{ "ticker": { "uuid": "32082812-2578-4985-b139-2b26c94dc79d", "symbol": "ASBP", "name": "Aspire BioPharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/32082812-2578-4985-b139-2b26c94dc79d/", "api_url": "https://sharemaestro.com/factors/api/tickers/32082812-2578-4985-b139-2b26c94dc79d/" }, "ticker_metadata": { "id": 4862, "uuid": "32082812-2578-4985-b139-2b26c94dc79d", "symbol": "ASBP", "name": "Aspire BioPharma, Inc.", "asset_type": "equity", "market_cap": 7110800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aspire Biopharma Holdings, Inc., early-stage biopharmaceutical company, engages in developing and marketing of disruptive technology for delivery mechanisms for do no harm drugs in the United States. The company is headquartered in Humacao, Puerto Rico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32082812-2578-4985-b139-2b26c94dc79d", "symbol": "ASBP", "name": "Aspire BioPharma, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/32082812-2578-4985-b139-2b26c94dc79d/", "api_url": "https://sharemaestro.com/factors/api/tickers/32082812-2578-4985-b139-2b26c94dc79d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 5.34, "market_cap": 7983065.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.0406, "piotroski_f_score": 3, "momentum_12_1": -0.9878, "volatility_252d": 1.576 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.615211+00:00", "batch_id": "" }, "size": { "price_close": 5.34, "market_cap": 7983065.04, "market_cap_usd": 7983065.04, "enterprise_value": 2625255.04, "shares_outstanding": 1494956, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0636, "ptbv_ratio": 2.0636, "ps_ratio": 231.0249, "pcf_ratio": null, "pfcf_ratio": -1.2854, "ev_ebitda": null, "ev_ebit": -0.5595, "ev_sales": 75.9732, "ev_fcf": -0.4227, "earnings_yield": null, "fcf_yield": -2.3657, "price_to_sales": 231.0249, "price_to_book": 2.0636, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0132 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0034, "operating_margin": -135.7995, "net_margin": -340.3968, "ebitda_margin": -95.4484, "fcf_margin": -179.7274, "roe": -3.0406, "roa": -1.6527, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0049, "cash_conversion": 0.528, "accruals_ratio": -0.7801, "sbc_to_revenue": 0.388, "piotroski_f_score": 3, "altman_z_score": -6.0239, "earnings_stability_5y": 1.123, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8398, "net_debt_to_ebitda": 1.6245, "debt_to_assets": 0.0701, "interest_coverage": -0.477, "current_ratio": 2.2577, "quick_ratio": 2.1403, "net_debt": -5357810, "local_beta": -0.0025, "volatility_252d": 1.576, "volatility_60d": 3.3535, "max_drawdown_12m": -0.9923, "risk_adjusted_momentum": -0.6268 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0378, "price_return_3m": -0.8466, "price_return_6m": -0.9514, "price_return_9m": -0.9913, "price_return_12m": -0.9883, "price_return_12m_ex1m": -0.9878, "momentum_6m": -0.9514, "momentum_12m": -0.9883, "momentum_12_1": -0.9878, "distance_from_52w_high": -0.9923, "distance_from_52w_low": 0, "relative_strength": -1.1462 }, "raw_ttm": { "revenue_ttm": 34555, "gross_profit_ttm": -116, "ebit_ttm": -4692553, "ebitda_ttm": -3298219, "net_income_ttm": -11762412, "eps_diluted_ttm": -7.8681, "operating_cash_flow_ttm": -6210482, "capital_expenditure_ttm": 0, "fcf_ttm": -6210482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9836659, "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_current_liabilities": 3152432, "net_ppe": null, "total_assets": 7117147, "total_debt": 499214, "total_equity": 3868463, "net_working_capital": -1393095, "book_value_per_share": 2.5877, "retained_earnings": -30480973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5877 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.595, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 301, "ticker_id": 4862, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.615211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.34, "market_cap": 7983065.04, "market_cap_usd": 7983065.04, "enterprise_value": 2625255.04, "shares_outstanding": 1494956, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.06362709, "ptbv_ratio": 2.06362709, "ps_ratio": 231.02488902, "pcf_ratio": null, "pfcf_ratio": -1.28541795, "ev_ebitda": null, "ev_ebit": -0.55945133, "ev_sales": 75.97323224, "ev_fcf": -0.42271357, "earnings_yield": null, "fcf_yield": -2.36566806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00335697, "operating_margin": -135.79953697, "net_margin": -340.39681667, "ebitda_margin": -95.44838663, "fcf_margin": -179.72744899, "roe": -3.04059054, "roa": -1.65268639, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00485518, "cash_conversion": 0.52799392, "accruals_ratio": -0.78007803, "sbc_to_revenue": 0.38796122, "debt_to_equity": 0.83978676, "net_debt_to_ebitda": 1.6244555, "debt_to_assets": 0.07014243, "interest_coverage": -0.47704744, "current_ratio": 2.25766868, "quick_ratio": 2.14030723, "net_debt": -5357810, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -6.0239163, "earnings_stability_5y": 1.122952, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03783784, "price_return_3m": -0.84655172, "price_return_6m": -0.95136612, "price_return_9m": -0.9913069, "price_return_12m": -0.98830486, "price_return_12m_ex1m": -0.98784494, "distance_from_52w_high": -0.99226491, "distance_from_52w_low": 0, "relative_strength": -1.14624591, "local_beta": -0.0025, "volatility_252d": 1.576028, "volatility_60d": 3.353529, "max_drawdown_12m": -0.99226491, "revenue_ttm": 34555, "gross_profit_ttm": -116, "ebit_ttm": -4692553, "ebitda_ttm": -3298219, "net_income_ttm": -11762412, "eps_diluted_ttm": -7.86806568, "operating_cash_flow_ttm": -6210482, "capital_expenditure_ttm": 0, "fcf_ttm": -6210482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9836659, "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_current_liabilities": 3152432, "net_ppe": null, "total_assets": 7117147, "total_debt": 499214, "total_equity": 3868463, "net_working_capital": -1393095, "book_value_per_share": 2.58767683, "retained_earnings": -30480973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.58767683, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.34, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.0406, "momentum_12_1": -0.9878, "complete_fields": { "id": 301, "ticker_id": 4862, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.615211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.34, "market_cap": 7983065.04, "market_cap_usd": 7983065.04, "enterprise_value": 2625255.04, "shares_outstanding": 1494956, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.06362709, "ptbv_ratio": 2.06362709, "ps_ratio": 231.02488902, "pcf_ratio": null, "pfcf_ratio": -1.28541795, "ev_ebitda": null, "ev_ebit": -0.55945133, "ev_sales": 75.97323224, "ev_fcf": -0.42271357, "earnings_yield": null, "fcf_yield": -2.36566806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00335697, "operating_margin": -135.79953697, "net_margin": -340.39681667, "ebitda_margin": -95.44838663, "fcf_margin": -179.72744899, "roe": -3.04059054, "roa": -1.65268639, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00485518, "cash_conversion": 0.52799392, "accruals_ratio": -0.78007803, "sbc_to_revenue": 0.38796122, "debt_to_equity": 0.83978676, "net_debt_to_ebitda": 1.6244555, "debt_to_assets": 0.07014243, "interest_coverage": -0.47704744, "current_ratio": 2.25766868, "quick_ratio": 2.14030723, "net_debt": -5357810, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -6.0239163, "earnings_stability_5y": 1.122952, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03783784, "price_return_3m": -0.84655172, "price_return_6m": -0.95136612, "price_return_9m": -0.9913069, "price_return_12m": -0.98830486, "price_return_12m_ex1m": -0.98784494, "distance_from_52w_high": -0.99226491, "distance_from_52w_low": 0, "relative_strength": -1.14624591, "local_beta": -0.0025, "volatility_252d": 1.576028, "volatility_60d": 3.353529, "max_drawdown_12m": -0.99226491, "revenue_ttm": 34555, "gross_profit_ttm": -116, "ebit_ttm": -4692553, "ebitda_ttm": -3298219, "net_income_ttm": -11762412, "eps_diluted_ttm": -7.86806568, "operating_cash_flow_ttm": -6210482, "capital_expenditure_ttm": 0, "fcf_ttm": -6210482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9836659, "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_current_liabilities": 3152432, "net_ppe": null, "total_assets": 7117147, "total_debt": 499214, "total_equity": 3868463, "net_working_capital": -1393095, "book_value_per_share": 2.58767683, "retained_earnings": -30480973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.58767683, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "ebit": -19351291, "ebitda": -19351291, "pretax_income": -24480848, "tax_provision": null, "net_income": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4923488, "capital_expenditure": 0, "free_cash_flow": -4923488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20212, "ticker_id": 4862, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19351291", "netIncome": "-24480848", "grossProfit": "-116", "depreciation": "None", "totalRevenue": "6202", "costOfRevenue": "6318", "interestIncome": "None", "incomeBeforeTax": "-24480848", "interestExpense": "8531275", "operatingIncome": "-19351291", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8531275", "nonInterestIncome": "None", "operatingExpenses": "19351175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17637432", "netIncomeFromContinuingOperations": "-24480848" }, "balance": { "goodwill": "None", "inventory": "253160", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "1312166", "longTermDebt": "None", "shortTermDebt": "1384778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27258081", "totalLiabilities": "7688495", "otherCurrentAssets": "55102", "totalCurrentAssets": "1312166", "currentLongTermDebt": "5175254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1014377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384778", "totalShareholderEquity": "-6376329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5193678", "totalCurrentLiabilities": "7592833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95662", "cashAndShortTermInvestments": "1003904", "commonStockSharesOutstanding": "1494956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1003904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24480848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253160", "operatingCashflow": "-4923488", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5923759", "cashflowFromInvestment": "None", "stockBasedCompensation": "14131250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8019448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6202, "cost_of_revenue": 6318, "gross_profit": -116, "research_and_development": 923914, "selling_general_admin": 17637432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19351291, "depreciation_amortisation": null, "ebitda": -19351291, "interest_expense": 8531275, "interest_income": null, "other_non_operating": null, "pretax_income": -24480848, "tax_provision": null, "effective_tax_rate": null, "net_income": -24480848, "net_income_continuing_ops": -24480848, "net_income_to_common": -24480848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003904, "short_term_investments": null, "net_receivables": null, "inventory": 253160, "other_current_assets": null, "total_current_assets": 1312166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1312166, "short_term_debt": 1384778, "accounts_payable": 1014377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7592833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95662, "total_liabilities": 7688495, "total_debt": 1384778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27258081, "total_equity": -6376329, "shares_outstanding": 1494956, "operating_cash_flow": -4923488, "stock_based_compensation": 14131250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5923759, "free_cash_flow": -4923488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19351291", "netIncome": "-24480848", "grossProfit": "-116", "depreciation": "None", "totalRevenue": "6202", "costOfRevenue": "6318", "interestIncome": "None", "incomeBeforeTax": "-24480848", "interestExpense": "8531275", "operatingIncome": "-19351291", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8531275", "nonInterestIncome": "None", "operatingExpenses": "19351175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "923914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17637432", "netIncomeFromContinuingOperations": "-24480848" }, "balance": { "goodwill": "None", "inventory": "253160", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "1312166", "longTermDebt": "None", "shortTermDebt": "1384778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27258081", "totalLiabilities": "7688495", "otherCurrentAssets": "55102", "totalCurrentAssets": "1312166", "currentLongTermDebt": "5175254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1014377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384778", "totalShareholderEquity": "-6376329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5193678", "totalCurrentLiabilities": "7592833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95662", "cashAndShortTermInvestments": "1003904", "commonStockSharesOutstanding": "1494956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1003904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24480848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253160", "operatingCashflow": "-4923488", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5923759", "cashflowFromInvestment": "None", "stockBasedCompensation": "14131250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8019448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1210871, "ebitda": -11645848, "pretax_income": -12537000, "tax_provision": 1013, "net_income": -12537000, "net_income_to_common": -12537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633, "total_current_assets": 147989, "total_assets": 147989, "short_term_debt": 1266832, "long_term_debt": null, "total_debt": 1266832, "total_liabilities": 1688077, "total_equity": -1540088, "shares_outstanding": 689913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -265186, "capital_expenditure": 0, "free_cash_flow": -265186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20217, "ticker_id": 4862, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1210871", "ebitda": "-11645848", "netIncome": "-12537000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "548676", "incomeBeforeTax": "-12537000", "interestExpense": "892000", "operatingIncome": "-3088671", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1013", "reportedCurrency": "USD", "netInterestIncome": "-342948", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3089000", "netIncomeFromContinuingOperations": "-12537472" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "169989", "currentDebt": "None", "investments": "None", "totalAssets": "147989", "longTermDebt": "None", "shortTermDebt": "1266832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2777233", "totalLiabilities": "1688077", "otherCurrentAssets": "107853", "totalCurrentAssets": "147989", "currentLongTermDebt": "1266832", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668521", "currentAccountsPayable": "310219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266832", "totalShareholderEquity": "-1540088", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111026", "totalCurrentLiabilities": "1688077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3633", "commonStockSharesOutstanding": "689913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1309872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-265186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257645", "cashflowFromInvestment": "13781323", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13781323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 144356, "selling_general_admin": 3089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1210871, "depreciation_amortisation": null, "ebitda": -11645848, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": -12537000, "tax_provision": 1013, "effective_tax_rate": null, "net_income": -12537000, "net_income_continuing_ops": -12537472, "net_income_to_common": -12537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633, "short_term_investments": null, "net_receivables": 36503, "inventory": 0, "other_current_assets": null, "total_current_assets": 147989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6668521, "total_assets": 147989, "short_term_debt": 1266832, "accounts_payable": 310219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1688077, "total_debt": 1266832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2777233, "total_equity": -1540088, "shares_outstanding": 689913, "operating_cash_flow": -265186, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13781323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257645, "free_cash_flow": -265186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1210871", "ebitda": "-11645848", "netIncome": "-12537000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "548676", "incomeBeforeTax": "-12537000", "interestExpense": "892000", "operatingIncome": "-3088671", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1013", "reportedCurrency": "USD", "netInterestIncome": "-342948", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3089000", "netIncomeFromContinuingOperations": "-12537472" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "169989", "currentDebt": "None", "investments": "None", "totalAssets": "147989", "longTermDebt": "None", "shortTermDebt": "1266832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2777233", "totalLiabilities": "1688077", "otherCurrentAssets": "107853", "totalCurrentAssets": "147989", "currentLongTermDebt": "1266832", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668521", "currentAccountsPayable": "310219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266832", "totalShareholderEquity": "-1540088", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111026", "totalCurrentLiabilities": "1688077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3633", "commonStockSharesOutstanding": "689913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1309872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-265186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257645", "cashflowFromInvestment": "13781323", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13781323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": 4464000, "ebitda": 5804000, "pretax_income": 4464000, "tax_provision": 481, "net_income": 4464000, "net_income_to_common": 4464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174, "total_current_assets": 81223, "total_assets": 19982392, "short_term_debt": 12384, "long_term_debt": null, "total_debt": 12384, "total_liabilities": 403328, "total_equity": 19579064, "shares_outstanding": 479478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -653107, "capital_expenditure": 3, "free_cash_flow": -653104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20222, "ticker_id": 4862, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4464000", "ebitda": "5804000", "netIncome": "4464000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "5813213", "incomeBeforeTax": "4464000", "interestExpense": "8966", "operatingIncome": "-1340000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "481", "reportedCurrency": "USD", "netInterestIncome": "5804247", "nonInterestIncome": "None", "operatingExpenses": "1340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "1340000", "netIncomeFromContinuingOperations": "-359071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19901888", "currentDebt": "None", "investments": "None", "totalAssets": "19982392", "longTermDebt": "None", "shortTermDebt": "12384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11287754", "totalLiabilities": "403328", "otherCurrentAssets": "70049", "totalCurrentAssets": "81223", "currentLongTermDebt": "360636", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19901169", "currentAccountsPayable": "152005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12384", "totalShareholderEquity": "19579064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238939", "totalCurrentLiabilities": "403328", "otherNonCurrentLiabilities": "3852552", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11174", "commonStockSharesOutstanding": "479478", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4464079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-653107", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284760279", "cashflowFromInvestment": "284916127", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284916127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 72050, "selling_general_admin": 1340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4464000, "depreciation_amortisation": 1340000, "ebitda": 5804000, "interest_expense": 8966, "interest_income": null, "other_non_operating": null, "pretax_income": 4464000, "tax_provision": 481, "effective_tax_rate": null, "net_income": 4464000, "net_income_continuing_ops": -359071, "net_income_to_common": 4464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19901169, "total_assets": 19982392, "short_term_debt": 12384, "accounts_payable": 152005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 403328, "total_debt": 12384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11287754, "total_equity": 19579064, "shares_outstanding": 479478, "operating_cash_flow": -653107, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 284916127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284760279, "free_cash_flow": -653104, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4464000", "ebitda": "5804000", "netIncome": "4464000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "5813213", "incomeBeforeTax": "4464000", "interestExpense": "8966", "operatingIncome": "-1340000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "481", "reportedCurrency": "USD", "netInterestIncome": "5804247", "nonInterestIncome": "None", "operatingExpenses": "1340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340000", "sellingGeneralAndAdministrative": "1340000", "netIncomeFromContinuingOperations": "-359071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19901888", "currentDebt": "None", "investments": "None", "totalAssets": "19982392", "longTermDebt": "None", "shortTermDebt": "12384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11287754", "totalLiabilities": "403328", "otherCurrentAssets": "70049", "totalCurrentAssets": "81223", "currentLongTermDebt": "360636", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19901169", "currentAccountsPayable": "152005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12384", "totalShareholderEquity": "19579064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238939", "totalCurrentLiabilities": "403328", "otherNonCurrentLiabilities": "3852552", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11174", "commonStockSharesOutstanding": "479478", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4464079", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-653107", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284760279", "cashflowFromInvestment": "284916127", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284916127", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -596491, "ebitda": 3340238, "pretax_income": 3340000, "tax_provision": 626, "net_income": 3340000, "net_income_to_common": 3340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497259, "total_current_assets": 1097752, "total_assets": 300182005, "short_term_debt": 27967, "long_term_debt": null, "total_debt": 27967, "total_liabilities": 11115823, "total_equity": 289066182, "shares_outstanding": 898437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1408786, "capital_expenditure": 4, "free_cash_flow": -1408782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20227, "ticker_id": 4862, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-596491", "ebitda": "3340238", "netIncome": "3340000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "3340000", "interestExpense": "0", "operatingIncome": "-976345", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "626", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "976345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "976345", "netIncomeFromContinuingOperations": "-597117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "299004802", "currentDebt": "None", "investments": "None", "totalAssets": "300182005", "longTermDebt": "None", "shortTermDebt": "27967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9938620", "totalLiabilities": "11115823", "otherCurrentAssets": "600493", "totalCurrentAssets": "1097752", "currentLongTermDebt": "27967", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299084253", "currentAccountsPayable": "180634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27967", "totalShareholderEquity": "289066182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94642", "totalCurrentLiabilities": "303323", "otherNonCurrentLiabilities": "3852553", "totalNonCurrentLiabilities": "10812500", "cashAndShortTermInvestments": "497259", "commonStockSharesOutstanding": "898437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "497259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3340238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1408786", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296593545", "cashflowFromInvestment": "-294687500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 175316, "selling_general_admin": 976345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596491, "depreciation_amortisation": null, "ebitda": 3340238, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3340000, "tax_provision": 626, "effective_tax_rate": null, "net_income": 3340000, "net_income_continuing_ops": -597117, "net_income_to_common": 3340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497259, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1097752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299084253, "total_assets": 300182005, "short_term_debt": 27967, "accounts_payable": 180634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303323, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10812500, "total_liabilities": 11115823, "total_debt": 27967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9938620, "total_equity": 289066182, "shares_outstanding": 898437, "operating_cash_flow": -1408786, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294687500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296593545, "free_cash_flow": -1408782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-596491", "ebitda": "3340238", "netIncome": "3340000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "3340000", "interestExpense": "0", "operatingIncome": "-976345", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "626", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "976345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "976345", "netIncomeFromContinuingOperations": "-597117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "299004802", "currentDebt": "None", "investments": "None", "totalAssets": "300182005", "longTermDebt": "None", "shortTermDebt": "27967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9938620", "totalLiabilities": "11115823", "otherCurrentAssets": "600493", "totalCurrentAssets": "1097752", "currentLongTermDebt": "27967", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299084253", "currentAccountsPayable": "180634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27967", "totalShareholderEquity": "289066182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94642", "totalCurrentLiabilities": "303323", "otherNonCurrentLiabilities": "3852553", "totalNonCurrentLiabilities": "10812500", "cashAndShortTermInvestments": "497259", "commonStockSharesOutstanding": "898437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "497259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3340238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1408786", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296593545", "cashflowFromInvestment": "-294687500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -53271, "ebitda": -25480, "pretax_income": -25475, "tax_provision": null, "net_income": -25475, "net_income_to_common": -25475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 293221, "total_assets": 293221, "short_term_debt": 238596, "long_term_debt": null, "total_debt": 238596, "total_liabilities": 293696, "total_equity": -475, "shares_outstanding": 682812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260, "capital_expenditure": 0, "free_cash_flow": -260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20232, "ticker_id": 4862, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53271", "ebitda": "-25480", "netIncome": "-25475", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25475", "interestExpense": "None", "operatingIncome": "-25480", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27791", "sellingGeneralAndAdministrative": "27791", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718", "currentDebt": "None", "investments": "None", "totalAssets": "293221", "longTermDebt": "None", "shortTermDebt": "238596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25475", "totalLiabilities": "293696", "otherCurrentAssets": "293221", "totalCurrentAssets": "293221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293221", "currentAccountsPayable": "273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238596", "totalShareholderEquity": "-475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54827", "totalCurrentLiabilities": "293696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "682812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27.79", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-260", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260.29", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 27791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53271, "depreciation_amortisation": 27791, "ebitda": -25480, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25475, "tax_provision": null, "effective_tax_rate": null, "net_income": -25475, "net_income_continuing_ops": null, "net_income_to_common": -25475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293221, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293221, "total_assets": 293221, "short_term_debt": 238596, "accounts_payable": 273, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293696, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 293696, "total_debt": 238596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25475, "total_equity": -475, "shares_outstanding": 682812, "operating_cash_flow": -260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260.29, "free_cash_flow": -260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53271", "ebitda": "-25480", "netIncome": "-25475", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25475", "interestExpense": "None", "operatingIncome": "-25480", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27791", "sellingGeneralAndAdministrative": "27791", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "718", "currentDebt": "None", "investments": "None", "totalAssets": "293221", "longTermDebt": "None", "shortTermDebt": "238596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25475", "totalLiabilities": "293696", "otherCurrentAssets": "293221", "totalCurrentAssets": "293221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293221", "currentAccountsPayable": "273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238596", "totalShareholderEquity": "-475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54827", "totalCurrentLiabilities": "293696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "682812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27.79", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-260", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260.29", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "ebit": -1646169, "ebitda": -1646169, "pretax_income": -3222892, "tax_provision": null, "net_income": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5857024, "total_current_assets": 7117147, "total_assets": 7117147, "short_term_debt": 499214, "long_term_debt": null, "total_debt": 499214, "total_liabilities": 3248684, "total_equity": 3868463, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3038522, "capital_expenditure": 0, "free_cash_flow": -3038522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20210, "ticker_id": 4862, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1646169", "netIncome": "-3222892", "grossProfit": "5750", "depreciation": "None", "totalRevenue": "28353", "costOfRevenue": "22603", "interestIncome": "5009", "incomeBeforeTax": "-3222892", "interestExpense": "1595315", "operatingIncome": "-1646169", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1590306", "nonInterestIncome": "None", "operatingExpenses": "1651919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1020457", "netIncomeFromContinuingOperations": "-3222892" }, "balance": { "goodwill": "None", "inventory": "369974", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "7117147", "longTermDebt": "None", "shortTermDebt": "499214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30480973", "totalLiabilities": "3248684", "otherCurrentAssets": "890149", "totalCurrentAssets": "7117147", "currentLongTermDebt": "1499214", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "857925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499214", "totalShareholderEquity": "3868463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795293", "totalCurrentLiabilities": "3152432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96252", "cashAndShortTermInvestments": "5857024", "commonStockSharesOutstanding": "1494956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5857024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3222892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-116814", "operatingCashflow": "-3038522", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7891642", "cashflowFromInvestment": "None", "stockBasedCompensation": "13406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28353, "cost_of_revenue": 22603, "gross_profit": 5750, "research_and_development": 296723, "selling_general_admin": 1020457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1646169, "depreciation_amortisation": null, "ebitda": -1646169, "interest_expense": 1595315, "interest_income": null, "other_non_operating": null, "pretax_income": -3222892, "tax_provision": null, "effective_tax_rate": null, "net_income": -3222892, "net_income_continuing_ops": -3222892, "net_income_to_common": -3222892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5857024, "short_term_investments": null, "net_receivables": null, "inventory": 369974, "other_current_assets": null, "total_current_assets": 7117147, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7117147, "short_term_debt": 499214, "accounts_payable": 857925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3152432, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96252, "total_liabilities": 3248684, "total_debt": 499214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30480973, "total_equity": 3868463, "shares_outstanding": 1494956, "operating_cash_flow": -3038522, "stock_based_compensation": 13406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7891642, "free_cash_flow": -3038522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1646169", "netIncome": "-3222892", "grossProfit": "5750", "depreciation": "None", "totalRevenue": "28353", "costOfRevenue": "22603", "interestIncome": "5009", "incomeBeforeTax": "-3222892", "interestExpense": "1595315", "operatingIncome": "-1646169", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1590306", "nonInterestIncome": "None", "operatingExpenses": "1651919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1020457", "netIncomeFromContinuingOperations": "-3222892" }, "balance": { "goodwill": "None", "inventory": "369974", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "7117147", "longTermDebt": "None", "shortTermDebt": "499214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30480973", "totalLiabilities": "3248684", "otherCurrentAssets": "890149", "totalCurrentAssets": "7117147", "currentLongTermDebt": "1499214", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "857925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499214", "totalShareholderEquity": "3868463", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1795293", "totalCurrentLiabilities": "3152432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96252", "cashAndShortTermInvestments": "5857024", "commonStockSharesOutstanding": "1494956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5857024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3222892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-116814", "operatingCashflow": "-3038522", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7891642", "cashflowFromInvestment": "None", "stockBasedCompensation": "13406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "ebit": -1876059, "ebitda": -1849424, "pretax_income": -4707734, "tax_provision": null, "net_income": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003904, "total_current_assets": 1312166, "total_assets": 1312166, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 7688495, "total_equity": -6376329, "shares_outstanding": 1494956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927841, "capital_expenditure": 0, "free_cash_flow": -927841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20211, "ticker_id": 4862, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1876059", "ebitda": "-1849424", "netIncome": "-4707734", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "4261", "costOfRevenue": "5261", "interestIncome": "None", "incomeBeforeTax": "-4707734", "interestExpense": "6233393", "operatingIncome": "-1849424", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6233393", "nonInterestIncome": "None", "operatingExpenses": "1848424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100035", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2021209", "sellingGeneralAndAdministrative": "1654747", "netIncomeFromContinuingOperations": "-4707734" }, "balance": { "goodwill": "None", "inventory": "253160", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "1312166", "longTermDebt": "None", "shortTermDebt": "1384778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27258081", "totalLiabilities": "7688495", "otherCurrentAssets": "55102", "totalCurrentAssets": "1312166", "currentLongTermDebt": "5175254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1014377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384778", "totalShareholderEquity": "-6376329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5193678", "totalCurrentLiabilities": "7592833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95662", "cashAndShortTermInvestments": "1003904", "commonStockSharesOutstanding": "1494956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1003904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4707734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253160", "operatingCashflow": "-927841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16526", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5998239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4261, "cost_of_revenue": 5261, "gross_profit": -1000, "research_and_development": 100035, "selling_general_admin": 1654747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1876059, "depreciation_amortisation": -2021209, "ebitda": -1849424, "interest_expense": 6233393, "interest_income": null, "other_non_operating": null, "pretax_income": -4707734, "tax_provision": null, "effective_tax_rate": null, "net_income": -4707734, "net_income_continuing_ops": -4707734, "net_income_to_common": -4707734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003904, "short_term_investments": null, "net_receivables": null, "inventory": 253160, "other_current_assets": null, "total_current_assets": 1312166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1312166, "short_term_debt": 1384778, "accounts_payable": 1014377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7592833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95662, "total_liabilities": 7688495, "total_debt": 1384778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27258081, "total_equity": -6376329, "shares_outstanding": 1494956, "operating_cash_flow": -927841, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16526, "free_cash_flow": -927841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1876059", "ebitda": "-1849424", "netIncome": "-4707734", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "4261", "costOfRevenue": "5261", "interestIncome": "None", "incomeBeforeTax": "-4707734", "interestExpense": "6233393", "operatingIncome": "-1849424", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6233393", "nonInterestIncome": "None", "operatingExpenses": "1848424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100035", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2021209", "sellingGeneralAndAdministrative": "1654747", "netIncomeFromContinuingOperations": "-4707734" }, "balance": { "goodwill": "None", "inventory": "253160", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "1312166", "longTermDebt": "None", "shortTermDebt": "1384778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27258081", "totalLiabilities": "7688495", "otherCurrentAssets": "55102", "totalCurrentAssets": "1312166", "currentLongTermDebt": "5175254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1014377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384778", "totalShareholderEquity": "-6376329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5193678", "totalCurrentLiabilities": "7592833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95662", "cashAndShortTermInvestments": "1003904", "commonStockSharesOutstanding": "1494956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1003904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4707734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253160", "operatingCashflow": "-927841", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16526", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5998239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 1941, "cost_of_revenue": 1057, "gross_profit": 884, "ebit": -370435, "ebitda": 1650774, "pretax_income": -1850493, "tax_provision": null, "net_income": -1850493, "net_income_to_common": -1850493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1948271, "total_current_assets": 2403129, "total_assets": 2403129, "short_term_debt": 1384778, "long_term_debt": null, "total_debt": 1384778, "total_liabilities": 13870407, "total_equity": -11467278, "shares_outstanding": 1238149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1103809, "capital_expenditure": 0, "free_cash_flow": -1103809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20213, "ticker_id": 4862, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370435", "ebitda": "1650774", "netIncome": "-1850493", "grossProfit": "884", "depreciation": "None", "totalRevenue": "1941", "costOfRevenue": "1057", "interestIncome": "None", "incomeBeforeTax": "-1850493", "interestExpense": "1480058", "operatingIncome": "-1145497", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1480058", "nonInterestIncome": "None", "operatingExpenses": "1146381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021209", "sellingGeneralAndAdministrative": "512993", "netIncomeFromContinuingOperations": "-1850493" }, "balance": { "goodwill": "None", "inventory": "35437", "commonStock": "4953", "currentDebt": "None", "investments": "None", "totalAssets": "2403129", "longTermDebt": "None", "shortTermDebt": "1384778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22550347", "totalLiabilities": "13870407", "otherCurrentAssets": "419421", "totalCurrentAssets": "2403129", "currentLongTermDebt": "8624743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1060889", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384778", "totalShareholderEquity": "-11467278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11414839", "totalCurrentLiabilities": "13860506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9901", "cashAndShortTermInvestments": "1948271", "commonStockSharesOutstanding": "1238149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1948271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1850821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35437", "operatingCashflow": "-1103809", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2845847", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2021209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1941, "cost_of_revenue": 1057, "gross_profit": 884, "research_and_development": 207899, "selling_general_admin": 512993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370435, "depreciation_amortisation": 2021209, "ebitda": 1650774, "interest_expense": 1480058, "interest_income": null, "other_non_operating": null, "pretax_income": -1850493, "tax_provision": null, "effective_tax_rate": null, "net_income": -1850493, "net_income_continuing_ops": -1850493, "net_income_to_common": -1850493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1948271, "short_term_investments": null, "net_receivables": null, "inventory": 35437, "other_current_assets": null, "total_current_assets": 2403129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2403129, "short_term_debt": 1384778, "accounts_payable": 1060889, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13860506, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9901, "total_liabilities": 13870407, "total_debt": 1384778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22550347, "total_equity": -11467278, "shares_outstanding": 1238149, "operating_cash_flow": -1103809, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2845847, "free_cash_flow": -1103809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-370435", "ebitda": "1650774", "netIncome": "-1850493", "grossProfit": "884", "depreciation": "None", "totalRevenue": "1941", "costOfRevenue": "1057", "interestIncome": "None", "incomeBeforeTax": "-1850493", "interestExpense": "1480058", "operatingIncome": "-1145497", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1480058", "nonInterestIncome": "None", "operatingExpenses": "1146381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2021209", "sellingGeneralAndAdministrative": "512993", "netIncomeFromContinuingOperations": "-1850493" }, "balance": { "goodwill": "None", "inventory": "35437", "commonStock": "4953", "currentDebt": "None", "investments": "None", "totalAssets": "2403129", "longTermDebt": "None", "shortTermDebt": "1384778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22550347", "totalLiabilities": "13870407", "otherCurrentAssets": "419421", "totalCurrentAssets": "2403129", "currentLongTermDebt": "8624743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1060889", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384778", "totalShareholderEquity": "-11467278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11414839", "totalCurrentLiabilities": "13860506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9901", "cashAndShortTermInvestments": "1948271", "commonStockSharesOutstanding": "1238149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1948271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1850821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-35437", "operatingCashflow": "-1103809", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2845847", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2021209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -799890, "ebitda": -1453400, "pretax_income": -1981293, "tax_provision": null, "net_income": -1981293, "net_income_to_common": -1981293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206233, "total_current_assets": 989422, "total_assets": 989422, "short_term_debt": 1830571, "long_term_debt": null, "total_debt": 1830571, "total_liabilities": 10606207, "total_equity": -9616785, "shares_outstanding": 1233341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1140310, "capital_expenditure": 0, "free_cash_flow": -1140310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20214, "ticker_id": 4862, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-799890", "ebitda": "-1453400", "netIncome": "-1981293", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1981293", "interestExpense": "527893", "operatingIncome": "-799890", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-527893", "nonInterestIncome": "None", "operatingExpenses": "799890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395692", "netIncomeFromContinuingOperations": "-1981293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4953", "currentDebt": "None", "investments": "None", "totalAssets": "989422", "longTermDebt": "None", "shortTermDebt": "1830571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20699854", "totalLiabilities": "10606207", "otherCurrentAssets": "783189", "totalCurrentAssets": "989422", "currentLongTermDebt": "8473423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1351639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830571", "totalShareholderEquity": "-9616785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7374712", "totalCurrentLiabilities": "10556922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49285", "cashAndShortTermInvestments": "206233", "commonStockSharesOutstanding": "1233341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1981293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1140310", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 352887, "selling_general_admin": 395692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -799890, "depreciation_amortisation": null, "ebitda": -1453400, "interest_expense": 527893, "interest_income": null, "other_non_operating": null, "pretax_income": -1981293, "tax_provision": null, "effective_tax_rate": null, "net_income": -1981293, "net_income_continuing_ops": -1981293, "net_income_to_common": -1981293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206233, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 989422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 989422, "short_term_debt": 1830571, "accounts_payable": 1351639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10556922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49285, "total_liabilities": 10606207, "total_debt": 1830571, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20699854, "total_equity": -9616785, "shares_outstanding": 1233341, "operating_cash_flow": -1140310, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1140310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-799890", "ebitda": "-1453400", "netIncome": "-1981293", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1981293", "interestExpense": "527893", "operatingIncome": "-799890", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-527893", "nonInterestIncome": "None", "operatingExpenses": "799890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395692", "netIncomeFromContinuingOperations": "-1981293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4953", "currentDebt": "None", "investments": "None", "totalAssets": "989422", "longTermDebt": "None", "shortTermDebt": "1830571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20699854", "totalLiabilities": "10606207", "otherCurrentAssets": "783189", "totalCurrentAssets": "989422", "currentLongTermDebt": "8473423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1351639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830571", "totalShareholderEquity": "-9616785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7374712", "totalCurrentLiabilities": "10556922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49285", "cashAndShortTermInvestments": "206233", "commonStockSharesOutstanding": "1233341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1981293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1140310", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -10009678, "ebitda": -15651397, "pretax_income": -15941328, "tax_provision": -1013, "net_income": -15941328, "net_income_to_common": -15941328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346543, "total_current_assets": 1965514, "total_assets": 1965514, "short_term_debt": 1710560, "long_term_debt": null, "total_debt": 1710560, "total_liabilities": 8918256, "total_equity": -6952742, "shares_outstanding": 947254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1751528, "capital_expenditure": 0, "free_cash_flow": -1751528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20215, "ticker_id": 4862, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10009678", "ebitda": "-15651397", "netIncome": "-15941328", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-15941328", "interestExpense": "289931", "operatingIncome": "-15556480", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1013", "reportedCurrency": "USD", "netInterestIncome": "-289931", "nonInterestIncome": "None", "operatingExpenses": "15556480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2630000", "sellingGeneralAndAdministrative": "15073548", "netIncomeFromContinuingOperations": "-15941328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4890", "currentDebt": "None", "investments": "None", "totalAssets": "1965514", "longTermDebt": "None", "shortTermDebt": "1710560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18718561", "totalLiabilities": "8918256", "otherCurrentAssets": "618971", "totalCurrentAssets": "1965514", "currentLongTermDebt": "6764182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668521", "currentAccountsPayable": "1432025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710560", "totalShareholderEquity": "-6952742", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5726368", "totalCurrentLiabilities": "8868953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49303", "cashAndShortTermInvestments": "1346543", "commonStockSharesOutstanding": "947254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1751528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3094438", "cashflowFromInvestment": "None", "stockBasedCompensation": "14131250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 263093, "selling_general_admin": 15073548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10009678, "depreciation_amortisation": -2630000, "ebitda": -15651397, "interest_expense": 289931, "interest_income": null, "other_non_operating": null, "pretax_income": -15941328, "tax_provision": -1013, "effective_tax_rate": null, "net_income": -15941328, "net_income_continuing_ops": -15941328, "net_income_to_common": -15941328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346543, "short_term_investments": null, "net_receivables": 36503, "inventory": null, "other_current_assets": null, "total_current_assets": 1965514, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6668521, "total_assets": 1965514, "short_term_debt": 1710560, "accounts_payable": 1432025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8868953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49303, "total_liabilities": 8918256, "total_debt": 1710560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18718561, "total_equity": -6952742, "shares_outstanding": 947254, "operating_cash_flow": -1751528, "stock_based_compensation": 14131250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3094438, "free_cash_flow": -1751528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10009678", "ebitda": "-15651397", "netIncome": "-15941328", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-15941328", "interestExpense": "289931", "operatingIncome": "-15556480", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1013", "reportedCurrency": "USD", "netInterestIncome": "-289931", "nonInterestIncome": "None", "operatingExpenses": "15556480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263093", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2630000", "sellingGeneralAndAdministrative": "15073548", "netIncomeFromContinuingOperations": "-15941328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4890", "currentDebt": "None", "investments": "None", "totalAssets": "1965514", "longTermDebt": "None", "shortTermDebt": "1710560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18718561", "totalLiabilities": "8918256", "otherCurrentAssets": "618971", "totalCurrentAssets": "1965514", "currentLongTermDebt": "6764182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668521", "currentAccountsPayable": "1432025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710560", "totalShareholderEquity": "-6952742", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5726368", "totalCurrentLiabilities": "8868953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49303", "cashAndShortTermInvestments": "1346543", "commonStockSharesOutstanding": "947254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1346543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1751528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3094438", "cashflowFromInvestment": "None", "stockBasedCompensation": "14131250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11075489, "ebitda": -11075489, "pretax_income": -11967113, "tax_provision": -1013, "net_income": -11966100, "net_income_to_common": -11966100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633, "total_current_assets": 147989, "total_assets": 147989, "short_term_debt": 1266832, "long_term_debt": null, "total_debt": 1266832, "total_liabilities": 1688077, "total_equity": -1540088, "shares_outstanding": 47635581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 479569, "capital_expenditure": 4, "free_cash_flow": 479573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20216, "ticker_id": 4862, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11075489", "ebitda": "-11075489", "netIncome": "-11966100", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11967113", "interestExpense": "891624", "operatingIncome": "-2518312", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1013", "reportedCurrency": "USD", "netInterestIncome": "-342948", "nonInterestIncome": "None", "operatingExpenses": "2518312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2436791", "sellingGeneralAndAdministrative": "2650656", "netIncomeFromContinuingOperations": "-11966100" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "147989", "longTermDebt": "None", "shortTermDebt": "1266832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2777233", "totalLiabilities": "1688077", "otherCurrentAssets": "107853", "totalCurrentAssets": "147989", "currentLongTermDebt": "1266832", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "310219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266832", "totalShareholderEquity": "-1540088", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111026", "totalCurrentLiabilities": "1688077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3633", "commonStockSharesOutstanding": "47635581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8931094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479569", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492477", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257645", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 116356, "selling_general_admin": 2650656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11075489, "depreciation_amortisation": 2436791, "ebitda": -11075489, "interest_expense": 891624, "interest_income": null, "other_non_operating": null, "pretax_income": -11967113, "tax_provision": -1013, "effective_tax_rate": null, "net_income": -11966100, "net_income_continuing_ops": -11966100, "net_income_to_common": -11966100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633, "short_term_investments": null, "net_receivables": 36503, "inventory": 0, "other_current_assets": null, "total_current_assets": 147989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 147989, "short_term_debt": 1266832, "accounts_payable": 310219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1688077, "total_debt": 1266832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2777233, "total_equity": -1540088, "shares_outstanding": 47635581, "operating_cash_flow": 479569, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492477, "free_cash_flow": 479573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11075489", "ebitda": "-11075489", "netIncome": "-11966100", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11967113", "interestExpense": "891624", "operatingIncome": "-2518312", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1013", "reportedCurrency": "USD", "netInterestIncome": "-342948", "nonInterestIncome": "None", "operatingExpenses": "2518312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2436791", "sellingGeneralAndAdministrative": "2650656", "netIncomeFromContinuingOperations": "-11966100" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "147989", "longTermDebt": "None", "shortTermDebt": "1266832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2777233", "totalLiabilities": "1688077", "otherCurrentAssets": "107853", "totalCurrentAssets": "147989", "currentLongTermDebt": "1266832", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "310219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1266832", "totalShareholderEquity": "-1540088", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111026", "totalCurrentLiabilities": "1688077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3633", "commonStockSharesOutstanding": "47635581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8931094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "479569", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492477", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257645", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -242616, "ebitda": -631000, "pretax_income": -537000, "tax_provision": 1013, "net_income": -537000, "net_income_to_common": -537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601357, "total_current_assets": 61809, "total_assets": 6663166, "short_term_debt": 436284, "long_term_debt": null, "total_debt": 436284, "total_liabilities": 6572881, "total_equity": 90285, "shares_outstanding": 690044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533798000, "capital_expenditure": 5, "free_cash_flow": -533797995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20218, "ticker_id": 4862, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242616", "ebitda": "-631000", "netIncome": "-537000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-537000", "interestExpense": "8496", "operatingIncome": "-215256", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1013", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "215256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "630772", "netIncomeFromContinuingOperations": "-243629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6602076", "currentDebt": "None", "investments": "None", "totalAssets": "6663166", "longTermDebt": "None", "shortTermDebt": "436284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15375643", "totalLiabilities": "6572881", "otherCurrentAssets": "-6564582", "totalCurrentAssets": "61809", "currentLongTermDebt": "853113", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6601357", "currentAccountsPayable": "903687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436284", "totalShareholderEquity": "90285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5232910", "totalCurrentLiabilities": "6572881", "otherNonCurrentLiabilities": "3852553", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6601357", "commonStockSharesOutstanding": "690044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-533798000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492477000", "cashflowFromInvestment": "38258000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13781323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 7000, "selling_general_admin": 630772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242616, "depreciation_amortisation": null, "ebitda": -631000, "interest_expense": 8496, "interest_income": null, "other_non_operating": null, "pretax_income": -537000, "tax_provision": 1013, "effective_tax_rate": null, "net_income": -537000, "net_income_continuing_ops": -243629, "net_income_to_common": -537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601357, "short_term_investments": null, "net_receivables": 25034, "inventory": null, "other_current_assets": null, "total_current_assets": 61809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6601357, "total_assets": 6663166, "short_term_debt": 436284, "accounts_payable": 903687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6572881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6572881, "total_debt": 436284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15375643, "total_equity": 90285, "shares_outstanding": 690044, "operating_cash_flow": -533798000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492477000, "free_cash_flow": -533797995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242616", "ebitda": "-631000", "netIncome": "-537000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-537000", "interestExpense": "8496", "operatingIncome": "-215256", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1013", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "215256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "630772", "netIncomeFromContinuingOperations": "-243629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6602076", "currentDebt": "None", "investments": "None", "totalAssets": "6663166", "longTermDebt": "None", "shortTermDebt": "436284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15375643", "totalLiabilities": "6572881", "otherCurrentAssets": "-6564582", "totalCurrentAssets": "61809", "currentLongTermDebt": "853113", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6601357", "currentAccountsPayable": "903687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436284", "totalShareholderEquity": "90285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5232910", "totalCurrentLiabilities": "6572881", "otherNonCurrentLiabilities": "3852553", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6601357", "commonStockSharesOutstanding": "690044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-533798000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492477000", "cashflowFromInvestment": "38258000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13781323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -500938, "ebitda": -394000, "pretax_income": -602000, "tax_provision": null, "net_income": -602000, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19604, "total_current_assets": 342973, "total_assets": 6867584, "short_term_debt": 5357263, "long_term_debt": null, "total_debt": 5357263, "total_liabilities": 6240280, "total_equity": 627304, "shares_outstanding": 690034, "goodwill_and_intangibles": 5009265 }, "cash_flow": { "operating_cash_flow": -592315, "capital_expenditure": 5, "free_cash_flow": -592310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20219, "ticker_id": 4862, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-500938", "ebitda": "-394000", "netIncome": "-602000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-602000", "interestExpense": "208184", "operatingIncome": "-501000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "501012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106938", "sellingGeneralAndAdministrative": "501012", "netIncomeFromContinuingOperations": "-96923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6525330", "currentDebt": "None", "investments": "None", "totalAssets": "6867584", "longTermDebt": "None", "shortTermDebt": "5357263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5009265", "reportedCurrency": "USD", "retainedEarnings": "-14761878", "totalLiabilities": "6240280", "otherCurrentAssets": "23448", "totalCurrentAssets": "342973", "currentLongTermDebt": "445408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6524611", "currentAccountsPayable": "584078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5357263", "totalShareholderEquity": "627304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298939", "totalCurrentLiabilities": "6240280", "otherNonCurrentLiabilities": "3852552", "totalNonCurrentLiabilities": "3852552", "cashAndShortTermInvestments": "19604", "commonStockSharesOutstanding": "690034", "intangibleAssetsExcludingGoodwill": "5009265", "cashAndCashEquivalentsAtCarryingValue": "19604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-592315", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13189008", "cashflowFromInvestment": "13781323", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13781323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 10500, "selling_general_admin": 501012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -500938, "depreciation_amortisation": 106938, "ebitda": -394000, "interest_expense": 208184, "interest_income": null, "other_non_operating": null, "pretax_income": -602000, "tax_provision": null, "effective_tax_rate": null, "net_income": -602000, "net_income_continuing_ops": -96923, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19604, "short_term_investments": null, "net_receivables": 299921, "inventory": null, "other_current_assets": null, "total_current_assets": 342973, "net_ppe": null, "goodwill": null, "intangible_assets": 5009265, "goodwill_and_intangibles": 5009265, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6524611, "total_assets": 6867584, "short_term_debt": 5357263, "accounts_payable": 584078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6240280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852552, "total_liabilities": 6240280, "total_debt": 5357263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14761878, "total_equity": 627304, "shares_outstanding": 690034, "operating_cash_flow": -592315, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13781323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13189008, "free_cash_flow": -592310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-500938", "ebitda": "-394000", "netIncome": "-602000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-602000", "interestExpense": "208184", "operatingIncome": "-501000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "501012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106938", "sellingGeneralAndAdministrative": "501012", "netIncomeFromContinuingOperations": "-96923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6525330", "currentDebt": "None", "investments": "None", "totalAssets": "6867584", "longTermDebt": "None", "shortTermDebt": "5357263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5009265", "reportedCurrency": "USD", "retainedEarnings": "-14761878", "totalLiabilities": "6240280", "otherCurrentAssets": "23448", "totalCurrentAssets": "342973", "currentLongTermDebt": "445408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6524611", "currentAccountsPayable": "584078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5357263", "totalShareholderEquity": "627304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298939", "totalCurrentLiabilities": "6240280", "otherNonCurrentLiabilities": "3852552", "totalNonCurrentLiabilities": "3852552", "cashAndShortTermInvestments": "19604", "commonStockSharesOutstanding": "690034", "intangibleAssetsExcludingGoodwill": "5009265", "cashAndCashEquivalentsAtCarryingValue": "19604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-592315", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13189008", "cashflowFromInvestment": "13781323", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13781323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -163872, "ebitda": -2283795, "pretax_income": -2467000, "tax_provision": null, "net_income": -2467000, "net_income_to_common": -2467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 65577, "total_assets": 20201599, "short_term_debt": 1999434, "long_term_debt": null, "total_debt": 1999434, "total_liabilities": 2633383, "total_equity": 17568216, "shares_outstanding": 689988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2259993, "capital_expenditure": 0, "free_cash_flow": -2259993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20220, "ticker_id": 4862, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163872", "ebitda": "-2283795", "netIncome": "-2467000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2467000", "interestExpense": "183310", "operatingIncome": "-2523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163872", "sellingGeneralAndAdministrative": "2523000", "netIncomeFromContinuingOperations": "-230970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20136741", "currentDebt": "None", "investments": "None", "totalAssets": "20201599", "longTermDebt": "None", "shortTermDebt": "1999434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13989708", "totalLiabilities": "2633383", "otherCurrentAssets": "65577", "totalCurrentAssets": "65577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20136022", "currentAccountsPayable": "365010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999434", "totalShareholderEquity": "17568216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268939", "totalCurrentLiabilities": "2633383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "487861", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "689988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2467101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259993", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2259993", "cashflowFromInvestment": "-19129", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10500, "selling_general_admin": 2523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163872, "depreciation_amortisation": 163872, "ebitda": -2283795, "interest_expense": 183310, "interest_income": null, "other_non_operating": null, "pretax_income": -2467000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2467000, "net_income_continuing_ops": -230970, "net_income_to_common": -2467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20136022, "total_assets": 20201599, "short_term_debt": 1999434, "accounts_payable": 365010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2633383, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487861, "total_liabilities": 2633383, "total_debt": 1999434, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13989708, "total_equity": 17568216, "shares_outstanding": 689988, "operating_cash_flow": -2259993, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2259993, "free_cash_flow": -2259993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163872", "ebitda": "-2283795", "netIncome": "-2467000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2467000", "interestExpense": "183310", "operatingIncome": "-2523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163872", "sellingGeneralAndAdministrative": "2523000", "netIncomeFromContinuingOperations": "-230970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20136741", "currentDebt": "None", "investments": "None", "totalAssets": "20201599", "longTermDebt": "None", "shortTermDebt": "1999434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13989708", "totalLiabilities": "2633383", "otherCurrentAssets": "65577", "totalCurrentAssets": "65577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20136022", "currentAccountsPayable": "365010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1999434", "totalShareholderEquity": "17568216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268939", "totalCurrentLiabilities": "2633383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "487861", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "689988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2467101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259993", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2259993", "cashflowFromInvestment": "-19129", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -544393, "ebitda": -141946, "pretax_income": -151000, "tax_provision": 481, "net_income": -151000, "net_income_to_common": -151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11174, "total_current_assets": 81223, "total_assets": 19982392, "short_term_debt": 12384, "long_term_debt": null, "total_debt": 12384, "total_liabilities": 403328, "total_equity": 19579064, "shares_outstanding": 636631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156128, "capital_expenditure": 2, "free_cash_flow": -156126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20221, "ticker_id": 4862, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-544393", "ebitda": "-141946", "netIncome": "-151000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-151000", "interestExpense": "8966", "operatingIncome": "-403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "481", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "402615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402447", "sellingGeneralAndAdministrative": "402615", "netIncomeFromContinuingOperations": "-76785" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19901888", "currentDebt": "None", "investments": "None", "totalAssets": "19982392", "longTermDebt": "None", "shortTermDebt": "12384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11287754", "totalLiabilities": "403328", "otherCurrentAssets": "81223", "totalCurrentAssets": "81223", "currentLongTermDebt": "360636", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19901169", "currentAccountsPayable": "152005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12384", "totalShareholderEquity": "19579064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238939", "totalCurrentLiabilities": "403328", "otherNonCurrentLiabilities": "3852552", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11174", "commonStockSharesOutstanding": "636631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156128", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155848", "cashflowFromInvestment": "-75902", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "917251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 10500, "selling_general_admin": 402615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544393, "depreciation_amortisation": 402447, "ebitda": -141946, "interest_expense": 8966, "interest_income": null, "other_non_operating": null, "pretax_income": -151000, "tax_provision": 481, "effective_tax_rate": null, "net_income": -151000, "net_income_continuing_ops": -76785, "net_income_to_common": -151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19901169, "total_assets": 19982392, "short_term_debt": 12384, "accounts_payable": 152005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 403328, "total_debt": 12384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11287754, "total_equity": 19579064, "shares_outstanding": 636631, "operating_cash_flow": -156128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155848, "free_cash_flow": -156126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-544393", "ebitda": "-141946", "netIncome": "-151000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-151000", "interestExpense": "8966", "operatingIncome": "-403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "481", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "402615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402447", "sellingGeneralAndAdministrative": "402615", "netIncomeFromContinuingOperations": "-76785" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19901888", "currentDebt": "None", "investments": "None", "totalAssets": "19982392", "longTermDebt": "None", "shortTermDebt": "12384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11287754", "totalLiabilities": "403328", "otherCurrentAssets": "81223", "totalCurrentAssets": "81223", "currentLongTermDebt": "360636", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19901169", "currentAccountsPayable": "152005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12384", "totalShareholderEquity": "19579064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238939", "totalCurrentLiabilities": "403328", "otherNonCurrentLiabilities": "3852552", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11174", "commonStockSharesOutstanding": "636631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156128", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155848", "cashflowFromInvestment": "-75902", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "917251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -325000, "ebitda": -258, "pretax_income": -69258, "tax_provision": null, "net_income": -69258, "net_income_to_common": -69258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280, "total_current_assets": 253362, "total_assets": 19893863, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 316316, "total_equity": 19577547, "shares_outstanding": 636631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124921, "capital_expenditure": 1, "free_cash_flow": -124920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20223, "ticker_id": 4862, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325000", "ebitda": "-258", "netIncome": "-69258", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-69258", "interestExpense": "0", "operatingIncome": "-325000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "324742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14775", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324742", "sellingGeneralAndAdministrative": "255257", "netIncomeFromContinuingOperations": "-65535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19641220", "currentDebt": "None", "investments": "None", "totalAssets": "19893863", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10876173", "totalLiabilities": "316316", "otherCurrentAssets": "253082", "totalCurrentAssets": "253362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19640501", "currentAccountsPayable": "104379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19577547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211937", "totalCurrentLiabilities": "316316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "280", "commonStockSharesOutstanding": "636631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124921", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632968", "cashflowFromInvestment": "632968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632968", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 14775, "selling_general_admin": 255257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325000, "depreciation_amortisation": 324742, "ebitda": -258, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -69258, "tax_provision": null, "effective_tax_rate": null, "net_income": -69258, "net_income_continuing_ops": -65535, "net_income_to_common": -69258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253362, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19640501, "total_assets": 19893863, "short_term_debt": null, "accounts_payable": 104379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 316316, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10876173, "total_equity": 19577547, "shares_outstanding": 636631, "operating_cash_flow": -124921, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 632968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -632968, "free_cash_flow": -124920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-325000", "ebitda": "-258", "netIncome": "-69258", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-69258", "interestExpense": "0", "operatingIncome": "-325000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "324742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14775", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324742", "sellingGeneralAndAdministrative": "255257", "netIncomeFromContinuingOperations": "-65535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19641220", "currentDebt": "None", "investments": "None", "totalAssets": "19893863", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10876173", "totalLiabilities": "316316", "otherCurrentAssets": "253082", "totalCurrentAssets": "253362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19640501", "currentAccountsPayable": "104379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19577547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211937", "totalCurrentLiabilities": "316316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "280", "commonStockSharesOutstanding": "636631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124921", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632968", "cashflowFromInvestment": "632968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-632968", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -288000, "ebitda": 246, "pretax_income": 1812000, "tax_provision": null, "net_income": 1812000, "net_income_to_common": 1812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125201, "total_current_assets": 546144, "total_assets": 20564129, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 284356, "total_equity": 20279773, "shares_outstanding": 793783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189951, "capital_expenditure": 1, "free_cash_flow": -189950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20224, "ticker_id": 4862, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:51.229863+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-288000", "ebitda": "246", "netIncome": "1812000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "1812000", "interestExpense": "0", "operatingIncome": "-288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "288246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288246", "sellingGeneralAndAdministrative": "288246", "netIncomeFromContinuingOperations": "-90272" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20018704", "currentDebt": "None", "investments": "None", "totalAssets": "20564129", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10551431", "totalLiabilities": "284356", "otherCurrentAssets": "420943", "totalCurrentAssets": "546144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20017985", "currentAccountsPayable": "101667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20279773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182689", "totalCurrentLiabilities": "284356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "125201", "commonStockSharesOutstanding": "793783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1811817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189951", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284283159", "cashflowFromInvestment": "284283159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 10500, "selling_general_admin": 288246, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288000, "depreciation_amortisation": 288246, "ebitda": 246, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1812000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1812000, "net_income_continuing_ops": -90272, "net_income_to_common": 1812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125201, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 546144, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20017985, "total_assets": 20564129, "short_term_debt": null, "accounts_payable": 101667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 284356, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10551431, "total_equity": 20279773, "shares_outstanding": 793783, "operating_cash_flow": -189951, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 284283159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284283159, "free_cash_flow": -189950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-288000", "ebitda": "246", "netIncome": "1812000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "1812000", "interestExpense": "0", "operatingIncome": "-288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "288246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288246", "sellingGeneralAndAdministrative": "288246", "netIncomeFromContinuingOperations": "-90272" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20018704", "currentDebt": "None", "investments": "None", "totalAssets": "20564129", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10551431", "totalLiabilities": "284356", "otherCurrentAssets": "420943", "totalCurrentAssets": "546144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20017985", "currentAccountsPayable": "101667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20279773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182689", "totalCurrentLiabilities": "284356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "125201", "commonStockSharesOutstanding": "793783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1811817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189951", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284283159", "cashflowFromInvestment": "284283159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }