1.81202583, "ptbv_ratio": null, "ps_ratio": 0.27518353, "pcf_ratio": 8.67971063, "pfcf_ratio": 7.67619531, "ev_ebitda": 8.41049452, "ev_ebit": 10.76438641, "ev_sales": 0.36102816, "ev_fcf": 10.07081595, "earnings_yield": 0.08221154, "fcf_yield": 0.09929682, "dividend_yield": 0.02112816, "buyback_yield": 0, "shareholder_yield": 0.02112816, "debt_paydown_yield": null, "total_yield": 0.02112816, "gross_margin": 0.09300435, "operating_margin": 0.03353913, "net_margin": 0.02262326, "ebitda_margin": 0.04292591, "fcf_margin": 0.03584895, "roe": 0.14896944, "roa": 0.04102671, "roic": 0.11507263, "roc_greenblatt": null, "asset_turnover": 1.81347461, "cash_conversion": 1.5846056, "accruals_ratio": -0.0164681, "sbc_to_revenue": null, "debt_to_equity": 2.62553897, "net_debt_to_ebitda": 1.99983237, "debt_to_assets": 0.20161027, "interest_coverage": 6.7747093, "current_ratio": 0.81800555, "quick_ratio": 0.70716268, "net_debt": 23860000000, "revenue_growth_1y": 0.08840575, "revenue_growth_3y_cagr": 0.15056756, "revenue_growth_5y_cagr": 0.11380705, "eps_growth_1y": 0.24910608, "eps_growth_3y_cagr": -0.03861384, "eps_growth_5y_cagr": -0.06770794, "fcf_growth_1y": 0.12257774, "book_value_growth_1y": 0.08258568, "piotroski_f_score": 7, "altman_z_score": 2.80187694, "earnings_stability_5y": 0.237672, "revenue_stability_5y": 0.231538, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01051497, "price_return_3m": 0.06571439, "price_return_6m": 0.09661526, "price_return_9m": -0.04122678, "price_return_12m": -0.0576691, "price_return_12m_ex1m": -0.06747458, "distance_from_52w_high": -0.09847428, "distance_from_52w_low": 0.19767218, "relative_strength": -0.15763268, "local_beta": 0.0008, "volatility_252d": 0.330118, "volatility_60d": 0.721126, "max_drawdown_12m": -0.24726838, "revenue_ttm": 277944000000, "gross_profit_ttm": 25850000000, "ebit_ttm": 9322000000, "ebitda_ttm": 11931000000, "net_income_ttm": 6288000000, "eps_diluted_ttm": 23.79859738, "operating_cash_flow_ttm": 8812000000, "capital_expenditure_ttm": 1152000000, "fcf_ttm": 9964000000, "dividends_paid_ttm": 1616000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1376000000, "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_current_liabilities": 52606000000, "net_ppe": null, "total_assets": 153266000000, "total_debt": 30900000000, "total_equity": 42210000000, "net_working_capital": -15085000000, "book_value_per_share": 159.75489746, "retained_earnings": 49106000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30642000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 29, "rank_pb": 46, "rank_ptbv": 50, "rank_ps": 8, "rank_pcf": 36, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 29, "rank_fcf_yield": 40, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 28, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 93, "rank_fcf_margin": 82, "rank_piotroski": 16, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 67, "value_composite": 14, "quality_composite": 73, "momentum_composite": 80, "growth_composite": 73, "yield_composite": 24, "svqf_composite": 15, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237061, "ticker_id": 720, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8974000000", "ebitda": "11607000000", "netIncome": "5957000000", "grossProfit": "25986000000", "depreciation": "None", "totalRevenue": "274952000000", "costOfRevenue": "248966000000", "interestIncome": "1432000000", "incomeBeforeTax": "7593000000", "interestExpense": "1381000000", "operatingIncome": "9129000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1345000000", "reportedCurrency": "USD", "netInterestIncome": "-1408000000", "nonInterestIncome": "None", "operatingExpenses": "16857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000000", "sellingGeneralAndAdministrative": "14617000000", "netIncomeFromContinuingOperations": "6288000000" }, "balance": { "goodwill": "44924000000", "inventory": "7338000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157919000000", "longTermDebt": "30871000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28560000000", "reportedCurrency": "USD", "retainedEarnings": "47865000000", "totalLiabilities": "116045000000", "otherCurrentAssets": "4032000000", "totalCurrentAssets": "47814000000", "currentLongTermDebt": "592000000", "longTermInvestments": "12175000000", "shortTermInvestments": "970000000", "currentNetReceivables": "28768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110105000000", "currentAccountsPayable": "10659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3651000000", "shortLongTermDebtTotal": "31463000000", "totalShareholderEquity": "41713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45091000000", "totalCurrentLiabilities": "56342000000", "otherNonCurrentLiabilities": "11749000000", "totalNonCurrentLiabilities": "59703000000", "cashAndShortTermInvestments": "7676000000", "commonStockSharesOutstanding": "265948000", "intangibleAssetsExcludingGoodwill": "28560000000", "cashAndCashEquivalentsAtCarryingValue": "7676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6288000000", "profitLoss": "None", "dividendPayout": "1611000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-646000000", "operatingCashflow": "9601000000", "capitalExpenditures": "1212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6421000000", "cashflowFromInvestment": "-4407000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "research_and_development": null, "selling_general_admin": 14617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8974000000, "depreciation_amortisation": 2633000000, "ebitda": 11607000000, "interest_expense": 1381000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7593000000, "tax_provision": 1345000000, "effective_tax_rate": null, "net_income": 5957000000, "net_income_continuing_ops": 6288000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7676000000, "short_term_investments": 970000000, "net_receivables": 28768000000, "inventory": 7338000000, "other_current_assets": null, "total_current_assets": 47814000000, "net_ppe": null, "goodwill": 44924000000, "intangible_assets": 28560000000, "goodwill_and_intangibles": 73484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110105000000, "total_assets": 157919000000, "short_term_debt": 592000000, "accounts_payable": 10659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56342000000, "long_term_debt": 30871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59703000000, "total_liabilities": 116045000000, "total_debt": 31463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47865000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "operating_cash_flow": 9601000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4407000000, "dividends_paid": 1611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6421000000, "free_cash_flow": 10813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8974000000", "ebitda": "11607000000", "netIncome": "5957000000", "grossProfit": "25986000000", "depreciation": "None", "totalRevenue": "274952000000", "costOfRevenue": "248966000000", "interestIncome": "1432000000", "incomeBeforeTax": "7593000000", "interestExpense": "1381000000", "operatingIncome": "9129000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1345000000", "reportedCurrency": "USD", "netInterestIncome": "-1408000000", "nonInterestIncome": "None", "operatingExpenses": "16857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000000", "sellingGeneralAndAdministrative": "14617000000", "netIncomeFromContinuingOperations": "6288000000" }, "balance": { "goodwill": "44924000000", "inventory": "7338000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157919000000", "longTermDebt": "30871000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28560000000", "reportedCurrency": "USD", "retainedEarnings": "47865000000", "totalLiabilities": "116045000000", "otherCurrentAssets": "4032000000", "totalCurrentAssets": "47814000000", "currentLongTermDebt": "592000000", "longTermInvestments": "12175000000", "shortTermInvestments": "970000000", "currentNetReceivables": "28768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110105000000", "currentAccountsPayable": "10659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3651000000", "shortLongTermDebtTotal": "31463000000", "totalShareholderEquity": "41713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45091000000", "totalCurrentLiabilities": "56342000000", "otherNonCurrentLiabilities": "11749000000", "totalNonCurrentLiabilities": "59703000000", "cashAndShortTermInvestments": "7676000000", "commonStockSharesOutstanding": "265948000", "intangibleAssetsExcludingGoodwill": "28560000000", "cashAndCashEquivalentsAtCarryingValue": "7676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6288000000", "profitLoss": "None", "dividendPayout": "1611000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-646000000", "operatingCashflow": "9601000000", "capitalExpenditures": "1212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6421000000", "cashflowFromInvestment": "-4407000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 247121000000, "cost_of_revenue": 221157000000, "gross_profit": 25964000000, "ebit": 9692000000, "ebitda": 11446000000, "pretax_income": 5269000000, "tax_provision": 1491000000, "net_income": 3434000000, "net_income_to_common": 3434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7550000000, "total_current_assets": 48870000000, "total_assets": 155881000000, "short_term_debt": 3035000000, "long_term_debt": 28937000000, "total_debt": 31972000000, "total_liabilities": 114638000000, "total_equity": 41033000000, "shares_outstanding": 283218000, "goodwill_and_intangibles": 76613000000 }, "cash_flow": { "operating_cash_flow": 10363000000, "capital_expenditure": 1406000000, "free_cash_flow": 11769000000, "dividends_paid": 1567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237066, "ticker_id": 720, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9692000000", "ebitda": "11446000000", "netIncome": "3434000000", "grossProfit": "25964000000", "depreciation": "None", "totalRevenue": "247121000000", "costOfRevenue": "221157000000", "interestIncome": "3990000000", "incomeBeforeTax": "5269000000", "interestExpense": "1435000000", "operatingIncome": "9417000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1491000000", "reportedCurrency": "USD", "netInterestIncome": "-1435000000", "nonInterestIncome": "None", "operatingExpenses": "16547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000000", "sellingGeneralAndAdministrative": "14844000000", "netIncomeFromContinuingOperations": "3778000000" }, "balance": { "goodwill": "44370000000", "inventory": "6692000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155881000000", "longTermDebt": "28937000000", "shortTermDebt": "3035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32243000000", "reportedCurrency": "USD", "retainedEarnings": "43519000000", "totalLiabilities": "114638000000", "otherCurrentAssets": "9898000000", "totalCurrentAssets": "48870000000", "currentLongTermDebt": "3035000000", "longTermInvestments": "665000000", "shortTermInvestments": "665000000", "currentNetReceivables": "24065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107011000000", "currentAccountsPayable": "37759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3654000000", "shortLongTermDebtTotal": "31972000000", "totalShareholderEquity": "41033000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17185000000", "totalCurrentLiabilities": "57979000000", "otherNonCurrentLiabilities": "10493000000", "totalNonCurrentLiabilities": "56659000000", "cashAndShortTermInvestments": "7550000000", "commonStockSharesOutstanding": "283218000", "intangibleAssetsExcludingGoodwill": "32243000000", "cashAndCashEquivalentsAtCarryingValue": "7550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3778000000", "profitLoss": "None", "dividendPayout": "1567000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1032000000", "operatingCashflow": "10363000000", "capitalExpenditures": "1406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7647000000", "cashflowFromInvestment": "-2102000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7034000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247121000000, "cost_of_revenue": 221157000000, "gross_profit": 25964000000, "research_and_development": null, "selling_general_admin": 14844000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9692000000, "depreciation_amortisation": 1754000000, "ebitda": 11446000000, "interest_expense": 1435000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5269000000, "tax_provision": 1491000000, "effective_tax_rate": null, "net_income": 3434000000, "net_income_continuing_ops": 3778000000, "net_income_to_common": 3434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7550000000, "short_term_investments": 665000000, "net_receivables": 24065000000, "inventory": 6692000000, "other_current_assets": null, "total_current_assets": 48870000000, "net_ppe": null, "goodwill": 44370000000, "intangible_assets": 32243000000, "goodwill_and_intangibles": 76613000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107011000000, "total_assets": 155881000000, "short_term_debt": 3035000000, "accounts_payable": 37759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57979000000, "long_term_debt": 28937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56659000000, "total_liabilities": 114638000000, "total_debt": 31972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43519000000, "total_equity": 41033000000, "shares_outstanding": 283218000, "operating_cash_flow": 10363000000, "stock_based_compensation": 308000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2102000000, "dividends_paid": 1567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7647000000, "free_cash_flow": 11769000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9692000000", "ebitda": "11446000000", "netIncome": "3434000000", "grossProfit": "25964000000", "depreciation": "None", "totalRevenue": "247121000000", "costOfRevenue": "221157000000", "interestIncome": "3990000000", "incomeBeforeTax": "5269000000", "interestExpense": "1435000000", "operatingIncome": "9417000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1491000000", "reportedCurrency": "USD", "netInterestIncome": "-1435000000", "nonInterestIncome": "None", "operatingExpenses": "16547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000000", "sellingGeneralAndAdministrative": "14844000000", "netIncomeFromContinuingOperations": "3778000000" }, "balance": { "goodwill": "44370000000", "inventory": "6692000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155881000000", "longTermDebt": "28937000000", "shortTermDebt": "3035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32243000000", "reportedCurrency": "USD", "retainedEarnings": "43519000000", "totalLiabilities": "114638000000", "otherCurrentAssets": "9898000000", "totalCurrentAssets": "48870000000", "currentLongTermDebt": "3035000000", "longTermInvestments": "665000000", "shortTermInvestments": "665000000", "currentNetReceivables": "24065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107011000000", "currentAccountsPayable": "37759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3654000000", "shortLongTermDebtTotal": "31972000000", "totalShareholderEquity": "41033000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17185000000", "totalCurrentLiabilities": "57979000000", "otherNonCurrentLiabilities": "10493000000", "totalNonCurrentLiabilities": "56659000000", "cashAndShortTermInvestments": "7550000000", "commonStockSharesOutstanding": "283218000", "intangibleAssetsExcludingGoodwill": "32243000000", "cashAndCashEquivalentsAtCarryingValue": "7550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3778000000", "profitLoss": "None", "dividendPayout": "1567000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1032000000", "operatingCashflow": "10363000000", "capitalExpenditures": "1406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7647000000", "cashflowFromInvestment": "-2102000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7034000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 195265000000, "cost_of_revenue": 170088000000, "gross_profit": 25177000000, "ebit": 9034000000, "ebitda": 10846000000, "pretax_income": 5513000000, "tax_provision": 141000000, "net_income": 5164000000, "net_income_to_common": 5164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7822000000, "total_current_assets": 37351000000, "total_assets": 152761000000, "short_term_debt": 2775000000, "long_term_debt": 28155000000, "total_debt": 30930000000, "total_liabilities": 106410000000, "total_equity": 46223000000, "shares_outstanding": 296882000, "goodwill_and_intangibles": 77940000000 }, "cash_flow": { "operating_cash_flow": 11813000000, "capital_expenditure": 1573000000, "free_cash_flow": 13386000000, "dividends_paid": 1450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237071, "ticker_id": 720, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9034000000", "ebitda": "10846000000", "netIncome": "5164000000", "grossProfit": "25177000000", "depreciation": "None", "totalRevenue": "195265000000", "costOfRevenue": "170088000000", "interestIncome": "1524000000", "incomeBeforeTax": "5513000000", "interestExpense": "1446000000", "operatingIncome": "8536000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-1410000000", "nonInterestIncome": "None", "operatingExpenses": "16641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000000", "sellingGeneralAndAdministrative": "14822000000", "netIncomeFromContinuingOperations": "5451000000" }, "balance": { "goodwill": "44259000000", "inventory": "5645000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "152761000000", "longTermDebt": "28155000000", "shortTermDebt": "2775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33681000000", "reportedCurrency": "USD", "retainedEarnings": "41652000000", "totalLiabilities": "106410000000", "otherCurrentAssets": "5509000000", "totalCurrentAssets": "37351000000", "currentLongTermDebt": "2775000000", "longTermInvestments": "925000000", "shortTermInvestments": "925000000", "currentNetReceivables": "17450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115410000000", "currentAccountsPayable": "28368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4065000000", "shortLongTermDebtTotal": "30930000000", "totalShareholderEquity": "46223000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17573000000", "totalCurrentLiabilities": "48716000000", "otherNonCurrentLiabilities": "10871000000", "totalNonCurrentLiabilities": "57694000000", "cashAndShortTermInvestments": "7822000000", "commonStockSharesOutstanding": "296882000", "intangibleAssetsExcludingGoodwill": "33681000000", "cashAndCashEquivalentsAtCarryingValue": "7822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5372000000", "profitLoss": "None", "dividendPayout": "1450000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-868000000", "operatingCashflow": "11813000000", "capitalExpenditures": "1573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4294000000", "cashflowFromInvestment": "-5174000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195265000000, "cost_of_revenue": 170088000000, "gross_profit": 25177000000, "research_and_development": null, "selling_general_admin": 14822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9034000000, "depreciation_amortisation": 1812000000, "ebitda": 10846000000, "interest_expense": 1446000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5513000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 5164000000, "net_income_continuing_ops": 5451000000, "net_income_to_common": 5164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7822000000, "short_term_investments": 925000000, "net_receivables": 17450000000, "inventory": 5645000000, "other_current_assets": null, "total_current_assets": 37351000000, "net_ppe": null, "goodwill": 44259000000, "intangible_assets": 33681000000, "goodwill_and_intangibles": 77940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115410000000, "total_assets": 152761000000, "short_term_debt": 2775000000, "accounts_payable": 28368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48716000000, "long_term_debt": 28155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57694000000, "total_liabilities": 106410000000, "total_debt": 30930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41652000000, "total_equity": 46223000000, "shares_outstanding": 296882000, "operating_cash_flow": 11813000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1573000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5174000000, "dividends_paid": 1450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4294000000, "free_cash_flow": 13386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9034000000", "ebitda": "10846000000", "netIncome": "5164000000", "grossProfit": "25177000000", "depreciation": "None", "totalRevenue": "195265000000", "costOfRevenue": "170088000000", "interestIncome": "1524000000", "incomeBeforeTax": "5513000000", "interestExpense": "1446000000", "operatingIncome": "8536000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-1410000000", "nonInterestIncome": "None", "operatingExpenses": "16641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000000", "sellingGeneralAndAdministrative": "14822000000", "netIncomeFromContinuingOperations": "5451000000" }, "balance": { "goodwill": "44259000000", "inventory": "5645000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "152761000000", "longTermDebt": "28155000000", "shortTermDebt": "2775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33681000000", "reportedCurrency": "USD", "retainedEarnings": "41652000000", "totalLiabilities": "106410000000", "otherCurrentAssets": "5509000000", "totalCurrentAssets": "37351000000", "currentLongTermDebt": "2775000000", "longTermInvestments": "925000000", "shortTermInvestments": "925000000", "currentNetReceivables": "17450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115410000000", "currentAccountsPayable": "28368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4065000000", "shortLongTermDebtTotal": "30930000000", "totalShareholderEquity": "46223000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17573000000", "totalCurrentLiabilities": "48716000000", "otherNonCurrentLiabilities": "10871000000", "totalNonCurrentLiabilities": "57694000000", "cashAndShortTermInvestments": "7822000000", "commonStockSharesOutstanding": "296882000", "intangibleAssetsExcludingGoodwill": "33681000000", "cashAndCashEquivalentsAtCarryingValue": "7822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5372000000", "profitLoss": "None", "dividendPayout": "1450000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-868000000", "operatingCashflow": "11813000000", "capitalExpenditures": "1573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4294000000", "cashflowFromInvestment": "-5174000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 180518000000, "cost_of_revenue": 157018000000, "gross_profit": 23500000000, "ebit": 8579000000, "ebitda": 10436000000, "pretax_income": 8397000000, "tax_provision": 1615000000, "net_income": 6704000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5924000000, "total_current_assets": 30122000000, "total_assets": 143885000000, "short_term_debt": 3107000000, "long_term_debt": 28034000000, "total_debt": 31141000000, "total_liabilities": 98981000000, "total_equity": 44872000000, "shares_outstanding": 313065000, "goodwill_and_intangibles": 81151000000 }, "cash_flow": { "operating_cash_flow": 8656000000, "capital_expenditure": 1295000000, "free_cash_flow": 9951000000, "dividends_paid": 1384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237076, "ticker_id": 720, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8579000000", "ebitda": "10436000000", "netIncome": "6704000000", "grossProfit": "23500000000", "depreciation": "None", "totalRevenue": "180518000000", "costOfRevenue": "157018000000", "interestIncome": "1228000000", "incomeBeforeTax": "8397000000", "interestExpense": "1228000000", "operatingIncome": "8450000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1615000000", "reportedCurrency": "USD", "netInterestIncome": "-1228000000", "nonInterestIncome": "None", "operatingExpenses": "15050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "434000000", "costofGoodsAndServicesSold": "157018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1857000000", "sellingGeneralAndAdministrative": "12738000000", "netIncomeFromContinuingOperations": "6668000000" }, "balance": { "goodwill": "45811000000", "inventory": "4777000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "143885000000", "longTermDebt": "28034000000", "shortTermDebt": "3107000000", "treasuryStock": "-21844000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35340000000", "reportedCurrency": "USD", "retainedEarnings": "37874000000", "totalLiabilities": "98981000000", "otherCurrentAssets": "1546000000", "totalCurrentAssets": "30122000000", "currentLongTermDebt": "2993000000", "longTermInvestments": "16288000000", "shortTermInvestments": "905000000", "currentNetReceivables": "16970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113763000000", "currentAccountsPayable": "24845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4149000000", "shortLongTermDebtTotal": "31553000000", "totalShareholderEquity": "44872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13273000000", "totalCurrentLiabilities": "41225000000", "otherNonCurrentLiabilities": "21901000000", "totalNonCurrentLiabilities": "57906000000", "cashAndShortTermInvestments": "5924000000", "commonStockSharesOutstanding": "313065000", "intangibleAssetsExcludingGoodwill": "35340000000", "cashAndCashEquivalentsAtCarryingValue": "5924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6782000000", "profitLoss": "None", "dividendPayout": "1384000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1055000000", "operatingCashflow": "8656000000", "capitalExpenditures": "1295000000", "changeInReceivables": "-2275000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11240000000", "cashflowFromInvestment": "3098000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "514000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180518000000, "cost_of_revenue": 157018000000, "gross_profit": 23500000000, "research_and_development": null, "selling_general_admin": 12738000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8579000000, "depreciation_amortisation": 1857000000, "ebitda": 10436000000, "interest_expense": 1228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8397000000, "tax_provision": 1615000000, "effective_tax_rate": null, "net_income": 6704000000, "net_income_continuing_ops": 6668000000, "net_income_to_common": 6704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5924000000, "short_term_investments": 905000000, "net_receivables": 16970000000, "inventory": 4777000000, "other_current_assets": null, "total_current_assets": 30122000000, "net_ppe": null, "goodwill": 45811000000, "intangible_assets": 35340000000, "goodwill_and_intangibles": 81151000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113763000000, "total_assets": 143885000000, "short_term_debt": 3107000000, "accounts_payable": 24845000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41225000000, "long_term_debt": 28034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57906000000, "total_liabilities": 98981000000, "total_debt": 31141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37874000000, "total_equity": 44872000000, "shares_outstanding": 313065000, "operating_cash_flow": 8656000000, "stock_based_compensation": 264000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3098000000, "dividends_paid": 1384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11240000000, "free_cash_flow": 9951000000, "net_change_in_cash": 514000000 }, "raw_data": { "income": { "ebit": "8579000000", "ebitda": "10436000000", "netIncome": "6704000000", "grossProfit": "23500000000", "depreciation": "None", "totalRevenue": "180518000000", "costOfRevenue": "157018000000", "interestIncome": "1228000000", "incomeBeforeTax": "8397000000", "interestExpense": "1228000000", "operatingIncome": "8450000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1615000000", "reportedCurrency": "USD", "netInterestIncome": "-1228000000", "nonInterestIncome": "None", "operatingExpenses": "15050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "434000000", "costofGoodsAndServicesSold": "157018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1857000000", "sellingGeneralAndAdministrative": "12738000000", "netIncomeFromContinuingOperations": "6668000000" }, "balance": { "goodwill": "45811000000", "inventory": "4777000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "143885000000", "longTermDebt": "28034000000", "shortTermDebt": "3107000000", "treasuryStock": "-21844000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35340000000", "reportedCurrency": "USD", "retainedEarnings": "37874000000", "totalLiabilities": "98981000000", "otherCurrentAssets": "1546000000", "totalCurrentAssets": "30122000000", "currentLongTermDebt": "2993000000", "longTermInvestments": "16288000000", "shortTermInvestments": "905000000", "currentNetReceivables": "16970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113763000000", "currentAccountsPayable": "24845000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4149000000", "shortLongTermDebtTotal": "31553000000", "totalShareholderEquity": "44872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13273000000", "totalCurrentLiabilities": "41225000000", "otherNonCurrentLiabilities": "21901000000", "totalNonCurrentLiabilities": "57906000000", "cashAndShortTermInvestments": "5924000000", "commonStockSharesOutstanding": "313065000", "intangibleAssetsExcludingGoodwill": "35340000000", "cashAndCashEquivalentsAtCarryingValue": "5924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6782000000", "profitLoss": "None", "dividendPayout": "1384000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1055000000", "operatingCashflow": "8656000000", "capitalExpenditures": "1295000000", "changeInReceivables": "-2275000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11240000000", "cashflowFromInvestment": "3098000000", "stockBasedCompensation": "264000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "514000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 174069000000, "cost_of_revenue": 151118000000, "gross_profit": 22951000000, "ebit": 8162000000, "ebitda": 9963000000, "pretax_income": 6790000000, "tax_provision": 1370000000, "net_income": 5370000000, "net_income_to_common": 5370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5081000000, "total_current_assets": 36134000000, "total_assets": 154889000000, "short_term_debt": 2704000000, "long_term_debt": 31097000000, "total_debt": 33801000000, "total_liabilities": 107705000000, "total_equity": 47112000000, "shares_outstanding": 340966000, "goodwill_and_intangibles": 82722000000 }, "cash_flow": { "operating_cash_flow": 7191000000, "capital_expenditure": 1154000000, "free_cash_flow": 8345000000, "dividends_paid": 1341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237081, "ticker_id": 720, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8162000000", "ebitda": "9963000000", "netIncome": "5370000000", "grossProfit": "22951000000", "depreciation": "None", "totalRevenue": "174069000000", "costOfRevenue": "151118000000", "interestIncome": "1208000000", "incomeBeforeTax": "6790000000", "interestExpense": "1208000000", "operatingIncome": "7941000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1370000000", "reportedCurrency": "USD", "netInterestIncome": "-1208000000", "nonInterestIncome": "None", "operatingExpenses": "15010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1349000000", "costofGoodsAndServicesSold": "151118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000000", "sellingGeneralAndAdministrative": "12242000000", "netIncomeFromContinuingOperations": "5415000000" }, "balance": { "goodwill": "45811000000", "inventory": "3722000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "154889000000", "longTermDebt": "31097000000", "shortTermDebt": "2704000000", "treasuryStock": "-14175000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36911000000", "reportedCurrency": "USD", "retainedEarnings": "32593000000", "totalLiabilities": "107705000000", "otherCurrentAssets": "11796000000", "totalCurrentAssets": "36134000000", "currentLongTermDebt": "2545000000", "longTermInvestments": "18438000000", "shortTermInvestments": "920000000", "currentNetReceivables": "14615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118755000000", "currentAccountsPayable": "21964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3692000000", "shortLongTermDebtTotal": "34265000000", "totalShareholderEquity": "47112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18904000000", "totalCurrentLiabilities": "43572000000", "otherNonCurrentLiabilities": "24662000000", "totalNonCurrentLiabilities": "64133000000", "cashAndShortTermInvestments": "5081000000", "commonStockSharesOutstanding": "340966000", "intangibleAssetsExcludingGoodwill": "36911000000", "cashAndCashEquivalentsAtCarryingValue": "5081000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5420000000", "profitLoss": "None", "dividendPayout": "1341000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "143000000", "operatingCashflow": "7191000000", "capitalExpenditures": "1154000000", "changeInReceivables": "-3232000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8212000000", "cashflowFromInvestment": "-3611000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4632000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7742000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174069000000, "cost_of_revenue": 151118000000, "gross_profit": 22951000000, "research_and_development": null, "selling_general_admin": 12242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8162000000, "depreciation_amortisation": 1801000000, "ebitda": 9963000000, "interest_expense": 1208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6790000000, "tax_provision": 1370000000, "effective_tax_rate": null, "net_income": 5370000000, "net_income_continuing_ops": 5415000000, "net_income_to_common": 5370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5081000000, "short_term_investments": 920000000, "net_receivables": 14615000000, "inventory": 3722000000, "other_current_assets": null, "total_current_assets": 36134000000, "net_ppe": null, "goodwill": 45811000000, "intangible_assets": 36911000000, "goodwill_and_intangibles": 82722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118755000000, "total_assets": 154889000000, "short_term_debt": 2704000000, "accounts_payable": 21964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43572000000, "long_term_debt": 31097000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64133000000, "total_liabilities": 107705000000, "total_debt": 33801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32593000000, "total_equity": 47112000000, "shares_outstanding": 340966000, "operating_cash_flow": 7191000000, "stock_based_compensation": 268000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3611000000, "dividends_paid": 1341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8212000000, "free_cash_flow": 8345000000, "net_change_in_cash": -4632000000 }, "raw_data": { "income": { "ebit": "8162000000", "ebitda": "9963000000", "netIncome": "5370000000", "grossProfit": "22951000000", "depreciation": "None", "totalRevenue": "174069000000", "costOfRevenue": "151118000000", "interestIncome": "1208000000", "incomeBeforeTax": "6790000000", "interestExpense": "1208000000", "operatingIncome": "7941000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1370000000", "reportedCurrency": "USD", "netInterestIncome": "-1208000000", "nonInterestIncome": "None", "operatingExpenses": "15010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1349000000", "costofGoodsAndServicesSold": "151118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000000", "sellingGeneralAndAdministrative": "12242000000", "netIncomeFromContinuingOperations": "5415000000" }, "balance": { "goodwill": "45811000000", "inventory": "3722000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "154889000000", "longTermDebt": "31097000000", "shortTermDebt": "2704000000", "treasuryStock": "-14175000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36911000000", "reportedCurrency": "USD", "retainedEarnings": "32593000000", "totalLiabilities": "107705000000", "otherCurrentAssets": "11796000000", "totalCurrentAssets": "36134000000", "currentLongTermDebt": "2545000000", "longTermInvestments": "18438000000", "shortTermInvestments": "920000000", "currentNetReceivables": "14615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118755000000", "currentAccountsPayable": "21964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3692000000", "shortLongTermDebtTotal": "34265000000", "totalShareholderEquity": "47112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18904000000", "totalCurrentLiabilities": "43572000000", "otherNonCurrentLiabilities": "24662000000", "totalNonCurrentLiabilities": "64133000000", "cashAndShortTermInvestments": "5081000000", "commonStockSharesOutstanding": "340966000", "intangibleAssetsExcludingGoodwill": "36911000000", "cashAndCashEquivalentsAtCarryingValue": "5081000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5420000000", "profitLoss": "None", "dividendPayout": "1341000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "143000000", "operatingCashflow": "7191000000", "capitalExpenditures": "1154000000", "changeInReceivables": "-3232000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8212000000", "cashflowFromInvestment": "-3611000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4632000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7742000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 160401000000, "cost_of_revenue": 136194000000, "gross_profit": 24207000000, "ebit": 8565000000, "ebitda": 10368000000, "pretax_income": 10868000000, "tax_provision": 2379000000, "net_income": 8458000000, "net_income_to_common": 8458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10182000000, "total_current_assets": 27799000000, "total_assets": 155451000000, "short_term_debt": 3526000000, "long_term_debt": 29545000000, "total_debt": 33071000000, "total_liabilities": 105065000000, "total_equity": 50321000000, "shares_outstanding": 368389000, "goodwill_and_intangibles": 82840000000 }, "cash_flow": { "operating_cash_flow": 10350000000, "capital_expenditure": 1094000000, "free_cash_flow": 11444000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237086, "ticker_id": 720, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8565000000", "ebitda": "10368000000", "netIncome": "8458000000", "grossProfit": "24207000000", "depreciation": "None", "totalRevenue": "160401000000", "costOfRevenue": "136194000000", "interestIncome": "1438000000", "incomeBeforeTax": "10868000000", "interestExpense": "1438000000", "operatingIncome": "8153000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2379000000", "reportedCurrency": "USD", "netInterestIncome": "-1438000000", "nonInterestIncome": "None", "operatingExpenses": "16054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2566000000", "costofGoodsAndServicesSold": "136194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000000", "sellingGeneralAndAdministrative": "14072000000", "netIncomeFromContinuingOperations": "8489000000" }, "balance": { "goodwill": "44648000000", "inventory": "3165000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155451000000", "longTermDebt": "29545000000", "shortTermDebt": "3526000000", "treasuryStock": "-6372000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38192000000", "reportedCurrency": "USD", "retainedEarnings": "28575000000", "totalLiabilities": "105065000000", "otherCurrentAssets": "1122000000", "totalCurrentAssets": "27799000000", "currentLongTermDebt": "3374000000", "longTermInvestments": "23262000000", "shortTermInvestments": "1331000000", "currentNetReceivables": "11999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127652000000", "currentAccountsPayable": "18825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4205000000", "shortLongTermDebtTotal": "33562000000", "totalShareholderEquity": "50321000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13671000000", "totalCurrentLiabilities": "36022000000", "otherNonCurrentLiabilities": "30559000000", "totalNonCurrentLiabilities": "69043000000", "cashAndShortTermInvestments": "10182000000", "commonStockSharesOutstanding": "368389000", "intangibleAssetsExcludingGoodwill": "38192000000", "cashAndCashEquivalentsAtCarryingValue": "10182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8489000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "10350000000", "capitalExpenditures": "1094000000", "changeInReceivables": "-1266000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8533000000", "cashflowFromInvestment": "2976000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4793000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4042000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160401000000, "cost_of_revenue": 136194000000, "gross_profit": 24207000000, "research_and_development": null, "selling_general_admin": 14072000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8565000000, "depreciation_amortisation": 1803000000, "ebitda": 10368000000, "interest_expense": 1438000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10868000000, "tax_provision": 2379000000, "effective_tax_rate": null, "net_income": 8458000000, "net_income_continuing_ops": 8489000000, "net_income_to_common": 8458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10182000000, "short_term_investments": 1331000000, "net_receivables": 11999000000, "inventory": 3165000000, "other_current_assets": null, "total_current_assets": 27799000000, "net_ppe": null, "goodwill": 44648000000, "intangible_assets": 38192000000, "goodwill_and_intangibles": 82840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127652000000, "total_assets": 155451000000, "short_term_debt": 3526000000, "accounts_payable": 18825000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36022000000, "long_term_debt": 29545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69043000000, "total_liabilities": 105065000000, "total_debt": 33071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28575000000, "total_equity": 50321000000, "shares_outstanding": 368389000, "operating_cash_flow": 10350000000, "stock_based_compensation": 289000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1094000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2976000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8533000000, "free_cash_flow": 11444000000, "net_change_in_cash": 4793000000 }, "raw_data": { "income": { "ebit": "8565000000", "ebitda": "10368000000", "netIncome": "8458000000", "grossProfit": "24207000000", "depreciation": "None", "totalRevenue": "160401000000", "costOfRevenue": "136194000000", "interestIncome": "1438000000", "incomeBeforeTax": "10868000000", "interestExpense": "1438000000", "operatingIncome": "8153000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2379000000", "reportedCurrency": "USD", "netInterestIncome": "-1438000000", "nonInterestIncome": "None", "operatingExpenses": "16054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2566000000", "costofGoodsAndServicesSold": "136194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000000", "sellingGeneralAndAdministrative": "14072000000", "netIncomeFromContinuingOperations": "8489000000" }, "balance": { "goodwill": "44648000000", "inventory": "3165000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155451000000", "longTermDebt": "29545000000", "shortTermDebt": "3526000000", "treasuryStock": "-6372000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38192000000", "reportedCurrency": "USD", "retainedEarnings": "28575000000", "totalLiabilities": "105065000000", "otherCurrentAssets": "1122000000", "totalCurrentAssets": "27799000000", "currentLongTermDebt": "3374000000", "longTermInvestments": "23262000000", "shortTermInvestments": "1331000000", "currentNetReceivables": "11999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127652000000", "currentAccountsPayable": "18825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4205000000", "shortLongTermDebtTotal": "33562000000", "totalShareholderEquity": "50321000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13671000000", "totalCurrentLiabilities": "36022000000", "otherNonCurrentLiabilities": "30559000000", "totalNonCurrentLiabilities": "69043000000", "cashAndShortTermInvestments": "10182000000", "commonStockSharesOutstanding": "368389000", "intangibleAssetsExcludingGoodwill": "38192000000", "cashAndCashEquivalentsAtCarryingValue": "10182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8489000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "10350000000", "capitalExpenditures": "1094000000", "changeInReceivables": "-1266000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8533000000", "cashflowFromInvestment": "2976000000", "stockBasedCompensation": "289000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4793000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4042000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 153566000000, "cost_of_revenue": 128487000000, "gross_profit": 25079000000, "ebit": 8815000000, "ebitda": 11582000000, "pretax_income": 6570000000, "tax_provision": 1450000000, "net_income": 5104000000, "net_income_to_common": 5104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4619000000, "total_current_assets": 29845000000, "total_assets": 155774000000, "short_term_debt": 5680000000, "long_term_debt": 31832000000, "total_debt": 37512000000, "total_liabilities": 110395000000, "total_equity": 45338000000, "shares_outstanding": 379817000, "goodwill_and_intangibles": 84365000000 }, "cash_flow": { "operating_cash_flow": 9485000000, "capital_expenditure": 1050000000, "free_cash_flow": 10535000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237091, "ticker_id": 720, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8815000000", "ebitda": "11582000000", "netIncome": "5104000000", "grossProfit": "25079000000", "depreciation": "None", "totalRevenue": "153566000000", "costOfRevenue": "128487000000", "interestIncome": "1682000000", "incomeBeforeTax": "6570000000", "interestExpense": "1682000000", "operatingIncome": "8077000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1450000000", "reportedCurrency": "USD", "netInterestIncome": "-1682000000", "nonInterestIncome": "None", "operatingExpenses": "17002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1684000000", "costofGoodsAndServicesSold": "128487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2767000000", "sellingGeneralAndAdministrative": "14053000000", "netIncomeFromContinuingOperations": "5120000000" }, "balance": { "goodwill": "44602000000", "inventory": "2661000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155774000000", "longTermDebt": "31832000000", "shortTermDebt": "5680000000", "treasuryStock": "-2193000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39763000000", "reportedCurrency": "USD", "retainedEarnings": "20162000000", "totalLiabilities": "110395000000", "otherCurrentAssets": "11246000000", "totalCurrentAssets": "29845000000", "currentLongTermDebt": "5514000000", "longTermInvestments": "937000000", "shortTermInvestments": "937000000", "currentNetReceivables": "10382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125929000000", "currentAccountsPayable": "15544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4953000000", "shortLongTermDebtTotal": "38038000000", "totalShareholderEquity": "45338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18914000000", "totalCurrentLiabilities": "40138000000", "otherNonCurrentLiabilities": "28977000000", "totalNonCurrentLiabilities": "70257000000", "cashAndShortTermInvestments": "4619000000", "commonStockSharesOutstanding": "379817000", "intangibleAssetsExcludingGoodwill": "39763000000", "cashAndCashEquivalentsAtCarryingValue": "4619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5120000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "9485000000", "capitalExpenditures": "1050000000", "changeInReceivables": "-990000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7187000000", "cashflowFromInvestment": "-734000000", "stockBasedCompensation": "299000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1564000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153566000000, "cost_of_revenue": 128487000000, "gross_profit": 25079000000, "research_and_development": null, "selling_general_admin": 14053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8815000000, "depreciation_amortisation": 2767000000, "ebitda": 11582000000, "interest_expense": 1682000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6570000000, "tax_provision": 1450000000, "effective_tax_rate": null, "net_income": 5104000000, "net_income_continuing_ops": 5120000000, "net_income_to_common": 5104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4619000000, "short_term_investments": 937000000, "net_receivables": 10382000000, "inventory": 2661000000, "other_current_assets": null, "total_current_assets": 29845000000, "net_ppe": null, "goodwill": 44602000000, "intangible_assets": 39763000000, "goodwill_and_intangibles": 84365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125929000000, "total_assets": 155774000000, "short_term_debt": 5680000000, "accounts_payable": 15544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40138000000, "long_term_debt": 31832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70257000000, "total_liabilities": 110395000000, "total_debt": 37512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20162000000, "total_equity": 45338000000, "shares_outstanding": 379817000, "operating_cash_flow": 9485000000, "stock_based_compensation": 299000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7187000000, "free_cash_flow": 10535000000, "net_change_in_cash": 1564000000 }, "raw_data": { "income": { "ebit": "8815000000", "ebitda": "11582000000", "netIncome": "5104000000", "grossProfit": "25079000000", "depreciation": "None", "totalRevenue": "153566000000", "costOfRevenue": "128487000000", "interestIncome": "1682000000", "incomeBeforeTax": "6570000000", "interestExpense": "1682000000", "operatingIncome": "8077000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1450000000", "reportedCurrency": "USD", "netInterestIncome": "-1682000000", "nonInterestIncome": "None", "operatingExpenses": "17002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1684000000", "costofGoodsAndServicesSold": "128487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2767000000", "sellingGeneralAndAdministrative": "14053000000", "netIncomeFromContinuingOperations": "5120000000" }, "balance": { "goodwill": "44602000000", "inventory": "2661000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155774000000", "longTermDebt": "31832000000", "shortTermDebt": "5680000000", "treasuryStock": "-2193000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39763000000", "reportedCurrency": "USD", "retainedEarnings": "20162000000", "totalLiabilities": "110395000000", "otherCurrentAssets": "11246000000", "totalCurrentAssets": "29845000000", "currentLongTermDebt": "5514000000", "longTermInvestments": "937000000", "shortTermInvestments": "937000000", "currentNetReceivables": "10382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125929000000", "currentAccountsPayable": "15544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4953000000", "shortLongTermDebtTotal": "38038000000", "totalShareholderEquity": "45338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18914000000", "totalCurrentLiabilities": "40138000000", "otherNonCurrentLiabilities": "28977000000", "totalNonCurrentLiabilities": "70257000000", "cashAndShortTermInvestments": "4619000000", "commonStockSharesOutstanding": "379817000", "intangibleAssetsExcludingGoodwill": "39763000000", "cashAndCashEquivalentsAtCarryingValue": "4619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5120000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "9485000000", "capitalExpenditures": "1050000000", "changeInReceivables": "-990000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7187000000", "cashflowFromInvestment": "-734000000", "stockBasedCompensation": "299000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1564000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1987000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 48650000000, "cost_of_revenue": 32321000000, "gross_profit": 16329000000, "ebit": 4864000000, "ebitda": 5220000000, "pretax_income": 3581000000, "tax_provision": 935000000, "net_income": 2637000000, "net_income_to_common": 2637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3855000000, "total_current_assets": 20430000000, "total_assets": 153226000000, "short_term_debt": 2955000000, "long_term_debt": 39523000000, "total_debt": 42478000000, "total_liabilities": 112154000000, "total_equity": 41028000000, "shares_outstanding": 246652000, "goodwill_and_intangibles": 86787000000 }, "cash_flow": { "operating_cash_flow": 3770000000, "capital_expenditure": 528000000, "free_cash_flow": 4298000000, "dividends_paid": 24343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237096, "ticker_id": 720, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4864000000", "ebitda": "5220000000", "netIncome": "2637000000", "grossProfit": "16329000000", "depreciation": "None", "totalRevenue": "48650000000", "costOfRevenue": "32321000000", "interestIncome": "271000000", "incomeBeforeTax": "3581000000", "interestExpense": "498000000", "operatingIncome": "4160000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "935000000", "reportedCurrency": "USD", "netInterestIncome": "-498000000", "nonInterestIncome": "None", "operatingExpenses": "12169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-498000000", "costofGoodsAndServicesSold": "32321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "11934000000", "netIncomeFromContinuingOperations": "2646000000" }, "balance": { "goodwill": "44505000000", "inventory": "2821000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "153226000000", "longTermDebt": "39523000000", "shortTermDebt": "2955000000", "treasuryStock": "-104000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42282000000", "reportedCurrency": "USD", "retainedEarnings": "15088000000", "totalLiabilities": "112154000000", "otherCurrentAssets": "1512000000", "totalCurrentAssets": "20430000000", "currentLongTermDebt": "2955000000", "longTermInvestments": "2045000000", "shortTermInvestments": "2045000000", "currentNetReceivables": "10197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132796000000", "currentAccountsPayable": "15068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1283000000", "shortLongTermDebtTotal": "42478000000", "totalShareholderEquity": "41028000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "13872000000", "totalCurrentLiabilities": "31895000000", "otherNonCurrentLiabilities": "31283000000", "totalNonCurrentLiabilities": "80259000000", "cashAndShortTermInvestments": "3855000000", "commonStockSharesOutstanding": "246652000", "intangibleAssetsExcludingGoodwill": "42282000000", "cashAndCashEquivalentsAtCarryingValue": "3855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2646000000", "profitLoss": "None", "dividendPayout": "24343000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "3770000000", "capitalExpenditures": "528000000", "changeInReceivables": "471000000", "changeInExchangeRate": "-24000000", "cashflowFromFinancing": "23515000000", "cashflowFromInvestment": "-26378000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "883000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48650000000, "cost_of_revenue": 32321000000, "gross_profit": 16329000000, "research_and_development": 0, "selling_general_admin": 11934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4864000000, "depreciation_amortisation": 356000000, "ebitda": 5220000000, "interest_expense": 498000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3581000000, "tax_provision": 935000000, "effective_tax_rate": null, "net_income": 2637000000, "net_income_continuing_ops": 2646000000, "net_income_to_common": 2637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3855000000, "short_term_investments": 2045000000, "net_receivables": 10197000000, "inventory": 2821000000, "other_current_assets": null, "total_current_assets": 20430000000, "net_ppe": null, "goodwill": 44505000000, "intangible_assets": 42282000000, "goodwill_and_intangibles": 86787000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132796000000, "total_assets": 153226000000, "short_term_debt": 2955000000, "accounts_payable": 15068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31895000000, "long_term_debt": 39523000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80259000000, "total_liabilities": 112154000000, "total_debt": 42478000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15088000000, "total_equity": 41028000000, "shares_outstanding": 246652000, "operating_cash_flow": 3770000000, "stock_based_compensation": 180000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26378000000, "dividends_paid": 24343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23515000000, "free_cash_flow": 4298000000, "net_change_in_cash": 883000000 }, "raw_data": { "income": { "ebit": "4864000000", "ebitda": "5220000000", "netIncome": "2637000000", "grossProfit": "16329000000", "depreciation": "None", "totalRevenue": "48650000000", "costOfRevenue": "32321000000", "interestIncome": "271000000", "incomeBeforeTax": "3581000000", "interestExpense": "498000000", "operatingIncome": "4160000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "935000000", "reportedCurrency": "USD", "netInterestIncome": "-498000000", "nonInterestIncome": "None", "operatingExpenses": "12169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-498000000", "costofGoodsAndServicesSold": "32321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "11934000000", "netIncomeFromContinuingOperations": "2646000000" }, "balance": { "goodwill": "44505000000", "inventory": "2821000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "153226000000", "longTermDebt": "39523000000", "shortTermDebt": "2955000000", "treasuryStock": "-104000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42282000000", "reportedCurrency": "USD", "retainedEarnings": "15088000000", "totalLiabilities": "112154000000", "otherCurrentAssets": "1512000000", "totalCurrentAssets": "20430000000", "currentLongTermDebt": "2955000000", "longTermInvestments": "2045000000", "shortTermInvestments": "2045000000", "currentNetReceivables": "10197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132796000000", "currentAccountsPayable": "15068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1283000000", "shortLongTermDebtTotal": "42478000000", "totalShareholderEquity": "41028000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "13872000000", "totalCurrentLiabilities": "31895000000", "otherNonCurrentLiabilities": "31283000000", "totalNonCurrentLiabilities": "80259000000", "cashAndShortTermInvestments": "3855000000", "commonStockSharesOutstanding": "246652000", "intangibleAssetsExcludingGoodwill": "42282000000", "cashAndCashEquivalentsAtCarryingValue": "3855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2646000000", "profitLoss": "None", "dividendPayout": "24343000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "3770000000", "capitalExpenditures": "528000000", "changeInReceivables": "471000000", "changeInExchangeRate": "-24000000", "cashflowFromFinancing": "23515000000", "cashflowFromInvestment": "-26378000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "883000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2358000000, "ebitda": 3008000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237059, "ticker_id": 720, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2358000000", "ebitda": "3008000000", "netIncome": "1654000000", "grossProfit": "6470000000", "depreciation": "None", "totalRevenue": "68494000000", "costOfRevenue": "62024000000", "interestIncome": "None", "incomeBeforeTax": "2270000000", "interestExpense": "357000000", "operatingIncome": "2358000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "4112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "3722000000", "netIncomeFromContinuingOperations": "1861000000" }, "balance": { "goodwill": "45534000000", "inventory": "5831000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "153266000000", "longTermDebt": "29371000000", "shortTermDebt": "1529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27318000000", "reportedCurrency": "USD", "retainedEarnings": "49106000000", "totalLiabilities": "110824000000", "otherCurrentAssets": "2742000000", "totalCurrentAssets": "43032000000", "currentLongTermDebt": "1529000000", "longTermInvestments": "12260000000", "shortTermInvestments": "812000000", "currentNetReceivables": "26607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110234000000", "currentAccountsPayable": "9879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30900000000", "totalShareholderEquity": "42210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41198000000", "totalCurrentLiabilities": "52606000000", "otherNonCurrentLiabilities": "12219000000", "totalNonCurrentLiabilities": "58218000000", "cashAndShortTermInvestments": "7040000000", "commonStockSharesOutstanding": "264217252", "intangibleAssetsExcludingGoodwill": "27318000000", "cashAndCashEquivalentsAtCarryingValue": "7040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1861000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1507000000", "operatingCashflow": "1131000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1141000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "research_and_development": null, "selling_general_admin": 3722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2358000000, "depreciation_amortisation": 650000000, "ebitda": 3008000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2270000000, "tax_provision": 409000000, "effective_tax_rate": null, "net_income": 1654000000, "net_income_continuing_ops": 1861000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7040000000, "short_term_investments": 812000000, "net_receivables": 26607000000, "inventory": 5831000000, "other_current_assets": null, "total_current_assets": 43032000000, "net_ppe": null, "goodwill": 45534000000, "intangible_assets": 27318000000, "goodwill_and_intangibles": 72852000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110234000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "accounts_payable": 9879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52606000000, "long_term_debt": 29371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58218000000, "total_liabilities": 110824000000, "total_debt": 30900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49106000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "operating_cash_flow": 1131000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1141000000, "free_cash_flow": 1398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2358000000", "ebitda": "3008000000", "netIncome": "1654000000", "grossProfit": "6470000000", "depreciation": "None", "totalRevenue": "68494000000", "costOfRevenue": "62024000000", "interestIncome": "None", "incomeBeforeTax": "2270000000", "interestExpense": "357000000", "operatingIncome": "2358000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "4112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "3722000000", "netIncomeFromContinuingOperations": "1861000000" }, "balance": { "goodwill": "45534000000", "inventory": "5831000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "153266000000", "longTermDebt": "29371000000", "shortTermDebt": "1529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27318000000", "reportedCurrency": "USD", "retainedEarnings": "49106000000", "totalLiabilities": "110824000000", "otherCurrentAssets": "2742000000", "totalCurrentAssets": "43032000000", "currentLongTermDebt": "1529000000", "longTermInvestments": "12260000000", "shortTermInvestments": "812000000", "currentNetReceivables": "26607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110234000000", "currentAccountsPayable": "9879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30900000000", "totalShareholderEquity": "42210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41198000000", "totalCurrentLiabilities": "52606000000", "otherNonCurrentLiabilities": "12219000000", "totalNonCurrentLiabilities": "58218000000", "cashAndShortTermInvestments": "7040000000", "commonStockSharesOutstanding": "264217252", "intangibleAssetsExcludingGoodwill": "27318000000", "cashAndCashEquivalentsAtCarryingValue": "7040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1861000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1507000000", "operatingCashflow": "1131000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1141000000", "cashflowFromInvestment": "-637000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "ebit": 1964000000, "ebitda": 2544000000, "pretax_income": 1629000000, "tax_provision": 395000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 6149000000, "capital_expenditure": 322000000, "free_cash_flow": 6471000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237060, "ticker_id": 720, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1964000000", "ebitda": "2544000000", "netIncome": "1234000000", "grossProfit": "5554000000", "depreciation": "None", "totalRevenue": "72472000000", "costOfRevenue": "66918000000", "interestIncome": "462000000", "incomeBeforeTax": "1629000000", "interestExpense": "335000000", "operatingIncome": "2148000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "3406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "3406000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "44924000000", "inventory": "7338000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157919000000", "longTermDebt": "30871000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28560000000", "reportedCurrency": "USD", "retainedEarnings": "47865000000", "totalLiabilities": "116045000000", "otherCurrentAssets": "4032000000", "totalCurrentAssets": "47814000000", "currentLongTermDebt": "592000000", "longTermInvestments": "12175000000", "shortTermInvestments": "970000000", "currentNetReceivables": "28768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110105000000", "currentAccountsPayable": "10659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3651000000", "shortLongTermDebtTotal": "31463000000", "totalShareholderEquity": "41713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45091000000", "totalCurrentLiabilities": "56342000000", "otherNonCurrentLiabilities": "11749000000", "totalNonCurrentLiabilities": "59703000000", "cashAndShortTermInvestments": "7676000000", "commonStockSharesOutstanding": "265948276", "intangibleAssetsExcludingGoodwill": "28560000000", "cashAndCashEquivalentsAtCarryingValue": "7676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3949000000", "operatingCashflow": "6149000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4066000000", "cashflowFromInvestment": "-420000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "research_and_development": null, "selling_general_admin": 3406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1964000000, "depreciation_amortisation": 580000000, "ebitda": 2544000000, "interest_expense": 335000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1629000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": 1234000000, "net_income_continuing_ops": 1274000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7676000000, "short_term_investments": 970000000, "net_receivables": 28768000000, "inventory": 7338000000, "other_current_assets": null, "total_current_assets": 47814000000, "net_ppe": null, "goodwill": 44924000000, "intangible_assets": 28560000000, "goodwill_and_intangibles": 73484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110105000000, "total_assets": 157919000000, "short_term_debt": 592000000, "accounts_payable": 10659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56342000000, "long_term_debt": 30871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59703000000, "total_liabilities": 116045000000, "total_debt": 31463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47865000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "operating_cash_flow": 6149000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4066000000, "free_cash_flow": 6471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1964000000", "ebitda": "2544000000", "netIncome": "1234000000", "grossProfit": "5554000000", "depreciation": "None", "totalRevenue": "72472000000", "costOfRevenue": "66918000000", "interestIncome": "462000000", "incomeBeforeTax": "1629000000", "interestExpense": "335000000", "operatingIncome": "2148000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "3406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "3406000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "44924000000", "inventory": "7338000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157919000000", "longTermDebt": "30871000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28560000000", "reportedCurrency": "USD", "retainedEarnings": "47865000000", "totalLiabilities": "116045000000", "otherCurrentAssets": "4032000000", "totalCurrentAssets": "47814000000", "currentLongTermDebt": "592000000", "longTermInvestments": "12175000000", "shortTermInvestments": "970000000", "currentNetReceivables": "28768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110105000000", "currentAccountsPayable": "10659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3651000000", "shortLongTermDebtTotal": "31463000000", "totalShareholderEquity": "41713000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45091000000", "totalCurrentLiabilities": "56342000000", "otherNonCurrentLiabilities": "11749000000", "totalNonCurrentLiabilities": "59703000000", "cashAndShortTermInvestments": "7676000000", "commonStockSharesOutstanding": "265948276", "intangibleAssetsExcludingGoodwill": "28560000000", "cashAndCashEquivalentsAtCarryingValue": "7676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3949000000", "operatingCashflow": "6149000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4066000000", "cashflowFromInvestment": "-420000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 69748000000, "cost_of_revenue": 63808000000, "gross_profit": 5940000000, "ebit": 2642000000, "ebitda": 3339000000, "pretax_income": 2295000000, "tax_provision": 322000000, "net_income": 1868000000, "net_income_to_common": 1868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6025000000, "total_current_assets": 46735000000, "total_assets": 157919000000, "short_term_debt": 3093000000, "long_term_debt": 30947000000, "total_debt": 34040000000, "total_liabilities": 115905000000, "total_equity": 41805000000, "shares_outstanding": 268154000, "goodwill_and_intangibles": 73899000000 }, "cash_flow": { "operating_cash_flow": 3418000000, "capital_expenditure": 278000000, "free_cash_flow": 3696000000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237062, "ticker_id": 720, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2642000000", "ebitda": "3339000000", "netIncome": "1868000000", "grossProfit": "5940000000", "depreciation": "None", "totalRevenue": "69748000000", "costOfRevenue": "63808000000", "interestIncome": "321000000", "incomeBeforeTax": "2295000000", "interestExpense": "347000000", "operatingIncome": "2578000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "3362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "3362000000", "netIncomeFromContinuingOperations": "1973000000" }, "balance": { "goodwill": "44924000000", "inventory": "5632000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157919000000", "longTermDebt": "30947000000", "shortTermDebt": "3093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28975000000", "reportedCurrency": "USD", "retainedEarnings": "47028000000", "totalLiabilities": "115905000000", "otherCurrentAssets": "2486000000", "totalCurrentAssets": "46735000000", "currentLongTermDebt": "3093000000", "longTermInvestments": "12144000000", "shortTermInvestments": "883000000", "currentNetReceivables": "31709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111184000000", "currentAccountsPayable": "39647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3650000000", "shortLongTermDebtTotal": "34040000000", "totalShareholderEquity": "41805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13713000000", "totalCurrentLiabilities": "56453000000", "otherNonCurrentLiabilities": "11429000000", "totalNonCurrentLiabilities": "59452000000", "cashAndShortTermInvestments": "6025000000", "commonStockSharesOutstanding": "268154000", "intangibleAssetsExcludingGoodwill": "28975000000", "cashAndCashEquivalentsAtCarryingValue": "6025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1868000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1060000000", "operatingCashflow": "3418000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2659000000", "cashflowFromInvestment": "-4387000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2442000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69748000000, "cost_of_revenue": 63808000000, "gross_profit": 5940000000, "research_and_development": null, "selling_general_admin": 3362000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2642000000, "depreciation_amortisation": 697000000, "ebitda": 3339000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2295000000, "tax_provision": 322000000, "effective_tax_rate": null, "net_income": 1868000000, "net_income_continuing_ops": 1973000000, "net_income_to_common": 1868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6025000000, "short_term_investments": 883000000, "net_receivables": 31709000000, "inventory": 5632000000, "other_current_assets": null, "total_current_assets": 46735000000, "net_ppe": null, "goodwill": 44924000000, "intangible_assets": 28975000000, "goodwill_and_intangibles": 73899000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111184000000, "total_assets": 157919000000, "short_term_debt": 3093000000, "accounts_payable": 39647000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56453000000, "long_term_debt": 30947000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59452000000, "total_liabilities": 115905000000, "total_debt": 34040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47028000000, "total_equity": 41805000000, "shares_outstanding": 268154000, "operating_cash_flow": 3418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4387000000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2659000000, "free_cash_flow": 3696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2642000000", "ebitda": "3339000000", "netIncome": "1868000000", "grossProfit": "5940000000", "depreciation": "None", "totalRevenue": "69748000000", "costOfRevenue": "63808000000", "interestIncome": "321000000", "incomeBeforeTax": "2295000000", "interestExpense": "347000000", "operatingIncome": "2578000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "322000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "3362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "3362000000", "netIncomeFromContinuingOperations": "1973000000" }, "balance": { "goodwill": "44924000000", "inventory": "5632000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157919000000", "longTermDebt": "30947000000", "shortTermDebt": "3093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28975000000", "reportedCurrency": "USD", "retainedEarnings": "47028000000", "totalLiabilities": "115905000000", "otherCurrentAssets": "2486000000", "totalCurrentAssets": "46735000000", "currentLongTermDebt": "3093000000", "longTermInvestments": "12144000000", "shortTermInvestments": "883000000", "currentNetReceivables": "31709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111184000000", "currentAccountsPayable": "39647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3650000000", "shortLongTermDebtTotal": "34040000000", "totalShareholderEquity": "41805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13713000000", "totalCurrentLiabilities": "56453000000", "otherNonCurrentLiabilities": "11429000000", "totalNonCurrentLiabilities": "59452000000", "cashAndShortTermInvestments": "6025000000", "commonStockSharesOutstanding": "268154000", "intangibleAssetsExcludingGoodwill": "28975000000", "cashAndCashEquivalentsAtCarryingValue": "6025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1868000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1060000000", "operatingCashflow": "3418000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2659000000", "cashflowFromInvestment": "-4387000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2442000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 67230000000, "cost_of_revenue": 59344000000, "gross_profit": 7886000000, "ebit": 2358000000, "ebitda": 3040000000, "pretax_income": 2021000000, "tax_provision": 389000000, "net_income": 1532000000, "net_income_to_common": 1532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4329000000, "total_current_assets": 44723000000, "total_assets": 151651000000, "short_term_debt": 4288000000, "long_term_debt": 26480000000, "total_debt": 30768000000, "total_liabilities": 111221000000, "total_equity": 40214000000, "shares_outstanding": 268154000, "goodwill_and_intangibles": 73046000000 }, "cash_flow": { "operating_cash_flow": -1886000000, "capital_expenditure": 285000000, "free_cash_flow": -1601000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237063, "ticker_id": 720, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2358000000", "ebitda": "3040000000", "netIncome": "1532000000", "grossProfit": "7886000000", "depreciation": "None", "totalRevenue": "67230000000", "costOfRevenue": "59344000000", "interestIncome": "285000000", "incomeBeforeTax": "2021000000", "interestExpense": "337000000", "operatingIncome": "2432000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "5454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000000", "sellingGeneralAndAdministrative": "3433000000", "netIncomeFromContinuingOperations": "1632000000" }, "balance": { "goodwill": "44375000000", "inventory": "5967000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "151651000000", "longTermDebt": "26480000000", "shortTermDebt": "4288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28671000000", "reportedCurrency": "USD", "retainedEarnings": "45564000000", "totalLiabilities": "111221000000", "otherCurrentAssets": "2466000000", "totalCurrentAssets": "44723000000", "currentLongTermDebt": "4288000000", "longTermInvestments": "813000000", "shortTermInvestments": "813000000", "currentNetReceivables": "31148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106928000000", "currentAccountsPayable": "39398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3621000000", "shortLongTermDebtTotal": "30768000000", "totalShareholderEquity": "40214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13093000000", "totalCurrentLiabilities": "56779000000", "otherNonCurrentLiabilities": "11024000000", "totalNonCurrentLiabilities": "54442000000", "cashAndShortTermInvestments": "4329000000", "commonStockSharesOutstanding": "268154000", "intangibleAssetsExcludingGoodwill": "28671000000", "cashAndCashEquivalentsAtCarryingValue": "4329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1632000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "726000000", "operatingCashflow": "-1886000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1333000000", "cashflowFromInvestment": "-797000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67230000000, "cost_of_revenue": 59344000000, "gross_profit": 7886000000, "research_and_development": null, "selling_general_admin": 3433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2358000000, "depreciation_amortisation": 682000000, "ebitda": 3040000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2021000000, "tax_provision": 389000000, "effective_tax_rate": null, "net_income": 1532000000, "net_income_continuing_ops": 1632000000, "net_income_to_common": 1532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4329000000, "short_term_investments": 813000000, "net_receivables": 31148000000, "inventory": 5967000000, "other_current_assets": null, "total_current_assets": 44723000000, "net_ppe": null, "goodwill": 44375000000, "intangible_assets": 28671000000, "goodwill_and_intangibles": 73046000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106928000000, "total_assets": 151651000000, "short_term_debt": 4288000000, "accounts_payable": 39398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56779000000, "long_term_debt": 26480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54442000000, "total_liabilities": 111221000000, "total_debt": 30768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45564000000, "total_equity": 40214000000, "shares_outstanding": 268154000, "operating_cash_flow": -1886000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1333000000, "free_cash_flow": -1601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2358000000", "ebitda": "3040000000", "netIncome": "1532000000", "grossProfit": "7886000000", "depreciation": "None", "totalRevenue": "67230000000", "costOfRevenue": "59344000000", "interestIncome": "285000000", "incomeBeforeTax": "2021000000", "interestExpense": "337000000", "operatingIncome": "2432000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "389000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "5454000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000000", "sellingGeneralAndAdministrative": "3433000000", "netIncomeFromContinuingOperations": "1632000000" }, "balance": { "goodwill": "44375000000", "inventory": "5967000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "151651000000", "longTermDebt": "26480000000", "shortTermDebt": "4288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28671000000", "reportedCurrency": "USD", "retainedEarnings": "45564000000", "totalLiabilities": "111221000000", "otherCurrentAssets": "2466000000", "totalCurrentAssets": "44723000000", "currentLongTermDebt": "4288000000", "longTermInvestments": "813000000", "shortTermInvestments": "813000000", "currentNetReceivables": "31148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106928000000", "currentAccountsPayable": "39398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3621000000", "shortLongTermDebtTotal": "30768000000", "totalShareholderEquity": "40214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13093000000", "totalCurrentLiabilities": "56779000000", "otherNonCurrentLiabilities": "11024000000", "totalNonCurrentLiabilities": "54442000000", "cashAndShortTermInvestments": "4329000000", "commonStockSharesOutstanding": "268154000", "intangibleAssetsExcludingGoodwill": "28671000000", "cashAndCashEquivalentsAtCarryingValue": "4329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1632000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "726000000", "operatingCashflow": "-1886000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1333000000", "cashflowFromInvestment": "-797000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 65502000000, "cost_of_revenue": 58896000000, "gross_profit": 6606000000, "ebit": 2385000000, "ebitda": 3059000000, "pretax_income": 1648000000, "tax_provision": 239000000, "net_income": 1323000000, "net_income_to_common": 1323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8334000000, "total_current_assets": 43555000000, "total_assets": 150658000000, "short_term_debt": 3993000000, "long_term_debt": 26455000000, "total_debt": 30448000000, "total_liabilities": 110244000000, "total_equity": 40226000000, "shares_outstanding": 283218000, "goodwill_and_intangibles": 73417000000 }, "cash_flow": { "operating_cash_flow": 1920000000, "capital_expenditure": 327000000, "free_cash_flow": 2247000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237064, "ticker_id": 720, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2385000000", "ebitda": "3059000000", "netIncome": "1323000000", "grossProfit": "6606000000", "depreciation": "None", "totalRevenue": "65502000000", "costOfRevenue": "58896000000", "interestIncome": "364000000", "incomeBeforeTax": "1648000000", "interestExpense": "362000000", "operatingIncome": "1971000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "4635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000000", "sellingGeneralAndAdministrative": "4213000000", "netIncomeFromContinuingOperations": "1409000000" }, "balance": { "goodwill": "44372000000", "inventory": "5176000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "150658000000", "longTermDebt": "26455000000", "shortTermDebt": "3993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29045000000", "reportedCurrency": "USD", "retainedEarnings": "44434000000", "totalLiabilities": "110244000000", "otherCurrentAssets": "3080000000", "totalCurrentAssets": "43555000000", "currentLongTermDebt": "3993000000", "longTermInvestments": "727000000", "shortTermInvestments": "727000000", "currentNetReceivables": "26238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107103000000", "currentAccountsPayable": "37736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3681000000", "shortLongTermDebtTotal": "30448000000", "totalShareholderEquity": "40226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14016000000", "totalCurrentLiabilities": "55745000000", "otherNonCurrentLiabilities": "10856000000", "totalNonCurrentLiabilities": "54499000000", "cashAndShortTermInvestments": "8334000000", "commonStockSharesOutstanding": "283218000", "intangibleAssetsExcludingGoodwill": "29045000000", "cashAndCashEquivalentsAtCarryingValue": "8334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1517000000", "operatingCashflow": "1920000000", "capitalExpenditures": "327000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3681000000", "cashflowFromInvestment": "1197000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65502000000, "cost_of_revenue": 58896000000, "gross_profit": 6606000000, "research_and_development": null, "selling_general_admin": 4213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385000000, "depreciation_amortisation": 674000000, "ebitda": 3059000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1648000000, "tax_provision": 239000000, "effective_tax_rate": null, "net_income": 1323000000, "net_income_continuing_ops": 1409000000, "net_income_to_common": 1323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8334000000, "short_term_investments": 727000000, "net_receivables": 26238000000, "inventory": 5176000000, "other_current_assets": null, "total_current_assets": 43555000000, "net_ppe": null, "goodwill": 44372000000, "intangible_assets": 29045000000, "goodwill_and_intangibles": 73417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107103000000, "total_assets": 150658000000, "short_term_debt": 3993000000, "accounts_payable": 37736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55745000000, "long_term_debt": 26455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54499000000, "total_liabilities": 110244000000, "total_debt": 30448000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44434000000, "total_equity": 40226000000, "shares_outstanding": 283218000, "operating_cash_flow": 1920000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1197000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3681000000, "free_cash_flow": 2247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2385000000", "ebitda": "3059000000", "netIncome": "1323000000", "grossProfit": "6606000000", "depreciation": "None", "totalRevenue": "65502000000", "costOfRevenue": "58896000000", "interestIncome": "364000000", "incomeBeforeTax": "1648000000", "interestExpense": "362000000", "operatingIncome": "1971000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "4635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000000", "sellingGeneralAndAdministrative": "4213000000", "netIncomeFromContinuingOperations": "1409000000" }, "balance": { "goodwill": "44372000000", "inventory": "5176000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "150658000000", "longTermDebt": "26455000000", "shortTermDebt": "3993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29045000000", "reportedCurrency": "USD", "retainedEarnings": "44434000000", "totalLiabilities": "110244000000", "otherCurrentAssets": "3080000000", "totalCurrentAssets": "43555000000", "currentLongTermDebt": "3993000000", "longTermInvestments": "727000000", "shortTermInvestments": "727000000", "currentNetReceivables": "26238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107103000000", "currentAccountsPayable": "37736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3681000000", "shortLongTermDebtTotal": "30448000000", "totalShareholderEquity": "40226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14016000000", "totalCurrentLiabilities": "55745000000", "otherNonCurrentLiabilities": "10856000000", "totalNonCurrentLiabilities": "54499000000", "cashAndShortTermInvestments": "8334000000", "commonStockSharesOutstanding": "283218000", "intangibleAssetsExcludingGoodwill": "29045000000", "cashAndCashEquivalentsAtCarryingValue": "8334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1517000000", "operatingCashflow": "1920000000", "capitalExpenditures": "327000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3681000000", "cashflowFromInvestment": "1197000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 65649000000, "cost_of_revenue": 59187000000, "gross_profit": 6462000000, "ebit": 2295000000, "ebitda": 2941000000, "pretax_income": 2009000000, "tax_provision": 473000000, "net_income": 1424000000, "net_income_to_common": 1424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7550000000, "total_current_assets": 48870000000, "total_assets": 155881000000, "short_term_debt": 3035000000, "long_term_debt": 28937000000, "total_debt": 31972000000, "total_liabilities": 114638000000, "total_equity": 41033000000, "shares_outstanding": 277784000, "goodwill_and_intangibles": 76613000000 }, "cash_flow": { "operating_cash_flow": 5212000000, "capital_expenditure": 337000000, "free_cash_flow": 5549000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237065, "ticker_id": 720, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2295000000", "ebitda": "2941000000", "netIncome": "1424000000", "grossProfit": "6462000000", "depreciation": "None", "totalRevenue": "65649000000", "costOfRevenue": "59187000000", "interestIncome": "294000000", "incomeBeforeTax": "2009000000", "interestExpense": "362000000", "operatingIncome": "2173000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "4289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000000", "sellingGeneralAndAdministrative": "3865000000", "netIncomeFromContinuingOperations": "1536000000" }, "balance": { "goodwill": "44370000000", "inventory": "6692000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155881000000", "longTermDebt": "28937000000", "shortTermDebt": "3035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32243000000", "reportedCurrency": "USD", "retainedEarnings": "43519000000", "totalLiabilities": "114638000000", "otherCurrentAssets": "9898000000", "totalCurrentAssets": "48870000000", "currentLongTermDebt": "3035000000", "longTermInvestments": "665000000", "shortTermInvestments": "665000000", "currentNetReceivables": "24065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107011000000", "currentAccountsPayable": "37759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3654000000", "shortLongTermDebtTotal": "31972000000", "totalShareholderEquity": "41033000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17185000000", "totalCurrentLiabilities": "57979000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56659000000", "cashAndShortTermInvestments": "7550000000", "commonStockSharesOutstanding": "277784000", "intangibleAssetsExcludingGoodwill": "32243000000", "cashAndCashEquivalentsAtCarryingValue": "7550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5212000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3248000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65649000000, "cost_of_revenue": 59187000000, "gross_profit": 6462000000, "research_and_development": null, "selling_general_admin": 3865000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2295000000, "depreciation_amortisation": 646000000, "ebitda": 2941000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2009000000, "tax_provision": 473000000, "effective_tax_rate": null, "net_income": 1424000000, "net_income_continuing_ops": 1536000000, "net_income_to_common": 1424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7550000000, "short_term_investments": 665000000, "net_receivables": 24065000000, "inventory": 6692000000, "other_current_assets": null, "total_current_assets": 48870000000, "net_ppe": null, "goodwill": 44370000000, "intangible_assets": 32243000000, "goodwill_and_intangibles": 76613000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107011000000, "total_assets": 155881000000, "short_term_debt": 3035000000, "accounts_payable": 37759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57979000000, "long_term_debt": 28937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56659000000, "total_liabilities": 114638000000, "total_debt": 31972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43519000000, "total_equity": 41033000000, "shares_outstanding": 277784000, "operating_cash_flow": 5212000000, "stock_based_compensation": 308000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3248000000, "free_cash_flow": 5549000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2295000000", "ebitda": "2941000000", "netIncome": "1424000000", "grossProfit": "6462000000", "depreciation": "None", "totalRevenue": "65649000000", "costOfRevenue": "59187000000", "interestIncome": "294000000", "incomeBeforeTax": "2009000000", "interestExpense": "362000000", "operatingIncome": "2173000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "4289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000000", "sellingGeneralAndAdministrative": "3865000000", "netIncomeFromContinuingOperations": "1536000000" }, "balance": { "goodwill": "44370000000", "inventory": "6692000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155881000000", "longTermDebt": "28937000000", "shortTermDebt": "3035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32243000000", "reportedCurrency": "USD", "retainedEarnings": "43519000000", "totalLiabilities": "114638000000", "otherCurrentAssets": "9898000000", "totalCurrentAssets": "48870000000", "currentLongTermDebt": "3035000000", "longTermInvestments": "665000000", "shortTermInvestments": "665000000", "currentNetReceivables": "24065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107011000000", "currentAccountsPayable": "37759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3654000000", "shortLongTermDebtTotal": "31972000000", "totalShareholderEquity": "41033000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17185000000", "totalCurrentLiabilities": "57979000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56659000000", "cashAndShortTermInvestments": "7550000000", "commonStockSharesOutstanding": "277784000", "intangibleAssetsExcludingGoodwill": "32243000000", "cashAndCashEquivalentsAtCarryingValue": "7550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5212000000", "capitalExpenditures": "337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3248000000", "cashflowFromInvestment": "-191000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 63694000000, "cost_of_revenue": 57092000000, "gross_profit": 6602000000, "ebit": 2644000000, "ebitda": 3294000000, "pretax_income": 1192000000, "tax_provision": 367000000, "net_income": 739000000, "net_income_to_common": 739000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5888000000, "total_current_assets": 49222000000, "total_assets": 157639000000, "short_term_debt": 2572000000, "long_term_debt": 30230000000, "total_debt": 32802000000, "total_liabilities": 115341000000, "total_equity": 42095000000, "shares_outstanding": 281396000, "goodwill_and_intangibles": 74165000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 399000000, "free_cash_flow": 445000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237067, "ticker_id": 720, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2644000000", "ebitda": "3294000000", "netIncome": "739000000", "grossProfit": "6602000000", "depreciation": "None", "totalRevenue": "63694000000", "costOfRevenue": "57092000000", "interestIncome": "1115000000", "incomeBeforeTax": "1192000000", "interestExpense": "376000000", "operatingIncome": "2576000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "4026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "3590000000", "netIncomeFromContinuingOperations": "825000000" }, "balance": { "goodwill": "44374000000", "inventory": "5083000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157639000000", "longTermDebt": "30230000000", "shortTermDebt": "2572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29791000000", "reportedCurrency": "USD", "retainedEarnings": "42480000000", "totalLiabilities": "115341000000", "otherCurrentAssets": "9541000000", "totalCurrentAssets": "49222000000", "currentLongTermDebt": "2572000000", "longTermInvestments": "864000000", "shortTermInvestments": "864000000", "currentNetReceivables": "27846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108417000000", "currentAccountsPayable": "37316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3594000000", "shortLongTermDebtTotal": "32802000000", "totalShareholderEquity": "42095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17172000000", "totalCurrentLiabilities": "57060000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58281000000", "cashAndShortTermInvestments": "5888000000", "commonStockSharesOutstanding": "281396000", "intangibleAssetsExcludingGoodwill": "29791000000", "cashAndCashEquivalentsAtCarryingValue": "5888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "46000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439000000", "cashflowFromInvestment": "-776000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63694000000, "cost_of_revenue": 57092000000, "gross_profit": 6602000000, "research_and_development": null, "selling_general_admin": 3590000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2644000000, "depreciation_amortisation": 650000000, "ebitda": 3294000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1192000000, "tax_provision": 367000000, "effective_tax_rate": null, "net_income": 739000000, "net_income_continuing_ops": 825000000, "net_income_to_common": 739000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5888000000, "short_term_investments": 864000000, "net_receivables": 27846000000, "inventory": 5083000000, "other_current_assets": null, "total_current_assets": 49222000000, "net_ppe": null, "goodwill": 44374000000, "intangible_assets": 29791000000, "goodwill_and_intangibles": 74165000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108417000000, "total_assets": 157639000000, "short_term_debt": 2572000000, "accounts_payable": 37316000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57060000000, "long_term_debt": 30230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58281000000, "total_liabilities": 115341000000, "total_debt": 32802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42480000000, "total_equity": 42095000000, "shares_outstanding": 281396000, "operating_cash_flow": 46000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -776000000, "dividends_paid": 390000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439000000, "free_cash_flow": 445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2644000000", "ebitda": "3294000000", "netIncome": "739000000", "grossProfit": "6602000000", "depreciation": "None", "totalRevenue": "63694000000", "costOfRevenue": "57092000000", "interestIncome": "1115000000", "incomeBeforeTax": "1192000000", "interestExpense": "376000000", "operatingIncome": "2576000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "4026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "3590000000", "netIncomeFromContinuingOperations": "825000000" }, "balance": { "goodwill": "44374000000", "inventory": "5083000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "157639000000", "longTermDebt": "30230000000", "shortTermDebt": "2572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29791000000", "reportedCurrency": "USD", "retainedEarnings": "42480000000", "totalLiabilities": "115341000000", "otherCurrentAssets": "9541000000", "totalCurrentAssets": "49222000000", "currentLongTermDebt": "2572000000", "longTermInvestments": "864000000", "shortTermInvestments": "864000000", "currentNetReceivables": "27846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108417000000", "currentAccountsPayable": "37316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3594000000", "shortLongTermDebtTotal": "32802000000", "totalShareholderEquity": "42095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17172000000", "totalCurrentLiabilities": "57060000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58281000000", "cashAndShortTermInvestments": "5888000000", "commonStockSharesOutstanding": "281396000", "intangibleAssetsExcludingGoodwill": "29791000000", "cashAndCashEquivalentsAtCarryingValue": "5888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825000000", "profitLoss": "None", "dividendPayout": "390000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "46000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439000000", "cashflowFromInvestment": "-776000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 60523000000, "cost_of_revenue": 54007000000, "gross_profit": 6516000000, "ebit": 2468000000, "ebitda": 3206000000, "pretax_income": 1989000000, "tax_provision": 360000000, "net_income": 1548000000, "net_income_to_common": 1548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6788000000, "total_current_assets": 46215000000, "total_assets": 155446000000, "short_term_debt": 1717000000, "long_term_debt": 30175000000, "total_debt": 31892000000, "total_liabilities": 113919000000, "total_equity": 41332000000, "shares_outstanding": 284052000, "goodwill_and_intangibles": 74434000000 }, "cash_flow": { "operating_cash_flow": 265000000, "capital_expenditure": 370000000, "free_cash_flow": 635000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237068, "ticker_id": 720, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2468000000", "ebitda": "3206000000", "netIncome": "1548000000", "grossProfit": "6516000000", "depreciation": "None", "totalRevenue": "60523000000", "costOfRevenue": "54007000000", "interestIncome": "None", "incomeBeforeTax": "1989000000", "interestExpense": "375000000", "operatingIncome": "2412000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "4104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "3684000000", "netIncomeFromContinuingOperations": "1629000000" }, "balance": { "goodwill": "44258000000", "inventory": "5173000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155446000000", "longTermDebt": "30175000000", "shortTermDebt": "1717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30176000000", "reportedCurrency": "USD", "retainedEarnings": "42132000000", "totalLiabilities": "113919000000", "otherCurrentAssets": "8364000000", "totalCurrentAssets": "46215000000", "currentLongTermDebt": "1717000000", "longTermInvestments": "1068000000", "shortTermInvestments": "1068000000", "currentNetReceivables": "24822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109231000000", "currentAccountsPayable": "36778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31892000000", "totalShareholderEquity": "41332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16878000000", "totalCurrentLiabilities": "55373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58546000000", "cashAndShortTermInvestments": "6788000000", "commonStockSharesOutstanding": "284052000", "intangibleAssetsExcludingGoodwill": "30176000000", "cashAndCashEquivalentsAtCarryingValue": "6788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1629000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-543000000", "operatingCashflow": "265000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309000000", "cashflowFromInvestment": "-640000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-990000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60523000000, "cost_of_revenue": 54007000000, "gross_profit": 6516000000, "research_and_development": null, "selling_general_admin": 3684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2468000000, "depreciation_amortisation": 738000000, "ebitda": 3206000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1989000000, "tax_provision": 360000000, "effective_tax_rate": null, "net_income": 1548000000, "net_income_continuing_ops": 1629000000, "net_income_to_common": 1548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6788000000, "short_term_investments": 1068000000, "net_receivables": 24822000000, "inventory": 5173000000, "other_current_assets": null, "total_current_assets": 46215000000, "net_ppe": null, "goodwill": 44258000000, "intangible_assets": 30176000000, "goodwill_and_intangibles": 74434000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109231000000, "total_assets": 155446000000, "short_term_debt": 1717000000, "accounts_payable": 36778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55373000000, "long_term_debt": 30175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58546000000, "total_liabilities": 113919000000, "total_debt": 31892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42132000000, "total_equity": 41332000000, "shares_outstanding": 284052000, "operating_cash_flow": 265000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2309000000, "free_cash_flow": 635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2468000000", "ebitda": "3206000000", "netIncome": "1548000000", "grossProfit": "6516000000", "depreciation": "None", "totalRevenue": "60523000000", "costOfRevenue": "54007000000", "interestIncome": "None", "incomeBeforeTax": "1989000000", "interestExpense": "375000000", "operatingIncome": "2412000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "4104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "3684000000", "netIncomeFromContinuingOperations": "1629000000" }, "balance": { "goodwill": "44258000000", "inventory": "5173000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "155446000000", "longTermDebt": "30175000000", "shortTermDebt": "1717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30176000000", "reportedCurrency": "USD", "retainedEarnings": "42132000000", "totalLiabilities": "113919000000", "otherCurrentAssets": "8364000000", "totalCurrentAssets": "46215000000", "currentLongTermDebt": "1717000000", "longTermInvestments": "1068000000", "shortTermInvestments": "1068000000", "currentNetReceivables": "24822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109231000000", "currentAccountsPayable": "36778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31892000000", "totalShareholderEquity": "41332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16878000000", "totalCurrentLiabilities": "55373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58546000000", "cashAndShortTermInvestments": "6788000000", "commonStockSharesOutstanding": "284052000", "intangibleAssetsExcludingGoodwill": "30176000000", "cashAndCashEquivalentsAtCarryingValue": "6788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1629000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-543000000", "operatingCashflow": "265000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309000000", "cashflowFromInvestment": "-640000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-990000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 57255000000, "cost_of_revenue": 50871000000, "gross_profit": 6384000000, "ebit": 2293000000, "ebitda": 3034000000, "pretax_income": 79000000, "tax_provision": 291000000, "net_income": -277000000, "net_income_to_common": -277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8439000000, "total_current_assets": 43357000000, "total_assets": 153119000000, "short_term_debt": 1715000000, "long_term_debt": 31053000000, "total_debt": 32768000000, "total_liabilities": 111769000000, "total_equity": 41181000000, "shares_outstanding": 286465000, "goodwill_and_intangibles": 74749000000 }, "cash_flow": { "operating_cash_flow": 4840000000, "capital_expenditure": 300000000, "free_cash_flow": 5140000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237069, "ticker_id": 720, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2293000000", "ebitda": "3034000000", "netIncome": "-277000000", "grossProfit": "6384000000", "depreciation": "None", "totalRevenue": "57255000000", "costOfRevenue": "50871000000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "322000000", "operatingIncome": "2256000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "4128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000000", "sellingGeneralAndAdministrative": "3705000000", "netIncomeFromContinuingOperations": "-212000000" }, "balance": { "goodwill": "44258000000", "inventory": "4630000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "153119000000", "longTermDebt": "31053000000", "shortTermDebt": "1715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30491000000", "reportedCurrency": "USD", "retainedEarnings": "40978000000", "totalLiabilities": "111769000000", "otherCurrentAssets": "8847000000", "totalCurrentAssets": "43357000000", "currentLongTermDebt": "1715000000", "longTermInvestments": "1108000000", "shortTermInvestments": "1108000000", "currentNetReceivables": "20333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109762000000", "currentAccountsPayable": "32402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32768000000", "totalShareholderEquity": "41181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17860000000", "totalCurrentLiabilities": "51977000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59792000000", "cashAndShortTermInvestments": "8439000000", "commonStockSharesOutstanding": "286465000", "intangibleAssetsExcludingGoodwill": "30491000000", "cashAndCashEquivalentsAtCarryingValue": "8439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1015000000", "operatingCashflow": "4840000000", "capitalExpenditures": "300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2529000000", "cashflowFromInvestment": "-495000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57255000000, "cost_of_revenue": 50871000000, "gross_profit": 6384000000, "research_and_development": null, "selling_general_admin": 3705000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2293000000, "depreciation_amortisation": 741000000, "ebitda": 3034000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": -277000000, "net_income_continuing_ops": -212000000, "net_income_to_common": -277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8439000000, "short_term_investments": 1108000000, "net_receivables": 20333000000, "inventory": 4630000000, "other_current_assets": null, "total_current_assets": 43357000000, "net_ppe": null, "goodwill": 44258000000, "intangible_assets": 30491000000, "goodwill_and_intangibles": 74749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109762000000, "total_assets": 153119000000, "short_term_debt": 1715000000, "accounts_payable": 32402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51977000000, "long_term_debt": 31053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59792000000, "total_liabilities": 111769000000, "total_debt": 32768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40978000000, "total_equity": 41181000000, "shares_outstanding": 286465000, "operating_cash_flow": 4840000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2529000000, "free_cash_flow": 5140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2293000000", "ebitda": "3034000000", "netIncome": "-277000000", "grossProfit": "6384000000", "depreciation": "None", "totalRevenue": "57255000000", "costOfRevenue": "50871000000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "322000000", "operatingIncome": "2256000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-322000000", "nonInterestIncome": "None", "operatingExpenses": "4128000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000000", "sellingGeneralAndAdministrative": "3705000000", "netIncomeFromContinuingOperations": "-212000000" }, "balance": { "goodwill": "44258000000", "inventory": "4630000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "153119000000", "longTermDebt": "31053000000", "shortTermDebt": "1715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30491000000", "reportedCurrency": "USD", "retainedEarnings": "40978000000", "totalLiabilities": "111769000000", "otherCurrentAssets": "8847000000", "totalCurrentAssets": "43357000000", "currentLongTermDebt": "1715000000", "longTermInvestments": "1108000000", "shortTermInvestments": "1108000000", "currentNetReceivables": "20333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109762000000", "currentAccountsPayable": "32402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32768000000", "totalShareholderEquity": "41181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17860000000", "totalCurrentLiabilities": "51977000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59792000000", "cashAndShortTermInvestments": "8439000000", "commonStockSharesOutstanding": "286465000", "intangibleAssetsExcludingGoodwill": "30491000000", "cashAndCashEquivalentsAtCarryingValue": "8439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1015000000", "operatingCashflow": "4840000000", "capitalExpenditures": "300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2529000000", "cashflowFromInvestment": "-495000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4022000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 51114000000, "cost_of_revenue": 44541000000, "gross_profit": 6573000000, "ebit": 2372000000, "ebitda": 3137000000, "pretax_income": 188000000, "tax_provision": -919000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7822000000, "total_current_assets": 37351000000, "total_assets": 152761000000, "short_term_debt": 2775000000, "long_term_debt": 28155000000, "total_debt": 30930000000, "total_liabilities": 106410000000, "total_equity": 46223000000, "shares_outstanding": 294565000, "goodwill_and_intangibles": 77940000000 }, "cash_flow": { "operating_cash_flow": 1467000000, "capital_expenditure": 365000000, "free_cash_flow": 1832000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237070, "ticker_id": 720, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2372000000", "ebitda": "3137000000", "netIncome": "1029000000", "grossProfit": "6573000000", "depreciation": "None", "totalRevenue": "51114000000", "costOfRevenue": "44541000000", "interestIncome": "None", "incomeBeforeTax": "188000000", "interestExpense": "360000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-919000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "4513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000000", "sellingGeneralAndAdministrative": "4062000000", "netIncomeFromContinuingOperations": "1107000000" }, "balance": { "goodwill": "44259000000", "inventory": "5645000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "152761000000", "longTermDebt": "28155000000", "shortTermDebt": "2775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33681000000", "reportedCurrency": "USD", "retainedEarnings": "41652000000", "totalLiabilities": "106410000000", "otherCurrentAssets": "5509000000", "totalCurrentAssets": "37351000000", "currentLongTermDebt": "2775000000", "longTermInvestments": "925000000", "shortTermInvestments": "925000000", "currentNetReceivables": "17450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115410000000", "currentAccountsPayable": "28368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30930000000", "totalShareholderEquity": "46223000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17573000000", "totalCurrentLiabilities": "48716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57694000000", "cashAndShortTermInvestments": "7822000000", "commonStockSharesOutstanding": "294565000", "intangibleAssetsExcludingGoodwill": "33681000000", "cashAndCashEquivalentsAtCarryingValue": "7822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1177000000", "operatingCashflow": "1467000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000000", "cashflowFromInvestment": "-440000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51114000000, "cost_of_revenue": 44541000000, "gross_profit": 6573000000, "research_and_development": null, "selling_general_admin": 4062000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2372000000, "depreciation_amortisation": 765000000, "ebitda": 3137000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": -919000000, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": 1107000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7822000000, "short_term_investments": 925000000, "net_receivables": 17450000000, "inventory": 5645000000, "other_current_assets": null, "total_current_assets": 37351000000, "net_ppe": null, "goodwill": 44259000000, "intangible_assets": 33681000000, "goodwill_and_intangibles": 77940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115410000000, "total_assets": 152761000000, "short_term_debt": 2775000000, "accounts_payable": 28368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48716000000, "long_term_debt": 28155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57694000000, "total_liabilities": 106410000000, "total_debt": 30930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41652000000, "total_equity": 46223000000, "shares_outstanding": 294565000, "operating_cash_flow": 1467000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1250000000, "free_cash_flow": 1832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2372000000", "ebitda": "3137000000", "netIncome": "1029000000", "grossProfit": "6573000000", "depreciation": "None", "totalRevenue": "51114000000", "costOfRevenue": "44541000000", "interestIncome": "None", "incomeBeforeTax": "188000000", "interestExpense": "360000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-919000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "4513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000000", "sellingGeneralAndAdministrative": "4062000000", "netIncomeFromContinuingOperations": "1107000000" }, "balance": { "goodwill": "44259000000", "inventory": "5645000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "152761000000", "longTermDebt": "28155000000", "shortTermDebt": "2775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33681000000", "reportedCurrency": "USD", "retainedEarnings": "41652000000", "totalLiabilities": "106410000000", "otherCurrentAssets": "5509000000", "totalCurrentAssets": "37351000000", "currentLongTermDebt": "2775000000", "longTermInvestments": "925000000", "shortTermInvestments": "925000000", "currentNetReceivables": "17450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115410000000", "currentAccountsPayable": "28368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30930000000", "totalShareholderEquity": "46223000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17573000000", "totalCurrentLiabilities": "48716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57694000000", "cashAndShortTermInvestments": "7822000000", "commonStockSharesOutstanding": "294565000", "intangibleAssetsExcludingGoodwill": "33681000000", "cashAndCashEquivalentsAtCarryingValue": "7822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1177000000", "operatingCashflow": "1467000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000000", "cashflowFromInvestment": "-440000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 49048000000, "cost_of_revenue": 42566000000, "gross_profit": 6482000000, "ebit": 2443000000, "ebitda": 3209000000, "pretax_income": 1840000000, "tax_provision": 391000000, "net_income": 1408000000, "net_income_to_common": 1408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8497000000, "total_current_assets": 34518000000, "total_assets": 149645000000, "short_term_debt": 3046000000, "long_term_debt": 28032000000, "total_debt": 31078000000, "total_liabilities": 103879000000, "total_equity": 45691000000, "shares_outstanding": 297131000, "goodwill_and_intangibles": 77134000000 }, "cash_flow": { "operating_cash_flow": 2826000000, "capital_expenditure": 403000000, "free_cash_flow": 3229000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237072, "ticker_id": 720, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2443000000", "ebitda": "3209000000", "netIncome": "1408000000", "grossProfit": "6482000000", "depreciation": "None", "totalRevenue": "49048000000", "costOfRevenue": "42566000000", "interestIncome": "379000000", "incomeBeforeTax": "1840000000", "interestExpense": "365000000", "operatingIncome": "2240000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "3788000000", "netIncomeFromContinuingOperations": "1449000000" }, "balance": { "goodwill": "45810000000", "inventory": "4416000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "149645000000", "longTermDebt": "28032000000", "shortTermDebt": "3046000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31324000000", "reportedCurrency": "USD", "retainedEarnings": "40982000000", "totalLiabilities": "103879000000", "otherCurrentAssets": "1731000000", "totalCurrentAssets": "34518000000", "currentLongTermDebt": "3046000000", "longTermInvestments": "1046000000", "shortTermInvestments": "1046000000", "currentNetReceivables": "18828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115127000000", "currentAccountsPayable": "26993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3924000000", "shortLongTermDebtTotal": "31140000000", "totalShareholderEquity": "45691000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17020000000", "totalCurrentLiabilities": "47059000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56820000000", "cashAndShortTermInvestments": "8497000000", "commonStockSharesOutstanding": "297131000", "intangibleAssetsExcludingGoodwill": "31324000000", "cashAndCashEquivalentsAtCarryingValue": "8497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-148000000", "operatingCashflow": "2826000000", "capitalExpenditures": "403000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2572000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "1447000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49048000000, "cost_of_revenue": 42566000000, "gross_profit": 6482000000, "research_and_development": null, "selling_general_admin": 3788000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2443000000, "depreciation_amortisation": 766000000, "ebitda": 3209000000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1840000000, "tax_provision": 391000000, "effective_tax_rate": null, "net_income": 1408000000, "net_income_continuing_ops": 1449000000, "net_income_to_common": 1408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8497000000, "short_term_investments": 1046000000, "net_receivables": 18828000000, "inventory": 4416000000, "other_current_assets": null, "total_current_assets": 34518000000, "net_ppe": null, "goodwill": 45810000000, "intangible_assets": 31324000000, "goodwill_and_intangibles": 77134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115127000000, "total_assets": 149645000000, "short_term_debt": 3046000000, "accounts_payable": 26993000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47059000000, "long_term_debt": 28032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56820000000, "total_liabilities": 103879000000, "total_debt": 31078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40982000000, "total_equity": 45691000000, "shares_outstanding": 297131000, "operating_cash_flow": 2826000000, "stock_based_compensation": 1447000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1337000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2572000000, "free_cash_flow": 3229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2443000000", "ebitda": "3209000000", "netIncome": "1408000000", "grossProfit": "6482000000", "depreciation": "None", "totalRevenue": "49048000000", "costOfRevenue": "42566000000", "interestIncome": "379000000", "incomeBeforeTax": "1840000000", "interestExpense": "365000000", "operatingIncome": "2240000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "3788000000", "netIncomeFromContinuingOperations": "1449000000" }, "balance": { "goodwill": "45810000000", "inventory": "4416000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "149645000000", "longTermDebt": "28032000000", "shortTermDebt": "3046000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31324000000", "reportedCurrency": "USD", "retainedEarnings": "40982000000", "totalLiabilities": "103879000000", "otherCurrentAssets": "1731000000", "totalCurrentAssets": "34518000000", "currentLongTermDebt": "3046000000", "longTermInvestments": "1046000000", "shortTermInvestments": "1046000000", "currentNetReceivables": "18828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115127000000", "currentAccountsPayable": "26993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3924000000", "shortLongTermDebtTotal": "31140000000", "totalShareholderEquity": "45691000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17020000000", "totalCurrentLiabilities": "47059000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56820000000", "cashAndShortTermInvestments": "8497000000", "commonStockSharesOutstanding": "297131000", "intangibleAssetsExcludingGoodwill": "31324000000", "cashAndCashEquivalentsAtCarryingValue": "8497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-148000000", "operatingCashflow": "2826000000", "capitalExpenditures": "403000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2572000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "1447000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "income_statement": { "revenue": 48586000000, "cost_of_revenue": 42476000000, "gross_profit": 6110000000, "ebit": 2216000000, "ebitda": 2971000000, "pretax_income": 1884000000, "tax_provision": 374000000, "net_income": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9585000000, "total_current_assets": 34711000000, "total_assets": 150054000000, "short_term_debt": 4618000000, "long_term_debt": 28115000000, "total_debt": 32733000000, "total_liabilities": 104528000000, "total_equity": 45445000000, "shares_outstanding": 296879000, "goodwill_and_intangibles": 77524000000 }, "cash_flow": { "operating_cash_flow": 2492000000, "capital_expenditure": 397000000, "free_cash_flow": 2889000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237073, "ticker_id": 720, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:30.030826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2216000000", "ebitda": "2971000000", "netIncome": "1460000000", "grossProfit": "6110000000", "depreciation": "None", "totalRevenue": "48586000000", "costOfRevenue": "42476000000", "interestIncome": "337000000", "incomeBeforeTax": "1884000000", "interestExpense": "363000000", "operatingIncome": "2221000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "374000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "3889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-363000000", "costofGoodsAndServicesSold": "42476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000000", "sellingGeneralAndAdministrative": "3434000000", "netIncomeFromContinuingOperations": "1510000000" }, "balance": { "goodwill": "45811000000", "inventory": "4514000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "150054000000", "longTermDebt": "28115000000", "shortTermDebt": "4618000000", "treasuryStock": "-23053000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31713000000", "reportedCurrency": "USD", "retainedEarnings": "39936000000", "totalLiabilities": "104528000000", "otherCurrentAssets": "1659000000", "totalCurrentAssets": "34711000000", "currentLongTermDebt": "4618000000", "longTermInvestments": "18967000000", "shortTermInvestments": "872000000", "currentNetReceivables": "18081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115343000000", "currentAccountsPayable": "26689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3884000000", "shortLongTermDebtTotal": "32733000000", "totalShareholderEquity": "45445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16038000000", "totalCurrentLiabilities": "47345000000", "otherNonCurrentLiabilities": "21474000000", "totalNonCurrentLiabilities": "57183000000", "cashAndShortTermInvestments": "9585000000", "commonStockSharesOutstanding": "296879000", "intangibleAssetsExcludingGoodwill": "31713000000", "cashAndCashEquivalentsAtCarryingValue": "9585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1510000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "2492000000", "capitalExpenditures": "397000000", "changeInReceivables": "-628000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "1434000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1643000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48586000000, "cost_of_revenue": 42476000000, "gross_profit": 6110000000, "research_and_development": null, "selling_general_admin": 3434000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2216000000, "depreciation_amortisation": 755000000, "ebitda": 2971000000, "interest_expense": 363000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1884000000, "tax_provision": 374000000, "effective_tax_rate": null, "net_income": 1460000000, "net_income_continuing_ops": 1510000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9585000000, "short_term_investments": 872000000, "net_receivables": 18081000000, "inventory": 4514000000, "other_current_assets": null, "total_current_assets": 34711000000, "net_ppe": null, "goodwill": 45811000000, "intangible_assets": 31713000000, "goodwill_and_intangibles": 77524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115343000000, "total_assets": 150054000000, "short_term_debt": 4618000000, "accounts_payable": 26689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47345000000, "long_term_debt": 28115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57183000000, "total_liabilities": 104528000000, "total_debt": 32733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39936000000, "total_equity": 45445000000, "shares_outstanding": 296879000, "operating_cash_flow": 2492000000, "stock_based_compensation": 1434000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000000, "free_cash_flow": 2889000000, "net_change_in_cash": 1643000000 }, "raw_data": { "income": { "ebit": "2216000000", "ebitda": "2971000000", "netIncome": "1460000000", "grossProfit": "6110000000", "depreciation": "None", "totalRevenue": "48586000000", "costOfRevenue": "42476000000", "interestIncome": "337000000", "incomeBeforeTax": "1884000000", "interestExpense": "363000000", "operatingIncome": "2221000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "374000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "3889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-363000000", "costofGoodsAndServicesSold": "42476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000000", "sellingGeneralAndAdministrative": "3434000000", "netIncomeFromContinuingOperations": "1510000000" }, "balance": { "goodwill": "45811000000", "inventory": "4514000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "150054000000", "longTermDebt": "28115000000", "shortTermDebt": "4618000000", "treasuryStock": "-23053000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31713000000", "reportedCurrency": "USD", "retainedEarnings": "39936000000", "totalLiabilities": "104528000000", "otherCurrentAssets": "1659000000", "totalCurrentAssets": "34711000000", "currentLongTermDebt": "4618000000", "longTermInvestments": "18967000000", "shortTermInvestments": "872000000", "currentNetReceivables": "18081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115343000000", "currentAccountsPayable": "26689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3884000000", "shortLongTermDebtTotal": "32733000000", "totalShareholderEquity": "45445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16038000000", "totalCurrentLiabilities": "47345000000", "otherNonCurrentLiabilities": "21474000000", "totalNonCurrentLiabilities": "57183000000", "cashAndShortTermInvestments": "9585000000", "commonStockSharesOutstanding": "296879000", "intangibleAssetsExcludingGoodwill": "31713000000", "cashAndCashEquivalentsAtCarryingValue": "9585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1510000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "2492000000", "capitalExpenditures": "397000000", "changeInReceivables": "-628000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "1434000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1643000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }