{ "ticker": { "uuid": "32215afe-c78b-42b7-a4af-5ddd7e8d993c", "symbol": "SUNB", "name": "Sunbelt Rentals Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/32215afe-c78b-42b7-a4af-5ddd7e8d993c/", "api_url": "https://sharemaestro.com/factors/api/tickers/32215afe-c78b-42b7-a4af-5ddd7e8d993c/" }, "ticker_metadata": { "id": 3830, "uuid": "32215afe-c78b-42b7-a4af-5ddd7e8d993c", "symbol": "SUNB", "name": "Sunbelt Rentals Holdings, Inc.", "asset_type": "equity", "market_cap": 32171256000, "stock_exchange_id": 3, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Sunbelt Rentals Holdings, Inc., engages in the construction, industrial, and general equipment rental business under the Sunbelt Rentals brand name in the United States, the United Kingdom, and Canada. The company is headquartered in Fort Mill, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "32215afe-c78b-42b7-a4af-5ddd7e8d993c", "symbol": "SUNB", "name": "Sunbelt Rentals Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/32215afe-c78b-42b7-a4af-5ddd7e8d993c/", "api_url": "https://sharemaestro.com/factors/api/tickers/32215afe-c78b-42b7-a4af-5ddd7e8d993c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.25, "quality": 0.95, "momentum": 0.63, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 79.36, "market_cap": 33170618769.92, "pe_ratio": 23.6612, "earnings_yield": 0.0423, "ebitda_to_ev": 0.1066, "shareholder_yield": 0.0164, "roe": 0.1841, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.4009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.958045+00:00", "batch_id": "" }, "size": { "price_close": 79.36, "market_cap": 33170618769.92, "market_cap_usd": 33170618769.92, "enterprise_value": 40775618769.92, "shares_outstanding": 417976547, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.6612, "pb_ratio": 4.356, "ptbv_ratio": 8.7153, "ps_ratio": 3.035, "pcf_ratio": 8.6909, "pfcf_ratio": 7.951, "ev_ebitda": 9.3795, "ev_ebit": 17.2778, "ev_sales": 3.7308, "ev_fcf": 9.7739, "earnings_yield": 0.0423, "fcf_yield": 0.1023, "price_to_sales": 3.035, "price_to_book": 4.356, "price_to_cashflow": 8.6909, "ebitda_to_ev": 0.1066, "sales_yield": 0.268 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0, "shareholder_yield": 0.0164, "debt_paydown_yield": null, "total_yield": 0.0164 }, "quality": { "gross_margin": 0.7538, "operating_margin": 0.2159, "net_margin": 0.1283, "ebitda_margin": 0.3978, "fcf_margin": 0.3817, "roe": 0.1841, "roa": 0.0628, "roic": 0.1163, "roc_greenblatt": null, "asset_turnover": 0.4898, "cash_conversion": 2.9759, "accruals_ratio": -0.1082, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.816, "earnings_stability_5y": 0.2112, "revenue_stability_5y": 0.1379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3692, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9301, "net_debt_to_ebitda": 1.7494, "debt_to_assets": 0.3426, "interest_coverage": 4.8055, "current_ratio": 1.0182, "quick_ratio": 0.9476, "net_debt": 7605000000, "local_beta": null, "volatility_252d": 0.4009, "volatility_60d": 0.4009, "max_drawdown_12m": -0.1329, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0062, "revenue_growth_3y_cagr": 0.1067, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0498, "eps_growth_3y_cagr": 0.0648, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7072, "book_value_growth_1y": 0.0883, "revenue_growth": -0.0062, "earnings_growth": -0.0498 }, "momentum": { "price_return_1m": 0.084, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2579, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10929500000, "gross_profit_ttm": 8238500000, "ebit_ttm": 2360000000, "ebitda_ttm": 4347300000, "net_income_ttm": 1401900000, "eps_diluted_ttm": 3.354, "operating_cash_flow_ttm": 3816700000, "capital_expenditure_ttm": 355200000, "fcf_ttm": 4171900000, "dividends_paid_ttm": 544200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 491100000, "cash_and_equivalents": 39000000, "total_current_assets": 2293000000, "total_current_liabilities": 2252000000, "net_ppe": null, "total_assets": 22313000000, "total_debt": 7644000000, "total_equity": 7615000000, "net_working_capital": 551000000, "book_value_per_share": 18.2187, "retained_earnings": 9895000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3806000000, "tangible_book_per_share": 9.1058 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 74, "rank_ptbv": 79, "rank_ps": 64, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 63, "rank_earnings_yield": 60, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 22, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 45, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 75, "quality_composite": 5, "momentum_composite": 37, "growth_composite": 88, "yield_composite": 27, "svqf_composite": 80, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.4873, "os_score": 0.58, "value_percentile": 0.25, "quality_percentile": 0.95, "momentum_percentile": 0.63, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5018, "ticker_id": 3830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.958045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.36, "market_cap": 33170618769.92, "market_cap_usd": 33170618769.92, "enterprise_value": 40775618769.92, "shares_outstanding": 417976547, "fx_rate_to_usd": null, "pe_ratio": 23.66118751, "pb_ratio": 4.35595782, "ptbv_ratio": 8.71534913, "ps_ratio": 3.03496215, "pcf_ratio": 8.69091591, "pfcf_ratio": 7.9509621, "ev_ebitda": 9.37952724, "ev_ebit": 17.27780456, "ev_sales": 3.73078538, "ev_fcf": 9.77387252, "earnings_yield": 0.04226331, "fcf_yield": 0.10231359, "dividend_yield": 0.01640609, "buyback_yield": 0, "shareholder_yield": 0.01640609, "debt_paydown_yield": null, "total_yield": 0.01640609, "gross_margin": 0.75378563, "operating_margin": 0.21592937, "net_margin": 0.12826753, "ebitda_margin": 0.39775836, "fcf_margin": 0.38171005, "roe": 0.18409718, "roa": 0.06282884, "roic": 0.11631302, "roc_greenblatt": null, "asset_turnover": 0.48982656, "cash_conversion": 2.97588986, "accruals_ratio": -0.10822391, "sbc_to_revenue": null, "debt_to_equity": 1.93013789, "net_debt_to_ebitda": 1.74936167, "debt_to_assets": 0.34258056, "interest_coverage": 4.80553859, "current_ratio": 1.01820604, "quick_ratio": 0.94760213, "net_debt": 7605000000, "revenue_growth_1y": -0.00617017, "revenue_growth_3y_cagr": 0.10666738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04983267, "eps_growth_3y_cagr": 0.06482009, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.70724581, "book_value_growth_1y": 0.08827153, "piotroski_f_score": 6, "altman_z_score": 2.81600162, "earnings_stability_5y": 0.211204, "revenue_stability_5y": 0.137851, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08400492, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25788556, "relative_strength": null, "local_beta": null, "volatility_252d": 0.400922, "volatility_60d": 0.400922, "max_drawdown_12m": -0.13290269, "revenue_ttm": 10929500000, "gross_profit_ttm": 8238500000, "ebit_ttm": 2360000000, "ebitda_ttm": 4347300000, "net_income_ttm": 1401900000, "eps_diluted_ttm": 3.35401594, "operating_cash_flow_ttm": 3816700000, "capital_expenditure_ttm": 355200000, "fcf_ttm": 4171900000, "dividends_paid_ttm": 544200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 491100000, "cash_and_equivalents": 39000000, "total_current_assets": 2293000000, "total_current_liabilities": 2252000000, "net_ppe": null, "total_assets": 22313000000, "total_debt": 7644000000, "total_equity": 7615000000, "net_working_capital": 551000000, "book_value_per_share": 18.21872556, "retained_earnings": 9895000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3806000000, "tangible_book_per_share": 9.10577406, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 74, "rank_ptbv": 79, "rank_ps": 64, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 63, "rank_earnings_yield": 60, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 22, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 45, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 5, "momentum_composite": 37, "growth_composite": 88, "yield_composite": 27, "svqf_composite": 80, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.36, "os": 0.58, "value": 0.25, "quality": 0.95, "momentum": 0.63, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 23.6612, "earnings_yield": 0.0423, "shareholder_yield": 0.0164, "roe": 0.1841, "momentum_12_1": null, "complete_fields": { "id": 5018, "ticker_id": 3830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.958045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.36, "market_cap": 33170618769.92, "market_cap_usd": 33170618769.92, "enterprise_value": 40775618769.92, "shares_outstanding": 417976547, "fx_rate_to_usd": null, "pe_ratio": 23.66118751, "pb_ratio": 4.35595782, "ptbv_ratio": 8.71534913, "ps_ratio": 3.03496215, "pcf_ratio": 8.69091591, "pfcf_ratio": 7.9509621, "ev_ebitda": 9.37952724, "ev_ebit": 17.27780456, "ev_sales": 3.73078538, "ev_fcf": 9.77387252, "earnings_yield": 0.04226331, "fcf_yield": 0.10231359, "dividend_yield": 0.01640609, "buyback_yield": 0, "shareholder_yield": 0.01640609, "debt_paydown_yield": null, "total_yield": 0.01640609, "gross_margin": 0.75378563, "operating_margin": 0.21592937, "net_margin": 0.12826753, "ebitda_margin": 0.39775836, "fcf_margin": 0.38171005, "roe": 0.18409718, "roa": 0.06282884, "roic": 0.11631302, "roc_greenblatt": null, "asset_turnover": 0.48982656, "cash_conversion": 2.97588986, "accruals_ratio": -0.10822391, "sbc_to_revenue": null, "debt_to_equity": 1.93013789, "net_debt_to_ebitda": 1.74936167, "debt_to_assets": 0.34258056, "interest_coverage": 4.80553859, "current_ratio": 1.01820604, "quick_ratio": 0.94760213, "net_debt": 7605000000, "revenue_growth_1y": -0.00617017, "revenue_growth_3y_cagr": 0.10666738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04983267, "eps_growth_3y_cagr": 0.06482009, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.70724581, "book_value_growth_1y": 0.08827153, "piotroski_f_score": 6, "altman_z_score": 2.81600162, "earnings_stability_5y": 0.211204, "revenue_stability_5y": 0.137851, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08400492, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25788556, "relative_strength": null, "local_beta": null, "volatility_252d": 0.400922, "volatility_60d": 0.400922, "max_drawdown_12m": -0.13290269, "revenue_ttm": 10929500000, "gross_profit_ttm": 8238500000, "ebit_ttm": 2360000000, "ebitda_ttm": 4347300000, "net_income_ttm": 1401900000, "eps_diluted_ttm": 3.35401594, "operating_cash_flow_ttm": 3816700000, "capital_expenditure_ttm": 355200000, "fcf_ttm": 4171900000, "dividends_paid_ttm": 544200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 491100000, "cash_and_equivalents": 39000000, "total_current_assets": 2293000000, "total_current_liabilities": 2252000000, "net_ppe": null, "total_assets": 22313000000, "total_debt": 7644000000, "total_equity": 7615000000, "net_working_capital": 551000000, "book_value_per_share": 18.21872556, "retained_earnings": 9895000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3806000000, "tangible_book_per_share": 9.10577406, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 74, "rank_ptbv": 79, "rank_ps": 64, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 63, "rank_earnings_yield": 60, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 22, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 45, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 5, "momentum_composite": 37, "growth_composite": 88, "yield_composite": 27, "svqf_composite": 80, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 10791700000, "cost_of_revenue": 1292700000, "gross_profit": 9499000000, "ebit": 2551600000, "ebitda": 5000700000, "pretax_income": 1998200000, "tax_provision": 487700000, "net_income": 1510500000, "net_income_to_common": 1510500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21000000, "total_current_assets": 2022400000, "total_assets": 21691700000, "short_term_debt": 298800000, "long_term_debt": 7500100000, "total_debt": 7798900000, "total_liabilities": 14023600000, "total_equity": 7668100000, "shares_outstanding": 436951920, "goodwill_and_intangibles": 3674700000 }, "cash_flow": { "operating_cash_flow": 2173900000, "capital_expenditure": 455600000, "free_cash_flow": 2629500000, "dividends_paid": 544200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335722, "ticker_id": 3830, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2551600000", "ebitda": "5000700000", "netIncome": "1510500000", "grossProfit": "9499000000", "depreciation": "None", "totalRevenue": "10791700000", "costOfRevenue": "1292700000", "interestIncome": "4500000", "incomeBeforeTax": "1998200000", "interestExpense": "553400000", "operatingIncome": "2557200000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "487700000", "reportedCurrency": "USD", "netInterestIncome": "-559000000", "nonInterestIncome": "None", "operatingExpenses": "6941800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449100000", "sellingGeneralAndAdministrative": "2462900000", "netIncomeFromContinuingOperations": "1510500000" }, "balance": { "goodwill": "3276700000", "inventory": "147200000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21691700000", "longTermDebt": "7500100000", "shortTermDebt": "298800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "8974200000", "totalLiabilities": "14023600000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "2022400000", "currentLongTermDebt": "None", "longTermInvestments": "31500000", "shortTermInvestments": "None", "currentNetReceivables": "1831100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19669300000", "currentAccountsPayable": "302500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10352200000", "totalShareholderEquity": "7668100000", "capitalLeaseObligations": "2852100000", "otherCurrentLiabilities": "874100000", "totalCurrentLiabilities": "1563300000", "otherNonCurrentLiabilities": "64600000", "totalNonCurrentLiabilities": "12460300000", "cashAndShortTermInvestments": "21000000", "commonStockSharesOutstanding": "436951920", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "21000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2557200000", "profitLoss": "None", "dividendPayout": "544200000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "15100000", "operatingCashflow": "2173900000", "capitalExpenditures": "455600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632300000", "cashflowFromInvestment": "-541800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10791700000, "cost_of_revenue": 1292700000, "gross_profit": 9499000000, "research_and_development": null, "selling_general_admin": 2462900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2551600000, "depreciation_amortisation": 2449100000, "ebitda": 5000700000, "interest_expense": 553400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1998200000, "tax_provision": 487700000, "effective_tax_rate": null, "net_income": 1510500000, "net_income_continuing_ops": 1510500000, "net_income_to_common": 1510500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21000000, "short_term_investments": null, "net_receivables": 1831100000, "inventory": 147200000, "other_current_assets": null, "total_current_assets": 2022400000, "net_ppe": null, "goodwill": 3276700000, "intangible_assets": 398000000, "goodwill_and_intangibles": 3674700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19669300000, "total_assets": 21691700000, "short_term_debt": 298800000, "accounts_payable": 302500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563300000, "long_term_debt": 7500100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12460300000, "total_liabilities": 14023600000, "total_debt": 7798900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8974200000, "total_equity": 7668100000, "shares_outstanding": 436951920, "operating_cash_flow": 2173900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541800000, "dividends_paid": 544200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1632300000, "free_cash_flow": 2629500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2551600000", "ebitda": "5000700000", "netIncome": "1510500000", "grossProfit": "9499000000", "depreciation": "None", "totalRevenue": "10791700000", "costOfRevenue": "1292700000", "interestIncome": "4500000", "incomeBeforeTax": "1998200000", "interestExpense": "553400000", "operatingIncome": "2557200000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "487700000", "reportedCurrency": "USD", "netInterestIncome": "-559000000", "nonInterestIncome": "None", "operatingExpenses": "6941800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449100000", "sellingGeneralAndAdministrative": "2462900000", "netIncomeFromContinuingOperations": "1510500000" }, "balance": { "goodwill": "3276700000", "inventory": "147200000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21691700000", "longTermDebt": "7500100000", "shortTermDebt": "298800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "8974200000", "totalLiabilities": "14023600000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "2022400000", "currentLongTermDebt": "None", "longTermInvestments": "31500000", "shortTermInvestments": "None", "currentNetReceivables": "1831100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19669300000", "currentAccountsPayable": "302500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10352200000", "totalShareholderEquity": "7668100000", "capitalLeaseObligations": "2852100000", "otherCurrentLiabilities": "874100000", "totalCurrentLiabilities": "1563300000", "otherNonCurrentLiabilities": "64600000", "totalNonCurrentLiabilities": "12460300000", "cashAndShortTermInvestments": "21000000", "commonStockSharesOutstanding": "436951920", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "21000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2557200000", "profitLoss": "None", "dividendPayout": "544200000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "15100000", "operatingCashflow": "2173900000", "capitalExpenditures": "455600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632300000", "cashflowFromInvestment": "-541800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 10858700000, "cost_of_revenue": 1205800000, "gross_profit": 9652900000, "ebit": 2647100000, "ebitda": 4885700000, "pretax_income": 2109500000, "tax_provision": 511100000, "net_income": 1598400000, "net_income_to_common": 1598400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20800000, "total_current_assets": 2046000000, "total_assets": 21651300000, "short_term_debt": 273800000, "long_term_debt": 7995100000, "total_debt": 8268900000, "total_liabilities": 14566700000, "total_equity": 7084600000, "shares_outstanding": 439337716, "goodwill_and_intangibles": 3697400000 }, "cash_flow": { "operating_cash_flow": 854600000, "capital_expenditure": 685600000, "free_cash_flow": 1540200000, "dividends_paid": 436100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335725, "ticker_id": 3830, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2647100000", "ebitda": "4885700000", "netIncome": "1598400000", "grossProfit": "9652900000", "depreciation": "None", "totalRevenue": "10858700000", "costOfRevenue": "1205800000", "interestIncome": "1800000", "incomeBeforeTax": "2109500000", "interestExpense": "537600000", "operatingIncome": "2654000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "511100000", "reportedCurrency": "USD", "netInterestIncome": "-544500000", "nonInterestIncome": "None", "operatingExpenses": "6998900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238600000", "sellingGeneralAndAdministrative": "2485100000", "netIncomeFromContinuingOperations": "1598400000" }, "balance": { "goodwill": "3211500000", "inventory": "162000000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21651300000", "longTermDebt": "7995100000", "shortTermDebt": "273800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "485900000", "reportedCurrency": "USD", "retainedEarnings": "8102000000", "totalLiabilities": "14566700000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "2046000000", "currentLongTermDebt": "None", "longTermInvestments": "57000000", "shortTermInvestments": "None", "currentNetReceivables": "1850200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19605300000", "currentAccountsPayable": "521700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10675700000", "totalShareholderEquity": "7084600000", "capitalLeaseObligations": "2680600000", "otherCurrentLiabilities": "912300000", "totalCurrentLiabilities": "1809300000", "otherNonCurrentLiabilities": "55500000", "totalNonCurrentLiabilities": "12757400000", "cashAndShortTermInvestments": "20800000", "commonStockSharesOutstanding": "439337716", "intangibleAssetsExcludingGoodwill": "485900000", "cashAndCashEquivalentsAtCarryingValue": "20800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2654000000", "profitLoss": "None", "dividendPayout": "436100000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "21200000", "operatingCashflow": "854600000", "capitalExpenditures": "685600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663200000", "cashflowFromInvestment": "-1526800000", "stockBasedCompensation": "47500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10858700000, "cost_of_revenue": 1205800000, "gross_profit": 9652900000, "research_and_development": null, "selling_general_admin": 2485100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2647100000, "depreciation_amortisation": 2238600000, "ebitda": 4885700000, "interest_expense": 537600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2109500000, "tax_provision": 511100000, "effective_tax_rate": null, "net_income": 1598400000, "net_income_continuing_ops": 1598400000, "net_income_to_common": 1598400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20800000, "short_term_investments": null, "net_receivables": 1850200000, "inventory": 162000000, "other_current_assets": null, "total_current_assets": 2046000000, "net_ppe": null, "goodwill": 3211500000, "intangible_assets": 485900000, "goodwill_and_intangibles": 3697400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19605300000, "total_assets": 21651300000, "short_term_debt": 273800000, "accounts_payable": 521700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1809300000, "long_term_debt": 7995100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12757400000, "total_liabilities": 14566700000, "total_debt": 8268900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8102000000, "total_equity": 7084600000, "shares_outstanding": 439337716, "operating_cash_flow": 854600000, "stock_based_compensation": 47500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1526800000, "dividends_paid": 436100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 663200000, "free_cash_flow": 1540200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2647100000", "ebitda": "4885700000", "netIncome": "1598400000", "grossProfit": "9652900000", "depreciation": "None", "totalRevenue": "10858700000", "costOfRevenue": "1205800000", "interestIncome": "1800000", "incomeBeforeTax": "2109500000", "interestExpense": "537600000", "operatingIncome": "2654000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "511100000", "reportedCurrency": "USD", "netInterestIncome": "-544500000", "nonInterestIncome": "None", "operatingExpenses": "6998900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238600000", "sellingGeneralAndAdministrative": "2485100000", "netIncomeFromContinuingOperations": "1598400000" }, "balance": { "goodwill": "3211500000", "inventory": "162000000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21651300000", "longTermDebt": "7995100000", "shortTermDebt": "273800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "485900000", "reportedCurrency": "USD", "retainedEarnings": "8102000000", "totalLiabilities": "14566700000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "2046000000", "currentLongTermDebt": "None", "longTermInvestments": "57000000", "shortTermInvestments": "None", "currentNetReceivables": "1850200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19605300000", "currentAccountsPayable": "521700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10675700000", "totalShareholderEquity": "7084600000", "capitalLeaseObligations": "2680600000", "otherCurrentLiabilities": "912300000", "totalCurrentLiabilities": "1809300000", "otherNonCurrentLiabilities": "55500000", "totalNonCurrentLiabilities": "12757400000", "cashAndShortTermInvestments": "20800000", "commonStockSharesOutstanding": "439337716", "intangibleAssetsExcludingGoodwill": "485900000", "cashAndCashEquivalentsAtCarryingValue": "20800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2654000000", "profitLoss": "None", "dividendPayout": "436100000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "21200000", "operatingCashflow": "854600000", "capitalExpenditures": "685600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663200000", "cashflowFromInvestment": "-1526800000", "stockBasedCompensation": "47500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 9667300000, "cost_of_revenue": 1109100000, "gross_profit": 8558200000, "ebit": 2517400000, "ebitda": 4407200000, "pretax_income": 2155800000, "tax_provision": 538100000, "net_income": 1617700000, "net_income_to_common": 1617700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29900000, "total_current_assets": 1885000000, "total_assets": 18729300000, "short_term_debt": 233200000, "long_term_debt": 6595100000, "total_debt": 6828300000, "total_liabilities": 12721300000, "total_equity": 6008000000, "shares_outstanding": 446500000, "goodwill_and_intangibles": 3388900000 }, "cash_flow": { "operating_cash_flow": 1000100000, "capital_expenditure": 510000000, "free_cash_flow": 1510100000, "dividends_paid": 357800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335726, "ticker_id": 3830, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2517400000", "ebitda": "4407200000", "netIncome": "1617700000", "grossProfit": "8558200000", "depreciation": "None", "totalRevenue": "9667300000", "costOfRevenue": "1109100000", "interestIncome": "2600000", "incomeBeforeTax": "2155800000", "interestExpense": "361600000", "operatingIncome": "2522000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "538100000", "reportedCurrency": "USD", "netInterestIncome": "-366200000", "nonInterestIncome": "None", "operatingExpenses": "6036200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889800000", "sellingGeneralAndAdministrative": "2222100000", "netIncomeFromContinuingOperations": "1617700000" }, "balance": { "goodwill": "2865500000", "inventory": "181300000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "18729300000", "longTermDebt": "6595100000", "shortTermDebt": "233200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "523400000", "reportedCurrency": "USD", "retainedEarnings": "6925300000", "totalLiabilities": "12721300000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "1885000000", "currentLongTermDebt": "None", "longTermInvestments": "41300000", "shortTermInvestments": "None", "currentNetReceivables": "1659200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16844300000", "currentAccountsPayable": "581600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8989400000", "totalShareholderEquity": "6008000000", "capitalLeaseObligations": "2394300000", "otherCurrentLiabilities": "959300000", "totalCurrentLiabilities": "1857800000", "otherNonCurrentLiabilities": "44100000", "totalNonCurrentLiabilities": "10863500000", "cashAndShortTermInvestments": "29900000", "commonStockSharesOutstanding": "446500000", "intangibleAssetsExcludingGoodwill": "523400000", "cashAndCashEquivalentsAtCarryingValue": "29900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000000", "profitLoss": "None", "dividendPayout": "357800000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "1000100000", "capitalExpenditures": "510000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609300000", "cashflowFromInvestment": "-1594200000", "stockBasedCompensation": "44800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9667300000, "cost_of_revenue": 1109100000, "gross_profit": 8558200000, "research_and_development": null, "selling_general_admin": 2222100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2517400000, "depreciation_amortisation": 1889800000, "ebitda": 4407200000, "interest_expense": 361600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2155800000, "tax_provision": 538100000, "effective_tax_rate": null, "net_income": 1617700000, "net_income_continuing_ops": 1617700000, "net_income_to_common": 1617700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29900000, "short_term_investments": null, "net_receivables": 1659200000, "inventory": 181300000, "other_current_assets": null, "total_current_assets": 1885000000, "net_ppe": null, "goodwill": 2865500000, "intangible_assets": 523400000, "goodwill_and_intangibles": 3388900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16844300000, "total_assets": 18729300000, "short_term_debt": 233200000, "accounts_payable": 581600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1857800000, "long_term_debt": 6595100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10863500000, "total_liabilities": 12721300000, "total_debt": 6828300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6925300000, "total_equity": 6008000000, "shares_outstanding": 446500000, "operating_cash_flow": 1000100000, "stock_based_compensation": 44800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1594200000, "dividends_paid": 357800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609300000, "free_cash_flow": 1510100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2517400000", "ebitda": "4407200000", "netIncome": "1617700000", "grossProfit": "8558200000", "depreciation": "None", "totalRevenue": "9667300000", "costOfRevenue": "1109100000", "interestIncome": "2600000", "incomeBeforeTax": "2155800000", "interestExpense": "361600000", "operatingIncome": "2522000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "538100000", "reportedCurrency": "USD", "netInterestIncome": "-366200000", "nonInterestIncome": "None", "operatingExpenses": "6036200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889800000", "sellingGeneralAndAdministrative": "2222100000", "netIncomeFromContinuingOperations": "1617700000" }, "balance": { "goodwill": "2865500000", "inventory": "181300000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "18729300000", "longTermDebt": "6595100000", "shortTermDebt": "233200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "523400000", "reportedCurrency": "USD", "retainedEarnings": "6925300000", "totalLiabilities": "12721300000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "1885000000", "currentLongTermDebt": "None", "longTermInvestments": "41300000", "shortTermInvestments": "None", "currentNetReceivables": "1659200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16844300000", "currentAccountsPayable": "581600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8989400000", "totalShareholderEquity": "6008000000", "capitalLeaseObligations": "2394300000", "otherCurrentLiabilities": "959300000", "totalCurrentLiabilities": "1857800000", "otherNonCurrentLiabilities": "44100000", "totalNonCurrentLiabilities": "10863500000", "cashAndShortTermInvestments": "29900000", "commonStockSharesOutstanding": "446500000", "intangibleAssetsExcludingGoodwill": "523400000", "cashAndCashEquivalentsAtCarryingValue": "29900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000000", "profitLoss": "None", "dividendPayout": "357800000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "1000100000", "capitalExpenditures": "510000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609300000", "cashflowFromInvestment": "-1594200000", "stockBasedCompensation": "44800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 7962300000, "cost_of_revenue": 941800000, "gross_profit": 7020500000, "ebit": 1893900000, "ebitda": 3555500000, "pretax_income": 1668100000, "tax_provision": 417000000, "net_income": 1251100000, "net_income_to_common": 1251100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15300000, "total_current_assets": 1581400000, "total_assets": 15290100000, "short_term_debt": 188600000, "long_term_debt": 5180100000, "total_debt": 5368700000, "total_liabilities": 10256400000, "total_equity": 5033700000, "shares_outstanding": 449200000, "goodwill_and_intangibles": 2775300000 }, "cash_flow": { "operating_cash_flow": 1499000000, "capital_expenditure": 398400000, "free_cash_flow": 1897400000, "dividends_paid": 269300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335727, "ticker_id": 3830, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1893900000", "ebitda": "3555500000", "netIncome": "1251100000", "grossProfit": "7020500000", "depreciation": "None", "totalRevenue": "7962300000", "costOfRevenue": "941800000", "interestIncome": "100000", "incomeBeforeTax": "1668100000", "interestExpense": "225800000", "operatingIncome": "1947800000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-232600000", "nonInterestIncome": "None", "operatingExpenses": "5072700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661600000", "sellingGeneralAndAdministrative": "1830500000", "netIncomeFromContinuingOperations": "1251100000" }, "balance": { "goodwill": "2300000000", "inventory": "168500000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "15290100000", "longTermDebt": "5180100000", "shortTermDebt": "188600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "475300000", "reportedCurrency": "USD", "retainedEarnings": "5677100000", "totalLiabilities": "10256400000", "otherCurrentAssets": "7200000", "totalCurrentAssets": "1581400000", "currentLongTermDebt": "None", "longTermInvestments": "40000000", "shortTermInvestments": "None", "currentNetReceivables": "1390400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13708700000", "currentAccountsPayable": "399200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7175300000", "totalShareholderEquity": "5033700000", "capitalLeaseObligations": "1995200000", "otherCurrentLiabilities": "810800000", "totalCurrentLiabilities": "1474700000", "otherNonCurrentLiabilities": "31600000", "totalNonCurrentLiabilities": "8781700000", "cashAndShortTermInvestments": "15300000", "commonStockSharesOutstanding": "449200000", "intangibleAssetsExcludingGoodwill": "475300000", "cashAndCashEquivalentsAtCarryingValue": "15300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1947800000", "profitLoss": "None", "dividendPayout": "269300000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-67200000", "operatingCashflow": "1499000000", "capitalExpenditures": "398400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181500000", "cashflowFromInvestment": "-1691000000", "stockBasedCompensation": "48100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1661600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7962300000, "cost_of_revenue": 941800000, "gross_profit": 7020500000, "research_and_development": null, "selling_general_admin": 1830500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1893900000, "depreciation_amortisation": 1661600000, "ebitda": 3555500000, "interest_expense": 225800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1668100000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 1251100000, "net_income_continuing_ops": 1251100000, "net_income_to_common": 1251100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15300000, "short_term_investments": null, "net_receivables": 1390400000, "inventory": 168500000, "other_current_assets": null, "total_current_assets": 1581400000, "net_ppe": null, "goodwill": 2300000000, "intangible_assets": 475300000, "goodwill_and_intangibles": 2775300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13708700000, "total_assets": 15290100000, "short_term_debt": 188600000, "accounts_payable": 399200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474700000, "long_term_debt": 5180100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8781700000, "total_liabilities": 10256400000, "total_debt": 5368700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5677100000, "total_equity": 5033700000, "shares_outstanding": 449200000, "operating_cash_flow": 1499000000, "stock_based_compensation": 48100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1691000000, "dividends_paid": 269300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181500000, "free_cash_flow": 1897400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1893900000", "ebitda": "3555500000", "netIncome": "1251100000", "grossProfit": "7020500000", "depreciation": "None", "totalRevenue": "7962300000", "costOfRevenue": "941800000", "interestIncome": "100000", "incomeBeforeTax": "1668100000", "interestExpense": "225800000", "operatingIncome": "1947800000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-232600000", "nonInterestIncome": "None", "operatingExpenses": "5072700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1661600000", "sellingGeneralAndAdministrative": "1830500000", "netIncomeFromContinuingOperations": "1251100000" }, "balance": { "goodwill": "2300000000", "inventory": "168500000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "15290100000", "longTermDebt": "5180100000", "shortTermDebt": "188600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "475300000", "reportedCurrency": "USD", "retainedEarnings": "5677100000", "totalLiabilities": "10256400000", "otherCurrentAssets": "7200000", "totalCurrentAssets": "1581400000", "currentLongTermDebt": "None", "longTermInvestments": "40000000", "shortTermInvestments": "None", "currentNetReceivables": "1390400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13708700000", "currentAccountsPayable": "399200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7175300000", "totalShareholderEquity": "5033700000", "capitalLeaseObligations": "1995200000", "otherCurrentLiabilities": "810800000", "totalCurrentLiabilities": "1474700000", "otherNonCurrentLiabilities": "31600000", "totalNonCurrentLiabilities": "8781700000", "cashAndShortTermInvestments": "15300000", "commonStockSharesOutstanding": "449200000", "intangibleAssetsExcludingGoodwill": "475300000", "cashAndCashEquivalentsAtCarryingValue": "15300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1947800000", "profitLoss": "None", "dividendPayout": "269300000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-67200000", "operatingCashflow": "1499000000", "capitalExpenditures": "398400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181500000", "cashflowFromInvestment": "-1691000000", "stockBasedCompensation": "48100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1661600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 2637000000, "cost_of_revenue": 1653000000, "gross_profit": 984000000, "ebit": 492000000, "ebitda": 605000000, "pretax_income": 394000000, "tax_provision": 104000000, "net_income": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 2293000000, "total_assets": 22313000000, "short_term_debt": 549000000, "long_term_debt": 7095000000, "total_debt": 7644000000, "total_liabilities": 14698000000, "total_equity": 7615000000, "shares_outstanding": 417976547, "goodwill_and_intangibles": 3809000000 }, "cash_flow": { "operating_cash_flow": 1582600000, "capital_expenditure": 79400000, "free_cash_flow": 1662000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335718, "ticker_id": 3830, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492000000", "ebitda": "605000000", "netIncome": "290000000", "grossProfit": "984000000", "depreciation": "None", "totalRevenue": "2637000000", "costOfRevenue": "1653000000", "interestIncome": "None", "incomeBeforeTax": "394000000", "interestExpense": "98000000", "operatingIncome": "492000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "379000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "3444000000", "inventory": "159000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "22313000000", "longTermDebt": "7095000000", "shortTermDebt": "549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "365000000", "reportedCurrency": "USD", "retainedEarnings": "9895000000", "totalLiabilities": "14698000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "2293000000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20020000000", "currentAccountsPayable": "383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10185000000", "totalShareholderEquity": "7615000000", "capitalLeaseObligations": "2823000000", "otherCurrentLiabilities": "1320000000", "totalCurrentLiabilities": "2252000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "12446000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "417976547", "intangibleAssetsExcludingGoodwill": "365000000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247200000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "1582600000", "capitalExpenditures": "79400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327100000", "cashflowFromInvestment": "-1257200000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2637000000, "cost_of_revenue": 1653000000, "gross_profit": 984000000, "research_and_development": null, "selling_general_admin": 379000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492000000, "depreciation_amortisation": 113000000, "ebitda": 605000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 394000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 290000000, "net_income_continuing_ops": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": 1683000000, "inventory": 159000000, "other_current_assets": null, "total_current_assets": 2293000000, "net_ppe": null, "goodwill": 3444000000, "intangible_assets": 365000000, "goodwill_and_intangibles": 3809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20020000000, "total_assets": 22313000000, "short_term_debt": 549000000, "accounts_payable": 383000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2252000000, "long_term_debt": 7095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12446000000, "total_liabilities": 14698000000, "total_debt": 7644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9895000000, "total_equity": 7615000000, "shares_outstanding": 417976547, "operating_cash_flow": 1582600000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1257200000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327100000, "free_cash_flow": 1662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492000000", "ebitda": "605000000", "netIncome": "290000000", "grossProfit": "984000000", "depreciation": "None", "totalRevenue": "2637000000", "costOfRevenue": "1653000000", "interestIncome": "None", "incomeBeforeTax": "394000000", "interestExpense": "98000000", "operatingIncome": "492000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "379000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "3444000000", "inventory": "159000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "22313000000", "longTermDebt": "7095000000", "shortTermDebt": "549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "365000000", "reportedCurrency": "USD", "retainedEarnings": "9895000000", "totalLiabilities": "14698000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "2293000000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20020000000", "currentAccountsPayable": "383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10185000000", "totalShareholderEquity": "7615000000", "capitalLeaseObligations": "2823000000", "otherCurrentLiabilities": "1320000000", "totalCurrentLiabilities": "2252000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "12446000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "417976547", "intangibleAssetsExcludingGoodwill": "365000000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247200000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "1582600000", "capitalExpenditures": "79400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327100000", "cashflowFromInvestment": "-1257200000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 2962300000, "cost_of_revenue": 367700000, "gross_profit": 2594600000, "ebit": 702600000, "ebitda": 1340700000, "pretax_income": 571100000, "tax_provision": 146000000, "net_income": 425100000, "net_income_to_common": 425100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39600000, "total_current_assets": 2378100000, "total_assets": 22063800000, "short_term_debt": 306900000, "long_term_debt": 7680100000, "total_debt": 7987000000, "total_liabilities": 14647300000, "total_equity": 7416500000, "shares_outstanding": 426219901, "goodwill_and_intangibles": 3694100000 }, "cash_flow": { "operating_cash_flow": 653900000, "capital_expenditure": 87400000, "free_cash_flow": 741300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335719, "ticker_id": 3830, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "702600000", "ebitda": "1340700000", "netIncome": "425100000", "grossProfit": "2594600000", "depreciation": "None", "totalRevenue": "2962300000", "costOfRevenue": "367700000", "interestIncome": "900000", "incomeBeforeTax": "571100000", "interestExpense": "131500000", "operatingIncome": "704400000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-133300000", "nonInterestIncome": "None", "operatingExpenses": "1890200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638100000", "sellingGeneralAndAdministrative": "659100000", "netIncomeFromContinuingOperations": "425100000" }, "balance": { "goodwill": "3329800000", "inventory": "155800000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "22063800000", "longTermDebt": "7680100000", "shortTermDebt": "306900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "364300000", "reportedCurrency": "USD", "retainedEarnings": "9459600000", "totalLiabilities": "14647300000", "otherCurrentAssets": "52700000", "totalCurrentAssets": "2378100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19685700000", "currentAccountsPayable": "1478100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10586300000", "totalShareholderEquity": "7416500000", "capitalLeaseObligations": "2906200000", "otherCurrentLiabilities": "65400000", "totalCurrentLiabilities": "1860700000", "otherNonCurrentLiabilities": "83300000", "totalNonCurrentLiabilities": "12786600000", "cashAndShortTermInvestments": "39600000", "commonStockSharesOutstanding": "426219901", "intangibleAssetsExcludingGoodwill": "364300000", "cashAndCashEquivalentsAtCarryingValue": "39600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "653900000", "capitalExpenditures": "87400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472600000", "cashflowFromInvestment": "-164500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2962300000, "cost_of_revenue": 367700000, "gross_profit": 2594600000, "research_and_development": null, "selling_general_admin": 659100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 702600000, "depreciation_amortisation": 638100000, "ebitda": 1340700000, "interest_expense": 131500000, "interest_income": null, "other_non_operating": null, "pretax_income": 571100000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 425100000, "net_income_continuing_ops": 425100000, "net_income_to_common": 425100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39600000, "short_term_investments": null, "net_receivables": 2130000000, "inventory": 155800000, "other_current_assets": null, "total_current_assets": 2378100000, "net_ppe": null, "goodwill": 3329800000, "intangible_assets": 364300000, "goodwill_and_intangibles": 3694100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19685700000, "total_assets": 22063800000, "short_term_debt": 306900000, "accounts_payable": 1478100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1860700000, "long_term_debt": 7680100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12786600000, "total_liabilities": 14647300000, "total_debt": 7987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9459600000, "total_equity": 7416500000, "shares_outstanding": 426219901, "operating_cash_flow": 653900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472600000, "free_cash_flow": 741300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "702600000", "ebitda": "1340700000", "netIncome": "425100000", "grossProfit": "2594600000", "depreciation": "None", "totalRevenue": "2962300000", "costOfRevenue": "367700000", "interestIncome": "900000", "incomeBeforeTax": "571100000", "interestExpense": "131500000", "operatingIncome": "704400000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-133300000", "nonInterestIncome": "None", "operatingExpenses": "1890200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638100000", "sellingGeneralAndAdministrative": "659100000", "netIncomeFromContinuingOperations": "425100000" }, "balance": { "goodwill": "3329800000", "inventory": "155800000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "22063800000", "longTermDebt": "7680100000", "shortTermDebt": "306900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "364300000", "reportedCurrency": "USD", "retainedEarnings": "9459600000", "totalLiabilities": "14647300000", "otherCurrentAssets": "52700000", "totalCurrentAssets": "2378100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19685700000", "currentAccountsPayable": "1478100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10586300000", "totalShareholderEquity": "7416500000", "capitalLeaseObligations": "2906200000", "otherCurrentLiabilities": "65400000", "totalCurrentLiabilities": "1860700000", "otherNonCurrentLiabilities": "83300000", "totalNonCurrentLiabilities": "12786600000", "cashAndShortTermInvestments": "39600000", "commonStockSharesOutstanding": "426219901", "intangibleAssetsExcludingGoodwill": "364300000", "cashAndCashEquivalentsAtCarryingValue": "39600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "653900000", "capitalExpenditures": "87400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472600000", "cashflowFromInvestment": "-164500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 2800900000, "cost_of_revenue": 352300000, "gross_profit": 2448600000, "ebit": 640800000, "ebitda": 1262200000, "pretax_income": 511600000, "tax_provision": 136100000, "net_income": 375500000, "net_income_to_common": 375500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22900000, "total_current_assets": 2249900000, "total_assets": 21810900000, "short_term_debt": 303200000, "long_term_debt": 7412600000, "total_debt": 7715800000, "total_liabilities": 14122900000, "total_equity": 7688000000, "shares_outstanding": 426219901, "goodwill_and_intangibles": 3662900000 }, "cash_flow": { "operating_cash_flow": 597500000, "capital_expenditure": 112200000, "free_cash_flow": 709700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335720, "ticker_id": 3830, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640800000", "ebitda": "1262200000", "netIncome": "375500000", "grossProfit": "2448600000", "depreciation": "None", "totalRevenue": "2800900000", "costOfRevenue": "352300000", "interestIncome": "1600000", "incomeBeforeTax": "511600000", "interestExpense": "129200000", "operatingIncome": "641800000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "136100000", "reportedCurrency": "USD", "netInterestIncome": "-130200000", "nonInterestIncome": "None", "operatingExpenses": "1806800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621400000", "sellingGeneralAndAdministrative": "655500000", "netIncomeFromContinuingOperations": "375500000" }, "balance": { "goodwill": "3291700000", "inventory": "171800000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21810900000", "longTermDebt": "7412600000", "shortTermDebt": "303200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "371200000", "reportedCurrency": "USD", "retainedEarnings": "9327900000", "totalLiabilities": "14122900000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "2249900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2044200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19561000000", "currentAccountsPayable": "1217600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10290500000", "totalShareholderEquity": "7688000000", "capitalLeaseObligations": "2877900000", "otherCurrentLiabilities": "63600000", "totalCurrentLiabilities": "1682000000", "otherNonCurrentLiabilities": "78800000", "totalNonCurrentLiabilities": "12440900000", "cashAndShortTermInvestments": "22900000", "commonStockSharesOutstanding": "426219901", "intangibleAssetsExcludingGoodwill": "371200000", "cashAndCashEquivalentsAtCarryingValue": "22900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-24800000", "operatingCashflow": "597500000", "capitalExpenditures": "112200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476300000", "cashflowFromInvestment": "-119300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2800900000, "cost_of_revenue": 352300000, "gross_profit": 2448600000, "research_and_development": null, "selling_general_admin": 655500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640800000, "depreciation_amortisation": 621400000, "ebitda": 1262200000, "interest_expense": 129200000, "interest_income": null, "other_non_operating": null, "pretax_income": 511600000, "tax_provision": 136100000, "effective_tax_rate": null, "net_income": 375500000, "net_income_continuing_ops": 375500000, "net_income_to_common": 375500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22900000, "short_term_investments": null, "net_receivables": 2044200000, "inventory": 171800000, "other_current_assets": null, "total_current_assets": 2249900000, "net_ppe": null, "goodwill": 3291700000, "intangible_assets": 371200000, "goodwill_and_intangibles": 3662900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19561000000, "total_assets": 21810900000, "short_term_debt": 303200000, "accounts_payable": 1217600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1682000000, "long_term_debt": 7412600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12440900000, "total_liabilities": 14122900000, "total_debt": 7715800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9327900000, "total_equity": 7688000000, "shares_outstanding": 426219901, "operating_cash_flow": 597500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476300000, "free_cash_flow": 709700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "640800000", "ebitda": "1262200000", "netIncome": "375500000", "grossProfit": "2448600000", "depreciation": "None", "totalRevenue": "2800900000", "costOfRevenue": "352300000", "interestIncome": "1600000", "incomeBeforeTax": "511600000", "interestExpense": "129200000", "operatingIncome": "641800000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "136100000", "reportedCurrency": "USD", "netInterestIncome": "-130200000", "nonInterestIncome": "None", "operatingExpenses": "1806800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621400000", "sellingGeneralAndAdministrative": "655500000", "netIncomeFromContinuingOperations": "375500000" }, "balance": { "goodwill": "3291700000", "inventory": "171800000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21810900000", "longTermDebt": "7412600000", "shortTermDebt": "303200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "371200000", "reportedCurrency": "USD", "retainedEarnings": "9327900000", "totalLiabilities": "14122900000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "2249900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2044200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19561000000", "currentAccountsPayable": "1217600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10290500000", "totalShareholderEquity": "7688000000", "capitalLeaseObligations": "2877900000", "otherCurrentLiabilities": "63600000", "totalCurrentLiabilities": "1682000000", "otherNonCurrentLiabilities": "78800000", "totalNonCurrentLiabilities": "12440900000", "cashAndShortTermInvestments": "22900000", "commonStockSharesOutstanding": "426219901", "intangibleAssetsExcludingGoodwill": "371200000", "cashAndCashEquivalentsAtCarryingValue": "22900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-24800000", "operatingCashflow": "597500000", "capitalExpenditures": "112200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476300000", "cashflowFromInvestment": "-119300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 2529300000, "cost_of_revenue": 318000000, "gross_profit": 2211300000, "ebit": 524600000, "ebitda": 1139400000, "pretax_income": 392200000, "tax_provision": 80900000, "net_income": 311300000, "net_income_to_common": 311300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21000000, "total_current_assets": 2022400000, "total_assets": 21691700000, "short_term_debt": 298800000, "long_term_debt": 7500100000, "total_debt": 7798900000, "total_liabilities": 14023600000, "total_equity": 7668100000, "shares_outstanding": 437111234, "goodwill_and_intangibles": 3674700000 }, "cash_flow": { "operating_cash_flow": 982700000, "capital_expenditure": 76200000, "free_cash_flow": 1058900000, "dividends_paid": 156800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335721, "ticker_id": 3830, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524600000", "ebitda": "1139400000", "netIncome": "311300000", "grossProfit": "2211300000", "depreciation": "None", "totalRevenue": "2529300000", "costOfRevenue": "318000000", "interestIncome": "4400000", "incomeBeforeTax": "392200000", "interestExpense": "132400000", "operatingIncome": "522900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "80900000", "reportedCurrency": "USD", "netInterestIncome": "-130700000", "nonInterestIncome": "None", "operatingExpenses": "1688400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614800000", "sellingGeneralAndAdministrative": "601500000", "netIncomeFromContinuingOperations": "311300000" }, "balance": { "goodwill": "3276700000", "inventory": "147200000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21691700000", "longTermDebt": "7500100000", "shortTermDebt": "298800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "8974200000", "totalLiabilities": "14023600000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "2022400000", "currentLongTermDebt": "None", "longTermInvestments": "31500000", "shortTermInvestments": "None", "currentNetReceivables": "1831100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19669300000", "currentAccountsPayable": "302500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10352200000", "totalShareholderEquity": "7668100000", "capitalLeaseObligations": "2852100000", "otherCurrentLiabilities": "874100000", "totalCurrentLiabilities": "1563300000", "otherNonCurrentLiabilities": "64600000", "totalNonCurrentLiabilities": "12460300000", "cashAndShortTermInvestments": "21000000", "commonStockSharesOutstanding": "437111234", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "21000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522900000", "profitLoss": "None", "dividendPayout": "156800000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "982700000", "capitalExpenditures": "76200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849200000", "cashflowFromInvestment": "-139300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2529300000, "cost_of_revenue": 318000000, "gross_profit": 2211300000, "research_and_development": null, "selling_general_admin": 601500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524600000, "depreciation_amortisation": 614800000, "ebitda": 1139400000, "interest_expense": 132400000, "interest_income": null, "other_non_operating": null, "pretax_income": 392200000, "tax_provision": 80900000, "effective_tax_rate": null, "net_income": 311300000, "net_income_continuing_ops": 311300000, "net_income_to_common": 311300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21000000, "short_term_investments": null, "net_receivables": 1831100000, "inventory": 147200000, "other_current_assets": null, "total_current_assets": 2022400000, "net_ppe": null, "goodwill": 3276700000, "intangible_assets": 398000000, "goodwill_and_intangibles": 3674700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19669300000, "total_assets": 21691700000, "short_term_debt": 298800000, "accounts_payable": 302500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563300000, "long_term_debt": 7500100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12460300000, "total_liabilities": 14023600000, "total_debt": 7798900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8974200000, "total_equity": 7668100000, "shares_outstanding": 437111234, "operating_cash_flow": 982700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139300000, "dividends_paid": 156800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -849200000, "free_cash_flow": 1058900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524600000", "ebitda": "1139400000", "netIncome": "311300000", "grossProfit": "2211300000", "depreciation": "None", "totalRevenue": "2529300000", "costOfRevenue": "318000000", "interestIncome": "4400000", "incomeBeforeTax": "392200000", "interestExpense": "132400000", "operatingIncome": "522900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "80900000", "reportedCurrency": "USD", "netInterestIncome": "-130700000", "nonInterestIncome": "None", "operatingExpenses": "1688400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614800000", "sellingGeneralAndAdministrative": "601500000", "netIncomeFromContinuingOperations": "311300000" }, "balance": { "goodwill": "3276700000", "inventory": "147200000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21691700000", "longTermDebt": "7500100000", "shortTermDebt": "298800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "8974200000", "totalLiabilities": "14023600000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "2022400000", "currentLongTermDebt": "None", "longTermInvestments": "31500000", "shortTermInvestments": "None", "currentNetReceivables": "1831100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19669300000", "currentAccountsPayable": "302500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10352200000", "totalShareholderEquity": "7668100000", "capitalLeaseObligations": "2852100000", "otherCurrentLiabilities": "874100000", "totalCurrentLiabilities": "1563300000", "otherNonCurrentLiabilities": "64600000", "totalNonCurrentLiabilities": "12460300000", "cashAndShortTermInvestments": "21000000", "commonStockSharesOutstanding": "437111234", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "21000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522900000", "profitLoss": "None", "dividendPayout": "156800000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "982700000", "capitalExpenditures": "76200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849200000", "cashflowFromInvestment": "-139300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 2567900000, "cost_of_revenue": 299600000, "gross_profit": 2268300000, "ebit": 547300000, "ebitda": 1168200000, "pretax_income": 409000000, "tax_provision": 99300000, "net_income": 309700000, "net_income_to_common": 309700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25800000, "total_current_assets": 2206700000, "total_assets": 21932600000, "short_term_debt": 288600000, "long_term_debt": 7848100000, "total_debt": 8136700000, "total_liabilities": 14272800000, "total_equity": 7659800000, "shares_outstanding": 437270548, "goodwill_and_intangibles": 3610300000 }, "cash_flow": { "operating_cash_flow": 495300000, "capital_expenditure": 73600000, "free_cash_flow": 568900000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335723, "ticker_id": 3830, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547300000", "ebitda": "1168200000", "netIncome": "309700000", "grossProfit": "2268300000", "depreciation": "None", "totalRevenue": "2567900000", "costOfRevenue": "299600000", "interestIncome": "100000", "incomeBeforeTax": "409000000", "interestExpense": "138300000", "operatingIncome": "549800000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "99300000", "reportedCurrency": "USD", "netInterestIncome": "-140800000", "nonInterestIncome": "None", "operatingExpenses": "1718500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620900000", "sellingGeneralAndAdministrative": "347000000", "netIncomeFromContinuingOperations": "309700000" }, "balance": { "goodwill": "3216100000", "inventory": "154000000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21932600000", "longTermDebt": "7848100000", "shortTermDebt": "288600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "394200000", "reportedCurrency": "USD", "retainedEarnings": "8813500000", "totalLiabilities": "14272800000", "otherCurrentAssets": "70200000", "totalCurrentAssets": "2206700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1956700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19725900000", "currentAccountsPayable": "1188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10633100000", "totalShareholderEquity": "7659800000", "capitalLeaseObligations": "2785000000", "otherCurrentLiabilities": "45400000", "totalCurrentLiabilities": "1529700000", "otherNonCurrentLiabilities": "69900000", "totalNonCurrentLiabilities": "12743100000", "cashAndShortTermInvestments": "25800000", "commonStockSharesOutstanding": "437270548", "intangibleAssetsExcludingGoodwill": "394200000", "cashAndCashEquivalentsAtCarryingValue": "25800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549800000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4100000", "operatingCashflow": "495300000", "capitalExpenditures": "73600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424800000", "cashflowFromInvestment": "-67800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2567900000, "cost_of_revenue": 299600000, "gross_profit": 2268300000, "research_and_development": null, "selling_general_admin": 347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547300000, "depreciation_amortisation": 620900000, "ebitda": 1168200000, "interest_expense": 138300000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 99300000, "effective_tax_rate": null, "net_income": 309700000, "net_income_continuing_ops": 309700000, "net_income_to_common": 309700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25800000, "short_term_investments": null, "net_receivables": 1956700000, "inventory": 154000000, "other_current_assets": null, "total_current_assets": 2206700000, "net_ppe": null, "goodwill": 3216100000, "intangible_assets": 394200000, "goodwill_and_intangibles": 3610300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19725900000, "total_assets": 21932600000, "short_term_debt": 288600000, "accounts_payable": 1188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1529700000, "long_term_debt": 7848100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12743100000, "total_liabilities": 14272800000, "total_debt": 8136700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8813500000, "total_equity": 7659800000, "shares_outstanding": 437270548, "operating_cash_flow": 495300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67800000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424800000, "free_cash_flow": 568900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547300000", "ebitda": "1168200000", "netIncome": "309700000", "grossProfit": "2268300000", "depreciation": "None", "totalRevenue": "2567900000", "costOfRevenue": "299600000", "interestIncome": "100000", "incomeBeforeTax": "409000000", "interestExpense": "138300000", "operatingIncome": "549800000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "99300000", "reportedCurrency": "USD", "netInterestIncome": "-140800000", "nonInterestIncome": "None", "operatingExpenses": "1718500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620900000", "sellingGeneralAndAdministrative": "347000000", "netIncomeFromContinuingOperations": "309700000" }, "balance": { "goodwill": "3216100000", "inventory": "154000000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "21932600000", "longTermDebt": "7848100000", "shortTermDebt": "288600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "394200000", "reportedCurrency": "USD", "retainedEarnings": "8813500000", "totalLiabilities": "14272800000", "otherCurrentAssets": "70200000", "totalCurrentAssets": "2206700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1956700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19725900000", "currentAccountsPayable": "1188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10633100000", "totalShareholderEquity": "7659800000", "capitalLeaseObligations": "2785000000", "otherCurrentLiabilities": "45400000", "totalCurrentLiabilities": "1529700000", "otherNonCurrentLiabilities": "69900000", "totalNonCurrentLiabilities": "12743100000", "cashAndShortTermInvestments": "25800000", "commonStockSharesOutstanding": "437270548", "intangibleAssetsExcludingGoodwill": "394200000", "cashAndCashEquivalentsAtCarryingValue": "25800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549800000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4100000", "operatingCashflow": "495300000", "capitalExpenditures": "73600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424800000", "cashflowFromInvestment": "-67800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "income_statement": { "revenue": 2940800000, "cost_of_revenue": 357300000, "gross_profit": 2583500000, "ebit": 793800000, "ebitda": 1407800000, "pretax_income": 652600000, "tax_provision": 166600000, "net_income": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23700000, "total_current_assets": 2289700000, "total_assets": 22309200000, "short_term_debt": 286600000, "long_term_debt": 8186000000, "total_debt": 8472600000, "total_liabilities": 14811400000, "total_equity": 7497800000, "shares_outstanding": 438216615, "goodwill_and_intangibles": 3662000000 }, "cash_flow": { "operating_cash_flow": 408000000, "capital_expenditure": 167700000, "free_cash_flow": 575700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335724, "ticker_id": 3830, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:23.512192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "793800000", "ebitda": "1407800000", "netIncome": "486000000", "grossProfit": "2583500000", "depreciation": "None", "totalRevenue": "2940800000", "costOfRevenue": "357300000", "interestIncome": "0", "incomeBeforeTax": "652600000", "interestExpense": "141200000", "operatingIncome": "796200000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "166600000", "reportedCurrency": "USD", "netInterestIncome": "-143600000", "nonInterestIncome": "None", "operatingExpenses": "1787300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "486000000" }, "balance": { "goodwill": "3234700000", "inventory": "159900000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "22309200000", "longTermDebt": "8186000000", "shortTermDebt": "286600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "427300000", "reportedCurrency": "USD", "retainedEarnings": "8497200000", "totalLiabilities": "14811400000", "otherCurrentAssets": "53200000", "totalCurrentAssets": "2289700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2052900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20019500000", "currentAccountsPayable": "1385200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000000", "totalShareholderEquity": "7497800000", "capitalLeaseObligations": "2783000000", "otherCurrentLiabilities": "45600000", "totalCurrentLiabilities": "1743100000", "otherNonCurrentLiabilities": "63100000", "totalNonCurrentLiabilities": "13068300000", "cashAndShortTermInvestments": "23700000", "commonStockSharesOutstanding": "438216615", "intangibleAssetsExcludingGoodwill": "427300000", "cashAndCashEquivalentsAtCarryingValue": "23700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "18200000", "operatingCashflow": "408000000", "capitalExpenditures": "167700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000000", "cashflowFromInvestment": "-149100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2940800000, "cost_of_revenue": 357300000, "gross_profit": 2583500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793800000, "depreciation_amortisation": 614000000, "ebitda": 1407800000, "interest_expense": 141200000, "interest_income": null, "other_non_operating": null, "pretax_income": 652600000, "tax_provision": 166600000, "effective_tax_rate": null, "net_income": 486000000, "net_income_continuing_ops": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23700000, "short_term_investments": null, "net_receivables": 2052900000, "inventory": 159900000, "other_current_assets": null, "total_current_assets": 2289700000, "net_ppe": null, "goodwill": 3234700000, "intangible_assets": 427300000, "goodwill_and_intangibles": 3662000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20019500000, "total_assets": 22309200000, "short_term_debt": 286600000, "accounts_payable": 1385200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743100000, "long_term_debt": 8186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13068300000, "total_liabilities": 14811400000, "total_debt": 8472600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8497200000, "total_equity": 7497800000, "shares_outstanding": 438216615, "operating_cash_flow": 408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000000, "free_cash_flow": 575700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "793800000", "ebitda": "1407800000", "netIncome": "486000000", "grossProfit": "2583500000", "depreciation": "None", "totalRevenue": "2940800000", "costOfRevenue": "357300000", "interestIncome": "0", "incomeBeforeTax": "652600000", "interestExpense": "141200000", "operatingIncome": "796200000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "166600000", "reportedCurrency": "USD", "netInterestIncome": "-143600000", "nonInterestIncome": "None", "operatingExpenses": "1787300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "486000000" }, "balance": { "goodwill": "3234700000", "inventory": "159900000", "commonStock": "81800000", "currentDebt": "None", "investments": "None", "totalAssets": "22309200000", "longTermDebt": "8186000000", "shortTermDebt": "286600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "427300000", "reportedCurrency": "USD", "retainedEarnings": "8497200000", "totalLiabilities": "14811400000", "otherCurrentAssets": "53200000", "totalCurrentAssets": "2289700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2052900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20019500000", "currentAccountsPayable": "1385200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000000", "totalShareholderEquity": "7497800000", "capitalLeaseObligations": "2783000000", "otherCurrentLiabilities": "45600000", "totalCurrentLiabilities": "1743100000", "otherNonCurrentLiabilities": "63100000", "totalNonCurrentLiabilities": "13068300000", "cashAndShortTermInvestments": "23700000", "commonStockSharesOutstanding": "438216615", "intangibleAssetsExcludingGoodwill": "427300000", "cashAndCashEquivalentsAtCarryingValue": "23700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "18200000", "operatingCashflow": "408000000", "capitalExpenditures": "167700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000000", "cashflowFromInvestment": "-149100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }