{ "ticker": { "uuid": "32082812-2578-4985-b139-2b26c94dc79d", "symbol": "ASBP", "name": "Aspire BioPharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/32082812-2578-4985-b139-2b26c94dc79d/", "api_url": "https://sharemaestro.com/factors/api/tickers/32082812-2578-4985-b139-2b26c94dc79d/" }, "latest_snapshot": { "ticker": { "uuid": "32082812-2578-4985-b139-2b26c94dc79d", "symbol": "ASBP", "name": "Aspire BioPharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/32082812-2578-4985-b139-2b26c94dc79d/", "api_url": "https://sharemaestro.com/factors/api/tickers/32082812-2578-4985-b139-2b26c94dc79d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "coverage": 0.788, "confidence": 0.764, "delta": -17 }, "headline_factors": { "price": 6.24, "market_cap": 8082260.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 1.1502, "shareholder_yield": -0.0329, "roe": -3.0406, "piotroski_f_score": 3, "momentum_12_1": -0.9847, "volatility_252d": 1.5349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 0.8694, "earnings_yield": null, "fcf_yield": -1.6675, "shareholder_yield": -0.0329 }, "quality": { "roe": -3.0406, "roic": null, "gross_margin": -0.0034, "fcf_margin": -179.7274, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9855, "momentum_12_1": -0.9847, "relative_strength": -1.1816 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 39, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.34, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0384, "roe": -3.0406, "momentum_12_1": -0.9878 }, { "week_end_date": "2026-06-14", "price": 4.96, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.0406, "momentum_12_1": -0.9872 }, { "week_end_date": "2026-06-21", "price": 6.58, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0312, "roe": -3.0406, "momentum_12_1": -0.9845 }, { "week_end_date": "2026-06-28", "price": 6, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0342, "roe": -3.0406, "momentum_12_1": -0.9839 }, { "week_end_date": "2026-07-05", "price": 6.21, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.033, "roe": -3.0406, "momentum_12_1": -0.9848 }, { "week_end_date": "2026-07-12", "price": 6.01, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0341, "roe": -3.0406, "momentum_12_1": -0.9875 }, { "week_end_date": "2026-07-19", "price": 6.24, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0329, "roe": -3.0406, "momentum_12_1": -0.9847 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -11331843, "pretax_income": -24480848, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": 0, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": 265827, "net_debt_issued": 6565431 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -11331843, "pretax_income": -24480848, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": 0, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": 265827, "net_debt_issued": 6565431 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -11331843, "pretax_income": -24480848, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": 0, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": 265827, "net_debt_issued": 6565431 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -11331843, "pretax_income": -24480848, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": 0, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": 265827, "net_debt_issued": 6565431 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -15949573, "pretax_income": null, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 5175254, "long_term_debt": null, "total_debt": 5175254, "total_liabilities": null, "total_equity": -6376329, "shares_outstanding": 117780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": null, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": 265827, "net_debt_issued": 6565431 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -19351291, "pretax_income": -24480848, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": 0, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": 265827, "net_debt_issued": 6565431 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1210871, "ebitda": -11645848, "pretax_income": -12537000, "tax_provision": 1013, "net_income": -12537000, "net_income_to_common": -12537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633, "total_current_assets": 147989, "total_assets": 147989, "short_term_debt": 1266832, "long_term_debt": null, "total_debt": 1266832, "total_liabilities": 1688077, "total_equity": -1540088, "shares_outstanding": 689913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -265186, "capital_expenditure": 0, "free_cash_flow": -265186, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257645, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1210871, "ebitda": -11645848, "pretax_income": -12537000, "tax_provision": 1013, "net_income": -12537000, "net_income_to_common": -12537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633, "total_current_assets": 147989, "total_assets": 147989, "short_term_debt": 1266832, "long_term_debt": null, "total_debt": 1266832, "total_liabilities": 1688077, "total_equity": -1540088, "shares_outstanding": 689913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -265186, "capital_expenditure": 0, "free_cash_flow": -265186, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257645, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -62279, "pretax_income": -3222892, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 1499214, "long_term_debt": null, "total_debt": 1499214, "total_liabilities": 3248684, "total_equity": 3868463, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": 0, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8951119, "net_debt_issued": -1059477 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -62279, "pretax_income": -3222892, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 499214, "long_term_debt": null, "total_debt": 499214, "total_liabilities": 3248684, "total_equity": 3868463, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": 0, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8951119, "net_debt_issued": -1059477 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -62279, "pretax_income": -3222892, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 499214, "long_term_debt": null, "total_debt": 499214, "total_liabilities": 3248684, "total_equity": 3868463, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": 0, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8951119, "net_debt_issued": -1059477 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -62279, "pretax_income": -3222892, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 499214, "long_term_debt": null, "total_debt": 499214, "total_liabilities": 3248684, "total_equity": 3868463, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": 0, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8951119, "net_debt_issued": -1059477 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -1627577, "pretax_income": null, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 1499214, "long_term_debt": null, "total_debt": 1499214, "total_liabilities": null, "total_equity": 3868463, "shares_outstanding": 167470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": null, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8951119, "net_debt_issued": -1059477 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -1646169, "pretax_income": -3222892, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 499214, "long_term_debt": null, "total_debt": 499214, "total_liabilities": 3248684, "total_equity": 3868463, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": 0, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8951119, "net_debt_issued": -1059477 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1849424, "ebitda": 4148815, "pretax_income": -4707734, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 5175254, "long_term_debt": null, "total_debt": 5175254, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": 0, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16526 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1849424, "ebitda": 4148815, "pretax_income": -4707734, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 5175254, "long_term_debt": null, "total_debt": 5175254, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": 0, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16526 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1849424, "ebitda": 4148815, "pretax_income": -4707734, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 5175254, "long_term_debt": null, "total_debt": 5175254, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": 0, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16526 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1849424, "ebitda": 4148815, "pretax_income": -4707734, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 5175254, "long_term_debt": null, "total_debt": 5175254, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": 0, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16526 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1849424, "ebitda": 1525659, "pretax_income": null, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 5175254, "long_term_debt": null, "total_debt": 5175254, "total_liabilities": null, "total_equity": -6376329, "shares_outstanding": 117780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": null, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16526 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1876059, "ebitda": -1849424, "pretax_income": -4707734, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": 0, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16526 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }