{ "ticker": { "uuid": "322db7d1-fd40-4d21-8117-4396b78a9ca2", "symbol": "UNF", "name": "Unifirst Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/322db7d1-fd40-4d21-8117-4396b78a9ca2/", "api_url": "https://sharemaestro.com/factors/api/tickers/322db7d1-fd40-4d21-8117-4396b78a9ca2/" }, "ticker_metadata": { "id": 4129, "uuid": "322db7d1-fd40-4d21-8117-4396b78a9ca2", "symbol": "UNF", "name": "Unifirst Corporation", "asset_type": "equity", "market_cap": 4802181000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "UniFirst Corporation provides workplace uniforms and protective work clothing in the United States, Europe, and Canada. The company is headquartered in Wilmington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "322db7d1-fd40-4d21-8117-4396b78a9ca2", "symbol": "UNF", "name": "Unifirst Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/322db7d1-fd40-4d21-8117-4396b78a9ca2/", "api_url": "https://sharemaestro.com/factors/api/tickers/322db7d1-fd40-4d21-8117-4396b78a9ca2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.16, "quality": 0.2, "momentum": 0.81, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 269.92, "market_cap": 4909304960, "pe_ratio": 36.2166, "earnings_yield": 0.0276, "ebitda_to_ev": 0.0673, "shareholder_yield": 0.0051, "roe": 0.0621, "piotroski_f_score": 4, "momentum_12_1": 0.3473, "volatility_252d": 0.3587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.227605+00:00", "batch_id": "" }, "size": { "price_close": 269.92, "market_cap": 4909304960, "market_cap_usd": 4909304960, "enterprise_value": 4777735960, "shares_outstanding": 18188000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.2166, "pb_ratio": 2.2486, "ptbv_ratio": 3.4633, "ps_ratio": 1.9883, "pcf_ratio": 19.186, "pfcf_ratio": 11.6494, "ev_ebitda": 14.8497, "ev_ebit": 26.8717, "ev_sales": 1.9351, "ev_fcf": 11.3372, "earnings_yield": 0.0276, "fcf_yield": 0.0882, "price_to_sales": 1.9883, "price_to_book": 2.2486, "price_to_cashflow": 19.186, "ebitda_to_ev": 0.0673, "sales_yield": 0.5168 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.3666, "operating_margin": 0.072, "net_margin": 0.0549, "ebitda_margin": 0.1303, "fcf_margin": 0.1707, "roe": 0.0621, "roa": 0.0484, "roic": 0.0656, "roc_greenblatt": null, "asset_turnover": 0.8817, "cash_conversion": 3.1089, "accruals_ratio": -0.043, "sbc_to_revenue": 0.0025, "piotroski_f_score": 4, "altman_z_score": 7.1727, "earnings_stability_5y": 0.2468, "revenue_stability_5y": 0.1374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2826, "net_debt_to_ebitda": -0.4089, "debt_to_assets": 0.0072, "interest_coverage": null, "current_ratio": 3.1097, "quick_ratio": 2.6019, "net_debt": -131569000, "local_beta": 0.0008, "volatility_252d": 0.3587, "volatility_60d": 0.8798, "max_drawdown_12m": -0.1861, "risk_adjusted_momentum": 0.9683 }, "growth": { "revenue_growth_1y": 0.0077, "revenue_growth_3y_cagr": 0.0673, "revenue_growth_5y_cagr": 0.0616, "eps_growth_1y": -0.0978, "eps_growth_3y_cagr": 0.1276, "eps_growth_5y_cagr": 0.0178, "fcf_growth_1y": -0.1042, "book_value_growth_1y": 0.0366, "revenue_growth": 0.0077, "earnings_growth": -0.0978 }, "momentum": { "price_return_1m": 0.0708, "price_return_3m": 0.0415, "price_return_6m": 0.4916, "price_return_9m": 0.5236, "price_return_12m": 0.4427, "price_return_12m_ex1m": 0.3473, "momentum_6m": 0.4916, "momentum_12m": 0.4427, "momentum_12_1": 0.3473, "distance_from_52w_high": -0.0124, "distance_from_52w_low": 0.7896, "relative_strength": 0.3428 }, "raw_ttm": { "revenue_ttm": 2469048000, "gross_profit_ttm": 905132000, "ebit_ttm": 177798000, "ebitda_ttm": 321739000, "net_income_ttm": 135554000, "eps_diluted_ttm": 7.4529, "operating_cash_flow_ttm": 255879000, "capital_expenditure_ttm": 165543000, "fcf_ttm": 421422000, "dividends_paid_ttm": 24942000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 151794000, "total_current_assets": 903086000, "total_current_liabilities": 290409000, "net_ppe": null, "total_assets": 2800398000, "total_debt": 20225000, "total_equity": 2183292000, "net_working_capital": 481108000, "book_value_per_share": 120.0402, "retained_earnings": 2091769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1417506000, "tangible_book_per_share": 77.9363 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 53, "rank_ptbv": 59, "rank_ps": 48, "rank_pcf": 75, "rank_ev_ebitda": 63, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 46, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 57, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 54, "rank_piotroski": 82, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 25 }, "composites": { "value_composite": 84, "quality_composite": 80, "momentum_composite": 19, "growth_composite": 95, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1789, "os_score": 0.16, "value_percentile": 0.16, "quality_percentile": 0.2, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5162, "ticker_id": 4129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.227605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.92, "market_cap": 4909304960, "market_cap_usd": 4909304960, "enterprise_value": 4777735960, "shares_outstanding": 18188000, "fx_rate_to_usd": null, "pe_ratio": 36.21659973, "pb_ratio": 2.24857919, "ptbv_ratio": 3.46333981, "ps_ratio": 1.98833921, "pcf_ratio": 19.1860409, "pfcf_ratio": 11.64937986, "ev_ebitda": 14.8497259, "ev_ebit": 26.87170812, "ev_sales": 1.93505187, "ev_fcf": 11.33717737, "earnings_yield": 0.02761165, "fcf_yield": 0.08820538, "dividend_yield": 0.00508056, "buyback_yield": 0, "shareholder_yield": 0.00508056, "debt_paydown_yield": null, "total_yield": 0.00508056, "gross_margin": 0.3665915, "operating_margin": 0.07201075, "net_margin": 0.05490132, "ebitda_margin": 0.13030893, "fcf_margin": 0.17068198, "roe": 0.06208698, "roa": 0.04840526, "roic": 0.06557929, "roc_greenblatt": null, "asset_turnover": 0.88167753, "cash_conversion": 3.1088865, "accruals_ratio": -0.04296711, "sbc_to_revenue": 0.00248638, "debt_to_equity": 0.28264932, "net_debt_to_ebitda": -0.40893084, "debt_to_assets": 0.00722219, "interest_coverage": null, "current_ratio": 3.1097039, "quick_ratio": 2.60187873, "net_debt": -131569000, "revenue_growth_1y": 0.00768339, "revenue_growth_3y_cagr": 0.06726596, "revenue_growth_5y_cagr": 0.06157412, "eps_growth_1y": -0.09784634, "eps_growth_3y_cagr": 0.12764646, "eps_growth_5y_cagr": 0.01777196, "fcf_growth_1y": -0.10421321, "book_value_growth_1y": 0.03658428, "piotroski_f_score": 4, "altman_z_score": 7.17269023, "earnings_stability_5y": 0.246778, "revenue_stability_5y": 0.137387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07081749, "price_return_3m": 0.04147857, "price_return_6m": 0.49155832, "price_return_9m": 0.52356697, "price_return_12m": 0.44273118, "price_return_12m_ex1m": 0.34731754, "distance_from_52w_high": -0.0124035, "distance_from_52w_low": 0.78964272, "relative_strength": 0.3427676, "local_beta": 0.0008, "volatility_252d": 0.358675, "volatility_60d": 0.879845, "max_drawdown_12m": -0.18614217, "revenue_ttm": 2469048000, "gross_profit_ttm": 905132000, "ebit_ttm": 177798000, "ebitda_ttm": 321739000, "net_income_ttm": 135554000, "eps_diluted_ttm": 7.452936, "operating_cash_flow_ttm": 255879000, "capital_expenditure_ttm": 165543000, "fcf_ttm": 421422000, "dividends_paid_ttm": 24942000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 151794000, "total_current_assets": 903086000, "total_current_liabilities": 290409000, "net_ppe": null, "total_assets": 2800398000, "total_debt": 20225000, "total_equity": 2183292000, "net_working_capital": 481108000, "book_value_per_share": 120.04024632, "retained_earnings": 2091769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1417506000, "tangible_book_per_share": 77.93633165, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 53, "rank_ptbv": 59, "rank_ps": 48, "rank_pcf": 75, "rank_ev_ebitda": 63, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 46, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 57, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 54, "rank_piotroski": 82, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 25, "value_composite": 84, "quality_composite": 80, "momentum_composite": 19, "growth_composite": 95, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 269.92, "os": 0.16, "value": 0.16, "quality": 0.2, "momentum": 0.81, "confidence": 0.986, "coverage": 1, "pe_ratio": 36.2166, "earnings_yield": 0.0276, "shareholder_yield": 0.0051, "roe": 0.0621, "momentum_12_1": 0.3473, "complete_fields": { "id": 5162, "ticker_id": 4129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.227605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.92, "market_cap": 4909304960, "market_cap_usd": 4909304960, "enterprise_value": 4777735960, "shares_outstanding": 18188000, "fx_rate_to_usd": null, "pe_ratio": 36.21659973, "pb_ratio": 2.24857919, "ptbv_ratio": 3.46333981, "ps_ratio": 1.98833921, "pcf_ratio": 19.1860409, "pfcf_ratio": 11.64937986, "ev_ebitda": 14.8497259, "ev_ebit": 26.87170812, "ev_sales": 1.93505187, "ev_fcf": 11.33717737, "earnings_yield": 0.02761165, "fcf_yield": 0.08820538, "dividend_yield": 0.00508056, "buyback_yield": 0, "shareholder_yield": 0.00508056, "debt_paydown_yield": null, "total_yield": 0.00508056, "gross_margin": 0.3665915, "operating_margin": 0.07201075, "net_margin": 0.05490132, "ebitda_margin": 0.13030893, "fcf_margin": 0.17068198, "roe": 0.06208698, "roa": 0.04840526, "roic": 0.06557929, "roc_greenblatt": null, "asset_turnover": 0.88167753, "cash_conversion": 3.1088865, "accruals_ratio": -0.04296711, "sbc_to_revenue": 0.00248638, "debt_to_equity": 0.28264932, "net_debt_to_ebitda": -0.40893084, "debt_to_assets": 0.00722219, "interest_coverage": null, "current_ratio": 3.1097039, "quick_ratio": 2.60187873, "net_debt": -131569000, "revenue_growth_1y": 0.00768339, "revenue_growth_3y_cagr": 0.06726596, "revenue_growth_5y_cagr": 0.06157412, "eps_growth_1y": -0.09784634, "eps_growth_3y_cagr": 0.12764646, "eps_growth_5y_cagr": 0.01777196, "fcf_growth_1y": -0.10421321, "book_value_growth_1y": 0.03658428, "piotroski_f_score": 4, "altman_z_score": 7.17269023, "earnings_stability_5y": 0.246778, "revenue_stability_5y": 0.137387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07081749, "price_return_3m": 0.04147857, "price_return_6m": 0.49155832, "price_return_9m": 0.52356697, "price_return_12m": 0.44273118, "price_return_12m_ex1m": 0.34731754, "distance_from_52w_high": -0.0124035, "distance_from_52w_low": 0.78964272, "relative_strength": 0.3427676, "local_beta": 0.0008, "volatility_252d": 0.358675, "volatility_60d": 0.879845, "max_drawdown_12m": -0.18614217, "revenue_ttm": 2469048000, "gross_profit_ttm": 905132000, "ebit_ttm": 177798000, "ebitda_ttm": 321739000, "net_income_ttm": 135554000, "eps_diluted_ttm": 7.452936, "operating_cash_flow_ttm": 255879000, "capital_expenditure_ttm": 165543000, "fcf_ttm": 421422000, "dividends_paid_ttm": 24942000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 151794000, "total_current_assets": 903086000, "total_current_liabilities": 290409000, "net_ppe": null, "total_assets": 2800398000, "total_debt": 20225000, "total_equity": 2183292000, "net_working_capital": 481108000, "book_value_per_share": 120.04024632, "retained_earnings": 2091769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1417506000, "tangible_book_per_share": 77.93633165, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 53, "rank_ptbv": 59, "rank_ps": 48, "rank_pcf": 75, "rank_ev_ebitda": 63, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 46, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 57, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 61, "rank_fcf_margin": 54, "rank_piotroski": 82, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 25, "value_composite": 84, "quality_composite": 80, "momentum_composite": 19, "growth_composite": 95, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 2432352000, "cost_of_revenue": 1682755000, "gross_profit": 749597000, "ebit": 195375000, "ebitda": 337885000, "pretax_income": 195375000, "tax_provision": 47104000, "net_income": 148271000, "net_income_to_common": 148271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203501000, "total_current_assets": 904808000, "total_assets": 2778155000, "short_term_debt": 17846000, "long_term_debt": null, "total_debt": 17846000, "total_liabilities": 609198000, "total_equity": 2168957000, "shares_outstanding": 18581000, "goodwill_and_intangibles": 763577000 }, "cash_flow": { "operating_cash_flow": 295708000, "capital_expenditure": 154345000, "free_cash_flow": 450053000, "dividends_paid": 24625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347345, "ticker_id": 4129, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195375000", "ebitda": "337885000", "netIncome": "148271000", "grossProfit": "749597000", "depreciation": "None", "totalRevenue": "2432352000", "costOfRevenue": "1682755000", "interestIncome": "9770000", "incomeBeforeTax": "195375000", "interestExpense": "None", "operatingIncome": "184498000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "47104000", "reportedCurrency": "USD", "netInterestIncome": "9770000", "nonInterestIncome": "None", "operatingExpenses": "565099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1682755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142510000", "sellingGeneralAndAdministrative": "565099000", "netIncomeFromContinuingOperations": "148271000" }, "balance": { "goodwill": "657748000", "inventory": "372917000", "commonStock": "1823000", "currentDebt": "None", "investments": "None", "totalAssets": "2778155000", "longTermDebt": "None", "shortTermDebt": "17846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "105829000", "reportedCurrency": "USD", "retainedEarnings": "2079812000", "totalLiabilities": "609198000", "otherCurrentAssets": "37421000", "totalCurrentAssets": "904808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5672000", "currentNetReceivables": "285297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873347000", "currentAccountsPayable": "94980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899732000", "shortLongTermDebtTotal": "72439000", "totalShareholderEquity": "2168957000", "capitalLeaseObligations": "72439000", "otherCurrentLiabilities": "177577000", "totalCurrentLiabilities": "290403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318794999", "cashAndShortTermInvestments": "203501000", "commonStockSharesOutstanding": "18581000", "intangibleAssetsExcludingGoodwill": "105829000", "cashAndCashEquivalentsAtCarryingValue": "203501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148271000", "profitLoss": "None", "dividendPayout": "24625000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "22357000", "operatingCashflow": "295708000", "capitalExpenditures": "154345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99989000", "cashflowFromInvestment": "-155047000", "stockBasedCompensation": "12173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2432352000, "cost_of_revenue": 1682755000, "gross_profit": 749597000, "research_and_development": null, "selling_general_admin": 565099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195375000, "depreciation_amortisation": 142510000, "ebitda": 337885000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 195375000, "tax_provision": 47104000, "effective_tax_rate": null, "net_income": 148271000, "net_income_continuing_ops": 148271000, "net_income_to_common": 148271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203501000, "short_term_investments": 5672000, "net_receivables": 285297000, "inventory": 372917000, "other_current_assets": null, "total_current_assets": 904808000, "net_ppe": null, "goodwill": 657748000, "intangible_assets": 105829000, "goodwill_and_intangibles": 763577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873347000, "total_assets": 2778155000, "short_term_debt": 17846000, "accounts_payable": 94980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318794999, "total_liabilities": 609198000, "total_debt": 17846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2079812000, "total_equity": 2168957000, "shares_outstanding": 18581000, "operating_cash_flow": 295708000, "stock_based_compensation": 12173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155047000, "dividends_paid": 24625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99989000, "free_cash_flow": 450053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195375000", "ebitda": "337885000", "netIncome": "148271000", "grossProfit": "749597000", "depreciation": "None", "totalRevenue": "2432352000", "costOfRevenue": "1682755000", "interestIncome": "9770000", "incomeBeforeTax": "195375000", "interestExpense": "None", "operatingIncome": "184498000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "47104000", "reportedCurrency": "USD", "netInterestIncome": "9770000", "nonInterestIncome": "None", "operatingExpenses": "565099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1682755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142510000", "sellingGeneralAndAdministrative": "565099000", "netIncomeFromContinuingOperations": "148271000" }, "balance": { "goodwill": "657748000", "inventory": "372917000", "commonStock": "1823000", "currentDebt": "None", "investments": "None", "totalAssets": "2778155000", "longTermDebt": "None", "shortTermDebt": "17846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "105829000", "reportedCurrency": "USD", "retainedEarnings": "2079812000", "totalLiabilities": "609198000", "otherCurrentAssets": "37421000", "totalCurrentAssets": "904808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5672000", "currentNetReceivables": "285297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873347000", "currentAccountsPayable": "94980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899732000", "shortLongTermDebtTotal": "72439000", "totalShareholderEquity": "2168957000", "capitalLeaseObligations": "72439000", "otherCurrentLiabilities": "177577000", "totalCurrentLiabilities": "290403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318794999", "cashAndShortTermInvestments": "203501000", "commonStockSharesOutstanding": "18581000", "intangibleAssetsExcludingGoodwill": "105829000", "cashAndCashEquivalentsAtCarryingValue": "203501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148271000", "profitLoss": "None", "dividendPayout": "24625000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "22357000", "operatingCashflow": "295708000", "capitalExpenditures": "154345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99989000", "cashflowFromInvestment": "-155047000", "stockBasedCompensation": "12173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 2427431000, "cost_of_revenue": 1579835000, "gross_profit": 847596000, "ebit": 183578000, "ebitda": 325010000, "pretax_income": 189379000, "tax_provision": 43905000, "net_income": 145474000, "net_income_to_common": 145474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161571000, "total_current_assets": 915676000, "total_assets": 2696413000, "short_term_debt": 18241000, "long_term_debt": null, "total_debt": 18241000, "total_liabilities": 587902000, "total_equity": 2108511000, "shares_outstanding": 18724000, "goodwill_and_intangibles": 768849000 }, "cash_flow": { "operating_cash_flow": 295269000, "capital_expenditure": 160417000, "free_cash_flow": 455686000, "dividends_paid": 23345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347350, "ticker_id": 4129, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183578000", "ebitda": "325010000", "netIncome": "145474000", "grossProfit": "847596000", "depreciation": "None", "totalRevenue": "2427431000", "costOfRevenue": "1579835000", "interestIncome": "7242000", "incomeBeforeTax": "189379000", "interestExpense": "None", "operatingIncome": "183578000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "43905000", "reportedCurrency": "USD", "netInterestIncome": "7242000", "nonInterestIncome": "None", "operatingExpenses": "664018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1579835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141432000", "sellingGeneralAndAdministrative": "506715000", "netIncomeFromContinuingOperations": "145474000" }, "balance": { "goodwill": "648850000", "inventory": "394877000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "2696413000", "longTermDebt": "None", "shortTermDebt": "18241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "119999000", "reportedCurrency": "USD", "retainedEarnings": "2025505000", "totalLiabilities": "587902000", "otherCurrentAssets": "66872000", "totalCurrentAssets": "915676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13505000", "currentNetReceivables": "278851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780737000", "currentAccountsPayable": "92509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868294000", "shortLongTermDebtTotal": "68809000", "totalShareholderEquity": "2108511000", "capitalLeaseObligations": "68809000", "otherCurrentLiabilities": "170240000", "totalCurrentLiabilities": "281437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306465000", "cashAndShortTermInvestments": "161571000", "commonStockSharesOutstanding": "18724000", "intangibleAssetsExcludingGoodwill": "119999000", "cashAndCashEquivalentsAtCarryingValue": "161571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145474000", "profitLoss": "None", "dividendPayout": "23345000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "2090000", "operatingCashflow": "295269000", "capitalExpenditures": "160417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50360000", "cashflowFromInvestment": "-162236000", "stockBasedCompensation": "9773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2427431000, "cost_of_revenue": 1579835000, "gross_profit": 847596000, "research_and_development": null, "selling_general_admin": 506715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183578000, "depreciation_amortisation": 141432000, "ebitda": 325010000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 189379000, "tax_provision": 43905000, "effective_tax_rate": null, "net_income": 145474000, "net_income_continuing_ops": 145474000, "net_income_to_common": 145474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161571000, "short_term_investments": 13505000, "net_receivables": 278851000, "inventory": 394877000, "other_current_assets": null, "total_current_assets": 915676000, "net_ppe": null, "goodwill": 648850000, "intangible_assets": 119999000, "goodwill_and_intangibles": 768849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780737000, "total_assets": 2696413000, "short_term_debt": 18241000, "accounts_payable": 92509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306465000, "total_liabilities": 587902000, "total_debt": 18241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2025505000, "total_equity": 2108511000, "shares_outstanding": 18724000, "operating_cash_flow": 295269000, "stock_based_compensation": 9773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162236000, "dividends_paid": 23345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50360000, "free_cash_flow": 455686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183578000", "ebitda": "325010000", "netIncome": "145474000", "grossProfit": "847596000", "depreciation": "None", "totalRevenue": "2427431000", "costOfRevenue": "1579835000", "interestIncome": "7242000", "incomeBeforeTax": "189379000", "interestExpense": "None", "operatingIncome": "183578000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "43905000", "reportedCurrency": "USD", "netInterestIncome": "7242000", "nonInterestIncome": "None", "operatingExpenses": "664018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1579835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141432000", "sellingGeneralAndAdministrative": "506715000", "netIncomeFromContinuingOperations": "145474000" }, "balance": { "goodwill": "648850000", "inventory": "394877000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "2696413000", "longTermDebt": "None", "shortTermDebt": "18241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "119999000", "reportedCurrency": "USD", "retainedEarnings": "2025505000", "totalLiabilities": "587902000", "otherCurrentAssets": "66872000", "totalCurrentAssets": "915676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13505000", "currentNetReceivables": "278851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780737000", "currentAccountsPayable": "92509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868294000", "shortLongTermDebtTotal": "68809000", "totalShareholderEquity": "2108511000", "capitalLeaseObligations": "68809000", "otherCurrentLiabilities": "170240000", "totalCurrentLiabilities": "281437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306465000", "cashAndShortTermInvestments": "161571000", "commonStockSharesOutstanding": "18724000", "intangibleAssetsExcludingGoodwill": "119999000", "cashAndCashEquivalentsAtCarryingValue": "161571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145474000", "profitLoss": "None", "dividendPayout": "23345000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "2090000", "operatingCashflow": "295269000", "capitalExpenditures": "160417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50360000", "cashflowFromInvestment": "-162236000", "stockBasedCompensation": "9773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 2233047000, "cost_of_revenue": 1481296000, "gross_profit": 751751000, "ebit": 138837000, "ebitda": 262029000, "pretax_income": 138837000, "tax_provision": 35163000, "net_income": 103674000, "net_income_to_common": 103674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79443000, "total_current_assets": 840118000, "total_assets": 2569975000, "short_term_debt": 17739000, "long_term_debt": null, "total_debt": 17739000, "total_liabilities": 566015000, "total_equity": 2003960000, "shares_outstanding": 18762000, "goodwill_and_intangibles": 793518000 }, "cash_flow": { "operating_cash_flow": 215762000, "capital_expenditure": 171991000, "free_cash_flow": 387753000, "dividends_paid": 22100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347355, "ticker_id": 4129, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138837000", "ebitda": "262029000", "netIncome": "103674000", "grossProfit": "751751000", "depreciation": "None", "totalRevenue": "2233047000", "costOfRevenue": "1481296000", "interestIncome": "6738000", "incomeBeforeTax": "138837000", "interestExpense": "None", "operatingIncome": "133603000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "35163000", "reportedCurrency": "USD", "netInterestIncome": "6738000", "nonInterestIncome": "None", "operatingExpenses": "618148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1481296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123192000", "sellingGeneralAndAdministrative": "487015000", "netIncomeFromContinuingOperations": "103674000" }, "balance": { "goodwill": "647900000", "inventory": "396657000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "2569975000", "longTermDebt": "None", "shortTermDebt": "17739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "145618000", "reportedCurrency": "USD", "retainedEarnings": "1926549000", "totalLiabilities": "566015000", "otherCurrentAssets": "74783000", "totalCurrentAssets": "840118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10157000", "currentNetReceivables": "279078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729857000", "currentAccountsPayable": "92730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "819105000", "shortLongTermDebtTotal": "64759000", "totalShareholderEquity": "2003960000", "capitalLeaseObligations": "64759000", "otherCurrentLiabilities": "156408000", "totalCurrentLiabilities": "267229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298786000", "cashAndShortTermInvestments": "79443000", "commonStockSharesOutstanding": "18762000", "intangibleAssetsExcludingGoodwill": "145618000", "cashAndCashEquivalentsAtCarryingValue": "79443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103674000", "profitLoss": "None", "dividendPayout": "22100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "4001000", "operatingCashflow": "215762000", "capitalExpenditures": "171991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25839000", "cashflowFromInvestment": "-487647000", "stockBasedCompensation": "9063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2233047000, "cost_of_revenue": 1481296000, "gross_profit": 751751000, "research_and_development": null, "selling_general_admin": 487015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138837000, "depreciation_amortisation": 123192000, "ebitda": 262029000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138837000, "tax_provision": 35163000, "effective_tax_rate": null, "net_income": 103674000, "net_income_continuing_ops": 103674000, "net_income_to_common": 103674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79443000, "short_term_investments": 10157000, "net_receivables": 279078000, "inventory": 396657000, "other_current_assets": null, "total_current_assets": 840118000, "net_ppe": null, "goodwill": 647900000, "intangible_assets": 145618000, "goodwill_and_intangibles": 793518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1729857000, "total_assets": 2569975000, "short_term_debt": 17739000, "accounts_payable": 92730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298786000, "total_liabilities": 566015000, "total_debt": 17739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926549000, "total_equity": 2003960000, "shares_outstanding": 18762000, "operating_cash_flow": 215762000, "stock_based_compensation": 9063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487647000, "dividends_paid": 22100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25839000, "free_cash_flow": 387753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138837000", "ebitda": "262029000", "netIncome": "103674000", "grossProfit": "751751000", "depreciation": "None", "totalRevenue": "2233047000", "costOfRevenue": "1481296000", "interestIncome": "6738000", "incomeBeforeTax": "138837000", "interestExpense": "None", "operatingIncome": "133603000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "35163000", "reportedCurrency": "USD", "netInterestIncome": "6738000", "nonInterestIncome": "None", "operatingExpenses": "618148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1481296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123192000", "sellingGeneralAndAdministrative": "487015000", "netIncomeFromContinuingOperations": "103674000" }, "balance": { "goodwill": "647900000", "inventory": "396657000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "2569975000", "longTermDebt": "None", "shortTermDebt": "17739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "145618000", "reportedCurrency": "USD", "retainedEarnings": "1926549000", "totalLiabilities": "566015000", "otherCurrentAssets": "74783000", "totalCurrentAssets": "840118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10157000", "currentNetReceivables": "279078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729857000", "currentAccountsPayable": "92730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "819105000", "shortLongTermDebtTotal": "64759000", "totalShareholderEquity": "2003960000", "capitalLeaseObligations": "64759000", "otherCurrentLiabilities": "156408000", "totalCurrentLiabilities": "267229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298786000", "cashAndShortTermInvestments": "79443000", "commonStockSharesOutstanding": "18762000", "intangibleAssetsExcludingGoodwill": "145618000", "cashAndCashEquivalentsAtCarryingValue": "79443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103674000", "profitLoss": "None", "dividendPayout": "22100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "4001000", "operatingCashflow": "215762000", "capitalExpenditures": "171991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25839000", "cashflowFromInvestment": "-487647000", "stockBasedCompensation": "9063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 2000822000, "cost_of_revenue": 1306451000, "gross_profit": 694371000, "ebit": 133755000, "ebitda": 244098000, "pretax_income": 134325000, "tax_provision": 30921000, "net_income": 103404000, "net_income_to_common": 103404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376399000, "total_current_assets": 1063892000, "total_assets": 2427972000, "short_term_debt": 13602000, "long_term_debt": null, "total_debt": 13602000, "total_liabilities": 512101000, "total_equity": 1915871000, "shares_outstanding": 18933000, "goodwill_and_intangibles": 542232000 }, "cash_flow": { "operating_cash_flow": 122649000, "capital_expenditure": 144319000, "free_cash_flow": 266968000, "dividends_paid": 20791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347360, "ticker_id": 4129, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133755000", "ebitda": "244098000", "netIncome": "103404000", "grossProfit": "694371000", "depreciation": "None", "totalRevenue": "2000822000", "costOfRevenue": "1306451000", "interestIncome": "2851000", "incomeBeforeTax": "134325000", "interestExpense": "2851000", "operatingIncome": "134351000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "30921000", "reportedCurrency": "USD", "netInterestIncome": "2851000", "nonInterestIncome": "None", "operatingExpenses": "560020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2877000", "costofGoodsAndServicesSold": "1306451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110343000", "sellingGeneralAndAdministrative": "436543000", "netIncomeFromContinuingOperations": "103404000" }, "balance": { "goodwill": "457259000", "inventory": "370851000", "commonStock": "1867000", "currentDebt": "None", "investments": "None", "totalAssets": "2427972000", "longTermDebt": "None", "shortTermDebt": "13602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "84973000", "reportedCurrency": "USD", "retainedEarnings": "1845163000", "totalLiabilities": "512101000", "otherCurrentAssets": "67444000", "totalCurrentAssets": "1063892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "249198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364080000", "currentAccountsPayable": "82131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "715169000", "shortLongTermDebtTotal": "51672000", "totalShareholderEquity": "1915871000", "capitalLeaseObligations": "51672000", "otherCurrentLiabilities": "146808000", "totalCurrentLiabilities": "243745000", "otherNonCurrentLiabilities": "162049000", "totalNonCurrentLiabilities": "268356000", "cashAndShortTermInvestments": "376399000", "commonStockSharesOutstanding": "18933000", "intangibleAssetsExcludingGoodwill": "84973000", "cashAndCashEquivalentsAtCarryingValue": "376399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103404000", "profitLoss": "None", "dividendPayout": "20791000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-8148000", "operatingCashflow": "122649000", "capitalExpenditures": "144319000", "changeInReceivables": "-40626000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69438000", "cashflowFromInvestment": "-186507000", "stockBasedCompensation": "9103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-133296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000822000, "cost_of_revenue": 1306451000, "gross_profit": 694371000, "research_and_development": null, "selling_general_admin": 436543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133755000, "depreciation_amortisation": 110343000, "ebitda": 244098000, "interest_expense": 2851000, "interest_income": null, "other_non_operating": null, "pretax_income": 134325000, "tax_provision": 30921000, "effective_tax_rate": null, "net_income": 103404000, "net_income_continuing_ops": 103404000, "net_income_to_common": 103404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376399000, "short_term_investments": 0, "net_receivables": 249198000, "inventory": 370851000, "other_current_assets": null, "total_current_assets": 1063892000, "net_ppe": null, "goodwill": 457259000, "intangible_assets": 84973000, "goodwill_and_intangibles": 542232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364080000, "total_assets": 2427972000, "short_term_debt": 13602000, "accounts_payable": 82131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268356000, "total_liabilities": 512101000, "total_debt": 13602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1845163000, "total_equity": 1915871000, "shares_outstanding": 18933000, "operating_cash_flow": 122649000, "stock_based_compensation": 9103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186507000, "dividends_paid": 20791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69438000, "free_cash_flow": 266968000, "net_change_in_cash": -133296000 }, "raw_data": { "income": { "ebit": "133755000", "ebitda": "244098000", "netIncome": "103404000", "grossProfit": "694371000", "depreciation": "None", "totalRevenue": "2000822000", "costOfRevenue": "1306451000", "interestIncome": "2851000", "incomeBeforeTax": "134325000", "interestExpense": "2851000", "operatingIncome": "134351000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "30921000", "reportedCurrency": "USD", "netInterestIncome": "2851000", "nonInterestIncome": "None", "operatingExpenses": "560020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2877000", "costofGoodsAndServicesSold": "1306451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110343000", "sellingGeneralAndAdministrative": "436543000", "netIncomeFromContinuingOperations": "103404000" }, "balance": { "goodwill": "457259000", "inventory": "370851000", "commonStock": "1867000", "currentDebt": "None", "investments": "None", "totalAssets": "2427972000", "longTermDebt": "None", "shortTermDebt": "13602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "84973000", "reportedCurrency": "USD", "retainedEarnings": "1845163000", "totalLiabilities": "512101000", "otherCurrentAssets": "67444000", "totalCurrentAssets": "1063892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "249198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364080000", "currentAccountsPayable": "82131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "715169000", "shortLongTermDebtTotal": "51672000", "totalShareholderEquity": "1915871000", "capitalLeaseObligations": "51672000", "otherCurrentLiabilities": "146808000", "totalCurrentLiabilities": "243745000", "otherNonCurrentLiabilities": "162049000", "totalNonCurrentLiabilities": "268356000", "cashAndShortTermInvestments": "376399000", "commonStockSharesOutstanding": "18933000", "intangibleAssetsExcludingGoodwill": "84973000", "cashAndCashEquivalentsAtCarryingValue": "376399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103404000", "profitLoss": "None", "dividendPayout": "20791000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-8148000", "operatingCashflow": "122649000", "capitalExpenditures": "144319000", "changeInReceivables": "-40626000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69438000", "cashflowFromInvestment": "-186507000", "stockBasedCompensation": "9103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-133296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 1826216000, "cost_of_revenue": 1141275000, "gross_profit": 684941000, "ebit": 195377000, "ebitda": 302765000, "pretax_income": 196871000, "tax_provision": 45760000, "net_income": 151111000, "net_income_to_common": 151111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -43174000, "total_current_assets": 1103792000, "total_assets": 2381065000, "short_term_debt": 12993000, "long_term_debt": null, "total_debt": 12993000, "total_liabilities": 508113000, "total_equity": 1872952000, "shares_outstanding": 19038000, "goodwill_and_intangibles": 514176000 }, "cash_flow": { "operating_cash_flow": 212302000, "capital_expenditure": 133639000, "free_cash_flow": 345941000, "dividends_paid": 18147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347365, "ticker_id": 4129, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195377000", "ebitda": "302765000", "netIncome": "151111000", "grossProfit": "684941000", "depreciation": "None", "totalRevenue": "1826216000", "costOfRevenue": "1141275000", "interestIncome": "2568000", "incomeBeforeTax": "196871000", "interestExpense": "1046000", "operatingIncome": "195825000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "45760000", "reportedCurrency": "USD", "netInterestIncome": "2568000", "nonInterestIncome": "None", "operatingExpenses": "489116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1522000", "costofGoodsAndServicesSold": "1141275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107388000", "sellingGeneralAndAdministrative": "379661000", "netIncomeFromContinuingOperations": "151111000" }, "balance": { "goodwill": "429538000", "inventory": "325122000", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "2381065000", "longTermDebt": "None", "shortTermDebt": "12993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "84638000", "reportedCurrency": "USD", "retainedEarnings": "1806643000", "totalLiabilities": "508113000", "otherCurrentAssets": "57471000", "totalCurrentAssets": "1103792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "556042000", "currentNetReceivables": "208331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277273000", "currentAccountsPayable": "81356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659834000", "shortLongTermDebtTotal": "43174000", "totalShareholderEquity": "1872952000", "capitalLeaseObligations": "43174000", "otherCurrentLiabilities": "159578000", "totalCurrentLiabilities": "254670000", "otherNonCurrentLiabilities": "164266000", "totalNonCurrentLiabilities": "253443000", "cashAndShortTermInvestments": "-43174000", "commonStockSharesOutstanding": "19038000", "intangibleAssetsExcludingGoodwill": "84638000", "cashAndCashEquivalentsAtCarryingValue": "-43174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151111000", "profitLoss": "None", "dividendPayout": "18147000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-37213000", "operatingCashflow": "212302000", "capitalExpenditures": "133639000", "changeInReceivables": "-16685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34255000", "cashflowFromInvestment": "-141465000", "stockBasedCompensation": "7011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1826216000, "cost_of_revenue": 1141275000, "gross_profit": 684941000, "research_and_development": null, "selling_general_admin": 379661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195377000, "depreciation_amortisation": 107388000, "ebitda": 302765000, "interest_expense": 1046000, "interest_income": null, "other_non_operating": null, "pretax_income": 196871000, "tax_provision": 45760000, "effective_tax_rate": null, "net_income": 151111000, "net_income_continuing_ops": 151111000, "net_income_to_common": 151111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -43174000, "short_term_investments": 556042000, "net_receivables": 208331000, "inventory": 325122000, "other_current_assets": null, "total_current_assets": 1103792000, "net_ppe": null, "goodwill": 429538000, "intangible_assets": 84638000, "goodwill_and_intangibles": 514176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1277273000, "total_assets": 2381065000, "short_term_debt": 12993000, "accounts_payable": 81356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253443000, "total_liabilities": 508113000, "total_debt": 12993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1806643000, "total_equity": 1872952000, "shares_outstanding": 19038000, "operating_cash_flow": 212302000, "stock_based_compensation": 7011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141465000, "dividends_paid": 18147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34255000, "free_cash_flow": 345941000, "net_change_in_cash": 36582000 }, "raw_data": { "income": { "ebit": "195377000", "ebitda": "302765000", "netIncome": "151111000", "grossProfit": "684941000", "depreciation": "None", "totalRevenue": "1826216000", "costOfRevenue": "1141275000", "interestIncome": "2568000", "incomeBeforeTax": "196871000", "interestExpense": "1046000", "operatingIncome": "195825000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "45760000", "reportedCurrency": "USD", "netInterestIncome": "2568000", "nonInterestIncome": "None", "operatingExpenses": "489116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1522000", "costofGoodsAndServicesSold": "1141275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107388000", "sellingGeneralAndAdministrative": "379661000", "netIncomeFromContinuingOperations": "151111000" }, "balance": { "goodwill": "429538000", "inventory": "325122000", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "2381065000", "longTermDebt": "None", "shortTermDebt": "12993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "84638000", "reportedCurrency": "USD", "retainedEarnings": "1806643000", "totalLiabilities": "508113000", "otherCurrentAssets": "57471000", "totalCurrentAssets": "1103792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "556042000", "currentNetReceivables": "208331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277273000", "currentAccountsPayable": "81356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659834000", "shortLongTermDebtTotal": "43174000", "totalShareholderEquity": "1872952000", "capitalLeaseObligations": "43174000", "otherCurrentLiabilities": "159578000", "totalCurrentLiabilities": "254670000", "otherNonCurrentLiabilities": "164266000", "totalNonCurrentLiabilities": "253443000", "cashAndShortTermInvestments": "-43174000", "commonStockSharesOutstanding": "19038000", "intangibleAssetsExcludingGoodwill": "84638000", "cashAndCashEquivalentsAtCarryingValue": "-43174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151111000", "profitLoss": "None", "dividendPayout": "18147000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-37213000", "operatingCashflow": "212302000", "capitalExpenditures": "133639000", "changeInReceivables": "-16685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34255000", "cashflowFromInvestment": "-141465000", "stockBasedCompensation": "7011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 1804159000, "cost_of_revenue": 1164932000, "gross_profit": 639227000, "ebit": 172729000, "ebitda": 278355000, "pretax_income": 177888000, "tax_provision": 42118000, "net_income": 135770000, "net_income_to_common": 135770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -41830000, "total_current_assets": 969334000, "total_assets": 2199027000, "short_term_debt": 12569000, "long_term_debt": null, "total_debt": 12569000, "total_liabilities": 457898000, "total_equity": 1741129000, "shares_outstanding": 19042000, "goodwill_and_intangibles": 510380000 }, "cash_flow": { "operating_cash_flow": 286684000, "capital_expenditure": 116717000, "free_cash_flow": 403401000, "dividends_paid": 15700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347370, "ticker_id": 4129, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172729000", "ebitda": "278355000", "netIncome": "135770000", "grossProfit": "639227000", "depreciation": "None", "totalRevenue": "1804159000", "costOfRevenue": "1164932000", "interestIncome": "6382000", "incomeBeforeTax": "177888000", "interestExpense": "5159000", "operatingIncome": "172729000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "42118000", "reportedCurrency": "USD", "netInterestIncome": "6382000", "nonInterestIncome": "None", "operatingExpenses": "466498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1223000", "costofGoodsAndServicesSold": "1164932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105626000", "sellingGeneralAndAdministrative": "358001000", "netIncomeFromContinuingOperations": "135770000" }, "balance": { "goodwill": "424844000", "inventory": "260547000", "commonStock": "1889000", "currentDebt": "None", "investments": "None", "totalAssets": "2199027000", "longTermDebt": "None", "shortTermDebt": "12569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "85536000", "reportedCurrency": "USD", "retainedEarnings": "1684565000", "totalLiabilities": "457898000", "otherCurrentAssets": "43033000", "totalCurrentAssets": "969334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516668000", "currentNetReceivables": "190916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229693000", "currentAccountsPayable": "64035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582470000", "shortLongTermDebtTotal": "41830000", "totalShareholderEquity": "1741129000", "capitalLeaseObligations": "41830000", "otherCurrentLiabilities": "132965000", "totalCurrentLiabilities": "210096000", "otherNonCurrentLiabilities": "162081000", "totalNonCurrentLiabilities": "247802000", "cashAndShortTermInvestments": "-41830000", "commonStockSharesOutstanding": "19042000", "intangibleAssetsExcludingGoodwill": "85536000", "cashAndCashEquivalentsAtCarryingValue": "-41830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135770000", "profitLoss": "None", "dividendPayout": "15700000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-5066000", "operatingCashflow": "286684000", "capitalExpenditures": "116717000", "changeInReceivables": "14589000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41103000", "cashflowFromInvestment": "-157616000", "stockBasedCompensation": "5999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1804159000, "cost_of_revenue": 1164932000, "gross_profit": 639227000, "research_and_development": null, "selling_general_admin": 358001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172729000, "depreciation_amortisation": 105626000, "ebitda": 278355000, "interest_expense": 5159000, "interest_income": null, "other_non_operating": null, "pretax_income": 177888000, "tax_provision": 42118000, "effective_tax_rate": null, "net_income": 135770000, "net_income_continuing_ops": 135770000, "net_income_to_common": 135770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -41830000, "short_term_investments": 516668000, "net_receivables": 190916000, "inventory": 260547000, "other_current_assets": null, "total_current_assets": 969334000, "net_ppe": null, "goodwill": 424844000, "intangible_assets": 85536000, "goodwill_and_intangibles": 510380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1229693000, "total_assets": 2199027000, "short_term_debt": 12569000, "accounts_payable": 64035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247802000, "total_liabilities": 457898000, "total_debt": 12569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1684565000, "total_equity": 1741129000, "shares_outstanding": 19042000, "operating_cash_flow": 286684000, "stock_based_compensation": 5999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157616000, "dividends_paid": 15700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41103000, "free_cash_flow": 403401000, "net_change_in_cash": 87965000 }, "raw_data": { "income": { "ebit": "172729000", "ebitda": "278355000", "netIncome": "135770000", "grossProfit": "639227000", "depreciation": "None", "totalRevenue": "1804159000", "costOfRevenue": "1164932000", "interestIncome": "6382000", "incomeBeforeTax": "177888000", "interestExpense": "5159000", "operatingIncome": "172729000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "42118000", "reportedCurrency": "USD", "netInterestIncome": "6382000", "nonInterestIncome": "None", "operatingExpenses": "466498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1223000", "costofGoodsAndServicesSold": "1164932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105626000", "sellingGeneralAndAdministrative": "358001000", "netIncomeFromContinuingOperations": "135770000" }, "balance": { "goodwill": "424844000", "inventory": "260547000", "commonStock": "1889000", "currentDebt": "None", "investments": "None", "totalAssets": "2199027000", "longTermDebt": "None", "shortTermDebt": "12569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "85536000", "reportedCurrency": "USD", "retainedEarnings": "1684565000", "totalLiabilities": "457898000", "otherCurrentAssets": "43033000", "totalCurrentAssets": "969334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516668000", "currentNetReceivables": "190916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229693000", "currentAccountsPayable": "64035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582470000", "shortLongTermDebtTotal": "41830000", "totalShareholderEquity": "1741129000", "capitalLeaseObligations": "41830000", "otherCurrentLiabilities": "132965000", "totalCurrentLiabilities": "210096000", "otherNonCurrentLiabilities": "162081000", "totalNonCurrentLiabilities": "247802000", "cashAndShortTermInvestments": "-41830000", "commonStockSharesOutstanding": "19042000", "intangibleAssetsExcludingGoodwill": "85536000", "cashAndCashEquivalentsAtCarryingValue": "-41830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135770000", "profitLoss": "None", "dividendPayout": "15700000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-5066000", "operatingCashflow": "286684000", "capitalExpenditures": "116717000", "changeInReceivables": "14589000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41103000", "cashflowFromInvestment": "-157616000", "stockBasedCompensation": "5999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 1809376000, "cost_of_revenue": 1139195000, "gross_profit": 670181000, "ebit": 237924000, "ebitda": 342877000, "pretax_income": 237924000, "tax_provision": 58790000, "net_income": 179134000, "net_income_to_common": 179134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385341000, "total_current_assets": 913791000, "total_assets": 2047320000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 406090000, "total_equity": 1641230000, "shares_outstanding": 19196000, "goodwill_and_intangibles": 473898000 }, "cash_flow": { "operating_cash_flow": 282142000, "capital_expenditure": 119815000, "free_cash_flow": 401957000, "dividends_paid": 8260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347375, "ticker_id": 4129, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237924000", "ebitda": "342877000", "netIncome": "179134000", "grossProfit": "670181000", "depreciation": "None", "totalRevenue": "1809376000", "costOfRevenue": "1139195000", "interestIncome": "9082000", "incomeBeforeTax": "237924000", "interestExpense": "9082000", "operatingIncome": "232008000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "58790000", "reportedCurrency": "USD", "netInterestIncome": "9082000", "nonInterestIncome": "None", "operatingExpenses": "438173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3166000", "costofGoodsAndServicesSold": "1139195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104953000", "sellingGeneralAndAdministrative": "331240000", "netIncomeFromContinuingOperations": "179134000" }, "balance": { "goodwill": "401178000", "inventory": "285234000", "commonStock": "1897000", "currentDebt": "None", "investments": "None", "totalAssets": "2047320000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "72720000", "reportedCurrency": "USD", "retainedEarnings": "1588075000", "totalLiabilities": "406090000", "otherCurrentAssets": "39759000", "totalCurrentAssets": "913791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133529000", "currentAccountsPayable": "77918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574509000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1641230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111721000", "totalCurrentLiabilities": "189844000", "otherNonCurrentLiabilities": "117074000", "totalNonCurrentLiabilities": "216246000", "cashAndShortTermInvestments": "385341000", "commonStockSharesOutstanding": "19196000", "intangibleAssetsExcludingGoodwill": "72720000", "cashAndCashEquivalentsAtCarryingValue": "385341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179134000", "profitLoss": "None", "dividendPayout": "8260000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-10736000", "operatingCashflow": "282142000", "capitalExpenditures": "119815000", "changeInReceivables": "-3189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41491000", "cashflowFromInvestment": "-124329000", "stockBasedCompensation": "5761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1809376000, "cost_of_revenue": 1139195000, "gross_profit": 670181000, "research_and_development": null, "selling_general_admin": 331240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237924000, "depreciation_amortisation": 104953000, "ebitda": 342877000, "interest_expense": 9082000, "interest_income": null, "other_non_operating": null, "pretax_income": 237924000, "tax_provision": 58790000, "effective_tax_rate": null, "net_income": 179134000, "net_income_continuing_ops": 179134000, "net_income_to_common": 179134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385341000, "short_term_investments": null, "net_receivables": 203457000, "inventory": 285234000, "other_current_assets": null, "total_current_assets": 913791000, "net_ppe": null, "goodwill": 401178000, "intangible_assets": 72720000, "goodwill_and_intangibles": 473898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133529000, "total_assets": 2047320000, "short_term_debt": 0, "accounts_payable": 77918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216246000, "total_liabilities": 406090000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1588075000, "total_equity": 1641230000, "shares_outstanding": 19196000, "operating_cash_flow": 282142000, "stock_based_compensation": 5761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124329000, "dividends_paid": 8260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41491000, "free_cash_flow": 401957000, "net_change_in_cash": 116322000 }, "raw_data": { "income": { "ebit": "237924000", "ebitda": "342877000", "netIncome": "179134000", "grossProfit": "670181000", "depreciation": "None", "totalRevenue": "1809376000", "costOfRevenue": "1139195000", "interestIncome": "9082000", "incomeBeforeTax": "237924000", "interestExpense": "9082000", "operatingIncome": "232008000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "58790000", "reportedCurrency": "USD", "netInterestIncome": "9082000", "nonInterestIncome": "None", "operatingExpenses": "438173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3166000", "costofGoodsAndServicesSold": "1139195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104953000", "sellingGeneralAndAdministrative": "331240000", "netIncomeFromContinuingOperations": "179134000" }, "balance": { "goodwill": "401178000", "inventory": "285234000", "commonStock": "1897000", "currentDebt": "None", "investments": "None", "totalAssets": "2047320000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "72720000", "reportedCurrency": "USD", "retainedEarnings": "1588075000", "totalLiabilities": "406090000", "otherCurrentAssets": "39759000", "totalCurrentAssets": "913791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133529000", "currentAccountsPayable": "77918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574509000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1641230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111721000", "totalCurrentLiabilities": "189844000", "otherNonCurrentLiabilities": "117074000", "totalNonCurrentLiabilities": "216246000", "cashAndShortTermInvestments": "385341000", "commonStockSharesOutstanding": "19196000", "intangibleAssetsExcludingGoodwill": "72720000", "cashAndCashEquivalentsAtCarryingValue": "385341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179134000", "profitLoss": "None", "dividendPayout": "8260000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-10736000", "operatingCashflow": "282142000", "capitalExpenditures": "119815000", "changeInReceivables": "-3189000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41491000", "cashflowFromInvestment": "-124329000", "stockBasedCompensation": "5761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 1696489000, "cost_of_revenue": 1056724000, "gross_profit": 639765000, "ebit": 187246000, "ebitda": 285535000, "pretax_income": 187246000, "tax_provision": 23351000, "net_income": 163895000, "net_income_to_common": 163895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270512000, "total_current_assets": 784800000, "total_assets": 1843386000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 378419000, "total_equity": 1464967000, "shares_outstanding": 19963000, "goodwill_and_intangibles": 468326000 }, "cash_flow": { "operating_cash_flow": 230073000, "capital_expenditure": 112747000, "free_cash_flow": 342820000, "dividends_paid": 4218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347380, "ticker_id": 4129, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187246000", "ebitda": "285535000", "netIncome": "163895000", "grossProfit": "639765000", "depreciation": "None", "totalRevenue": "1696489000", "costOfRevenue": "1056724000", "interestIncome": "5543000", "incomeBeforeTax": "187246000", "interestExpense": "5543000", "operatingIncome": "182376000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "23351000", "reportedCurrency": "USD", "netInterestIncome": "5543000", "nonInterestIncome": "None", "operatingExpenses": "457389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-673000", "costofGoodsAndServicesSold": "1056724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98289000", "sellingGeneralAndAdministrative": "357927000", "netIncomeFromContinuingOperations": "163895000" }, "balance": { "goodwill": "397422000", "inventory": "264568000", "commonStock": "1914000", "currentDebt": "None", "investments": "None", "totalAssets": "1843386000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "70904000", "reportedCurrency": "USD", "retainedEarnings": "1405239000", "totalLiabilities": "378419000", "otherCurrentAssets": "48923000", "totalCurrentAssets": "784800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058586000", "currentAccountsPayable": "73500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559576000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1464967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124225000", "totalCurrentLiabilities": "198461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179958000", "cashAndShortTermInvestments": "270512000", "commonStockSharesOutstanding": "19963000", "intangibleAssetsExcludingGoodwill": "70904000", "cashAndCashEquivalentsAtCarryingValue": "270512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163895000", "profitLoss": "None", "dividendPayout": "4218000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-11051000", "operatingCashflow": "230073000", "capitalExpenditures": "112747000", "changeInReceivables": "-12420000", "changeInExchangeRate": "-2467000", "cashflowFromFinancing": "-152948000", "cashflowFromInvestment": "-153898000", "stockBasedCompensation": "4638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1696489000, "cost_of_revenue": 1056724000, "gross_profit": 639765000, "research_and_development": 0, "selling_general_admin": 357927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187246000, "depreciation_amortisation": 98289000, "ebitda": 285535000, "interest_expense": 5543000, "interest_income": null, "other_non_operating": null, "pretax_income": 187246000, "tax_provision": 23351000, "effective_tax_rate": null, "net_income": 163895000, "net_income_continuing_ops": 163895000, "net_income_to_common": 163895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270512000, "short_term_investments": 0, "net_receivables": 200797000, "inventory": 264568000, "other_current_assets": null, "total_current_assets": 784800000, "net_ppe": null, "goodwill": 397422000, "intangible_assets": 70904000, "goodwill_and_intangibles": 468326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058586000, "total_assets": 1843386000, "short_term_debt": 0, "accounts_payable": 73500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198461000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179958000, "total_liabilities": 378419000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405239000, "total_equity": 1464967000, "shares_outstanding": 19963000, "operating_cash_flow": 230073000, "stock_based_compensation": 4638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153898000, "dividends_paid": 4218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152948000, "free_cash_flow": 342820000, "net_change_in_cash": -79240000 }, "raw_data": { "income": { "ebit": "187246000", "ebitda": "285535000", "netIncome": "163895000", "grossProfit": "639765000", "depreciation": "None", "totalRevenue": "1696489000", "costOfRevenue": "1056724000", "interestIncome": "5543000", "incomeBeforeTax": "187246000", "interestExpense": "5543000", "operatingIncome": "182376000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "23351000", "reportedCurrency": "USD", "netInterestIncome": "5543000", "nonInterestIncome": "None", "operatingExpenses": "457389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-673000", "costofGoodsAndServicesSold": "1056724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98289000", "sellingGeneralAndAdministrative": "357927000", "netIncomeFromContinuingOperations": "163895000" }, "balance": { "goodwill": "397422000", "inventory": "264568000", "commonStock": "1914000", "currentDebt": "None", "investments": "None", "totalAssets": "1843386000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "70904000", "reportedCurrency": "USD", "retainedEarnings": "1405239000", "totalLiabilities": "378419000", "otherCurrentAssets": "48923000", "totalCurrentAssets": "784800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058586000", "currentAccountsPayable": "73500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559576000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1464967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124225000", "totalCurrentLiabilities": "198461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179958000", "cashAndShortTermInvestments": "270512000", "commonStockSharesOutstanding": "19963000", "intangibleAssetsExcludingGoodwill": "70904000", "cashAndCashEquivalentsAtCarryingValue": "270512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163895000", "profitLoss": "None", "dividendPayout": "4218000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-11051000", "operatingCashflow": "230073000", "capitalExpenditures": "112747000", "changeInReceivables": "-12420000", "changeInExchangeRate": "-2467000", "cashflowFromFinancing": "-152948000", "cashflowFromInvestment": "-153898000", "stockBasedCompensation": "4638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 622505000, "cost_of_revenue": 403686000, "gross_profit": 218819000, "ebit": 26014000, "ebitda": 61406000, "pretax_income": 27340000, "tax_provision": 6856000, "net_income": 20484000, "net_income_to_common": 20484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151794000, "total_current_assets": 903086000, "total_assets": 2800398000, "short_term_debt": 20225000, "long_term_debt": null, "total_debt": 20225000, "total_liabilities": 617106000, "total_equity": 2183292000, "shares_outstanding": 18188000, "goodwill_and_intangibles": 765786000 }, "cash_flow": { "operating_cash_flow": 73624000, "capital_expenditure": 38401000, "free_cash_flow": 112025000, "dividends_paid": 6337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347342, "ticker_id": 4129, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26014000", "ebitda": "61406000", "netIncome": "20484000", "grossProfit": "218819000", "depreciation": "None", "totalRevenue": "622505000", "costOfRevenue": "403686000", "interestIncome": "1576000", "incomeBeforeTax": "27340000", "interestExpense": "None", "operatingIncome": "26014000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "6856000", "reportedCurrency": "USD", "netInterestIncome": "1576000", "nonInterestIncome": "None", "operatingExpenses": "192805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35392000", "sellingGeneralAndAdministrative": "157413000", "netIncomeFromContinuingOperations": "20484000" }, "balance": { "goodwill": "669996000", "inventory": "147477000", "commonStock": "1808000", "currentDebt": "None", "investments": "None", "totalAssets": "2800398000", "longTermDebt": "None", "shortTermDebt": "20225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "95790000", "reportedCurrency": "USD", "retainedEarnings": "2091769000", "totalLiabilities": "617106000", "otherCurrentAssets": "306571000", "totalCurrentAssets": "903086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5664000", "currentNetReceivables": "291580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897312000", "currentAccountsPayable": "92089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925858000", "shortLongTermDebtTotal": "79894000", "totalShareholderEquity": "2183292000", "capitalLeaseObligations": "79894000", "otherCurrentLiabilities": "178095000", "totalCurrentLiabilities": "290409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326697000", "cashAndShortTermInvestments": "151794000", "commonStockSharesOutstanding": "18188000", "intangibleAssetsExcludingGoodwill": "95790000", "cashAndCashEquivalentsAtCarryingValue": "151794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34363000", "profitLoss": "None", "dividendPayout": "6337000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-2707000", "operatingCashflow": "73624000", "capitalExpenditures": "38401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7313000", "cashflowFromInvestment": "-39449000", "stockBasedCompensation": "-2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-35175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622505000, "cost_of_revenue": 403686000, "gross_profit": 218819000, "research_and_development": null, "selling_general_admin": 157413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26014000, "depreciation_amortisation": 35392000, "ebitda": 61406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27340000, "tax_provision": 6856000, "effective_tax_rate": null, "net_income": 20484000, "net_income_continuing_ops": 20484000, "net_income_to_common": 20484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151794000, "short_term_investments": 5664000, "net_receivables": 291580000, "inventory": 147477000, "other_current_assets": null, "total_current_assets": 903086000, "net_ppe": null, "goodwill": 669996000, "intangible_assets": 95790000, "goodwill_and_intangibles": 765786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897312000, "total_assets": 2800398000, "short_term_debt": 20225000, "accounts_payable": 92089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326697000, "total_liabilities": 617106000, "total_debt": 20225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2091769000, "total_equity": 2183292000, "shares_outstanding": 18188000, "operating_cash_flow": 73624000, "stock_based_compensation": -2587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39449000, "dividends_paid": 6337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7313000, "free_cash_flow": 112025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26014000", "ebitda": "61406000", "netIncome": "20484000", "grossProfit": "218819000", "depreciation": "None", "totalRevenue": "622505000", "costOfRevenue": "403686000", "interestIncome": "1576000", "incomeBeforeTax": "27340000", "interestExpense": "None", "operatingIncome": "26014000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "6856000", "reportedCurrency": "USD", "netInterestIncome": "1576000", "nonInterestIncome": "None", "operatingExpenses": "192805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35392000", "sellingGeneralAndAdministrative": "157413000", "netIncomeFromContinuingOperations": "20484000" }, "balance": { "goodwill": "669996000", "inventory": "147477000", "commonStock": "1808000", "currentDebt": "None", "investments": "None", "totalAssets": "2800398000", "longTermDebt": "None", "shortTermDebt": "20225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "95790000", "reportedCurrency": "USD", "retainedEarnings": "2091769000", "totalLiabilities": "617106000", "otherCurrentAssets": "306571000", "totalCurrentAssets": "903086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5664000", "currentNetReceivables": "291580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897312000", "currentAccountsPayable": "92089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925858000", "shortLongTermDebtTotal": "79894000", "totalShareholderEquity": "2183292000", "capitalLeaseObligations": "79894000", "otherCurrentLiabilities": "178095000", "totalCurrentLiabilities": "290409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326697000", "cashAndShortTermInvestments": "151794000", "commonStockSharesOutstanding": "18188000", "intangibleAssetsExcludingGoodwill": "95790000", "cashAndCashEquivalentsAtCarryingValue": "151794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34363000", "profitLoss": "None", "dividendPayout": "6337000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-2707000", "operatingCashflow": "73624000", "capitalExpenditures": "38401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7313000", "cashflowFromInvestment": "-39449000", "stockBasedCompensation": "-2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-35175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 621318000, "cost_of_revenue": 393029000, "gross_profit": 228289000, "ebit": 46978000, "ebitda": 82771000, "pretax_income": 46978000, "tax_provision": 12615000, "net_income": 34363000, "net_income_to_common": 34363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123977000, "total_current_assets": 852451000, "total_assets": 2752698000, "short_term_debt": 18987000, "long_term_debt": null, "total_debt": 18987000, "total_liabilities": 590100000, "total_equity": 2162598000, "shares_outstanding": 18188000, "goodwill_and_intangibles": 773428000 }, "cash_flow": { "operating_cash_flow": 14851000, "capital_expenditure": 38883000, "free_cash_flow": 53734000, "dividends_paid": 6133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347343, "ticker_id": 4129, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46978000", "ebitda": "82771000", "netIncome": "34363000", "grossProfit": "228289000", "depreciation": "None", "totalRevenue": "621318000", "costOfRevenue": "393029000", "interestIncome": "1929000", "incomeBeforeTax": "46978000", "interestExpense": "None", "operatingIncome": "45308000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "12615000", "reportedCurrency": "USD", "netInterestIncome": "1929000", "nonInterestIncome": "None", "operatingExpenses": "182981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35793000", "sellingGeneralAndAdministrative": "147806000", "netIncomeFromContinuingOperations": "34363000" }, "balance": { "goodwill": "669202000", "inventory": "380368000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "2752698000", "longTermDebt": "None", "shortTermDebt": "18987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "104226000", "reportedCurrency": "USD", "retainedEarnings": "2077625000", "totalLiabilities": "590100000", "otherCurrentAssets": "49152000", "totalCurrentAssets": "852451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5558000", "currentNetReceivables": "293396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900246999", "currentAccountsPayable": "90552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908103000", "shortLongTermDebtTotal": "76939000", "totalShareholderEquity": "2162598000", "capitalLeaseObligations": "76939000", "otherCurrentLiabilities": "154413999", "totalCurrentLiabilities": "263952999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326147000", "cashAndShortTermInvestments": "123977000", "commonStockSharesOutstanding": "18188000", "intangibleAssetsExcludingGoodwill": "104226000", "cashAndCashEquivalentsAtCarryingValue": "123977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34363000", "profitLoss": "None", "dividendPayout": "6133000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-7204000", "operatingCashflow": "14851000", "capitalExpenditures": "38883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42059000", "cashflowFromInvestment": "-52100000", "stockBasedCompensation": "2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621318000, "cost_of_revenue": 393029000, "gross_profit": 228289000, "research_and_development": null, "selling_general_admin": 147806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46978000, "depreciation_amortisation": 35793000, "ebitda": 82771000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46978000, "tax_provision": 12615000, "effective_tax_rate": null, "net_income": 34363000, "net_income_continuing_ops": 34363000, "net_income_to_common": 34363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123977000, "short_term_investments": 5558000, "net_receivables": 293396000, "inventory": 380368000, "other_current_assets": null, "total_current_assets": 852451000, "net_ppe": null, "goodwill": 669202000, "intangible_assets": 104226000, "goodwill_and_intangibles": 773428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1900246999, "total_assets": 2752698000, "short_term_debt": 18987000, "accounts_payable": 90552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263952999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326147000, "total_liabilities": 590100000, "total_debt": 18987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2077625000, "total_equity": 2162598000, "shares_outstanding": 18188000, "operating_cash_flow": 14851000, "stock_based_compensation": 2587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52100000, "dividends_paid": 6133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42059000, "free_cash_flow": 53734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46978000", "ebitda": "82771000", "netIncome": "34363000", "grossProfit": "228289000", "depreciation": "None", "totalRevenue": "621318000", "costOfRevenue": "393029000", "interestIncome": "1929000", "incomeBeforeTax": "46978000", "interestExpense": "None", "operatingIncome": "45308000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "12615000", "reportedCurrency": "USD", "netInterestIncome": "1929000", "nonInterestIncome": "None", "operatingExpenses": "182981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35793000", "sellingGeneralAndAdministrative": "147806000", "netIncomeFromContinuingOperations": "34363000" }, "balance": { "goodwill": "669202000", "inventory": "380368000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "2752698000", "longTermDebt": "None", "shortTermDebt": "18987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "104226000", "reportedCurrency": "USD", "retainedEarnings": "2077625000", "totalLiabilities": "590100000", "otherCurrentAssets": "49152000", "totalCurrentAssets": "852451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5558000", "currentNetReceivables": "293396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900246999", "currentAccountsPayable": "90552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908103000", "shortLongTermDebtTotal": "76939000", "totalShareholderEquity": "2162598000", "capitalLeaseObligations": "76939000", "otherCurrentLiabilities": "154413999", "totalCurrentLiabilities": "263952999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326147000", "cashAndShortTermInvestments": "123977000", "commonStockSharesOutstanding": "18188000", "intangibleAssetsExcludingGoodwill": "104226000", "cashAndCashEquivalentsAtCarryingValue": "123977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34363000", "profitLoss": "None", "dividendPayout": "6133000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-7204000", "operatingCashflow": "14851000", "capitalExpenditures": "38883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42059000", "cashflowFromInvestment": "-52100000", "stockBasedCompensation": "2587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 614447000, "cost_of_revenue": 382012000, "gross_profit": 232435000, "ebit": 51411000, "ebitda": 89445000, "pretax_income": 51411000, "tax_provision": 10384000, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203501000, "total_current_assets": 904808000, "total_assets": 2778155000, "short_term_debt": 17846000, "long_term_debt": null, "total_debt": 17846000, "total_liabilities": 609198000, "total_equity": 2168957000, "shares_outstanding": 18438000, "goodwill_and_intangibles": 763577000 }, "cash_flow": { "operating_cash_flow": 99227000, "capital_expenditure": 44522000, "free_cash_flow": 143749000, "dividends_paid": 6223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347344, "ticker_id": 4129, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51411000", "ebitda": "89445000", "netIncome": "41027000", "grossProfit": "232435000", "depreciation": "None", "totalRevenue": "614447000", "costOfRevenue": "382012000", "interestIncome": "2348000", "incomeBeforeTax": "51411000", "interestExpense": "None", "operatingIncome": "49576000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "10384000", "reportedCurrency": "USD", "netInterestIncome": "2348000", "nonInterestIncome": "None", "operatingExpenses": "182859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38034000", "sellingGeneralAndAdministrative": "146980000", "netIncomeFromContinuingOperations": "41027000" }, "balance": { "goodwill": "657748000", "inventory": "372917000", "commonStock": "1823000", "currentDebt": "None", "investments": "None", "totalAssets": "2778155000", "longTermDebt": "None", "shortTermDebt": "17846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "105829000", "reportedCurrency": "USD", "retainedEarnings": "2079812000", "totalLiabilities": "609198000", "otherCurrentAssets": "37421000", "totalCurrentAssets": "904808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5672000", "currentNetReceivables": "285297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873347000", "currentAccountsPayable": "94980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899732000", "shortLongTermDebtTotal": "72439000", "totalShareholderEquity": "2168957000", "capitalLeaseObligations": "72439000", "otherCurrentLiabilities": "177577000", "totalCurrentLiabilities": "290403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318794999", "cashAndShortTermInvestments": "203501000", "commonStockSharesOutstanding": "18438000", "intangibleAssetsExcludingGoodwill": "105829000", "cashAndCashEquivalentsAtCarryingValue": "203501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41027000", "profitLoss": "None", "dividendPayout": "6223000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "4001000", "operatingCashflow": "99227000", "capitalExpenditures": "44522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51641000", "cashflowFromInvestment": "-56587000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614447000, "cost_of_revenue": 382012000, "gross_profit": 232435000, "research_and_development": null, "selling_general_admin": 146980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51411000, "depreciation_amortisation": 38034000, "ebitda": 89445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51411000, "tax_provision": 10384000, "effective_tax_rate": null, "net_income": 41027000, "net_income_continuing_ops": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203501000, "short_term_investments": 5672000, "net_receivables": 285297000, "inventory": 372917000, "other_current_assets": null, "total_current_assets": 904808000, "net_ppe": null, "goodwill": 657748000, "intangible_assets": 105829000, "goodwill_and_intangibles": 763577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873347000, "total_assets": 2778155000, "short_term_debt": 17846000, "accounts_payable": 94980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318794999, "total_liabilities": 609198000, "total_debt": 17846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2079812000, "total_equity": 2168957000, "shares_outstanding": 18438000, "operating_cash_flow": 99227000, "stock_based_compensation": 3124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56587000, "dividends_paid": 6223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51641000, "free_cash_flow": 143749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51411000", "ebitda": "89445000", "netIncome": "41027000", "grossProfit": "232435000", "depreciation": "None", "totalRevenue": "614447000", "costOfRevenue": "382012000", "interestIncome": "2348000", "incomeBeforeTax": "51411000", "interestExpense": "None", "operatingIncome": "49576000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "10384000", "reportedCurrency": "USD", "netInterestIncome": "2348000", "nonInterestIncome": "None", "operatingExpenses": "182859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38034000", "sellingGeneralAndAdministrative": "146980000", "netIncomeFromContinuingOperations": "41027000" }, "balance": { "goodwill": "657748000", "inventory": "372917000", "commonStock": "1823000", "currentDebt": "None", "investments": "None", "totalAssets": "2778155000", "longTermDebt": "None", "shortTermDebt": "17846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "105829000", "reportedCurrency": "USD", "retainedEarnings": "2079812000", "totalLiabilities": "609198000", "otherCurrentAssets": "37421000", "totalCurrentAssets": "904808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5672000", "currentNetReceivables": "285297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873347000", "currentAccountsPayable": "94980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899732000", "shortLongTermDebtTotal": "72439000", "totalShareholderEquity": "2168957000", "capitalLeaseObligations": "72439000", "otherCurrentLiabilities": "177577000", "totalCurrentLiabilities": "290403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318794999", "cashAndShortTermInvestments": "203501000", "commonStockSharesOutstanding": "18438000", "intangibleAssetsExcludingGoodwill": "105829000", "cashAndCashEquivalentsAtCarryingValue": "203501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41027000", "profitLoss": "None", "dividendPayout": "6223000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "4001000", "operatingCashflow": "99227000", "capitalExpenditures": "44522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51641000", "cashflowFromInvestment": "-56587000", "stockBasedCompensation": "3124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 610778000, "cost_of_revenue": 385189000, "gross_profit": 225589000, "ebit": 53395000, "ebitda": 88117000, "pretax_income": 53395000, "tax_provision": 13715000, "net_income": 39680000, "net_income_to_common": 39680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211910000, "total_current_assets": 918571000, "total_assets": 2760027000, "short_term_debt": 17835000, "long_term_debt": null, "total_debt": 17835000, "total_liabilities": 585236000, "total_equity": 2174791000, "shares_outstanding": 18607000, "goodwill_and_intangibles": 760582000 }, "cash_flow": { "operating_cash_flow": 68177000, "capital_expenditure": 43737000, "free_cash_flow": 111914000, "dividends_paid": 6249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347346, "ticker_id": 4129, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53395000", "ebitda": "88117000", "netIncome": "39680000", "grossProfit": "225589000", "depreciation": "None", "totalRevenue": "610778000", "costOfRevenue": "385189000", "interestIncome": "2514000", "incomeBeforeTax": "53395000", "interestExpense": "None", "operatingIncome": "48177000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13715000", "reportedCurrency": "USD", "netInterestIncome": "2514000", "nonInterestIncome": "None", "operatingExpenses": "177412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34722000", "sellingGeneralAndAdministrative": "142690000", "netIncomeFromContinuingOperations": "39680000" }, "balance": { "goodwill": "653300000", "inventory": "376427000", "commonStock": "1849000", "currentDebt": "None", "investments": "None", "totalAssets": "2760027000", "longTermDebt": "None", "shortTermDebt": "17835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "107282000", "reportedCurrency": "USD", "retainedEarnings": "2088873000", "totalLiabilities": "585236000", "otherCurrentAssets": "48419000", "totalCurrentAssets": "918571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5672000", "currentNetReceivables": "281815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841456000", "currentAccountsPayable": "76395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890392000", "shortLongTermDebtTotal": "74727000", "totalShareholderEquity": "2174791000", "capitalLeaseObligations": "74727000", "otherCurrentLiabilities": "172719000", "totalCurrentLiabilities": "266949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318287000", "cashAndShortTermInvestments": "211910000", "commonStockSharesOutstanding": "18607000", "intangibleAssetsExcludingGoodwill": "107282000", "cashAndCashEquivalentsAtCarryingValue": "211910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39680000", "profitLoss": "None", "dividendPayout": "6249000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "10365000", "operatingCashflow": "68177000", "capitalExpenditures": "43737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19453000", "cashflowFromInvestment": "-31235000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610778000, "cost_of_revenue": 385189000, "gross_profit": 225589000, "research_and_development": null, "selling_general_admin": 142690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53395000, "depreciation_amortisation": 34722000, "ebitda": 88117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53395000, "tax_provision": 13715000, "effective_tax_rate": null, "net_income": 39680000, "net_income_continuing_ops": 39680000, "net_income_to_common": 39680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211910000, "short_term_investments": 5672000, "net_receivables": 281815000, "inventory": 376427000, "other_current_assets": null, "total_current_assets": 918571000, "net_ppe": null, "goodwill": 653300000, "intangible_assets": 107282000, "goodwill_and_intangibles": 760582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841456000, "total_assets": 2760027000, "short_term_debt": 17835000, "accounts_payable": 76395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318287000, "total_liabilities": 585236000, "total_debt": 17835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2088873000, "total_equity": 2174791000, "shares_outstanding": 18607000, "operating_cash_flow": 68177000, "stock_based_compensation": 3015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31235000, "dividends_paid": 6249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19453000, "free_cash_flow": 111914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53395000", "ebitda": "88117000", "netIncome": "39680000", "grossProfit": "225589000", "depreciation": "None", "totalRevenue": "610778000", "costOfRevenue": "385189000", "interestIncome": "2514000", "incomeBeforeTax": "53395000", "interestExpense": "None", "operatingIncome": "48177000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13715000", "reportedCurrency": "USD", "netInterestIncome": "2514000", "nonInterestIncome": "None", "operatingExpenses": "177412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34722000", "sellingGeneralAndAdministrative": "142690000", "netIncomeFromContinuingOperations": "39680000" }, "balance": { "goodwill": "653300000", "inventory": "376427000", "commonStock": "1849000", "currentDebt": "None", "investments": "None", "totalAssets": "2760027000", "longTermDebt": "None", "shortTermDebt": "17835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "107282000", "reportedCurrency": "USD", "retainedEarnings": "2088873000", "totalLiabilities": "585236000", "otherCurrentAssets": "48419000", "totalCurrentAssets": "918571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5672000", "currentNetReceivables": "281815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841456000", "currentAccountsPayable": "76395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890392000", "shortLongTermDebtTotal": "74727000", "totalShareholderEquity": "2174791000", "capitalLeaseObligations": "74727000", "otherCurrentLiabilities": "172719000", "totalCurrentLiabilities": "266949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318287000", "cashAndShortTermInvestments": "211910000", "commonStockSharesOutstanding": "18607000", "intangibleAssetsExcludingGoodwill": "107282000", "cashAndCashEquivalentsAtCarryingValue": "211910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39680000", "profitLoss": "None", "dividendPayout": "6249000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "10365000", "operatingCashflow": "68177000", "capitalExpenditures": "43737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19453000", "cashflowFromInvestment": "-31235000", "stockBasedCompensation": "3015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 602219000, "cost_of_revenue": 394145000, "gross_profit": 208074000, "ebit": 31214000, "ebitda": 66160000, "pretax_income": 32633000, "tax_provision": 8174000, "net_income": 24459000, "net_income_to_common": 24459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192174000, "total_current_assets": 936847000, "total_assets": 2733362000, "short_term_debt": 17233000, "long_term_debt": null, "total_debt": 17233000, "total_liabilities": 589806000, "total_equity": 2143556000, "shares_outstanding": 18649000, "goodwill_and_intangibles": 683863000 }, "cash_flow": { "operating_cash_flow": 70180000, "capital_expenditure": 32520000, "free_cash_flow": 102700000, "dividends_paid": 6256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347347, "ticker_id": 4129, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31214000", "ebitda": "66160000", "netIncome": "24459000", "grossProfit": "208074000", "depreciation": "None", "totalRevenue": "602219000", "costOfRevenue": "394145000", "interestIncome": "2213000", "incomeBeforeTax": "32633000", "interestExpense": "None", "operatingIncome": "31214000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "8174000", "reportedCurrency": "USD", "netInterestIncome": "2213000", "nonInterestIncome": "None", "operatingExpenses": "176860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34946000", "sellingGeneralAndAdministrative": "141914000", "netIncomeFromContinuingOperations": "24459000" }, "balance": { "goodwill": "653042000", "inventory": "385326000", "commonStock": "1857000", "currentDebt": "None", "investments": "None", "totalAssets": "2733362000", "longTermDebt": "None", "shortTermDebt": "17233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "30821000", "reportedCurrency": "USD", "retainedEarnings": "2068510000", "totalLiabilities": "589806000", "otherCurrentAssets": "68335000", "totalCurrentAssets": "936847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8805000", "currentNetReceivables": "282207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796515000", "currentAccountsPayable": "89551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871093000", "shortLongTermDebtTotal": "70883000", "totalShareholderEquity": "2143556000", "capitalLeaseObligations": "70883000", "otherCurrentLiabilities": "170776000", "totalCurrentLiabilities": "277560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312246000", "cashAndShortTermInvestments": "192174000", "commonStockSharesOutstanding": "18649000", "intangibleAssetsExcludingGoodwill": "30821000", "cashAndCashEquivalentsAtCarryingValue": "192174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43105000", "profitLoss": "None", "dividendPayout": "6256000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "3468000", "operatingCashflow": "70180000", "capitalExpenditures": "32520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13344000", "cashflowFromInvestment": "-29765000", "stockBasedCompensation": "-2836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602219000, "cost_of_revenue": 394145000, "gross_profit": 208074000, "research_and_development": null, "selling_general_admin": 141914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31214000, "depreciation_amortisation": 34946000, "ebitda": 66160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32633000, "tax_provision": 8174000, "effective_tax_rate": null, "net_income": 24459000, "net_income_continuing_ops": 24459000, "net_income_to_common": 24459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192174000, "short_term_investments": 8805000, "net_receivables": 282207000, "inventory": 385326000, "other_current_assets": null, "total_current_assets": 936847000, "net_ppe": null, "goodwill": 653042000, "intangible_assets": 30821000, "goodwill_and_intangibles": 683863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1796515000, "total_assets": 2733362000, "short_term_debt": 17233000, "accounts_payable": 89551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312246000, "total_liabilities": 589806000, "total_debt": 17233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2068510000, "total_equity": 2143556000, "shares_outstanding": 18649000, "operating_cash_flow": 70180000, "stock_based_compensation": -2836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29765000, "dividends_paid": 6256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13344000, "free_cash_flow": 102700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31214000", "ebitda": "66160000", "netIncome": "24459000", "grossProfit": "208074000", "depreciation": "None", "totalRevenue": "602219000", "costOfRevenue": "394145000", "interestIncome": "2213000", "incomeBeforeTax": "32633000", "interestExpense": "None", "operatingIncome": "31214000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "8174000", "reportedCurrency": "USD", "netInterestIncome": "2213000", "nonInterestIncome": "None", "operatingExpenses": "176860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34946000", "sellingGeneralAndAdministrative": "141914000", "netIncomeFromContinuingOperations": "24459000" }, "balance": { "goodwill": "653042000", "inventory": "385326000", "commonStock": "1857000", "currentDebt": "None", "investments": "None", "totalAssets": "2733362000", "longTermDebt": "None", "shortTermDebt": "17233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "30821000", "reportedCurrency": "USD", "retainedEarnings": "2068510000", "totalLiabilities": "589806000", "otherCurrentAssets": "68335000", "totalCurrentAssets": "936847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8805000", "currentNetReceivables": "282207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796515000", "currentAccountsPayable": "89551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871093000", "shortLongTermDebtTotal": "70883000", "totalShareholderEquity": "2143556000", "capitalLeaseObligations": "70883000", "otherCurrentLiabilities": "170776000", "totalCurrentLiabilities": "277560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312246000", "cashAndShortTermInvestments": "192174000", "commonStockSharesOutstanding": "18649000", "intangibleAssetsExcludingGoodwill": "30821000", "cashAndCashEquivalentsAtCarryingValue": "192174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43105000", "profitLoss": "None", "dividendPayout": "6256000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "3468000", "operatingCashflow": "70180000", "capitalExpenditures": "32520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13344000", "cashflowFromInvestment": "-29765000", "stockBasedCompensation": "-2836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 604908000, "cost_of_revenue": 381054000, "gross_profit": 223854000, "ebit": 55531000, "ebitda": 90339000, "pretax_income": 57936000, "tax_provision": 14831000, "net_income": 43105000, "net_income_to_common": 43105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166246000, "total_current_assets": 916397000, "total_assets": 2701752000, "short_term_debt": 17985000, "long_term_debt": null, "total_debt": 17985000, "total_liabilities": 568105000, "total_equity": 2133647000, "shares_outstanding": 18666000, "goodwill_and_intangibles": 764320000 }, "cash_flow": { "operating_cash_flow": 58124000, "capital_expenditure": 33566000, "free_cash_flow": 91690000, "dividends_paid": 5897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347348, "ticker_id": 4129, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55531000", "ebitda": "90339000", "netIncome": "43105000", "grossProfit": "223854000", "depreciation": "None", "totalRevenue": "604908000", "costOfRevenue": "381054000", "interestIncome": "2695000", "incomeBeforeTax": "57936000", "interestExpense": "None", "operatingIncome": "55531000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14831000", "reportedCurrency": "USD", "netInterestIncome": "2695000", "nonInterestIncome": "None", "operatingExpenses": "168323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34808000", "sellingGeneralAndAdministrative": "133515000", "netIncomeFromContinuingOperations": "43105000" }, "balance": { "goodwill": "649890000", "inventory": "389451000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "2701752000", "longTermDebt": "None", "shortTermDebt": "17985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "114430000", "reportedCurrency": "USD", "retainedEarnings": "2056219000", "totalLiabilities": "568105000", "otherCurrentAssets": "64424000", "totalCurrentAssets": "916397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14734000", "currentNetReceivables": "281542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785355000", "currentAccountsPayable": "86468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867492000", "shortLongTermDebtTotal": "67490000", "totalShareholderEquity": "2133647000", "capitalLeaseObligations": "67490000", "otherCurrentLiabilities": "156445000", "totalCurrentLiabilities": "260898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307207000", "cashAndShortTermInvestments": "166246000", "commonStockSharesOutstanding": "18666000", "intangibleAssetsExcludingGoodwill": "114430000", "cashAndCashEquivalentsAtCarryingValue": "166246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43105000", "profitLoss": "None", "dividendPayout": "5897000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "1761000", "operatingCashflow": "58124000", "capitalExpenditures": "33566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15551000", "cashflowFromInvestment": "-37460000", "stockBasedCompensation": "2836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604908000, "cost_of_revenue": 381054000, "gross_profit": 223854000, "research_and_development": null, "selling_general_admin": 133515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55531000, "depreciation_amortisation": 34808000, "ebitda": 90339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57936000, "tax_provision": 14831000, "effective_tax_rate": null, "net_income": 43105000, "net_income_continuing_ops": 43105000, "net_income_to_common": 43105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166246000, "short_term_investments": 14734000, "net_receivables": 281542000, "inventory": 389451000, "other_current_assets": null, "total_current_assets": 916397000, "net_ppe": null, "goodwill": 649890000, "intangible_assets": 114430000, "goodwill_and_intangibles": 764320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1785355000, "total_assets": 2701752000, "short_term_debt": 17985000, "accounts_payable": 86468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307207000, "total_liabilities": 568105000, "total_debt": 17985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2056219000, "total_equity": 2133647000, "shares_outstanding": 18666000, "operating_cash_flow": 58124000, "stock_based_compensation": 2836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37460000, "dividends_paid": 5897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15551000, "free_cash_flow": 91690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55531000", "ebitda": "90339000", "netIncome": "43105000", "grossProfit": "223854000", "depreciation": "None", "totalRevenue": "604908000", "costOfRevenue": "381054000", "interestIncome": "2695000", "incomeBeforeTax": "57936000", "interestExpense": "None", "operatingIncome": "55531000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "14831000", "reportedCurrency": "USD", "netInterestIncome": "2695000", "nonInterestIncome": "None", "operatingExpenses": "168323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34808000", "sellingGeneralAndAdministrative": "133515000", "netIncomeFromContinuingOperations": "43105000" }, "balance": { "goodwill": "649890000", "inventory": "389451000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "2701752000", "longTermDebt": "None", "shortTermDebt": "17985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "114430000", "reportedCurrency": "USD", "retainedEarnings": "2056219000", "totalLiabilities": "568105000", "otherCurrentAssets": "64424000", "totalCurrentAssets": "916397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14734000", "currentNetReceivables": "281542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785355000", "currentAccountsPayable": "86468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867492000", "shortLongTermDebtTotal": "67490000", "totalShareholderEquity": "2133647000", "capitalLeaseObligations": "67490000", "otherCurrentLiabilities": "156445000", "totalCurrentLiabilities": "260898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307207000", "cashAndShortTermInvestments": "166246000", "commonStockSharesOutstanding": "18666000", "intangibleAssetsExcludingGoodwill": "114430000", "cashAndCashEquivalentsAtCarryingValue": "166246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43105000", "profitLoss": "None", "dividendPayout": "5897000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "1761000", "operatingCashflow": "58124000", "capitalExpenditures": "33566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15551000", "cashflowFromInvestment": "-37460000", "stockBasedCompensation": "2836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 639867000, "cost_of_revenue": 446583000, "gross_profit": 193284000, "ebit": 54048000, "ebitda": 92027000, "pretax_income": 57072000, "tax_provision": 12437000, "net_income": 44635000, "net_income_to_common": 44635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161571000, "total_current_assets": 915676000, "total_assets": 2696413000, "short_term_debt": 18241000, "long_term_debt": null, "total_debt": 18241000, "total_liabilities": 587902000, "total_equity": 2108511000, "shares_outstanding": 18683000, "goodwill_and_intangibles": 768849000 }, "cash_flow": { "operating_cash_flow": 102257000, "capital_expenditure": 38480000, "free_cash_flow": 140737000, "dividends_paid": 5909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347349, "ticker_id": 4129, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54048000", "ebitda": "92027000", "netIncome": "44635000", "grossProfit": "193284000", "depreciation": "None", "totalRevenue": "639867000", "costOfRevenue": "446583000", "interestIncome": "2652000", "incomeBeforeTax": "57072000", "interestExpense": "None", "operatingIncome": "54048000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "12437000", "reportedCurrency": "USD", "netInterestIncome": "2652000", "nonInterestIncome": "None", "operatingExpenses": "139236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37979000", "sellingGeneralAndAdministrative": "139236000", "netIncomeFromContinuingOperations": "44635000" }, "balance": { "goodwill": "648850000", "inventory": "394877000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "2696413000", "longTermDebt": "None", "shortTermDebt": "18241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "119999000", "reportedCurrency": "USD", "retainedEarnings": "2025505000", "totalLiabilities": "587902000", "otherCurrentAssets": "66872000", "totalCurrentAssets": "915676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13505000", "currentNetReceivables": "278851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780737000", "currentAccountsPayable": "92509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68809000", "totalShareholderEquity": "2108511000", "capitalLeaseObligations": "68809000", "otherCurrentLiabilities": "170240000", "totalCurrentLiabilities": "281437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306465000", "cashAndShortTermInvestments": "161571000", "commonStockSharesOutstanding": "18683000", "intangibleAssetsExcludingGoodwill": "119999000", "cashAndCashEquivalentsAtCarryingValue": "161571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44635000", "profitLoss": "None", "dividendPayout": "5909000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "9883000", "operatingCashflow": "102257000", "capitalExpenditures": "38480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14234000", "cashflowFromInvestment": "-37943000", "stockBasedCompensation": "2628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639867000, "cost_of_revenue": 446583000, "gross_profit": 193284000, "research_and_development": null, "selling_general_admin": 139236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54048000, "depreciation_amortisation": 37979000, "ebitda": 92027000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57072000, "tax_provision": 12437000, "effective_tax_rate": null, "net_income": 44635000, "net_income_continuing_ops": 44635000, "net_income_to_common": 44635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161571000, "short_term_investments": 13505000, "net_receivables": 278851000, "inventory": 394877000, "other_current_assets": null, "total_current_assets": 915676000, "net_ppe": null, "goodwill": 648850000, "intangible_assets": 119999000, "goodwill_and_intangibles": 768849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780737000, "total_assets": 2696413000, "short_term_debt": 18241000, "accounts_payable": 92509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306465000, "total_liabilities": 587902000, "total_debt": 18241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2025505000, "total_equity": 2108511000, "shares_outstanding": 18683000, "operating_cash_flow": 102257000, "stock_based_compensation": 2628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37943000, "dividends_paid": 5909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14234000, "free_cash_flow": 140737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54048000", "ebitda": "92027000", "netIncome": "44635000", "grossProfit": "193284000", "depreciation": "None", "totalRevenue": "639867000", "costOfRevenue": "446583000", "interestIncome": "2652000", "incomeBeforeTax": "57072000", "interestExpense": "None", "operatingIncome": "54048000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "12437000", "reportedCurrency": "USD", "netInterestIncome": "2652000", "nonInterestIncome": "None", "operatingExpenses": "139236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37979000", "sellingGeneralAndAdministrative": "139236000", "netIncomeFromContinuingOperations": "44635000" }, "balance": { "goodwill": "648850000", "inventory": "394877000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "2696413000", "longTermDebt": "None", "shortTermDebt": "18241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "119999000", "reportedCurrency": "USD", "retainedEarnings": "2025505000", "totalLiabilities": "587902000", "otherCurrentAssets": "66872000", "totalCurrentAssets": "915676000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13505000", "currentNetReceivables": "278851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780737000", "currentAccountsPayable": "92509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68809000", "totalShareholderEquity": "2108511000", "capitalLeaseObligations": "68809000", "otherCurrentLiabilities": "170240000", "totalCurrentLiabilities": "281437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306465000", "cashAndShortTermInvestments": "161571000", "commonStockSharesOutstanding": "18683000", "intangibleAssetsExcludingGoodwill": "119999000", "cashAndCashEquivalentsAtCarryingValue": "161571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44635000", "profitLoss": "None", "dividendPayout": "5909000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "9883000", "operatingCashflow": "102257000", "capitalExpenditures": "38480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14234000", "cashflowFromInvestment": "-37943000", "stockBasedCompensation": "2628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 603228000, "cost_of_revenue": 426752000, "gross_profit": 176476000, "ebit": 48450000, "ebitda": 82364000, "pretax_income": 49334000, "tax_provision": 11277000, "net_income": 38057000, "net_income_to_common": 38057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112246000, "total_current_assets": 884389000, "total_assets": 2651418000, "short_term_debt": 18160000, "long_term_debt": null, "total_debt": 18160000, "total_liabilities": 575810000, "total_equity": 2075608000, "shares_outstanding": 18705000, "goodwill_and_intangibles": 774672000 }, "cash_flow": { "operating_cash_flow": 86287000, "capital_expenditure": 49035000, "free_cash_flow": 135322000, "dividends_paid": 5924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347351, "ticker_id": 4129, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48450000", "ebitda": "82364000", "netIncome": "38057000", "grossProfit": "176476000", "depreciation": "None", "totalRevenue": "603228000", "costOfRevenue": "426752000", "interestIncome": "1406000", "incomeBeforeTax": "49334000", "interestExpense": "None", "operatingIncome": "48450000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "11277000", "reportedCurrency": "USD", "netInterestIncome": "1406000", "nonInterestIncome": "None", "operatingExpenses": "128126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33914000", "sellingGeneralAndAdministrative": "129074000", "netIncomeFromContinuingOperations": "38057000" }, "balance": { "goodwill": "648795000", "inventory": "404458000", "commonStock": "1863000", "currentDebt": "None", "investments": "None", "totalAssets": "2651418000", "longTermDebt": "None", "shortTermDebt": "18160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "125877000", "reportedCurrency": "USD", "retainedEarnings": "1994279000", "totalLiabilities": "575810000", "otherCurrentAssets": "70136000", "totalCurrentAssets": "884389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13186000", "currentNetReceivables": "284363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767029000", "currentAccountsPayable": "86273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68836000", "totalShareholderEquity": "2075608000", "capitalLeaseObligations": "68836000", "otherCurrentLiabilities": "165386000", "totalCurrentLiabilities": "269819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305991000", "cashAndShortTermInvestments": "112246000", "commonStockSharesOutstanding": "18705000", "intangibleAssetsExcludingGoodwill": "125877000", "cashAndCashEquivalentsAtCarryingValue": "112246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38057000", "profitLoss": "None", "dividendPayout": "5924000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-4985000", "operatingCashflow": "86287000", "capitalExpenditures": "49035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13860000", "cashflowFromInvestment": "-50846000", "stockBasedCompensation": "2303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603228000, "cost_of_revenue": 426752000, "gross_profit": 176476000, "research_and_development": null, "selling_general_admin": 129074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48450000, "depreciation_amortisation": 33914000, "ebitda": 82364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49334000, "tax_provision": 11277000, "effective_tax_rate": null, "net_income": 38057000, "net_income_continuing_ops": 38057000, "net_income_to_common": 38057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112246000, "short_term_investments": 13186000, "net_receivables": 284363000, "inventory": 404458000, "other_current_assets": null, "total_current_assets": 884389000, "net_ppe": null, "goodwill": 648795000, "intangible_assets": 125877000, "goodwill_and_intangibles": 774672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1767029000, "total_assets": 2651418000, "short_term_debt": 18160000, "accounts_payable": 86273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305991000, "total_liabilities": 575810000, "total_debt": 18160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1994279000, "total_equity": 2075608000, "shares_outstanding": 18705000, "operating_cash_flow": 86287000, "stock_based_compensation": 2303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50846000, "dividends_paid": 5924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13860000, "free_cash_flow": 135322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48450000", "ebitda": "82364000", "netIncome": "38057000", "grossProfit": "176476000", "depreciation": "None", "totalRevenue": "603228000", "costOfRevenue": "426752000", "interestIncome": "1406000", "incomeBeforeTax": "49334000", "interestExpense": "None", "operatingIncome": "48450000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "11277000", "reportedCurrency": "USD", "netInterestIncome": "1406000", "nonInterestIncome": "None", "operatingExpenses": "128126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33914000", "sellingGeneralAndAdministrative": "129074000", "netIncomeFromContinuingOperations": "38057000" }, "balance": { "goodwill": "648795000", "inventory": "404458000", "commonStock": "1863000", "currentDebt": "None", "investments": "None", "totalAssets": "2651418000", "longTermDebt": "None", "shortTermDebt": "18160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "125877000", "reportedCurrency": "USD", "retainedEarnings": "1994279000", "totalLiabilities": "575810000", "otherCurrentAssets": "70136000", "totalCurrentAssets": "884389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13186000", "currentNetReceivables": "284363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767029000", "currentAccountsPayable": "86273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68836000", "totalShareholderEquity": "2075608000", "capitalLeaseObligations": "68836000", "otherCurrentLiabilities": "165386000", "totalCurrentLiabilities": "269819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305991000", "cashAndShortTermInvestments": "112246000", "commonStockSharesOutstanding": "18705000", "intangibleAssetsExcludingGoodwill": "125877000", "cashAndCashEquivalentsAtCarryingValue": "112246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38057000", "profitLoss": "None", "dividendPayout": "5924000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-4985000", "operatingCashflow": "86287000", "capitalExpenditures": "49035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13860000", "cashflowFromInvestment": "-50846000", "stockBasedCompensation": "2303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 590711000, "cost_of_revenue": 431983000, "gross_profit": 158728000, "ebit": 27718000, "ebitda": 63977000, "pretax_income": 27718000, "tax_provision": 7261000, "net_income": 20457000, "net_income_to_common": 20457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90538000, "total_current_assets": 864478000, "total_assets": 2620953000, "short_term_debt": 18068000, "long_term_debt": null, "total_debt": 18068000, "total_liabilities": 571268000, "total_equity": 2049685000, "shares_outstanding": 18754000, "goodwill_and_intangibles": 781307000 }, "cash_flow": { "operating_cash_flow": 61055000, "capital_expenditure": 33852000, "free_cash_flow": 94907000, "dividends_paid": 5939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347352, "ticker_id": 4129, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27718000", "ebitda": "63977000", "netIncome": "20457000", "grossProfit": "158728000", "depreciation": "None", "totalRevenue": "590711000", "costOfRevenue": "431983000", "interestIncome": "350000", "incomeBeforeTax": "27718000", "interestExpense": "None", "operatingIncome": "27943000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7261000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "130785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36259000", "sellingGeneralAndAdministrative": "131417000", "netIncomeFromContinuingOperations": "20457000" }, "balance": { "goodwill": "648829000", "inventory": "399619000", "commonStock": "1868000", "currentDebt": "None", "investments": "None", "totalAssets": "2620953000", "longTermDebt": "None", "shortTermDebt": "18068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "132478000", "reportedCurrency": "USD", "retainedEarnings": "1969659000", "totalLiabilities": "571268000", "otherCurrentAssets": "71145000", "totalCurrentAssets": "864478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11392000", "currentNetReceivables": "291784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756475000", "currentAccountsPayable": "86318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71778000", "totalShareholderEquity": "2049685000", "capitalLeaseObligations": "71778000", "otherCurrentLiabilities": "158478000", "totalCurrentLiabilities": "262864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308404000", "cashAndShortTermInvestments": "90538000", "commonStockSharesOutstanding": "18754000", "intangibleAssetsExcludingGoodwill": "132478000", "cashAndCashEquivalentsAtCarryingValue": "90538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20457000", "profitLoss": "None", "dividendPayout": "5939000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1340000", "operatingCashflow": "61055000", "capitalExpenditures": "33852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14150000", "cashflowFromInvestment": "-33826000", "stockBasedCompensation": "2308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590711000, "cost_of_revenue": 431983000, "gross_profit": 158728000, "research_and_development": null, "selling_general_admin": 131417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27718000, "depreciation_amortisation": 36259000, "ebitda": 63977000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27718000, "tax_provision": 7261000, "effective_tax_rate": null, "net_income": 20457000, "net_income_continuing_ops": 20457000, "net_income_to_common": 20457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90538000, "short_term_investments": 11392000, "net_receivables": 291784000, "inventory": 399619000, "other_current_assets": null, "total_current_assets": 864478000, "net_ppe": null, "goodwill": 648829000, "intangible_assets": 132478000, "goodwill_and_intangibles": 781307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1756475000, "total_assets": 2620953000, "short_term_debt": 18068000, "accounts_payable": 86318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308404000, "total_liabilities": 571268000, "total_debt": 18068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1969659000, "total_equity": 2049685000, "shares_outstanding": 18754000, "operating_cash_flow": 61055000, "stock_based_compensation": 2308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33826000, "dividends_paid": 5939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14150000, "free_cash_flow": 94907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27718000", "ebitda": "63977000", "netIncome": "20457000", "grossProfit": "158728000", "depreciation": "None", "totalRevenue": "590711000", "costOfRevenue": "431983000", "interestIncome": "350000", "incomeBeforeTax": "27718000", "interestExpense": "None", "operatingIncome": "27943000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7261000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "130785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36259000", "sellingGeneralAndAdministrative": "131417000", "netIncomeFromContinuingOperations": "20457000" }, "balance": { "goodwill": "648829000", "inventory": "399619000", "commonStock": "1868000", "currentDebt": "None", "investments": "None", "totalAssets": "2620953000", "longTermDebt": "None", "shortTermDebt": "18068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "132478000", "reportedCurrency": "USD", "retainedEarnings": "1969659000", "totalLiabilities": "571268000", "otherCurrentAssets": "71145000", "totalCurrentAssets": "864478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11392000", "currentNetReceivables": "291784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756475000", "currentAccountsPayable": "86318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71778000", "totalShareholderEquity": "2049685000", "capitalLeaseObligations": "71778000", "otherCurrentLiabilities": "158478000", "totalCurrentLiabilities": "262864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308404000", "cashAndShortTermInvestments": "90538000", "commonStockSharesOutstanding": "18754000", "intangibleAssetsExcludingGoodwill": "132478000", "cashAndCashEquivalentsAtCarryingValue": "90538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20457000", "profitLoss": "None", "dividendPayout": "5939000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1340000", "operatingCashflow": "61055000", "capitalExpenditures": "33852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14150000", "cashflowFromInvestment": "-33826000", "stockBasedCompensation": "2308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 593525000, "cost_of_revenue": 383796000, "gross_profit": 209729000, "ebit": 53137000, "ebitda": 86303000, "pretax_income": 55255000, "tax_provision": 12930000, "net_income": 42325000, "net_income_to_common": 42325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77380000, "total_current_assets": 858938000, "total_assets": 2602052000, "short_term_debt": 17051000, "long_term_debt": null, "total_debt": 17051000, "total_liabilities": 561879000, "total_equity": 2040173000, "shares_outstanding": 18769000, "goodwill_and_intangibles": 787265000 }, "cash_flow": { "operating_cash_flow": 45670000, "capital_expenditure": 39050000, "free_cash_flow": 84720000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347353, "ticker_id": 4129, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53137000", "ebitda": "86303000", "netIncome": "42325000", "grossProfit": "209729000", "depreciation": "None", "totalRevenue": "593525000", "costOfRevenue": "383796000", "interestIncome": "2834000", "incomeBeforeTax": "55255000", "interestExpense": "None", "operatingIncome": "53137000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "12930000", "reportedCurrency": "USD", "netInterestIncome": "2834000", "nonInterestIncome": "None", "operatingExpenses": "156592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33166000", "sellingGeneralAndAdministrative": "122859000", "netIncomeFromContinuingOperations": "42325000" }, "balance": { "goodwill": "648797000", "inventory": "398124000", "commonStock": "1872000", "currentDebt": "None", "investments": "None", "totalAssets": "2602052000", "longTermDebt": "None", "shortTermDebt": "17051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "138468000", "reportedCurrency": "USD", "retainedEarnings": "1962688000", "totalLiabilities": "561879000", "otherCurrentAssets": "72546000", "totalCurrentAssets": "858938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11394000", "currentNetReceivables": "299494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743114000", "currentAccountsPayable": "86315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831921000", "shortLongTermDebtTotal": "67385000", "totalShareholderEquity": "2040173000", "capitalLeaseObligations": "67385000", "otherCurrentLiabilities": "155419000", "totalCurrentLiabilities": "258785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303094000", "cashAndShortTermInvestments": "77380000", "commonStockSharesOutstanding": "18769000", "intangibleAssetsExcludingGoodwill": "138468000", "cashAndCashEquivalentsAtCarryingValue": "77380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42325000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "45670000", "capitalExpenditures": "39050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8116000", "cashflowFromInvestment": "-39621000", "stockBasedCompensation": "2534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593525000, "cost_of_revenue": 383796000, "gross_profit": 209729000, "research_and_development": null, "selling_general_admin": 122859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53137000, "depreciation_amortisation": 33166000, "ebitda": 86303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55255000, "tax_provision": 12930000, "effective_tax_rate": null, "net_income": 42325000, "net_income_continuing_ops": 42325000, "net_income_to_common": 42325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77380000, "short_term_investments": 11394000, "net_receivables": 299494000, "inventory": 398124000, "other_current_assets": null, "total_current_assets": 858938000, "net_ppe": null, "goodwill": 648797000, "intangible_assets": 138468000, "goodwill_and_intangibles": 787265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743114000, "total_assets": 2602052000, "short_term_debt": 17051000, "accounts_payable": 86315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303094000, "total_liabilities": 561879000, "total_debt": 17051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1962688000, "total_equity": 2040173000, "shares_outstanding": 18769000, "operating_cash_flow": 45670000, "stock_based_compensation": 2534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39621000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8116000, "free_cash_flow": 84720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53137000", "ebitda": "86303000", "netIncome": "42325000", "grossProfit": "209729000", "depreciation": "None", "totalRevenue": "593525000", "costOfRevenue": "383796000", "interestIncome": "2834000", "incomeBeforeTax": "55255000", "interestExpense": "None", "operatingIncome": "53137000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "12930000", "reportedCurrency": "USD", "netInterestIncome": "2834000", "nonInterestIncome": "None", "operatingExpenses": "156592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33166000", "sellingGeneralAndAdministrative": "122859000", "netIncomeFromContinuingOperations": "42325000" }, "balance": { "goodwill": "648797000", "inventory": "398124000", "commonStock": "1872000", "currentDebt": "None", "investments": "None", "totalAssets": "2602052000", "longTermDebt": "None", "shortTermDebt": "17051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "138468000", "reportedCurrency": "USD", "retainedEarnings": "1962688000", "totalLiabilities": "561879000", "otherCurrentAssets": "72546000", "totalCurrentAssets": "858938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11394000", "currentNetReceivables": "299494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743114000", "currentAccountsPayable": "86315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831921000", "shortLongTermDebtTotal": "67385000", "totalShareholderEquity": "2040173000", "capitalLeaseObligations": "67385000", "otherCurrentLiabilities": "155419000", "totalCurrentLiabilities": "258785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303094000", "cashAndShortTermInvestments": "77380000", "commonStockSharesOutstanding": "18769000", "intangibleAssetsExcludingGoodwill": "138468000", "cashAndCashEquivalentsAtCarryingValue": "77380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42325000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "45670000", "capitalExpenditures": "39050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8116000", "cashflowFromInvestment": "-39621000", "stockBasedCompensation": "2534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 571890000, "cost_of_revenue": 378009000, "gross_profit": 193881000, "ebit": 36485000, "ebitda": 70095000, "pretax_income": 36485000, "tax_provision": 8854000, "net_income": 27631000, "net_income_to_common": 27631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79443000, "total_current_assets": 840118000, "total_assets": 2569975000, "short_term_debt": 17739000, "long_term_debt": null, "total_debt": 17739000, "total_liabilities": 566015000, "total_equity": 2003960000, "shares_outstanding": 18790000, "goodwill_and_intangibles": 793518000 }, "cash_flow": { "operating_cash_flow": 72955000, "capital_expenditure": 47924000, "free_cash_flow": 120879000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347354, "ticker_id": 4129, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36485000", "ebitda": "70095000", "netIncome": "27631000", "grossProfit": "193881000", "depreciation": "None", "totalRevenue": "571890000", "costOfRevenue": "378009000", "interestIncome": "385000", "incomeBeforeTax": "36485000", "interestExpense": "4827000", "operatingIncome": "36078000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "8854000", "reportedCurrency": "USD", "netInterestIncome": "385000", "nonInterestIncome": "None", "operatingExpenses": "157803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33610000", "sellingGeneralAndAdministrative": "114785000", "netIncomeFromContinuingOperations": "27631000" }, "balance": { "goodwill": "647900000", "inventory": "396657000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "2569975000", "longTermDebt": "None", "shortTermDebt": "17739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "145618000", "reportedCurrency": "USD", "retainedEarnings": "1926549000", "totalLiabilities": "566015000", "otherCurrentAssets": "74783000", "totalCurrentAssets": "840118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10157000", "currentNetReceivables": "279078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729857000", "currentAccountsPayable": "92730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "819105000", "shortLongTermDebtTotal": "64759000", "totalShareholderEquity": "2003960000", "capitalLeaseObligations": "64759000", "otherCurrentLiabilities": "156408000", "totalCurrentLiabilities": "267229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298786000", "cashAndShortTermInvestments": "79443000", "commonStockSharesOutstanding": "18790000", "intangibleAssetsExcludingGoodwill": "145618000", "cashAndCashEquivalentsAtCarryingValue": "79443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27631000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "1891000", "operatingCashflow": "72955000", "capitalExpenditures": "47924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5614000", "cashflowFromInvestment": "-487647000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571890000, "cost_of_revenue": 378009000, "gross_profit": 193881000, "research_and_development": null, "selling_general_admin": 114785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36485000, "depreciation_amortisation": 33610000, "ebitda": 70095000, "interest_expense": 4827000, "interest_income": null, "other_non_operating": null, "pretax_income": 36485000, "tax_provision": 8854000, "effective_tax_rate": null, "net_income": 27631000, "net_income_continuing_ops": 27631000, "net_income_to_common": 27631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79443000, "short_term_investments": 10157000, "net_receivables": 279078000, "inventory": 396657000, "other_current_assets": null, "total_current_assets": 840118000, "net_ppe": null, "goodwill": 647900000, "intangible_assets": 145618000, "goodwill_and_intangibles": 793518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1729857000, "total_assets": 2569975000, "short_term_debt": 17739000, "accounts_payable": 92730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298786000, "total_liabilities": 566015000, "total_debt": 17739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926549000, "total_equity": 2003960000, "shares_outstanding": 18790000, "operating_cash_flow": 72955000, "stock_based_compensation": 2189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487647000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5614000, "free_cash_flow": 120879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36485000", "ebitda": "70095000", "netIncome": "27631000", "grossProfit": "193881000", "depreciation": "None", "totalRevenue": "571890000", "costOfRevenue": "378009000", "interestIncome": "385000", "incomeBeforeTax": "36485000", "interestExpense": "4827000", "operatingIncome": "36078000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "8854000", "reportedCurrency": "USD", "netInterestIncome": "385000", "nonInterestIncome": "None", "operatingExpenses": "157803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33610000", "sellingGeneralAndAdministrative": "114785000", "netIncomeFromContinuingOperations": "27631000" }, "balance": { "goodwill": "647900000", "inventory": "396657000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "2569975000", "longTermDebt": "None", "shortTermDebt": "17739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "145618000", "reportedCurrency": "USD", "retainedEarnings": "1926549000", "totalLiabilities": "566015000", "otherCurrentAssets": "74783000", "totalCurrentAssets": "840118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10157000", "currentNetReceivables": "279078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1729857000", "currentAccountsPayable": "92730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "819105000", "shortLongTermDebtTotal": "64759000", "totalShareholderEquity": "2003960000", "capitalLeaseObligations": "64759000", "otherCurrentLiabilities": "156408000", "totalCurrentLiabilities": "267229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298786000", "cashAndShortTermInvestments": "79443000", "commonStockSharesOutstanding": "18790000", "intangibleAssetsExcludingGoodwill": "145618000", "cashAndCashEquivalentsAtCarryingValue": "79443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27631000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "1891000", "operatingCashflow": "72955000", "capitalExpenditures": "47924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5614000", "cashflowFromInvestment": "-487647000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "income_statement": { "revenue": 576668000, "cost_of_revenue": 379419000, "gross_profit": 197249000, "ebit": 33329000, "ebitda": 65971000, "pretax_income": 33329000, "tax_provision": 9053000, "net_income": 24276000, "net_income_to_common": 24276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59303000, "total_current_assets": 813005000, "total_assets": 2525503000, "short_term_debt": 18515000, "long_term_debt": null, "total_debt": 18515000, "total_liabilities": 548652000, "total_equity": 1976851000, "shares_outstanding": 18748000, "goodwill_and_intangibles": 799733000 }, "cash_flow": { "operating_cash_flow": 78638000, "capital_expenditure": 49220000, "free_cash_flow": 127858000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347356, "ticker_id": 4129, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:35.457791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33329000", "ebitda": "65971000", "netIncome": "24276000", "grossProfit": "197249000", "depreciation": "None", "totalRevenue": "576668000", "costOfRevenue": "379419000", "interestIncome": "553000", "incomeBeforeTax": "33329000", "interestExpense": "68000", "operatingIncome": "33397000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "9053000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "163852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-621000", "costofGoodsAndServicesSold": "379419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32642000", "sellingGeneralAndAdministrative": "132677000", "netIncomeFromContinuingOperations": "24276000" }, "balance": { "goodwill": "648404000", "inventory": "397251000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "2525503000", "longTermDebt": "None", "shortTermDebt": "18515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "151329000", "reportedCurrency": "USD", "retainedEarnings": "1904490000", "totalLiabilities": "548652000", "otherCurrentAssets": "66954000", "totalCurrentAssets": "813005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10012000", "currentNetReceivables": "279485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712498000", "currentAccountsPayable": "89496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802351000", "shortLongTermDebtTotal": "64403000", "totalShareholderEquity": "1976851000", "capitalLeaseObligations": "64403000", "otherCurrentLiabilities": "150921000", "totalCurrentLiabilities": "258932000", "otherNonCurrentLiabilities": "170322000", "totalNonCurrentLiabilities": "289720000", "cashAndShortTermInvestments": "59303000", "commonStockSharesOutstanding": "18748000", "intangibleAssetsExcludingGoodwill": "151329000", "cashAndCashEquivalentsAtCarryingValue": "59303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24276000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1427000", "operatingCashflow": "78638000", "capitalExpenditures": "49220000", "changeInReceivables": "5488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6472000", "cashflowFromInvestment": "-439754000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576668000, "cost_of_revenue": 379419000, "gross_profit": 197249000, "research_and_development": null, "selling_general_admin": 132677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33329000, "depreciation_amortisation": 32642000, "ebitda": 65971000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 33329000, "tax_provision": 9053000, "effective_tax_rate": null, "net_income": 24276000, "net_income_continuing_ops": 24276000, "net_income_to_common": 24276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59303000, "short_term_investments": 10012000, "net_receivables": 279485000, "inventory": 397251000, "other_current_assets": null, "total_current_assets": 813005000, "net_ppe": null, "goodwill": 648404000, "intangible_assets": 151329000, "goodwill_and_intangibles": 799733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712498000, "total_assets": 2525503000, "short_term_debt": 18515000, "accounts_payable": 89496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289720000, "total_liabilities": 548652000, "total_debt": 18515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1904490000, "total_equity": 1976851000, "shares_outstanding": 18748000, "operating_cash_flow": 78638000, "stock_based_compensation": 2341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439754000, "dividends_paid": 5573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6472000, "free_cash_flow": 127858000, "net_change_in_cash": -185027000 }, "raw_data": { "income": { "ebit": "33329000", "ebitda": "65971000", "netIncome": "24276000", "grossProfit": "197249000", "depreciation": "None", "totalRevenue": "576668000", "costOfRevenue": "379419000", "interestIncome": "553000", "incomeBeforeTax": "33329000", "interestExpense": "68000", "operatingIncome": "33397000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "9053000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "163852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-621000", "costofGoodsAndServicesSold": "379419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32642000", "sellingGeneralAndAdministrative": "132677000", "netIncomeFromContinuingOperations": "24276000" }, "balance": { "goodwill": "648404000", "inventory": "397251000", "commonStock": "1869000", "currentDebt": "None", "investments": "None", "totalAssets": "2525503000", "longTermDebt": "None", "shortTermDebt": "18515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "151329000", "reportedCurrency": "USD", "retainedEarnings": "1904490000", "totalLiabilities": "548652000", "otherCurrentAssets": "66954000", "totalCurrentAssets": "813005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10012000", "currentNetReceivables": "279485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712498000", "currentAccountsPayable": "89496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802351000", "shortLongTermDebtTotal": "64403000", "totalShareholderEquity": "1976851000", "capitalLeaseObligations": "64403000", "otherCurrentLiabilities": "150921000", "totalCurrentLiabilities": "258932000", "otherNonCurrentLiabilities": "170322000", "totalNonCurrentLiabilities": "289720000", "cashAndShortTermInvestments": "59303000", "commonStockSharesOutstanding": "18748000", "intangibleAssetsExcludingGoodwill": "151329000", "cashAndCashEquivalentsAtCarryingValue": "59303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24276000", "profitLoss": "None", "dividendPayout": "5573000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1427000", "operatingCashflow": "78638000", "capitalExpenditures": "49220000", "changeInReceivables": "5488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6472000", "cashflowFromInvestment": "-439754000", "stockBasedCompensation": "2341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-185027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }