{ "ticker": { "uuid": "320f8f11-a0ba-459d-bbd2-32f233f83327", "symbol": "MBAPL", "name": "Madhya Bharat Agro Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/320f8f11-a0ba-459d-bbd2-32f233f83327/", "api_url": "https://sharemaestro.com/factors/api/tickers/320f8f11-a0ba-459d-bbd2-32f233f83327/" }, "ticker_metadata": { "id": 14572, "uuid": "320f8f11-a0ba-459d-bbd2-32f233f83327", "symbol": "MBAPL", "name": "Madhya Bharat Agro Products Limited", "asset_type": "equity", "market_cap": 46415994880, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Madhya Bharat Agro Products Limited engages in the manufacturing of fertilizers and chemicals in India. It offers beneficiated rock phosphate, sulphuric acid, single super phosphate, di-ammonium phosphate, nitrogen, phosphorus, potassium, phosphoric acid, as well as zincated boronated, and urea; magnesium sulphate; secondary nutrients, such as sulphur bentonite granulated and casma; and supplements and organic products, including PROM and potash products. The company was incorporated in 1997 and is based in Bhilwara, India. Madhya Bharat Agro Products Limited is a subsidiary of Ostwal Phoschem (India) Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "320f8f11-a0ba-459d-bbd2-32f233f83327", "symbol": "MBAPL", "name": "Madhya Bharat Agro Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/320f8f11-a0ba-459d-bbd2-32f233f83327/", "api_url": "https://sharemaestro.com/factors/api/tickers/320f8f11-a0ba-459d-bbd2-32f233f83327/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.14, "quality": 0.13, "momentum": 0.94, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 546.8, "market_cap": 47914409740.48, "pe_ratio": 35.7635, "earnings_yield": 0.028, "ebitda_to_ev": 0.0393, "shareholder_yield": 0.0009, "roe": 0.2437, "piotroski_f_score": 3, "momentum_12_1": 0.6336, "volatility_252d": 0.3451 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.305421+00:00", "batch_id": "" }, "size": { "price_close": 546.8, "market_cap": 47914409740.4767, "market_cap_usd": 47914409740.4767, "enterprise_value": 56473081740.4767, "shares_outstanding": 87626940, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.7635, "pb_ratio": 8.7165, "ptbv_ratio": 8.7165, "ps_ratio": 2.7962, "pcf_ratio": null, "pfcf_ratio": -9.1103, "ev_ebitda": 25.4133, "ev_ebit": 34.2536, "ev_sales": 3.2956, "ev_fcf": -10.7377, "earnings_yield": 0.028, "fcf_yield": -0.0931, "price_to_sales": 2.7962, "price_to_book": 8.7165, "price_to_cashflow": null, "ebitda_to_ev": 0.0393, "sales_yield": 0.3034 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": 0, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.2696, "operating_margin": 0.0962, "net_margin": 0.0782, "ebitda_margin": 0.1297, "fcf_margin": -0.3069, "roe": 0.2437, "roa": 0.0796, "roic": 0.088, "roc_greenblatt": null, "asset_turnover": 1.0185, "cash_conversion": -3.9256, "accruals_ratio": 0.1553, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5902, "revenue_stability_5y": 0.6583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2746, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8515, "debt_to_assets": 0.5087, "interest_coverage": 4.8686, "current_ratio": 1.4379, "quick_ratio": 1.4379, "net_debt": 8558672000, "local_beta": 0.9054, "volatility_252d": 0.3451, "volatility_60d": 0.7599, "max_drawdown_12m": -0.1185, "risk_adjusted_momentum": 1.8361 }, "growth": { "revenue_growth_1y": 0.7627, "revenue_growth_3y_cagr": 0.5431, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.613, "eps_growth_3y_cagr": 0.0654, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3612, "revenue_growth": 0.7627, "earnings_growth": 1.613 }, "momentum": { "price_return_1m": -0.0477, "price_return_3m": 0.1641, "price_return_6m": 0.3435, "price_return_9m": 0.3138, "price_return_12m": 0.5556, "price_return_12m_ex1m": 0.6336, "momentum_6m": 0.3435, "momentum_12m": 0.5556, "momentum_12_1": 0.6336, "distance_from_52w_high": -0.0477, "distance_from_52w_low": 0.5706, "relative_strength": 0.6633 }, "raw_ttm": { "revenue_ttm": 17135798000, "gross_profit_ttm": 4620088000, "ebit_ttm": 1648675000, "ebitda_ttm": 2222186000, "net_income_ttm": 1339757000, "eps_diluted_ttm": 15.2893, "operating_cash_flow_ttm": -1273784000, "capital_expenditure_ttm": -3985561000, "fcf_ttm": -5259345000, "dividends_paid_ttm": -43564000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338634000, "cash_and_equivalents": 417000, "total_current_assets": 9107130000, "total_current_liabilities": 6333782000, "net_ppe": null, "total_assets": 16824324000, "total_debt": 8559089000, "total_equity": 5496996000, "net_working_capital": 7278136000, "book_value_per_share": 62.7318, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.7318 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 64, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 64, "rank_fcf_yield": 91, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 75, "rank_fcf_margin": 90, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8 }, "composites": { "value_composite": 86, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 2, "yield_composite": 36, "svqf_composite": 73, "vc1_composite": 79, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1349, "os_score": 0.17, "value_percentile": 0.14, "quality_percentile": 0.13, "momentum_percentile": 0.94, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6514, "ticker_id": 14572, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.305421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.8, "market_cap": 47914409740.4767, "market_cap_usd": 47914409740.4767, "enterprise_value": 56473081740.4767, "shares_outstanding": 87626940, "fx_rate_to_usd": null, "pe_ratio": 35.76350767, "pb_ratio": 8.71647164, "ptbv_ratio": 8.71647164, "ps_ratio": 2.79615865, "pcf_ratio": null, "pfcf_ratio": -9.11033783, "ev_ebitda": 25.41330102, "ev_ebit": 34.25361684, "ev_sales": 3.29562018, "ev_fcf": -10.73766443, "earnings_yield": 0.02796146, "fcf_yield": -0.09313012, "dividend_yield": 0.0009092, "buyback_yield": 0, "shareholder_yield": 0.0009092, "debt_paydown_yield": 0, "total_yield": 0.0009092, "gross_margin": 0.26961616, "operating_margin": 0.09621233, "net_margin": 0.07818469, "ebitda_margin": 0.12968092, "fcf_margin": -0.30692151, "roe": 0.2437253, "roa": 0.07963214, "roic": 0.08797207, "roc_greenblatt": null, "asset_turnover": 1.01851331, "cash_conversion": -3.92559621, "accruals_ratio": 0.155343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.85146518, "debt_to_assets": 0.50873301, "interest_coverage": 4.86860445, "current_ratio": 1.43786603, "quick_ratio": 1.43786603, "net_debt": 8558672000, "revenue_growth_1y": 0.76268738, "revenue_growth_3y_cagr": 0.54311513, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.61297664, "eps_growth_3y_cagr": 0.06535619, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.36115435, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.59019, "revenue_stability_5y": 0.6583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04771861, "price_return_3m": 0.16414727, "price_return_6m": 0.34348891, "price_return_9m": 0.31379138, "price_return_12m": 0.5556463, "price_return_12m_ex1m": 0.63359938, "distance_from_52w_high": -0.04771861, "distance_from_52w_low": 0.57059798, "relative_strength": 0.66332604, "local_beta": 0.9054, "volatility_252d": 0.345088, "volatility_60d": 0.759885, "max_drawdown_12m": -0.11848127, "revenue_ttm": 17135798000, "gross_profit_ttm": 4620088000, "ebit_ttm": 1648675000, "ebitda_ttm": 2222186000, "net_income_ttm": 1339757000, "eps_diluted_ttm": 15.28932769, "operating_cash_flow_ttm": -1273784000, "capital_expenditure_ttm": -3985561000, "fcf_ttm": -5259345000, "dividends_paid_ttm": -43564000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338634000, "cash_and_equivalents": 417000, "total_current_assets": 9107130000, "total_current_liabilities": 6333782000, "net_ppe": null, "total_assets": 16824324000, "total_debt": 8559089000, "total_equity": 5496996000, "net_working_capital": 7278136000, "book_value_per_share": 62.73180371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.73180371, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 64, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 64, "rank_fcf_yield": 91, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 75, "rank_fcf_margin": 90, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 86, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 2, "yield_composite": 36, "svqf_composite": 73, "vc1_composite": 79, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 546.8, "os": 0.17, "value": 0.14, "quality": 0.13, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 35.7635, "earnings_yield": 0.028, "shareholder_yield": 0.0009, "roe": 0.2437, "momentum_12_1": 0.6336, "complete_fields": { "id": 6514, "ticker_id": 14572, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.305421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.8, "market_cap": 47914409740.4767, "market_cap_usd": 47914409740.4767, "enterprise_value": 56473081740.4767, "shares_outstanding": 87626940, "fx_rate_to_usd": null, "pe_ratio": 35.76350767, "pb_ratio": 8.71647164, "ptbv_ratio": 8.71647164, "ps_ratio": 2.79615865, "pcf_ratio": null, "pfcf_ratio": -9.11033783, "ev_ebitda": 25.41330102, "ev_ebit": 34.25361684, "ev_sales": 3.29562018, "ev_fcf": -10.73766443, "earnings_yield": 0.02796146, "fcf_yield": -0.09313012, "dividend_yield": 0.0009092, "buyback_yield": 0, "shareholder_yield": 0.0009092, "debt_paydown_yield": 0, "total_yield": 0.0009092, "gross_margin": 0.26961616, "operating_margin": 0.09621233, "net_margin": 0.07818469, "ebitda_margin": 0.12968092, "fcf_margin": -0.30692151, "roe": 0.2437253, "roa": 0.07963214, "roic": 0.08797207, "roc_greenblatt": null, "asset_turnover": 1.01851331, "cash_conversion": -3.92559621, "accruals_ratio": 0.155343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.85146518, "debt_to_assets": 0.50873301, "interest_coverage": 4.86860445, "current_ratio": 1.43786603, "quick_ratio": 1.43786603, "net_debt": 8558672000, "revenue_growth_1y": 0.76268738, "revenue_growth_3y_cagr": 0.54311513, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.61297664, "eps_growth_3y_cagr": 0.06535619, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.36115435, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.59019, "revenue_stability_5y": 0.6583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04771861, "price_return_3m": 0.16414727, "price_return_6m": 0.34348891, "price_return_9m": 0.31379138, "price_return_12m": 0.5556463, "price_return_12m_ex1m": 0.63359938, "distance_from_52w_high": -0.04771861, "distance_from_52w_low": 0.57059798, "relative_strength": 0.66332604, "local_beta": 0.9054, "volatility_252d": 0.345088, "volatility_60d": 0.759885, "max_drawdown_12m": -0.11848127, "revenue_ttm": 17135798000, "gross_profit_ttm": 4620088000, "ebit_ttm": 1648675000, "ebitda_ttm": 2222186000, "net_income_ttm": 1339757000, "eps_diluted_ttm": 15.28932769, "operating_cash_flow_ttm": -1273784000, "capital_expenditure_ttm": -3985561000, "fcf_ttm": -5259345000, "dividends_paid_ttm": -43564000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 338634000, "cash_and_equivalents": 417000, "total_current_assets": 9107130000, "total_current_liabilities": 6333782000, "net_ppe": null, "total_assets": 16824324000, "total_debt": 8559089000, "total_equity": 5496996000, "net_working_capital": 7278136000, "book_value_per_share": 62.73180371, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.73180371, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 64, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 64, "rank_fcf_yield": 91, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 75, "rank_fcf_margin": 90, "rank_piotroski": 93, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 86, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 2, "yield_composite": 36, "svqf_composite": 73, "vc1_composite": 79, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 18669803000, "cost_of_revenue": 13694036000, "gross_profit": 4975767000, "ebit": 1895684000, "ebitda": 2433634000, "pretax_income": null, "tax_provision": null, "net_income": 1501824000, "net_income_to_common": 1501824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417000, "total_current_assets": 9107130000, "total_assets": 16824324000, "short_term_debt": 4505205000, "long_term_debt": 4048848000, "total_debt": 8559089000, "total_liabilities": null, "total_equity": 5496996000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1273784000, "capital_expenditure": -3985561000, "free_cash_flow": -5259345000, "dividends_paid": -43564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3344254000 }, "complete_fields": { "id": 372863, "ticker_id": 14572, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2433634000", "netIncome": "1501824000", "grossProfit": "4975767000", "totalRevenue": "18669803000", "costOfRevenue": "13694036000", "interestExpense": "323653000", "operatingIncome": "1895684000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "369449000" }, "balance": { "totalDebt": "8559089000", "totalAssets": "16824324000", "longTermDebt": "4048848000", "shortTermDebt": "4505205000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "9107130000", "totalShareholderEquity": "5496996000", "totalCurrentLiabilities": "6333782000", "cashAndShortTermInvestments": "417000" }, "cashflow": { "freeCashFlow": "-5259345000", "dividendsPaid": "-43564000", "issuanceOfDebt": "3459049000", "issuanceOfStock": null, "repaymentOfDebt": "-114795000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1273784000", "repurchaseOfStock": null, "capitalExpenditures": "-3985561000" } }, "revenue": 18669803000, "cost_of_revenue": 13694036000, "gross_profit": 4975767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1895684000, "depreciation_amortisation": 369449000, "ebitda": 2433634000, "interest_expense": 323653000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1501824000, "net_income_continuing_ops": null, "net_income_to_common": 1501824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9107130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16824324000, "short_term_debt": 4505205000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6333782000, "long_term_debt": 4048848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8559089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5496996000, "shares_outstanding": 87626940, "operating_cash_flow": -1273784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3985561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3344254000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5259345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2433634000", "netIncome": "1501824000", "grossProfit": "4975767000", "totalRevenue": "18669803000", "costOfRevenue": "13694036000", "interestExpense": "323653000", "operatingIncome": "1895684000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "369449000" }, "balance": { "totalDebt": "8559089000", "totalAssets": "16824324000", "longTermDebt": "4048848000", "shortTermDebt": "4505205000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "9107130000", "totalShareholderEquity": "5496996000", "totalCurrentLiabilities": "6333782000", "cashAndShortTermInvestments": "417000" }, "cashflow": { "freeCashFlow": "-5259345000", "dividendsPaid": "-43564000", "issuanceOfDebt": "3459049000", "issuanceOfStock": null, "repaymentOfDebt": "-114795000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1273784000", "repurchaseOfStock": null, "capitalExpenditures": "-3985561000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 10591670000, "cost_of_revenue": 7198606000, "gross_profit": 3393064000, "ebit": 1114635000, "ebitda": 1566975000, "pretax_income": null, "tax_provision": null, "net_income": 574756000, "net_income_to_common": 574756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000, "total_current_assets": 5098667000, "total_assets": 9455817000, "short_term_debt": 2328142000, "long_term_debt": 850466000, "total_debt": 3183672000, "total_liabilities": null, "total_equity": 4038481000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962068000, "capital_expenditure": -1080185000, "free_cash_flow": -118117000, "dividends_paid": -43776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 529850000 }, "complete_fields": { "id": 372867, "ticker_id": 14572, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1566975000", "netIncome": "574756000", "grossProfit": "3393064000", "totalRevenue": "10591670000", "costOfRevenue": "7198606000", "interestExpense": "280898000", "operatingIncome": "1114635000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339862000" }, "balance": { "totalDebt": "3183672000", "totalAssets": "9455817000", "longTermDebt": "850466000", "shortTermDebt": "2328142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "5098667000", "totalShareholderEquity": "4038481000", "totalCurrentLiabilities": "3509744000", "cashAndShortTermInvestments": "467000" }, "cashflow": { "freeCashFlow": "-118117000", "dividendsPaid": "-43776000", "issuanceOfDebt": "674571000", "issuanceOfStock": null, "repaymentOfDebt": "-144721000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "962068000", "repurchaseOfStock": null, "capitalExpenditures": "-1080185000" } }, "revenue": 10591670000, "cost_of_revenue": 7198606000, "gross_profit": 3393064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1114635000, "depreciation_amortisation": 339862000, "ebitda": 1566975000, "interest_expense": 280898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574756000, "net_income_continuing_ops": null, "net_income_to_common": 574756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5098667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9455817000, "short_term_debt": 2328142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509744000, "long_term_debt": 850466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3183672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4038481000, "shares_outstanding": 87626940, "operating_cash_flow": 962068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1080185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 529850000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1566975000", "netIncome": "574756000", "grossProfit": "3393064000", "totalRevenue": "10591670000", "costOfRevenue": "7198606000", "interestExpense": "280898000", "operatingIncome": "1114635000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339862000" }, "balance": { "totalDebt": "3183672000", "totalAssets": "9455817000", "longTermDebt": "850466000", "shortTermDebt": "2328142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "5098667000", "totalShareholderEquity": "4038481000", "totalCurrentLiabilities": "3509744000", "cashAndShortTermInvestments": "467000" }, "cashflow": { "freeCashFlow": "-118117000", "dividendsPaid": "-43776000", "issuanceOfDebt": "674571000", "issuanceOfStock": null, "repaymentOfDebt": "-144721000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "962068000", "repurchaseOfStock": null, "capitalExpenditures": "-1080185000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 4927781000, "cost_of_revenue": 6181112000, "gross_profit": -1253331000, "ebit": 745170000, "ebitda": 1065889000, "pretax_income": null, "tax_provision": null, "net_income": 248449000, "net_income_to_common": 248449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000, "total_current_assets": 4830942000, "total_assets": 8042623000, "short_term_debt": 2600265000, "long_term_debt": 295893000, "total_debt": 2898888000, "total_liabilities": null, "total_equity": 3509382000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476742000, "capital_expenditure": -1052432000, "free_cash_flow": 424310000, "dividends_paid": -21886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111693000 }, "complete_fields": { "id": 372870, "ticker_id": 14572, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1065889000", "netIncome": "248449000", "grossProfit": "-1253331000", "totalRevenue": "4927781000", "costOfRevenue": "6181112000", "interestExpense": "253020000", "operatingIncome": "745170000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290187000" }, "balance": { "totalDebt": "2898888000", "totalAssets": "8042623000", "longTermDebt": "295893000", "shortTermDebt": "2600265000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "4830942000", "totalShareholderEquity": "3509382000", "totalCurrentLiabilities": "3511999000", "cashAndShortTermInvestments": "422000" }, "cashflow": { "freeCashFlow": "424310000", "dividendsPaid": "-21886000", "issuanceOfDebt": "27540000", "issuanceOfStock": null, "repaymentOfDebt": "-139233000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1476742000", "repurchaseOfStock": null, "capitalExpenditures": "-1052432000" } }, "revenue": 4927781000, "cost_of_revenue": 6181112000, "gross_profit": -1253331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745170000, "depreciation_amortisation": 290187000, "ebitda": 1065889000, "interest_expense": 253020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248449000, "net_income_continuing_ops": null, "net_income_to_common": 248449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4830942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8042623000, "short_term_debt": 2600265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511999000, "long_term_debt": 295893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2898888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3509382000, "shares_outstanding": 87626940, "operating_cash_flow": 1476742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1052432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111693000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 424310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1065889000", "netIncome": "248449000", "grossProfit": "-1253331000", "totalRevenue": "4927781000", "costOfRevenue": "6181112000", "interestExpense": "253020000", "operatingIncome": "745170000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290187000" }, "balance": { "totalDebt": "2898888000", "totalAssets": "8042623000", "longTermDebt": "295893000", "shortTermDebt": "2600265000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "4830942000", "totalShareholderEquity": "3509382000", "totalCurrentLiabilities": "3511999000", "cashAndShortTermInvestments": "422000" }, "cashflow": { "freeCashFlow": "424310000", "dividendsPaid": "-21886000", "issuanceOfDebt": "27540000", "issuanceOfStock": null, "repaymentOfDebt": "-139233000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1476742000", "repurchaseOfStock": null, "capitalExpenditures": "-1052432000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 5080948000, "cost_of_revenue": 6923772000, "gross_profit": -1842824000, "ebit": 1907416000, "ebitda": 2134308000, "pretax_income": null, "tax_provision": null, "net_income": 1242037000, "net_income_to_common": 1242037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60104000, "total_current_assets": 5009689000, "total_assets": 7428827000, "short_term_debt": 2811184000, "long_term_debt": 414278000, "total_debt": 3226534000, "total_liabilities": null, "total_equity": 3283849000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -700404000, "capital_expenditure": -700727000, "free_cash_flow": -1401131000, "dividends_paid": -10924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134070000 }, "complete_fields": { "id": 372871, "ticker_id": 14572, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2134308000", "netIncome": "1242037000", "grossProfit": "-1842824000", "totalRevenue": "5080948000", "costOfRevenue": "6923772000", "interestExpense": "148845000", "operatingIncome": "1907416000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223773000" }, "balance": { "totalDebt": "3226534000", "totalAssets": "7428827000", "longTermDebt": "414278000", "shortTermDebt": "2811184000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "5009689000", "totalShareholderEquity": "3283849000", "totalCurrentLiabilities": "3166128000", "cashAndShortTermInvestments": "60104000" }, "cashflow": { "freeCashFlow": "-1401131000", "dividendsPaid": "-10924000", "issuanceOfDebt": "227160000", "issuanceOfStock": null, "repaymentOfDebt": "-93090000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-700404000", "repurchaseOfStock": null, "capitalExpenditures": "-700727000" } }, "revenue": 5080948000, "cost_of_revenue": 6923772000, "gross_profit": -1842824000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1907416000, "depreciation_amortisation": 223773000, "ebitda": 2134308000, "interest_expense": 148845000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1242037000, "net_income_continuing_ops": null, "net_income_to_common": 1242037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5009689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7428827000, "short_term_debt": 2811184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3166128000, "long_term_debt": 414278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3226534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3283849000, "shares_outstanding": 87626940, "operating_cash_flow": -700404000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -700727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1401131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2134308000", "netIncome": "1242037000", "grossProfit": "-1842824000", "totalRevenue": "5080948000", "costOfRevenue": "6923772000", "interestExpense": "148845000", "operatingIncome": "1907416000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223773000" }, "balance": { "totalDebt": "3226534000", "totalAssets": "7428827000", "longTermDebt": "414278000", "shortTermDebt": "2811184000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "5009689000", "totalShareholderEquity": "3283849000", "totalCurrentLiabilities": "3166128000", "cashAndShortTermInvestments": "60104000" }, "cashflow": { "freeCashFlow": "-1401131000", "dividendsPaid": "-10924000", "issuanceOfDebt": "227160000", "issuanceOfStock": null, "repaymentOfDebt": "-93090000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-700404000", "repurchaseOfStock": null, "capitalExpenditures": "-700727000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372872, "ticker_id": 14572, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 3947145000, "cost_of_revenue": 2865329000, "gross_profit": 1081816000, "ebit": 321483000, "ebitda": 503721000, "pretax_income": null, "tax_provision": null, "net_income": 597572000, "net_income_to_common": 597572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417000, "total_current_assets": 9107130000, "total_assets": 16824324000, "short_term_debt": 4505205000, "long_term_debt": 4048848000, "total_debt": 8559089000, "total_liabilities": null, "total_equity": 5496996000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372862, "ticker_id": 14572, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "503721000", "netIncome": "597572000", "grossProfit": "1081816000", "totalRevenue": "3947145000", "costOfRevenue": "2865329000", "interestExpense": "106421000", "operatingIncome": "321483000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90810000" }, "balance": { "totalDebt": "8559089000", "totalAssets": "16824324000", "longTermDebt": "4048848000", "shortTermDebt": "4505205000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "9107130000", "totalShareholderEquity": "5496996000", "totalCurrentLiabilities": "6333782000", "cashAndShortTermInvestments": "417000" } }, "revenue": 3947145000, "cost_of_revenue": 2865329000, "gross_profit": 1081816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321483000, "depreciation_amortisation": 90810000, "ebitda": 503721000, "interest_expense": 106421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 597572000, "net_income_continuing_ops": null, "net_income_to_common": 597572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9107130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16824324000, "short_term_debt": 4505205000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6333782000, "long_term_debt": 4048848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8559089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5496996000, "shares_outstanding": 87626940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "503721000", "netIncome": "597572000", "grossProfit": "1081816000", "totalRevenue": "3947145000", "costOfRevenue": "2865329000", "interestExpense": "106421000", "operatingIncome": "321483000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90810000" }, "balance": { "totalDebt": "8559089000", "totalAssets": "16824324000", "longTermDebt": "4048848000", "shortTermDebt": "4505205000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "9107130000", "totalShareholderEquity": "5496996000", "totalCurrentLiabilities": "6333782000", "cashAndShortTermInvestments": "417000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 6123894000, "cost_of_revenue": 4647513000, "gross_profit": 1476381000, "ebit": 572127000, "ebitda": 693855000, "pretax_income": null, "tax_provision": null, "net_income": 317590000, "net_income_to_common": 317590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372864, "ticker_id": 14572, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "693855000", "netIncome": "317590000", "grossProfit": "1476381000", "totalRevenue": "6123894000", "costOfRevenue": "4647513000", "interestExpense": "94094000", "operatingIncome": "572127000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92513000" } }, "revenue": 6123894000, "cost_of_revenue": 4647513000, "gross_profit": 1476381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572127000, "depreciation_amortisation": 92513000, "ebitda": 693855000, "interest_expense": 94094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317590000, "net_income_continuing_ops": null, "net_income_to_common": 317590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "693855000", "netIncome": "317590000", "grossProfit": "1476381000", "totalRevenue": "6123894000", "costOfRevenue": "4647513000", "interestExpense": "94094000", "operatingIncome": "572127000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92513000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 4096863000, "cost_of_revenue": 2984729000, "gross_profit": 1112134000, "ebit": 476831000, "ebitda": 600097000, "pretax_income": null, "tax_provision": null, "net_income": 282062000, "net_income_to_common": 282062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372865, "ticker_id": 14572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "600097000", "netIncome": "282062000", "grossProfit": "1112134000", "totalRevenue": "4096863000", "costOfRevenue": "2984729000", "interestExpense": "65800000", "operatingIncome": "476831000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92886000" } }, "revenue": 4096863000, "cost_of_revenue": 2984729000, "gross_profit": 1112134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476831000, "depreciation_amortisation": 92886000, "ebitda": 600097000, "interest_expense": 65800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282062000, "net_income_continuing_ops": null, "net_income_to_common": 282062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "600097000", "netIncome": "282062000", "grossProfit": "1112134000", "totalRevenue": "4096863000", "costOfRevenue": "2984729000", "interestExpense": "65800000", "operatingIncome": "476831000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92886000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 2967896000, "cost_of_revenue": 2018139000, "gross_profit": 949757000, "ebit": 278234000, "ebitda": 424513000, "pretax_income": null, "tax_provision": null, "net_income": 142533000, "net_income_to_common": 142533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000, "total_current_assets": 5098667000, "total_assets": 9455817000, "short_term_debt": 2328142000, "long_term_debt": 850466000, "total_debt": 3183672000, "total_liabilities": null, "total_equity": 4038481000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372866, "ticker_id": 14572, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "424513000", "netIncome": "142533000", "grossProfit": "949757000", "totalRevenue": "2967896000", "costOfRevenue": "2018139000", "interestExpense": "72319000", "operatingIncome": "278234000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82600000" }, "balance": { "totalDebt": "3183672000", "totalAssets": "9455817000", "longTermDebt": "850466000", "shortTermDebt": "2328142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "5098667000", "totalShareholderEquity": "4038481000", "totalCurrentLiabilities": "3509744000", "cashAndShortTermInvestments": "467000" } }, "revenue": 2967896000, "cost_of_revenue": 2018139000, "gross_profit": 949757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278234000, "depreciation_amortisation": 82600000, "ebitda": 424513000, "interest_expense": 72319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142533000, "net_income_continuing_ops": null, "net_income_to_common": 142533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5098667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9455817000, "short_term_debt": 2328142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509744000, "long_term_debt": 850466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3183672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4038481000, "shares_outstanding": 87626940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "424513000", "netIncome": "142533000", "grossProfit": "949757000", "totalRevenue": "2967896000", "costOfRevenue": "2018139000", "interestExpense": "72319000", "operatingIncome": "278234000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82600000" }, "balance": { "totalDebt": "3183672000", "totalAssets": "9455817000", "longTermDebt": "850466000", "shortTermDebt": "2328142000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "5098667000", "totalShareholderEquity": "4038481000", "totalCurrentLiabilities": "3509744000", "cashAndShortTermInvestments": "467000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": 2837204000, "cost_of_revenue": 1959205000, "gross_profit": 877999000, "ebit": 308145000, "ebitda": 409783000, "pretax_income": null, "tax_provision": null, "net_income": 178987000, "net_income_to_common": 178987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372868, "ticker_id": 14572, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409783000", "netIncome": "178987000", "grossProfit": "877999000", "totalRevenue": "2837204000", "costOfRevenue": "1959205000", "interestExpense": "54355000", "operatingIncome": "308145000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86062000" } }, "revenue": 2837204000, "cost_of_revenue": 1959205000, "gross_profit": 877999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308145000, "depreciation_amortisation": 86062000, "ebitda": 409783000, "interest_expense": 54355000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178987000, "net_income_continuing_ops": null, "net_income_to_common": 178987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409783000", "netIncome": "178987000", "grossProfit": "877999000", "totalRevenue": "2837204000", "costOfRevenue": "1959205000", "interestExpense": "54355000", "operatingIncome": "308145000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86062000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250885000, "total_current_assets": 4641764000, "total_assets": 8039833000, "short_term_debt": 2043679000, "long_term_debt": 231803000, "total_debt": 2278144000, "total_liabilities": null, "total_equity": 3718806000, "shares_outstanding": 87626940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372869, "ticker_id": 14572, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:26.665215+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2278144000", "totalAssets": "8039833000", "longTermDebt": "231803000", "shortTermDebt": "2043679000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "4641764000", "totalShareholderEquity": "3718806000", "totalCurrentLiabilities": "3291965000", "cashAndShortTermInvestments": "250885000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4641764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8039833000, "short_term_debt": 2043679000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3291965000, "long_term_debt": 231803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2278144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3718806000, "shares_outstanding": 87626940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2278144000", "totalAssets": "8039833000", "longTermDebt": "231803000", "shortTermDebt": "2043679000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "87626940", "totalCurrentAssets": "4641764000", "totalShareholderEquity": "3718806000", "totalCurrentLiabilities": "3291965000", "cashAndShortTermInvestments": "250885000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }