{ "ticker": { "uuid": "3236d2cf-fd42-4c3e-8796-38eb4ac86864", "symbol": "EGT", "name": "EUROPEAN GREEN TRANSITION PLC O", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3236d2cf-fd42-4c3e-8796-38eb4ac86864/", "api_url": "https://sharemaestro.com/factors/api/tickers/3236d2cf-fd42-4c3e-8796-38eb4ac86864/" }, "ticker_metadata": { "id": 27804, "uuid": "3236d2cf-fd42-4c3e-8796-38eb4ac86864", "symbol": "EGT", "name": "EUROPEAN GREEN TRANSITION PLC O", "asset_type": "equity", "market_cap": 23591828, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "European Green Transition plc develops a portfolio of green economy assets in Europe. Its assets portfolio includes rare earth elements (REE), graphite, copper, cobalt, and lithium projects. The company holds interest in the Olserum Rare Earth project that covers an area of approximately 102.1 square kilometers located in the southern Sweden; the Carbon Credit project includes an area of approximately 1,370 acres located the northwest of Ireland; and the Pajala project consists of 52 square kilometers located in northern Sweden. European Green Transition plc was incorporated in 2024 and is headquartered in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3236d2cf-fd42-4c3e-8796-38eb4ac86864", "symbol": "EGT", "name": "EUROPEAN GREEN TRANSITION PLC O", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3236d2cf-fd42-4c3e-8796-38eb4ac86864/", "api_url": "https://sharemaestro.com/factors/api/tickers/3236d2cf-fd42-4c3e-8796-38eb4ac86864/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.606, "confidence": 0.368, "delta": null }, "headline_factors": { "price": 10.5, "market_cap": 1518519366, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0043, "roe": -0.4411, "piotroski_f_score": 3, "momentum_12_1": 0.2759, "volatility_252d": 0.7407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.016557+00:00", "batch_id": "" }, "size": { "price_close": 10.5, "market_cap": 1518519366, "market_cap_usd": 1518519366, "enterprise_value": 1515639037, "shares_outstanding": 144620892, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 313.0018, "ptbv_ratio": 313.0018, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -746.4807, "ev_ebitda": null, "ev_ebit": -837.7283, "ev_sales": null, "ev_fcf": -745.0648, "earnings_yield": null, "fcf_yield": -0.0013, "price_to_sales": null, "price_to_book": 313.0018, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0043, "shareholder_yield": -0.0043, "debt_paydown_yield": 0, "total_yield": -0.0043 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4411, "roa": -0.4247, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9506, "accruals_ratio": -0.1039, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1133, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5926, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.8283, "quick_ratio": 15.8283, "net_debt": -2880329, "local_beta": 0.031, "volatility_252d": 0.7407, "volatility_60d": 1.88, "max_drawdown_12m": -0.3448, "risk_adjusted_momentum": 0.3724 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1351, "price_return_3m": 0.6154, "price_return_6m": 0.68, "price_return_9m": 0.5556, "price_return_12m": 0.4483, "price_return_12m_ex1m": 0.2759, "momentum_6m": 0.68, "momentum_12m": 0.4483, "momentum_12_1": 0.2759, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2105, "relative_strength": 0.2751 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -570978, "ebit_ttm": -1809225, "ebitda_ttm": -1808605, "net_income_ttm": -2140030, "eps_diluted_ttm": -0.0148, "operating_cash_flow_ttm": -1616588, "capital_expenditure_ttm": -417650, "fcf_ttm": -2034238, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6500253, "interest_expense_ttm": null, "cash_and_equivalents": 2880329, "total_current_assets": 2973938, "total_current_liabilities": 187887, "net_ppe": null, "total_assets": 5039358, "total_debt": null, "total_equity": 4851471, "net_working_capital": -94278, "book_value_per_share": 0.0335, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0335 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.575, "os_score": 0.69, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.606, "signal_confidence": 0.368, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8592, "ticker_id": 27804, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.016557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.5, "market_cap": 1518519366, "market_cap_usd": 1518519366, "enterprise_value": 1515639037, "shares_outstanding": 144620892, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 313.00184336, "ptbv_ratio": 313.00184336, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -746.48068024, "ev_ebitda": null, "ev_ebit": -837.72832953, "ev_sales": null, "ev_fcf": -745.06475496, "earnings_yield": null, "fcf_yield": -0.00134217, "dividend_yield": 0, "buyback_yield": -0.00428065, "shareholder_yield": -0.00428065, "debt_paydown_yield": 0, "total_yield": -0.00428065, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.44110951, "roa": -0.42466322, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.95056518, "accruals_ratio": -0.10387077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.59256941, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.82833299, "quick_ratio": 15.82833299, "net_debt": -2880329, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13513514, "price_return_3m": 0.61538462, "price_return_6m": 0.68, "price_return_9m": 0.55555556, "price_return_12m": 0.44827586, "price_return_12m_ex1m": 0.27586207, "distance_from_52w_high": 0, "distance_from_52w_low": 1.21052632, "relative_strength": 0.27513528, "local_beta": 0.031, "volatility_252d": 0.740722, "volatility_60d": 1.880047, "max_drawdown_12m": -0.34482759, "revenue_ttm": 0, "gross_profit_ttm": -570978, "ebit_ttm": -1809225, "ebitda_ttm": -1808605, "net_income_ttm": -2140030, "eps_diluted_ttm": -0.01479752, "operating_cash_flow_ttm": -1616588, "capital_expenditure_ttm": -417650, "fcf_ttm": -2034238, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6500253, "interest_expense_ttm": null, "cash_and_equivalents": 2880329, "total_current_assets": 2973938, "total_current_liabilities": 187887, "net_ppe": null, "total_assets": 5039358, "total_debt": null, "total_equity": 4851471, "net_working_capital": -94278, "book_value_per_share": 0.03354613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03354613, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.5, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.368, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0043, "roe": -0.4411, "momentum_12_1": 0.2759, "complete_fields": { "id": 8592, "ticker_id": 27804, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.016557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.5, "market_cap": 1518519366, "market_cap_usd": 1518519366, "enterprise_value": 1515639037, "shares_outstanding": 144620892, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 313.00184336, "ptbv_ratio": 313.00184336, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -746.48068024, "ev_ebitda": null, "ev_ebit": -837.72832953, "ev_sales": null, "ev_fcf": -745.06475496, "earnings_yield": null, "fcf_yield": -0.00134217, "dividend_yield": 0, "buyback_yield": -0.00428065, "shareholder_yield": -0.00428065, "debt_paydown_yield": 0, "total_yield": -0.00428065, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.44110951, "roa": -0.42466322, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.95056518, "accruals_ratio": -0.10387077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.59256941, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 15.82833299, "quick_ratio": 15.82833299, "net_debt": -2880329, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13513514, "price_return_3m": 0.61538462, "price_return_6m": 0.68, "price_return_9m": 0.55555556, "price_return_12m": 0.44827586, "price_return_12m_ex1m": 0.27586207, "distance_from_52w_high": 0, "distance_from_52w_low": 1.21052632, "relative_strength": 0.27513528, "local_beta": 0.031, "volatility_252d": 0.740722, "volatility_60d": 1.880047, "max_drawdown_12m": -0.34482759, "revenue_ttm": 0, "gross_profit_ttm": -570978, "ebit_ttm": -1809225, "ebitda_ttm": -1808605, "net_income_ttm": -2140030, "eps_diluted_ttm": -0.01479752, "operating_cash_flow_ttm": -1616588, "capital_expenditure_ttm": -417650, "fcf_ttm": -2034238, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6500253, "interest_expense_ttm": null, "cash_and_equivalents": 2880329, "total_current_assets": 2973938, "total_current_liabilities": 187887, "net_ppe": null, "total_assets": 5039358, "total_debt": null, "total_equity": 4851471, "net_working_capital": -94278, "book_value_per_share": 0.03354613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03354613, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 570978, "gross_profit": -570978, "ebit": -1809225, "ebitda": -1808605, "pretax_income": null, "tax_provision": null, "net_income": -2140030, "net_income_to_common": -2140030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3661001, "total_current_assets": 3743296, "total_assets": 5732514, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 5440585, "shares_outstanding": 144620892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1616588, "capital_expenditure": -417650, "free_cash_flow": -2034238, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6500253, "net_debt_issued": 255000 }, "complete_fields": { "id": 393326, "ticker_id": 27804, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1808605", "netIncome": "-2140030", "grossProfit": "-570978", "totalRevenue": "0", "costOfRevenue": "570978", "interestExpense": null, "operatingIncome": "-1809225", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "620" }, "balance": { "totalDebt": "0", "totalAssets": "5732514", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "144620892", "totalCurrentAssets": "3743296", "totalShareholderEquity": "5440585", "totalCurrentLiabilities": "291929", "cashAndShortTermInvestments": "3661001" }, "cashflow": { "freeCashFlow": "-2034238", "dividendsPaid": null, "issuanceOfDebt": "255000", "issuanceOfStock": "6500253", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1616588", "repurchaseOfStock": null, "capitalExpenditures": "-417650" } }, "revenue": 0, "cost_of_revenue": 570978, "gross_profit": -570978, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1809225, "depreciation_amortisation": 620, "ebitda": -1808605, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2140030, "net_income_continuing_ops": null, "net_income_to_common": -2140030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3661001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3743296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5732514, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291929, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5440585, "shares_outstanding": 144620892, "operating_cash_flow": -1616588, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -417650, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6500253, "net_debt_issued": 255000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2034238, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1808605", "netIncome": "-2140030", "grossProfit": "-570978", "totalRevenue": "0", "costOfRevenue": "570978", "interestExpense": null, "operatingIncome": "-1809225", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "620" }, "balance": { "totalDebt": "0", "totalAssets": "5732514", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "144620892", "totalCurrentAssets": "3743296", "totalShareholderEquity": "5440585", "totalCurrentLiabilities": "291929", "cashAndShortTermInvestments": "3661001" }, "cashflow": { "freeCashFlow": "-2034238", "dividendsPaid": null, "issuanceOfDebt": "255000", "issuanceOfStock": "6500253", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1616588", "repurchaseOfStock": null, "capitalExpenditures": "-417650" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10738, "gross_profit": -10738, "ebit": -573524, "ebitda": -664936, "pretax_income": null, "tax_provision": null, "net_income": -708881, "net_income_to_common": -708881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87969, "total_current_assets": 120813, "total_assets": 1693001, "short_term_debt": 1788300, "long_term_debt": 0, "total_debt": 1788300, "total_liabilities": null, "total_equity": -433317, "shares_outstanding": 144495892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -427759, "capital_expenditure": -346661, "free_cash_flow": -774420, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207687, "net_debt_issued": 84601 }, "complete_fields": { "id": 393327, "ticker_id": 27804, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-664936", "netIncome": "-708881", "grossProfit": "-10738", "totalRevenue": "0", "costOfRevenue": "10738", "interestExpense": "43945", "operatingIncome": "-573524", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1788300", "totalAssets": "1693001", "longTermDebt": "0", "shortTermDebt": "1788300", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "144495892", "totalCurrentAssets": "120813", "totalShareholderEquity": "-433317", "totalCurrentLiabilities": "2126318", "cashAndShortTermInvestments": "87969" }, "cashflow": { "freeCashFlow": "-774420", "dividendsPaid": null, "issuanceOfDebt": "84601", "issuanceOfStock": "207687", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-427759", "repurchaseOfStock": null, "capitalExpenditures": "-346661" } }, "revenue": 0, "cost_of_revenue": 10738, "gross_profit": -10738, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -573524, "depreciation_amortisation": 0, "ebitda": -664936, "interest_expense": 43945, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -708881, "net_income_continuing_ops": null, "net_income_to_common": -708881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120813, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1693001, "short_term_debt": 1788300, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2126318, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1788300, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -433317, "shares_outstanding": 144495892, "operating_cash_flow": -427759, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -346661, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207687, "net_debt_issued": 84601, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -774420, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-664936", "netIncome": "-708881", "grossProfit": "-10738", "totalRevenue": "0", "costOfRevenue": "10738", "interestExpense": "43945", "operatingIncome": "-573524", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1788300", "totalAssets": "1693001", "longTermDebt": "0", "shortTermDebt": "1788300", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "144495892", "totalCurrentAssets": "120813", "totalShareholderEquity": "-433317", "totalCurrentLiabilities": "2126318", "cashAndShortTermInvestments": "87969" }, "cashflow": { "freeCashFlow": "-774420", "dividendsPaid": null, "issuanceOfDebt": "84601", "issuanceOfStock": "207687", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-427759", "repurchaseOfStock": null, "capitalExpenditures": "-346661" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -102712, "ebitda": -103167, "pretax_income": null, "tax_provision": null, "net_income": -123082, "net_income_to_common": -123082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659420, "total_current_assets": 662580, "total_assets": 902222, "short_term_debt": 0, "long_term_debt": 796559, "total_debt": 796559, "total_liabilities": null, "total_equity": 64334, "shares_outstanding": 144495892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61789, "capital_expenditure": -154795, "free_cash_flow": -216584, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71000, "net_debt_issued": 796559 }, "complete_fields": { "id": 393328, "ticker_id": 27804, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-103167", "netIncome": "-123082", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "19915", "operatingIncome": "-102712", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "796559", "totalAssets": "902222", "longTermDebt": "796559", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "144495892", "totalCurrentAssets": "662580", "totalShareholderEquity": "64334", "totalCurrentLiabilities": "41329", "cashAndShortTermInvestments": "659420" }, "cashflow": { "freeCashFlow": "-216584", "dividendsPaid": null, "issuanceOfDebt": "796559", "issuanceOfStock": "71000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-61789", "repurchaseOfStock": null, "capitalExpenditures": "-154795" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102712, "depreciation_amortisation": null, "ebitda": -103167, "interest_expense": 19915, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -123082, "net_income_continuing_ops": null, "net_income_to_common": -123082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659420, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 662580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 902222, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41329, "long_term_debt": 796559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 796559, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64334, "shares_outstanding": 144495892, "operating_cash_flow": -61789, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154795, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71000, "net_debt_issued": 796559, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -216584, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-103167", "netIncome": "-123082", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "19915", "operatingIncome": "-102712", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "796559", "totalAssets": "902222", "longTermDebt": "796559", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "144495892", "totalCurrentAssets": "662580", "totalShareholderEquity": "64334", "totalCurrentLiabilities": "41329", "cashAndShortTermInvestments": "659420" }, "cashflow": { "freeCashFlow": "-216584", "dividendsPaid": null, "issuanceOfDebt": "796559", "issuanceOfStock": "71000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-61789", "repurchaseOfStock": null, "capitalExpenditures": "-154795" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28222, "total_current_assets": 28222, "total_assets": 28222, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 25222, "shares_outstanding": 144495892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393329, "ticker_id": 27804, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "28222", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "144495892", "totalCurrentAssets": "28222", "totalShareholderEquity": "25222", "totalCurrentLiabilities": "3000", "cashAndShortTermInvestments": "28222" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28222, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28222, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28222, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25222, "shares_outstanding": 144495892, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "28222", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "144495892", "totalCurrentAssets": "28222", "totalShareholderEquity": "25222", "totalCurrentLiabilities": "3000", "cashAndShortTermInvestments": "28222" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2880329, "total_current_assets": 2973938, "total_assets": 5039358, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4851471, "shares_outstanding": 144620892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393324, "ticker_id": 27804, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5039358", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "144620892", "totalCurrentAssets": "2973938", "totalShareholderEquity": "4851471", "totalCurrentLiabilities": "187887", "cashAndShortTermInvestments": "2880329" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2880329, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2973938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5039358, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4851471, "shares_outstanding": 144620892, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5039358", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "144620892", "totalCurrentAssets": "2973938", "totalShareholderEquity": "4851471", "totalCurrentLiabilities": "187887", "cashAndShortTermInvestments": "2880329" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3661001, "total_current_assets": 3743296, "total_assets": 5732514, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 5440585, "shares_outstanding": 144620892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393325, "ticker_id": 27804, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:47:04.553690+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "5732514", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "144620892", "totalCurrentAssets": "3743296", "totalShareholderEquity": "5440585", "totalCurrentLiabilities": "291929", "cashAndShortTermInvestments": "3661001" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3661001, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3743296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5732514, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291929, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5440585, "shares_outstanding": 144620892, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "5732514", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "144620892", "totalCurrentAssets": "3743296", "totalShareholderEquity": "5440585", "totalCurrentLiabilities": "291929", "cashAndShortTermInvestments": "3661001" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }