{ "ticker": { "uuid": "323933bd-d604-487a-b266-1b45c0fbdd45", "symbol": "WVE", "name": "Wave Life Sciences Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/323933bd-d604-487a-b266-1b45c0fbdd45/", "api_url": "https://sharemaestro.com/factors/api/tickers/323933bd-d604-487a-b266-1b45c0fbdd45/" }, "ticker_metadata": { "id": 8982, "uuid": "323933bd-d604-487a-b266-1b45c0fbdd45", "symbol": "WVE", "name": "Wave Life Sciences Ltd", "asset_type": "equity", "market_cap": 1240032000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Wave Life Sciences Ltd., a clinical-stage genetic medicine company, designs, optimizes and produces new stereopure oligonucleotides through PRISM, a drug discovery and development platform. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "323933bd-d604-487a-b266-1b45c0fbdd45", "symbol": "WVE", "name": "Wave Life Sciences Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/323933bd-d604-487a-b266-1b45c0fbdd45/", "api_url": "https://sharemaestro.com/factors/api/tickers/323933bd-d604-487a-b266-1b45c0fbdd45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.25, "quality": 0.09, "momentum": 0.15, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.73, "market_cap": 1146961889.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3588, "piotroski_f_score": 2, "momentum_12_1": -0.0055, "volatility_252d": 1.4535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.595310+00:00", "batch_id": "" }, "size": { "price_close": 5.73, "market_cap": 1146961889.37, "market_cap_usd": 1146961889.37, "enterprise_value": 610698889.37, "shares_outstanding": 200167869, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2413, "ptbv_ratio": 2.2413, "ps_ratio": 15.9748, "pcf_ratio": null, "pfcf_ratio": -6.3245, "ev_ebitda": null, "ev_ebit": -3.1959, "ev_sales": 8.5058, "ev_fcf": -3.3675, "earnings_yield": null, "fcf_yield": -0.297, "price_to_sales": 15.9748, "price_to_book": 2.2413, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1176 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9379, "operating_margin": -2.6615, "net_margin": -2.557, "ebitda_margin": -2.5362, "fcf_margin": -2.5259, "roe": -0.3588, "roa": -0.3146, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.123, "cash_conversion": 0.9878, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.0572, "piotroski_f_score": 2, "altman_z_score": 6.4325, "earnings_stability_5y": 0.7891, "revenue_stability_5y": 0.8974, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1403, "net_debt_to_ebitda": 2.945, "debt_to_assets": 0.0143, "interest_coverage": null, "current_ratio": 11.2635, "quick_ratio": 11.2635, "net_debt": -536263000, "local_beta": 0.007, "volatility_252d": 1.4535, "volatility_60d": 3.6082, "max_drawdown_12m": -0.6775, "risk_adjusted_momentum": -0.0038 }, "growth": { "revenue_growth_1y": -0.3158, "revenue_growth_3y_cagr": 1.2708, "revenue_growth_5y_cagr": 0.1631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0593, "revenue_growth": -0.3158, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2019, "price_return_3m": -0.5633, "price_return_6m": -0.235, "price_return_9m": -0.3088, "price_return_12m": -0.2064, "price_return_12m_ex1m": -0.0055, "momentum_6m": -0.235, "momentum_12m": -0.2064, "momentum_12_1": -0.0055, "distance_from_52w_high": -0.6775, "distance_from_52w_low": 0, "relative_strength": -0.3643 }, "raw_ttm": { "revenue_ttm": 71798000, "gross_profit_ttm": 67340000, "ebit_ttm": -191088000, "ebitda_ttm": -182095000, "net_income_ttm": -183587000, "eps_diluted_ttm": -0.9172, "operating_cash_flow_ttm": -182354289, "capital_expenditure_ttm": 1002009, "fcf_ttm": -181352280, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 544591000, "total_current_assets": 561272000, "total_current_liabilities": 49831000, "net_ppe": null, "total_assets": 583544000, "total_debt": 8328000, "total_equity": 511730000, "net_working_capital": -24822000, "book_value_per_share": 2.5565, "retained_earnings": -1352323000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5565 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 82 }, "composites": { "value_composite": 75, "quality_composite": 91, "momentum_composite": 85, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 77, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.15, "os_score": 0.04, "value_percentile": 0.25, "quality_percentile": 0.09, "momentum_percentile": 0.15, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3233, "ticker_id": 8982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.595310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.73, "market_cap": 1146961889.37, "market_cap_usd": 1146961889.37, "enterprise_value": 610698889.37, "shares_outstanding": 200167869, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.2413419, "ptbv_ratio": 2.2413419, "ps_ratio": 15.97484456, "pcf_ratio": null, "pfcf_ratio": -6.32449666, "ev_ebitda": null, "ev_ebit": -3.19590393, "ev_sales": 8.50579249, "ev_fcf": -3.36747291, "earnings_yield": null, "fcf_yield": -0.29695859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93790913, "operating_margin": -2.66146689, "net_margin": -2.55699323, "ebitda_margin": -2.53621271, "fcf_margin": -2.52586813, "roe": -0.35875755, "roa": -0.31460695, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12303785, "cash_conversion": 0.98782746, "accruals_ratio": -0.00211246, "sbc_to_revenue": 0.05724393, "debt_to_equity": 0.14033572, "net_debt_to_ebitda": 2.94496279, "debt_to_assets": 0.01427142, "interest_coverage": null, "current_ratio": 11.26351067, "quick_ratio": 11.26351067, "net_debt": -536263000, "revenue_growth_1y": -0.31581204, "revenue_growth_3y_cagr": 1.27078585, "revenue_growth_5y_cagr": 0.16305624, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.05933456, "piotroski_f_score": 2, "altman_z_score": 6.4325111, "earnings_stability_5y": 0.789117, "revenue_stability_5y": 0.897434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20194986, "price_return_3m": -0.5632622, "price_return_6m": -0.23497997, "price_return_9m": -0.30880579, "price_return_12m": -0.20637119, "price_return_12m_ex1m": -0.00554017, "distance_from_52w_high": -0.67754643, "distance_from_52w_low": 0, "relative_strength": -0.36431224, "local_beta": 0.007, "volatility_252d": 1.453468, "volatility_60d": 3.608245, "max_drawdown_12m": -0.67754643, "revenue_ttm": 71798000, "gross_profit_ttm": 67340000, "ebit_ttm": -191088000, "ebitda_ttm": -182095000, "net_income_ttm": -183587000, "eps_diluted_ttm": -0.91716518, "operating_cash_flow_ttm": -182354289, "capital_expenditure_ttm": 1002009, "fcf_ttm": -181352280, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 544591000, "total_current_assets": 561272000, "total_current_liabilities": 49831000, "net_ppe": null, "total_assets": 583544000, "total_debt": 8328000, "total_equity": 511730000, "net_working_capital": -24822000, "book_value_per_share": 2.55650421, "retained_earnings": -1352323000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.55650421, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 82, "value_composite": 75, "quality_composite": 91, "momentum_composite": 85, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 77, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.73, "os": 0.04, "value": 0.25, "quality": 0.09, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3588, "momentum_12_1": -0.0055, "complete_fields": { "id": 3233, "ticker_id": 8982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.595310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.73, "market_cap": 1146961889.37, "market_cap_usd": 1146961889.37, "enterprise_value": 610698889.37, "shares_outstanding": 200167869, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.2413419, "ptbv_ratio": 2.2413419, "ps_ratio": 15.97484456, "pcf_ratio": null, "pfcf_ratio": -6.32449666, "ev_ebitda": null, "ev_ebit": -3.19590393, "ev_sales": 8.50579249, "ev_fcf": -3.36747291, "earnings_yield": null, "fcf_yield": -0.29695859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93790913, "operating_margin": -2.66146689, "net_margin": -2.55699323, "ebitda_margin": -2.53621271, "fcf_margin": -2.52586813, "roe": -0.35875755, "roa": -0.31460695, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12303785, "cash_conversion": 0.98782746, "accruals_ratio": -0.00211246, "sbc_to_revenue": 0.05724393, "debt_to_equity": 0.14033572, "net_debt_to_ebitda": 2.94496279, "debt_to_assets": 0.01427142, "interest_coverage": null, "current_ratio": 11.26351067, "quick_ratio": 11.26351067, "net_debt": -536263000, "revenue_growth_1y": -0.31581204, "revenue_growth_3y_cagr": 1.27078585, "revenue_growth_5y_cagr": 0.16305624, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.05933456, "piotroski_f_score": 2, "altman_z_score": 6.4325111, "earnings_stability_5y": 0.789117, "revenue_stability_5y": 0.897434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20194986, "price_return_3m": -0.5632622, "price_return_6m": -0.23497997, "price_return_9m": -0.30880579, "price_return_12m": -0.20637119, "price_return_12m_ex1m": -0.00554017, "distance_from_52w_high": -0.67754643, "distance_from_52w_low": 0, "relative_strength": -0.36431224, "local_beta": 0.007, "volatility_252d": 1.453468, "volatility_60d": 3.608245, "max_drawdown_12m": -0.67754643, "revenue_ttm": 71798000, "gross_profit_ttm": 67340000, "ebit_ttm": -191088000, "ebitda_ttm": -182095000, "net_income_ttm": -183587000, "eps_diluted_ttm": -0.91716518, "operating_cash_flow_ttm": -182354289, "capital_expenditure_ttm": 1002009, "fcf_ttm": -181352280, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 544591000, "total_current_assets": 561272000, "total_current_liabilities": 49831000, "net_ppe": null, "total_assets": 583544000, "total_debt": 8328000, "total_equity": 511730000, "net_working_capital": -24822000, "book_value_per_share": 2.55650421, "retained_earnings": -1352323000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.55650421, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 89, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 82, "value_composite": 75, "quality_composite": 91, "momentum_composite": 85, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 77, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 42727000, "cost_of_revenue": 8852000, "gross_profit": 33875000, "ebit": -204378000, "ebitda": -195526000, "pretax_income": -204378000, "tax_provision": null, "net_income": -204378000, "net_income_to_common": -204378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602068000, "total_current_assets": 614814000, "total_assets": 638499000, "short_term_debt": 8361000, "long_term_debt": null, "total_debt": 8361000, "total_liabilities": 112268000, "total_equity": 526231000, "shares_outstanding": 168649795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187493000, "capital_expenditure": 718000, "free_cash_flow": -186775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203623, "ticker_id": 8982, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204378000", "ebitda": "-195526000", "netIncome": "-204378000", "grossProfit": "33875000", "depreciation": "None", "totalRevenue": "42727000", "costOfRevenue": "8852000", "interestIncome": "None", "incomeBeforeTax": "-204378000", "interestExpense": "None", "operatingIncome": "-215383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "249258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8852000", "sellingGeneralAndAdministrative": "75331000", "netIncomeFromContinuingOperations": "-204378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1616478000", "currentDebt": "None", "investments": "None", "totalAssets": "638499000", "longTermDebt": "None", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1326236000", "totalLiabilities": "112268000", "otherCurrentAssets": "11470000", "totalCurrentAssets": "614814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23685000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17766000", "totalShareholderEquity": "526231000", "capitalLeaseObligations": "17766000", "otherCurrentLiabilities": "26564000", "totalCurrentLiabilities": "95065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17203000", "cashAndShortTermInvestments": "602068000", "commonStockSharesOutstanding": "168649795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187493000", "capitalExpenditures": "718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488235000", "cashflowFromInvestment": "-718000", "stockBasedCompensation": "24973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42727000, "cost_of_revenue": 8852000, "gross_profit": 33875000, "research_and_development": 182779000, "selling_general_admin": 75331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204378000, "depreciation_amortisation": 8852000, "ebitda": -195526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -204378000, "tax_provision": null, "effective_tax_rate": null, "net_income": -204378000, "net_income_continuing_ops": -204378000, "net_income_to_common": -204378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602068000, "short_term_investments": null, "net_receivables": 1276000, "inventory": null, "other_current_assets": null, "total_current_assets": 614814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23685000, "total_assets": 638499000, "short_term_debt": 8361000, "accounts_payable": 15700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17203000, "total_liabilities": 112268000, "total_debt": 8361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1326236000, "total_equity": 526231000, "shares_outstanding": 168649795, "operating_cash_flow": -187493000, "stock_based_compensation": 24973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 488235000, "free_cash_flow": -186775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204378000", "ebitda": "-195526000", "netIncome": "-204378000", "grossProfit": "33875000", "depreciation": "None", "totalRevenue": "42727000", "costOfRevenue": "8852000", "interestIncome": "None", "incomeBeforeTax": "-204378000", "interestExpense": "None", "operatingIncome": "-215383000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "249258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8852000", "sellingGeneralAndAdministrative": "75331000", "netIncomeFromContinuingOperations": "-204378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1616478000", "currentDebt": "None", "investments": "None", "totalAssets": "638499000", "longTermDebt": "None", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1326236000", "totalLiabilities": "112268000", "otherCurrentAssets": "11470000", "totalCurrentAssets": "614814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23685000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17766000", "totalShareholderEquity": "526231000", "capitalLeaseObligations": "17766000", "otherCurrentLiabilities": "26564000", "totalCurrentLiabilities": "95065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17203000", "cashAndShortTermInvestments": "602068000", "commonStockSharesOutstanding": "168649795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-187493000", "capitalExpenditures": "718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488235000", "cashflowFromInvestment": "-718000", "stockBasedCompensation": "24973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 108302000, "cost_of_revenue": 8663000, "gross_profit": 108302000, "ebit": -110403000, "ebitda": -101740000, "pretax_income": -97008000, "tax_provision": null, "net_income": -97008000, "net_income_to_common": -97008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302078000, "total_current_assets": 320394000, "total_assets": 352207000, "short_term_debt": 7638000, "long_term_debt": null, "total_debt": 7638000, "total_liabilities": 142692000, "total_equity": 209515000, "shares_outstanding": 138277468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151026000, "capital_expenditure": 938000, "free_cash_flow": -150088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203628, "ticker_id": 8982, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110403000", "ebitda": "-101740000", "netIncome": "-97008000", "grossProfit": "108302000", "depreciation": "None", "totalRevenue": "108302000", "costOfRevenue": "8663000", "interestIncome": "None", "incomeBeforeTax": "-97008000", "interestExpense": "None", "operatingIncome": "-110403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8663000", "sellingGeneralAndAdministrative": "59023000", "netIncomeFromContinuingOperations": "-97008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175181000", "currentDebt": "None", "investments": "None", "totalAssets": "352207000", "longTermDebt": "None", "shortTermDebt": "7638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1121858000", "totalLiabilities": "142692000", "otherCurrentAssets": "16894000", "totalCurrentAssets": "320394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31813000", "currentAccountsPayable": "16262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25404000", "totalShareholderEquity": "209515000", "capitalLeaseObligations": "25404000", "otherCurrentLiabilities": "21081000", "totalCurrentLiabilities": "110953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31739000", "cashAndShortTermInvestments": "302078000", "commonStockSharesOutstanding": "138277468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151026000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253890000", "cashflowFromInvestment": "-938000", "stockBasedCompensation": "13141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108302000, "cost_of_revenue": 8663000, "gross_profit": 108302000, "research_and_development": 159682000, "selling_general_admin": 59023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110403000, "depreciation_amortisation": 8663000, "ebitda": -101740000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97008000, "tax_provision": null, "effective_tax_rate": null, "net_income": -97008000, "net_income_continuing_ops": -97008000, "net_income_to_common": -97008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302078000, "short_term_investments": null, "net_receivables": 1422000, "inventory": null, "other_current_assets": null, "total_current_assets": 320394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31813000, "total_assets": 352207000, "short_term_debt": 7638000, "accounts_payable": 16262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31739000, "total_liabilities": 142692000, "total_debt": 7638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1121858000, "total_equity": 209515000, "shares_outstanding": 138277468, "operating_cash_flow": -151026000, "stock_based_compensation": 13141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253890000, "free_cash_flow": -150088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110403000", "ebitda": "-101740000", "netIncome": "-97008000", "grossProfit": "108302000", "depreciation": "None", "totalRevenue": "108302000", "costOfRevenue": "8663000", "interestIncome": "None", "incomeBeforeTax": "-97008000", "interestExpense": "None", "operatingIncome": "-110403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8663000", "sellingGeneralAndAdministrative": "59023000", "netIncomeFromContinuingOperations": "-97008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175181000", "currentDebt": "None", "investments": "None", "totalAssets": "352207000", "longTermDebt": "None", "shortTermDebt": "7638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1121858000", "totalLiabilities": "142692000", "otherCurrentAssets": "16894000", "totalCurrentAssets": "320394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31813000", "currentAccountsPayable": "16262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25404000", "totalShareholderEquity": "209515000", "capitalLeaseObligations": "25404000", "otherCurrentLiabilities": "21081000", "totalCurrentLiabilities": "110953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31739000", "cashAndShortTermInvestments": "302078000", "commonStockSharesOutstanding": "138277468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151026000", "capitalExpenditures": "938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253890000", "cashflowFromInvestment": "-938000", "stockBasedCompensation": "13141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 113305000, "cost_of_revenue": 9206000, "gross_profit": 113305000, "ebit": -67996000, "ebitda": -58790000, "pretax_income": -58190000, "tax_provision": -677000, "net_income": -57513000, "net_income_to_common": -57513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200351000, "total_current_assets": 235373000, "total_assets": 274949000, "short_term_debt": 6714000, "long_term_debt": null, "total_debt": 6714000, "total_liabilities": 235319000, "total_equity": 39630000, "shares_outstanding": 106097268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19431000, "capital_expenditure": 1115000, "free_cash_flow": -18316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203633, "ticker_id": 8982, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67996000", "ebitda": "-58790000", "netIncome": "-57513000", "grossProfit": "113305000", "depreciation": "None", "totalRevenue": "113305000", "costOfRevenue": "9206000", "interestIncome": "None", "incomeBeforeTax": "-58190000", "interestExpense": "None", "operatingIncome": "-67996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-677000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "181301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9206000", "sellingGeneralAndAdministrative": "51292000", "netIncomeFromContinuingOperations": "-57513000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "935367000", "currentDebt": "None", "investments": "None", "totalAssets": "274949000", "longTermDebt": "None", "shortTermDebt": "6714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1024850000", "totalLiabilities": "235319000", "otherCurrentAssets": "13936000", "totalCurrentAssets": "235373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39576000", "currentAccountsPayable": "12839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32118000", "totalShareholderEquity": "39630000", "capitalLeaseObligations": "32118000", "otherCurrentLiabilities": "16828000", "totalCurrentLiabilities": "186440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48879000", "cashAndShortTermInvestments": "200351000", "commonStockSharesOutstanding": "106097268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19431000", "capitalExpenditures": "1115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132534000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "9795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113305000, "cost_of_revenue": 9206000, "gross_profit": 113305000, "research_and_development": 130009000, "selling_general_admin": 51292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67996000, "depreciation_amortisation": 9206000, "ebitda": -58790000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58190000, "tax_provision": -677000, "effective_tax_rate": null, "net_income": -57513000, "net_income_continuing_ops": -57513000, "net_income_to_common": -57513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200351000, "short_term_investments": null, "net_receivables": 21086000, "inventory": 1, "other_current_assets": null, "total_current_assets": 235373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39576000, "total_assets": 274949000, "short_term_debt": 6714000, "accounts_payable": 12839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48879000, "total_liabilities": 235319000, "total_debt": 6714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024850000, "total_equity": 39630000, "shares_outstanding": 106097268, "operating_cash_flow": -19431000, "stock_based_compensation": 9795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132534000, "free_cash_flow": -18316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67996000", "ebitda": "-58790000", "netIncome": "-57513000", "grossProfit": "113305000", "depreciation": "None", "totalRevenue": "113305000", "costOfRevenue": "9206000", "interestIncome": "None", "incomeBeforeTax": "-58190000", "interestExpense": "None", "operatingIncome": "-67996000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-677000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "181301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9206000", "sellingGeneralAndAdministrative": "51292000", "netIncomeFromContinuingOperations": "-57513000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "935367000", "currentDebt": "None", "investments": "None", "totalAssets": "274949000", "longTermDebt": "None", "shortTermDebt": "6714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1024850000", "totalLiabilities": "235319000", "otherCurrentAssets": "13936000", "totalCurrentAssets": "235373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39576000", "currentAccountsPayable": "12839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32118000", "totalShareholderEquity": "39630000", "capitalLeaseObligations": "32118000", "otherCurrentLiabilities": "16828000", "totalCurrentLiabilities": "186440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48879000", "cashAndShortTermInvestments": "200351000", "commonStockSharesOutstanding": "106097268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19431000", "capitalExpenditures": "1115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132534000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "9795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 3649000, "cost_of_revenue": 10114000, "gross_profit": 3649000, "ebit": -162720000, "ebitda": -152606000, "pretax_income": -161142000, "tax_provision": 681000, "net_income": -161823000, "net_income_to_common": -161823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88497000, "total_current_assets": 98537000, "total_assets": 146386000, "short_term_debt": 5496000, "long_term_debt": null, "total_debt": 5496000, "total_liabilities": 191477000, "total_equity": -45091000, "shares_outstanding": 78855810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127781000, "capital_expenditure": 1361000, "free_cash_flow": -126420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203638, "ticker_id": 8982, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162720000", "ebitda": "-152606000", "netIncome": "-161823000", "grossProfit": "3649000", "depreciation": "None", "totalRevenue": "3649000", "costOfRevenue": "10114000", "interestIncome": "1571000", "incomeBeforeTax": "-161142000", "interestExpense": "1578000", "operatingIncome": "-162720000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "1571000", "nonInterestIncome": "None", "operatingExpenses": "166369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115856000", "otherNonOperatingIncome": "1578000", "costofGoodsAndServicesSold": "10114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10114000", "sellingGeneralAndAdministrative": "50513000", "netIncomeFromContinuingOperations": "-161823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "802833000", "currentDebt": "None", "investments": "None", "totalAssets": "146386000", "longTermDebt": "None", "shortTermDebt": "5496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-967337000", "totalLiabilities": "191477000", "otherCurrentAssets": "10040000", "totalCurrentAssets": "98537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47849000", "currentAccountsPayable": "16915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17284000", "shortLongTermDebtTotal": "37614000", "totalShareholderEquity": "-45091000", "capitalLeaseObligations": "37614000", "otherCurrentLiabilities": "17552000", "totalCurrentLiabilities": "71521000", "otherNonCurrentLiabilities": "112082000", "totalNonCurrentLiabilities": "119956000", "cashAndShortTermInvestments": "88497000", "commonStockSharesOutstanding": "78855810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127781000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67188000", "cashflowFromInvestment": "-1255000", "stockBasedCompensation": "17194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3649000, "cost_of_revenue": 10114000, "gross_profit": 3649000, "research_and_development": 115856000, "selling_general_admin": 50513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162720000, "depreciation_amortisation": 10114000, "ebitda": -152606000, "interest_expense": 1578000, "interest_income": null, "other_non_operating": null, "pretax_income": -161142000, "tax_provision": 681000, "effective_tax_rate": null, "net_income": -161823000, "net_income_continuing_ops": -161823000, "net_income_to_common": -161823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88497000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 98537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47849000, "total_assets": 146386000, "short_term_debt": 5496000, "accounts_payable": 16915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119956000, "total_liabilities": 191477000, "total_debt": 5496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967337000, "total_equity": -45091000, "shares_outstanding": 78855810, "operating_cash_flow": -127781000, "stock_based_compensation": 17194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67188000, "free_cash_flow": -126420000, "net_change_in_cash": -61848000 }, "raw_data": { "income": { "ebit": "-162720000", "ebitda": "-152606000", "netIncome": "-161823000", "grossProfit": "3649000", "depreciation": "None", "totalRevenue": "3649000", "costOfRevenue": "10114000", "interestIncome": "1571000", "incomeBeforeTax": "-161142000", "interestExpense": "1578000", "operatingIncome": "-162720000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "1571000", "nonInterestIncome": "None", "operatingExpenses": "166369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115856000", "otherNonOperatingIncome": "1578000", "costofGoodsAndServicesSold": "10114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10114000", "sellingGeneralAndAdministrative": "50513000", "netIncomeFromContinuingOperations": "-161823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "802833000", "currentDebt": "None", "investments": "None", "totalAssets": "146386000", "longTermDebt": "None", "shortTermDebt": "5496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-967337000", "totalLiabilities": "191477000", "otherCurrentAssets": "10040000", "totalCurrentAssets": "98537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47849000", "currentAccountsPayable": "16915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17284000", "shortLongTermDebtTotal": "37614000", "totalShareholderEquity": "-45091000", "capitalLeaseObligations": "37614000", "otherCurrentLiabilities": "17552000", "totalCurrentLiabilities": "71521000", "otherNonCurrentLiabilities": "112082000", "totalNonCurrentLiabilities": "119956000", "cashAndShortTermInvestments": "88497000", "commonStockSharesOutstanding": "78855810", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127781000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67188000", "cashflowFromInvestment": "-1255000", "stockBasedCompensation": "17194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 40964000, "cost_of_revenue": 121875000, "gross_profit": 40964000, "ebit": -127016000, "ebitda": -117181000, "pretax_income": -122449000, "tax_provision": -204000, "net_income": -122245000, "net_income_to_common": -122245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150564000, "total_current_assets": 162564000, "total_assets": 207007000, "short_term_debt": 4961000, "long_term_debt": null, "total_debt": 4961000, "total_liabilities": 174509000, "total_equity": 32498000, "shares_outstanding": 51825566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88993000, "capital_expenditure": 560000, "free_cash_flow": -88433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203643, "ticker_id": 8982, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127016000", "ebitda": "-117181000", "netIncome": "-122245000", "grossProfit": "40964000", "depreciation": "None", "totalRevenue": "40964000", "costOfRevenue": "121875000", "interestIncome": "None", "incomeBeforeTax": "-122449000", "interestExpense": "14432000", "operatingIncome": "-127016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121875000", "otherNonOperatingIncome": "4567000", "costofGoodsAndServicesSold": "121875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9835000", "sellingGeneralAndAdministrative": "46105000", "netIncomeFromContinuingOperations": "-122245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "749851000", "currentDebt": "None", "investments": "None", "totalAssets": "207007000", "longTermDebt": "None", "shortTermDebt": "4961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-805514000", "totalLiabilities": "174509000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "162564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44443000", "currentAccountsPayable": "7281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22266000", "shortLongTermDebtTotal": "29916000", "totalShareholderEquity": "32498000", "capitalLeaseObligations": "29916000", "otherCurrentLiabilities": "14861000", "totalCurrentLiabilities": "64201000", "otherNonCurrentLiabilities": "102434000", "totalNonCurrentLiabilities": "110308000", "cashAndShortTermInvestments": "150564000", "commonStockSharesOutstanding": "51825566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2041000", "operatingCashflow": "-88993000", "capitalExpenditures": "560000", "changeInReceivables": "30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55828000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "16407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40964000, "cost_of_revenue": 121875000, "gross_profit": 40964000, "research_and_development": 121875000, "selling_general_admin": 46105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127016000, "depreciation_amortisation": 9835000, "ebitda": -117181000, "interest_expense": 14432000, "interest_income": null, "other_non_operating": null, "pretax_income": -122449000, "tax_provision": -204000, "effective_tax_rate": null, "net_income": -122245000, "net_income_continuing_ops": -122245000, "net_income_to_common": -122245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150564000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 162564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44443000, "total_assets": 207007000, "short_term_debt": 4961000, "accounts_payable": 7281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110308000, "total_liabilities": 174509000, "total_debt": 4961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805514000, "total_equity": 32498000, "shares_outstanding": 51825566, "operating_cash_flow": -88993000, "stock_based_compensation": 16407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55828000, "free_cash_flow": -88433000, "net_change_in_cash": -33725000 }, "raw_data": { "income": { "ebit": "-127016000", "ebitda": "-117181000", "netIncome": "-122245000", "grossProfit": "40964000", "depreciation": "None", "totalRevenue": "40964000", "costOfRevenue": "121875000", "interestIncome": "None", "incomeBeforeTax": "-122449000", "interestExpense": "14432000", "operatingIncome": "-127016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-204000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121875000", "otherNonOperatingIncome": "4567000", "costofGoodsAndServicesSold": "121875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9835000", "sellingGeneralAndAdministrative": "46105000", "netIncomeFromContinuingOperations": "-122245000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "749851000", "currentDebt": "None", "investments": "None", "totalAssets": "207007000", "longTermDebt": "None", "shortTermDebt": "4961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-805514000", "totalLiabilities": "174509000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "162564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44443000", "currentAccountsPayable": "7281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22266000", "shortLongTermDebtTotal": "29916000", "totalShareholderEquity": "32498000", "capitalLeaseObligations": "29916000", "otherCurrentLiabilities": "14861000", "totalCurrentLiabilities": "64201000", "otherNonCurrentLiabilities": "102434000", "totalNonCurrentLiabilities": "110308000", "cashAndShortTermInvestments": "150564000", "commonStockSharesOutstanding": "51825566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2041000", "operatingCashflow": "-88993000", "capitalExpenditures": "560000", "changeInReceivables": "30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55828000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "16407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 20077000, "cost_of_revenue": 130943999, "gross_profit": -110867000, "ebit": -153377000, "ebitda": -145263000, "pretax_income": -150751000, "tax_provision": -841000, "net_income": -149910000, "net_income_to_common": -149910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184497000, "total_current_assets": 230042000, "total_assets": 279238000, "short_term_debt": 3714000, "long_term_debt": null, "total_debt": 3714000, "total_liabilities": 188586000, "total_equity": 90652000, "shares_outstanding": 39227618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115982000, "capital_expenditure": 1338000, "free_cash_flow": -114644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203648, "ticker_id": 8982, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153377000", "ebitda": "-145263000", "netIncome": "-149910000", "grossProfit": "-110867000", "depreciation": "None", "totalRevenue": "20077000", "costOfRevenue": "130943999", "interestIncome": "None", "incomeBeforeTax": "-150751000", "interestExpense": "16000", "operatingIncome": "-153377000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-841000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "42510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130943999", "otherNonOperatingIncome": "2642000", "costofGoodsAndServicesSold": "130943999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8114000", "sellingGeneralAndAdministrative": "42510000", "netIncomeFromContinuingOperations": "-149910000" }, "balance": { "goodwill": "None", "inventory": "10434000", "commonStock": "694085000", "currentDebt": "None", "investments": "None", "totalAssets": "279238000", "longTermDebt": "None", "shortTermDebt": "3714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683269000", "totalLiabilities": "188586000", "otherCurrentAssets": "15545000", "totalCurrentAssets": "230042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49196000", "currentAccountsPayable": "13795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29198000", "shortLongTermDebtTotal": "29305000", "totalShareholderEquity": "90652000", "capitalLeaseObligations": "29305000", "otherCurrentLiabilities": "11971000", "totalCurrentLiabilities": "121040000", "otherNonCurrentLiabilities": "67546000", "totalNonCurrentLiabilities": "67546000", "cashAndShortTermInvestments": "184497000", "commonStockSharesOutstanding": "39227618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4609000", "operatingCashflow": "-115982000", "capitalExpenditures": "1338000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154538000", "cashflowFromInvestment": "-1338000", "stockBasedCompensation": "14296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20077000, "cost_of_revenue": 130943999, "gross_profit": -110867000, "research_and_development": 130943999, "selling_general_admin": 42510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153377000, "depreciation_amortisation": 8114000, "ebitda": -145263000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -150751000, "tax_provision": -841000, "effective_tax_rate": null, "net_income": -149910000, "net_income_continuing_ops": -149910000, "net_income_to_common": -149910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184497000, "short_term_investments": null, "net_receivables": 30000000, "inventory": 10434000, "other_current_assets": null, "total_current_assets": 230042000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49196000, "total_assets": 279238000, "short_term_debt": 3714000, "accounts_payable": 13795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67546000, "total_liabilities": 188586000, "total_debt": 3714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683269000, "total_equity": 90652000, "shares_outstanding": 39227618, "operating_cash_flow": -115982000, "stock_based_compensation": 14296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154538000, "free_cash_flow": -114644000, "net_change_in_cash": 37218000 }, "raw_data": { "income": { "ebit": "-153377000", "ebitda": "-145263000", "netIncome": "-149910000", "grossProfit": "-110867000", "depreciation": "None", "totalRevenue": "20077000", "costOfRevenue": "130943999", "interestIncome": "None", "incomeBeforeTax": "-150751000", "interestExpense": "16000", "operatingIncome": "-153377000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-841000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "42510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130943999", "otherNonOperatingIncome": "2642000", "costofGoodsAndServicesSold": "130943999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8114000", "sellingGeneralAndAdministrative": "42510000", "netIncomeFromContinuingOperations": "-149910000" }, "balance": { "goodwill": "None", "inventory": "10434000", "commonStock": "694085000", "currentDebt": "None", "investments": "None", "totalAssets": "279238000", "longTermDebt": "None", "shortTermDebt": "3714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683269000", "totalLiabilities": "188586000", "otherCurrentAssets": "15545000", "totalCurrentAssets": "230042000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49196000", "currentAccountsPayable": "13795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29198000", "shortLongTermDebtTotal": "29305000", "totalShareholderEquity": "90652000", "capitalLeaseObligations": "29305000", "otherCurrentLiabilities": "11971000", "totalCurrentLiabilities": "121040000", "otherNonCurrentLiabilities": "67546000", "totalNonCurrentLiabilities": "67546000", "cashAndShortTermInvestments": "184497000", "commonStockSharesOutstanding": "39227618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4609000", "operatingCashflow": "-115982000", "capitalExpenditures": "1338000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154538000", "cashflowFromInvestment": "-1338000", "stockBasedCompensation": "14296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 15983000, "cost_of_revenue": 175431000, "gross_profit": -159448000, "ebit": -208317000, "ebitda": -200729000, "pretax_income": -193638000, "tax_provision": -14142000, "net_income": -193638000, "net_income_to_common": -193638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147161000, "total_current_assets": 185476000, "total_assets": 284250000, "short_term_debt": 3243000, "long_term_debt": null, "total_debt": 3243000, "total_liabilities": 212644000, "total_equity": 71606000, "shares_outstanding": 33866487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188231000, "capital_expenditure": 3918000, "free_cash_flow": -184313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203653, "ticker_id": 8982, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208317000", "ebitda": "-200729000", "netIncome": "-193638000", "grossProfit": "-159448000", "depreciation": "None", "totalRevenue": "15983000", "costOfRevenue": "175431000", "interestIncome": "4941000", "incomeBeforeTax": "-193638000", "interestExpense": "0", "operatingIncome": "-208317000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14142000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "48869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7588000", "sellingGeneralAndAdministrative": "48869000", "netIncomeFromContinuingOperations": "-193638000" }, "balance": { "goodwill": "None", "inventory": "9626000", "commonStock": "539547000", "currentDebt": "None", "investments": "None", "totalAssets": "284250000", "longTermDebt": "None", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533359000", "totalLiabilities": "212644000", "otherCurrentAssets": "18315000", "totalCurrentAssets": "185476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98774000", "currentAccountsPayable": "9073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54469000", "shortLongTermDebtTotal": "32547000", "totalShareholderEquity": "71606000", "capitalLeaseObligations": "32547000", "otherCurrentLiabilities": "16185000", "totalCurrentLiabilities": "118153000", "otherNonCurrentLiabilities": "1721000", "totalNonCurrentLiabilities": "94491000", "cashAndShortTermInvestments": "147161000", "commonStockSharesOutstanding": "33866487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5454000", "operatingCashflow": "-188231000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164399000", "cashflowFromInvestment": "-3918000", "stockBasedCompensation": "19509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15983000, "cost_of_revenue": 175431000, "gross_profit": -159448000, "research_and_development": 175431000, "selling_general_admin": 48869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208317000, "depreciation_amortisation": 7588000, "ebitda": -200729000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -193638000, "tax_provision": -14142000, "effective_tax_rate": null, "net_income": -193638000, "net_income_continuing_ops": -193638000, "net_income_to_common": -193638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147161000, "short_term_investments": null, "net_receivables": 20000000, "inventory": 9626000, "other_current_assets": null, "total_current_assets": 185476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98774000, "total_assets": 284250000, "short_term_debt": 3243000, "accounts_payable": 9073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94491000, "total_liabilities": 212644000, "total_debt": 3243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533359000, "total_equity": 71606000, "shares_outstanding": 33866487, "operating_cash_flow": -188231000, "stock_based_compensation": 19509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164399000, "free_cash_flow": -184313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-208317000", "ebitda": "-200729000", "netIncome": "-193638000", "grossProfit": "-159448000", "depreciation": "None", "totalRevenue": "15983000", "costOfRevenue": "175431000", "interestIncome": "4941000", "incomeBeforeTax": "-193638000", "interestExpense": "0", "operatingIncome": "-208317000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14142000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "48869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7588000", "sellingGeneralAndAdministrative": "48869000", "netIncomeFromContinuingOperations": "-193638000" }, "balance": { "goodwill": "None", "inventory": "9626000", "commonStock": "539547000", "currentDebt": "None", "investments": "None", "totalAssets": "284250000", "longTermDebt": "None", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533359000", "totalLiabilities": "212644000", "otherCurrentAssets": "18315000", "totalCurrentAssets": "185476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98774000", "currentAccountsPayable": "9073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54469000", "shortLongTermDebtTotal": "32547000", "totalShareholderEquity": "71606000", "capitalLeaseObligations": "32547000", "otherCurrentLiabilities": "16185000", "totalCurrentLiabilities": "118153000", "otherNonCurrentLiabilities": "1721000", "totalNonCurrentLiabilities": "94491000", "cashAndShortTermInvestments": "147161000", "commonStockSharesOutstanding": "33866487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5454000", "operatingCashflow": "-188231000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164399000", "cashflowFromInvestment": "-3918000", "stockBasedCompensation": "19509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 14414000, "cost_of_revenue": 134428000, "gross_profit": -120014000, "ebit": -159523000, "ebitda": -153942000, "pretax_income": -146584000, "tax_provision": 69000, "net_income": -146653000, "net_income_to_common": -146653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174819000, "total_current_assets": 202273000, "total_assets": 295940000, "short_term_debt": 2312000, "long_term_debt": null, "total_debt": 2312000, "total_liabilities": 222592000, "total_equity": 73348000, "shares_outstanding": 28970404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22862000, "capital_expenditure": 9938000, "free_cash_flow": -12924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203658, "ticker_id": 8982, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159523000", "ebitda": "-153942000", "netIncome": "-146653000", "grossProfit": "-120014000", "depreciation": "None", "totalRevenue": "14414000", "costOfRevenue": "134428000", "interestIncome": "3390000", "incomeBeforeTax": "-146584000", "interestExpense": "22000", "operatingIncome": "-159523000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "173937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134428000", "otherNonOperatingIncome": "12917000", "costofGoodsAndServicesSold": "134428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5581000", "sellingGeneralAndAdministrative": "39509000", "netIncomeFromContinuingOperations": "-146653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375148000", "currentDebt": "None", "investments": "None", "totalAssets": "295940000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339721000", "totalLiabilities": "222592000", "otherCurrentAssets": "17454000", "totalCurrentAssets": "202273000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93667000", "currentAccountsPayable": "13089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39931000", "shortLongTermDebtTotal": "10403000", "totalShareholderEquity": "73348000", "capitalLeaseObligations": "10403000", "otherCurrentLiabilities": "13695000", "totalCurrentLiabilities": "130041000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "92551000", "cashAndShortTermInvestments": "174819000", "commonStockSharesOutstanding": "28970404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4082000", "operatingCashflow": "-22862000", "capitalExpenditures": "9938000", "changeInReceivables": "-59000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65094000", "cashflowFromInvestment": "-9938000", "stockBasedCompensation": "15596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14414000, "cost_of_revenue": 134428000, "gross_profit": -120014000, "research_and_development": 134428000, "selling_general_admin": 39509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159523000, "depreciation_amortisation": 5581000, "ebitda": -153942000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -146584000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -146653000, "net_income_continuing_ops": -146653000, "net_income_to_common": -146653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174819000, "short_term_investments": null, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 202273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93667000, "total_assets": 295940000, "short_term_debt": 2312000, "accounts_payable": 13089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92551000, "total_liabilities": 222592000, "total_debt": 2312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339721000, "total_equity": 73348000, "shares_outstanding": 28970404, "operating_cash_flow": -22862000, "stock_based_compensation": 15596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65094000, "free_cash_flow": -12924000, "net_change_in_cash": 32294000 }, "raw_data": { "income": { "ebit": "-159523000", "ebitda": "-153942000", "netIncome": "-146653000", "grossProfit": "-120014000", "depreciation": "None", "totalRevenue": "14414000", "costOfRevenue": "134428000", "interestIncome": "3390000", "incomeBeforeTax": "-146584000", "interestExpense": "22000", "operatingIncome": "-159523000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "173937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134428000", "otherNonOperatingIncome": "12917000", "costofGoodsAndServicesSold": "134428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5581000", "sellingGeneralAndAdministrative": "39509000", "netIncomeFromContinuingOperations": "-146653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375148000", "currentDebt": "None", "investments": "None", "totalAssets": "295940000", "longTermDebt": "None", "shortTermDebt": "2312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339721000", "totalLiabilities": "222592000", "otherCurrentAssets": "17454000", "totalCurrentAssets": "202273000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93667000", "currentAccountsPayable": "13089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39931000", "shortLongTermDebtTotal": "10403000", "totalShareholderEquity": "73348000", "capitalLeaseObligations": "10403000", "otherCurrentLiabilities": "13695000", "totalCurrentLiabilities": "130041000", "otherNonCurrentLiabilities": "2142000", "totalNonCurrentLiabilities": "92551000", "cashAndShortTermInvestments": "174819000", "commonStockSharesOutstanding": "28970404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4082000", "operatingCashflow": "-22862000", "capitalExpenditures": "9938000", "changeInReceivables": "-59000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65094000", "cashflowFromInvestment": "-9938000", "stockBasedCompensation": "15596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 38246000, "cost_of_revenue": null, "gross_profit": 38246000, "ebit": -31298000, "ebitda": -28993000, "pretax_income": -26087000, "tax_provision": null, "net_income": -26087000, "net_income_to_common": -26087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544591000, "total_current_assets": 561272000, "total_assets": 583544000, "short_term_debt": 8328000, "long_term_debt": null, "total_debt": 8328000, "total_liabilities": 71814000, "total_equity": 511730000, "shares_outstanding": 200167869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59553000, "capital_expenditure": 438000, "free_cash_flow": -59115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203621, "ticker_id": 8982, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31298000", "ebitda": "-28993000", "netIncome": "-26087000", "grossProfit": "38246000", "depreciation": "None", "totalRevenue": "38246000", "costOfRevenue": "None", "interestIncome": "5291000", "incomeBeforeTax": "-26087000", "interestExpense": "None", "operatingIncome": "-31298000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5291000", "nonInterestIncome": "None", "operatingExpenses": "69544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "22104000", "netIncomeFromContinuingOperations": "-26087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1626879000", "currentDebt": "None", "investments": "None", "totalAssets": "583544000", "longTermDebt": "None", "shortTermDebt": "8328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1352323000", "totalLiabilities": "71814000", "otherCurrentAssets": "16681000", "totalCurrentAssets": "561272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22272000", "currentAccountsPayable": "19064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15715000", "totalShareholderEquity": "511730000", "capitalLeaseObligations": "15715000", "otherCurrentLiabilities": "13043000", "totalCurrentLiabilities": "49831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21982999", "cashAndShortTermInvestments": "544591000", "commonStockSharesOutstanding": "200167869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59553000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2527000", "cashflowFromInvestment": "-438000", "stockBasedCompensation": "9063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38246000, "cost_of_revenue": null, "gross_profit": 38246000, "research_and_development": 47440000, "selling_general_admin": 22104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31298000, "depreciation_amortisation": 2305000, "ebitda": -28993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26087000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26087000, "net_income_continuing_ops": -26087000, "net_income_to_common": -26087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544591000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 561272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22272000, "total_assets": 583544000, "short_term_debt": 8328000, "accounts_payable": 19064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21982999, "total_liabilities": 71814000, "total_debt": 8328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1352323000, "total_equity": 511730000, "shares_outstanding": 200167869, "operating_cash_flow": -59553000, "stock_based_compensation": 9063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2527000, "free_cash_flow": -59115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31298000", "ebitda": "-28993000", "netIncome": "-26087000", "grossProfit": "38246000", "depreciation": "None", "totalRevenue": "38246000", "costOfRevenue": "None", "interestIncome": "5291000", "incomeBeforeTax": "-26087000", "interestExpense": "None", "operatingIncome": "-31298000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5291000", "nonInterestIncome": "None", "operatingExpenses": "69544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "22104000", "netIncomeFromContinuingOperations": "-26087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1626879000", "currentDebt": "None", "investments": "None", "totalAssets": "583544000", "longTermDebt": "None", "shortTermDebt": "8328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1352323000", "totalLiabilities": "71814000", "otherCurrentAssets": "16681000", "totalCurrentAssets": "561272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22272000", "currentAccountsPayable": "19064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15715000", "totalShareholderEquity": "511730000", "capitalLeaseObligations": "15715000", "otherCurrentLiabilities": "13043000", "totalCurrentLiabilities": "49831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21982999", "cashAndShortTermInvestments": "544591000", "commonStockSharesOutstanding": "200167869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59553000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2527000", "cashflowFromInvestment": "-438000", "stockBasedCompensation": "9063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 17245000, "cost_of_revenue": 2262000, "gross_profit": 14983000, "ebit": -53179000, "ebitda": -50917000, "pretax_income": -53179000, "tax_provision": null, "net_income": -53179000, "net_income_to_common": -53179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602068000, "total_current_assets": 614814000, "total_assets": 638499000, "short_term_debt": 8361000, "long_term_debt": null, "total_debt": 8361000, "total_liabilities": 112268000, "total_equity": 526231000, "shares_outstanding": 180152207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32123289, "capital_expenditure": 10009, "free_cash_flow": -32113280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203622, "ticker_id": 8982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53179000", "ebitda": "-50917000", "netIncome": "-53179000", "grossProfit": "14983000", "depreciation": "None", "totalRevenue": "17245000", "costOfRevenue": "2262000", "interestIncome": "None", "incomeBeforeTax": "-53179000", "interestExpense": "None", "operatingIncome": "-56467000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000", "sellingGeneralAndAdministrative": "20897000", "netIncomeFromContinuingOperations": "-53179000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1616478000", "currentDebt": "None", "investments": "None", "totalAssets": "638499000", "longTermDebt": "None", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1326236000", "totalLiabilities": "112268000", "otherCurrentAssets": "11470000", "totalCurrentAssets": "614814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23685000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17766000", "totalShareholderEquity": "526231000", "capitalLeaseObligations": "17766000", "otherCurrentLiabilities": "26564000", "totalCurrentLiabilities": "95065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17203000", "cashAndShortTermInvestments": "602068000", "commonStockSharesOutstanding": "180152207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32123289", "capitalExpenditures": "10009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442632737", "cashflowFromInvestment": "10012", "stockBasedCompensation": "-17621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17245000, "cost_of_revenue": 2262000, "gross_profit": 14983000, "research_and_development": 52814000, "selling_general_admin": 20897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53179000, "depreciation_amortisation": 2262000, "ebitda": -50917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53179000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53179000, "net_income_continuing_ops": -53179000, "net_income_to_common": -53179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602068000, "short_term_investments": null, "net_receivables": 1276000, "inventory": null, "other_current_assets": null, "total_current_assets": 614814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23685000, "total_assets": 638499000, "short_term_debt": 8361000, "accounts_payable": 15700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17203000, "total_liabilities": 112268000, "total_debt": 8361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1326236000, "total_equity": 526231000, "shares_outstanding": 180152207, "operating_cash_flow": -32123289, "stock_based_compensation": -17621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10009, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442632737, "free_cash_flow": -32113280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53179000", "ebitda": "-50917000", "netIncome": "-53179000", "grossProfit": "14983000", "depreciation": "None", "totalRevenue": "17245000", "costOfRevenue": "2262000", "interestIncome": "None", "incomeBeforeTax": "-53179000", "interestExpense": "None", "operatingIncome": "-56467000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2262000", "sellingGeneralAndAdministrative": "20897000", "netIncomeFromContinuingOperations": "-53179000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1616478000", "currentDebt": "None", "investments": "None", "totalAssets": "638499000", "longTermDebt": "None", "shortTermDebt": "8361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1326236000", "totalLiabilities": "112268000", "otherCurrentAssets": "11470000", "totalCurrentAssets": "614814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23685000", "currentAccountsPayable": "15700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17766000", "totalShareholderEquity": "526231000", "capitalLeaseObligations": "17766000", "otherCurrentLiabilities": "26564000", "totalCurrentLiabilities": "95065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17203000", "cashAndShortTermInvestments": "602068000", "commonStockSharesOutstanding": "180152207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32123289", "capitalExpenditures": "10009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442632737", "cashflowFromInvestment": "10012", "stockBasedCompensation": "-17621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 7608000, "cost_of_revenue": null, "gross_profit": 7608000, "ebit": -53852000, "ebitda": -51622000, "pretax_income": -53852000, "tax_provision": null, "net_income": -53852000, "net_income_to_common": -53852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196218000, "total_current_assets": 215488000, "total_assets": 241378000, "short_term_debt": 8394000, "long_term_debt": null, "total_debt": 8394000, "total_liabilities": 116829000, "total_equity": 124549000, "shares_outstanding": 167739208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44666000, "capital_expenditure": 248000, "free_cash_flow": -44418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203624, "ticker_id": 8982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53852000", "ebitda": "-51622000", "netIncome": "-53852000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "7608000", "costOfRevenue": "None", "interestIncome": "2177000", "incomeBeforeTax": "-53852000", "interestExpense": "None", "operatingIncome": "-56353000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2177000", "nonInterestIncome": "None", "operatingExpenses": "63961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "18087000", "netIncomeFromContinuingOperations": "-53852000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1223721000", "currentDebt": "None", "investments": "None", "totalAssets": "241378000", "longTermDebt": "None", "shortTermDebt": "8394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1273057000", "totalLiabilities": "116829000", "otherCurrentAssets": "9270000", "totalCurrentAssets": "215488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890000", "currentAccountsPayable": "14490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19772000", "totalShareholderEquity": "124549000", "capitalLeaseObligations": "19772000", "otherCurrentLiabilities": "16487000", "totalCurrentLiabilities": "85896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30933000", "cashAndShortTermInvestments": "196218000", "commonStockSharesOutstanding": "167739208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44666000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32692000", "cashflowFromInvestment": "-248000", "stockBasedCompensation": "6472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7608000, "cost_of_revenue": null, "gross_profit": 7608000, "research_and_development": 45874000, "selling_general_admin": 18087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53852000, "depreciation_amortisation": 2230000, "ebitda": -51622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53852000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53852000, "net_income_continuing_ops": -53852000, "net_income_to_common": -53852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196218000, "short_term_investments": null, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 215488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25890000, "total_assets": 241378000, "short_term_debt": 8394000, "accounts_payable": 14490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30933000, "total_liabilities": 116829000, "total_debt": 8394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1273057000, "total_equity": 124549000, "shares_outstanding": 167739208, "operating_cash_flow": -44666000, "stock_based_compensation": 6472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32692000, "free_cash_flow": -44418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53852000", "ebitda": "-51622000", "netIncome": "-53852000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "7608000", "costOfRevenue": "None", "interestIncome": "2177000", "incomeBeforeTax": "-53852000", "interestExpense": "None", "operatingIncome": "-56353000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2177000", "nonInterestIncome": "None", "operatingExpenses": "63961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000", "sellingGeneralAndAdministrative": "18087000", "netIncomeFromContinuingOperations": "-53852000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1223721000", "currentDebt": "None", "investments": "None", "totalAssets": "241378000", "longTermDebt": "None", "shortTermDebt": "8394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1273057000", "totalLiabilities": "116829000", "otherCurrentAssets": "9270000", "totalCurrentAssets": "215488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890000", "currentAccountsPayable": "14490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19772000", "totalShareholderEquity": "124549000", "capitalLeaseObligations": "19772000", "otherCurrentLiabilities": "16487000", "totalCurrentLiabilities": "85896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30933000", "cashAndShortTermInvestments": "196218000", "commonStockSharesOutstanding": "167739208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44666000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32692000", "cashflowFromInvestment": "-248000", "stockBasedCompensation": "6472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 8699000, "cost_of_revenue": 2196000, "gross_profit": 6503000, "ebit": -52759000, "ebitda": -50563000, "pretax_income": -50469000, "tax_provision": null, "net_income": -50469000, "net_income_to_common": -50469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208481000, "total_current_assets": 223556000, "total_assets": 252355000, "short_term_debt": 8136000, "long_term_debt": null, "total_debt": 8136000, "total_liabilities": 113089000, "total_equity": 139266000, "shares_outstanding": 163987640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46012000, "capital_expenditure": 306000, "free_cash_flow": -45706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203625, "ticker_id": 8982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52759000", "ebitda": "-50563000", "netIncome": "-50469000", "grossProfit": "6503000", "depreciation": "None", "totalRevenue": "8699000", "costOfRevenue": "2196000", "interestIncome": "2372000", "incomeBeforeTax": "-50469000", "interestExpense": "None", "operatingIncome": "-52759000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2372000", "nonInterestIncome": "None", "operatingExpenses": "59262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2196000", "sellingGeneralAndAdministrative": "17989000", "netIncomeFromContinuingOperations": "-50469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1191029000", "currentDebt": "None", "investments": "None", "totalAssets": "252355000", "longTermDebt": "None", "shortTermDebt": "8136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1219205000", "totalLiabilities": "113089000", "otherCurrentAssets": "13458000", "totalCurrentAssets": "223556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28799000", "currentAccountsPayable": "14664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21711000", "totalShareholderEquity": "139266000", "capitalLeaseObligations": "21711000", "otherCurrentLiabilities": "13026000", "totalCurrentLiabilities": "87408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25681000", "cashAndShortTermInvestments": "208481000", "commonStockSharesOutstanding": "163987640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46012000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11693000", "cashflowFromInvestment": "-306000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8699000, "cost_of_revenue": 2196000, "gross_profit": 6503000, "research_and_development": 43469000, "selling_general_admin": 17989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52759000, "depreciation_amortisation": 2196000, "ebitda": -50563000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50469000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50469000, "net_income_continuing_ops": -50469000, "net_income_to_common": -50469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208481000, "short_term_investments": null, "net_receivables": 1617000, "inventory": null, "other_current_assets": null, "total_current_assets": 223556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28799000, "total_assets": 252355000, "short_term_debt": 8136000, "accounts_payable": 14664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25681000, "total_liabilities": 113089000, "total_debt": 8136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1219205000, "total_equity": 139266000, "shares_outstanding": 163987640, "operating_cash_flow": -46012000, "stock_based_compensation": 6196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11693000, "free_cash_flow": -45706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52759000", "ebitda": "-50563000", "netIncome": "-50469000", "grossProfit": "6503000", "depreciation": "None", "totalRevenue": "8699000", "costOfRevenue": "2196000", "interestIncome": "2372000", "incomeBeforeTax": "-50469000", "interestExpense": "None", "operatingIncome": "-52759000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2372000", "nonInterestIncome": "None", "operatingExpenses": "59262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2196000", "sellingGeneralAndAdministrative": "17989000", "netIncomeFromContinuingOperations": "-50469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1191029000", "currentDebt": "None", "investments": "None", "totalAssets": "252355000", "longTermDebt": "None", "shortTermDebt": "8136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1219205000", "totalLiabilities": "113089000", "otherCurrentAssets": "13458000", "totalCurrentAssets": "223556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28799000", "currentAccountsPayable": "14664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21711000", "totalShareholderEquity": "139266000", "capitalLeaseObligations": "21711000", "otherCurrentLiabilities": "13026000", "totalCurrentLiabilities": "87408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25681000", "cashAndShortTermInvestments": "208481000", "commonStockSharesOutstanding": "163987640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46012000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11693000", "cashflowFromInvestment": "-306000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 9175000, "cost_of_revenue": 2164000, "gross_profit": 7011000, "ebit": -49804000, "ebitda": -47640000, "pretax_income": -46878000, "tax_provision": null, "net_income": -46878000, "net_income_to_common": -46878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243075000, "total_current_assets": 257976000, "total_assets": 288343000, "short_term_debt": 7884000, "long_term_debt": null, "total_debt": 7884000, "total_liabilities": 116540000, "total_equity": 171803000, "shares_outstanding": 162527026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63039000, "capital_expenditure": 165000, "free_cash_flow": -62874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203626, "ticker_id": 8982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49804000", "ebitda": "-47640000", "netIncome": "-46878000", "grossProfit": "7011000", "depreciation": "None", "totalRevenue": "9175000", "costOfRevenue": "2164000", "interestIncome": "2875000", "incomeBeforeTax": "-46878000", "interestExpense": "None", "operatingIncome": "-49804000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2875000", "nonInterestIncome": "None", "operatingExpenses": "56815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2164000", "sellingGeneralAndAdministrative": "18357000", "netIncomeFromContinuingOperations": "-46878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1179336000", "currentDebt": "None", "investments": "None", "totalAssets": "288343000", "longTermDebt": "None", "shortTermDebt": "7884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1168736000", "totalLiabilities": "116540000", "otherCurrentAssets": "14901000", "totalCurrentAssets": "257976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30367000", "currentAccountsPayable": "14358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23599000", "totalShareholderEquity": "171803000", "capitalLeaseObligations": "23599000", "otherCurrentLiabilities": "7813000", "totalCurrentLiabilities": "87367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29173000", "cashAndShortTermInvestments": "243075000", "commonStockSharesOutstanding": "162527026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63039000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4155000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9175000, "cost_of_revenue": 2164000, "gross_profit": 7011000, "research_and_development": 40622000, "selling_general_admin": 18357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49804000, "depreciation_amortisation": 2164000, "ebitda": -47640000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46878000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46878000, "net_income_continuing_ops": -46878000, "net_income_to_common": -46878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243075000, "short_term_investments": null, "net_receivables": 1422000, "inventory": null, "other_current_assets": null, "total_current_assets": 257976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30367000, "total_assets": 288343000, "short_term_debt": 7884000, "accounts_payable": 14358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29173000, "total_liabilities": 116540000, "total_debt": 7884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1168736000, "total_equity": 171803000, "shares_outstanding": 162527026, "operating_cash_flow": -63039000, "stock_based_compensation": 4953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4155000, "free_cash_flow": -62874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49804000", "ebitda": "-47640000", "netIncome": "-46878000", "grossProfit": "7011000", "depreciation": "None", "totalRevenue": "9175000", "costOfRevenue": "2164000", "interestIncome": "2875000", "incomeBeforeTax": "-46878000", "interestExpense": "None", "operatingIncome": "-49804000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2875000", "nonInterestIncome": "None", "operatingExpenses": "56815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2164000", "sellingGeneralAndAdministrative": "18357000", "netIncomeFromContinuingOperations": "-46878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1179336000", "currentDebt": "None", "investments": "None", "totalAssets": "288343000", "longTermDebt": "None", "shortTermDebt": "7884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1168736000", "totalLiabilities": "116540000", "otherCurrentAssets": "14901000", "totalCurrentAssets": "257976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30367000", "currentAccountsPayable": "14358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23599000", "totalShareholderEquity": "171803000", "capitalLeaseObligations": "23599000", "otherCurrentLiabilities": "7813000", "totalCurrentLiabilities": "87367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29173000", "cashAndShortTermInvestments": "243075000", "commonStockSharesOutstanding": "162527026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63039000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4155000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 83748000, "cost_of_revenue": 65732000, "gross_profit": 83748000, "ebit": 22967000, "ebitda": 25123000, "pretax_income": 29253000, "tax_provision": null, "net_income": 29253000, "net_income_to_common": 29253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302078000, "total_current_assets": 320394000, "total_assets": 352207000, "short_term_debt": 7638000, "long_term_debt": null, "total_debt": 7638000, "total_liabilities": 142692000, "total_equity": 209515000, "shares_outstanding": 172290361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43648000, "capital_expenditure": 86000, "free_cash_flow": -43562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203627, "ticker_id": 8982, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22967000", "ebitda": "25123000", "netIncome": "29253000", "grossProfit": "83748000", "depreciation": "None", "totalRevenue": "83748000", "costOfRevenue": "65732000", "interestIncome": "None", "incomeBeforeTax": "29253000", "interestExpense": "None", "operatingIncome": "22967000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156000", "sellingGeneralAndAdministrative": "16136000", "netIncomeFromContinuingOperations": "29253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175181000", "currentDebt": "None", "investments": "None", "totalAssets": "352207000", "longTermDebt": "None", "shortTermDebt": "7638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1121858000", "totalLiabilities": "142692000", "otherCurrentAssets": "16894000", "totalCurrentAssets": "320394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31813000", "currentAccountsPayable": "16262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25404000", "totalShareholderEquity": "209515000", "capitalLeaseObligations": "25404000", "otherCurrentLiabilities": "21081000", "totalCurrentLiabilities": "110953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31739000", "cashAndShortTermInvestments": "302078000", "commonStockSharesOutstanding": "172290361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43648000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34981000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83748000, "cost_of_revenue": 65732000, "gross_profit": 83748000, "research_and_development": 44645000, "selling_general_admin": 16136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22967000, "depreciation_amortisation": 2156000, "ebitda": 25123000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29253000, "tax_provision": null, "effective_tax_rate": null, "net_income": 29253000, "net_income_continuing_ops": 29253000, "net_income_to_common": 29253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302078000, "short_term_investments": null, "net_receivables": 1422000, "inventory": null, "other_current_assets": null, "total_current_assets": 320394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31813000, "total_assets": 352207000, "short_term_debt": 7638000, "accounts_payable": 16262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31739000, "total_liabilities": 142692000, "total_debt": 7638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1121858000, "total_equity": 209515000, "shares_outstanding": 172290361, "operating_cash_flow": -43648000, "stock_based_compensation": 3244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34981000, "free_cash_flow": -43562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22967000", "ebitda": "25123000", "netIncome": "29253000", "grossProfit": "83748000", "depreciation": "None", "totalRevenue": "83748000", "costOfRevenue": "65732000", "interestIncome": "None", "incomeBeforeTax": "29253000", "interestExpense": "None", "operatingIncome": "22967000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156000", "sellingGeneralAndAdministrative": "16136000", "netIncomeFromContinuingOperations": "29253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1175181000", "currentDebt": "None", "investments": "None", "totalAssets": "352207000", "longTermDebt": "None", "shortTermDebt": "7638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1121858000", "totalLiabilities": "142692000", "otherCurrentAssets": "16894000", "totalCurrentAssets": "320394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31813000", "currentAccountsPayable": "16262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25404000", "totalShareholderEquity": "209515000", "capitalLeaseObligations": "25404000", "otherCurrentLiabilities": "21081000", "totalCurrentLiabilities": "110953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31739000", "cashAndShortTermInvestments": "302078000", "commonStockSharesOutstanding": "172290361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43648000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34981000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": -7676000, "cost_of_revenue": 2158000, "gross_profit": -7676000, "ebit": -63915000, "ebitda": -61757000, "pretax_income": -61780000, "tax_provision": null, "net_income": -61780000, "net_income_to_common": -61780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310948000, "total_current_assets": 324515000, "total_assets": 358504000, "short_term_debt": 7398000, "long_term_debt": null, "total_debt": 7398000, "total_liabilities": 208990000, "total_equity": 149514000, "shares_outstanding": 132563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46478000, "capital_expenditure": 383000, "free_cash_flow": -46095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203629, "ticker_id": 8982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63915000", "ebitda": "-61757000", "netIncome": "-61780000", "grossProfit": "-7676000", "depreciation": "None", "totalRevenue": "-7676000", "costOfRevenue": "2158000", "interestIncome": "1798000", "incomeBeforeTax": "-61780000", "interestExpense": "None", "operatingIncome": "-63915000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1798000", "nonInterestIncome": "None", "operatingExpenses": "56239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "15042000", "netIncomeFromContinuingOperations": "-61780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1139714000", "currentDebt": "None", "investments": "None", "totalAssets": "358504000", "longTermDebt": "None", "shortTermDebt": "7398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1151111000", "totalLiabilities": "208990000", "otherCurrentAssets": "13567000", "totalCurrentAssets": "324515000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33989000", "currentAccountsPayable": "12781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27170000", "totalShareholderEquity": "149514000", "capitalLeaseObligations": "27170000", "otherCurrentLiabilities": "14642000", "totalCurrentLiabilities": "170728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38262000", "cashAndShortTermInvestments": "310948000", "commonStockSharesOutstanding": "132563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46478000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203746000", "cashflowFromInvestment": "-383000", "stockBasedCompensation": "3531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7676000, "cost_of_revenue": 2158000, "gross_profit": -7676000, "research_and_development": 41197000, "selling_general_admin": 15042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63915000, "depreciation_amortisation": 2158000, "ebitda": -61757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61780000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61780000, "net_income_continuing_ops": -61780000, "net_income_to_common": -61780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310948000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 324515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33989000, "total_assets": 358504000, "short_term_debt": 7398000, "accounts_payable": 12781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38262000, "total_liabilities": 208990000, "total_debt": 7398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1151111000, "total_equity": 149514000, "shares_outstanding": 132563000, "operating_cash_flow": -46478000, "stock_based_compensation": 3531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203746000, "free_cash_flow": -46095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63915000", "ebitda": "-61757000", "netIncome": "-61780000", "grossProfit": "-7676000", "depreciation": "None", "totalRevenue": "-7676000", "costOfRevenue": "2158000", "interestIncome": "1798000", "incomeBeforeTax": "-61780000", "interestExpense": "None", "operatingIncome": "-63915000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1798000", "nonInterestIncome": "None", "operatingExpenses": "56239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "15042000", "netIncomeFromContinuingOperations": "-61780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1139714000", "currentDebt": "None", "investments": "None", "totalAssets": "358504000", "longTermDebt": "None", "shortTermDebt": "7398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1151111000", "totalLiabilities": "208990000", "otherCurrentAssets": "13567000", "totalCurrentAssets": "324515000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33989000", "currentAccountsPayable": "12781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27170000", "totalShareholderEquity": "149514000", "capitalLeaseObligations": "27170000", "otherCurrentLiabilities": "14642000", "totalCurrentLiabilities": "170728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38262000", "cashAndShortTermInvestments": "310948000", "commonStockSharesOutstanding": "132563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46478000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203746000", "cashflowFromInvestment": "-383000", "stockBasedCompensation": "3531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 19692000, "cost_of_revenue": 2172000, "gross_profit": 19692000, "ebit": -34997000, "ebitda": -32825000, "pretax_income": -32923000, "tax_provision": -1, "net_income": -32923000, "net_income_to_common": -32923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153958000, "total_current_assets": 172075000, "total_assets": 208818000, "short_term_debt": 7164000, "long_term_debt": null, "total_debt": 7164000, "total_liabilities": 204421000, "total_equity": 4397000, "shares_outstanding": 129527003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27468000, "capital_expenditure": 52000, "free_cash_flow": -27416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203630, "ticker_id": 8982, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34997000", "ebitda": "-32825000", "netIncome": "-32923000", "grossProfit": "19692000", "depreciation": "None", "totalRevenue": "19692000", "costOfRevenue": "2172000", "interestIncome": "2092000", "incomeBeforeTax": "-32923000", "interestExpense": "None", "operatingIncome": "-34997000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2092000", "nonInterestIncome": "None", "operatingExpenses": "54689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2172000", "sellingGeneralAndAdministrative": "14296000", "netIncomeFromContinuingOperations": "-32923000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "950530000", "currentDebt": "None", "investments": "None", "totalAssets": "208818000", "longTermDebt": "None", "shortTermDebt": "7164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089331000", "totalLiabilities": "204421000", "otherCurrentAssets": "16827000", "totalCurrentAssets": "172075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36743000", "currentAccountsPayable": "18149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28875000", "totalShareholderEquity": "4397000", "capitalLeaseObligations": "28875000", "otherCurrentLiabilities": "10677000", "totalCurrentLiabilities": "173128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31293000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "129527003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27468000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19692000, "cost_of_revenue": 2172000, "gross_profit": 19692000, "research_and_development": 40393000, "selling_general_admin": 14296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34997000, "depreciation_amortisation": 2172000, "ebitda": -32825000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32923000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -32923000, "net_income_continuing_ops": -32923000, "net_income_to_common": -32923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153958000, "short_term_investments": null, "net_receivables": 1290000, "inventory": 1, "other_current_assets": null, "total_current_assets": 172075000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36743000, "total_assets": 208818000, "short_term_debt": 7164000, "accounts_payable": 18149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31293000, "total_liabilities": 204421000, "total_debt": 7164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1089331000, "total_equity": 4397000, "shares_outstanding": 129527003, "operating_cash_flow": -27468000, "stock_based_compensation": 3485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 653000, "free_cash_flow": -27416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34997000", "ebitda": "-32825000", "netIncome": "-32923000", "grossProfit": "19692000", "depreciation": "None", "totalRevenue": "19692000", "costOfRevenue": "2172000", "interestIncome": "2092000", "incomeBeforeTax": "-32923000", "interestExpense": "None", "operatingIncome": "-34997000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2092000", "nonInterestIncome": "None", "operatingExpenses": "54689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2172000", "sellingGeneralAndAdministrative": "14296000", "netIncomeFromContinuingOperations": "-32923000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "950530000", "currentDebt": "None", "investments": "None", "totalAssets": "208818000", "longTermDebt": "None", "shortTermDebt": "7164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089331000", "totalLiabilities": "204421000", "otherCurrentAssets": "16827000", "totalCurrentAssets": "172075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36743000", "currentAccountsPayable": "18149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28875000", "totalShareholderEquity": "4397000", "capitalLeaseObligations": "28875000", "otherCurrentLiabilities": "10677000", "totalCurrentLiabilities": "173128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31293000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "129527003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27468000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 12538000, "cost_of_revenue": 2177000, "gross_profit": 12538000, "ebit": -34458000, "ebitda": -32281000, "pretax_income": -31558000, "tax_provision": -1, "net_income": -31558000, "net_income_to_common": -31558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180922000, "total_current_assets": 196767000, "total_assets": 235270000, "short_term_debt": 6936000, "long_term_debt": null, "total_debt": 6936000, "total_liabilities": 209881000, "total_equity": 25389000, "shares_outstanding": 129271678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33432000, "capital_expenditure": 417000, "free_cash_flow": -33015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203631, "ticker_id": 8982, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34458000", "ebitda": "-32281000", "netIncome": "-31558000", "grossProfit": "12538000", "depreciation": "None", "totalRevenue": "12538000", "costOfRevenue": "2177000", "interestIncome": "2535000", "incomeBeforeTax": "-31558000", "interestExpense": "None", "operatingIncome": "-34458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2535000", "nonInterestIncome": "None", "operatingExpenses": "46996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000", "sellingGeneralAndAdministrative": "13549000", "netIncomeFromContinuingOperations": "-31558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "949877000", "currentDebt": "None", "investments": "None", "totalAssets": "235270000", "longTermDebt": "None", "shortTermDebt": "6936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1056408000", "totalLiabilities": "209881000", "otherCurrentAssets": "15845000", "totalCurrentAssets": "196767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38503000", "currentAccountsPayable": "11730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30534000", "totalShareholderEquity": "25389000", "capitalLeaseObligations": "30534000", "otherCurrentLiabilities": "6621000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44008000", "cashAndShortTermInvestments": "180922000", "commonStockSharesOutstanding": "129271678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33432000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14510000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12538000, "cost_of_revenue": 2177000, "gross_profit": 12538000, "research_and_development": 33447000, "selling_general_admin": 13549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34458000, "depreciation_amortisation": 2177000, "ebitda": -32281000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31558000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -31558000, "net_income_continuing_ops": -31558000, "net_income_to_common": -31558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180922000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 196767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38503000, "total_assets": 235270000, "short_term_debt": 6936000, "accounts_payable": 11730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44008000, "total_liabilities": 209881000, "total_debt": 6936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056408000, "total_equity": 25389000, "shares_outstanding": 129271678, "operating_cash_flow": -33432000, "stock_based_compensation": 2881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14510000, "free_cash_flow": -33015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34458000", "ebitda": "-32281000", "netIncome": "-31558000", "grossProfit": "12538000", "depreciation": "None", "totalRevenue": "12538000", "costOfRevenue": "2177000", "interestIncome": "2535000", "incomeBeforeTax": "-31558000", "interestExpense": "None", "operatingIncome": "-34458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2535000", "nonInterestIncome": "None", "operatingExpenses": "46996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000", "sellingGeneralAndAdministrative": "13549000", "netIncomeFromContinuingOperations": "-31558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "949877000", "currentDebt": "None", "investments": "None", "totalAssets": "235270000", "longTermDebt": "None", "shortTermDebt": "6936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1056408000", "totalLiabilities": "209881000", "otherCurrentAssets": "15845000", "totalCurrentAssets": "196767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38503000", "currentAccountsPayable": "11730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30534000", "totalShareholderEquity": "25389000", "capitalLeaseObligations": "30534000", "otherCurrentLiabilities": "6621000", "totalCurrentLiabilities": "165873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44008000", "cashAndShortTermInvestments": "180922000", "commonStockSharesOutstanding": "129271678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33432000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14510000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 29056000, "cost_of_revenue": 2182000, "gross_profit": 26874000, "ebit": -18682000, "ebitda": -16500000, "pretax_income": -16256000, "tax_provision": 7453000, "net_income": -16256000, "net_income_to_common": -16256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200351000, "total_current_assets": 235373000, "total_assets": 274949000, "short_term_debt": 6714000, "long_term_debt": null, "total_debt": 6714000, "total_liabilities": 235319000, "total_equity": 39630000, "shares_outstanding": 109627549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33239000, "capital_expenditure": 356000, "free_cash_flow": -32883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203632, "ticker_id": 8982, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18682000", "ebitda": "-16500000", "netIncome": "-16256000", "grossProfit": "26874000", "depreciation": "None", "totalRevenue": "29056000", "costOfRevenue": "2182000", "interestIncome": "None", "incomeBeforeTax": "-16256000", "interestExpense": "2880000", "operatingIncome": "-18682000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7453000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "13664000", "netIncomeFromContinuingOperations": "-16256000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "935367000", "currentDebt": "None", "investments": "None", "totalAssets": "274949000", "longTermDebt": "None", "shortTermDebt": "6714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1024850000", "totalLiabilities": "235319000", "otherCurrentAssets": "13936000", "totalCurrentAssets": "235373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39576000", "currentAccountsPayable": "12839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32118000", "totalShareholderEquity": "39630000", "capitalLeaseObligations": "32118000", "otherCurrentLiabilities": "16828000", "totalCurrentLiabilities": "186440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48879000", "cashAndShortTermInvestments": "200351000", "commonStockSharesOutstanding": "109627549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-33239000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93962000", "cashflowFromInvestment": "-356000", "stockBasedCompensation": "2352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29056000, "cost_of_revenue": 2182000, "gross_profit": 26874000, "research_and_development": 34074000, "selling_general_admin": 13664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18682000, "depreciation_amortisation": 2182000, "ebitda": -16500000, "interest_expense": 2880000, "interest_income": null, "other_non_operating": null, "pretax_income": -16256000, "tax_provision": 7453000, "effective_tax_rate": null, "net_income": -16256000, "net_income_continuing_ops": -16256000, "net_income_to_common": -16256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200351000, "short_term_investments": null, "net_receivables": 21086000, "inventory": 1, "other_current_assets": null, "total_current_assets": 235373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39576000, "total_assets": 274949000, "short_term_debt": 6714000, "accounts_payable": 12839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48879000, "total_liabilities": 235319000, "total_debt": 6714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024850000, "total_equity": 39630000, "shares_outstanding": 109627549, "operating_cash_flow": -33239000, "stock_based_compensation": 2352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93962000, "free_cash_flow": -32883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18682000", "ebitda": "-16500000", "netIncome": "-16256000", "grossProfit": "26874000", "depreciation": "None", "totalRevenue": "29056000", "costOfRevenue": "2182000", "interestIncome": "None", "incomeBeforeTax": "-16256000", "interestExpense": "2880000", "operatingIncome": "-18682000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7453000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2182000", "sellingGeneralAndAdministrative": "13664000", "netIncomeFromContinuingOperations": "-16256000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "935367000", "currentDebt": "None", "investments": "None", "totalAssets": "274949000", "longTermDebt": "None", "shortTermDebt": "6714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1024850000", "totalLiabilities": "235319000", "otherCurrentAssets": "13936000", "totalCurrentAssets": "235373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39576000", "currentAccountsPayable": "12839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32118000", "totalShareholderEquity": "39630000", "capitalLeaseObligations": "32118000", "otherCurrentLiabilities": "16828000", "totalCurrentLiabilities": "186440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48879000", "cashAndShortTermInvestments": "200351000", "commonStockSharesOutstanding": "109627549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-33239000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93962000", "cashflowFromInvestment": "-356000", "stockBasedCompensation": "2352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 49214000, "cost_of_revenue": 31642000, "gross_profit": 17572000, "ebit": 4444000, "ebitda": 5641000, "pretax_income": 7928999, "tax_provision": 676999, "net_income": 7252000, "net_income_to_common": 7252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139942000, "total_current_assets": 158572000, "total_assets": 199918000, "short_term_debt": 6497000, "long_term_debt": null, "total_debt": 6497000, "total_liabilities": 240404000, "total_equity": -40486000, "shares_outstanding": 106975231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34457000, "capital_expenditure": 198000, "free_cash_flow": -34259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203634, "ticker_id": 8982, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4444000", "ebitda": "5641000", "netIncome": "7252000", "grossProfit": "17572000", "depreciation": "None", "totalRevenue": "49214000", "costOfRevenue": "31642000", "interestIncome": "None", "incomeBeforeTax": "7928999", "interestExpense": "None", "operatingIncome": "4444000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "676999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "13128000", "netIncomeFromContinuingOperations": "7252000" }, "balance": { "goodwill": "None", "inventory": "7514000", "commonStock": "841405000", "currentDebt": "None", "investments": "None", "totalAssets": "199918000", "longTermDebt": "None", "shortTermDebt": "6497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1008594000", "totalLiabilities": "240404000", "otherCurrentAssets": "11630000", "totalCurrentAssets": "158572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41346000", "currentAccountsPayable": "12608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33667000", "totalShareholderEquity": "-40486000", "capitalLeaseObligations": "33667000", "otherCurrentLiabilities": "12624000", "totalCurrentLiabilities": "99980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140424000", "cashAndShortTermInvestments": "139942000", "commonStockSharesOutstanding": "106975231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "-34457000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49214000, "cost_of_revenue": 31642000, "gross_profit": 17572000, "research_and_development": 31642000, "selling_general_admin": 13128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4444000, "depreciation_amortisation": 1197000, "ebitda": 5641000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7928999, "tax_provision": 676999, "effective_tax_rate": null, "net_income": 7252000, "net_income_continuing_ops": 7252000, "net_income_to_common": 7252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139942000, "short_term_investments": null, "net_receivables": 7000000, "inventory": 7514000, "other_current_assets": null, "total_current_assets": 158572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41346000, "total_assets": 199918000, "short_term_debt": 6497000, "accounts_payable": 12608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140424000, "total_liabilities": 240404000, "total_debt": 6497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1008594000, "total_equity": -40486000, "shares_outstanding": 106975231, "operating_cash_flow": -34457000, "stock_based_compensation": 2284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1670000, "free_cash_flow": -34259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4444000", "ebitda": "5641000", "netIncome": "7252000", "grossProfit": "17572000", "depreciation": "None", "totalRevenue": "49214000", "costOfRevenue": "31642000", "interestIncome": "None", "incomeBeforeTax": "7928999", "interestExpense": "None", "operatingIncome": "4444000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "676999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "13128000", "netIncomeFromContinuingOperations": "7252000" }, "balance": { "goodwill": "None", "inventory": "7514000", "commonStock": "841405000", "currentDebt": "None", "investments": "None", "totalAssets": "199918000", "longTermDebt": "None", "shortTermDebt": "6497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1008594000", "totalLiabilities": "240404000", "otherCurrentAssets": "11630000", "totalCurrentAssets": "158572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41346000", "currentAccountsPayable": "12608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33667000", "totalShareholderEquity": "-40486000", "capitalLeaseObligations": "33667000", "otherCurrentLiabilities": "12624000", "totalCurrentLiabilities": "99980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140424000", "cashAndShortTermInvestments": "139942000", "commonStockSharesOutstanding": "106975231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "-34457000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "income_statement": { "revenue": 22106000, "cost_of_revenue": 33314000, "gross_profit": -11208000, "ebit": -23473000, "ebitda": -22184000, "pretax_income": -21104000, "tax_provision": -4573000, "net_income": -21104000, "net_income_to_common": -21104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172974000, "total_current_assets": 184708000, "total_assets": 229985000, "short_term_debt": 6285000, "long_term_debt": null, "total_debt": 6285000, "total_liabilities": 281705000, "total_equity": -51720000, "shares_outstanding": 105462414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37257000, "capital_expenditure": 72000, "free_cash_flow": -37185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203635, "ticker_id": 8982, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:54.721555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23473000", "ebitda": "-22184000", "netIncome": "-21104000", "grossProfit": "-11208000", "depreciation": "None", "totalRevenue": "22106000", "costOfRevenue": "33314000", "interestIncome": "None", "incomeBeforeTax": "-21104000", "interestExpense": "None", "operatingIncome": "-23473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4573000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33314000", "otherNonOperatingIncome": "2369000", "costofGoodsAndServicesSold": "33314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289000", "sellingGeneralAndAdministrative": "12265000", "netIncomeFromContinuingOperations": "-21104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "839675000", "currentDebt": "None", "investments": "None", "totalAssets": "229985000", "longTermDebt": "None", "shortTermDebt": "6285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1015846000", "totalLiabilities": "281705000", "otherCurrentAssets": "11734000", "totalCurrentAssets": "184708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45277000", "currentAccountsPayable": "12379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14983000", "shortLongTermDebtTotal": "35160000", "totalShareholderEquity": "-51720000", "capitalLeaseObligations": "35160000", "otherCurrentLiabilities": "10429000", "totalCurrentLiabilities": "140226000", "otherNonCurrentLiabilities": "133605000", "totalNonCurrentLiabilities": "141479000", "cashAndShortTermInvestments": "172974000", "commonStockSharesOutstanding": "105462414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37257000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1849000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22106000, "cost_of_revenue": 33314000, "gross_profit": -11208000, "research_and_development": 33314000, "selling_general_admin": 12265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23473000, "depreciation_amortisation": 1289000, "ebitda": -22184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21104000, "tax_provision": -4573000, "effective_tax_rate": null, "net_income": -21104000, "net_income_continuing_ops": -21104000, "net_income_to_common": -21104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45277000, "total_assets": 229985000, "short_term_debt": 6285000, "accounts_payable": 12379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141479000, "total_liabilities": 281705000, "total_debt": 6285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1015846000, "total_equity": -51720000, "shares_outstanding": 105462414, "operating_cash_flow": -37257000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1849000, "free_cash_flow": -37185000, "net_change_in_cash": -35480000 }, "raw_data": { "income": { "ebit": "-23473000", "ebitda": "-22184000", "netIncome": "-21104000", "grossProfit": "-11208000", "depreciation": "None", "totalRevenue": "22106000", "costOfRevenue": "33314000", "interestIncome": "None", "incomeBeforeTax": "-21104000", "interestExpense": "None", "operatingIncome": "-23473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4573000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33314000", "otherNonOperatingIncome": "2369000", "costofGoodsAndServicesSold": "33314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289000", "sellingGeneralAndAdministrative": "12265000", "netIncomeFromContinuingOperations": "-21104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "839675000", "currentDebt": "None", "investments": "None", "totalAssets": "229985000", "longTermDebt": "None", "shortTermDebt": "6285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1015846000", "totalLiabilities": "281705000", "otherCurrentAssets": "11734000", "totalCurrentAssets": "184708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45277000", "currentAccountsPayable": "12379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14983000", "shortLongTermDebtTotal": "35160000", "totalShareholderEquity": "-51720000", "capitalLeaseObligations": "35160000", "otherCurrentLiabilities": "10429000", "totalCurrentLiabilities": "140226000", "otherNonCurrentLiabilities": "133605000", "totalNonCurrentLiabilities": "141479000", "cashAndShortTermInvestments": "172974000", "commonStockSharesOutstanding": "105462414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37257000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1849000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }