{ "ticker": { "uuid": "32048ab7-a095-49ef-9079-0ff1160342c4", "symbol": "CI", "name": "Cigna Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/32048ab7-a095-49ef-9079-0ff1160342c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/32048ab7-a095-49ef-9079-0ff1160342c4/" }, "latest_snapshot": { "ticker": { "uuid": "32048ab7-a095-49ef-9079-0ff1160342c4", "symbol": "CI", "name": "Cigna Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/32048ab7-a095-49ef-9079-0ff1160342c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/32048ab7-a095-49ef-9079-0ff1160342c4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.89, "quality": 0.21, "momentum": 0.26, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 289.57, "market_cap": 76600648226.28, "pe_ratio": 12.182, "earnings_yield": 0.0953, "ebitda_to_ev": 0.1212, "shareholder_yield": 0.0463, "roe": 0.149, "piotroski_f_score": 7, "momentum_12_1": -0.025, "volatility_252d": 0.3131 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.182, "ev_ebitda": 8.2535, "earnings_yield": 0.0953, "fcf_yield": 0.099, "shareholder_yield": 0.0463 }, "quality": { "roe": 0.149, "roic": 0.1184, "gross_margin": 0.093, "fcf_margin": 0.0358, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0884, "eps_growth_1y": 0.2491, "fcf_growth_1y": 0.1226 }, "momentum": { "price_return_12m": -0.0016, "momentum_12_1": -0.025, "relative_strength": -0.1699 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.21, "momentum_percentile": 0.26, "growth_composite": 73, "yield_composite": 26, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 289.48, "os": 0.63, "value": 0.87, "quality": 0.23, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.1783, "earnings_yield": 0.0953, "shareholder_yield": 0.0463, "roe": 0.149, "momentum_12_1": -0.0623 }, { "week_end_date": "2026-06-14", "price": 298, "os": 0.65, "value": 0.87, "quality": 0.23, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.5367, "earnings_yield": 0.0932, "shareholder_yield": 0.045, "roe": 0.149, "momentum_12_1": -0.0866 }, { "week_end_date": "2026-06-21", "price": 279.27, "os": 0.62, "value": 0.88, "quality": 0.21, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.7487, "earnings_yield": 0.0979, "shareholder_yield": 0.048, "roe": 0.149, "momentum_12_1": -0.0746 }, { "week_end_date": "2026-06-28", "price": 282.79, "os": 0.66, "value": 0.89, "quality": 0.24, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.8968, "earnings_yield": 0.097, "shareholder_yield": 0.0474, "roe": 0.149, "momentum_12_1": -0.1361 }, { "week_end_date": "2026-07-05", "price": 287.77, "os": 0.63, "value": 0.88, "quality": 0.22, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.1063, "earnings_yield": 0.0957, "shareholder_yield": 0.0466, "roe": 0.149, "momentum_12_1": -0.0749 }, { "week_end_date": "2026-07-12", "price": 293.46, "os": 0.62, "value": 0.88, "quality": 0.22, "momentum": 0.19, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.3457, "earnings_yield": 0.0943, "shareholder_yield": 0.0457, "roe": 0.149, "momentum_12_1": 0.0041 }, { "week_end_date": "2026-07-19", "price": 281.45, "os": 0.64, "value": 0.89, "quality": 0.21, "momentum": 0.23, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 11.8404, "earnings_yield": 0.0973, "shareholder_yield": 0.0476, "roe": 0.149, "momentum_12_1": -0.0349 }, { "week_end_date": "2026-07-26", "price": 289.57, "os": 0.65, "value": 0.89, "quality": 0.21, "momentum": 0.26, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.182, "earnings_yield": 0.0953, "shareholder_yield": 0.0463, "roe": 0.149, "momentum_12_1": -0.025 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274952000000, "cost_of_revenue": 248966000000, "gross_profit": 25986000000, "ebit": 8974000000, "ebitda": 11607000000, "pretax_income": 7593000000, "tax_provision": 1345000000, "net_income": 5957000000, "net_income_to_common": 5957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948000, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 9601000000, "capital_expenditure": 1212000000, "free_cash_flow": 10813000000, "dividends_paid": 1611000000, "share_repurchases": -3621000000, "shares_issued": 203000000, "net_debt_issued": 260000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247121000000, "cost_of_revenue": 221157000000, "gross_profit": 25964000000, "ebit": 9692000000, "ebitda": 11446000000, "pretax_income": 5269000000, "tax_provision": 1491000000, "net_income": 3434000000, "net_income_to_common": 3434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7550000000, "total_current_assets": 48870000000, "total_assets": 155881000000, "short_term_debt": 3035000000, "long_term_debt": 28937000000, "total_debt": 31972000000, "total_liabilities": 114638000000, "total_equity": 41033000000, "shares_outstanding": 283218000, "goodwill_and_intangibles": 76613000000 }, "cash_flow": { "operating_cash_flow": 10363000000, "capital_expenditure": 1406000000, "free_cash_flow": 11769000000, "dividends_paid": 1567000000, "share_repurchases": -7034000000, "shares_issued": 305000000, "net_debt_issued": 1462000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2627000000, "ebitda": 3277000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2627000000, "ebitda": 3277000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2627000000, "ebitda": 3277000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2627000000, "ebitda": 3277000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2627000000, "ebitda": 3277000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2627000000, "ebitda": 3277000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68494000000, "cost_of_revenue": 62024000000, "gross_profit": 6470000000, "ebit": 2358000000, "ebitda": 3008000000, "pretax_income": 2270000000, "tax_provision": 409000000, "net_income": 1654000000, "net_income_to_common": 1654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000000, "total_current_assets": 43032000000, "total_assets": 153266000000, "short_term_debt": 1529000000, "long_term_debt": 29371000000, "total_debt": 30900000000, "total_liabilities": 110824000000, "total_equity": 42210000000, "shares_outstanding": 264217252, "goodwill_and_intangibles": 72852000000 }, "cash_flow": { "operating_cash_flow": 1131000000, "capital_expenditure": 267000000, "free_cash_flow": 1398000000, "dividends_paid": 417000000, "share_repurchases": 0, "shares_issued": 57000000, "net_debt_issued": -550000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "ebit": 1964000000, "ebitda": 2544000000, "pretax_income": 1629000000, "tax_provision": 395000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 6149000000, "capital_expenditure": 322000000, "free_cash_flow": 6471000000, "dividends_paid": 396000000, "share_repurchases": -1001000000, "shares_issued": 25000000, "net_debt_issued": -2557000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "ebit": 1964000000, "ebitda": 2544000000, "pretax_income": 1629000000, "tax_provision": 395000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 6149000000, "capital_expenditure": 322000000, "free_cash_flow": 6471000000, "dividends_paid": 396000000, "share_repurchases": -1001000000, "shares_issued": 25000000, "net_debt_issued": -2557000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "ebit": 1964000000, "ebitda": 2544000000, "pretax_income": 1629000000, "tax_provision": 395000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 6149000000, "capital_expenditure": 322000000, "free_cash_flow": 6471000000, "dividends_paid": 396000000, "share_repurchases": -1001000000, "shares_issued": 25000000, "net_debt_issued": -2557000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "ebit": 1964000000, "ebitda": 2544000000, "pretax_income": 1629000000, "tax_provision": 395000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 6149000000, "capital_expenditure": 322000000, "free_cash_flow": 6471000000, "dividends_paid": 396000000, "share_repurchases": -1001000000, "shares_issued": 25000000, "net_debt_issued": -2557000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72472000000, "cost_of_revenue": 66918000000, "gross_profit": 5554000000, "ebit": 1964000000, "ebitda": 2544000000, "pretax_income": 1629000000, "tax_provision": 395000000, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000000, "total_current_assets": 47814000000, "total_assets": 157919000000, "short_term_debt": 592000000, "long_term_debt": 30871000000, "total_debt": 31463000000, "total_liabilities": 116045000000, "total_equity": 41713000000, "shares_outstanding": 265948276, "goodwill_and_intangibles": 73484000000 }, "cash_flow": { "operating_cash_flow": 6149000000, "capital_expenditure": 322000000, "free_cash_flow": 6471000000, "dividends_paid": 396000000, "share_repurchases": -1001000000, "shares_issued": 25000000, "net_debt_issued": -2557000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }